![](https://capedge.com/proxy/NPORT-P/0001752724-23-265128/x2_c107188x1x1.jpg)
Lord Abbett
Quarterly Portfolio Holdings Report
Lord Abbett
Bond Debenture Portfolio
Developing Growth Portfolio
Dividend Growth Portfolio
Fundamental Equity Portfolio
Growth and Income Portfolio
Growth Opportunities Portfolio
Mid Cap Stock Portfolio
Short Duration Income Portfolio
Total Return Portfolio
For the period ended September 30, 2023
Schedule of Investments (unaudited)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
LONG-TERM INVESTMENTS 108.90% | | | | | | | | | | | | |
| | | | | | | | | | | | |
ASSET-BACKED SECURITIES 4.39% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Automobiles 1.74% | | | | | | | | | | | | |
CarMax Auto Owner Trust Series 2023-1 Class A4 | | 4.65% | | 1/16/2029 | | $ | 820,000 | | | $ | 798,831 | |
CarMax Auto Owner Trust Series 2023-1 Class B | | 4.98% | | 1/16/2029 | | | 750,000 | | | | 728,136 | |
Carvana Auto Receivables Trust Series NP1 2020-N1A Class E† | | 5.20% | | 7/15/2027 | | | 1,250,000 | | | | 1,208,010 | |
Credit Acceptance Auto Loan Trust Series 2023-3A Class A† | | 6.39% | | 8/15/2033 | | | 945,000 | | | | 943,175 | |
Exeter Automobile Receivables Trust Series 2022-3A Class B | | 4.86% | | 12/15/2026 | | | 955,000 | | | | 948,316 | |
Flagship Credit Auto Trust Series 2023-1 Class B† | | 5.05% | | 1/18/2028 | | | 425,000 | | | | 415,278 | |
Flagship Credit Auto Trust Series 2023-1 Class C† | | 5.43% | | 5/15/2029 | | | 470,000 | | | | 458,534 | |
Ford Credit Auto Lease Trust Series 2023-A Class B | | 5.29% | | 6/15/2026 | | | 1,150,000 | | | | 1,131,536 | |
Ford Credit Auto Lease Trust Series 2023-A Class C | | 5.54% | | 12/15/2026 | | | 1,385,000 | | | | 1,353,775 | |
Santander Drive Auto Receivables Trust Series 2022-3 Class B | | 4.13% | | 8/16/2027 | | | 1,120,000 | | | | 1,094,124 | |
Santander Drive Auto Receivables Trust Series 2022-4 Class C | | 5.00% | | 11/15/2029 | | | 1,320,000 | | | | 1,288,334 | |
Santander Drive Auto Receivables Trust Series 2023-1 Class B | | 4.98% | | 2/15/2028 | | | 1,390,000 | | | | 1,366,590 | |
Santander Drive Auto Receivables Trust Series 2023-1 Class C | | 5.09% | | 5/15/2030 | | | 1,740,000 | | | | 1,699,850 | |
Santander Drive Auto Receivables Trust Series 2023-3 Class C | | 5.77% | | 11/15/2030 | | | 1,900,000 | | | | 1,875,257 | |
Westlake Automobile Receivables Trust Series 2021-1A Class F† | | 3.91% | | 9/15/2027 | | | 3,118,000 | | | | 2,988,502 | |
Total | | | | | | | | | | | 18,298,248 | |
| | | | | | | | | | | | |
Credit Card 0.22% | | | | | | | | | | | | |
First National Master Note Trust Series 2023-1 Class A | | 5.13% | | 4/15/2029 | | | 1,171,000 | | | | 1,148,916 | |
Genesis Sales Finance Master Trust Series 2021-AA Class A† | | 1.20% | | 12/21/2026 | | | 1,298,000 | | | | 1,232,995 | |
Total | | | | | | | | | | | 2,381,911 | |
| | | | | | | | | | | | |
Other 2.38% | | | | | | | | | | | | |
Affirm Asset Securitization Trust Series 2023-A Class 1A† | | 6.61% | | 1/18/2028 | | | 2,945,000 | | | | 2,931,655 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 1,725,000 | | | | 1,728,481 | |
| | |
| See Notes to Schedule of Investments. | 1 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2022-FL2 Class A† | | 7.182% (1 mo. USD Term SOFR + 1.85%) | # | 5/15/2037 | | $ | 1,410,000 | | | $ | 1,399,460 | |
Avant Loans Funding Trust Series 2021-REV1 Class A† | | 1.21% | | 7/15/2030 | | | 846,873 | | | | 836,184 | |
Ballyrock CLO Ltd. Series 2019-1A Class A1R† | | 6.60% (3 mo. USD Term SOFR + 1.29%) | # | 7/15/2032 | | | 450,000 | | | | 448,234 | |
Ballyrock CLO Ltd. Series 2022-20A Class BR†(a) | | – | (b) | 7/15/2034 | | | 450,000 | | | | 450,000 | |
Carlyle U.S. CLO Ltd. Series 2023-4A Class C†(a) | | – | (b) | 10/25/2036 | | | 490,000 | | | | 490,000 | |
Dryden 113 CLO Ltd. Series 2022-113A Class CR†(a) | | – | (b) | 10/20/2035 | | | 540,000 | | | | 540,000 | |
Elmwood CLO VII Ltd. Series 2020-4A Class CR†(a) | | – | (b) | 1/17/2034 | | | 470,000 | | | | 470,000 | |
Flatiron CLO 18 Ltd. Series 2018-1A Class A† | | 6.52% (3 mo. USD Term SOFR + 1.21%) | # | 4/17/2031 | | | 1,396,917 | | | | 1,390,927 | |
Gracie Point International Funding Series 2023-1A Class A† | | 7.185% (90 day USD SOFR Average + 1.95%) | # | 9/1/2026 | | | 1,955,000 | | | | 1,959,425 | |
Halcyon Loan Advisors Funding Ltd. Series 2017-2A Class A2† | | 7.27% (3 mo. USD Term SOFR + 1.96%) | # | 1/17/2030 | | | 679,855 | | | | 679,089 | |
Hardee’s Funding LLC Series 2018-1A Class A2II† | | 4.959% | | 6/20/2048 | | | 563,549 | | | | 532,802 | |
Madison Park Funding XIII Ltd. Series 2014-13A Class AR2† | | 6.532% (3 mo. USD Term SOFR + 1.21%) | # | 4/19/2030 | | | 650,673 | | | | 649,665 | |
Magnetite XXXIX Ltd. Series 2023-39A Class C†(a) | | – | (b) | 10/25/2033 | | | 930,000 | | | | 930,000 | |
MF1 LLC Series 2022-FL9 Class A† | | 7.477% (1 mo. USD Term SOFR + 2.15%) | # | 6/19/2037 | | | 2,620,000 | | | | 2,612,599 | |
OHA Credit Funding 16 Ltd. Series 2023-16A Class C†(a) | | – | (b) | 10/20/2036 | | | 1,300,000 | | | | 1,303,250 | (c) |
OneMain Financial Issuance Trust Series 2020-2A Class A† | | 1.75% | | 9/14/2035 | | | 1,300,000 | | | | 1,168,006 | |
Palmer Square CLO Ltd. Series 2023-4A Class C†(a) | | – | (b) | 10/20/2033 | | | 810,000 | | | | 810,000 | |
SEB Funding LLC Series 2021-1A Class A2† | | 4.969% | | 1/30/2052 | | | 1,858,343 | | | | 1,663,780 | |
Sixth Street CLO XXIII Ltd. Series 2023-23A Class C†(a) | | – | (b) | 10/23/2036 | | | 490,000 | | | | 490,000 | |
Sunrun Demeter Issuer LLC Series 2021-2A Class A† | | 2.27% | | 1/30/2057 | | | 1,317,793 | | | | 1,044,256 | |
Valley Stream Park CLO Ltd. Series 2022-1A Class CR†(a) | | – | (b) | 10/20/2034 | | | 450,000 | | | | 450,000 | |
Total | | | | | | | | | | | 24,977,813 | |
| |
2 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Rec Vehicle Loan 0.05% | | | | | | | | | | | | |
Octane Receivables Trust Series 2022-2A Class A† | | 5.11% | | 2/22/2028 | | $ | 514,315 | | | $ | 509,517 | |
Total Asset-Backed Securities (cost $47,138,207) | | | | | | | | | | | 46,167,489 | |
| | | | | | | | | | | | |
| | | | | | | Shares | | | | | |
| | | | | | | | | | | | |
COMMON STOCKS 7.81% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace & Defense 0.20% | | | | | | | | | | | | |
Textron, Inc. | | | | | | | 13,591 | | | | 1,062,001 | |
TransDigm Group, Inc.* | | | | | | | 1,200 | | | | 1,011,756 | |
Total | | | | | | | | | | | 2,073,757 | |
| | | | | | | | | | | | |
Air Freight & Logistics 0.14% | | | | | | | | | | | | |
GXO Logistics, Inc.* | | | | | | | 24,631 | | | | 1,444,608 | |
| | | | | | | | | | | | |
Automobile Components 0.07% | | | | | | | | | | | | |
Chassix Holdings, Inc. | | | | | | | 173,592 | | | | 748,617 | |
| | | | | | | | | | | | |
Automobiles 0.10% | | | | | | | | | | | | |
Ferrari NV (Italy)(d) | | | | | | | 3,534 | | | | 1,044,438 | |
| | | | | | | | | | | | |
Banks 0.20% | | | | | | | | | | | | |
First Citizens BancShares, Inc. Class A | | | | | | | 1,508 | | | | 2,081,191 | |
| | | | | | | | | | | | |
Biotechnology 0.15% | | | | | | | | | | | | |
Argenx SE ADR* | | | | | | | 3,117 | | | | 1,532,411 | |
| | | | | | | | | | | | |
Broadline Retail 0.46% | | | | | | | | | | | | |
Amazon.com, Inc.* | | | | | | | 25,818 | | | | 3,281,984 | |
PDD Holdings, Inc. ADR* | | | | | | | 16,421 | | | | 1,610,408 | |
Total | | | | | | | | | | | 4,892,392 | |
| | | | | | | | | | | | |
Building Products 0.10% | | | | | | | | | | | | |
Trex Co., Inc.* | | | | | | | 17,138 | | | | 1,056,215 | |
| | | | | | | | | | | | |
Capital Markets 0.26% | | | | | | | | | | | | |
Ares Management Corp. Class A | | | | | | | 16,117 | | | | 1,657,956 | |
Cboe Global Markets, Inc. | | | | | | | 7,078 | | | | 1,105,654 | |
Total | | | | | | | | | | | 2,763,610 | |
| | | | | | | | | | | | |
Commercial Services & Supplies 0.11% | | | | | | | | | | | | |
Tetra Tech, Inc. | | | | | | | 7,414 | | | | 1,127,150 | |
| | | | | | | | | | | | |
Communications Equipment 0.19% | | | | | | | | | | | | |
Arista Networks, Inc.* | | | | | | | 11,074 | | | | 2,036,841 | |
| | |
| See Notes to Schedule of Investments. | 3 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Consumer Staples Distribution & Retail 0.10% | | | | | | | | |
Casey’s General Stores, Inc. | | | 3,888 | | | $ | 1,055,670 | |
| | | | | | | | |
Electric: Utilities 0.20% | | | | | | | | |
Constellation Energy Corp. | | | 10,000 | | | | 1,090,800 | |
Talen Energy Corp.* | | | 7,656 | | | | 405,002 | |
Talen Energy Supply LLC* | | | 12,435 | | | | 657,812 | |
Total | | | | | | | 2,153,614 | |
| | | | | | | | |
Electrical Equipment 0.25% | | | | | | | | |
Eaton Corp. PLC | | | 6,954 | | | | 1,483,149 | |
Hubbell, Inc. | | | 3,739 | | | | 1,171,840 | |
Total | | | | | | | 2,654,989 | |
| | | | | | | | |
Electric-Generation 0.00% | | | | | | | | |
Frontera Generation Holdings LLC | | | 9,472 | | | | 687 | |
| | | | | | | | |
Entertainment 0.21% | | | | | | | | |
Netflix, Inc.* | | | 2,938 | | | | 1,109,389 | |
Take-Two Interactive Software, Inc.* | | | 7,688 | | | | 1,079,318 | |
Total | | | | | | | 2,188,707 | |
| | | | | | | | |
Financial Services 0.10% | | | | | | | | |
FleetCor Technologies, Inc.* | | | 4,107 | | | | 1,048,681 | |
| | | | | | | | |
Ground Transportation 0.16% | | | | | | | | |
Old Dominion Freight Line, Inc. | | | 4,027 | | | | 1,647,607 | |
| | | | | | | | |
Health Care Equipment & Supplies 0.10% | | | | | | | | |
STERIS PLC | | | 4,676 | | | | 1,026,008 | |
| | | | | | | | |
Health Care Providers & Services 0.10% | | | | | | | | |
Molina Healthcare, Inc.* | | | 3,191 | | | | 1,046,297 | |
| | | | | | | | |
Household Products 0.10% | | | | | | | | |
Church & Dwight Co., Inc. | | | 11,515 | | | | 1,055,119 | |
| | | | | | | | |
Insurance 0.20% | | | | | | | | |
Arch Capital Group Ltd.* | | | 13,242 | | | | 1,055,520 | |
Arthur J Gallagher & Co. | | | 4,577 | | | | 1,043,235 | |
Total | | | | | | | 2,098,755 | |
| | | | | | | | |
Life Sciences Tools & Services 0.12% | | | | | | | | |
Medpace Holdings, Inc.* | | | 5,028 | | | | 1,217,430 | |
| |
4 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Machinery 0.35% | | | | | | | | |
PACCAR, Inc. | | | 18,851 | | | $ | 1,602,712 | |
Parker-Hannifin Corp. | | | 2,701 | | | | 1,052,094 | |
Pentair PLC (United Kingdom)(d) | | | 15,507 | | | | 1,004,078 | |
Total | | | | | | | 3,658,884 | |
| | | | | | | | |
Media 0.11% | | | | | | | | |
Trade Desk, Inc. Class A* | | | 14,241 | | | | 1,112,934 | |
| | | | | | | | |
Miscellaneous Financials 0.05% | | | | | | | | |
Utex Industries | | | 8,205 | | | | 521,018 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 0.94% | | | | | | | | |
Cameco Corp. (Canada)(d) | | | 56,423 | | | | 2,236,608 | |
Chesapeake Energy Corp. | | | 18,605 | | | | 1,604,309 | |
Hess Corp. | | | 10,168 | | | | 1,555,704 | |
MEG Energy Corp.*(e) | | | 118,782 | | | | 2,311,362 | |
Range Resources Corp. | | | 68,482 | | | | 2,219,502 | |
Total | | | | | | | 9,927,485 | |
| | | | | | | | |
Personal Care Products 0.10% | | | | | | | | |
Gibson Brands Private Equity | | | 9,449 | | | | 1,110,257 | |
| | | | | | | | |
Professional Services 0.10% | | | | | | | | |
Booz Allen Hamilton Holding Corp. | | | 9,729 | | | | 1,063,088 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 0.63% | | | | | | | | |
Lam Research Corp. | | | 3,823 | | | | 2,396,141 | |
Lattice Semiconductor Corp.* | | | 30,045 | | | | 2,581,767 | |
Universal Display Corp. | | | 10,419 | | | | 1,635,679 | |
Total | | | | | | | 6,613,587 | |
| | | | | | | | |
Software 1.11% | | | | | | | | |
Adobe, Inc.* | | | 3,016 | | | | 1,537,858 | |
Atlassian Corp. Class A (Australia)*(d) | | | 5,035 | | | | 1,014,603 | |
Fair Isaac Corp.* | | | 2,066 | | | | 1,794,383 | |
HubSpot, Inc.* | | | 4,547 | | | | 2,239,397 | |
Microsoft Corp. | | | 3,168 | | | | 1,000,296 | |
Synopsys, Inc.* | | | 5,738 | | | | 2,633,570 | |
Workday, Inc. Class A* | | | 6,883 | | | | 1,478,813 | |
Total | | | | | | | 11,698,920 | |
| | |
| See Notes to Schedule of Investments. | 5 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | | | | | Shares | | | Fair Value | |
Specialty Retail 0.26% | | | | | | | | | | | | |
Claire’s Holdings LLC | | | | | | | 1,067 | | | $ | 377,977 | |
Murphy USA, Inc. | | | | | | | 6,892 | | | | 2,355,203 | |
Total | | | | | | | | | | | 2,733,180 | |
| | | | | | | | | | | | |
Textiles, Apparel & Luxury Goods 0.41% | | | | | | | | | | | | |
Cie Financiere Richemont SA Class A(e) | | | | | | | 7,722 | | | | 940,410 | |
Hermes International SCA(e) | | | | | | | 589 | | | | 1,073,645 | |
Moncler SpA(e) | | | | | | | 18,692 | | | | 1,083,294 | |
Ralph Lauren Corp. | | | | | | | 10,295 | | | | 1,195,147 | |
Total | | | | | | | | | | | 4,292,496 | |
| | | | | | | | | | | | |
Trading Companies & Distributors 0.11% | | | | | | | | | | | | |
Watsco, Inc. | | | | | | | 2,962 | | | | 1,118,807 | |
| | | | | | | | | | | | |
Transportation Infrastructure 0.02% | | | | | | | | | | | | |
ACBL Holdings Corp. | | | | | | | 3,684 | | | | 165,780 | (c) |
Total Common Stocks (cost $81,859,274) | | | | | | | | | | | 82,011,230 | |
| | | | | | | | | | | | |
| | Interest Rate | | Maturity Date | | | Principal Amount | | | | | |
| | | | | | | | | | | | |
CORPORATE BONDS 72.11% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 1.96% | | | | | | | | | | | | |
Boeing Co. | | 5.15% | | 5/1/2030 | | $ | 1,000,000 | | | | 955,810 | |
Boeing Co. | | 5.805% | | 5/1/2050 | | | 2,273,000 | | | | 2,060,179 | |
Bombardier, Inc. (Canada)†(d) | | 6.00% | | 2/15/2028 | | | 1,052,000 | | | | 955,443 | |
Bombardier, Inc. (Canada)†(d) | | 7.125% | | 6/15/2026 | | | 1,828,000 | | | | 1,772,821 | |
Bombardier, Inc. (Canada)†(d) | | 7.50% | | 2/1/2029 | | | 1,724,000 | | | | 1,638,242 | |
HEICO Corp. | | 5.35% | | 8/1/2033 | | | 680,000 | | | | 644,524 | |
Rolls-Royce PLC (United Kingdom)†(d) | | 3.625% | | 10/14/2025 | | | 669,000 | | | | 628,860 | |
RTX Corp. | | 5.15% | | 2/27/2033 | | | 1,790,000 | | | | 1,695,939 | |
Spirit AeroSystems, Inc. | | 4.60% | | 6/15/2028 | | | 758,000 | | | | 591,658 | |
Spirit AeroSystems, Inc.† | | 9.375% | | 11/30/2029 | | | 984,000 | | | | 1,002,583 | |
TransDigm, Inc. | | 4.625% | | 1/15/2029 | | | 2,887,000 | | | | 2,524,667 | |
TransDigm, Inc. | | 5.50% | | 11/15/2027 | | | 4,532,000 | | | | 4,248,047 | |
Triumph Group, Inc.† | | 9.00% | | 3/15/2028 | | | 1,855,000 | | | | 1,836,554 | |
Total | | | | | | | | | | | 20,555,327 | |
| | | | | | | | | | | | |
Agriculture 0.69% | | | | | | | | | | | | |
BAT Capital Corp. | | 7.75% | | 10/19/2032 | | | 1,051,000 | | | | 1,111,246 | |
Imperial Brands Finance PLC (United Kingdom)†(d) | | 6.125% | | 7/27/2027 | | | 1,436,000 | | | | 1,432,783 | |
| |
6 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Agriculture (continued) | | | | | | | | | | | | |
JT International Financial Services BV (Netherlands)†(d) | | 6.875% | | 10/24/2032 | | $ | 1,273,000 | | | $ | 1,348,954 | |
Viterra Finance BV (Netherlands)†(d) | | 2.00% | | 4/21/2026 | | | 1,082,000 | | | | 975,508 | |
Viterra Finance BV (Netherlands)†(d) | | 3.20% | | 4/21/2031 | | | 1,518,000 | | | | 1,223,447 | |
Viterra Finance BV (Netherlands)†(d) | | 5.25% | | 4/21/2032 | | | 1,306,000 | | | | 1,204,911 | |
Total | | | | | | | | | | | 7,296,849 | |
| | | | | | | | | | | | |
Airlines 2.24% | | | | | | | | | | | | |
Air Canada (Canada)†(d) | | 3.875% | | 8/15/2026 | | | 1,815,000 | | | | 1,648,978 | |
Alaska Airlines Pass-Through Trust† | | 4.80% | | 2/15/2029 | | | 1,520,492 | | | | 1,460,319 | |
American Airlines Pass-Through Trust | | 3.00% | | 4/15/2030 | | | 608,039 | | | | 545,161 | |
American Airlines, Inc.† | | 7.25% | | 2/15/2028 | | | 838,000 | | | | 802,047 | |
American Airlines, Inc./AAdvantage Loyalty IP Ltd.† | | 5.75% | | 4/20/2029 | | | 6,185,487 | | | | 5,757,917 | |
Azul Secured Finance LLP† | | 11.93% | | 8/28/2028 | | | 1,237,000 | | | | 1,226,656 | |
British Airways Pass-Through Trust (United Kingdom)†(d) | | 3.30% | | 6/15/2034 | | | 654,853 | | | | 565,192 | |
British Airways Pass-Through Trust (United Kingdom)†(d) | | 4.25% | | 5/15/2034 | | | 494,178 | | | | 444,165 | |
Delta Air Lines, Inc./SkyMiles IP Ltd.† | | 4.75% | | 10/20/2028 | | | 1,723,000 | | | | 1,638,077 | |
Hawaiian Brand Intellectual Property Ltd./HawaiianMiles Loyalty Ltd.† | | 5.75% | | 1/20/2026 | | | 2,367,596 | | | | 2,133,552 | |
JetBlue Pass-Through Trust | | 2.95% | | 11/15/2029 | | | 851,591 | | | | 731,601 | |
Mileage Plus Holdings LLC/Mileage Plus Intellectual Property Assets Ltd.† | | 6.50% | | 6/20/2027 | | | 1,123,512 | | | | 1,114,296 | |
United Airlines Pass-Through Trust | | 5.80% | | 7/15/2037 | | | 1,348,000 | | | | 1,315,470 | |
United Airlines Pass-Through Trust Series 2020-1 Class A | | 5.875% | | 4/15/2029 | | | 1,895,545 | | | | 1,881,594 | |
United Airlines, Inc.† | | 4.625% | | 4/15/2029 | | | 1,197,000 | | | | 1,030,109 | |
VistaJet Malta Finance PLC/Vista Management Holding, Inc. (Malta)†(d) | | 9.50% | | 6/1/2028 | | | 1,413,000 | | | | 1,242,453 | |
Total | | | | | | | | | | | 23,537,587 | |
| | | | | | | | | | | | |
Auto Manufacturers 1.38% | | | | | | | | | | | | |
Allison Transmission, Inc.† | | 3.75% | | 1/30/2031 | | | 2,429,000 | | | | 1,966,047 | |
Aston Martin Capital Holdings Ltd. (Jersey)†(d) | | 10.50% | | 11/30/2025 | | | 1,000,000 | | | | 1,013,535 | |
Ford Motor Co. | | 3.25% | | 2/12/2032 | | | 4,013,000 | | | | 3,096,605 | |
Ford Motor Co. | | 6.10% | | 8/19/2032 | | | 2,144,000 | | | | 2,021,669 | |
Ford Motor Credit Co. LLC | | 2.90% | | 2/10/2029 | | | 1,452,000 | | | | 1,193,277 | |
Ford Motor Credit Co. LLC | | 4.00% | | 11/13/2030 | | | 2,916,000 | | | | 2,438,171 | |
Ford Motor Credit Co. LLC | | 7.20% | | 6/10/2030 | | | 525,000 | | | | 528,268 | |
Ford Motor Credit Co. LLC | | 7.35% | | 11/4/2027 | | | 1,096,000 | | | | 1,120,294 | |
Jaguar Land Rover Automotive PLC (United Kingdom)†(d) | | 5.875% | | 1/15/2028 | | | 1,189,000 | | | | 1,070,504 | |
Total | | | | | | | | | | | 14,448,370 | |
| | |
| See Notes to Schedule of Investments. | 7 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Auto Parts & Equipment 0.37% | | | | | | | | | | | | |
Adient Global Holdings Ltd.† | | 7.00% | | 4/15/2028 | | $ | 771,000 | | | $ | 765,582 | |
Clarios Global LP/Clarios U.S. Finance Co.† | | 6.75% | | 5/15/2028 | | | 1,382,000 | | | | 1,350,719 | |
ZF North America Capital, Inc.† | | 6.875% | | 4/14/2028 | | | 1,064,000 | | | | 1,042,081 | |
ZF North America Capital, Inc.† | | 7.125% | | 4/14/2030 | | | 759,000 | | | | 744,633 | |
Total | | | | | | | | | | | 3,903,015 | |
| | | | | | | | | | | | |
Banks 4.12% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(d) | | 3.324% (5 yr. CMT + 1.90%) | # | 3/13/2037 | | | 1,600,000 | | | | 1,178,892 | |
Alfa Bank AO Via Alfa Bond Issuance PLC (Ireland)(d)(f) | | 5.50% (5 yr. CMT + 4.55%) | | 10/26/2031 | | | 2,645,000 | | | | – | (g)(h) |
Australia & New Zealand Banking Group Ltd. (Australia)†(d) | | 6.742% | | 12/8/2032 | | | 2,525,000 | | | | 2,527,880 | |
Bank Leumi Le-Israel BM (Israel)(d) | | 7.129% (5 yr. CMT + 3.47%) | # | 7/18/2033 | | | 1,109,000 | | | | 1,090,992 | |
Bank of Ireland Group PLC (Ireland)†(d) | | 2.029% (1 yr. CMT + 1.10%) | # | 9/30/2027 | | | 1,201,000 | | | | 1,053,740 | |
Bank of Ireland Group PLC (Ireland)†(d) | | 6.253% (1 yr. CMT + 2.65%) | # | 9/16/2026 | | | 1,666,000 | | | | 1,656,909 | |
Bank OZK | | 2.75% (3 mo. USD Term SOFR + 2.09%) | # | 10/1/2031 | | | 2,182,000 | | | | 1,685,294 | |
BankUnited, Inc. | | 4.875% | | 11/17/2025 | | | 1,178,000 | | | | 1,103,771 | |
BBVA Bancomer SA† | | 8.45% (5 yr. CMT + 4.66%) | # | 6/29/2038 | | | 1,110,000 | | | | 1,094,858 | |
CaixaBank SA (Spain)†(d) | | 6.208% (SOFR + 2.70%) | # | 1/18/2029 | | | 2,796,000 | | | | 2,737,496 | |
Danske Bank AS (Denmark)†(d) | | 4.298% (1 yr. CMT + 1.75%) | # | 4/1/2028 | | | 1,084,000 | | | | 1,010,118 | |
Danske Bank AS (Denmark)†(d) | | 6.466% (1 yr. CMT + 2.10%) | # | 1/9/2026 | | | 1,454,000 | | | | 1,451,899 | |
Deutsche Bank AG | | 6.72% (SOFR + 3.18%) | # | 1/18/2029 | | | 2,168,000 | | | | 2,156,279 | |
Deutsche Bank AG | | 7.079% (SOFR + 3.65%) | # | 2/10/2034 | | | 2,717,000 | | | | 2,457,542 | |
Fifth Third Bancorp | | 6.339% (SOFR + 2.34%) | # | 7/27/2029 | | | 846,000 | | | | 836,186 | |
First Republic Bank | | 4.375% | | 8/1/2046 | | | 1,248,000 | | | | 4,680 | |
First Republic Bank | | 4.625% | | 2/13/2047 | | | 500,000 | | | | 1,875 | |
First-Citizens Bank & Trust Co. | | 6.125% | | 3/9/2028 | | | 2,543,000 | | | | 2,527,200 | |
Home BancShares, Inc. | | 3.125% (3 mo. USD Term SOFR + 1.82%) | # | 1/30/2032 | | | 1,058,000 | | | | 878,863 | |
| |
8 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
JPMorgan Chase & Co. | | 3.54% (3 mo. USD Term SOFR + 1.64%) | # | 5/1/2028 | | $ | 1,145,000 | | | $ | 1,053,437 | |
Lloyds Banking Group plc (United Kingdom)(d) | | 5.871% (1 yr. CMT + 1.70%) | # | 3/6/2029 | | | 1,102,000 | | | | 1,078,223 | |
Lloyds Banking Group PLC (United Kingdom)(d) | | 6.901% (SOFR + 1.56%) | # | 8/7/2027 | | | 1,805,000 | | | | 1,812,881 | |
NatWest Group PLC (United Kingdom)(d) | | 7.472% (1 yr. CMT + 2.85%) | # | 11/10/2026 | | | 2,111,000 | | | | 2,154,026 | |
Norinchukin Bank (Japan)†(d) | | 5.43% | | 3/9/2028 | | | 885,000 | | | | 876,262 | |
Standard Chartered PLC (United Kingdom)†(d) | | 7.767% (1 yr. CMT + 3.45%) | # | 11/16/2028 | | | 2,298,000 | | | | 2,409,486 | |
SVB Financial Group(f) | | 4.25% (5 yr. CMT + 3.07%) | | – | (i) | | 3,922,000 | | | | 144,036 | |
UBS Group AG (Switzerland)†(d) | | 3.869% (3 mo. USD LIBOR + 1.41%) | # | 1/12/2029 | | | 3,800,000 | | | | 3,444,093 | |
UniCredit SpA (Italy)†(d) | | 7.296% (5 yr. USD ICE Swap + 4.91%) | # | 4/2/2034 | | | 2,274,000 | | | | 2,144,005 | |
Webster Financial Corp. | | 4.10% | | 3/25/2029 | | | 1,622,000 | | | | 1,393,853 | |
Western Alliance Bancorp | | 3.00% (3 mo. USD Term SOFR + 2.25%) | # | 6/15/2031 | | | 1,651,000 | | | | 1,316,672 | |
Total | | | | | | | | | | | 43,281,448 | |
| | | | | | | | | | | | |
Beverages 0.48% | | | | | | | | | | | | |
Bacardi Ltd.† | | 2.75% | | 7/15/2026 | | | 1,149,000 | | | | 1,053,322 | |
Bacardi Ltd.† | | 4.70% | | 5/15/2028 | | | 1,500,000 | | | | 1,428,681 | |
Bacardi Ltd./Bacardi-Martini BV† | | 5.25% | | 1/15/2029 | | | 898,000 | | | | 869,375 | |
Becle SAB de CV (Mexico)†(d) | | 2.50% | | 10/14/2031 | | | 843,000 | | | | 644,739 | |
Central American Bottling Corp./CBC Bottling Holdco SL/Beliv Holdco SL (Guatemala)†(d) | | 5.25% | | 4/27/2029 | | | 1,196,000 | | | | 1,080,221 | |
Total | | | | | | | | | | | 5,076,338 | |
| | | | | | | | | | | | |
Building Materials 0.92% | | | | | | | | | | | | |
Builders FirstSource, Inc.† | | 4.25% | | 2/1/2032 | | | 1,153,000 | | | | 946,885 | |
Builders FirstSource, Inc.† | | 6.375% | | 6/15/2032 | | | 1,079,000 | | | | 1,017,047 | |
Emerald Debt Merger Sub LLC† | | 6.625% | | 12/15/2030 | | | 2,783,000 | | | | 2,682,602 | |
Griffon Corp. | | 5.75% | | 3/1/2028 | | | 819,000 | | | | 744,360 | |
Smyrna Ready Mix Concrete LLC† | | 6.00% | | 11/1/2028 | | | 1,190,000 | | | | 1,099,978 | |
Standard Industries, Inc.† | | 4.375% | | 7/15/2030 | | | 1,359,000 | | | | 1,126,943 | |
Trane Technologies Financing Ltd. (Ireland)(d) | | 5.25% | | 3/3/2033 | | | 1,123,000 | | | | 1,086,300 | |
Vulcan Materials Co. | | 4.50% | | 6/15/2047 | | | 1,186,000 | | | | 953,644 | |
Total | | | | | | | | | | | 9,657,759 | |
| | |
| See Notes to Schedule of Investments. | 9 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Chemicals 1.74% | | | | | | | | | | | | |
Albemarle Corp. | | 4.65% | | 6/1/2027 | | $ | 1,332,000 | | | $ | 1,270,688 | |
Ashland, Inc.† | | 3.375% | | 9/1/2031 | | | 1,306,000 | | | | 1,016,905 | |
Cabot Corp. | | 5.00% | | 6/30/2032 | | | 1,611,000 | | | | 1,474,091 | |
Celanese U.S. Holdings LLC | | 6.165% | | 7/15/2027 | | | 3,391,000 | | | | 3,345,490 | |
CF Industries, Inc.† | | 4.50% | | 12/1/2026 | | | 1,047,000 | | | | 1,002,396 | |
Ingevity Corp.† | | 3.875% | | 11/1/2028 | | | 1,275,000 | | | | 1,052,366 | |
OCI NV (Netherlands)†(d) | | 6.70% | | 3/16/2033 | | | 1,111,000 | | | | 1,061,378 | |
OCP SA (Morocco)†(d) | | 3.75% | | 6/23/2031 | | | 2,235,000 | | | | 1,770,849 | |
Olin Corp. | | 5.00% | | 2/1/2030 | | | 1,347,000 | | | | 1,197,892 | |
Olin Corp. | | 5.125% | | 9/15/2027 | | | 782,000 | | | | 731,913 | |
SCIH Salt Holdings, Inc.† | | 4.875% | | 5/1/2028 | | | 2,328,000 | | | | 2,057,002 | |
SCIH Salt Holdings, Inc.† | | 6.625% | | 5/1/2029 | | | 1,462,000 | | | | 1,254,596 | |
SK Invictus Intermediate II Sarl (Luxembourg)†(d) | | 5.00% | | 10/30/2029 | | | 1,278,000 | | | | 1,025,710 | |
Total | | | | | | | | | | | 18,261,276 | |
| | | | | | | | | | | | |
Coal 0.34% | | | | | | | | | | | | |
SunCoke Energy, Inc.† | | 4.875% | | 6/30/2029 | | | 1,212,000 | | | | 1,031,363 | |
Teck Resources Ltd. (Canada)(d) | | 3.90% | | 7/15/2030 | | | 1,913,000 | | | | 1,664,407 | |
Warrior Met Coal, Inc.† | | 7.875% | | 12/1/2028 | | | 849,000 | | | | 852,929 | |
Total | | | | | | | | | | | 3,548,699 | |
| | | | | | | | | | | | |
Commercial Services 1.31% | | | | | | | | | | | | |
Allied Universal Holdco LLC/Allied Universal Finance Corp.† | | 6.625% | | 7/15/2026 | | | 672,000 | | | | 637,668 | |
Allied Universal Holdco LLC/Allied Universal Finance Corp./Atlas Luxco 4 Sarl (Luxembourg)†(d) | | 4.625% | | 6/1/2028 | | | 1,262,000 | | | | 1,053,524 | |
AMN Healthcare, Inc.† | | 4.625% | | 10/1/2027 | | | 882,000 | | | | 798,051 | |
Ashtead Capital, Inc.† | | 5.50% | | 8/11/2032 | | | 1,155,000 | | | | 1,068,339 | |
Ashtead Capital, Inc.† | | 5.55% | | 5/30/2033 | | | 902,000 | | | | 837,826 | |
Avis Budget Car Rental LLC/Avis Budget Finance, Inc.† | | 5.75% | | 7/15/2027 | | | 1,381,000 | | | | 1,308,538 | |
Brink’s Co.† | | 4.625% | | 10/15/2027 | | | 762,000 | | | | 696,189 | |
Garda World Security Corp. (Canada)†(d) | | 7.75% | | 2/15/2028 | | | 717,000 | | | | 703,633 | |
GXO Logistics, Inc. | | 2.65% | | 7/15/2031 | | | 1,389,000 | | | | 1,056,239 | |
Herc Holdings, Inc.† | | 5.50% | | 7/15/2027 | | | 1,076,000 | | | | 1,018,536 | |
Hertz Corp.† | | Zero Coupon | | 10/15/2024 | | | 987,000 | | | | 39,480 | |
Hertz Corp.† | | Zero Coupon | | 1/15/2028 | | | 1,887,000 | | | | 169,830 | |
