STREAM AND ROYALTY INTERESTS, NET | 4. STREAM AND ROYALTY INTERESTS, NET The following summarizes the Company’s stream and royalty interests as of June 30, 2019 and 2018: As of June 30, 2019 (Amounts in thousands): Cost Accumulated Depletion Net Production stage stream interests: Mount Milligan $ 790,635 $ (184,091) $ 606,544 Pueblo Viejo 610,404 (158,819) 451,585 Andacollo 388,182 (86,675) 301,507 Rainy River 175,727 (14,522) 161,205 Wassa and Prestea 146,475 (56,919) 89,556 Total production stage stream interests 2,111,423 (501,026) 1,610,397 Production stage royalty interests: Voisey's Bay 205,724 (95,564) 110,160 Peñasquito 99,172 (40,659) 58,513 Holt 34,612 (22,570) 12,042 Cortez 20,878 (12,362) 8,516 Other 487,224 (386,501) 100,723 Total production stage royalty interests 847,610 (557,656) 289,954 Total production stage stream and royalty interests 2,959,033 (1,058,682) 1,900,351 Development stage stream interests: Other 12,038 — 12,038 Development stage royalty interests: Cortez 59,803 — 59,803 Other 70,952 — 70,952 Total development stage royalty interests 130,755 — 130,755 Total development stage stream and royalty interests 142,793 — 142,793 Exploration stage royalty interests: Pascua-Lama 177,690 — 177,690 Other 118,482 — 118,482 Total exploration stage royalty interests 296,172 — 296,172 Total stream and royalty interests, net $ 3,397,998 $ (1,058,682) $ 2,339,316 As of June 30, 2018 (Amounts in thousands): Cost Accumulated Depletion Impairments Net Production stage stream interests: Mount Milligan $ 790,635 $ (152,833) $ — $ 637,802 Pueblo Viejo 610,404 (114,944) — 495,460 Andacollo 388,182 (59,851) — 328,331 Wassa and Prestea 146,475 (41,601) — 104,874 Rainy River 175,727 (4,028) — 171,699 Total production stage stream interests 2,111,423 (373,257) — 1,738,166 Total production stage stream and royalty interests Production stage royalty interests: Voisey's Bay 205,724 (86,933) — 118,791 Peñasquito 99,172 (38,426) — 60,746 Holt 34,612 (21,173) — 13,439 Cortez 20,878 (11,241) — 9,637 Other 483,795 (364,795) — 119,000 Total production stage royalty interests 844,181 (522,568) — 321,613 Total production stage stream and royalty interests 2,955,604 (895,825) — 2,059,779 Development stage stream interests: Other 12,038 — — 12,038 Development stage royalty interests: Cortez 59,803 — — 59,803 Other 74,610 — (284) 74,326 Total development stage royalty interests 134,413 — (284) 134,129 Total development stage stream and royalty interests 146,451 — (284) 146,167 Exploration stage royalty interests: Pascua-Lama 416,770 — (239,080) 177,690 Other 117,481 — — 117,481 Total exploration stage royalty interests 534,251 — (239,080) 295,171 Total stream and royalty interests, net $ 3,636,306 $ (895,825) $ (239,364) $ 2,501,117 Impairment of stream and royalty interests and royalty receivables In accordance with our impairment accounting policy discussed in Note 1, impairments in the carrying value of each stream or royalty interest are measured and recorded to the extent that the carrying value in each stream or royalty interest exceeds its estimated fair value, which is generally calculated using estimated future discounted cash‑flows. As part of the Company’s regular asset impairment analysis, the Company did not identify the presence of any impairment indicators and did not record any impairment charges for the fiscal year ended of June 30, 2019. The Company identified impairment indicators and recorded impairment charges for the fiscal year ended June 30, 2018 as summarized in the following table and discussed in detail below: Fiscal Year Ended June 30, 2019 2018 2017 (Amounts in thousands) Royalty: Pascua-Lama — 239,080 — Other — 284 — Total impairment of royalty interests $ — $ 239,364 $ — Pascua-Lama We own a 0.78% to 5.45% sliding‑scale NSR royalty on gold and silver production from the Chilean portion of the Pascua‑Lama project, which straddles the border between Argentina and Chile, and is owned by Barrick. The Company owns an additional royalty equivalent to 1.09% of proceeds from copper produced from the Chilean portion of the project, net of allowable deductions, sold on or after January 1, 2017. On January 18, 2018, Barrick reported that it is analyzing a revised sanction related to the Pascua-Lama project issued by Chile’s Superintendencia del Medio Ambiente (“SMA”) on January 17, 2018. The sanction is part of a re-evaluation process ordered by Chile’s Environmental Court in 2014 and relates to historical compliance matters at the Pascua-Lama project. According to Barrick, the SMA has not revoked Pascua-Lama’s environmental permit, but has ordered the closure of existing facilities on the Chilean side of the project, in addition to certain monitoring activities. On February 6, 2018, in light of the SMA order to close surface facilities in Chile, and earlier plans to evaluate an underground mine, Barrick announced it reclassified Pascua-Lama’s proven and probable reserves, which are based on an open pit mine plan, as mineralized material. Barrick reported further details in its year-end results on February 14, 2018 and an update on the Pascua-Lama project at its February 22, 2018 Investor Day. A significant reduction in reserves or mineralized material are indicators of impairment. On April 23, 2018, Barrick announced that work performed to-date on the prefeasibility study for a potential underground project has been suspended, and they will focus on adjusting the project closure plan for surface infrastructure on the Chilean side of the project. Barrick will continue to evaluate opportunities to de-risk the project while maintaining Pascua-Lama as an option for development in the future if economics improve and related risks can be mitigated. As part of the impairment determination, the fair value for Pascua-Lama was estimated by calculating the net present value of the estimated future cash-flows, subject to our royalty interest, expected to be generated by the mining of the Pascua-Lama deposits. The Company applied a probability factor to its fair value calculation that Barrick will either proceed with an open-pit mine or an underground mine at Pascua. The estimates of future cash flows were derived from open-pit and underground mine models developed by the Company using various information reported by Barrick. The metal price assumptions used in the Company’s model were supported by consensus price estimates obtained by a number of industry analysts. The future cash flows were discounted using a discount rate which reflects specific market risk factors the Company associates with the Pascua-Lama royalty interest. Following the impairment charge during the three months ended March 31, 2018, the Pascua-Lama royalty interest has a remaining carrying value of $177.7 million as of June 30, 2019. As a result of Barrick’s reclassification of Pascua-Lama’s reserves to mineralized material, our Pascua-Lama royalty interest was reclassified to exploration stage from development stage during our fiscal year ended June 30, 2018. Other During the fiscal year ended June 30, 2019, the Company was made aware of insolvency proceedings at one of our non-principal producing properties (El Toqui). The outcome of the insolvency proceedings may impact our royalty interest and the associated carrying value, which is approximately $1.4 million as of June 30, 2019. The Company continues to monitor the insolvency proceedings; however, the Company could determine that a write-down to zero in the near future is necessary. |