ITR Concession Co. LLC† | | 5.183% | | 7/15/2035 | | | 785,000 | | | | 687,794 | |
NESCO Holdings II, Inc.† | | 5.50% | | 4/15/2029 | | | 1,166,000 | | | | 1,024,571 | |
Prime Security Services Borrower LLC/Prime Finance, Inc.† | | 3.375% | | 8/31/2027 | | | 1,208,000 | | | | 1,059,534 | |
United Rentals North America, Inc. | | 4.875% | | 1/15/2028 | | | 1,715,000 | | | | 1,603,650 | |
Total | | | | | | | | | | | 13,763,402 | |
10 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Computers 1.09% | | | | | | | | | | | | |
Booz Allen Hamilton, Inc. | | 5.95% | | 8/4/2033 | | $ | 1,139,000 | | | $ | 1,112,632 | |
Crowdstrike Holdings, Inc. | | 3.00% | | 2/15/2029 | | | 5,172,000 | | | | 4,361,171 | |
Fortinet, Inc. | | 2.20% | | 3/15/2031 | | | 1,119,000 | | | | 866,604 | |
McAfee Corp.† | | 7.375% | | 2/15/2030 | | | 2,532,000 | | | | 2,122,735 | |
NetApp, Inc. | | 2.70% | | 6/22/2030 | | | 228,000 | | | | 185,493 | |
Seagate HDD Cayman (Cayman Islands)†(d) | | 8.25% | | 12/15/2029 | | | 1,034,000 | | | | 1,062,893 | |
Seagate HDD Cayman (Cayman Islands)†(d) | | 8.50% | | 7/15/2031 | | | 448,000 | | | | 460,044 | |
Teledyne FLIR LLC | | 2.50% | | 8/1/2030 | | | 1,603,000 | | | | 1,288,191 | |
Total | | | | | | | | | | | 11,459,763 | |
| | | | | | | | | | | | |
Distribution/Wholesale 1.01% | | | | | | | | | | | | |
American Builders & Contractors Supply Co., Inc.† | | 4.00% | | 1/15/2028 | | | 1,214,000 | | | | 1,077,479 | |
Ferguson Finance PLC (United Kingdom)†(d) | | 3.25% | | 6/2/2030 | | | 1,729,000 | | | | 1,467,002 | |
H&E Equipment Services, Inc.† | | 3.875% | | 12/15/2028 | | | 2,211,000 | | | | 1,890,436 | |
LKQ Corp.† | | 6.25% | | 6/15/2033 | | | 1,344,000 | | | | 1,301,061 | |
Mitsubishi Corp. (Japan)†(d) | | 5.00% | | 7/5/2028 | | | 1,788,000 | | | | 1,756,977 | |
Ritchie Bros Holdings, Inc.† | | 6.75% | | 3/15/2028 | | | 753,000 | | | | 752,209 | |
Ritchie Bros Holdings, Inc.† | | 7.75% | | 3/15/2031 | | | 1,087,000 | | | | 1,104,664 | |
Windsor Holdings III LLC† | | 8.50% | | 6/15/2030 | | | 1,263,000 | | | | 1,247,522 | |
Total | | | | | | | | | | | 10,597,350 | |
| | | | | | | | | | | | |
Diversified Financial Services 1.52% | | | | | | | | | | | | |
AG Issuer LLC† | | 6.25% | | 3/1/2028 | | | 1,220,000 | | | | 1,140,657 | |
Aircastle Ltd.† | | 6.50% | | 7/18/2028 | | | 1,132,000 | | | | 1,111,184 | |
Ally Financial, Inc. | | 6.70% | | 2/14/2033 | | | 2,277,000 | | | | 1,978,941 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 4.25% | | 4/15/2026 | | | 1,760,000 | | | | 1,654,958 | |
Azul Secured Finance LLP† | | 11.50% | | 5/28/2029 | | | 1,953,666 | | | | 1,690,354 | |
Global Aircraft Leasing Co. Ltd. (Cayman Islands)†(d) | | 6.50% | | 9/15/2024 | | | 1,308,996 | | | | 1,224,459 | |
Jane Street Group/JSG Finance, Inc.† | | 4.50% | | 11/15/2029 | | | 896,000 | | | | 771,061 | |
LPL Holdings, Inc.† | | 4.00% | | 3/15/2029 | | | 1,077,000 | | | | 940,170 | |
Navient Corp. | | 5.50% | | 3/15/2029 | | | 1,390,000 | | | | 1,169,344 | |
Navient Corp. | | 6.75% | | 6/15/2026 | | | 1,077,000 | | | | 1,042,852 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.875% | | 4/15/2045 | | | 1,377,000 | | | | 1,026,086 | |
NFP Corp.† | | 6.875% | | 8/15/2028 | | | 732,000 | | | | 627,996 | |
Synchrony Financial | | 7.25% | | 2/2/2033 | | | 1,830,000 | | | | 1,616,785 | |
Total | | | | | | | | | | | 15,994,847 | |
| See Notes to Schedule of Investments. | 11 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electric 4.73% | | | | | | | | | | | | |
Ausgrid Finance Pty. Ltd. (Australia)†(d) | | 4.35% | | 8/1/2028 | | $ | 1,217,000 | | | $ | 1,135,817 | |
Calpine Corp.† | | 3.75% | | 3/1/2031 | | | 994,000 | | | | 801,958 | |
Calpine Corp.† | | 4.50% | | 2/15/2028 | | | 1,198,000 | | | | 1,080,915 | |
Calpine Corp.† | | 4.625% | | 2/1/2029 | | | 3,814,000 | | | | 3,199,059 | |
Calpine Corp.† | | 5.125% | | 3/15/2028 | | | 1,328,000 | | | | 1,184,022 | |
Clearway Energy Operating LLC† | | 4.75% | | 3/15/2028 | | | 1,380,000 | | | | 1,235,679 | |
Cleveland Electric Illuminating Co.† | | 3.50% | | 4/1/2028 | | | 1,118,000 | | | | 1,014,066 | |
Constellation Energy Generation LLC | | 5.60% | | 6/15/2042 | | | 1,031,000 | | | | 926,761 | |
Constellation Energy Generation LLC | | 5.80% | | 3/1/2033 | | | 1,600,000 | | | | 1,561,826 | |
Constellation Energy Generation LLC | | 6.25% | | 10/1/2039 | | | 2,067,000 | | | | 2,005,733 | |
Constellation Energy Generation LLC | | 6.50% | | 10/1/2053 | | | 768,000 | | | | 770,700 | |
EDP Finance BV (Netherlands)†(d) | | 6.30% | | 10/11/2027 | | | 1,030,000 | | | | 1,045,478 | |
Electricite de France SA (France)†(d) | | 4.50% | | 9/21/2028 | | | 1,250,000 | | | | 1,168,728 | |
Electricite de France SA (France)†(d) | | 6.25% | | 5/23/2033 | | | 1,758,000 | | | | 1,761,513 | |
Enel Finance International NV (Netherlands)†(d) | | 3.50% | | 4/6/2028 | | | 1,329,000 | | | | 1,195,263 | |
FirstEnergy Corp. | | 4.15% | | 7/15/2027 | | | 2,518,000 | | | | 2,342,560 | |
FirstEnergy Transmission LLC† | | 2.866% | | 9/15/2028 | | | 1,356,000 | | | | 1,177,361 | |
Indianapolis Power & Light Co.† | | 5.65% | | 12/1/2032 | | | 969,000 | | | | 951,431 | |
ITC Holdings Corp.† | | 4.95% | | 9/22/2027 | | | 1,129,000 | | | | 1,100,743 | |
Minejesa Capital BV (Netherlands)†(d) | | 4.625% | | 8/10/2030 | | | 1,754,000 | | | | 1,565,007 | |
Monongahela Power Co.† | | 3.55% | | 5/15/2027 | | | 1,136,000 | | | | 1,052,067 | |
NextEra Energy Operating Partners LP† | | 3.875% | | 10/15/2026 | | | 2,267,000 | | | | 2,054,810 | |
NextEra Energy Operating Partners LP† | | 4.50% | | 9/15/2027 | | | 1,774,000 | | | | 1,610,086 | |
NSG Holdings LLC/NSG Holdings, Inc.† | | 7.75% | | 12/15/2025 | | | 302,426 | | | | 302,480 | |
Pacific Gas & Electric Co. | | 6.15% | | 1/15/2033 | | | 3,335,000 | | | | 3,166,668 | |
Palomino Funding Trust I† | | 7.233% | | 5/17/2028 | | | 2,239,000 | | | | 2,248,914 | |
Pattern Energy Operations LP/Pattern Energy Operations, Inc.† | | 4.50% | | 8/15/2028 | | | 1,173,000 | | | | 1,020,064 | |
PG&E Corp. | | 5.00% | | 7/1/2028 | | | 1,547,000 | | | | 1,402,927 | |
PG&E Corp. | | 5.25% | | 7/1/2030 | | | 1,133,000 | | | | 985,961 | |
Pike Corp.† | | 5.50% | | 9/1/2028 | | | 1,283,000 | | | | 1,123,742 | |
Puget Energy, Inc. | | 4.10% | | 6/15/2030 | | | 1,000,000 | | | | 872,370 | |
Talen Energy Supply LLC† | | 8.625% | | 6/1/2030 | | | 1,237,000 | | | | 1,269,152 | |
Vistra Operations Co. LLC† | | 4.375% | | 5/1/2029 | | | 3,748,000 | | | | 3,225,367 | |
Vistra Operations Co. LLC† | | 5.125% | | 5/13/2025 | | | 2,220,000 | | | | 2,165,182 | |
Total | | | | | | | | | | | 49,724,410 | |
12 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electronics 0.31% | | | | | | | | | | | | |
Arrow Electronics, Inc. | | 6.125% | | 3/1/2026 | | $ | 894,000 | | | $ | 890,712 | |
Imola Merger Corp.† | | 4.75% | | 5/15/2029 | | | 886,000 | | | | 777,364 | |
Trimble, Inc. | | 6.10% | | 3/15/2033 | | | 1,598,000 | | | | 1,566,751 | |
Total | | | | | | | | | | | 3,234,827 | |
| | | | | | | | | | | | |
Energy-Alternate Sources 0.44% | | | | | | | | | | | | |
TerraForm Power Operating LLC† | | 4.75% | | 1/15/2030 | | | 1,484,000 | | | | 1,269,792 | |
TerraForm Power Operating LLC† | | 5.00% | | 1/31/2028 | | | 1,000,000 | | | | 908,665 | |
Topaz Solar Farms LLC† | | 5.75% | | 9/30/2039 | | | 2,588,944 | | | | 2,395,304 | |
Total | | | | | | | | | | | 4,573,761 | |
| | | | | | | | | | | | |
Engineering & Construction 0.77% | | | | | | | | | | | | |
Aeropuerto Internacional de Tocumen SA (Panama)†(d) | | 5.125% | | 8/11/2061 | | | 2,690,000 | | | | 1,961,037 | |
Brand Industrial Services, Inc.† | | 10.375% | | 8/1/2030 | | | 915,000 | | | | 917,553 | |
Fluor Corp. | | 4.25% | | 9/15/2028 | | | 2,391,000 | | | | 2,191,220 | |
Jacobs Engineering Group, Inc. | | 5.90% | | 3/1/2033 | | | 1,087,000 | | | | 1,031,130 | |
Jacobs Engineering Group, Inc. | | 6.35% | | 8/18/2028 | | | 1,004,000 | | | | 1,001,766 | |
MasTec, Inc.† | | 4.50% | | 8/15/2028 | | | 1,146,000 | | | | 1,031,566 | |
Total | | | | | | | | | | | 8,134,272 | |
| | | | | | | | | | | | |
Entertainment 2.19% | | | | | | | | | | | | |
AMC Entertainment Holdings, Inc.† | | 10.00% | | 6/15/2026 | | | 685,604 | | | | 497,079 | |
Boyne USA, Inc.† | | 4.75% | | 5/15/2029 | | | 1,174,000 | | | | 1,028,231 | |
Caesars Entertainment, Inc.† | | 4.625% | | 10/15/2029 | | | 1,956,000 | | | | 1,659,147 | |
Caesars Entertainment, Inc.† | | 7.00% | | 2/15/2030 | | | 1,549,000 | | | | 1,508,915 | |
Churchill Downs, Inc.† | | 4.75% | | 1/15/2028 | | | 1,787,000 | | | | 1,613,645 | |
Churchill Downs, Inc.† | | 5.50% | | 4/1/2027 | | | 2,671,000 | | | | 2,548,778 | |
Live Nation Entertainment, Inc.† | | 3.75% | | 1/15/2028 | | | 2,128,000 | | | | 1,883,280 | |
Merlin Entertainments Ltd. (United Kingdom)†(d) | | 5.75% | | 6/15/2026 | | | 1,360,000 | | | | 1,303,057 | |
Midwest Gaming Borrower LLC/Midwest Gaming Finance Corp.† | | 4.875% | | 5/1/2029 | | | 1,984,000 | | | | 1,691,479 | |
Mohegan Tribal Gaming Authority† | | 8.00% | | 2/1/2026 | | | 1,980,000 | | | | 1,824,550 | |
Resorts World Las Vegas LLC/RWLV Capital, Inc.† | | 4.625% | | 4/16/2029 | | | 2,000,000 | | | | 1,598,939 | |
SeaWorld Parks & Entertainment, Inc.† | | 5.25% | | 8/15/2029 | | | 2,394,000 | | | | 2,106,074 | |
Warnermedia Holdings, Inc. | | 4.279% | | 3/15/2032 | | | 1,249,000 | | | | 1,060,916 | |
WMG Acquisition Corp.† | | 3.00% | | 2/15/2031 | | | 1,417,000 | | | | 1,114,449 | |
WMG Acquisition Corp.† | | 3.75% | | 12/1/2029 | | | 1,919,000 | | | | 1,614,119 | |
Total | | | | | | | | | | | 23,052,658 | |
| See Notes to Schedule of Investments. | 13 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Environmental Control 0.24% | | | | | | | | | | | | |
Madison IAQ LLC† | | 4.125% | | 6/30/2028 | | $ | 1,677,000 | | | $ | 1,449,199 | |
Madison IAQ LLC† | | 5.875% | | 6/30/2029 | | | 1,372,000 | | | | 1,106,493 | |
Total | | | | | | | | | | | 2,555,692 | |
| | | | | | | | | | | | |
Equity Real Estate 0.14% | | | | | | | | | | | | |
Hunt Cos., Inc.† | | 5.25% | | 4/15/2029 | | | 1,866,000 | | | | 1,468,149 | |
| | | | | | | | | | | | |
Food 1.54% | | | | | | | | | | | | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 3.50% | | 3/15/2029 | | | 1,233,000 | | | | 1,052,329 | |
Bellis Acquisition Co. PLC(e) | | 3.25% | | 2/16/2026 | | GBP | 1,350,000 | | | | 1,435,692 | |
Chobani LLC/Chobani Finance Corp., Inc.† | | 4.625% | | 11/15/2028 | | $ | 827,000 | | | | 730,270 | |
Hershey Co. | | 4.50% | | 5/4/2033 | | | 1,077,000 | | | | 1,017,139 | |
Kraft Heinz Foods Co. | | 4.375% | | 6/1/2046 | | | 2,799,000 | | | | 2,182,817 | |
Lamb Weston Holdings, Inc.† | | 4.125% | | 1/31/2030 | | | 1,243,000 | | | | 1,064,379 | |
McCormick & Co., Inc. | | 4.95% | | 4/15/2033 | | | 1,250,000 | | | | 1,164,166 | |
Performance Food Group, Inc.† | | 4.25% | | 8/1/2029 | | | 672,000 | | | | 581,326 | |
Post Holdings, Inc.† | | 4.50% | | 9/15/2031 | | | 1,666,000 | | | | 1,388,700 | |
Post Holdings, Inc.† | | 4.625% | | 4/15/2030 | | | 2,303,000 | | | | 1,974,937 | |
Post Holdings, Inc.† | | 5.50% | | 12/15/2029 | | | 672,000 | | | | 609,974 | |
Smithfield Foods, Inc.† | | 5.20% | | 4/1/2029 | | | 2,021,000 | | | | 1,848,181 | |
U.S. Foods, Inc.† | | 4.75% | | 2/15/2029 | | | 1,241,000 | | | | 1,110,630 | |
Total | | | | | | | | | | | 16,160,540 | |
| | | | | | | | | | | | |
Gas 0.23% | | | | | | | | | | | | |
Brooklyn Union Gas Co.† | | 3.407% | | 3/10/2026 | | | 1,368,000 | | | | 1,287,290 | |
Southwest Gas Corp. | | 4.05% | | 3/15/2032 | | | 1,247,000 | | | | 1,078,058 | |
Total | | | | | | | | | | | 2,365,348 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.29% | | | | | | | | | | | | |
Regal Rexnord Corp.† | | 6.40% | | 4/15/2033 | | | 3,145,000 | | | | 3,032,573 | |
| | | | | | | | | | | | |
Health Care-Products 0.60% | | | | | | | | | | | | |
Alcon Finance Corp.† | | 2.60% | | 5/27/2030 | | | 1,552,000 | | | | 1,279,981 | |
Boston Scientific Corp. | | 6.50% | | 11/15/2035 | | | 701,000 | | | | 735,297 | |
GE HealthCare Technologies, Inc. | | 6.377% | | 11/22/2052 | | | 699,000 | | | | 710,962 | |
Medline Borrower LP† | | 3.875% | | 4/1/2029 | | | 2,936,000 | | | | 2,484,774 | |
Medline Borrower LP† | | 5.25% | | 10/1/2029 | | | 1,293,000 | | | | 1,119,100 | |
Total | | | | | | | | | | | 6,330,114 | |
14 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Health Care-Services 3.34% | | | | | | | | | | | | |
Catalent Pharma Solutions, Inc.† | | 3.125% | | 2/15/2029 | | $ | 2,959,000 | | | $ | 2,429,664 | |
Centene Corp. | | 4.625% | | 12/15/2029 | | | 1,807,000 | | | | 1,629,544 | |
Charles River Laboratories International, Inc.† | | 3.75% | | 3/15/2029 | | | 1,304,000 | | | | 1,119,329 | |
CHS/Community Health Systems, Inc.† | | 4.75% | | 2/15/2031 | | | 5,153,000 | | | | 3,653,992 | |
CHS/Community Health Systems, Inc.† | | 5.25% | | 5/15/2030 | | | 1,116,000 | | | | 849,819 | |
CHS/Community Health Systems, Inc.† | | 6.875% | | 4/15/2029 | | | 808,000 | | | | 430,260 | |
DaVita, Inc.† | | 4.625% | | 6/1/2030 | | | 2,012,000 | | | | 1,654,591 | |
HCA, Inc. | | 3.50% | | 9/1/2030 | | | 2,358,000 | | | | 1,995,793 | |
HCA, Inc. | | 5.50% | | 6/1/2033 | | | 1,121,000 | | | | 1,060,960 | |
HCA, Inc. | | 7.69% | | 6/15/2025 | | | 640,000 | | | | 655,336 | |
Heartland Dental LLC/Heartland Dental Finance Corp.† | | 8.50% | | 5/1/2026 | | | 1,187,000 | | | | 1,120,172 | |
LifePoint Health, Inc.† | | 9.875% | | 8/15/2030 | | | 1,137,000 | | | | 1,102,185 | |
Molina Healthcare, Inc.† | | 3.875% | | 11/15/2030 | | | 1,975,000 | | | | 1,636,826 | |
Molina Healthcare, Inc.† | | 3.875% | | 5/15/2032 | | | 2,065,000 | | | | 1,658,702 | |
Montefiore Obligated Group | | 5.246% | | 11/1/2048 | | | 2,454,000 | | | | 1,718,079 | |
RegionalCare Hospital Partners Holdings, Inc./LifePoint Health, Inc.† | | 9.75% | | 12/1/2026 | | | 591,000 | | | | 572,995 | |
Select Medical Corp.† | | 6.25% | | 8/15/2026 | | | 1,672,000 | | | | 1,634,992 | |
Star Parent, Inc.† | | 9.00% | | 10/1/2030 | | | 867,000 | | | | 877,190 | |
Tenet Healthcare Corp. | | 4.25% | | 6/1/2029 | | | 1,166,000 | | | | 1,004,722 | |
Tenet Healthcare Corp. | | 4.375% | | 1/15/2030 | | | 1,319,000 | | | | 1,136,186 | |
Tenet Healthcare Corp. | | 4.875% | | 1/1/2026 | | | 1,154,000 | | | | 1,106,703 | |
Tenet Healthcare Corp. | | 6.125% | | 10/1/2028 | | | 3,345,000 | | | | 3,143,230 | |
Tenet Healthcare Corp. | | 6.125% | | 6/15/2030 | | | 1,770,000 | | | | 1,661,675 | |
Tenet Healthcare Corp.† | | 6.75% | | 5/15/2031 | | | 1,270,000 | | | | 1,226,465 | |
Total | | | | | | | | | | | 35,079,410 | |
| | | | | | | | | | | | |
Holding Companies-Diversified 0.10% | | | | | | | | | | | | |
Benteler International AG (Austria)†(d) | | 10.50% | | 5/15/2028 | | | 1,000,000 | | | | 1,002,212 | |
| | | | | | | | | | | | |
Home Builders 0.22% | | | | | | | | | | | | |
PulteGroup, Inc. | | 6.375% | | 5/15/2033 | | | 1,215,000 | | | | 1,221,984 | |
Toll Brothers Finance Corp. | | 4.35% | | 2/15/2028 | | | 1,144,000 | | | | 1,062,914 | |
Total | | | | | | | | | | | 2,284,898 | |
| | | | | | | | | | | | |
Home Furnishings 0.07% | | | | | | | | | | | | |
Leggett & Platt, Inc. | | 4.40% | | 3/15/2029 | | | 828,000 | | | | 766,748 | |
| See Notes to Schedule of Investments. | 15 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Insurance 1.60% | | | | | | | | | | | | |
AIA Group Ltd. (Hong Kong)†(d) | | 3.375% | | 4/7/2030 | | $ | 1,104,000 | | | $ | 967,236 | |
Alliant Holdings Intermediate LLC/Alliant Holdings Co-Issuer† | | 6.75% | | 10/15/2027 | | | 1,486,000 | | | | 1,383,550 | |
Alliant Holdings Intermediate LLC/Alliant Holdings Co-Issuer† | | 6.75% | | 4/15/2028 | | | 2,668,000 | | | | 2,577,380 | |
Arch Capital Finance LLC | | 4.011% | | 12/15/2026 | | | 1,183,000 | | | | 1,122,102 | |
Assurant, Inc. | | 2.65% | | 1/15/2032 | | | 525,000 | | | | 384,595 | |
Assurant, Inc. | | 3.70% | | 2/22/2030 | | | 761,000 | | | | 640,963 | |
AXIS Specialty Finance PLC (United Kingdom)(d) | | 5.15% | | 4/1/2045 | | | 1,595,000 | | | | 1,266,743 | |
Brown & Brown, Inc. | | 2.375% | | 3/15/2031 | | | 1,807,000 | | | | 1,398,062 | |
HUB International Ltd.† | | 7.25% | | 6/15/2030 | | | 1,572,000 | | | | 1,570,837 | |
Jones Deslauriers Insurance Management, Inc. (Canada)†(d) | | 8.50% | | 3/15/2030 | | | 540,000 | | | | 544,577 | |
PartnerRe Finance B LLC | | 3.70% | | 7/2/2029 | | | 1,319,000 | | | | 1,170,432 | |
RenaissanceRe Holdings Ltd. | | 5.75% | | 6/5/2033 | | | 2,242,000 | | | | 2,111,926 | |
Selective Insurance Group, Inc. | | 5.375% | | 3/1/2049 | | | 721,000 | | | | 614,725 | |
Transatlantic Holdings, Inc. | | 8.00% | | 11/30/2039 | | | 934,000 | | | | 1,096,390 | |
Total | | | | | | | | | | | 16,849,518 | |
| | | | | | | | | | | | |
Internet 1.10% | | | | | | | | | | | | |
EquipmentShare.com, Inc.† | | 9.00% | | 5/15/2028 | | | 1,756,000 | | | | 1,690,150 | |
Gen Digital, Inc.† | | 6.75% | | 9/30/2027 | | | 1,126,000 | | | | 1,104,910 | |
Go Daddy Operating Co. LLC/GD Finance Co., Inc.† | | 5.25% | | 12/1/2027 | | | 1,235,000 | | | | 1,166,457 | |
Netflix, Inc.(e) | | 3.625% | | 5/15/2027 | | EUR | 2,043,000 | | | | 2,117,482 | |
Netflix, Inc. | | 4.875% | | 4/15/2028 | | $ | 3,733,000 | | | | 3,620,982 | |
Tencent Holdings Ltd. (China)†(d) | | 3.595% | | 1/19/2028 | | | 1,078,000 | | | | 987,924 | |
VeriSign, Inc. | | 2.70% | | 6/15/2031 | | | 1,089,000 | | | | 868,199 | |
Total | | | | | | | | | | | 11,556,104 | |
| | | | | | | | | | | | |
Investment Companies 0.17% | | | | | | | | | | | | |
Ares Capital Corp. | | 7.00% | | 1/15/2027 | | | 1,746,000 | | | | 1,746,993 | |
| | | | | | | | | | | | |
Iron-Steel 0.74% | | | | | | | | | | | | |
ArcelorMittal SA (Luxembourg)(d) | | 6.55% | | 11/29/2027 | | | 2,065,000 | | | | 2,095,925 | |
Baffinland Iron Mines Corp./Baffinland Iron Mines LP (Canada)†(d) | | 8.75% | | 7/15/2026 | | | 1,124,000 | | | | 1,095,575 | |
Commercial Metals Co. | | 4.375% | | 3/15/2032 | | | 791,000 | | | | 664,416 | |
Mineral Resources Ltd. (Australia)†(d) | | 8.50% | | 5/1/2030 | | | 1,798,000 | | | | 1,766,025 | |
Steel Dynamics, Inc. | | 3.45% | | 4/15/2030 | | | 1,212,000 | | | | 1,051,774 | |
U.S. Steel Corp. | | 6.875% | | 3/1/2029 | | | 1,102,000 | | | | 1,084,418 | |
Total | | | | | | | | | | | 7,758,133 | |
16 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Leisure Time 1.94% | | | | | | | | | | | | |
Carnival Corp.† | | 4.00% | | 8/1/2028 | | $ | 2,448,000 | | | $ | 2,124,611 | |
Carnival Corp.† | | 5.75% | | 3/1/2027 | | | 2,494,000 | | | | 2,259,786 | |
Carnival Corp.† | | 9.875% | | 8/1/2027 | | | 2,073,000 | | | | 2,165,642 | |
Carnival Holdings Bermuda Ltd.† | | 10.375% | | 5/1/2028 | | | 1,174,000 | | | | 1,259,677 | |
Life Time, Inc.† | | 5.75% | | 1/15/2026 | | | 895,000 | | | | 868,015 | |
NCL Corp. Ltd.† | | 5.875% | | 3/15/2026 | | | 1,728,000 | | | | 1,597,369 | |
NCL Corp. Ltd.† | | 5.875% | | 2/15/2027 | | | 1,378,000 | | | | 1,311,723 | |
NCL Corp. Ltd.† | | 8.375% | | 2/1/2028 | | | 621,000 | | | | 630,481 | |
Royal Caribbean Cruises Ltd.† | | 5.50% | | 8/31/2026 | | | 2,000,000 | | | | 1,889,531 | |
Royal Caribbean Cruises Ltd.† | | 7.25% | | 1/15/2030 | | | 2,818,000 | | | | 2,796,139 | |
Royal Caribbean Cruises Ltd.† | | 9.25% | | 1/15/2029 | | | 2,250,000 | | | | 2,378,659 | |
Viking Cruises Ltd.† | | 5.875% | | 9/15/2027 | | | 1,212,000 | | | | 1,107,441 | |
Total | | | | | | | | | | | 20,389,074 | |
| | | | | | | | | | | | |
Lodging 2.15% | | | | | | | | | | | | |
Boyd Gaming Corp. | | 4.75% | | 12/1/2027 | | | 1,201,000 | | | | 1,107,875 | |
Genting New York LLC/GENNY Capital, Inc.† | | 3.30% | | 2/15/2026 | | | 1,306,000 | | | | 1,159,363 | |
Hilton Domestic Operating Co., Inc.† | | 3.75% | | 5/1/2029 | | | 1,268,000 | | | | 1,097,870 | |
Hilton Domestic Operating Co., Inc. | | 4.875% | | 1/15/2030 | | | 3,480,000 | | | | 3,171,297 | |
Las Vegas Sands Corp. | | 3.50% | | 8/18/2026 | | | 1,835,000 | | | | 1,671,062 | |
Marriott International, Inc. | | 3.50% | | 10/15/2032 | | | 1,250,000 | | | | 1,023,515 | |
MGM China Holdings Ltd. (Macau)†(d) | | 5.875% | | 5/15/2026 | | | 1,150,000 | | | | 1,094,976 | |
Sands China Ltd. (Macau)(d) | | 3.10% | | 3/8/2029 | | | 2,826,000 | | | | 2,340,311 | |
Sands China Ltd. (Macau)(d) | | 4.875% | | 6/18/2030 | | | 2,240,000 | | | | 1,935,858 | |
Sands China Ltd. (Macau)(d) | | 5.65% | | 8/8/2028 | | | 1,442,000 | | | | 1,358,315 | |
Travel & Leisure Co. | | 6.00% | | 4/1/2027 | | | 1,439,000 | | | | 1,370,432 | |
Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp.† | | 5.25% | | 5/15/2027 | | | 2,424,000 | | | | 2,257,193 | |
Wynn Las Vegas LLC/Wynn Las Vegas Capital Corp.† | | 5.50% | | 3/1/2025 | | | 2,000,000 | | | | 1,968,321 | |
Wynn Macau Ltd. (Macau)†(d) | | 5.50% | | 10/1/2027 | | | 1,193,000 | | | | 1,065,908 | |
Total | | | | | | | | | | | 22,622,296 | |
| | | | | | | | | | | | |
Machinery: Construction & Mining 0.07% | | | | | | | | | | | | |
Vertiv Group Corp.† | | 4.125% | | 11/15/2028 | | | 782,000 | | | | 688,090 | |
| | | | | | | | | | | | |
Machinery-Diversified 0.72% | | | | | | | | | | | | |
Chart Industries, Inc.† | | 7.50% | | 1/1/2030 | | | 1,313,000 | | | | 1,321,837 | |
nVent Finance Sarl (Luxembourg)(d) | | 2.75% | | 11/15/2031 | | | 1,086,000 | | | | 827,097 | |
nVent Finance Sarl (Luxembourg)(d) | | 5.65% | | 5/15/2033 | | | 1,794,000 | | | | 1,670,991 | |
SPX FLOW, Inc.† | | 8.75% | | 4/1/2030 | | | 874,000 | | | | 809,044 | |
TK Elevator U.S. Newco, Inc.† | | 5.25% | | 7/15/2027 | | | 1,696,000 | | | | 1,556,357 | |
Westinghouse Air Brake Technologies Corp. | | 3.45% | | 11/15/2026 | | | 1,421,000 | | | | 1,321,900 | |
Total | | | | | | | | | | | 7,507,226 | |
| See Notes to Schedule of Investments. | 17 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Media 2.34% | | | | | | | | | | | | |
Cable One, Inc.† | | 4.00% | | 11/15/2030 | | $ | 1,313,000 | | | $ | 1,001,524 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 4.50% | | 8/15/2030 | | | 1,475,000 | | | | 1,212,624 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 5.00% | | 2/1/2028 | | | 1,746,000 | | | | 1,587,521 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 5.375% | | 6/1/2029 | | | 3,272,000 | | | | 2,939,035 | |
CCO Holdings LLC/CCO Holdings Capital Corp.† | | 6.375% | | 9/1/2029 | | | 1,629,000 | | | | 1,520,623 | |
DISH Network Corp.† | | 11.75% | | 11/15/2027 | | | 5,766,000 | | | | 5,817,554 | |
FactSet Research Systems, Inc. | | 3.45% | | 3/1/2032 | | | 1,066,000 | | | | 884,136 | |
LCPR Senior Secured Financing DAC (Ireland)†(d) | | 6.75% | | 10/15/2027 | | | 1,108,000 | | | | 1,019,094 | |
News Corp.† | | 3.875% | | 5/15/2029 | | | 1,559,000 | | | | 1,342,393 | |
Nexstar Media, Inc.† | | 4.75% | | 11/1/2028 | | | 1,280,000 | | | | 1,061,010 | |
Univision Communications, Inc.† | | 4.50% | | 5/1/2029 | | | 2,508,000 | | | | 2,044,794 | |
UPC Broadband Finco BV (Netherlands)†(d) | | 4.875% | | 7/15/2031 | | | 2,867,000 | | | | 2,329,696 | |
VZ Secured Financing BV (Netherlands)†(d) | | 5.00% | | 1/15/2032 | | | 2,312,000 | | | | 1,818,664 | |
Total | | | | | | | | | | | 24,578,668 | |
| | | | | | | | | | | | |
Metal Fabricate-Hardware 0.23% | | | | | | | | | | | | |
Roller Bearing Co. of America, Inc.† | | 4.375% | | 10/15/2029 | | | 2,799,000 | | | | 2,411,093 | |
| | | | | | | | | | | | |
Mining 1.58% | | | | | | | | | | | | |
Anglo American Capital PLC (United Kingdom)†(d) | | 5.625% | | 4/1/2030 | | | 1,100,000 | | | | 1,063,107 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(d) | | 4.375% | | 4/1/2031 | | | 3,505,000 | | | | 2,888,419 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(d) | | 6.125% | | 4/15/2032 | | | 1,346,000 | | | | 1,225,932 | |
Freeport Indonesia PT (Indonesia)(d) | | 6.20% | | 4/14/2052 | | | 1,729,000 | | | | 1,450,640 | |
Freeport-McMoRan, Inc. | | 5.40% | | 11/14/2034 | | | 1,782,000 | | | | 1,633,432 | |
Glencore Funding LLC† | | 2.50% | | 9/1/2030 | | | 1,404,000 | | | | 1,110,911 | |
Hecla Mining Co. | | 7.25% | | 2/15/2028 | | | 1,194,000 | | | | 1,156,808 | |
Kaiser Aluminum Corp.† | | 4.50% | | 6/1/2031 | | | 1,528,000 | | | | 1,212,413 | |
Kinross Gold Corp. (Canada)†(d) | | 6.25% | | 7/15/2033 | | | 1,800,000 | | | | 1,731,656 | |
Mirabela Nickel Ltd. | | Zero Coupon | | 9/10/2044 | | | 15,172 | | | | – | (h) |
Novelis Corp.† | | 4.75% | | 1/30/2030 | | | 2,071,000 | | | | 1,795,122 | |
WE Soda Investments Holding PLC (United Kingdom)†(a)(d) | | 9.50% | | 10/6/2028 | | | 1,296,000 | | | | 1,308,960 | |
Total | | | | | | | | | | | 16,577,400 | |
| | | | | | | | | | | | |
Miscellaneous Manufacturing 0.09% | | | | | | | | | | | | |
Hillenbrand, Inc. | | 3.75% | | 3/1/2031 | | | 1,190,000 | | | | 954,434 | |
18 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas 11.60% | | | | | | | | | | | | |
Antero Resources Corp.† | | 5.375% | | 3/1/2030 | | $ | 4,893,000 | | | $ | 4,510,727 | |
Apache Corp. | | 4.25% | | 1/15/2030 | | | 1,730,000 | | | | 1,539,347 | |
Apache Corp. | | 4.75% | | 4/15/2043 | | | 2,325,000 | | | | 1,696,013 | |
Apache Corp. | | 5.10% | | 9/1/2040 | | | 3,080,000 | | | | 2,450,154 | |
Apache Corp. | | 5.25% | | 2/1/2042 | | | 916,000 | | | | 718,124 | |
Baytex Energy Corp. (Canada)†(d) | | 8.50% | | 4/30/2030 | | | 1,130,000 | | | | 1,144,398 | |
California Resources Corp.† | | 7.125% | | 2/1/2026 | | | 2,160,000 | | | | 2,173,109 | |
Callon Petroleum Co. | | 6.375% | | 7/1/2026 | | | 2,011,000 | | | | 1,975,579 | |
Callon Petroleum Co.† | | 8.00% | | 8/1/2028 | | | 1,951,000 | | | | 1,955,522 | |
Cenovus Energy, Inc. (Canada)(d) | | 3.75% | | 2/15/2052 | | | 798,000 | | | | 528,856 | |
Cenovus Energy, Inc. (Canada)(d) | | 5.40% | | 6/15/2047 | | | 3,346,000 | | | | 2,878,482 | |
Chesapeake Energy Corp.† | | 6.75% | | 4/15/2029 | | | 2,643,000 | | | | 2,589,103 | |
CITGO Petroleum Corp.† | | 7.00% | | 6/15/2025 | | | 1,160,000 | | | | 1,143,821 | |
CITGO Petroleum Corp.† | | 8.375% | | 1/15/2029 | | | 1,426,000 | | | | 1,425,095 | |
Civitas Resources, Inc.† | | 8.75% | | 7/1/2031 | | | 1,345,000 | | | | 1,375,557 | |
CNX Resources Corp.† | | 7.25% | | 3/14/2027 | | | 1,068,000 | | | | 1,054,892 | |
Comstock Resources, Inc.† | | 6.75% | | 3/1/2029 | | | 1,713,000 | | | | 1,577,763 | |
Continental Resources, Inc. | | 4.375% | | 1/15/2028 | | | 2,712,000 | | | | 2,516,726 | |
Continental Resources, Inc.† | | 5.75% | | 1/15/2031 | | | 2,222,000 | | | | 2,088,404 | |
Crescent Energy Finance LLC† | | 7.25% | | 5/1/2026 | | | 1,806,000 | | | | 1,771,803 | |
Crescent Energy Finance LLC† | | 9.25% | | 2/15/2028 | | | 1,039,000 | | | | 1,061,764 | |
CrownRock LP/CrownRock Finance, Inc.† | | 5.00% | | 5/1/2029 | | | 1,933,000 | | | | 1,813,154 | |
Diamond Foreign Asset Co./Diamond Finance LLC (Cayman Islands)†(d) | | 8.50% | | 10/1/2030 | | | 1,058,000 | | | | 1,059,180 | |
Diamondback Energy, Inc. | | 3.50% | | 12/1/2029 | | | 2,292,000 | | | | 2,035,512 | |
Ecopetrol SA (Colombia)(d) | | 5.875% | | 5/28/2045 | | | 2,294,000 | | | | 1,513,730 | |
Encino Acquisition Partners Holdings LLC† | | 8.50% | | 5/1/2028 | | | 1,734,000 | | | | 1,666,920 | |
Endeavor Energy Resources LP/EER Finance, Inc.† | | 5.75% | | 1/30/2028 | | | 2,818,000 | | | | 2,722,071 | |
Helmerich & Payne, Inc. | | 2.90% | | 9/29/2031 | | | 1,462,000 | | | | 1,157,310 | |
Hess Corp. | | 5.60% | | 2/15/2041 | | | 1,617,000 | | | | 1,462,013 | |
Kosmos Energy Ltd.† | | 7.75% | | 5/1/2027 | | | 2,079,000 | | | | 1,923,584 | |
Matador Resources Co. | | 5.875% | | 9/15/2026 | | | 1,088,000 | | | | 1,051,140 | |
Matador Resources Co.† | | 6.875% | | 4/15/2028 | | | 2,168,000 | | | | 2,130,760 | |
MC Brazil Downstream Trading Sarl (Luxembourg)†(d) | | 7.25% | | 6/30/2031 | | | 2,158,465 | | | | 1,658,122 | |
MEG Energy Corp. (Canada)†(d) | | 5.875% | | 2/1/2029 | | | 3,062,000 | | | | 2,862,940 | |
MEG Energy Corp. (Canada)†(d) | | 7.125% | | 2/1/2027 | | | 2,420,000 | | | | 2,455,528 | |
Murphy Oil Corp. | | 5.875% | | 12/1/2027 | | | 1,527,000 | | | | 1,483,349 | |
Murphy Oil Corp. | | 6.375% | | 7/15/2028 | | | 1,241,000 | | | | 1,221,031 | |
| See Notes to Schedule of Investments. | 19 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
Nabors Industries, Inc.† | | 7.375% | | 5/15/2027 | | $ | 1,124,000 | | | $ | 1,088,366 | |
Noble Finance II LLC† | | 8.00% | | 4/15/2030 | | | 556,000 | | | | 563,780 | |
Occidental Petroleum Corp. | | 6.125% | | 1/1/2031 | | | 2,118,000 | | | | 2,089,682 | |
Occidental Petroleum Corp. | | 6.625% | | 9/1/2030 | | | 837,000 | | | | 849,003 | |
Occidental Petroleum Corp. | | 7.50% | | 5/1/2031 | | | 1,013,000 | | | | 1,076,179 | |
Occidental Petroleum Corp. | | 8.875% | | 7/15/2030 | | | 1,000,000 | | | | 1,125,330 | |
OQ SAOC (Oman)†(d) | | 5.125% | | 5/6/2028 | | | 1,782,000 | | | | 1,706,559 | |
Ovintiv, Inc. | | 6.50% | | 2/1/2038 | | | 1,948,000 | | | | 1,866,900 | |
Patterson-UTI Energy, Inc. | | 3.95% | | 2/1/2028 | | | 1,394,000 | | | | 1,253,077 | |
Patterson-UTI Energy, Inc. | | 5.15% | | 11/15/2029 | | | 1,562,000 | | | | 1,424,946 | |
Patterson-UTI Energy, Inc. | | 7.15% | | 10/1/2033 | | | 1,203,000 | | | | 1,208,056 | |
Permian Resources Operating LLC† | | 5.375% | | 1/15/2026 | | | 1,659,000 | | | | 1,589,969 | |
Permian Resources Operating LLC† | | 6.875% | | 4/1/2027 | | | 1,204,000 | | | | 1,187,966 | |
Petroleos Mexicanos (Mexico)(d) | | 5.35% | | 2/12/2028 | | | 1,589,000 | | | | 1,294,055 | |
Petroleos Mexicanos (Mexico)†(d) | | 10.00% | | 2/7/2033 | | | 2,153,000 | | | | 1,918,605 | |
Phillips 66 Co. | | 4.95% | | 12/1/2027 | | | 1,119,000 | | | | 1,097,232 | |
Pioneer Natural Resources Co. | | 2.15% | | 1/15/2031 | | | 1,344,000 | | | | 1,061,419 | |
Precision Drilling Corp. (Canada)†(d) | | 6.875% | | 1/15/2029 | | | 1,295,000 | | | | 1,227,876 | |
Range Resources Corp.† | | 4.75% | | 2/15/2030 | | | 2,643,000 | | | | 2,348,900 | |
Range Resources Corp. | | 8.25% | | 1/15/2029 | | | 2,591,000 | | | | 2,658,444 | |
Rockcliff Energy II LLC† | | 5.50% | | 10/15/2029 | | | 1,291,000 | | | | 1,163,489 | |
Seadrill Finance Ltd.† | | 8.375% | | 8/1/2030 | | | 1,084,000 | | | | 1,104,661 | |
SM Energy Co. | | 6.625% | | 1/15/2027 | | | 4,388,000 | | | | 4,304,606 | |
SM Energy Co. | | 6.75% | | 9/15/2026 | | | 1,112,000 | | | | 1,092,623 | |
Southwestern Energy Co. | | 5.375% | | 2/1/2029 | | | 2,333,000 | | | | 2,150,787 | |
Southwestern Energy Co. | | 5.375% | | 3/15/2030 | | | 1,746,000 | | | | 1,592,802 | |
Southwestern Energy Co. | | 8.375% | | 9/15/2028 | | | 1,608,000 | | | | 1,661,389 | |
Suncor Energy, Inc. (Canada)(d) | | 7.15% | | 2/1/2032 | | | 1,408,000 | | | | 1,482,182 | |
Texaco Capital, Inc. | | 8.625% | | 11/15/2031 | | | 722,000 | | | | 866,645 | |
Transocean, Inc.† | | 8.75% | | 2/15/2030 | | | 2,869,000 | | | | 2,936,106 | |
Vermilion Energy, Inc. (Canada)†(d) | | 6.875% | | 5/1/2030 | | | 914,000 | | | | 865,811 | |
Viper Energy Partners LP† | | 5.375% | | 11/1/2027 | | | 1,751,000 | | | | 1,660,421 | |
Vital Energy, Inc.† | | 7.75% | | 7/31/2029 | | | 1,921,000 | | | | 1,789,027 | |
Vital Energy, Inc. | | 9.75% | | 10/15/2030 | | | 611,000 | | | | 625,174 | |
Vital Energy, Inc. | | 10.125% | | 1/15/2028 | | | 3,500,000 | | | | 3,571,351 | |
Total | | | | | | | | | | | 121,895,001 | |
20 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas Services 0.62% | | | | | | | | | | | | |
Oceaneering International, Inc. | | 4.65% | | 11/15/2024 | | $ | 1,301,000 | | | $ | 1,285,667 | |
Oceaneering International, Inc. | | 6.00% | | 2/1/2028 | | | 1,964,000 | | | | 1,852,229 | |
USA Compression Partners LP/USA Compression Finance Corp. | | 6.875% | | 9/1/2027 | | | 1,271,000 | | | | 1,233,477 | |
Weatherford International Ltd.† | | 8.625% | | 4/30/2030 | | | 2,101,000 | | | | 2,118,943 | |
Total | | | | | | | | | | | 6,490,316 | |
| | | | | | | | | | | | |
Packaging & Containers 1.15% | | | | | | | | | | | | |
Ardagh Metal Packaging Finance USA LLC/Ardagh Metal Packaging Finance PLC† | | 3.25% | | 9/1/2028 | | | 444,000 | | | | 370,708 | |
Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc. (Ireland)†(d) | | 4.125% | | 8/15/2026 | | | 1,189,000 | | | | 1,087,979 | |
Ardagh Packaging Finance PLC/Ardagh Holdings USA, Inc. (Ireland)†(d) | | 5.25% | | 8/15/2027 | | | 635,000 | | | | 530,746 | |
Ball Corp. | | 6.875% | | 3/15/2028 | | | 1,541,000 | | | | 1,551,950 | |
LABL, Inc.† | | 6.75% | | 7/15/2026 | | | 989,000 | | | | 959,649 | |
LABL, Inc.† | | 10.50% | | 7/15/2027 | | | 694,000 | | | | 653,288 | |
Mauser Packaging Solutions Holding Co.† | | 7.875% | | 8/15/2026 | | | 1,904,000 | | | | 1,839,037 | |
Mauser Packaging Solutions Holding Co.† | | 9.25% | | 4/15/2027 | | | 1,124,000 | | | | 984,034 | |
Owens-Brockway Glass Container, Inc.† | | 7.25% | | 5/15/2031 | | | 1,087,000 | | | | 1,063,901 | |
Pactiv Evergreen Group Issuer, Inc./Pactiv Evergreen Group Issuer LLC† | | 4.00% | | 10/15/2027 | | | 1,111,000 | | | | 987,235 | |
Sealed Air Corp.† | | 6.875% | | 7/15/2033 | | | 1,060,000 | | | | 1,030,945 | |
Trivium Packaging Finance BV (Netherlands)†(d) | | 5.50% | | 8/15/2026 | | | 1,115,000 | | | | 1,040,889 | |
Total | | | | | | | | | | | 12,100,361 | |
| | | | | | | | | | | | |
Pharmaceuticals 0.44% | | | | | | | | | | | | |
BellRing Brands, Inc.† | | 7.00% | | 3/15/2030 | | | 1,506,000 | | | | 1,484,892 | |
Organon & Co./Organon Foreign Debt Co.-Issuer BV† | | 4.125% | | 4/30/2028 | | | 2,458,000 | | | | 2,138,125 | |
Perrigo Finance Unlimited Co. (Ireland)(d) | | 4.65% | | 6/15/2030 | | | 1,197,000 | | | | 1,021,964 | |
Total | | | | | | | | | | | 4,644,981 | |
| | | | | | | | | | | | |
Pipelines 2.88% | | | | | | | | | | | | |
Abu Dhabi Crude Oil Pipeline LLC (United Arab Emirates)†(d) | | 4.60% | | 11/2/2047 | | | 1,127,000 | | | | 976,940 | |
AI Candelaria Spain SA (Spain)†(d) | | 5.75% | | 6/15/2033 | | | 1,646,000 | | | | 1,166,435 | |
AI Candelaria Spain SA (Spain)†(d) | | 7.50% | | 12/15/2028 | | | 1,148,337 | | | | 1,048,057 | |
Buckeye Partners LP | | 9.627% (3 mo. USD LIBOR + 4.02%) | # | 1/22/2078 | | | 1,532,000 | | | | 1,259,565 | |
Cheniere Energy Partners LP | | 3.25% | | 1/31/2032 | | | 1,350,000 | | | | 1,074,469 | |
| See Notes to Schedule of Investments. | 21 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Pipelines (continued) | | | | | | | | | | | | |
Colonial Enterprises, Inc.† | | 3.25% | | 5/15/2030 | | $ | 1,241,000 | | | $ | 1,070,021 | |
Columbia Pipelines Operating Co. LLC† | | 5.927% | | 8/15/2030 | | | 651,000 | | | | 642,984 | |
CQP Holdco LP/BIP-V Chinook Holdco LLC† | | 5.50% | | 6/15/2031 | | | 2,373,000 | | | | 2,106,045 | |
DT Midstream, Inc.† | | 4.30% | | 4/15/2032 | | | 1,293,000 | | | | 1,101,920 | |
Galaxy Pipeline Assets Bidco Ltd. (United Arab Emirates)†(d) | | 3.25% | | 9/30/2040 | | | 985,000 | | | | 720,022 | |
Greensaif Pipelines Bidco Sarl (Luxembourg)†(d) | | 6.129% | | 2/23/2038 | | | 1,131,000 | | | | 1,105,329 | |
Hess Midstream Operations LP† | | 5.125% | | 6/15/2028 | | | 918,000 | | | | 845,382 | |
Kinder Morgan, Inc. | | 5.20% | | 6/1/2033 | | | 1,059,000 | | | | 980,154 | |
Magellan Midstream Partners LP | | 3.95% | | 3/1/2050 | | | 913,000 | | | | 612,154 | |
NGPL PipeCo LLC† | | 3.25% | | 7/15/2031 | | | 1,530,000 | | | | 1,218,389 | |
NGPL PipeCo LLC† | | 4.875% | | 8/15/2027 | | | 852,000 | | | | 804,753 | |
Oleoducto Central SA (Colombia)(d) | | 4.00% | | 7/14/2027 | | | 1,056,000 | | | | 941,937 | |
ONEOK, Inc. | | 4.45% | | 9/1/2049 | | | 1,063,000 | | | | 765,774 | |
ONEOK, Inc. | | 6.05% | | 9/1/2033 | | | 1,596,000 | | | | 1,568,898 | |
Sabal Trail Transmission LLC† | | 4.246% | | 5/1/2028 | | | 1,125,000 | | | | 1,055,369 | |
Venture Global Calcasieu Pass LLC† | | 4.125% | | 8/15/2031 | | | 1,293,000 | | | | 1,062,369 | |
Venture Global Calcasieu Pass LLC† | | 6.25% | | 1/15/2030 | | | 1,144,000 | | | | 1,092,388 | |
Venture Global LNG, Inc.† | | 8.125% | | 6/1/2028 | | | 659,000 | | | | 652,985 | |
Venture Global LNG, Inc.† | | 8.375% | | 6/1/2031 | | | 1,186,000 | | | | 1,167,074 | |
Western Midstream Operating LP | | 4.05% | | 2/1/2030 | | | 3,702,000 | | | | 3,239,925 | |
Western Midstream Operating LP | | 6.35% | | 1/15/2029 | | | 552,000 | | | | 553,652 | |
Williams Cos., Inc. | | 5.65% | | 3/15/2033 | | | 1,485,000 | | | | 1,435,758 | |
Total | | | | | | | | | | | 30,268,748 | |
| | | | | | | | | | | | |
REITS 1.34% | | | | | | | | | | | | |
GLP Capital LP/GLP Financing II, Inc. | | 4.00% | | 1/15/2030 | | | 1,272,000 | | | | 1,080,246 | |
GLP Capital LP/GLP Financing II, Inc. | | 4.00% | | 1/15/2031 | | | 1,278,000 | | | | 1,065,285 | |
GLP Capital LP/GLP Financing II, Inc. | | 5.75% | | 6/1/2028 | | | 1,000,000 | | | | 959,781 | |
Goodman U.S. Finance Five LLC† | | 4.625% | | 5/4/2032 | | | 1,095,000 | | | | 962,134 | |
Rayonier LP | | 2.75% | | 5/17/2031 | | | 2,532,000 | | | | 1,958,010 | |
Retail Opportunity Investments Partnership LP | | 6.75% | | 10/15/2028 | | | 1,147,000 | | | | 1,132,874 | |
SBA Communications Corp. | | 3.875% | | 2/15/2027 | | | 2,607,000 | | | | 2,391,103 | |
Service Properties Trust | | 7.50% | | 9/15/2025 | | | 672,000 | | | | 660,983 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 6/15/2025 | | | 1,328,000 | | | | 1,283,658 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 12/1/2029 | | | 2,948,000 | | | | 2,618,708 | |
Total | | | | | | | | | | | 14,112,782 | |
22 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Retail 2.02% | | | | | | | | | | | | |
1011778 BC ULC/New Red Finance, Inc. (Canada)†(d) | | 4.00% | | 10/15/2030 | | $ | 1,294,000 | | | $ | 1,076,794 | |
1011778 BC ULC/New Red Finance, Inc. (Canada)†(d) | | 4.375% | | 1/15/2028 | | | 1,166,000 | | | | 1,052,086 | |
Advance Auto Parts, Inc. | | 3.90% | | 4/15/2030 | | | 1,262,000 | | | | 1,024,900 | |
Asbury Automotive Group, Inc.† | | 4.625% | | 11/15/2029 | | | 1,710,000 | | | | 1,470,951 | |
Bath & Body Works, Inc. | | 5.25% | | 2/1/2028 | | | 1,060,000 | | | | 982,211 | |
Bath & Body Works, Inc.† | | 6.625% | | 10/1/2030 | | | 876,000 | | | | 822,196 | |
Beacon Roofing Supply, Inc.† | | 6.50% | | 8/1/2030 | | | 564,000 | | | | 547,181 | |
Gap, Inc.† | | 3.875% | | 10/1/2031 | | | 1,579,000 | | | | 1,111,283 | |
LBM Acquisition LLC† | | 6.25% | | 1/15/2029 | | | 902,000 | | | | 740,546 | |
Murphy Oil USA, Inc.† | | 3.75% | | 2/15/2031 | | | 1,934,000 | | | | 1,580,976 | |
Murphy Oil USA, Inc. | | 4.75% | | 9/15/2029 | | | 1,500,000 | | | | 1,354,200 | |
NMG Holding Co., Inc./Neiman Marcus Group LLC† | | 7.125% | | 4/1/2026 | | | 681,000 | | | | 639,757 | |
PetSmart, Inc./PetSmart Finance Corp.† | | 4.75% | | 2/15/2028 | | | 985,000 | | | | 863,503 | |
PetSmart, Inc./PetSmart Finance Corp.† | | 7.75% | | 2/15/2029 | | | 1,697,000 | | | | 1,583,273 | |
SRS Distribution, Inc.† | | 4.625% | | 7/1/2028 | | | 1,478,000 | | | | 1,278,808 | |
Stonegate Pub Co. Financing 2019 PLC(e) | | 8.00% | | 7/13/2025 | | GBP | 550,000 | | | | 628,397 | |
Stonegate Pub Co. Financing 2019 PLC(e) | | 8.25% | | 7/31/2025 | | GBP | 1,860,000 | | | | 2,153,924 | |
Tiffany & Co. | | 4.90% | | 10/1/2044 | | $ | 1,466,000 | | | | 1,271,892 | |
White Cap Buyer LLC† | | 6.875% | | 10/15/2028 | | | 1,214,000 | | | | 1,074,433 | |
Total | | | | | | | | | | | 21,257,311 | |
| | | | | | | | | | | | |
Savings & Loans 0.00% | | | | | | | | | | | | |
Washington Mutual Bank/Debt not acquired by JPMorgan(f) | | 6.875% | | 6/15/2011 | | | 1,250,000 | | | | – | (g)(h) |
| | | | | | | | | | | | |
Semiconductors 0.70% | | | | | | | | | | | | |
Entegris Escrow Corp.† | | 4.75% | | 4/15/2029 | | | 1,215,000 | | | | 1,093,395 | |
Marvell Technology, Inc. | | 5.95% | | 9/15/2033 | | | 1,107,000 | | | | 1,087,145 | |
ON Semiconductor Corp.† | | 3.875% | | 9/1/2028 | | | 3,036,000 | | | | 2,691,293 | |
Qorvo, Inc. | | 4.375% | | 10/15/2029 | | | 1,083,000 | | | | 953,648 | |
SK Hynix, Inc. (South Korea)(d) | | 6.50% | | 1/17/2033 | | | 1,564,000 | | | | 1,530,489 | |
Total | | | | | | | | | | | 7,355,970 | |
| | | | | | | | | | | | |
Shipbuilding 0.19% | | | | | | | | | | | | |
Huntington Ingalls Industries, Inc. | | 4.20% | | 5/1/2030 | | | 2,251,000 | | | | 2,037,090 | |
| See Notes to Schedule of Investments. | 23 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Software 1.75% | | | | | | | | | | | | |
AthenaHealth Group, Inc.† | | 6.50% | | 2/15/2030 | | $ | 1,929,000 | | | $ | 1,615,812 | |
Clarivate Science Holdings Corp.† | | 4.875% | | 7/1/2029 | | | 1,153,000 | | | | 984,163 | |
Cloud Software Group, Inc.† | | 6.50% | | 3/31/2029 | | | 1,610,000 | | | | 1,425,399 | |
Cloud Software Group, Inc.† | | 9.00% | | 9/30/2029 | | | 3,442,000 | | | | 2,995,868 | |
Intuit, Inc. | | 5.50% | | 9/15/2053 | | | 1,062,000 | | | | 1,019,677 | |
MSCI, Inc.† | | 3.25% | | 8/15/2033 | | | 1,483,000 | | | | 1,143,495 | |
MSCI, Inc.† | | 3.875% | | 2/15/2031 | | | 3,447,000 | | | | 2,924,884 | |
MSCI, Inc.† | | 4.00% | | 11/15/2029 | | | 1,699,000 | | | | 1,494,436 | |
PTC, Inc.† | | 4.00% | | 2/15/2028 | | | 1,003,000 | | | | 900,032 | |
ROBLOX Corp.† | | 3.875% | | 5/1/2030 | | | 2,388,000 | | | | 1,919,089 | |
Roper Technologies, Inc. | | 1.75% | | 2/15/2031 | | | 1,352,000 | | | | 1,026,645 | |
Workday, Inc. | | 3.80% | | 4/1/2032 | | | 1,079,000 | | | | 925,531 | |
Total | | | | | | | | | | | 18,375,031 | |
| | | | | | | | | | | | |
Telecommunications 1.98% | | | | | | | | | | | | |
Altice France SA (France)†(d) | | 5.50% | | 10/15/2029 | | | 1,383,000 | | | | 996,569 | |
Altice France SA (France)†(d) | | 8.125% | | 2/1/2027 | | | 2,251,000 | | | | 1,999,048 | |
Connect Finco Sarl/Connect U.S. Finco LLC (Luxembourg)†(d) | | 6.75% | | 10/1/2026 | | | 1,264,000 | | | | 1,180,510 | |
Frontier Communications Holdings LLC† | | 5.875% | | 10/15/2027 | | | 2,402,000 | | | | 2,186,825 | |
Frontier Communications Holdings LLC† | | 8.75% | | 5/15/2030 | | | 2,295,000 | | | | 2,181,456 | |
Hughes Satellite Systems Corp. | | 5.25% | | 8/1/2026 | | | 1,111,000 | | | | 1,000,383 | |
Lumen Technologies, Inc.† | | 4.00% | | 2/15/2027 | | | 1,741,000 | | | | 1,148,755 | |
NTT Finance Corp. (Japan)†(d) | | 4.372% | | 7/27/2027 | | | 1,148,000 | | | | 1,106,280 | |
Sprint Capital Corp. | | 6.875% | | 11/15/2028 | | | 4,646,000 | | | | 4,801,043 | |
Vmed O2 U.K. Financing I PLC (United Kingdom)†(d) | | 4.25% | | 1/31/2031 | | | 3,935,000 | | | | 3,137,296 | |
Vmed O2 U.K. Financing I PLC (United Kingdom)†(d) | | 4.75% | | 7/15/2031 | | | 1,253,000 | | | | 1,013,762 | |
Total | | | | | | | | | | | 20,751,927 | |
| | | | | | | | | | | | |
Transportation 0.18% | | | | | | | | | | | | |
Central Japan Railway Co. (Japan)†(d) | | 4.25% | | 11/24/2045 | | | 1,524,000 | | | | 1,208,176 | |
Rand Parent LLC† | | 8.50% | | 2/15/2030 | | | 777,000 | | | | 719,728 | |
Total | | | | | | | | | | | 1,927,904 | |
| | | | | | | | | | | | |
Trucking & Leasing 0.15% | | | | | | | | | | | | |
Fortress Transportation & Infrastructure Investors LLC† | | 5.50% | | 5/1/2028 | | | 1,770,000 | | | | 1,606,587 | |
Total Corporate Bonds (cost $ 814,851,589) | | | | | | | | | | | 757,610,680 | |
24 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
FLOATING RATE LOANS(j) 4.05% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 0.24% | | | | | | | | | | | | |
Alloy Finco Ltd. 2020 USD Term Loan B2 (Jersey)(d) | | 11.812% (3 mo. USD LIBOR + 6.50%) | | 3/6/2024 | | $ | 656,228 | | | $ | 641,134 | |
Alloy Finco Ltd. USD Holdco PIK Term Loan 13.50% (Jersey)(d) | | 0.50% | | 3/6/2025 | | | 1,439,492 | | | | 1,386,411 | |
Bleriot U.S. Bidco, Inc. 2023 Term Loan B | | –(b) | | 10/31/2028 | | | 520,469 | | | | 521,723 | |
Total | | | | | | | | | | | 2,549,268 | |
| | | | | | | | | | | | |
Automotive 0.11% | | | | | | | | | | | | |
DexKo Global, Inc. 2021 USD Term Loan B | | 9.40% (3 mo. USD Term SOFR + 3.75%) | | 10/4/2028 | | | 1,148,819 | | | | 1,123,688 | |
| | | | | | | | | | | | |
Beverages 0.10% | | | | | | | | | | | | |
Sunshine Investments BV 2022 USD Term Loan (Netherlands)(d) | | 9.615% (3 mo. USD Term SOFR + 4.25%) | | 7/12/2029 | | | 1,084,115 | | | | 1,086,147 | |
| | | | | | | | | | | | |
Building Materials 0.08% | | | | | | | | | | | | |
CP Atlas Buyer, Inc. 2021 Term Loan B | | –(b) | | 11/23/2027 | | | 895,842 | | | | 847,503 | |
| | | | | | | | | | | | |
Chemicals 0.01% | | | | | | | | | | | | |
IRIS Holdings Inc. Term Loan | | 10.219% (3 mo. USD Term SOFR + 4.75%) | | 6/28/2028 | | | 136,044 | | | | 127,050 | |
| | | | | | | | | | | | |
Commercial Services 0.11% | | | | | | | | | | | | |
Mavis Tire Express Services Corp. 2021 Term Loan B | | –(b) | | 5/4/2028 | | | 1,143,388 | | | | 1,141,959 | |
| | | | | | | | | | | | |
Construction & Engineering 0.10% | | | | | | | | | | | | |
Brand Industrial Services, Inc. 2023 Term Loan B | | 10.87% (3 mo. USD Term SOFR + 5.50%) | | 8/1/2030 | | | 1,070,823 | | | | 1,046,141 | |
| | | | | | | | | | | | |
Diversified Capital Goods 0.12% | | | | | | | | | | | | |
CeramTec AcquiCo GmbH 2022 EUR Term Loan B(e) | | 7.28% (3 mo. EURIBOR + 3.50%) | | 3/16/2029 | | EUR | 1,162,111 | | | | 1,218,020 | |
| | | | | | | | | | | | |
Electric 0.00% | | | | | | | | | | | | |
Helix Gen Funding LLC 2023 Term Loan | | 10.06% (3 mo. USD Term SOFR + 4.75%) | | 12/31/2027 | | $ | 393 | | | | 393 | |
| See Notes to Schedule of Investments. | 25 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electric: Generation 0.34% | | | | | | | | | | | | |
Astoria Energy LLC 2020 Term Loan B | | 8.931% (1 mo. USD Term SOFR + 3.50%) | | 12/10/2027 | | $ | 2,174,901 | | | $ | 2,179,175 | |
EFS Cogen Holdings I LLC 2020 Term Loan B | | 9.16% (3 mo. USD Term SOFR + 3.50%) | | 10/1/2027 | | | 1,189,335 | | | | 1,185,452 | |
Frontera Generation Holdings LLC 2021 2nd Lien Term Loan | | 7.152% (3 mo. USD Term SOFR + 1.50%) | | 7/28/2028 | | | 129,376 | | | | 66,952 | |
Frontera Generation Holdings LLC 2021 Term Loan | | 18.652% (3 mo. USD Term SOFR + 13.00%) | | 7/28/2026 | | | 133,293 | | | | 140,625 | |
Total | | | | | | | | | | | 3,572,204 | |
| | | | | | | | | | | | |
Energy 0.20% | | | | | | | | | | | | |
CQP Holdco LP 2021 Term Loan B | | 8.99% (1 mo. USD Term SOFR + 3.50% SOFR + 3.50%) (3 mo. USD Term SOFR + 3.50%) | | 6/5/2028 | | | 1,142,798 | | | | 1,145,267 | |
Medallion Midland Acquisition LLC 2021 Term Loan | | –(b) | | 10/18/2028 | | | 961,371 | | | | 964,014 | |
Total | | | | | | | | | | | 2,109,281 | |
| | | | | | | | | | | | |
Entertainment 0.05% | | | | | | | | | | | | |
Formula One Holdings Ltd. Term Loan B (Luxembourg)(d) | | 8.316% (1 mo. USD Term SOFR) | | 1/15/2030 | | | 137,688 | | | | 137,843 | |
Vue International Bidco PLC 2022 EUR Term Loan(e) | | 12.072% (6 mo. EURIBOR + 8.00%) | | 6/30/2027 | | EUR | 113,307 | | | | 117,099 | |
Vue International Bidco PLC 2023 EUR PIK Term Loan 6.50%(e) | | 4.859% - 6.50% | | 12/31/2027 | | EUR | 646,128 | | | | 326,759 | |
Total | | | | | | | | | | | 581,701 | |
| | | | | | | | | | | | |
Gas Distribution 0.11% | | | | | | | | | | | | |
Freeport LNG Investments LLLP Term Loan B | 9.088% (3 mo. USD Term SOFR + 3.50%) | | 12/21/2028 | | $ | 1,145,822 | | | | 1,136,873 | |
Health Care Products 0.21% | | | | | | | | | | | | |
Bausch & Lomb Corp. Term Loan (Canada)(d) | | 8.755% (3 mo. USD Term SOFR + 3.25%) | | 5/10/2027 | | | 2,272,446 | | | | 2,213,112 | |
26 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Healthcare 0.21% | | | | | | | | | | | | |
Athenahealth Group, Inc. 2022 Term Loan B | | 8.57% (1 mo. USD Term SOFR + 3.25%) | | 2/15/2029 | | $ | 1,074,933 | | | $ | 1,057,804 | |
eResearchTechnology, Inc. 2020 1st Lien Term Loan | | 9.931% (1 mo. USD Term SOFR + 4.50%) | | 2/4/2027 | | | 1,144,872 | | | | 1,125,655 | |
Total | | | | | | | | | | | 2,183,459 | |
| | | | | | | | | | | | |
Information Technology 0.43% | | | | | | | | | | | | |
Banff Merger Sub, Inc. 2021 USD Term Loan | | 9.181% (1 mo. USD Term SOFR + 3.75%) | | 10/2/2025 | | | 1,093,540 | | | | 1,093,688 | |
Cloud Software Group, Inc. 2022 USD Term Loan B | | 9.99% (3 mo. USD Term SOFR + 4.50%) | | 3/30/2029 | | | 1,177,818 | | | | 1,134,569 | |
MKS Instruments, Inc. 2022 USD Term Loan B | | 8.166% (1 mo. USD Term SOFR + 2.75%) | | 8/17/2029 | | | 1,144,939 | | | | 1,146,267 | |
Proofpoint, Inc. 1st Lien Term Loan | | 8.681% (1 mo. USD Term SOFR + 3.25%) | | 8/31/2028 | | | 1,146,093 | | | | 1,138,053 | |
Total | | | | | | | | | | | 4,512,577 | |
| | | | | | | | | | | | |
Insurance 0.15% | | | | | | | | | | | | |
HUB International Ltd. 2023 Term Loan B | | 9.58% (3 mo. USD Term SOFR + 4.25%) | | 6/20/2030 | | | 1,147,400 | | | | 1,151,823 | |
USI, Inc. 2023 Acquisition Term Loan | | –(b) | | 9/14/2030 | | | 344,750 | | | | 344,319 | |
USI, Inc. 2023 Refi Term Loan | | –(b) | | 9/14/2030 | | | 114,916 | | | | 114,773 | |
Total | | | | | | | | | | | 1,610,915 | |
| | | | | | | | | | | | |
Investment Management Companies 0.07% | | | | | | | | | | | | |
GIP Pilot Acquisition Partners LP Term Loan | | –(b) | | 9/18/2030 | | | 719,000 | | | | 718,101 | |
| | | | | | | | | | | | |
Lodging 0.11% | | | | | | | | | | | | |
Four Seasons Hotels Ltd. 2023 Term Loan B (Canada)(d) | | 7.916% (1 mo. USD Term SOFR + 2.50%) | | 11/30/2029 | | | 1,142,288 | | | | 1,146,012 | |
| | | | | | | | | | | | |
Machinery: Diversified 0.23% | | | | | | | | | | | | |
Chart Industries, Inc. 2023 Term Loan B | | –(b) | | 3/15/2030 | | | 137,343 | | | | 137,686 | |
CPM Holdings, Inc. 2023 Term Loan | | –(b) | | 9/22/2028 | | | 398,000 | | | | 397,628 | |
LSF12 Badger Bidco LLC Term Loan B | | 11.316% (3 mo. USD Term SOFR + 6.00%) | | 8/30/2030 | | | 746,435 | | | | 746,435 | |
SPX Flow, Inc. 2022 Term Loan | | –(b) | | 4/5/2029 | | | 1,147,400 | | | | 1,146,488 | |
Total | | | | | | | | | | | 2,428,237 | |
| See Notes to Schedule of Investments. | 27 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Manufacturing 0.10% | | | | | | | | | | | | |
Madison IAQ LLC Term Loan | | 8.69% (1 mo. USD Term SOFR + 3.25%) | | 6/21/2028 | | $ | 1,115,614 | | | $ | 1,099,371 | |
| | | | | | | | | | | | |
Media 0.14% | | | | | | | | | | | | |
Virgin Media Bristol LLC 2023 USD Term Loan Y | | –(b) | | 3/31/2031 | | | 1,490,000 | | | | 1,457,011 | |
| | | | | | | | | | | | |
Metal Fabricate/Hardware 0.10% | | | | | | | | | | | | |
Tank Holding Corp. 2022 Term Loan | | 11.17% (1 mo. USD Term SOFR + 5.75%) | | 3/31/2028 | | | 1,037,566 | | | | 1,009,199 | |
| | | | | | | | | | | | |
Oil & Gas 0.16% | | | | | | | | | | | | |
Par Petroleum LLC 2023 Term Loan B | | 9.772% (3 mo. USD Term SOFR + 4.25%) | | 2/28/2030 | | | 1,144,524 | | | | 1,144,759 | |
Parkway Generation LLC Term Loan B | | 10.181% (1 mo. USD Term SOFR + 4.75%) | | 2/18/2029 | | | 444,415 | | | | 444,484 | |
Parkway Generation LLC Term Loan C | | 10.181% (1 mo. USD Term SOFR + 4.75%) | | 2/18/2029 | | | 58,886 | | | | 58,896 | |
Total | | | | | | | | | | | 1,648,139 | |
| | | | | | | | | | | | |
Personal & Household Products 0.00% | | | | | | | | | | | | |
FGI Operating Co. LLC Exit Term Loan(f) | | –(b) | | 5/16/2024 | | | 79,885 | | | | 10,026 | (k) |
| | | | | | | | | | | | |
Real Estate 0.02% | | | | | | | | | | | | |
Cushman & Wakefield U.S. Borrower LLC 2023 Term Loan B | | 9.316% (1 mo. USD Term SOFR + 4.00%) | | 1/31/2030 | | | 261,285 | | | | 259,652 | |
| | | | | | | | | | | | |
Retail 0.27% | | | | | | | | | | | | |
IRB Holding Corp. 2022 Term Loan B | | –(b) | | 12/15/2027 | | | 1,144,924 | | | | 1,142,113 | |
Restoration Hardware, Inc. Term Loan B | | 7.931% (1 mo. USD Term SOFR + 2.50%) | | 10/20/2028 | | | 1,797,069 | | | | 1,731,179 | |
Total | | | | | | | | | | | 2,873,292 | |
| | | | | | | | | | | | |
Service 0.02% | | | | | | | | | | | | |
AppLovin Corp. 2021 Term Loan B | | –(b) | | 10/25/2028 | | | 229,160 | | | | 229,283 | |
| | | | | | | | | | | | |
Software 0.09% | | | | | | | | | | | | |
Applied Systems, Inc. 2022 Extended 1st Lien Term Loan | | –(b) | | 9/18/2026 | | | 687,677 | | | | 690,559 | |
Quartz Acquireco LLC Term Loan B | | 8.818% (1 mo. USD Term SOFR + 3.50%) | | 6/28/2030 | | | 229,801 | | | | 229,801 | |
Total | | | | | | | | | | | 920,360 | |
| | | | | | | | | | | | |
Software/Services 0.17% | | | | | | | | | | | | |
Peraton Corp. Term Loan B | | –(b) | | 2/1/2028 | | | 1,739,747 | | | | 1,738,303 | |
Total Floating Rate Loans (cost $42,946,710) | | | | | | | | | | | 42,597,277 | |
28 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
FOREIGN GOVERNMENT OBLIGATIONS 3.66% | | | | | | | | | | |
| | | | | | | | | | |
Angola 0.22% | | | | | | | | | | |
Angolan Government International Bonds(d) | | 9.375% | | 5/8/2048 | | $ | 3,148,000 | | | $ | 2,330,464 | |
| | | | | | | | | | | | |
Argentina 0.16% | | | | | | | | | | | | |
Argentina Government International Bonds(d) | | 0.75%(l) | | 7/9/2030 | | | 5,764,869 | | | | 1,653,550 | |
| | | | | | | | | | | | |
Brazil 0.20% | | | | | | | | | | | | |
Brazil Notas do Tesouro Nacional(e) | | 10.00% | | 1/1/2029 | | BRL | 11,000,000 | | | | 2,091,090 | |
| | | | | | | | | | | | |
Colombia 0.15% | | | | | | | | | | | | |
Colombia Government International Bonds(d) | | 8.00% | | 4/20/2033 | | $ | 1,575,000 | | | | 1,557,885 | |
| | | | | | | | | | | | |
Costa Rica 0.24% | | | | | | | | | | | | |
Costa Rica Government International Bonds†(d) | | 7.158% | | 3/12/2045 | | | 2,596,000 | | | | 2,512,432 | |
| | | | | | | | | | | | |
Dominican Republic 0.34% | | | | | | | | | | | | |
Dominican Republic International Bonds†(d) | | 6.00% | | 2/22/2033 | | | 4,070,000 | | | | 3,604,025 | |
| | | | | | | | | | | | |
Ecuador 0.14% | | | | | | | | | | | | |
Ecuador Government International Bonds†(d) | | 6.00%(l) | | 7/31/2030 | | | 2,898,694 | | | | 1,488,192 | |
| | | | | | | | | | | | |
El Salvador 0.20% | | | | | | | | | | | | |
El Salvador Government International Bonds(d) | | 8.625% | | 2/28/2029 | | | 2,498,000 | | | | 2,049,315 | |
| | | | | | | | | | | | |
Gabon 0.08% | | | | | | | | | | | | |
Gabon Government International Bonds(d) | | 6.95% | | 6/16/2025 | | | 444,000 | | | | 397,380 | |
Gabon Government International Bonds(d) | | 6.95% | | 6/16/2025 | | | 463,000 | | | | 414,385 | |
Total | | | | | | | | | | | 811,765 | |
| | | | | | | | | | | | |
Jordan 0.15% | | | | | | | | | | | | |
Jordan Government International Bonds†(d) | | 7.50% | | 1/13/2029 | | | 1,625,000 | | | | 1,591,005 | |
| | | | | | | | | | | | |
Mexico 0.33% | | | | | | | | | | | | |
Mexico Bonos(e) | | 7.50% | | 5/26/2033 | | MXN | 70,000,000 | | | | 3,414,225 | |
| | | | | | | | | | | | |
Senegal 0.19% | | | | | | | | | | | | |
Senegal Government International Bonds†(d) | | 6.25% | | 5/23/2033 | | $ | 2,529,000 | | | | 2,033,771 | |
| | | | | | | | | | | | |
Serbia 0.20% | | | | | | | | | | | | |
Serbia International Bonds†(d) | | 6.25% | | 5/26/2028 | | | 2,144,000 | | | | 2,104,968 | |
| | | | | | | | | | | | |
South Africa 0.22% | | | | | | | | | | | | |
Republic of South Africa Government International Bonds(d) | | 4.30% | | 10/12/2028 | | | 2,688,000 | | | | 2,331,797 | |
| See Notes to Schedule of Investments. | 29 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Sri Lanka 0.11% | | | | | | | | | | | | |
Sri Lanka Government International Bonds†(d)(f) | | 5.875% | | 7/25/2022 | | $ | 2,340,000 | | | $ | 1,148,975 | |
| | | | | | | | | | | | |
Turkey 0.52% | | | | | | | | | | | | |
Turkey Government International Bonds(d) | | 5.125% | | 2/17/2028 | | | 4,668,000 | | | | 4,174,826 | |
Turkey Government International Bonds(d) | | 9.375% | | 3/14/2029 | | | 1,300,000 | | | | 1,335,451 | |
Total | | | | | | | | | | | 5,510,277 | |
| | | | | | | | | | | | |
Uruguay 0.21% | | | | | | | | | | | | |
Uruguay Government International Bonds(e) | | 9.75% | | 7/20/2033 | | UYU | 82,483,888 | | | | 2,163,859 | |
Total Foreign Government Obligations (cost $41,077,943) | | | | | | | | | 38,397,595 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 10.48% | | | | | | | | | | |
Federal Home Loan Mortgage Corp. | | 5.00% | | 7/1/2052 | | $ | 2,210,699 | | | | 2,107,520 | |
Federal National Mortgage Association | | 5.00% | | 7/1/2052 | | | 2,978,597 | | | | 2,842,950 | |
Government National Mortgage Association(m) | | 3.00% | | TBA | | | 7,324,000 | | | | 6,209,379 | |
Government National Mortgage Association(m) | | 3.50% | | TBA | | | 3,025,000 | | | | 2,650,420 | |
Government National Mortgage Association(m) | | 4.00% | | TBA | | | 5,624,000 | | | | 5,071,046 | |
Government National Mortgage Association(m) | | 4.50% | | TBA | | | 5,807,000 | | | | 5,367,491 | |
Government National Mortgage Association(m) | | 5.00% | | TBA | | | 17,212,000 | | | | 16,314,384 | |
Government National Mortgage Association(m) | | 5.50% | | TBA | | | 8,992,000 | | | | 8,726,104 | |
Government National Mortgage Association(m) | | 6.00% | | TBA | | | 11,801,000 | | | | 11,687,230 | |
Government National Mortgage Association(m) | | 6.50% | | TBA | | | 4,735,000 | | | | 4,759,045 | |
Uniform Mortgage-Backed Security(m) | | 4.00% | | TBA | | | 7,128,000 | | | | 6,349,430 | |
Uniform Mortgage-Backed Security(m) | | 4.50% | | TBA | | | 3,697,000 | | | | 3,395,142 | |
Uniform Mortgage-Backed Security(m) | | 5.00% | | TBA | | | 1,361,000 | | | | 1,324,848 | |
Uniform Mortgage-Backed Security(m) | | 5.50% | | TBA | | | 13,085,000 | | | | 12,732,202 | |
Uniform Mortgage-Backed Security(m) | | 6.00% | | TBA | | | 13,555,000 | | | | 13,440,965 | |
Uniform Mortgage-Backed Security(m) | | 6.50% | | TBA | | | 7,063,000 | | | | 7,093,797 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $111,570,353) | | | | | | | 110,071,953 | |
| | | | | | | | | | | | |
MUNICIPAL BONDS 0.42% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Government 0.10% | | | | | | | | | | | | |
Foothill-Eastern Transportation Corridor Agency CA | | 4.094% | | 1/15/2049 | | | 1,292,000 | | | | 989,150 | |
| | | | | | | | | | | | |
Miscellaneous 0.22% | | | | | | | | | | | | |
Dallas Convention Center Hotel Development Corp. TX | | 7.088% | | 1/1/2042 | | | 1,210,000 | | | | 1,292,087 | |
New York City Industrial Development Agency NY† | | 11.00% | | 3/1/2029 | | | 935,000 | | | | 1,062,027 | |
Total | | | | | | | | | | | 2,354,114 | |
30 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Tax Revenue 0.10% | | | | | | | | | | | | |
Memphis-Shelby County Industrial Development Board Tax Allocation TN(f) | | 7.00% | | 7/1/2045 | | $ | 1,415,000 | | | $ | 1,024,326 | |
Total Municipal Bonds (cost $5,398,119) | | | | | | | | | | | 4,367,590 | |
| | | | | | | | | | | | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 5.87% | | | | | | | | | | |
BBCMS Mortgage Trust Series 2019-BWAY Class A† | | 6.403% (1 mo. USD Term SOFR + 1.07%) | # | 11/15/2034 | | | 1,750,000 | | | | 1,356,383 | |
Benchmark Mortgage Trust Series 2019-B12 Class WMA† | | 4.388% | #(n) | 8/15/2052 | | | 1,000,000 | | | | 725,077 | |
BHMS Mortgage Trust Series 2018-ATLS Class A† | | 6.879% (1 mo. USD Term SOFR + 1.55%) | # | 7/15/2035 | | | 2,960,000 | | | | 2,924,930 | |
BMO Mortgage Trust Series 2023-C5 Class A5 | | 5.765% | | 6/15/2056 | | | 690,000 | | | | 683,907 | |
BX Commercial Mortgage Trust Series 2020-VIV4 Class A† | | 2.843% | | 3/9/2044 | | | 829,000 | | | | 675,567 | |
BX Commercial Mortgage Trust Series 2021-VOLT Class A† | | 6.147% (1 mo. USD Term SOFR + 0.81%) | # | 9/15/2036 | | | 2,630,000 | | | | 2,562,127 | |
BX Trust Series 2021-ARIA Class A† | | 6.346% (1 mo. USD Term SOFR + 1.01%) | # | 10/15/2036 | | | 500,000 | | | | 488,240 | |
BX Trust Series 2022-PSB Class A† | | 7.783% (1 mo. USD Term SOFR + 2.45%) | # | 8/15/2039 | | | 990,805 | | | | 991,771 | |
CF Trust Series 2019-BOSS Class A1† | | 8.63% (1 mo. USD Term SOFR + 3.30%) | # | 12/15/2024 | | | 1,340,000 | | | | 1,281,211 | |
CIM Trust Series 2020-J1 Class A2† | | 2.50% | #(n) | 7/25/2050 | | | 448,113 | | | | 344,283 | |
CIM Trust Series 2021-J1 Class A1† | | 2.50% | #(n) | 3/25/2051 | | | 459,531 | | | | 349,051 | |
Citigroup Mortgage Loan Trust, Inc. Series 2021-INV2 Class A3A† | | 2.50% | #(n) | 5/25/2051 | | | 2,164,455 | | | | 1,648,119 | |
Citigroup Mortgage Loan Trust, Inc. Series 2022-INV1 Class A3B† | | 3.00% | #(n) | 11/27/2051 | | | 3,085,503 | | | | 2,449,700 | |
COMM Mortgage Trust Series 2014-UBS5 Class AM | | 4.193% | #(n) | 9/10/2047 | | | 1,161,000 | | | | 1,121,391 | |
CSMC Trust Series 2021-BPNY Class A† | | 9.162% (1 mo. USD Term SOFR + 3.83%) | # | 8/15/2026 | | | 1,960,000 | | | | 1,705,212 | |
CSMC Trust Series 2021-BRIT Class A† | | 8.906% (1 mo. USD Term SOFR + 3.57%) | # | 5/15/2026 | | | 2,703,735 | | | | 2,423,412 | |
Federal Home Loan Mortgage Corp. STACR REMIC Notes Series 2023-DNA2 Class M1A† | | 7.415% (30 day USD SOFR Average + 2.10%) | # | 4/25/2043 | | | 1,204,530 | | | | 1,217,100 | |
| See Notes to Schedule of Investments. | 31 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2020-DNA1 Class B1† | | 7.729% (30 day USD SOFR Average + 2.41%) | # | 1/25/2050 | | $ | 546,756 | | | $ | 550,327 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2020-DNA2 Class B1† | | 7.929% (30 day USD SOFR Average + 2.61%) | # | 2/25/2050 | | | 692,000 | | | | 695,609 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2021-HQA3 Class M1† | | 6.165% (30 day USD SOFR Average + 0.85%) | # | 9/25/2041 | | | 630,362 | | | | 616,973 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-DNA2 Class M1B† | | 7.715% (30 day USD SOFR Average + 2.40%) | # | 2/25/2042 | | | 800,000 | | | | 805,582 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-DNA5 Class M1B† | | 9.815% (30 day USD SOFR Average + 4.50%) | # | 6/25/2042 | | | 587,000 | | | | 631,354 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-HQA3 Class M1A† | | 7.615% (30 day USD SOFR Average + 2.30%) | # | 8/25/2042 | | | 1,529,749 | | | | 1,554,674 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-HQA3 Class M1B† | | 8.865% (30 day USD SOFR Average + 3.55%) | # | 8/25/2042 | | | 1,570,000 | | | | 1,626,356 | |
Federal Home Loan Mortgage Corp. Structured Agency Credit Risk Debt Notes Series 2022-HQA2 Class M1B† | | 9.315% (30 day USD SOFR Average + 4.00%) | # | 7/25/2042 | | | 380,000 | | | | 395,825 | |
Federal Home Loan Mortgage Corp. Structured Agency Credit Risk Debt Notes Series 2023-DNA2 Class M1B† | | 8.565% (30 day USD SOFR Average + 3.25%) | # | 4/25/2043 | | | 2,200,000 | | | | 2,275,068 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2022-R01 Class 1B2† | | 11.315% (30 day USD SOFR Average + 6.00%) | # | 12/25/2041 | | | 1,100,000 | | | | 1,112,120 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R03 Class 2M2† | | 9.215% (30 day USD SOFR Average + 3.90%) | # | 4/25/2043 | | | 900,000 | | | | 941,781 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R06 Class 1M2† | | 8.015% (30 day USD SOFR Average + 2.70%) | # | 7/25/2043 | | | 500,000 | | | | 503,848 | |
32 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2019-R05 Class 1B1† | | 9.529% (30 day USD SOFR Average + 4.21%) | # | 7/25/2039 | | $ | 960,747 | | | $ | 993,603 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R02 Class 2M1† | | 6.515% (30 day USD SOFR Average + 1.20%) | # | 1/25/2042 | | | 727,515 | | | | 723,093 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R08 Class 1M1† | | 7.865% (30 day USD SOFR Average + 2.55%) | # | 7/25/2042 | | | 1,058,160 | | | | 1,078,539 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R01 Class 1M1† | | 7.715% (30 day USD SOFR Average + 2.40%) | # | 12/25/2042 | | | 2,458,705 | | | | 2,502,297 | |
Flagstar Mortgage Trust Series 2021-8INV Class A3† | | 2.50% | #(n) | 9/25/2051 | | | 541,284 | | | | 411,148 | |
GS Mortgage Securities Corp. Trust Series 2021-ARDN Class C† | | 7.497% (1 mo. USD Term SOFR + 2.16%) | # | 11/15/2036 | | | 770,000 | | | | 738,762 | |
GS Mortgage Securities Corp. Trust Series 2021-PJ1 Class A2† | | 2.50% | #(n) | 6/25/2051 | | | 981,966 | | | | 745,882 | |
GS Mortgage Securities Corp. Trust Series 2021-PJ5 Class A2† | | 2.50% | #(n) | 10/25/2051 | | | 329,944 | | | | 250,619 | |
GS Mortgage Securities Corp. Trust Series 2021-RENT Class G† | | 11.147% (1 mo. USD Term SOFR + 5.81%) | # | 11/21/2035 | | | 98,975 | | | | 10,640 | |
GS Mortgage Securities Corp. Trust Series 2021-RSMZ Class MZ† | | 14.947% (1 mo. USD Term SOFR + 9.61%) | # | 6/15/2026 | | | 4,000,000 | | | | 40,000 | (h) |
GS Mortgage Securities Corp. Trust Series 2022-ECI Class B† | | 8.276% (1 mo. USD Term SOFR + 2.94%) | # | 8/15/2039 | | | 1,180,000 | | | | 1,179,750 | |
GS Mortgage Securities Corp. Trust Series 2023-FUN Class A† | | 7.424% (1 mo. USD Term SOFR + 2.09%) | # | 3/15/2028 | | | 2,090,000 | | | | 2,073,603 | |
GS Mortgage-Backed Securities Corp. Trust Series 2021-PJ6 Class A8† | | 2.50% | #(n) | 11/25/2051 | | | 760,559 | | | | 644,094 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ6 Class A2† | | 2.50% | #(n) | 11/25/2051 | | | 1,131,383 | | | | 859,376 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ7 Class A2† | | 2.50% | #(n) | 1/25/2052 | | | 718,860 | | | | 546,032 | |
Hilton Orlando Trust Series 2018-ORL Class A† | | 6.399% (1 mo. USD Term SOFR + 1.07%) | # | 12/15/2034 | | | 747,000 | | | | 739,856 | |
| See Notes to Schedule of Investments. | 33 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | | | |
HPLY Trust Series 2019-HIT Class A† | | 6.443% (1 mo. USD Term SOFR + 1.11%) | # | 11/15/2036 | | $ | 1,065,830 | | | $ | 1,057,738 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2022-NLP Class B† | | 6.439% (1 mo. USD Term SOFR + 1.11%) | # | 4/15/2037 | | | 1,757,303 | | | | 1,603,201 | |
JP Morgan Mortgage Trust Series 2020-7 Class A3† | | 3.00% | #(n) | 1/25/2051 | | | 465,816 | | | | 370,989 | |
JP Morgan Mortgage Trust Series 2021-12 Class A3† | | 2.50% | #(n) | 2/25/2052 | | | 580,179 | | | | 440,692 | |
JP Morgan Mortgage Trust Series 2021-7 Class A3† | | 2.50% | #(n) | 11/25/2051 | | | 369,204 | | | | 280,440 | |
JP Morgan Mortgage Trust Series 2021-INV5 Class A2† | | 3.00% | #(n) | 12/25/2051 | | | 419,964 | | | | 336,438 | |
JP Morgan Mortgage Trust Series 2021-INV8 Class A2† | | 3.00% | #(n) | 5/25/2052 | | | 2,041,725 | | | | 1,626,089 | |
JP Morgan Mortgage Trust Series 2022-4 Class A2A† | | 3.00% | #(n) | 10/25/2052 | | | 908,479 | | | | 719,014 | |
JPMorgan Chase Commercial Mortgage Securities Trust Series 2021-BOLT Class D† | | 12.148% (1 mo. USD Term SOFR + 6.81%) | # | 8/15/2033 | | | 2,110,000 | | | | 1,852,844 | |
Life Mortgage Trust Series 2022-BMR2 Class A1† | | 6.627% (1 mo. USD Term SOFR + 1.30%) | # | 5/15/2039 | | | 1,400,000 | | | | 1,376,729 | |
SHOW Trust Series 2022-BIZ Class A† | | 8.314% (1 mo. USD Term SOFR + 2.98%) | # | 1/15/2027 | | | 3,850,000 | | | | 3,859,585 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $68,370,984) | | | | | | | | | 61,718,051 | |
| | | | | | | | | | | |
| | | Dividend Rate | | | | Shares | | | | |
PREFERRED STOCKS 0.11% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Transportation Infrastructure | | | | | | | | | | | | |
ACBL Holdings Corp. | | Zero Coupon | | | | | 9,765 | | | | 229,477 | |
ACBL Holdings Corp. | | Zero Coupon | | | | | 16,904 | | | | 929,720 | |
Total Preferred Stocks (cost $666,725) | | | | | | | | | | | 1,159,197 | |
| | | | | | | | | | | | | |
| | | Exercise Price | | Expiration Date | | | | | | |
RIGHTS 0.00% | | | | | | | | | | |
| | | | | | | | | | |
Cosmetics/Personal Care | | | | | | | | | | | | |
Revlon, Inc.* (cost $48,886) | | Zero Coupon | | 12/31/2099 | | | 148,512 | | | | – | (g) |
Total Long-Term Investments (cost $1,213,928,790) | | | | | | | | | | 1,144,101,062 | |
34 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investments | | Principal Amount | | | Fair Value | |
SHORT-TERM INVESTMENTS 1.50% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 1.50% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 5.300% due 10/2/2023 with Barclays Capital, Inc. collateralized by $5,689,000 of U.S. Treasury Note at 0.875% due 9/30/2026; value: $5,099,193; proceeds: $5,001,417 (cost $4,999,209) | | $ | 4,999,209 | | | $ | 4,999,209 | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $11,197,600 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $10,999,664; proceeds: $10,786,482 (cost $10,783,966) | | | 10,783,966 | | | | 10,783,966 | |
Total Repurchase Agreements (cost $15,783,175) | | | | | | | 15,783,175 | |
Total Investments in Securities 110.40% (cost $1,229,711,965) | | | | | | | 1,159,884,237 | |
Other Assets and Liabilities – Net(o) (10.40)% | | | | | | | (109,229,411 | ) |
Net Assets 100.00% | | | | | | $ | 1,050,654,826 | |
BRL | | Brazilian Real. |
EUR | | Euro. |
GBP | | British Pound. |
MXN | | Mexican Peso. |
UYU | | Uruguayan Peso. |
ADR | | American Depositary Receipt. |
CMT | | Constant Maturity Rate. |
EURIBOR | | Euro Interbank Offered Rate. |
ICE | | Intercontinental Exchange. |
LIBOR | | London Interbank Offered Rate. |
PIK | | Payment-in-kind. |
REITS | | Real Estate Investment Trusts. |
REMIC | | Real Estate Mortgage Investment Conduit. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2023, the total value of Rule 144A securities was $582,449,461, which represents 55.44% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2023. |
* | | Non-income producing security. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Interest Rate to be determined. |
(c) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments. |
| See Notes to Schedule of Investments. | 35 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
(d) | | Foreign security traded in U.S. dollars. |
(e) | | Investment in non-U.S. dollar denominated securities. |
(f) | | Defaulted (non-income producing security). |
(g) | | Amount is less than $1. |
(h) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security fair valued by the Pricing Committee. |
(i) | | Security is perpetual in nature and has no stated maturity. |
(j) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the London Interbank Offered Rate (“LIBOR”) or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2023. |
(k) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Floating Rate Loan fair valued by the Pricing Committee. Accounting principles generally accepted in the United States of America do not require the Fund to create quantitative unobservable inputs that were not developed by the Fund. Therefore, the Fund does not have access to unobservable inputs and cannot disclose such inputs in the valuation. |
(l) | | Step Bond – Security with a predetermined schedule of interest rate changes. |
(m) | | To-be-announced (“TBA”). Security purchased on a forward commitment basis with an approximate principal and maturity date. Actual principal and maturity will be determined upon settlement when the specific mortgage pools are assigned. |
(n) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. |
(o) | | Other Assets and Liabilities – Net include net unrealized appreciation/depreciation on forward foreign currency exchange contracts, futures contracts and swap contracts as follows: |
Centrally Cleared Consumer Price Index (“CPI”) Swap Contracts at September 30, 2023:
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | | Value/Unrealized Appreciation | |
Bank of America | | 2.544% | | CPI Urban Consumer NSA | | 3/2/2052 | | | $ | 1,392,911 | | | | $ | 64,929 | (1) |
Bank of America | | 2.544% | | CPI Urban Consumer NSA | | 3/2/2052 | | | | 2,807,089 | | | | | 130,714 | |
Bank of America | | 2.665% | | CPI Urban Consumer NSA | | 5/12/2052 | | | | 4,373,000 | | | | | 53,411 | |
Total Unrealized Appreciation on Centrally Cleared CPI Swap Contracts | | | | | | | | | | $ | 249,054 | |
| | | | | | | | | | | | | | | | |
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | | Value/Unrealized Depreciation | |
Bank of America | | 2.748% | | CPI Urban Consumer NSA | | 4/20/2052 | | | $ | 6,000,000 | | | | $ | (10,968 | ) |
(1) | | Unrealized appreciation on Centrally Cleared CPI Swap Contract is $58,482, which Includes upfront payment of $6,447. Upfront payments paid (received) by Central Clearing Party are presented net of amortization. |
36 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
Forward Foreign Currency Exchange Contracts at September 30, 2023:
Forward Foreign Currency Exchange Contracts | | Transaction Type | | Counterparty | | Expiration Date | | Foreign Currency | | U.S. $ Cost on Origination Date | | | U.S. $ Current Value | | Unrealized Appreciation | |
Euro | | Buy | | Goldman Sachs | | 12/13/2023 | | 844,000 | | $ | 889,410 | | | $ | 895,182 | | | $ | 5,772 | |
British pound | | Sell | | Toronto Dominion Bank | | 12/8/2023 | | 3,441,000 | | | 4,303,525 | | | | 4,200,003 | | | | 103,522 | |
Canadian dollar | | Sell | | J.P. Morgan | | 11/20/2023 | | 685,000 | | | 511,134 | | | | 504,660 | | | | 6,474 | |
Canadian dollar | | Sell | | Morgan Stanley | | 11/20/2023 | | 1,330,000 | | | 1,013,006 | | | | 979,850 | | | | 33,156 | |
Canadian dollar | | Sell | | Morgan Stanley | | 11/20/2023 | | 694,000 | | | 520,478 | | | | 511,290 | | | | 9,188 | |
Canadian dollar | | Sell | | State Street Bank and Trust | | 11/20/2023 | | 434,000 | | | 321,208 | | | | 319,741 | | | | 1,467 | |
Euro | | Sell | | Morgan Stanley | | 12/13/2023 | | 272,000 | | | 291,088 | | | �� | 288,495 | | | | 2,593 | |
Euro | | Sell | | Toronto Dominion Bank | | 12/13/2023 | | 7,012,000 | | | 7,568,578 | | | | 7,437,225 | | | | 131,353 | |
Swiss franc | | Sell | | Morgan Stanley | | 11/22/2023 | | 843,000 | | | 969,364 | | | | 925,876 | | | | 43,488 | |
Swiss franc | | Sell | | Morgan Stanley | | 11/22/2023 | | 59,000 | | | 66,203 | | | | 64,800 | | | | 1,403 | |
Total Unrealized Appreciation on Forward Foreign Currency Exchange Contracts | | | | | | | | | | $ | 338,416 | |
| | | | | | | | | | | | | | | | | | | | |
Forward Foreign Currency Exchange Contracts | | Transaction Type | | Counterparty | | Expiration Date | | Foreign Currency | | U.S. $ Cost on Origination Date | | | | U.S. $ Current Value | | Unrealized Depreciation | |
Euro | | Buy | | Morgan Stanley | | 12/13/2023 | | 455,000 | | | $483,313 | | | | $482,592 | | | | $(721) | |
Futures Contracts at September 30, 2023:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | | Notional Value | | Unrealized Appreciation | |
U.S. 10-Year Treasury Note | | December 2023 | | 900 | | Short | | $ | (98,801,845 | ) | | $ | (97,256,250 | ) | | $ | 1,545,595 | |
U.S. 10-Year Ultra Treasury Bond | | December 2023 | | 61 | | Short | | | (6,819,109 | ) | | | (6,805,313 | ) | | | 13,796 | |
U.S. Long Bond | | December 2023 | | 111 | | Short | | | (13,134,656 | ) | | | (12,629,718 | ) | | | 504,938 | |
U.S. Ultra Treasury Bond | | December 2023 | | 102 | | Short | | | (12,610,694 | ) | | | (12,106,125 | ) | | | 504,569 | |
Total Unrealized Appreciation on Futures Contracts | | | | | | | | | | | | | | | $ | 2,568,898 | |
| | | | | | | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | | Notional Amount | | | | Notional Value | | Unrealized Depreciation | |
U.S. 2-Year Treasury Note | | December 2023 | | 275 | | Short | | $ | (55,725,970 | ) | | $ | (55,745,508 | ) | | $ | (19,538 | ) |
U.S. 5-Year Treasury Note | | December 2023 | | 21 | | Short | | | (2,208,651 | ) | | | (2,212,547 | ) | | | (3,896 | ) |
Total Unrealized Depreciation on Futures Contracts | | | | | | | | | | | | | | | $ | (23,434 | ) |
| See Notes to Schedule of Investments. | 37 |
Schedule of Investments (unaudited)(continued)
BOND DEBENTURE PORTFOLIO September 30, 2023
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | | | | | | | | | | | | | | |
Other | | $ | – | | | $ | 23,674,563 | | | $ | 1,303,250 | | | $ | 24,977,813 | |
Remaining Industries | | | – | | | | 21,189,676 | | | | – | | | | 21,189,676 | |
Common Stocks | | | | | | | | | | | | | | | | |
Automobile Components | | | – | | | | 748,617 | | | | – | | | | 748,617 | |
Electric-Generation | | | – | | | | 687 | | | | – | | | | 687 | |
Miscellaneous Financials | | | – | | | | 521,018 | | | | – | | | | 521,018 | |
Personal Care Products | | | – | | | | 1,110,257 | | | | – | | | | 1,110,257 | |
Specialty Retail | | | 2,355,203 | | | | 377,977 | | | | – | | | | 2,733,180 | |
Textiles, Apparel & Luxury Goods | | | 1,195,147 | | | | 3,097,349 | | | | – | | | | 4,292,496 | |
Transportation Infrastructure | | | – | | | | – | | | | 165,780 | | | | 165,780 | |
Remaining Industries | | | 72,439,195 | | | | – | | | | – | | | | 72,439,195 | |
Corporate Bonds | | | | | | | | | | | | | | | | |
Banks | | | – | | | | 43,281,448 | | | | – | (3) | | | 43,281,448 | |
Mining | | | – | | | | 16,577,400 | | | | – | (4) | | | 16,577,400 | |
Savings & Loans | | | – | | | | – | | | | – | (3) | | | – | (3) |
Remaining Industries | | | – | | | | 697,751,832 | | | | – | | | | 697,751,832 | |
Floating Rate Loans | | | | | | | | | | | | | | | | |
Personal & Household Products | | | – | | | | – | | | | 10,026 | | | | 10,026 | |
Remaining Industries | | | – | | | | 42,587,251 | | | | – | | | | 42,587,251 | |
Foreign Government Obligations | | | – | | | | 38,397,595 | | | | – | | | | 38,397,595 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 110,071,953 | | | | – | | | | 110,071,953 | |
Municipal Bonds | | | – | | | | 4,367,590 | | | | – | | | | 4,367,590 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 61,678,051 | | | | 40,000 | | | | 61,718,051 | |
Preferred Stocks | | | – | | | | 1,159,197 | | | | – | | | | 1,159,197 | |
Rights | | | – | | | | – | | | | – | (3) | | | – | (3) |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 15,783,175 | | | | – | | | | 15,783,175 | |
Total | | $ | 75,989,545 | | | $ | 1,082,375,636 | | | $ | 1,519,056 | | | $ | 1,159,884,237 | |
38 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
BOND DEBENTURE PORTFOLIO September 30, 2023
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Centrally Cleared CPI Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | – | | | $ | 249,054 | | | $ | – | | | $ | 249,054 | |
Liabilities | | | – | | | | (10,968 | ) | | | – | | | | (10,968 | ) |
Forward Foreign Currency Exchange Contracts | | | | | | | | | | | | | | | | |
Assets | | | – | | | | 338,416 | | | | – | | | | 338,416 | |
Liabilities | | | – | | | | (721 | ) | | | – | | | | (721 | ) |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | | 2,568,898 | | | | – | | | | – | | | | 2,568,898 | |
Liabilities | | | (23,434 | ) | | | – | | | | – | | | | (23,434 | ) |
Total | | $ | 2,545,464 | | | $ | 575,781 | | | $ | – | | | $ | 3,121,245 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
(3) | | Amount is less than $1. |
(4) | | Includes securities with zero market value. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets. Management has determined not to provide a reconciliation as the balance of Level 3 investments was not considered to be material to the Fund’s net assets at the beginning or end of the period.
| See Notes to Schedule of Investments. | 39 |
Schedule of Investments (unaudited)
DEVELOPING GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 98.60% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 98.60% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 2.87% | | | | | | | | |
AeroVironment, Inc.* | | | 9,255 | | | $ | 1,032,210 | |
Axon Enterprise, Inc.* | | | 3,822 | | | | 760,540 | |
Total | | | | | | | 1,792,750 | |
| | | | | | | | |
Beverages 1.08% | | | | | | | | |
Celsius Holdings, Inc.* | | | 3,942 | | | | 676,447 | |
| | | | | | | | |
Biotechnology 8.32% | | | | | | | | |
Akero Therapeutics, Inc.* | | | 13,186 | | | | 666,948 | |
Arcellx, Inc.* | | | 15,186 | | | | 544,874 | |
Bridgebio Pharma, Inc.* | | | 17,006 | | | | 448,448 | |
Cytokinetics, Inc.* | | | 11,148 | | | | 328,420 | |
Karuna Therapeutics, Inc.* | | | 1,799 | | | | 304,193 | |
Krystal Biotech, Inc.* | | | 10,402 | | | | 1,206,632 | |
Natera, Inc.* | | | 11,632 | | | | 514,716 | |
Sarepta Therapeutics, Inc.* | | | 4,505 | | | | 546,096 | |
Xenon Pharmaceuticals, Inc. (Canada)*(a) | | | 18,564 | | | | 634,146 | |
Total | | | | | | | 5,194,473 | |
| | | | | | | | |
Broadline Retail 2.30% | | | | | | | | |
Global-e Online Ltd. (Israel)*(a) | | | 36,129 | | | | 1,435,766 | |
| | | | | | | | |
Building Products 3.53% | | | | | | | | |
AAON, Inc. | | | 10,701 | | | | 608,566 | |
Hayward Holdings, Inc.* | | | 38,634 | | | | 544,739 | |
Trex Co., Inc.* | | | 17,090 | | | | 1,053,257 | |
Total | | | | | | | 2,206,562 | |
| | | | | | | | |
Capital Markets 1.00% | | | | | | | | |
Piper Sandler Cos. | | | 4,290 | | | | 623,380 | |
| | | | | | | | |
Commercial Services & Supplies 3.64% | | | | | | | | |
Clean Harbors, Inc.* | | | 3,392 | | | | 567,685 | |
MSA Safety, Inc. | | | 6,033 | | | | 951,103 | |
Tetra Tech, Inc. | | | 4,964 | | | | 754,677 | |
Total | | | | | | | 2,273,465 | |
| | | | | | | | |
Communications Equipment 1.33% | | | | | | | | |
Extreme Networks, Inc.* | | | 34,257 | | | | 829,362 | |
40 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Construction & Engineering 4.52% | | | | | | | | |
Comfort Systems USA, Inc. | | | 6,239 | | | $ | 1,063,188 | |
EMCOR Group, Inc. | | | 5,391 | | | | 1,134,212 | |
Sterling Infrastructure, Inc.* | | | 8,508 | | | | 625,168 | |
Total | | | | | | | 2,822,568 | |
| | | | | | | | |
Diversified Consumer Services 3.11% | | | | | | | | |
Duolingo, Inc.* | | | 11,719 | | | | 1,943,831 | |
| | | | | | | | |
Electrical Equipment 4.10% | | | | | | | | |
EnerSys | | | 8,986 | | | | 850,705 | |
NEXTracker, Inc. Class A* | | | 22,772 | | | | 914,523 | |
nVent Electric PLC (United Kingdom)(a) | | | 14,990 | | | | 794,320 | |
Total | | | | | | | 2,559,548 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 0.52% | | | | | | | | |
Novanta, Inc.* | | | 2,255 | | | | 323,457 | |
| | | | | | | | |
Energy Equipment & Services 0.71% | | | | | | | | |
TechnipFMC PLC (United Kingdom)(a) | | | 21,767 | | | | 442,741 | |
| | | | | | | | |
Entertainment 1.64% | | | | | | | | |
Roku, Inc.* | | | 14,546 | | | | 1,026,802 | |
| | | | | | | | |
Financial Services 6.61% | | | | | | | | |
AvidXchange Holdings, Inc.* | | | 77,607 | | | | 735,715 | |
Flywire Corp.* | | | 44,434 | | | | 1,417,000 | |
Remitly Global, Inc.* | | | 78,450 | | | | 1,978,509 | |
Total | | | | | | | 4,131,224 | |
| | | | | | | | |
Food Products 0.95% | | | | | | | | |
Freshpet, Inc.* | | | 9,019 | | | | 594,172 | |
| | | | | | | | |
Ground Transportation 2.63% | | | | | | | | |
Saia, Inc.* | | | 2,636 | | | | 1,050,842 | |
XPO, Inc.* | | | 7,888 | | | | 588,918 | |
Total | | | | | | | 1,639,760 | |
| | | | | | | | |
Health Care Equipment & Supplies 6.14% | | | | | | | | |
Glaukos Corp.* | | | 15,767 | | | | 1,186,467 | |
Inspire Medical Systems, Inc.* | | | 2,154 | | | | 427,440 | |
iRhythm Technologies, Inc.* | | | 3,828 | | | | 360,827 | |
RxSight, Inc.* | | | 20,769 | | | | 579,247 | |
| See Notes to Schedule of Investments. | 41 |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Health Care Equipment & Supplies (continued) | | | | | | | | |
Shockwave Medical, Inc.* | | | 3,550 | | | $ | 706,805 | |
TransMedics Group, Inc.* | | | 10,449 | | | | 572,083 | |
Total | | | | | | | 3,832,869 | |
| | | | | | | | |
Health Care Providers & Services 0.65% | | | | | | | | |
Guardant Health, Inc.* | | | 13,716 | | | | 406,542 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 2.55% | | | | | | | | |
Cava Group, Inc.*(b) | | | 13,661 | | | | 418,436 | |
Shake Shack, Inc. Class A* | | | 10,486 | | | | 608,922 | |
Wingstop, Inc. | | | 3,140 | | | | 564,698 | |
Total | | | | | | | 1,592,056 | |
| | | | | | | | |
Leisure Products 1.08% | | | | | | | | |
YETI Holdings, Inc.* | | | 14,041 | | | | 677,057 | |
| | | | | | | | |
Life Sciences Tools & Services 2.31% | | | | | | | | |
10X Genomics, Inc. Class A* | | | 15,583 | | | | 642,799 | |
Pacific Biosciences of California, Inc.* | | | 54,498 | | | | 455,058 | |
Quanterix Corp.* | | | 12,660 | | | | 343,592 | |
Total | | | | | | | 1,441,449 | |
| | | | | | | | |
Media 0.79% | | | | | | | | |
Integral Ad Science Holding Corp.* | | | 41,695 | | | | 495,754 | |
| | | | | | | | |
Personal Care Products 3.62% | | | | | | | | |
BellRing Brands, Inc.* | | | 17,703 | | | | 729,895 | |
elf Beauty, Inc.* | | | 6,082 | | | | 667,986 | |
Inter Parfums, Inc. | | | 4,216 | | | | 566,377 | |
Oddity Tech Ltd. Class A (Israel)*(a) | | | 10,494 | | | | 297,505 | |
Total | | | | | | | 2,261,763 | |
| | | | | | | | |
Pharmaceuticals 2.38% | | | | | | | | |
Intra-Cellular Therapies, Inc.* | | | 11,890 | | | | 619,350 | |
Ventyx Biosciences, Inc.* | | | 25,021 | | | | 868,979 | |
Total | | | | | | | 1,488,329 | |
| | | | | | | | |
Professional Services 1.42% | | | | | | | | |
Upwork, Inc.* | | | 23,417 | | | | 266,017 | |
Verra Mobility Corp.* | | | 33,096 | | | | 618,895 | |
Total | | | | | | | 884,912 | |
42 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
DEVELOPING GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Semiconductors & Semiconductor Equipment 5.71% | | | | | | | | |
Aehr Test Systems* | | | 10,701 | | | $ | 489,036 | |
Allegro MicroSystems, Inc.* | | | 16,875 | | | | 538,988 | |
Lattice Semiconductor Corp.* | | | 14,599 | | | | 1,254,492 | |
Rambus, Inc.* | | | 23,061 | | | | 1,286,573 | |
Total | | | | | | | 3,569,089 | |
| | | | | | | | |
Software 19.52% | | | | | | | | |
Agilysys, Inc.* | | | 5,832 | | | | 385,845 | |
Appfolio, Inc. Class A* | | | 3,904 | | | | 712,988 | |
Appian Corp. Class A* | | | 7,081 | | | | 322,964 | |
Confluent, Inc. Class A* | | | 38,025 | | | | 1,125,920 | |
CyberArk Software Ltd. (Israel)*(a) | | | 5,748 | | | | 941,350 | |
Descartes Systems Group, Inc. (Canada)*(a) | | | 7,175 | | | | 526,502 | |
DoubleVerify Holdings, Inc.* | | | 22,509 | | | | 629,127 | |
Five9, Inc.* | | | 11,166 | | | | 717,974 | |
Freshworks, Inc. Class A* | | | 32,562 | | | | 648,635 | |
Gitlab, Inc. Class A* | | | 10,083 | | | | 455,953 | |
Guidewire Software, Inc.* | | | 3,475 | | | | 312,750 | |
JFrog Ltd. (Israel)*(a) | | | 23,923 | | | | 606,687 | |
Manhattan Associates, Inc.* | | | 3,066 | | | | 606,026 | |
Monday.com Ltd. (Israel)*(a) | | | 6,121 | | | | 974,586 | |
Samsara, Inc. Class A* | | | 41,640 | | | | 1,049,744 | |
SPS Commerce, Inc.* | | | 3,933 | | | | 671,009 | |
Tenable Holdings, Inc.* | | | 21,428 | | | | 959,974 | |
Varonis Systems, Inc.* | | | 17,839 | | | | 544,803 | |
Total | | | | | | | 12,192,837 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.05% | | | | | | | | |
Super Micro Computer, Inc.* | | | 2,399 | | | | 657,854 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 1.03% | | | | | | | | |
Deckers Outdoor Corp.* | | | 1,245 | | | | 640,042 | |
| | | | | | | | |
Trading Companies & Distributors 1.49% | | | | | | | | |
SiteOne Landscape Supply, Inc.* | | | 5,705 | | | | 932,482 | |
Total Common Stocks (cost $58,991,942) | | | | | | | 61,589,343 | |
| See Notes to Schedule of Investments. | 43 |
Schedule of Investments (unaudited)(concluded)
DEVELOPING GROWTH PORTFOLIO September 30, 2023
Investments | | Principal Amount | | | Fair Value | |
SHORT-TERM INVESTMENTS 3.84% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 3.64% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $2,355,800 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $2,314,157; proceeds: $2,269,275 (cost $2,268,745) | | $ | 2,268,745 | | | $ | 2,268,745 | |
| | | | | | | | |
| | Shares | | | | | |
| | | | | | | | |
Money Market Funds 0.18% | | | | | | | | |
Fidelity Government Portfolio(c) (cost $113,328) | | | 113,328 | | | | 113,328 | |
| | | | | | | | |
Time Deposits 0.02% | | | | | | | | |
CitiBank N.A.(c) (cost $12,592) | | | 12,592 | | | | 12,592 | |
Total Short-Term Investments (cost $2,394,665) | | | | | | | 2,394,665 | |
Total Investments in Securities 102.44% (cost $61,386,607) | | | | | | | 63,984,008 | |
Other Assets and Liabilities – Net (2.44)% | | | | | | | (1,522,187 | ) |
Net Assets 100.00% | | | | | | $ | 62,461,821 | |
| | |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
(b) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(c) | | Security was purchased with the cash collateral from loaned securities. |
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 61,589,343 | | | $ | – | | | $ | – | | | $ | 61,589,343 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 2,268,745 | | | | – | | | | 2,268,745 | |
Money Market Funds | | | 113,328 | | | | – | | | | – | | | | 113,328 | |
Time Deposits | | | – | | | | 12,592 | | | | – | | | | 12,592 | |
Total | | $ | 61,702,671 | | | $ | 2,281,337 | | | $ | – | | | $ | 63,984,008 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
44 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)
DIVIDEND GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.70% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.70% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 1.04% | | | | | | | | |
Northrop Grumman Corp. | | | 3,900 | | | $ | 1,716,741 | |
| | | | | | | | |
Banks 2.23% | | | | | | | | |
Bank of America Corp. | | | 134,941 | | | | 3,694,685 | |
| | | | | | | | |
Beverages 2.79% | | | | | | | | |
Coca-Cola Co. | | | 52,968 | | | | 2,965,149 | |
Pernod Ricard SA(a) | | | 10,005 | | | | 1,665,731 | |
Total | | | | | | | 4,630,880 | |
| | | | | | | | |
Biotechnology 2.79% | | | | | | | | |
AbbVie, Inc. | | | 30,999 | | | | 4,620,711 | |
| | | | | | | | |
Capital Markets 6.85% | | | | | | | | |
Ameriprise Financial, Inc. | | | 7,400 | | | | 2,439,632 | |
Charles Schwab Corp. | | | 20,232 | | | | 1,110,737 | |
Morgan Stanley | | | 53,800 | | | | 4,393,846 | |
S&P Global, Inc. | | | 9,300 | | | | 3,398,313 | |
Total | | | | | | | 11,342,528 | |
| | | | | | | | |
Chemicals 1.32% | | | | | | | | |
Sherwin-Williams Co. | | | 8,608 | | | | 2,195,470 | |
| | | | | | | | |
Construction Materials 1.95% | | | | | | | | |
CRH PLC (Ireland)(b) | | | 32,290 | | | | 1,767,232 | |
Vulcan Materials Co. | | | 7,252 | | | | 1,465,049 | |
Total | | | | | | | 3,232,281 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 3.88% | | | | | | | | |
Costco Wholesale Corp. | | | 3,720 | | | | 2,101,651 | |
Walmart, Inc. | | | 27,080 | | | | 4,330,905 | |
Total | | | | | | | 6,432,556 | |
| | | | | | | | |
Electric: Utilities 1.62% | | | | | | | | |
NextEra Energy, Inc. | | | 46,830 | | | | 2,682,891 | |
| | | | | | | | |
Electrical Equipment 1.62% | | | | | | | | |
Eaton Corp. PLC | | | 12,559 | | | | 2,678,583 | |
| See Notes to Schedule of Investments. | 45 |
Schedule of Investments (unaudited)(continued)
DIVIDEND GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Financial Services 4.98% | | | | | | | | |
Jack Henry & Associates, Inc. | | | 8,200 | | | $ | 1,239,348 | |
Mastercard, Inc. Class A | | | 17,730 | | | | 7,019,484 | |
Total | | | | | | | 8,258,832 | |
| | | | | | | | |
Ground Transportation 1.89% | | | | | | | | |
Union Pacific Corp. | | | 15,400 | | | | 3,135,902 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.67% | | | | | | | | |
Abbott Laboratories | | | 28,600 | | | | 2,769,910 | |
| | | | | | | | |
Health Care Providers & Services 5.24% | | | | | | | | |
Humana, Inc. | | | 5,190 | | | | 2,525,039 | |
UnitedHealth Group, Inc. | | | 12,200 | | | | 6,151,118 | |
Total | | | | | | | 8,676,157 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 3.53% | | | | | | | | |
Churchill Downs, Inc. | | | 11,114 | | | | 1,289,669 | |
McDonald’s Corp. | | | 10,574 | | | | 2,785,614 | |
Starbucks Corp. | | | 19,445 | | | | 1,774,745 | |
Total | | | | | | | 5,850,028 | |
| | | | | | | | |
Industrial Conglomerates 1.28% | | | | | | | | |
Honeywell International, Inc. | | | 11,500 | | | | 2,124,510 | |
| | | | | | | | |
Industrial REITS 1.33% | | | | | | | | |
Prologis, Inc. | | | 19,693 | | | | 2,209,752 | |
| | | | | | | | |
Information Technology Services 2.28% | | | | | | | | |
Accenture PLC Class A (Ireland)(b) | | | 12,300 | | | | 3,777,453 | |
| | | | | | | | |
Insurance 3.88% | | | | | | | | |
Allstate Corp. | | | 9,689 | | | | 1,079,451 | |
Arthur J Gallagher & Co. | | | 9,973 | | | | 2,273,146 | |
Chubb Ltd. (Switzerland)(b) | | | 12,600 | | | | 2,623,068 | |
RenaissanceRe Holdings Ltd. | | | 2,337 | | | | 462,539 | |
Total | | | | | | | 6,438,204 | |
| | | | | | | | |
Life Sciences Tools & Services 2.43% | | | | | | | | |
Danaher Corp. | | | 7,600 | | | | 1,885,560 | |
West Pharmaceutical Services, Inc. | | | 5,700 | | | | 2,138,697 | |
Total | | | | | | | 4,024,257 | |
| | | | | | | | |
Machinery 1.86% | | | | | | | | |
Parker-Hannifin Corp. | | | 7,898 | | | | 3,076,429 | |
46 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
DIVIDEND GROWTH PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Media 2.27% | | | | | | | | |
Comcast Corp. Class A | | | 84,751 | | | $ | 3,757,859 | |
| | | | | | | | |
Metals & Mining 1.11% | | | | | | | | |
Reliance Steel & Aluminum Co. | | | 7,000 | | | | 1,835,610 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 5.22% | | | | | | | | |
Exxon Mobil Corp. | | | 63,493 | | | | 7,465,507 | |
Marathon Petroleum Corp. | | | 7,800 | | | | 1,180,452 | |
Total | | | | | | | 8,645,959 | |
| | | | | | | | |
Pharmaceuticals 4.36% | | | | | | | | |
Eli Lilly & Co. | | | 8,094 | | | | 4,347,530 | |
Zoetis, Inc. | | | 16,500 | | | | 2,870,670 | |
Total | | | | | | | 7,218,200 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 8.29% | | | | | | | | |
Analog Devices, Inc. | | | 7,300 | | | | 1,278,157 | |
Broadcom, Inc. | | | 2,882 | | | | 2,393,732 | |
Lam Research Corp. | | | 6,261 | | | | 3,924,207 | |
NVIDIA Corp. | | | 14,100 | | | | 6,133,359 | |
Total | | | | | | | 13,729,455 | |
| | | | | | | | |
Software 12.16% | | | | | | | | |
Intuit, Inc. | | | 2,700 | | | | 1,379,538 | |
Microsoft Corp. | | | 40,400 | | | | 12,756,300 | |
Oracle Corp. | | | 23,511 | | | | 2,490,285 | |
Roper Technologies, Inc. | | | 7,258 | | | | 3,514,904 | |
Total | | | | | | | 20,141,027 | |
| | | | | | | | |
Specialty Retail 4.97% | | | | | | | | |
Home Depot, Inc. | | | 7,800 | | | | 2,356,848 | |
Lowe’s Cos., Inc. | | | 11,925 | | | | 2,478,492 | |
TJX Cos., Inc. | | | 38,200 | | | | 3,395,216 | |
Total | | | | | | | 8,230,556 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 3.88% | | | | | | | | |
Apple, Inc. | | | 37,541 | | | | 6,427,395 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 0.98% | | | | | | | | |
NIKE, Inc. Class B | | | 17,000 | | | | 1,625,540 | |
Total Common Stocks (cost $153,147,579) | | | | | | | 165,180,361 | |
| See Notes to Schedule of Investments. | 47 |
Schedule of Investments (unaudited)(concluded)
DIVIDEND GROWTH PORTFOLIO September 30, 2023
Investments | | Principal Amount | | | Fair Value | |
SHORT-TERM INVESTMENTS 0.93% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.93% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $1,608,400 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $1,579,969; proceeds: $1,549,266 (cost $1,548,905) | | $ | 1,548,905 | | | $ | 1,548,905 | |
Total Investments in Securities 100.63% (cost $154,696,484) | | | | | | | 166,729,266 | |
Other Assets and Liabilities – Net (0.63)% | | | | | | | (1,051,068 | ) |
Net Assets 100.00% | | | | | | $ | 165,678,198 | |
REITS | | Real Estate Investment Trusts. |
(a) | | Investment in non-U.S. dollar denominated securities. |
(b) | | Foreign security traded in U.S. dollars. |
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Beverages | | $ | 2,965,149 | | | $ | 1,665,731 | | | $ | – | | | $ | 4,630,880 | |
Remaining Industries | | | 160,549,481 | | | | – | | | | – | | | | 160,549,481 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,548,905 | | | | – | | | | 1,548,905 | |
Total | | $ | 163,514,630 | | | $ | 3,214,636 | | | $ | – | | | $ | 166,729,266 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
48 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 100.36% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 100.36% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 1.52% | | | | | | | | |
Lockheed Martin Corp. | | | 8,100 | | | $ | 3,312,576 | |
| | | | | | | | |
Air Freight & Logistics 1.02% | | | | | | | | |
Expeditors International of Washington, Inc. | | | 19,410 | | | | 2,224,968 | |
| | | | | | | | |
Automobiles 1.03% | | | | | | | | |
General Motors Co. | | | 68,350 | | | | 2,253,500 | |
| | | | | | | | |
Banks 5.91% | | | | | | | | |
Columbia Banking System, Inc. | | | 82,310 | | | | 1,670,893 | |
JPMorgan Chase & Co. | | | 50,170 | | | | 7,275,654 | |
Wells Fargo & Co. | | | 95,920 | | | | 3,919,291 | |
Total | | | | | | | 12,865,838 | |
| | | | | | | | |
Beverages 1.50% | | | | | | | | |
Carlsberg AS Class B(a) | | | 25,960 | | | | 3,273,167 | |
| | | | | | | | |
Biotechnology 2.85% | | | | | | | | |
AbbVie, Inc. | | | 26,650 | | | | 3,972,449 | |
Biogen, Inc.* | | | 8,710 | | | | 2,238,557 | |
Total | | | | | | | 6,211,006 | |
| | | | | | | | |
Building Products 3.63% | | | | | | | | |
Allegion PLC (Ireland)(b) | | | 26,990 | | | | 2,812,358 | |
Masco Corp. | | | 62,380 | | | | 3,334,211 | |
Masonite International Corp.* | | | 19,020 | | | | 1,773,044 | |
Total | | | | | | | 7,919,613 | |
| | | | | | | | |
Capital Markets 6.52% | | | | | | | | |
Ameriprise Financial, Inc. | | | 8,390 | | | | 2,766,015 | |
Charles Schwab Corp. | | | 79,688 | | | | 4,374,871 | |
KKR & Co., Inc. | | | 63,090 | | | | 3,886,344 | |
Morgan Stanley | | | 38,840 | | | | 3,172,063 | |
Total | | | | | | | 14,199,293 | |
| | | | | | | | |
Chemicals 1.12% | | | | | | | | |
Avient Corp. | | | 69,210 | | | | 2,444,497 | |
| | |
| See Notes to Schedule of Investments. | 49 |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Construction & Engineering 1.59% | | | | | | | | |
EMCOR Group, Inc. | | | 16,420 | | | $ | 3,454,604 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 3.33% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 60,483 | | | | 4,316,672 | |
Target Corp. | | | 26,510 | | | | 2,931,210 | |
Total | | | | | | | 7,247,882 | |
| | | | | | | | |
Electric: Utilities 1.45% | | | | | | | | |
FirstEnergy Corp. | | | 31,710 | | | | 1,083,848 | |
NextEra Energy, Inc. | | | 36,310 | | | | 2,080,200 | |
Total | | | | | | | 3,164,048 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 3.20% | | | | | | | | |
Crane NXT Co. | | | 39,880 | | | | 2,216,132 | |
Mirion Technologies, Inc.* | | | 308,390 | | | | 2,303,673 | |
Teledyne Technologies, Inc.* | | | 5,990 | | | | 2,447,394 | |
Total | | | | | | | 6,967,199 | |
| | | | | | | | |
Energy Equipment & Services 2.65% | | | | | | | | |
ChampionX Corp. | | | 68,560 | | | | 2,442,107 | |
TechnipFMC PLC (United Kingdom)(b) | | | 164,100 | | | | 3,337,794 | |
Total | | | | | | | 5,779,901 | |
| | | | | | | | |
Financial Services 2.94% | | | | | | | | |
Fiserv, Inc.* | | | 29,640 | | | | 3,348,134 | |
PayPal Holdings, Inc.* | | | 52,350 | | | | 3,060,381 | |
Total | | | | | | | 6,408,515 | |
| | | | | | | | |
Ground Transportation 1.61% | | | | | | | | |
Norfolk Southern Corp. | | | 17,800 | | | | 3,505,354 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.04% | | | | | | | | |
Becton Dickinson & Co. | | | 8,780 | | | | 2,269,893 | |
| | | | | | | | |
Health Care Providers & Services 6.70% | | | | | | | | |
Laboratory Corp. of America Holdings | | | 13,600 | | | | 2,734,280 | |
Molina Healthcare, Inc.* | | | 14,150 | | | | 4,639,644 | |
Tenet Healthcare Corp.* | | | 42,970 | | | | 2,831,293 | |
UnitedHealth Group, Inc. | | | 8,690 | | | | 4,381,411 | |
Total | | | | | | | 14,586,628 | |
| | |
50 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Hotels, Restaurants & Leisure 1.23% | | | | | | | | |
Caesars Entertainment, Inc.* | | | 57,890 | | | $ | 2,683,202 | |
| | | | | | | | |
Household Durables 1.42% | | | | | | | | |
Helen of Troy Ltd.* | | | 26,598 | | | | 3,100,263 | |
| | | | | | | | |
Household Products 1.37% | | | | | | | | |
Spectrum Brands Holdings, Inc. | | | 37,990 | | | | 2,976,517 | |
| | | | | | | | |
Industrial REITS 0.87% | | | | | | | | |
Prologis, Inc. | | | 16,860 | | | | 1,891,861 | |
| | | | | | | | |
Insurance 6.86% | | | | | | | | |
Allstate Corp. | | | 37,540 | | | | 4,182,332 | |
Arch Capital Group Ltd.* | | | 40,040 | | | | 3,191,588 | |
Arthur J Gallagher & Co. | | | 7,860 | | | | 1,791,530 | |
Kemper Corp. | | | 48,760 | | | | 2,049,383 | |
RenaissanceRe Holdings Ltd. | | | 18,896 | | | | 3,739,896 | |
Total | | | | | | | 14,954,729 | |
| | | | | | | | |
Interactive Media & Services 2.80% | | | | | | | | |
Alphabet, Inc. Class A* | | | 46,580 | | | | 6,095,459 | |
| | | | | | | | |
Life Sciences Tools & Services 1.27% | | | | | | | | |
Thermo Fisher Scientific, Inc. | | | 5,460 | | | | 2,763,688 | |
| | | | | | | | |
Machinery 2.98% | | | | | | | | |
Crane Co. | | | 29,790 | | | | 2,646,544 | |
Parker-Hannifin Corp. | | | 9,880 | | | | 3,848,457 | |
Total | | | | | | | 6,495,001 | |
| | | | | | | | |
Media 1.50% | | | | | | | | |
Comcast Corp. Class A | | | 73,810 | | | | 3,272,735 | |
| | | | | | | | |
Metals & Mining 0.99% | | | | | | | | |
Reliance Steel & Aluminum Co. | | | 8,210 | | | | 2,152,908 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 7.51% | | | | | | | | |
Chesapeake Energy Corp. | | | 55,600 | | | | 4,794,388 | |
Permian Resources Corp. | | | 196,870 | | | | 2,748,305 | |
Pioneer Natural Resources Co. | | | 14,980 | | | | 3,438,659 | |
Shell PLC ADR | | | 83,700 | | | | 5,388,606 | |
Total | | | | | | | 16,369,958 | |
| | |
| See Notes to Schedule of Investments. | 51 |
Schedule of Investments (unaudited)(continued)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Personal Care Products 1.53% | | | | | | | | |
BellRing Brands, Inc.* | | | 80,900 | | | $ | 3,335,507 | |
| | | | | | | | |
Pharmaceuticals 1.52% | | | | | | | | |
Organon & Co. | | | 190,300 | | | | 3,303,608 | |
| | | | | | | | |
Professional Services 1.56% | | | | | | | | |
WNS Holdings Ltd. ADR* | | | 49,570 | | | | 3,393,562 | |
| | | | | | | | |
Real Estate Management & Development 1.27% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 37,320 | | | | 2,756,455 | |
| | | | | | | | |
Residential REITS 0.94% | | | | | | | | |
American Homes 4 Rent Class A | | | 60,550 | | | | 2,039,930 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 3.19% | | | | | | | | |
KLA Corp. | | | 4,740 | | | | 2,174,048 | |
Micron Technology, Inc. | | | 46,580 | | | | 3,168,838 | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 18,520 | | | | 1,609,388 | |
Total | | | | | | | 6,952,274 | |
| | | | | | | | |
Software 3.86% | | | | | | | | |
Adobe, Inc.* | | | 8,310 | | | | 4,237,269 | |
Microsoft Corp. | | | 13,230 | | | | 4,177,372 | |
Total | | | | | | | 8,414,641 | |
| | | | | | | | |
Specialty Retail 3.75% | | | | | | | | |
AutoZone, Inc.* | | | 880 | (c) | | | 2,235,191 | |
Lowe’s Cos., Inc. | | | 12,650 | | | | 2,629,176 | |
Valvoline, Inc. | | | 102,350 | | | | 3,299,764 | |
Total | | | | | | | 8,164,131 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.52% | | | | | | | | |
NetApp, Inc. | | | 43,750 | | | | 3,319,750 | |
| | | | | | | | |
Trading Companies & Distributors 2.81% | | | | | | | | |
AerCap Holdings NV (Ireland)*(b) | | | 71,600 | | | | 4,487,172 | |
MRC Global, Inc.* | | | 159,750 | | | | 1,637,438 | |
Total | | | | | | | 6,124,610 | |
Total Common Stocks (cost $214,573,673) | | | | | | | 218,649,271 | |
| | |
52 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(concluded)
FUNDAMENTAL EQUITY PORTFOLIO September 30, 2023
Investments | | Principal Amount | | | Fair Value | |
SHORT-TERM INVESTMENTS 0.61% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.61% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $1,368,700 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $1,344,506; proceeds: $1,318,391 (cost $1,318,084) | | $ | 1,318,084 | | | $ | 1,318,084 | |
Total Investments in Securities 100.97% (cost $215,891,757) | | | | | | | 219,967,355 | |
Other Assets and Liabilities – Net (0.97)% | | | | | | | (2,102,492 | ) |
Net Assets 100.00% | | | | | | $ | 217,864,863 | |
| | | | | | | | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Investment in non-U.S. dollar denominated securities. |
(b) | | Foreign security traded in U.S. dollars. |
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Beverages | | $ | – | | | $ | 3,273,167 | | | $ | – | | | $ | 3,273,167 | |
Remaining Industries | | | 215,376,104 | | | | – | | | | – | | | | 215,376,104 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,318,084 | | | | – | | | | 1,318,084 | |
Total | | $ | 215,376,104 | | | $ | 4,591,251 | | | $ | – | | | $ | 219,967,355 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 53 |
Schedule of Investments (unaudited)
GROWTH AND INCOME PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 99.71% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 99.71% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 2.76% | | | | | | | | |
Lockheed Martin Corp. | | | 19,920 | | | $ | 8,146,483 | |
RTX Corp. | | | 63,840 | | | | 4,594,565 | |
Total | | | | | | | 12,741,048 | |
| | | | | | | | |
Air Freight & Logistics 1.54% | | | | | | | | |
Expeditors International of Washington, Inc. | | | 62,030 | | | | 7,110,499 | |
| | | | | | | | |
Automobiles 1.03% | | | | | | | | |
General Motors Co. | | | 144,180 | | | | 4,753,615 | |
| | | | | | | | |
Banks 5.38% | | | | | | | | |
JPMorgan Chase & Co. | | | 111,830 | | | | 16,217,587 | |
Wells Fargo & Co. | | | 211,250 | | | | 8,631,675 | |
Total | | | | | | | 24,849,262 | |
| | | | | | | | |
Beverages 1.50% | | | | | | | | |
Carlsberg AS Class B(a) | | | 54,730 | | | | 6,900,632 | |
| | | | | | | | |
Biotechnology 3.16% | | | | | | | | |
AbbVie, Inc. | | | 66,210 | | | | 9,869,262 | |
Biogen, Inc.* | | | 18,370 | | | | 4,721,274 | |
Total | | | | | | | 14,590,536 | |
| | | | | | | | |
Building Products 4.40% | | | | | | | | |
Allegion PLC (Ireland)(b) | | | 56,300 | | | | 5,866,460 | |
Builders FirstSource, Inc.* | | | 53,570 | | | | 6,668,929 | |
Masco Corp. | | | 145,890 | | | | 7,797,821 | |
Total | | | | | | | 20,333,210 | |
| | | | | | | | |
Capital Markets 6.71% | | | | | | | | |
Ameriprise Financial, Inc. | | | 21,250 | | | | 7,005,700 | |
Charles Schwab Corp. | | | 168,939 | | | | 9,274,751 | |
KKR & Co., Inc. | | | 124,130 | | | | 7,646,408 | |
Morgan Stanley | | | 86,550 | | | | 7,068,539 | |
Total | | | | | | | 30,995,398 | |
| | | | | | | | |
Chemicals 1.02% | | | | | | | | |
Dow, Inc. | | | 91,220 | | | | 4,703,303 | |
| | |
54 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
GROWTH AND INCOME PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Construction & Engineering 1.80% | | | | | | | | |
EMCOR Group, Inc. | | | 39,450 | | | $ | 8,299,886 | |
| | | | | | | | |
Consumer Finance 1.25% | | | | | | | | |
American Express Co. | | | 38,800 | | | | 5,788,572 | |
| | | | | | | | |
Consumer Staples Distribution & Retail 3.41% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 133,717 | | | | 9,543,382 | |
Target Corp. | | | 56,240 | | | | 6,218,457 | |
Total | | | | | | | 15,761,839 | |
| | | | | | | | |
Electric: Utilities 1.86% | | | | | | | | |
FirstEnergy Corp. | | | 114,910 | | | | 3,927,624 | |
NextEra Energy, Inc. | | | 81,590 | | | | 4,674,291 | |
Total | | | | | | | 8,601,915 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 1.25% | | | | | | | | |
Teledyne Technologies, Inc.* | | | 14,130 | | | | 5,773,235 | |
| | | | | | | | |
Energy Equipment & Services 2.58% | | | | | | | | |
Schlumberger NV | | | 204,110 | | | | 11,899,613 | |
| | | | | | | | |
Financial Services 3.08% | | | | | | | | |
Fiserv, Inc.* | | | 67,430 | | | | 7,616,893 | |
PayPal Holdings, Inc.* | | | 112,910 | | | | 6,600,718 | |
Total | | | | | | | 14,217,611 | |
| | | | | | | | |
Ground Transportation 1.60% | | | | | | | | |
Norfolk Southern Corp. | | | 37,560 | | | | 7,396,691 | |
| | | | | | | | |
Health Care Equipment & Supplies 1.30% | | | | | | | | |
Becton Dickinson & Co. | | | 23,190 | | | | 5,995,311 | |
| | | | | | | | |
Health Care Providers & Services 7.44% | | | | | | | | |
Laboratory Corp. of America Holdings | | | 34,520 | | | | 6,940,246 | |
McKesson Corp. | | | 16,930 | | | | 7,362,010 | |
Molina Healthcare, Inc.* | | | 29,710 | | | | 9,741,612 | |
UnitedHealth Group, Inc. | | | 20,420 | | | | 10,295,560 | |
Total | | | | | | | 34,339,428 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 1.23% | | | | | | | | |
Caesars Entertainment, Inc.* | | | 122,120 | | | | 5,660,262 | |
| | | | | | | | |
Household Products 1.00% | | | | | | | | |
Procter & Gamble Co. | | | 31,630 | | | | 4,613,552 | |
| | |
| See Notes to Schedule of Investments. | 55 |
Schedule of Investments (unaudited)(continued)
GROWTH AND INCOME PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Industrial REITS 0.86% | | | | | | | | |
Prologis, Inc. | | | 35,550 | | | $ | 3,989,066 | |
| | | | | | | | |
Insurance 6.97% | | | | | | | | |
Allstate Corp. | | | 87,280 | | | | 9,723,865 | |
Arch Capital Group Ltd.* | | | 88,720 | | | | 7,071,871 | |
Arthur J Gallagher & Co. | | | 34,030 | | | | 7,756,458 | |
RenaissanceRe Holdings Ltd. | | | 38,530 | | | | 7,625,857 | |
Total | | | | | | | 32,178,051 | |
| | | | | | | | |
Interactive Media & Services 2.86% | | | | | | | | |
Alphabet, Inc. Class A* | | | 100,780 | | | | 13,188,071 | |
| | | | | | | | |
Life Sciences Tools & Services 1.32% | | | | | | | | |
Thermo Fisher Scientific, Inc. | | | 12,080 | | | | 6,114,534 | |
| | | | | | | | |
Machinery 1.80% | | | | | | | | |
Parker-Hannifin Corp. | | | 21,340 | | | | 8,312,357 | |
| | | | | | | | |
Media 1.99% | | | | | | | | |
Comcast Corp. Class A | | | 207,250 | | | | 9,189,465 | |
| | | | | | | | |
Metals & Mining 0.98% | | | | | | | | |
Reliance Steel & Aluminum Co. | | | 17,210 | | | | 4,512,978 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 7.21% | | | | | | | | |
Chesapeake Energy Corp. | | | 117,990 | | | | 10,174,277 | |
Pioneer Natural Resources Co. | | | 47,260 | | | | 10,848,533 | |
Shell PLC ADR | | | 190,860 | | | | 12,287,567 | |
Total | | | | | | | 33,310,377 | |
| | | | | | | | |
Pharmaceuticals 2.70% | | | | | | | | |
Organon & Co. | | | 401,010 | | | | 6,961,534 | |
Pfizer, Inc. | | | 165,750 | | | | 5,497,927 | |
Total | | | | | | | 12,459,461 | |
| | | | | | | | |
Real Estate Management & Development 1.26% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 78,640 | | | | 5,808,350 | |
| | | | | | | | |
Residential REITS 0.95% | | | | | | | | |
American Homes 4 Rent Class A | | | 130,570 | | | | 4,398,903 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 3.58% | | | | | | | | |
KLA Corp. | | | 10,080 | | | | 4,623,293 | |
Micron Technology, Inc. | | | 125,010 | | | | 8,504,430 | |
| | |
56 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
GROWTH AND INCOME PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Semiconductors & Semiconductor Equipment (continued) | | | | | | | | |
Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | | 39,300 | | | $ | 3,415,170 | |
Total | | | | | | | 16,542,893 | |
| | | | | | | | |
Software 4.20% | | | | | | | | |
Adobe, Inc.* | | | 17,370 | | | | 8,856,963 | |
Microsoft Corp. | | | 33,350 | | | | 10,530,263 | |
Total | | | | | | | 19,387,226 | |
| | | | | | | | |
Specialty Retail 3.88% | | | | | | | | |
AutoZone, Inc.* | | | 2,160 | | | | 5,486,378 | |
Lowe’s Cos., Inc. | | | 26,210 | | | | 5,447,486 | |
Valvoline, Inc. | | | 215,940 | | | | 6,961,906 | |
Total | | | | | | | 17,895,770 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.85% | | | | | | | | |
NetApp, Inc. | | | 112,550 | | | | 8,540,294 | |
| | | | | | | | |
Trading Companies & Distributors 2.00% | | | | | | | | |
AerCap Holdings NV (Ireland)*(b) | | | 147,130 | | | | 9,220,637 | |
Total Common Stocks (cost $413,750,936) | | | | | | | 460,373,851 | |
| | | | | | | | |
| | Principal Amount | | | | |
| | | | | | | | |
SHORT-TERM INVESTMENTS 0.87% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 0.87% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $4,192,700 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $4,118,587; proceeds: $4,038,734 (cost $4,037,792) | | $ | 4,037,792 | | | $ | 4,037,792 | |
Total Investments in Securities 100.58% (cost $417,788,728) | | | | | | | 464,411,643 | |
Other Assets and Liabilities – Net (0.58)% | | | | | | | (2,675,557 | ) |
Net Assets 100.00% | | | | | | $ | 461,736,086 | |
| | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Investment in non-U.S. dollar denominated securities. |
(b) | | Foreign security traded in U.S. dollars. |
| | |
| See Notes to Schedule of Investments. | 57 |
Schedule of Investments (unaudited)(concluded)
GROWTH AND INCOME PORTFOLIO September 30, 2023
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Beverages | | $ | – | | | $ | 6,900,632 | | | $ | – | | | $ | 6,900,632 | |
Remaining Industries | | | 453,473,219 | | | | – | | | | – | | | | 453,473,219 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 4,037,792 | | | | – | | | | 4,037,792 | |
Total | | $ | 453,473,219 | | | $ | 10,938,424 | | | $ | – | | | $ | 464,411,643 | |
| | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
58 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 100.08% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 100.08% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 2.97% | | | | | | | | |
Axon Enterprise, Inc.* | | | 4,348 | | | $ | 865,208 | |
TransDigm Group, Inc.* | | | 1,067 | | | | 899,620 | |
Total | | | | | | | 1,764,828 | |
| | | | | | | | |
Automobiles 1.01% | | | | | | | | |
Rivian Automotive, Inc. Class A* | | | 24,625 | | | | 597,895 | |
| | | | | | | | |
Beverages 1.46% | | | | | | | | |
Celsius Holdings, Inc.* | | | 5,068 | | | | 869,669 | |
| | | | | | | | |
Biotechnology 7.70% | | | | | | | | |
Argenx SE ADR* | | | 2,999 | | | | 1,474,398 | |
Cytokinetics, Inc.* | | | 9,197 | | | | 270,944 | |
Exact Sciences Corp.* | | | 6,850 | | | | 467,307 | |
Karuna Therapeutics, Inc.* | | | 1,717 | | | | 290,327 | |
Krystal Biotech, Inc.* | | | 5,584 | | | | 647,744 | |
Legend Biotech Corp. ADR* | | | 7,498 | | | | 503,641 | |
Natera, Inc.* | | | 8,833 | | | | 390,860 | |
Sarepta Therapeutics, Inc.* | | | 4,389 | | | | 532,035 | |
Total | | | | | | | 4,577,256 | |
| | | | | | | | |
Broadline Retail 3.17% | | | | | | | | |
Global-e Online Ltd. (Israel)*(a)(b) | | | 16,855 | | | | 669,818 | |
MercadoLibre, Inc. (Uruguay)*(a) | | | 958 | | | | 1,214,629 | |
Total | | | | | | | 1,884,447 | |
| | | | | | | | |
Building Products 1.15% | | | | | | | | |
Trex Co., Inc.* | | | 11,102 | | | | 684,216 | |
| | | | | | | | |
Capital Markets 1.01% | | | | | | | | |
Ares Management Corp. Class A | | | 5,805 | | | | 597,160 | |
| | | | | | | | |
Commercial Services & Supplies 1.42% | | | | | | | | |
Copart, Inc.* | | | 19,575 | | | | 843,487 | |
| | | | | | | | |
Communications Equipment 2.74% | | | | | | | | |
Arista Networks, Inc.* | | | 8,851 | | | | 1,627,964 | |
| See Notes to Schedule of Investments. | 59 |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Construction & Engineering 4.02% | | | | | | | | |
Comfort Systems USA, Inc. | | | 4,018 | | | $ | 684,707 | |
EMCOR Group, Inc. | | | 3,671 | | | | 772,342 | |
Quanta Services, Inc. | | | 4,988 | | | | 933,105 | |
Total | | | | | | | 2,390,154 | |
| | | | | | | | |
Diversified Consumer Services 1.57% | | | | | | | | |
Duolingo, Inc.* | | | 5,636 | | | | 934,843 | |
| | | | | | | | |
Electrical Equipment 1.93% | | | | | | | | |
Hubbell, Inc. | | | 1,893 | | | | 593,285 | |
Rockwell Automation, Inc. | | | 1,925 | | | | 550,300 | |
Total | | | | | | | 1,143,585 | |
| | | | | | | | |
Entertainment 4.54% | | | | | | | | |
Live Nation Entertainment, Inc.* | | | 8,689 | | | | 721,535 | |
Roku, Inc.* | | | 15,718 | | | | 1,109,534 | |
Spotify Technology SA (Sweden)*(a) | | | 5,585 | | | | 863,664 | |
Total | | | | | | | 2,694,733 | |
| | | | | | | | |
Financial Services 6.01% | | | | | | | | |
Apollo Global Management, Inc. | | | 13,445 | | | | 1,206,823 | |
Flywire Corp.* | | | 21,876 | | | | 697,626 | |
Remitly Global, Inc.* | | | 41,370 | | | | 1,043,351 | |
Toast, Inc. Class A* | | | 33,407 | | | | 625,713 | |
Total | | | | | | | 3,573,513 | |
| | | | | | | | |
Ground Transportation 3.08% | | | | | | | | |
Old Dominion Freight Line, Inc. | | | 1,839 | | | | 752,408 | |
Saia, Inc.* | | | 2,706 | | | | 1,078,747 | |
Total | | | | | | | 1,831,155 | |
| | | | | | | | |
Health Care Equipment & Supplies 4.38% | | | | | | | | |
Align Technology, Inc.* | | | 2,857 | | | | 872,299 | |
Dexcom, Inc.* | | | 9,605 | | | | 896,146 | |
Penumbra, Inc.* | | | 1,190 | | | | 287,873 | |
Shockwave Medical, Inc.* | | | 2,758 | | | | 549,118 | |
Total | | | | | | | 2,605,436 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 5.16% | | | | | | | | |
Chipotle Mexican Grill, Inc.* | | | 250 | | | | 457,957 | |
DoorDash, Inc. Class A* | | | 18,625 | | | | 1,480,129 | |
60 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Hotels, Restaurants & Leisure (continued) | | | | | | | | |
DraftKings, Inc. Class A* | | | 38,377 | | | $ | 1,129,819 | |
Total | | | | | | | 3,067,905 | |
| | | | | | | | |
Information Technology Services 5.57% | | | | | | | | |
MongoDB, Inc.* | | | 4,586 | | | | 1,586,114 | |
Shopify, Inc. Class A (Canada)*(a) | | | 31,608 | | | | 1,724,849 | |
Total | | | | | | | 3,310,963 | |
| | | | | | | | |
Life Sciences Tools & Services 1.92% | | | | | | | | |
10X Genomics, Inc. Class A* | | | 6,563 | | | | 270,724 | |
West Pharmaceutical Services, Inc. | | | 2,317 | | | | 869,361 | |
Total | | | | | | | 1,140,085 | |
| | | | | | | | |
Media 3.14% | | | | | | | | |
Trade Desk, Inc. Class A* | | | 23,870 | | | | 1,865,441 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 1.02% | | | | | | | | |
Cheniere Energy, Inc. | | | 3,638 | | | | 603,762 | |
| | | | | | | | |
Pharmaceuticals 0.46% | | | | | | | | |
Ventyx Biosciences, Inc.* | | | 7,897 | | | | 274,263 | |
| | | | | | | | |
Professional Services 1.71% | | | | | | | | |
Verisk Analytics, Inc. | | | 4,307 | | | | 1,017,486 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 9.67% | | | | | | | | |
First Solar, Inc.* | | | 2,083 | | | | 336,592 | |
KLA Corp. | | | 1,490 | | | | 683,404 | |
Lattice Semiconductor Corp.* | | | 16,057 | | | | 1,379,778 | |
Monolithic Power Systems, Inc. | | | 1,706 | | | | 788,172 | |
ON Semiconductor Corp.* | | | 15,737 | | | | 1,462,754 | |
Rambus, Inc.* | | | 19,666 | | | | 1,097,166 | |
Total | | | | | | | 5,747,866 | |
| | | | | | | | |
Software 19.64% | | | | | | | | |
ANSYS, Inc.* | | | 1,534 | | | | 456,442 | |
AppLovin Corp. Class A* | | | 11,203 | | | | 447,672 | |
Bentley Systems, Inc. Class B | | | 15,138 | | | | 759,322 | |
Cadence Design Systems, Inc.* | | | 5,315 | | | | 1,245,305 | |
Confluent, Inc. Class A* | | | 32,424 | | | | 960,104 | |
Crowdstrike Holdings, Inc. Class A* | | | 3,692 | | | | 617,967 | |
Datadog, Inc. Class A* | | | 10,756 | | | | 979,764 | |
| See Notes to Schedule of Investments. | 61 |
Schedule of Investments (unaudited)(continued)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Software (continued) | | | | | | | | |
Dynatrace, Inc.* | | | 22,636 | | | $ | 1,057,780 | |
HubSpot, Inc.* | | | 3,217 | | | | 1,584,373 | |
Klaviyo, Inc. Class A*(b) | | | 19,600 | | | | 676,200 | |
Monday.com Ltd. (Israel)*(a) | | | 4,679 | | | | 744,990 | |
Procore Technologies, Inc.* | | | 19,141 | | | | 1,250,290 | |
Synopsys, Inc.* | | | 1,935 | | | | 888,107 | |
Total | | | | | | | 11,668,316 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 3.63% | | | | | | | | |
Deckers Outdoor Corp.* | | | 1,211 | | | | 622,563 | |
Lululemon Athletica, Inc. (Canada)*(a) | | | 2,836 | | | | 1,093,590 | |
On Holding AG Class A (Switzerland)*(a) | | | 15,838 | | | | 440,613 | |
Total | | | | | | | 2,156,766 | |
Total Common Stocks (cost $59,120,314) | | | | | | | 59,473,194 | |
| | | | | | |
| | Principal Amount | | | | |
SHORT-TERM INVESTMENTS 3.18% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 1.94% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $1,198,600 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $1,177,413; proceeds: $1,154,529 (cost $1,154,260) | | $ | 1,154,260 | | | | 1,154,260 | |
| | | | | | | | |
| | Shares | | | | | |
| | | | | | | | |
Money Market Funds 1.12% | | | | | | | | |
Fidelity Government Portfolio(c) (cost $662,210) | | | 662,210 | | | | 662,210 | |
| | | | | | | | |
Time Deposits 0.12% | | | | | | | | |
CitiBank N.A.(c) (cost $73,579) | | | 73,579 | | | | 73,579 | |
Total Short-Term Investments (cost $1,890,049) | | | | | | | 1,890,049 | |
Total Investments in Securities 103.26% (cost $61,010,363) | | | | | | | 61,363,243 | |
Other Assets and Liabilities – Net (3.26)% | | | | | | | (1,935,075 | ) |
Net Assets 100.00% | | | | | | $ | 59,428,168 | |
ADR | | American Depositary Receipt. |
* | | Non-income producing security. |
(a) | | Foreign security traded in U.S. dollars. |
(b) | | All or a portion of this security is temporarily on loan to unaffiliated broker/dealers. |
(c) | | Security was purchased with the cash collateral from loaned securities. |
62 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
GROWTH OPPORTUNITIES PORTFOLIO September 30, 2023
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | $ | 59,473,194 | | | $ | – | | | $ | – | | | $ | 59,473,194 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 1,154,260 | | | | – | | | | 1,154,260 | |
Money Market Funds | | | 662,210 | | | | – | | | | – | | | | 662,210 | |
Time Deposits | | | – | | | | 73,579 | | | | – | | | | 73,579 | |
Total | | $ | 60,135,404 | | | $ | 1,227,839 | | | $ | – | | | $ | 61,363,243 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 63 |
Schedule of Investments (unaudited)
MID CAP STOCK PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
LONG-TERM INVESTMENTS 98.78% | | | | | | | | |
| | | | | | | | |
COMMON STOCKS 98.78% | | | | | | | | |
| | | | | | | | |
Aerospace & Defense 1.74% | | | | | | | | |
Curtiss-Wright Corp. | | | 20,290 | | | $ | 3,969,333 | |
| | | | | | | | |
Air Freight & Logistics 1.27% | | | | | | | | |
Expeditors International of Washington, Inc. | | | 25,140 | | | | 2,881,798 | |
| | | | | | | | |
Banks 2.44% | | | | | | | | |
Columbia Banking System, Inc. | | | 147,023 | | | | 2,984,567 | |
East West Bancorp, Inc. | | | 49,000 | | | | 2,582,790 | |
Total | | | | | | | 5,567,357 | |
| | | | | | | | |
Beverages 1.49% | | | | | | | | |
Carlsberg AS Class B(a) | | | 26,950 | | | | 3,397,991 | |
| | | | | | | | |
Biotechnology 1.02% | | | | | | | | |
Biogen, Inc.* | | | 9,000 | | | | 2,313,090 | |
| | | | | | | | |
Building Products 4.61% | | | | | | | | |
Allegion PLC (Ireland)(b) | | | 27,880 | | | | 2,905,096 | |
Builders FirstSource, Inc.* | | | 24,610 | | | | 3,063,699 | |
Masco Corp. | | | 84,740 | | | | 4,529,353 | |
Total | | | | | | | 10,498,148 | |
| | | | | | | | |
Capital Markets 5.86% | | | | | | | | |
Ameriprise Financial, Inc. | | | 12,010 | | | | 3,959,457 | |
KKR & Co., Inc. | | | 92,020 | | | | 5,668,432 | |
Moelis & Co. Class A | | | 82,400 | | | | 3,718,712 | |
Total | | | | | | | 13,346,601 | |
| | | | | | | | |
Communications Equipment 1.13% | | | | | | | | |
F5, Inc.* | | | 15,980 | | | | 2,575,017 | |
| | | | | | | | |
Construction & Engineering 3.26% | | | | | | | | |
AECOM | | | 44,310 | | | | 3,679,502 | |
EMCOR Group, Inc. | | | 17,860 | | | | 3,757,566 | |
Total | | | | | | | 7,437,068 | |
| | | | | | | | |
Construction Materials 1.60% | | | | | | | | |
Eagle Materials, Inc. | | | 21,890 | | | | 3,645,123 | |
64 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Consumer Staples Distribution & Retail 2.10% | | | | | | | | |
BJ’s Wholesale Club Holdings, Inc.* | | | 67,050 | | | $ | 4,785,359 | |
| | | | | | | | |
Containers & Packaging 1.27% | | | | | | | | |
Avery Dennison Corp. | | | 15,820 | | | | 2,889,839 | |
| | | | | | | | |
Electric: Utilities 3.98% | | | | | | | | |
Entergy Corp. | | | 37,620 | | | | 3,479,850 | |
FirstEnergy Corp. | | | 78,610 | | | | 2,686,890 | |
Portland General Electric Co. | | | 71,790 | | | | 2,906,059 | |
Total | | | | | | | 9,072,799 | |
| | | | | | | | |
Electronic Equipment, Instruments & Components 3.09% | | | | | | | | |
Crane NXT Co. | | | 53,230 | | | | 2,957,991 | |
Teledyne Technologies, Inc.* | | | 9,980 | | | | 4,077,628 | |
Total | | | | | | | 7,035,619 | |
| | | | | | | | |
Energy Equipment & Services 2.85% | | | | | | | | |
ChampionX Corp. | | | 84,310 | | | | 3,003,122 | |
TechnipFMC PLC (United Kingdom)(b) | | | 172,050 | | | | 3,499,497 | |
Total | | | | | | | 6,502,619 | |
| | | | | | | | |
Financial Services 1.89% | | | | | | | | |
Global Payments, Inc. | | | 37,260 | | | | 4,299,431 | |
| | | | | | | | |
Ground Transportation 2.07% | | | | | | | | |
Landstar System, Inc. | | | 13,710 | | | | 2,425,848 | |
Norfolk Southern Corp. | | | 11,670 | | | | 2,298,173 | |
Total | | | | | | | 4,724,021 | |
| | | | | | | | |
Health Care Providers & Services 7.50% | | | | | | | | |
Cencora, Inc. | | | 25,030 | | | | 4,504,649 | |
Laboratory Corp. of America Holdings | | | 19,760 | | | | 3,972,748 | |
Molina Healthcare, Inc.* | | | 17,360 | | | | 5,692,170 | |
Tenet Healthcare Corp.* | | | 44,330 | | | | 2,920,904 | |
Total | | | | | | | 17,090,471 | |
| | | | | | | | |
Hotels, Restaurants & Leisure 1.46% | | | | | | | | |
Caesars Entertainment, Inc.* | | | 71,930 | | | | 3,333,956 | |
| | | | | | | | |
Household Durables 1.48% | | | | | | | | |
Helen of Troy Ltd.* | | | 28,846 | | | | 3,362,290 | |
| See Notes to Schedule of Investments. | 65 |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Household Products 1.83% | | | | | | | | |
Spectrum Brands Holdings, Inc. | | | 53,280 | | | $ | 4,174,488 | |
| | | | | | | | |
Industrial REITS 0.86% | | | | | | | | |
First Industrial Realty Trust, Inc. | | | 40,910 | | | | 1,946,907 | |
Prologis, Inc. | | | 1 | | | | 112 | |
Total | | | | | | | 1,947,019 | |
| | | | | | | | |
Insurance 10.36% | | | | | | | | |
Allstate Corp. | | | 40,440 | | | | 4,505,421 | |
American Financial Group, Inc. | | | 21,581 | | | | 2,409,950 | |
Arch Capital Group Ltd.* | | | 50,180 | | | | 3,999,848 | |
Arthur J Gallagher & Co. | | | 15,892 | | | | 3,622,264 | |
Kemper Corp. | | | 63,180 | | | | 2,655,455 | |
RenaissanceRe Holdings Ltd. | | | 19,433 | | | | 3,846,179 | |
White Mountains Insurance Group Ltd. | | | 1,720 | | | | 2,572,587 | |
Total | | | | | | | 23,611,704 | |
| | | | | | | | |
Machinery 3.67% | | | | | | | | |
Crane Co. | | | 36,127 | | | | 3,209,523 | |
Parker-Hannifin Corp. | | | 13,250 | | | | 5,161,140 | |
Total | | | | | | | 8,370,663 | |
| | | | | | | | |
Media 0.52% | | | | | | | | |
Nexstar Media Group, Inc. | | | 8,250 | | | | 1,182,803 | |
| | | | | | | | |
Metals & Mining 1.46% | | | | | | | | |
Alcoa Corp. | | | 37,680 | | | | 1,094,981 | |
Reliance Steel & Aluminum Co. | | | 8,470 | | | | 2,221,088 | |
Total | | | | | | | 3,316,069 | |
| | | | | | | | |
Multi-Utilities 1.46% | | | | | | | | |
CMS Energy Corp. | | | 62,500 | | | | 3,319,375 | |
| | | | | | | | |
Oil, Gas & Consumable Fuels 5.61% | | | | | | | | |
Chesapeake Energy Corp. | | | 58,310 | | | | 5,028,071 | |
Devon Energy Corp. | | | 99,360 | | | | 4,739,472 | |
Permian Resources Corp. | | | 215,150 | | | | 3,003,494 | |
Total | | | | | | | 12,771,037 | |
| | | | | | | | |
Pharmaceuticals 1.50% | | | | | | | | |
Organon & Co. | | | 196,990 | | | | 3,419,746 | |
66 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
MID CAP STOCK PORTFOLIO September 30, 2023
Investments | | Shares | | | Fair Value | |
Professional Services 3.21% | | | | | | | | |
Maximus, Inc. | | | 47,680 | | | $ | 3,560,742 | |
WNS Holdings Ltd. ADR* | | | 54,941 | | | | 3,761,261 | |
Total | | | | | | | 7,322,003 | |
| | | | | | | | |
Real Estate Management & Development 1.50% | | | | | | | | |
CBRE Group, Inc. Class A* | | | 46,360 | | | | 3,424,150 | |
| | | | | | | | |
Residential REITS 1.90% | | | | | | | | |
American Homes 4 Rent Class A | | | 77,810 | | | | 2,621,419 | |
Camden Property Trust | | | 18,090 | | | | 1,710,952 | |
Total | | | | | | | 4,332,371 | |
| | | | | | | | |
Retail REITS 0.69% | | | | | | | | |
Kimco Realty Corp. | | | 89,750 | | | | 1,578,703 | |
| | | | | | | | |
Semiconductors & Semiconductor Equipment 2.57% | | | | | | | | |
Micron Technology, Inc. | | | 38,620 | | | | 2,627,319 | |
Teradyne, Inc. | | | 32,220 | | | | 3,236,821 | |
Total | | | | | | | 5,864,140 | |
| | | | | | | | |
Software 1.37% | | | | | | | | |
Aspen Technology, Inc.* | | | 15,282 | | | | 3,121,501 | |
| | | | | | | | |
Specialty Retail 3.25% | | | | | | | | |
AutoZone, Inc.* | | | 1,580 | | | | 4,013,184 | |
Valvoline, Inc. | | | 105,476 | | | | 3,400,546 | |
Total | | | | | | | 7,413,730 | |
| | | | | | | | |
Technology Hardware, Storage & Peripherals 1.96% | | | | | | | | |
NetApp, Inc. | | | 58,840 | | | | 4,464,779 | |
| | | | | | | | |
Textiles, Apparel & Luxury Goods 0.87% | | | | | | | | |
Deckers Outdoor Corp.* | | | 3,870 | | | | 1,989,528 | |
| | | | | | | | |
Trading Companies & Distributors 2.08% | | | | | | | | |
AerCap Holdings NV (Ireland)*(b) | | | 75,660 | | | | 4,741,612 | |
Total Common Stocks (cost $205,307,982) | | | | | | | 225,093,351 | |
| See Notes to Schedule of Investments. | 67 |
Schedule of Investments (unaudited)(concluded)
MID CAP STOCK PORTFOLIO September 30, 2023
Investments | | Principal Amount | | | Fair Value | |
SHORT-TERM INVESTMENTS 1.45% | | | | | | | | |
| | | | | | | | |
Repurchase Agreements 1.45% | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $3,441,500 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $3,380,666; proceeds: $3,315,087 (cost $3,314,313) | | $ | 3,314,313 | | | $ | 3,314,313 | |
Total Investments in Securities 100.23% (cost $208,622,295) | | | | | | | 228,407,664 | |
Other Assets and Liabilities – Net (0.23)% | | | | | | | (522,671 | ) |
Net Assets 100.00% | | | | | | $ | 227,884,993 | |
ADR | | American Depositary Receipt. |
REITS | | Real Estate Investment Trusts. |
* | | Non-income producing security. |
(a) | | Investment in non-U.S. dollar denominated securities. |
(b) | | Foreign security traded in U.S. dollars. |
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Common Stocks | | | | | | | | | | | | | | | | |
Beverages | | $ | – | | | $ | 3,397,991 | | | $ | – | | | $ | 3,397,991 | |
Remaining Industries | | | 221,695,360 | | | | – | | | | – | | | | 221,695,360 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Repurchase Agreements | | | – | | | | 3,314,313 | | | | – | | | | 3,314,313 | |
Total | | $ | 221,695,360 | | | $ | 6,712,304 | | | $ | – | | | $ | 228,407,664 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
68 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
LONG-TERM INVESTMENTS 95.21% | | | | | | | | | | | | |
|
ASSET-BACKED SECURITIES 25.37% | | | | | | | | | | | | |
|
Automobiles 9.51% | | | | | | | | | | | | |
Ally Auto Receivables Trust Series 2023-1 Class A3 | | 5.46% | | 5/15/2028 | | $ | 300,000 | | | $ | 299,565 | |
Americredit Automobile Receivables Trust Series 2022-2 Class C | | 5.32% | | 4/18/2028 | | | 100,000 | | | | 98,273 | |
Americredit Automobile Receivables Trust Series 2023-1 Class A2A | | 5.84% | | 10/19/2026 | | | 256,829 | | | | 256,756 | |
Americredit Automobile Receivables Trust Series 2023-1 Class A3 | | 5.62% | | 11/18/2027 | | | 170,000 | | | | 169,492 | |
Americredit Automobile Receivables Trust Series 2023-1 Class B | | 5.57% | | 3/20/2028 | | | 100,000 | | | | 99,273 | |
Americredit Automobile Receivables Trust Series 2023-1 Class C | | 5.80% | | 12/18/2028 | | | 100,000 | | | | 98,785 | |
Avis Budget Rental Car Funding AESOP LLC Series 2019-3A Class A† | | 2.36% | | 3/20/2026 | | | 115,000 | | | | 109,544 | |
Avis Budget Rental Car Funding AESOP LLC Series 2020-2A Class A† | | 2.02% | | 2/20/2027 | | | 260,000 | | | | 237,544 | |
Capital One Prime Auto Receivables Trust Series 2022-2 Class A2A | | 3.74% | | 9/15/2025 | | | 140,152 | | | | 139,127 | |
Capital One Prime Auto Receivables Trust Series 2022-2 Class A3 | | 3.66% | | 5/17/2027 | | | 275,000 | | | | 267,007 | |
Capital One Prime Auto Receivables Trust Series 2023-1 Class A2 | | 5.20% | | 5/15/2026 | | | 139,594 | | | | 138,978 | |
CarMax Auto Owner Trust Series 2020-2 Class D | | 5.75% | | 5/17/2027 | | | 275,000 | | | | 272,835 | |
CarMax Auto Owner Trust Series 2023-1 Class A3 | | 4.75% | | 10/15/2027 | | | 150,000 | | | | 147,664 | |
CarMax Auto Owner Trust Series 2023-3 Class A2A | | 5.72% | | 11/16/2026 | | | 260,000 | | | | 259,851 | |
CarMax Auto Owner Trust Series 2023-3 Class A3 | | 5.28% | | 5/15/2028 | | | 300,000 | | | | 297,934 | |
Carvana Auto Receivables Trust Series 2021-N1 Class A | | 0.70% | | 1/10/2028 | | | 19,473 | | | | 18,433 | |
Carvana Auto Receivables Trust Series 2022-P1 Class A3 | | 3.35% | | 2/10/2027 | | | 360,000 | | | | 350,270 | |
Carvana Auto Receivables Trust Series 2022-P2 Class A4 | | 4.68% | | 2/10/2028 | | | 120,000 | | | | 116,470 | |
Citizens Auto Receivables Trust Series 2023-2 Class A2A† | | 6.09% | | 10/15/2026 | | | 140,000 | | | | 140,047 | |
Credit Acceptance Auto Loan Trust Series 2021-3A Class A† | | 1.00% | | 5/15/2030 | | | 166,054 | | | | 162,406 | |
Drive Auto Receivables Trust Series 2019-4 Class D | | 2.70% | | 2/16/2027 | | | 35,250 | | | | 34,978 | |
Drive Auto Receivables Trust Series 2021-1 Class C | | 1.02% | | 6/15/2027 | | | 34,857 | | | | 34,449 | |
| | |
| See Notes to Schedule of Investments. | 69 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Automobiles (continued) | | | | | | | | | | | | |
Drive Auto Receivables Trust Series 2021-1 Class D | | 1.45% | | 1/16/2029 | | $ | 100,000 | | | $ | 94,671 | |
Drive Auto Receivables Trust Series 2021-2 Class D | | 1.39% | | 3/15/2029 | | | 171,000 | | | | 160,271 | |
Enterprise Fleet Financing LLC Series 2020-2 Class A2† | | 0.61% | | 7/20/2026 | | | 17,457 | | | | 17,280 | |
Enterprise Fleet Financing LLC Series 2023-1 Class A2† | | 5.51% | | 1/22/2029 | | | 120,000 | | | | 119,062 | |
Exeter Automobile Receivables Trust Series 2021-2A Class C | | 0.98% | | 6/15/2026 | | | 32,929 | | | | 32,390 | |
Exeter Automobile Receivables Trust Series 2021-3A Class B | | 0.69% | | 1/15/2026 | | | 16,775 | | | | 16,740 | |
First Investors Auto Owners Trust Series 2022-2A Class A† | | 6.26% | | 7/15/2027 | | | 156,920 | | | | 157,170 | |
Flagship Credit Auto Trust Series 2022-4 Class A2† | | 6.15% | | 9/15/2026 | | | 166,562 | | | | 166,632 | |
Flagship Credit Auto Trust Series 2022-4 Class A3† | | 6.32% | | 6/15/2027 | | | 285,000 | | | | 286,523 | |
Flagship Credit Auto Trust Series 2023-1 Class A3† | | 5.01% | | 8/16/2027 | | | 270,000 | | | | 266,251 | |
Ford Credit Auto Owner Trust Series 2018-1 Class A† | | 3.19% | | 7/15/2031 | | | 495,000 | | | | 477,857 | |
Ford Credit Auto Owner Trust Series 2019-1 Class A† | | 3.52% | | 7/15/2030 | | | 200,000 | | | | 198,635 | |
Ford Credit Auto Owner Trust Series 2020-C Class A3 | | 0.41% | | 7/15/2025 | | | 43,705 | | | | 43,029 | |
Ford Credit Auto Owner Trust Series 2022-1 Class A† | | 3.88% | | 11/15/2034 | | | 240,000 | | | | 225,819 | |
GM Financial Automobile Leasing Trust Series 2022-2 Class A3 | | 3.42% | | 6/20/2025 | | | 240,000 | | | | 237,136 | |
GM Financial Automobile Leasing Trust Series 2022-3 Class A2A | | 4.01% | | 10/21/2024 | | | 85,021 | | | | 84,761 | |
GM Financial Automobile Leasing Trust Series 2022-3 Class A3 | | 4.01% | | 9/22/2025 | | | 263,000 | | | | 259,823 | |
GM Financial Consumer Automobile Receivables Trust Series 2021-1 Class A3 | | 0.35% | | 10/16/2025 | | | 39,266 | | | | 38,458 | |
Hertz Vehicle Financing III LP Series 2021-2A Class A† | | 1.68% | | 12/27/2027 | | | 255,000 | | | | 224,074 | |
Hertz Vehicle Financing LLC Series 2021-1A Class A† | | 1.21% | | 12/26/2025 | | | 175,000 | | | | 166,170 | |
Honda Auto Receivables Owner Trust Series 2023-1 Class A2 | | 5.22% | | 10/21/2025 | | | 585,000 | | | | 583,151 | |
NextGear Floorplan Master Owner Trust Series 2023-1A Class A2† | | 5.74% | | 3/15/2028 | | | 235,000 | | | | 234,890 | |
Nissan Auto Lease Trust Series 2022-A Class A3 | | 3.81% | | 5/15/2025 | | | 295,000 | | | | 292,634 | |
| |
70 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Automobiles (continued) | | | | | | | | | | | | |
OneMain Direct Auto Receivables Trust Series 2021-1A Class A† | | 0.87% | | 7/14/2028 | | $ | 225,000 | | | $ | 214,355 | |
PenFed Auto Receivables Owner Trust Series 2022-A Class A3† | | 3.96% | | 4/15/2026 | | | 365,000 | | | | 360,073 | |
Santander Drive Auto Receivables Trust Series 2021-1 Class C | | 0.75% | | 2/17/2026 | | | 8,017 | | | | 7,999 | |
Santander Drive Auto Receivables Trust Series 2022-6 Class A2 | | 4.37% | | 5/15/2025 | | | 22,015 | | | | 22,002 | |
Santander Drive Auto Receivables Trust Series 2022-6 Class C | | 4.96% | | 11/15/2028 | | | 325,000 | | | | 316,831 | |
Santander Drive Auto Receivables Trust Series 2023-3 Class A2 | | 6.08% | | 8/17/2026 | | | 240,000 | | | | 239,905 | |
Santander Retail Auto Lease Trust Series 2021-A Class A3† | | 0.51% | | 7/22/2024 | | | 54,814 | | | | 54,636 | |
Santander Retail Auto Lease Trust Series 2021-C Class A3† | | 0.50% | | 3/20/2025 | | | 28,428 | | | | 28,281 | |
Tesla Auto Lease Trust Series 2023-A Class A2† | | 5.86% | | 8/20/2025 | | | 225,000 | | | | 224,726 | |
Tesla Auto Lease Trust Series 2023-A Class A3† | | 5.89% | | 6/22/2026 | | | 195,000 | | | | 194,365 | |
Toyota Auto Loan Extended Note Trust Series 2022-1A Class A† | | 3.82% | | 4/25/2035 | | | 250,000 | | | | 235,442 | |
Westlake Automobile Receivables Trust Series 2021-2A Class C† | | 0.89% | | 7/15/2026 | | | 100,000 | | | | 96,826 | |
Westlake Automobile Receivables Trust Series 2022-2A Class A2A† | | 5.87% | | 7/15/2026 | | | 334,232 | | | | 333,901 | |
Westlake Automobile Receivables Trust Series 2022-2A Class B† | | 6.14% | | 3/15/2028 | | | 100,000 | | | | 99,885 | |
Westlake Automobile Receivables Trust Series 2022-2A Class C† | | 4.85% | | 9/15/2027 | | | 60,000 | | | | 58,738 | |
Westlake Automobile Receivables Trust Series 2023-1A Class A2A† | | 5.51% | | 6/15/2026 | | | 182,791 | | | | 182,324 | |
Westlake Automobile Receivables Trust Series 2023-3A Class A2A† | | 5.96% | | 10/15/2026 | | | 600,000 | | | | 599,369 | |
World Omni Select Auto Trust Series 2019-A Class C | | 2.38% | | 12/15/2025 | | | 6,060 | | | | 6,050 | |
World Omni Select Auto Trust Series 2019-A Class D | | 2.59% | | 12/15/2025 | | | 45,000 | | | | 44,927 | |
Total | | | | | | | | | | | 11,453,743 | |
|
Credit Card 1.89% | | | | | | | | | | | | |
American Express Credit Account Master Trust Series 2022-2 Class A | | 3.39% | | 5/15/2027 | | | 425,000 | | | | 410,376 | |
BA Credit Card Trust Series 2022-A2 Class A2 | | 5.00% | | 4/15/2028 | | | 260,000 | | | | 257,482 | |
| | |
| See Notes to Schedule of Investments. | 71 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Credit Card (continued) | | | | | | | | | | | | |
Capital One Multi-Asset Execution Trust Series 2022-A2 Class A | | 3.49% | | 5/15/2027 | | $ | 865,000 | | | $ | 836,112 | |
Discover Card Execution Note Trust Series 2022-A3 Class A3 | | 3.56% | | 7/15/2027 | | | 310,000 | | | | 299,400 | |
Discover Card Execution Note Trust Series 2022-A4 Class A | | 5.03% | | 10/15/2027 | | | 295,000 | | | | 292,766 | |
Synchrony Card Funding LLC Series 2023-A1 Class A | | 5.54% | | 7/15/2029 | | | 185,000 | | | | 184,847 | |
Total | | | | | | | | | | | 2,280,983 | |
| | | | | | | | | | | | |
Other 13.42% | | | | | | | | | | | | |
ACAM Ltd. Series 2019-FL1 Class A† | 6.845% (1 mo. USD Term SOFR + 1.51%) | # | 11/17/2034 | | | 4,334 | | | | 4,324 | |
ACREC Ltd. Series 2021-FL1 Class A† | 6.595% (1 mo. USD Term SOFR + 1.26%) | # | 10/16/2036 | | | 292,000 | | | | 287,437 | |
ACRES Commercial Realty Ltd. Series 2021-FL2 Class A† | 6.847% (1 mo. USD Term SOFR + 1.51%) | # | 1/15/2037 | | | 430,000 | | | | 424,625 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 180,000 | | | | 180,363 | |
Apidos CLO XXII Ltd. Series 2015-22A Class A1R† | 6.648% (3 mo. USD Term SOFR + 1.32%) | # | 4/20/2031 | | | 249,247 | | | | 248,849 | |
Apidos CLO XXXI Ltd. Series 2019-31A Class A1R† | 6.67% (3 mo. USD Term SOFR + 1.36%) | # | 4/15/2031 | | | 250,000 | | | | 249,314 | |
Aqua Finance Trust Series 2021-A Class A† | | 1.54% | | 7/17/2046 | | | 117,554 | | | | 103,406 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2021-FL2 Class A† | 6.547% (1 mo. USD Term SOFR + 1.21%) | # | 5/15/2036 | | | 200,000 | | | | 197,630 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2021-FL3 Class A† | 6.517% (1 mo. USD Term SOFR + 1.18%) | # | 8/15/2034 | | | 150,000 | | | | 147,285 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2022-FL1 Class A† | 6.763% (30 day USD SOFR Average + 1.45%) | # | 1/15/2037 | | | 230,000 | | | | 227,481 | |
ARES L CLO Ltd. Series 2018-50A Class AR† | | 6.62% (3 mo. USD Term SOFR + 1.31%) | # | 1/15/2032 | | | 250,000 | | | | 249,332 | |
| |
72 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Bain Capital Credit CLO Ltd. Series 2017-1A Class A1R† | 6.558% (3 mo. USD Term SOFR + 1.23%) | # | 7/20/2030 | | $ | 209,180 | | | $ | 208,707 | |
Bain Capital Credit CLO Ltd. Series 2020-5A Class A1† | 6.808% (3 mo. USD Term SOFR + 1.48%) | # | 1/20/2032 | | | 250,000 | | | | 249,409 | |
Barings CLO Ltd. Series 2019-3A Class A1R† | 6.658% (3 mo. USD Term SOFR + 1.33%) | # | 4/20/2031 | | | 500,000 | | | | 499,129 | |
Benefit Street Partners CLO IV Ltd. Series 2014-IVA Class ARRR† | 6.768% (3 mo. USD Term SOFR + 1.44%) | # | 1/20/2032 | | | 250,000 | | | | 249,786 | |
BlueMountain Fuji U.S. CLO I Ltd. Series 2017-1A Class A1R† | 6.568% (3 mo. USD Term SOFR + 1.24%) | # | 7/20/2029 | | | 233,746 | | | | 232,911 | |
BSPRT Issuer Ltd. Series 2021-FL7 Class A† | 6.767% (1 mo. USD Term SOFR + 1.43%) | # | 12/15/2038 | | | 240,000 | | | | 236,400 | |
Carlyle Global Market Strategies CLO Ltd. Series 2015-1A Class AR3† | 6.568% (3 mo. USD Term SOFR + 1.24%) | # | 7/20/2031 | | | 473,483 | | | | 472,737 | |
Carlyle U.S. CLO Ltd. Series 2017-3A Class A1AR† | 6.488% (3 mo. USD Term SOFR + 1.16%) | # | 7/20/2029 | | | 217,155 | | | | 216,310 | |
Carlyle U.S. CLO Ltd. Series 2019-1A Class A1AR† | 6.668% (3 mo. USD Term SOFR + 1.34%) | # | 4/20/2031 | | | 250,000 | | | | 249,541 | |
Cedar Funding IX CLO Ltd. Series 2018-9A Class A1† | 6.568% (3 mo. USD Term SOFR + 1.24%) | # | 4/20/2031 | | | 250,000 | | | | 249,408 | |
Cedar Funding X CLO Ltd. Series 2019-10A Class AR† | 6.688% (3 mo. USD Term SOFR + 1.36%) | # | 10/20/2032 | | | 250,000 | | | | 249,257 | |
Cedar Funding XI Clo Ltd. Series 2019-11A Class A1R† | 6.716% (3 mo. USD Term SOFR + 1.31%) | # | 5/29/2032 | | | 220,000 | | | | 219,062 | |
Cedar Funding XIV CLO Ltd. Series 2021-14A Class A† | 6.67% (3 mo. USD Term SOFR + 1.36%) | # | 7/15/2033 | | | 250,000 | | | | 249,248 | |
CIFC Funding Ltd. Series 2013-2A Class A1L2† | 6.572% (3 mo. USD Term SOFR + 1.26%) | # | 10/18/2030 | | | 489,260 | | | | 488,681 | |
Dell Equipment Finance Trust Series 2023-2 Class A2† | | 5.84% | | 1/22/2029 | | | 360,000 | | | | 359,739 | |
| | |
| See Notes to Schedule of Investments. | 73 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Dryden 113 CLO Ltd. Series 2022-113A Class A1R†(a) | | – | (b) | 10/20/2035 | | $ | 250,000 | | | $ | 250,000 | |
Dryden Senior Loan Fund Series 2017-47A Class A1R† | 6.55% (3 mo. USD Term SOFR + 1.24%) | # | 4/15/2028 | | | 180,381 | | | | 180,446 | |
Elmwood CLO VII Ltd. Series 2020-4A Class AR†(a) | | – | (b) | 1/17/2034 | | | 250,000 | | | | 250,000 | (c) |
Galaxy XIX CLO Ltd. Series 2015-19A Class A1RR† | 6.557% (3 mo. USD Term SOFR + 1.21%) | # | 7/24/2030 | | | 142,649 | | | | 142,545 | |
Greystone CRE Notes Ltd. Series 2021-FL3 Class A† | 6.467% (1 mo. USD Term SOFR + 1.13%) | # | 7/15/2039 | | | 170,000 | | | | 167,251 | |
HGI CRE CLO Ltd. Series 2021-FL2 Class A† | 6.445% (1 mo. USD Term SOFR + 1.11%) | # | 9/17/2036 | | | 134,571 | | | | 131,884 | |
HPEFS Equipment Trust Series 2023-1A Class A2† | | 5.43% | | 8/20/2025 | | | 225,000 | | | | 224,305 | |
KKR CLO 24 Ltd. Series 24 Class A1R† | 6.668% (3 mo. USD Term SOFR + 1.34%) | # | 4/20/2032 | | | 250,000 | | | | 249,590 | |
Lendmark Funding Trust Series 2021-2A Class A† | | 2.00% | | 4/20/2032 | | | 260,000 | | | | 222,666 | |
LFT CRE Ltd. Series 2021-FL1 Class B† | 7.197% (1 mo. USD Term SOFR + 1.86%) | # | 6/15/2039 | | | 200,000 | | | | 191,542 | |
LoanCore Issuer Ltd. Series 2019-CRE2 Class C† | 7.447% (1 mo. USD Term SOFR + 2.11%) | # | 5/15/2036 | | | 430,000 | | | | 414,417 | |
LoanCore Issuer Ltd. Series 2022-CRE7 Class A† | 6.863% (30 day USD SOFR Average + 1.55%) | # | 1/17/2037 | | | 260,000 | | | | 255,775 | |
Madison Park Funding XI Ltd. Series 2013-11A Class AR2† | 6.507% (3 mo. USD Term SOFR + 1.16%) | # | 7/23/2029 | | | 231,946 | | | | 231,513 | |
Madison Park Funding XVII Ltd. Series 2015-17A Class AR2† | 6.595% (3 mo. USD Term SOFR + 1.26%) | # | 7/21/2030 | | | 241,354 | | | | 240,959 | |
Magnetite VII Ltd. Series 2012-7A Class A1R2† | 6.37% (3 mo. USD Term SOFR + 1.06%) | # | 1/15/2028 | | | 159,433 | | | | 159,349 | |
Magnetite Xxix Ltd. Series 2021-29A Class A† | 6.56% (3 mo. USD Term SOFR + 1.25%) | # | 1/15/2034 | | | 250,000 | | | | 249,556 | |
| |
74 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
Mariner Finance Issuance Trust Series 2021-BA Class A† | | 2.10% | | 11/20/2036 | | $ | 305,000 | | | $ | 266,429 | |
Mariner Finance Issuance Trust Series 2022-AA Class A† | | 6.45% | | 10/20/2037 | | | 330,000 | | | | 330,533 | |
MF1 LLC Series 2022-FL9 Class A† | 7.477% (1 mo. USD Term SOFR + 2.15%) | # | 6/19/2037 | | | 360,000 | | | | 358,983 | |
MF1 Ltd. Series 2021-FL7 Class A† | 6.525% (1 mo. USD Term SOFR + 1.19%) | # | 10/16/2036 | | | 120,000 | | | | 117,938 | |
MF1 Ltd. Series 2022-FL8 Class A† | 6.677% (1 mo. USD Term SOFR + 1.35%) | # | 2/19/2037 | | | 120,000 | | | | 117,900 | |
Mountain View CLO LLC Series 2017-1A Class AR† | 6.66% (3 mo. USD Term SOFR + 1.35%) | # | 10/16/2029 | | | 157,249 | | | | 157,409 | |
MVW Owner Trust Series 2017-1A Class A† | | 2.42% | | 12/20/2034 | | | 9,320 | | | | 9,101 | |
New Economy Assets Phase 1 Sponsor LLC Series 2021-1 Class A1† | | 1.91% | | 10/20/2061 | | | 130,000 | | | | 112,276 | |
OCP CLO Ltd. Series 2019-17A Class A1R† | 6.628% (3 mo. USD Term SOFR + 1.30%) | # | 7/20/2032 | | | 300,000 | | | | 298,534 | |
Octagon Investment Partners XIV Ltd. Series 2012-1A Class AARR† | 6.52% (3 mo. USD Term SOFR + 1.21%) | # | 7/15/2029 | | | 200,291 | | | | 199,918 | |
Octagon Investment Partners XVII Ltd. Series 2013-1A Class A1R2† | 6.613% (3 mo. USD Term SOFR + 1.26%) | # | 1/25/2031 | | | 241,644 | | | | 240,862 | |
Octagon Investment Partners XXI Ltd. Series 2014-1A Class AAR3† | 6.631% (3 mo. USD Term SOFR + 1.26%) | # | 2/14/2031 | | | 500,000 | | | | 497,992 | |
Octagon Loan Funding Ltd. Series 2014-1A Class ARR† | 6.821% (3 mo. USD Term SOFR + 1.44%) | # | 11/18/2031 | | | 250,000 | | | | 249,692 | |
OneMain Financial Issuance Trust Series 2018-2A Class A† | | 3.57% | | 3/14/2033 | | | 57,502 | | | | 56,835 | |
OneMain Financial Issuance Trust Series 2021-1A Class A1† | | 1.55% | | 6/16/2036 | | | 140,000 | | | | 121,820 | |
OneMain Financial Issuance Trust Series 2021-3A Class A† | | 5.94% | | 5/15/2034 | | | 245,000 | | | | 243,619 | |
Orange Lake Timeshare Trust Series 2019-A Class A† | | 3.06% | | 4/9/2038 | | | 10,405 | | | | 9,989 | |
Pagaya AI Debt Trust Series 2022-1 Class A† | | 2.03% | | 10/15/2029 | | | 124,871 | | | | 122,280 | |
PFS Financing Corp. Series 2020-E Class A† | | 1.00% | | 10/15/2025 | | | 136,000 | | | | 135,720 | |
| | |
| See Notes to Schedule of Investments. | 75 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
PFS Financing Corp. Series 2020-G Class A† | | 0.97% | | 2/15/2026 | | $ | 108,000 | | | $ | 106,027 | |
PFS Financing Corp. Series 2023-A Class A† | | 5.80% | | 3/15/2028 | | | 220,000 | | | | 219,888 | |
Rad CLO 2 Ltd. Series 2018-2A Class AR† | | 6.65% (3 mo. USD Term SOFR + 1.34%) | # | 10/15/2031 | | | 250,000 | | | | 249,552 | |
Romark CLO Ltd. Series 2017-1A Class A1R† | | 6.637% (3 mo. USD Term SOFR + 1.29%) | # | 10/23/2030 | | | 229,423 | | | | 228,622 | |
SCF Equipment Leasing LLC Series 2019-2A Class A2† | | 2.47% | | 4/20/2026 | | | 11,595 | | | | 11,559 | |
SCF Equipment Leasing LLC Series 2021-1A Class A3† | | 0.83% | | 8/21/2028 | | | 206,174 | | | | 202,257 | |
SCF Equipment Leasing LLC Series 2022-1A Class A3† | | 2.92% | | 7/20/2029 | | | 390,000 | | | | 376,182 | |
TCI-Flatiron CLO Ltd. Series 2018-1A Class ANR† | | 6.691% (3 mo. USD Term SOFR + 1.32%) | # | 1/29/2032 | | | 250,000 | | | | 249,501 | |
Upstart Securitization Trust Series 2021-5 Class A† | | 1.31% | | 11/20/2031 | | | 38,736 | | | | 38,151 | |
Valley Stream Park CLO Ltd. Series 2022-1A Class AR†(a) | | – | (b) | 10/20/2034 | | | 300,000 | | | | 300,000 | |
Verizon Master Trust Series 2022-7 Class A1A | | 5.23% | | 11/22/2027 | | | 210,000 | | | | 208,617 | |
Total | | | | | | | | | | | 16,150,355 | |
| | | | | | | | | | | | |
Rec Vehicle Loan 0.18% | | | | | | | | | | | | |
Octane Receivables Trust Series 2021-1A Class A† | | 0.93% | | 3/22/2027 | | | 17,012 | | | | 16,661 | |
Octane Receivables Trust Series 2022-1A Class A2† | | 4.18% | | 3/20/2028 | | | 96,802 | | | | 95,388 | |
Octane Receivables Trust Series 2022-2A Class A† | | 5.11% | | 2/22/2028 | | | 108,277 | | | | 107,267 | |
Total | | | | | | | | | | | 219,316 | |
| | | | | | | | | | | | |
Student Loan 0.37% | | | | | | | | | | | | |
Navient Private Education Refi Loan Trust Series 2020-FA Class A† | | 1.22% | | 7/15/2069 | | | 69,928 | | | | 62,290 | |
Navient Private Education Refi Loan Trust Series 2021-CA Class A† | | 1.06% | | 10/15/2069 | | | 184,090 | | | | 156,556 | |
Navient Private Education Refi Loan Trust Series 2022-A Class A† | | 2.23% | | 7/15/2070 | | | 176,583 | | | | 152,592 | |
| |
76 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Student Loan (continued) | | | | | | | | | | | | |
Nelnet Student Loan Trust Series 2021-A Class APT1† | | 1.36% | | 4/20/2062 | | $ | 68,064 | | | $ | 60,713 | |
Towd Point Asset Trust Series 2018-SL1 Class A† | 6.034% (1 mo. USD Term SOFR + 0.71%) | # | 1/25/2046 | | | 9,261 | | | | 9,234 | |
Total | | | | | | | | | | | 441,385 | |
Total Asset-Backed Securities (cost $30,988,903) | | | | | | | | | | | 30,545,782 | |
| | | | | | | | | | | | |
CORPORATE BONDS 57.64% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 0.28% | | | | | | | | | | | | |
HEICO Corp. | | 5.25% | | 8/1/2028 | | | 60,000 | | | | 58,576 | |
Hexcel Corp. | | 4.95% | | 8/15/2025 | | | 135,000 | | | | 131,647 | |
L3Harris Technologies, Inc. | | 5.40% | | 1/15/2027 | | | 149,000 | | | | 147,787 | |
Total | | | | | | | | | | | 338,010 | |
| | | | | | | | | | | | |
Agriculture 1.67% | | | | | | | | | | | | |
BAT Capital Corp. | | 2.789% | | 9/6/2024 | | | 54,000 | | | | 52,414 | |
BAT Capital Corp. | | 3.222% | | 8/15/2024 | | | 483,000 | | | | 471,111 | |
BAT International Finance PLC (United Kingdom)(d) | | 5.931% | | 2/2/2029 | | | 109,000 | | | | 107,060 | |
Imperial Brands Finance PLC (United Kingdom)†(d) | | 3.125% | | 7/26/2024 | | | 400,000 | | | | 389,891 | |
Imperial Brands Finance PLC (United Kingdom)†(d) | | 6.125% | | 7/27/2027 | | | 400,000 | | | | 399,104 | |
Philip Morris International, Inc. | | 5.125% | | 11/17/2027 | | | 151,000 | | | | 147,943 | |
Reynolds American, Inc. | | 4.45% | | 6/12/2025 | | | 76,000 | | | | 73,890 | |
Viterra Finance BV (Netherlands)†(d) | | 2.00% | | 4/21/2026 | | | 411,000 | | | | 370,549 | |
Total | | | | | | | | | | | 2,011,962 | |
| | | | | | | | | | | | |
Airlines 0.30% | | | | | | | | | | | | |
Air Canada Pass-Through Trust Series 2015-2 Class B (Canada)†(d) | | 5.00% | | 6/15/2025 | | | 69,335 | | | | 69,146 | |
British Airways Pass-Through Trust Series 2013-1 Class A (United Kingdom)†(d) | | 4.625% | | 12/20/2025 | | | 15,510 | | | | 15,324 | |
Spirit Loyalty Cayman Ltd./Spirit IP Cayman Ltd. (Cayman Islands)†(d) | | 8.00% | | 9/20/2025 | | | 121,000 | | | | 121,055 | |
United Airlines Pass-Through Trust Series 2020-1 Class A | | 5.875% | | 4/15/2029 | | | 151,589 | | | | 150,473 | |
Total | | | | | | | | | | | 355,998 | |
| | | | | | | | | | | | |
Apparel 0.03% | | | | | | | | | | | | |
PVH Corp. | | 4.625% | | 7/10/2025 | | | 38,000 | | | | 36,790 | |
| | |
| See Notes to Schedule of Investments. | 77 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Auto Manufacturers 2.48% | | | | | | | | | | | | |
Ford Motor Credit Co. LLC | | 3.37% | | 11/17/2023 | | $ | 239,000 | | | $ | 237,825 | |
Ford Motor Credit Co. LLC | | 5.125% | | 6/16/2025 | | | 200,000 | | | | 193,785 | |
Ford Motor Credit Co. LLC | | 5.584% | | 3/18/2024 | | | 400,000 | | | | 397,867 | |
General Motors Financial Co., Inc. | | 2.75% | | 6/20/2025 | | | 134,000 | | | | 126,208 | |
General Motors Financial Co., Inc. | | 2.90% | | 2/26/2025 | | | 54,000 | | | | 51,541 | |
General Motors Financial Co., Inc. | | 3.95% | | 4/13/2024 | | | 140,000 | | | | 138,148 | |
General Motors Financial Co., Inc. | | 5.40% | | 4/6/2026 | | | 73,000 | | | | 71,508 | |
Hyundai Capital America† | | 0.80% | | 1/8/2024 | | | 160,000 | | | | 157,769 | |
Hyundai Capital America† | | 0.875% | | 6/14/2024 | | | 160,000 | | | | 154,330 | |
Hyundai Capital America† | | 1.00% | | 9/17/2024 | | | 47,000 | | | | 44,788 | |
Hyundai Capital America† | | 1.30% | | 1/8/2026 | | | 75,000 | | | | 67,563 | |
Hyundai Capital America† | | 1.50% | | 6/15/2026 | | | 91,000 | | | | 80,867 | |
Hyundai Capital America† | | 5.50% | | 3/30/2026 | | | 112,000 | | | | 110,570 | |
Hyundai Capital America† | | 5.65% | | 6/26/2026 | | | 121,000 | | | | 120,013 | |
Hyundai Capital America† | | 5.875% | | 4/7/2025 | | | 137,000 | | | | 136,573 | |
Hyundai Capital America† | | 5.95% | | 9/21/2026 | | | 130,000 | | | | 129,682 | |
Hyundai Capital America† | | 6.10% | | 9/21/2028 | | | 128,000 | | | | 127,140 | |
Nissan Motor Acceptance Co. LLC† | | 6.95% | | 9/15/2026 | | | 229,000 | | | | 230,770 | |
Volkswagen Group of America Finance LLC† | | 5.70% | | 9/12/2026 | | | 200,000 | | | | 198,998 | |
Volkswagen Group of America Finance LLC† | | 5.80% | | 9/12/2025 | | | 213,000 | | | | 212,138 | |
Total | | | | | | | | | | | 2,988,083 | |
| | | | | | | | | | | | |
Banks 24.39% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(d) | 6.339% (1 yr. CMT + 1.65%) | # | 9/18/2027 | | | 200,000 | | | | 199,586 | |
AIB Group PLC (Ireland)†(d) | 4.263% (3 mo. USD LIBOR + 1.87%) | # | 4/10/2025 | | | 600,000 | | | | 591,551 | |
AIB Group PLC (Ireland)†(d) | 6.608% (SOFR + 2.33%) | # | 9/13/2029 | | | 200,000 | | | | 199,298 | |
Australia & New Zealand Banking Group Ltd. (Australia)†(d) | | 4.40% | | 5/19/2026 | | | 200,000 | | | | 190,787 | |
Bank of America Corp. | | 0.981% (SOFR + 0.91%) | # | 9/25/2025 | | | 37,000 | | | | 35,056 | |
Bank of America Corp. | | 1.197% (SOFR + 1.01%) | # | 10/24/2026 | | | 31,000 | | | | 28,040 | |
Bank of America Corp. | | 1.319% (SOFR + 1.15%) | # | 6/19/2026 | | | 237,000 | | | | 217,419 | |
Bank of America Corp. | | 1.53% (SOFR + 0.65%) | # | 12/6/2025 | | | 78,000 | | | | 73,675 | |
Bank of America Corp. | | 1.734% (SOFR + 0.96%) | # | 7/22/2027 | | | 74,000 | | | | 65,596 | |
| |
78 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Bank of America Corp. | 2.456% (3 mo. USD Term SOFR + 1.13%) | # | 10/22/2025 | | $ | 174,000 | | | $ | 167,158 | |
Bank of America Corp. | 3.093% (3 mo. USD Term SOFR + 1.35%) | # | 10/1/2025 | | | 363,000 | | | | 351,133 | |
Bank of America Corp. | | 3.384% (SOFR + 1.33%) | # | 4/2/2026 | | | 271,000 | | | | 259,436 | |
Bank of America Corp. | | 3.841% (SOFR + 1.11%) | # | 4/25/2025 | | | 150,000 | | | | 147,899 | |
Bank of America Corp. | | 3.95% | | 4/21/2025 | | | 157,000 | | | | 151,658 | |
Bank of America Corp. | | 4.948% (SOFR + 2.04%) | # | 7/22/2028 | | | 168,000 | | | | 161,485 | |
Bank of America Corp. | | 5.755% (SOFR + 0.41%) | # | 6/14/2024 | | | 151,000 | | | | 150,780 | |
Bank of Ireland Group PLC (Ireland)†(d) | | 2.029% (1 yr. CMT + 1.10%) | # | 9/30/2027 | | | 200,000 | | | | 175,477 | |
Bank of Ireland Group PLC (Ireland)†(d) | | 6.253% (1 yr. CMT + 2.65%) | # | 9/16/2026 | | | 400,000 | | | | 397,817 | |
Bank of Montreal (Canada)(d) | | 3.70% | | 6/7/2025 | | | 135,000 | | | | 130,166 | |
Bank of Montreal (Canada)(d) | | 4.25% | | 9/14/2024 | | | 143,000 | | | | 140,606 | |
Bank of Montreal (Canada)(d) | | 5.20% | | 12/12/2024 | | | 140,000 | | | | 138,840 | |
Bank of Montreal (Canada)(d) | | 5.30% | | 6/5/2026 | | | 150,000 | | | | 148,021 | |
Bank of New York Mellon Corp. | | 4.543% (SOFR + 1.17%) | # | 2/1/2029 | | | 75,000 | | | | 71,512 | |
Bank of New York Mellon Corp. | | 4.947% (SOFR + 1.03%) | # | 4/26/2027 | | | 70,000 | | | | 68,342 | |
Bank of Nova Scotia (Canada)(d) | | 4.75% | | 2/2/2026 | | | 95,000 | | | | 92,765 | |
Bank of Nova Scotia (Canada)(d) | | 5.45% | | 6/12/2025 | | | 121,000 | | | | 119,866 | |
Barclays PLC (United Kingdom)(d) | | 3.932% (3 mo. USD LIBOR + 1.61%) | # | 5/7/2025 | | | 307,000 | | | | 302,375 | |
Barclays PLC (United Kingdom)(d) | | 5.829% (SOFR + 2.21%) | # | 5/9/2027 | | | 200,000 | | | | 196,488 | |
Barclays PLC (United Kingdom)(d) | | 6.496% (SOFR + 1.88%) | # | 9/13/2027 | | | 200,000 | | | | 199,550 | |
Barclays PLC (United Kingdom)(d) | | 7.385% (1 yr. CMT + 3.30%) | # | 11/2/2028 | | | 200,000 | | | | 205,289 | |
BNP Paribas SA (France)†(d) | | 2.219% (SOFR + 2.07%) | # | 6/9/2026 | | | 229,000 | | | | 213,762 | |
BNP Paribas SA (France)†(d) | 2.819% (3 mo. USD Term SOFR + 1.37%) | # | 11/19/2025 | | | 200,000 | | | | 192,145 | |
BNP Paribas SA (France)†(d) | | 5.125% (1 yr. CMT + 1.45%) | # | 1/13/2029 | | | 200,000 | | | | 193,187 | |
BPCE SA (France)†(d) | | 4.50% | | 3/15/2025 | | | 200,000 | | | | 192,947 | |
| | |
| See Notes to Schedule of Investments. | 79 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
BPCE SA (France)†(d) | | 4.875% | | 4/1/2026 | | $ | 200,000 | | | $ | 191,787 | |
BPCE SA (France)†(d) | | 5.975% (SOFR + 2.10%) | # | 1/18/2027 | | | 250,000 | | | | 247,386 | |
Canadian Imperial Bank of Commerce (Canada)(d) | | 3.945% | | 8/4/2025 | | | 169,000 | | | | 163,232 | |
Canadian Imperial Bank of Commerce (Canada)(d) | | 5.001% | | 4/28/2028 | | | 158,000 | | | | 151,805 | |
Canadian Imperial Bank of Commerce (Canada)(d) | | 5.144% | | 4/28/2025 | | | 194,000 | | | | 191,518 | |
Canadian Imperial Bank of Commerce (Canada)(d) | | 5.615% | | 7/17/2026 | | | 155,000 | | | | 154,331 | |
Citibank NA | | 5.864% | | 9/29/2025 | | | 465,000 | | | | 465,538 | |
Citigroup, Inc. | | 3.106% (SOFR + 2.84%) | # | 4/8/2026 | | | 743,000 | | | | 709,238 | |
Citigroup, Inc. | 3.352% (3 mo. USD Term SOFR + 1.16%) | # | 4/24/2025 | | | 233,000 | | | | 228,890 | |
Citigroup, Inc. | | 3.875% | | 3/26/2025 | | | 59,000 | | | | 57,018 | |
Citigroup, Inc. | | 4.14% (SOFR + 1.37%) | # | 5/24/2025 | | | 302,000 | | | | 297,780 | |
Citizens Bank NA | | 4.575% (SOFR + 2.00%) | # | 8/9/2028 | | | 250,000 | | | | 228,463 | |
Citizens Bank NA | | 6.064% (SOFR + 1.45%) | # | 10/24/2025 | | | 250,000 | | | | 241,314 | |
Credit Agricole SA (France)†(d) | | 4.375% | | 3/17/2025 | | | 435,000 | | | | 420,514 | |
Credit Suisse AG | | 4.75% | | 8/9/2024 | | | 250,000 | | | | 246,505 | |
Danske Bank AS (Denmark)†(d) | | 0.976% (1 yr. CMT + 0.55%) | # | 9/10/2025 | | | 200,000 | | | | 189,628 | |
Danske Bank AS (Denmark)†(d) | | 1.621% (1 yr. CMT + 1.35%) | # | 9/11/2026 | | | 200,000 | | | | 182,281 | |
Danske Bank AS (Denmark)†(d) | | 3.244% (3 mo. USD LIBOR + 1.59%) | # | 12/20/2025 | | | 400,000 | | | | 383,248 | |
Danske Bank AS (Denmark)†(d) | | 4.298% (1 yr. CMT + 1.75%) | # | 4/1/2028 | | | 200,000 | | | | 186,369 | |
Danske Bank AS (Denmark)†(d) | | 5.375% | | 1/12/2024 | | | 200,000 | | | | 199,216 | |
Danske Bank AS (Denmark)†(d) | | 6.466% (1 yr. CMT + 2.10%) | # | 1/9/2026 | | | 400,000 | | | | 399,422 | |
Discover Bank | | 4.25% | | 3/13/2026 | | | 250,000 | | | | 236,798 | |
Federation des Caisses Desjardins du Quebec (Canada)†(d) | | 5.70% | | 3/14/2028 | | | 200,000 | | | | 197,581 | |
First-Citizens Bank & Trust Co. | 2.969% (3 mo. USD Term SOFR + 1.72%) | # | 9/27/2025 | | | 250,000 | | | | 238,257 | |
Goldman Sachs Group, Inc. | | 1.948% (SOFR + 0.91%) | # | 10/21/2027 | | | 242,000 | | | | 213,753 | |
Goldman Sachs Group, Inc. | | 2.64% (SOFR + 1.11%) | # | 2/24/2028 | | | 75,000 | | | | 66,904 | |
| |
80 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Goldman Sachs Group, Inc. | 4.223% (3 mo. USD Term SOFR + 1.56%) | # | 5/1/2029 | | $ | 152,000 | | | $ | 140,661 | |
Goldman Sachs Group, Inc. | | 5.798% (SOFR + 1.08%) | # | 8/10/2026 | | | 130,000 | | | | 129,046 | |
Goldman Sachs Group, Inc. | | 5.849% (SOFR + 0.51%) | # | 9/10/2024 | | | 151,000 | | | | 150,663 | |
Goldman Sachs Group, Inc. | | 6.021% (SOFR + 0.70%) | # | 1/24/2025 | | | 153,000 | | | | 152,506 | |
HSBC Holdings PLC (United Kingdom)(d) | | 0.976% (SOFR + 0.71%) | # | 5/24/2025 | | | 200,000 | | | | 192,720 | |
HSBC Holdings PLC (United Kingdom)(d) | 3.803% (3 mo. USD Term SOFR + 1.47%) | # | 3/11/2025 | | | 400,000 | | | | 395,126 | |
HSBC Holdings PLC (United Kingdom)(d) | | 5.887% (SOFR + 1.57%) | # | 8/14/2027 | | | 200,000 | | | | 197,639 | |
HSBC USA, Inc. | | 5.625% | | 3/17/2025 | | | 200,000 | | | | 198,873 | |
Huntington Bancshares, Inc. | | 4.443% (SOFR + 1.97%) | # | 8/4/2028 | | | 63,000 | | | | 58,226 | |
Huntington National Bank | | 4.008% (SOFR + 1.21%) | # | 5/16/2025 | | | 250,000 | | | | 243,748 | |
ING Groep NV (Netherlands)(d) | | 6.083% (SOFR + 1.56%) | # | 9/11/2027 | | | 252,000 | | | | 251,010 | |
Intesa Sanpaolo SpA (Italy)†(d) | | 3.25% | | 9/23/2024 | | | 200,000 | | | | 193,856 | |
Intesa Sanpaolo SpA (Italy)†(d) | | 5.017% | | 6/26/2024 | | | 800,000 | | | | 781,145 | |
JPMorgan Chase & Co. | | 0.768% (SOFR + 0.49%) | # | 8/9/2025 | | | 148,000 | | | | 141,006 | |
JPMorgan Chase & Co. | 0.824% (3 mo. USD Term SOFR + 0.54%) | # | 6/1/2025 | | | 172,000 | | | | 165,612 | |
JPMorgan Chase & Co. | | 2.301% (SOFR + 1.16%) | # | 10/15/2025 | | | 214,000 | | | | 205,318 | |
JPMorgan Chase & Co. | | 3.845% (SOFR + 0.98%) | # | 6/14/2025 | | | 205,000 | | | | 201,421 | |
JPMorgan Chase & Co. | | 4.851% (SOFR + 1.99%) | # | 7/25/2028 | | | 133,000 | | | | 128,239 | |
JPMorgan Chase & Co. | | 6.263% (SOFR + 0.92%) | # | 2/24/2026 | | | 115,000 | | | | 115,188 | |
JPMorgan Chase & Co. | | 6.523% (SOFR + 1.18%) | # | 2/24/2028 | | | 77,000 | | | | 76,942 | |
KeyBank NA | | 4.70% | | 1/26/2026 | | | 250,000 | | | | 237,144 | |
KeyBank NA | | 5.664% (SOFR + 0.32%) | # | 6/14/2024 | | | 250,000 | | | | 246,018 | |
Lloyds Banking Group PLC (United Kingdom)(d) | | 4.582% | | 12/10/2025 | | | 200,000 | | | | 191,344 | |
| | |
| See Notes to Schedule of Investments. | 81 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Lloyds Banking Group PLC (United Kingdom)(d) | 5.985% (1 yr. CMT + 1.48%) | # | 8/7/2027 | | $ | 200,000 | | | $ | 198,263 | |
M&T Bank Corp. | | 4.553% (SOFR + 1.78%) | # | 8/16/2028 | | | 94,000 | | | | 86,816 | |
Macquarie Group Ltd. (Australia)†(d) | | 1.201% (SOFR + 0.69%) | # | 10/14/2025 | | | 76,000 | | | | 72,094 | |
Macquarie Group Ltd. (Australia)†(d) | | 1.34% (SOFR + 1.07%) | # | 1/12/2027 | | | 65,000 | | | | 58,175 | |
Macquarie Group Ltd. (Australia)†(d) | | 5.108% (SOFR + 2.21%) | # | 8/9/2026 | | | 180,000 | | | | 177,544 | |
Macquarie Group Ltd. (Australia)†(d) | | 6.207% | | 11/22/2024 | | | 144,000 | | | | 143,996 | |
Manufacturers & Traders Trust Co. | | 4.65% | | 1/27/2026 | | | 524,000 | | | | 499,587 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(d) | | 0.962% (1 yr. CMT + 0.45%) | # | 10/11/2025 | | | 200,000 | | | | 189,183 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(d) | | 4.788% (1 yr. CMT + 1.70%) | # | 7/18/2025 | | | 215,000 | | | | 212,547 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(d) | | 5.063% (1 yr. CMT + 1.55%) | # | 9/12/2025 | | | 200,000 | | | | 197,877 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(d) | | 5.719% (1 yr. CMT + 1.08%) | # | 2/20/2026 | | | 200,000 | | | | 198,906 | |
Morgan Stanley | | 0.79% (SOFR + 0.53%) | # | 5/30/2025 | | | 276,000 | | | | 265,165 | |
Morgan Stanley | | 0.791% (SOFR + 0.51%) | # | 1/22/2025 | | | 187,000 | | | | 183,402 | |
Morgan Stanley | | 3.62% (SOFR + 1.16%) | # | 4/17/2025 | | | 94,000 | | | | 92,532 | |
Morgan Stanley | | 5.05% (SOFR + 1.30%) | # | 1/28/2027 | | | 52,000 | | | | 50,986 | |
Morgan Stanley | | 5.123% (SOFR + 1.73%) | # | 2/1/2029 | | | 76,000 | | | | 73,217 | |
Morgan Stanley | | 5.449% (SOFR + 1.63%) | # | 7/20/2029 | | | 106,000 | | | | 103,337 | |
Morgan Stanley | | 6.138% (SOFR + 1.77%) | # | 10/16/2026 | | | 270,000 | | | | 270,330 | |
NatWest Group PLC (United Kingdom)(d) | | 4.269% (3 mo. USD LIBOR + 1.76%) | # | 3/22/2025 | | | 1,095,000 | | | | 1,083,424 | |
| |
82 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
NatWest Group PLC (United Kingdom)(d) | | 5.808% (1 yr. CMT + 1.95%) | # | 9/13/2029 | | $ | 400,000 | | | $ | 388,312 | |
NatWest Group PLC (United Kingdom)(d) | | 5.847% (1 yr. CMT + 1.35%) | # | 3/2/2027 | | | 200,000 | | | | 197,474 | |
NatWest Markets PLC (United Kingdom)†(d) | | 0.80% | | 8/12/2024 | | | 200,000 | | | | 191,226 | |
Royal Bank of Canada (Canada)(d) | | 4.24% | | 8/3/2027 | | | 152,000 | | | | 144,510 | |
Royal Bank of Canada (Canada)(d) | | 4.875% | | 1/12/2026 | | | 111,000 | | | | 108,975 | |
Royal Bank of Canada (Canada)(d) | | 5.20% | | 7/20/2026 | | | 174,000 | | | | 172,165 | |
Royal Bank of Canada (Canada)(d) | | 6.00% | | 11/1/2027 | | | 80,000 | | | | 80,630 | |
Santander Holdings USA, Inc. | | 2.49% (SOFR + 1.25%) | # | 1/6/2028 | | | 68,000 | | | | 59,083 | |
Santander Holdings USA, Inc. | | 5.807% (SOFR + 2.33%) | # | 9/9/2026 | | | 40,000 | | | | 39,360 | |
Santander U.K. Group Holdings PLC (United Kingdom)(d) | | 1.089% (SOFR + 0.79%) | # | 3/15/2025 | | | 400,000 | | | | 389,249 | |
Santander U.K. Group Holdings PLC (United Kingdom)(d) | | 2.469% (SOFR + 1.22%) | # | 1/11/2028 | | | 200,000 | | | | 174,190 | |
Santander U.K. Group Holdings PLC (United Kingdom)†(d) | | 4.75% | | 9/15/2025 | | | 200,000 | | | | 191,127 | |
Santander U.K. Group Holdings PLC (United Kingdom)(d) | | 6.534% (SOFR + 2.60%) | # | 1/10/2029 | | | 200,000 | | | | 198,282 | |
Societe Generale SA (France)†(d) | | 2.226% (1 yr. CMT + 1.05%) | # | 1/21/2026 | | | 200,000 | | | | 188,349 | |
Standard Chartered PLC (United Kingdom)†(d) | | 0.991% (1 yr. CMT + 0.78%) | # | 1/12/2025 | | | 400,000 | | | | 393,477 | |
Standard Chartered PLC (United Kingdom)†(d) | | 1.214% (1 yr. CMT + 0.88%) | # | 3/23/2025 | | | 200,000 | | | | 195,618 | |
Standard Chartered PLC (United Kingdom)†(d) | | 6.187% (1 yr. CMT + 1.85%) | # | 7/6/2027 | | | 200,000 | | | | 199,290 | |
State Street Corp. | | 5.104% (SOFR + 1.13%) | # | 5/18/2026 | | | 87,000 | | | | 85,926 | |
Sumitomo Mitsui Financial Group, Inc. (Japan)(d) | | 5.80% | | 7/13/2028 | | | 200,000 | | | | 198,751 | |
Swedbank AB (Sweden)†(d) | | 6.136% | | 9/12/2026 | | | 200,000 | | | | 199,295 | |
Toronto-Dominion Bank (Canada)(d) | | 4.693% | | 9/15/2027 | | | 122,000 | | | | 117,388 | |
Toronto-Dominion Bank (Canada)(d) | | 5.532% | | 7/17/2026 | | | 205,000 | | | | 203,570 | |
| | |
| See Notes to Schedule of Investments. | 83 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Truist Financial Corp. | | 1.267% (SOFR + 0.61%) | # | 3/2/2027 | | $ | 90,000 | | | $ | 79,781 | |
Truist Financial Corp. | | 4.873% (SOFR + 1.44%) | # | 1/26/2029 | | | 55,000 | | | | 51,649 | |
Truist Financial Corp. | | 6.047% (SOFR + 2.05%) | # | 6/8/2027 | | | 71,000 | | | | 70,252 | |
U.S. Bancorp | | 4.548% (SOFR + 1.66%) | # | 7/22/2028 | | | 117,000 | | | | 109,953 | |
U.S. Bancorp | | 4.653% (SOFR + 1.23%) | # | 2/1/2029 | | | 112,000 | | | | 104,855 | |
U.S. Bancorp | | 5.775% (SOFR + 2.02%) | # | 6/12/2029 | | | 123,000 | | | | 119,794 | |
UBS AG (Switzerland)(d) | | 5.125% | | 5/15/2024 | | | 600,000 | | | | 592,320 | |
UBS Group AG (Switzerland)†(d) | | 1.305% (SOFR + 0.98%) | # | 2/2/2027 | | | 250,000 | | | | 222,327 | |
UBS Group AG (Switzerland)†(d) | | 1.494% (1 yr. CMT + 0.85%) | # | 8/10/2027 | | | 200,000 | | | | 174,644 | |
UBS Group AG (Switzerland)†(d) | | 2.193% (SOFR + 2.04%) | # | 6/5/2026 | | | 250,000 | | | | 232,610 | |
UBS Group AG (Switzerland)†(d) | | 4.488% (1 yr. CMT + 1.55%) | # | 5/12/2026 | | | 400,000 | | | | 387,554 | |
UBS Group AG (Switzerland)†(d) | | 5.711% (1 yr. CMT + 1.55%) | # | 1/12/2027 | | | 400,000 | | | | 395,054 | |
UniCredit SpA (Italy)†(d) | | 7.83% | | 12/4/2023 | | | 350,000 | | | | 350,440 | |
Wells Fargo & Co. | | 2.164% (3 mo. USD Term SOFR + 1.01%) | # | 2/11/2026 | | | 166,000 | | | | 156,760 | |
Wells Fargo & Co. | | 2.188% (SOFR + 2.00%) | # | 4/30/2026 | | | 84,000 | | | | 78,892 | |
Wells Fargo & Co. | | 4.54% (SOFR + 1.56%) | # | 8/15/2026 | | | 161,000 | | | | 156,411 | |
Wells Fargo & Co. | | 4.808% (SOFR + 1.98%) | # | 7/25/2028 | | | 169,000 | | | | 161,307 | |
Wells Fargo & Co. | | 5.574% (SOFR + 1.74%) | # | 7/25/2029 | | | 195,000 | | | | 190,319 | |
Total | | | | | | | | | | | 29,360,489 | |
| | | | | | | | | | | | |
Biotechnology 0.57% | | | | | | | | | | | | |
Amgen, Inc. | | 5.15% | | 3/2/2028 | | | 181,000 | | | | 178,079 | |
Amgen, Inc. | | 5.25% | | 3/2/2025 | | | 91,000 | | | | 90,341 | |
Amgen, Inc. | | 5.507% | | 3/2/2026 | | | 181,000 | | | | 179,955 | |
Illumina, Inc. | | 5.75% | | 12/13/2027 | | | 154,000 | | | | 151,502 | |
Illumina, Inc. | | 5.80% | | 12/12/2025 | | | 84,000 | | | | 83,484 | |
Total | | | | | | | | | | | 683,361 | |
| |
84 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Chemicals 0.41% | | | | | | | | | | | | |
Celanese U.S. Holdings LLC | | 6.165% | | 7/15/2027 | | $ | 122,000 | | | $ | 120,363 | |
International Flavors & Fragrances, Inc.† | | 1.23% | | 10/1/2025 | | | 200,000 | | | | 179,353 | |
Sasol Financing USA LLC | | 5.875% | | 3/27/2024 | | | 200,000 | | | | 198,225 | |
Total | | | | | | | | | | | 497,941 | |
| | | | | | | | | | | | |
Coal 0.07% | | | | | | | | | | | | |
Alliance Resource Operating Partners LP/Alliance Resource Finance Corp.† | | 7.50% | | 5/1/2025 | | | 85,000 | | | | 85,054 | |
| | | | | | | | | | | | |
Commercial Services 0.23% | | | | | | | | | | | | |
Global Payments, Inc. | | 2.65% | | 2/15/2025 | | | 36,000 | | | | 34,311 | |
Global Payments, Inc. | | 4.95% | | 8/15/2027 | | | 178,000 | | | | 171,180 | |
Triton Container International Ltd.† | | 1.15% | | 6/7/2024 | | | 30,000 | | | | 28,876 | |
Triton Container International Ltd.† | | 2.05% | | 4/15/2026 | | | 46,000 | | | | 41,007 | |
Total | | | | | | | | | | | 275,374 | |
| | | | | | | | | | | | |
Computers 0.45% | | | | | | | | | | | | |
Booz Allen Hamilton, Inc.† | | 3.875% | | 9/1/2028 | | | 130,000 | | | | 116,600 | |
Dell International LLC/EMC Corp. | | 4.90% | | 10/1/2026 | | | 146,000 | | | | 142,476 | |
Dell International LLC/EMC Corp. | | 6.02% | | 6/15/2026 | | | 239,000 | | | | 239,973 | |
Hewlett Packard Enterprise Co. | | 5.90% | | 10/1/2024 | | | 48,000 | | | | 47,974 | |
Total | | | | | | | | | | | 547,023 | |
| | | | | | | | | | | | |
Distribution/Wholesale 0.07% | | | | | | | | | | | | |
LKQ Corp.† | | 5.75% | | 6/15/2028 | | | 82,000 | | | | 80,167 | |
| | | | | | | | | | | | |
Diversified Financial Services 3.59% | | | | | | | | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(d) | | 1.75% | | 10/29/2024 | | | 300,000 | | | | 286,104 | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(d) | | 6.10% | | 1/15/2027 | | | 156,000 | | | | 155,315 | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(d) | | 6.50% | | 7/15/2025 | | | 198,000 | | | | 198,294 | |
Air Lease Corp. | | 4.25% | | 2/1/2024 | | | 19,000 | | | | 18,870 | |
Aircastle Ltd.† | | 5.25% | | 8/11/2025 | | | 113,000 | | | | 110,117 | |
Ally Financial, Inc. | | 1.45% | | 10/2/2023 | | | 23,000 | | | | 23,000 | |
Ally Financial, Inc. | | 3.875% | | 5/21/2024 | | | 232,000 | | | | 227,728 | |
Ally Financial, Inc. | | 5.125% | | 9/30/2024 | | | 272,000 | | | | 267,873 | |
Ally Financial, Inc. | | 5.75% | | 11/20/2025 | | | 103,000 | | | | 100,087 | |
American Express Co. | | 4.99% (SOFR + 1.00%) | # | 5/1/2026 | | | 240,000 | | | | 235,868 | |
| | |
| See Notes to Schedule of Investments. | 85 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Diversified Financial Services (continued) | | | | | | | | | | | | |
American Express Co. | | 5.282% (SOFR + 1.28%) | # | 7/27/2029 | | $ | 223,000 | | | $ | 217,481 | |
American Express Co. | | 5.389% (SOFR + 0.97%) | # | 7/28/2027 | | | 36,000 | | | | 35,506 | |
Aviation Capital Group LLC† | | 1.95% | | 1/30/2026 | | | 132,000 | | | | 118,745 | |
Aviation Capital Group LLC† | | 5.50% | | 12/15/2024 | | | 109,000 | | | | 107,205 | |
Aviation Capital Group LLC† | | 6.25% | | 4/15/2028 | | | 74,000 | | | | 72,434 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 2.125% | | 2/21/2026 | | | 45,000 | | | | 40,336 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 2.75% | | 2/21/2028 | | | 26,000 | | | | 22,056 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 3.95% | | 7/1/2024 | | | 250,000 | | | | 244,776 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 4.25% | | 4/15/2026 | | | 116,000 | | | | 109,077 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 5.125% | | 10/1/2023 | | | 152,000 | | | | 152,000 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 5.25% | | 5/15/2024 | | | 180,000 | | | | 178,314 | |
Avolon Holdings Funding Ltd. (Ireland)†(d) | | 6.375% | | 5/4/2028 | | | 33,000 | | | | 32,455 | |
Bread Financial Holdings, Inc.† | | 7.00% | | 1/15/2026 | | | 127,000 | | | | 119,087 | |
Capital One Financial Corp. | | 4.166% (SOFR + 1.37%) | # | 5/9/2025 | | | 96,000 | | | | 94,255 | |
Capital One Financial Corp. | | 6.034% (SOFR + 0.69%) | # | 12/6/2024 | | | 240,000 | | | | 237,343 | |
LPL Holdings, Inc.† | | 4.625% | | 11/15/2027 | | | 189,000 | | | | 174,818 | |
Navient Corp. | | 5.875% | | 10/25/2024 | | | 144,000 | | | | 141,874 | |
Navient Corp. | | 6.125% | | 3/25/2024 | | | 165,000 | | | | 164,268 | |
Navient Corp. | | 6.75% | | 6/25/2025 | | | 37,000 | | | | 36,485 | |
Nuveen Finance LLC† | | 4.125% | | 11/1/2024 | | | 148,000 | | | | 144,150 | |
OneMain Finance Corp. | | 6.125% | | 3/15/2024 | | | 31,000 | | | | 30,931 | |
Park Aerospace Holdings Ltd. (Ireland)†(d) | | 5.50% | | 2/15/2024 | | | 228,000 | | | | 226,903 | |
Total | | | | | | | | | | | 4,323,755 | |
| | | | | | | | | | | | |
Electric 5.13% | | | | | | | | | | | | |
AES Corp.† | | 3.30% | | 7/15/2025 | | | 433,000 | | | | 410,662 | |
AES Corp. | | 5.45% | | 6/1/2028 | | | 136,000 | | | | 131,389 | |
Alexander Funding Trust† | | 1.841% | | 11/15/2023 | | | 217,000 | | | | 215,578 | |
Alexander Funding Trust II† | | 7.467% | | 7/31/2028 | | | 200,000 | | | | 200,428 | |
American Electric Power Co., Inc. | | 2.031% | | 3/15/2024 | | | 184,000 | | | | 180,596 | |
American Electric Power Co., Inc. | | 5.699% | | 8/15/2025 | | | 118,000 | | | | 117,446 | |
American Electric Power Co., Inc. | | 5.75% | | 11/1/2027 | | | 52,000 | | | | 52,340 | |
Black Hills Corp. | | 5.95% | | 3/15/2028 | | | 105,000 | | | | 105,047 | |
Calpine Corp.† | | 5.25% | | 6/1/2026 | | | 14,000 | | | | 13,607 | |
CenterPoint Energy, Inc. | | 5.25% | | 8/10/2026 | | | 128,000 | | | | 126,414 | |
| |
86 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Electric (continued) | | | | | | | | | | | | |
Cleco Corporate Holdings LLC | | 3.743% | | 5/1/2026 | | $ | 264,000 | | | $ | 246,384 | |
Constellation Energy Generation LLC | | 5.60% | | 3/1/2028 | | | 95,000 | | | | 94,428 | |
DTE Energy Co. | | 4.22% | (e) | 11/1/2024 | | | 106,000 | | | | 104,062 | |
DTE Energy Co. | | 4.875% | | 6/1/2028 | | | 145,000 | | | | 140,235 | |
Duke Energy Corp. | | 2.65% | | 9/1/2026 | | | 51,000 | | | | 46,937 | |
Electricite de France SA (France)†(d) | | 5.70% | | 5/23/2028 | | | 201,000 | | | | 199,183 | |
Evergy Missouri West, Inc.† | | 5.15% | | 12/15/2027 | | | 182,000 | | | | 177,250 | |
Fells Point Funding Trust† | | 3.046% | | 1/31/2027 | | | 355,000 | | | | 322,105 | |
FirstEnergy Transmission LLC† | | 4.35% | | 1/15/2025 | | | 247,000 | | | | 241,222 | |
ITC Holdings Corp.† | | 4.95% | | 9/22/2027 | | | 78,000 | | | | 76,048 | |
Jersey Central Power & Light Co.† | | 4.70% | | 4/1/2024 | | | 150,000 | | | | 148,650 | |
National Grid PLC (United Kingdom)(d) | | 5.602% | | 6/12/2028 | | | 70,000 | | | | 69,292 | |
NextEra Energy Capital Holdings, Inc. | | 4.20% | | 6/20/2024 | | | 43,000 | | | | 42,439 | |
NextEra Energy Capital Holdings, Inc. | | 5.749% | | 9/1/2025 | | | 117,000 | | | | 116,710 | |
NextEra Energy Capital Holdings, Inc. | | 6.051% | | 3/1/2025 | | | 80,000 | | | | 80,150 | |
NextEra Energy Capital Holdings, Inc. | | 6.365% (SOFR + 1.02%) | # | 3/21/2024 | | | 410,000 | | | | 410,172 | |
NRG Energy, Inc.† | | 3.75% | | 6/15/2024 | | | 235,000 | | | | 230,190 | |
Oncor Electric Delivery Co. LLC† | | 4.30% | | 5/15/2028 | | | 56,000 | | | | 53,511 | |
Pacific Gas & Electric Co. | | 1.70% | | 11/15/2023 | | | 73,000 | | | | 72,596 | |
Pacific Gas & Electric Co. | | 3.15% | | 1/1/2026 | | | 258,645 | | | | 240,665 | |
Pennsylvania Electric Co.† | | 5.15% | | 3/30/2026 | | | 65,000 | | | | 63,815 | |
Public Service Enterprise Group, Inc. | | 5.85% | | 11/15/2027 | | | 93,000 | | | | 93,617 | |
Southern Co. | | 5.113% | | 8/1/2027 | | | 177,000 | | | | 173,590 | |
System Energy Resources, Inc. | | 6.00% | | 4/15/2028 | | | 639,000 | | | | 625,482 | |
Vistra Operations Co. LLC† | | 3.55% | | 7/15/2024 | | | 350,000 | | | | 341,424 | |
Vistra Operations Co. LLC† | | 4.875% | | 5/13/2024 | | | 123,000 | | | | 121,747 | |
WEC Energy Group, Inc. | | 5.60% | | 9/12/2026 | | | 95,000 | | | | 95,019 | |
Total | | | | | | | | | | | 6,180,430 | |
| | | | | | | | | | | | |
Electronics 0.05% | | | | | | | | | | | | |
Arrow Electronics, Inc. | | 6.125% | | 3/1/2026 | | | 58,000 | | | | 57,787 | |
| | | | | | | | | | | | |
Engineering & Construction 0.20% | | | | | | | | | | | | |
Jacobs Engineering Group, Inc. | | 6.35% | | 8/18/2028 | | | 240,000 | | | | 239,466 | |
| | | | | | | | | | | | |
Entertainment 0.23% | | | | | | | | | | | | |
Warnermedia Holdings, Inc. | | 3.638% | | 3/15/2025 | | | 115,000 | | | | 110,950 | |
Warnermedia Holdings, Inc. | | 3.788% | | 3/15/2025 | | | 82,000 | | | | 79,206 | |
Warnermedia Holdings, Inc. | | 6.412% | | 3/15/2026 | | | 92,000 | | | | 92,023 | |
Total | | | | | | | | | | | 282,179 | |
| | |
| See Notes to Schedule of Investments. | 87 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Environmental Control 0.25% | | | | | | | | | | | | |
Veralto Corp.† | | 5.35% | | 9/18/2028 | | $ | 140,000 | | | $ | 138,485 | |
Veralto Corp.† | | 5.50% | | 9/18/2026 | | | 161,000 | | | | 160,330 | |
Total | | | | | | | | | | | 298,815 | |
| | | | | | | | | | | | |
Food 0.41% | | | | | | | | | | | | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 3.25% | | 3/15/2026 | | | 143,000 | | | | 132,601 | |
Albertsons Cos., Inc./Safeway, Inc./New Albertsons LP/Albertsons LLC† | | 4.625% | | 1/15/2027 | | | 127,000 | | | | 120,035 | |
Chobani LLC/Chobani Finance Corp., Inc.† | | 7.50% | | 4/15/2025 | | | 135,000 | | | | 133,858 | |
Conagra Brands, Inc. | | 5.30% | | 10/1/2026 | | | 104,000 | | | | 102,992 | |
Total | | | | | | | | | | | 489,486 | |
| | | | | | | | | | | | |
Gas 1.02% | | | | | | | | | | | | |
Brooklyn Union Gas Co.† | | 4.632% | | 8/5/2027 | | | 254,000 | | | | 240,653 | |
CenterPoint Energy Resources Corp. | | 5.25% | | 3/1/2028 | | | 167,000 | | | | 164,926 | |
National Fuel Gas Co. | | 5.50% | | 1/15/2026 | | | 211,000 | | | | 207,643 | |
National Fuel Gas Co. | | 5.50% | | 10/1/2026 | | | 80,000 | | | | 78,938 | |
NiSource, Inc. | | 5.25% | | 3/30/2028 | | | 36,000 | | | | 35,305 | |
ONE Gas, Inc. | | 1.10% | | 3/11/2024 | | | 337,000 | | | | 330,012 | |
Southwest Gas Corp. | | 5.45% | | 3/23/2028 | | | 80,000 | | | | 78,812 | |
Southwest Gas Corp. | | 5.80% | | 12/1/2027 | | | 89,000 | | | | 89,075 | |
Total | | | | | | | | | | | 1,225,364 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.29% | | | | | | | | | | | | |
Regal Rexnord Corp.† | | 6.05% | | 2/15/2026 | | | 87,000 | | | | 86,069 | |
Regal Rexnord Corp.† | | 6.05% | | 4/15/2028 | | | 273,000 | | | | 265,730 | |
Total | | | | | | | | | | | 351,799 | |
| | | | | | | | | | | | |
Health Care-Services 0.66% | | | | | | | | | | | | |
Centene Corp. | | 2.45% | | 7/15/2028 | | | 130,000 | | | | 109,941 | |
Centene Corp. | | 4.25% | | 12/15/2027 | | | 270,000 | | | | 249,146 | |
Elevance Health, Inc. | | 4.90% | | 2/8/2026 | | | 57,000 | | | | 55,929 | |
HCA, Inc. | | 5.25% | | 4/15/2025 | | | 237,000 | | | | 234,152 | |
HCA, Inc. | | 5.25% | | 6/15/2026 | | | 18,000 | | | | 17,627 | |
HCA, Inc. | | 5.375% | | 2/1/2025 | | | 52,000 | | | | 51,477 | |
Humana, Inc. | | 5.70% | | 3/13/2026 | | | 78,000 | | | | 77,761 | |
Total | | | | | | | | | | | 796,033 | |
| |
88 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Home Builders 0.10% | | | | | | | | | | | | |
Lennar Corp. | | 4.875% | | 12/15/2023 | | $ | 81,000 | | | $ | 80,730 | |
Toll Brothers Finance Corp. | | 4.875% | | 11/15/2025 | | | 45,000 | | | | 43,785 | |
Total | | | | | | | | | | | 124,515 | |
| | | | | | | | | | | | |
Insurance 2.57% | | | | | | | | | | | | |
CNO Financial Group, Inc. | | 5.25% | | 5/30/2025 | | | 119,000 | | | | 116,670 | |
CNO Global Funding† | | 1.75% | | 10/7/2026 | | | 150,000 | | | | 131,843 | |
Corebridge Global Funding† | | 5.75% | | 7/2/2026 | | | 51,000 | | | | 50,412 | |
Equitable Financial Life Global Funding† | | 1.40% | | 7/7/2025 | | | 143,000 | | | | 131,423 | |
Equitable Financial Life Global Funding† | | 5.45% | | 3/3/2028 | | | 138,000 | | | | 134,914 | |
F&G Annuities & Life, Inc. | | 7.40% | | 1/13/2028 | | | 73,000 | | | | 72,931 | |
F&G Global Funding† | | 0.90% | | 9/20/2024 | | | 59,000 | | | | 55,735 | |
F&G Global Funding† | | 1.75% | | 6/30/2026 | | | 332,000 | | | | 293,343 | |
F&G Global Funding† | | 2.30% | | 4/11/2027 | | | 114,000 | | | | 99,517 | |
F&G Global Funding† | | 5.15% | | 7/7/2025 | | | 307,000 | | | | 298,163 | |
GA Global Funding Trust† | | 0.80% | | 9/13/2024 | | | 300,000 | | | | 283,345 | |
GA Global Funding Trust† | | 3.85% | | 4/11/2025 | | | 372,000 | | | | 357,584 | |
Jackson Financial, Inc. | | 5.17% | | 6/8/2027 | | | 46,000 | | | | 44,375 | |
Jackson National Life Global Funding† | | 1.75% | | 1/12/2025 | | | 150,000 | | | | 140,919 | |
Jackson National Life Global Funding† | | 5.50% | | 1/9/2026 | | | 150,000 | | | | 146,676 | |
Jackson National Life Global Funding† | | 6.495% (SOFR + 1.15%) | # | 6/28/2024 | | | 245,000 | | | | 245,169 | |
Kemper Corp. | | 4.35% | | 2/15/2025 | | | 44,000 | | | | 42,604 | |
Metropolitan Life Global Funding I† | | 4.05% | | 8/25/2025 | | | 150,000 | | | | 145,122 | |
Mutual of Omaha Cos Global Funding† | | 5.80% | | 7/27/2026 | | | 50,000 | | | | 49,551 | |
New York Life Global Funding† | | 4.70% | | 4/2/2026 | | | 104,000 | | | | 101,926 | |
Protective Life Global Funding† | | 5.209% | | 4/14/2026 | | | 150,000 | | | | 147,029 | |
Total | | | | | | | | | | | 3,089,251 | |
| | | | | | | | | | | | |
Internet 0.29% | | | | | | | | | | | | |
Amazon.com, Inc. | | 4.55% | | 12/1/2027 | | | 173,000 | | | | 169,507 | |
Netflix, Inc. | | 4.375% | | 11/15/2026 | | | 183,000 | | | | 176,620 | |
Total | | | | | | | | | | | 346,127 | |
| | | | | | | | | | | | |
Iron-Steel 0.10% | | | | | | | | | | | | |
Baffinland Iron Mines Corp./Baffinland Iron Mines LP (Canada)†(d) | | 8.75% | | 7/15/2026 | | | 126,000 | | | | 122,814 | |
| | |
| See Notes to Schedule of Investments. | 89 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Lodging 0.11% | | | | | | | | | | | | |
Hyatt Hotels Corp. | | 1.80% | | 10/1/2024 | | $ | 57,000 | | | $ | 54,704 | |
Hyatt Hotels Corp. | | 5.75% | | 1/30/2027 | | | 81,000 | | | | 80,519 | |
Total | | | | | | | | | | | 135,223 | |
| | | | | | | | | | | | |
Machinery: Construction & Mining 0.31% | | | | | | | | | | | | |
Weir Group PLC (United Kingdom)†(d) | | 2.20% | | 5/13/2026 | | | 416,000 | | | | 374,022 | |
| | | | | | | | | | | | |
Machinery-Diversified 0.21% | | | | | | | | | | | | |
Ingersoll Rand, Inc. | | 5.40% | | 8/14/2028 | | | 185,000 | | | | 182,025 | |
Westinghouse Air Brake Technologies Corp. | | 4.15% | | 3/15/2024 | | | 69,000 | | | | 68,356 | |
Total | | | | | | | | | | | 250,381 | |
| | | | | | | | | | | | |
Media 0.20% | | | | | | | | | | | | |
AMC Networks, Inc. | | 4.75% | | 8/1/2025 | | | 35,000 | | | | 32,336 | |
Charter Communications Operating LLC/Charter Communications Operating Capital | | 4.50% | | 2/1/2024 | | | 162,000 | | | | 161,139 | |
FactSet Research Systems, Inc. | | 2.90% | | 3/1/2027 | | | 52,000 | | | | 47,456 | |
Total | | | | | | | | | | | 240,931 | |
| | | | | | | | | | | | |
Mining 0.98% | | | | | | | | | | | | |
Anglo American Capital PLC (United Kingdom)†(d) | | 3.625% | | 9/11/2024 | | | 200,000 | | | | 195,191 | |
First Quantum Minerals Ltd. (Canada)†(d) | | 7.50% | | 4/1/2025 | | | 200,000 | | | | 199,872 | |
Freeport Indonesia PT (Indonesia)†(d) | | 4.763% | | 4/14/2027 | | | 200,000 | | | | 190,827 | |
Freeport-McMoRan, Inc. | | 4.55% | | 11/14/2024 | | | 226,000 | | | | 222,113 | |
Glencore Funding LLC† | | 1.625% | | 4/27/2026 | | | 70,000 | | | | 63,069 | |
Glencore Funding LLC† | | 4.00% | | 3/27/2027 | | | 63,000 | | | | 59,176 | |
Glencore Funding LLC† | | 4.125% | | 3/12/2024 | | | 140,000 | | | | 138,820 | |
Glencore Funding LLC† | | 4.625% | | 4/29/2024 | | | 28,000 | | | | 27,724 | |
Glencore Funding LLC†(a) | | 6.125% | | 10/6/2028 | | | 85,000 | | | | 84,895 | |
Total | | | | | | | | | | | 1,181,687 | |
| | | | | | | | | | | | |
Miscellaneous Manufacturing 0.04% | | | | | | | | | | | | |
Parker-Hannifin Corp. | | 3.65% | | 6/15/2024 | | | 53,000 | | | | 52,189 | |
| | | | | | | | | | | | |
Oil & Gas 4.28% | | | | | | | | | | | | |
California Resources Corp.† | | 7.125% | | 2/1/2026 | | | 179,000 | | | | 180,086 | |
Callon Petroleum Co. | | 6.375% | | 7/1/2026 | | | 182,000 | | | | 178,794 | |
Chord Energy Corp.† | | 6.375% | | 6/1/2026 | | | 116,000 | | | | 113,855 | |
CNX Resources Corp.† | | 7.25% | | 3/14/2027 | | | 11,000 | | | | 10,865 | |
Continental Resources, Inc.† | | 2.268% | | 11/15/2026 | | | 294,000 | | | | 260,618 | |
Continental Resources, Inc. | | 3.80% | | 6/1/2024 | | | 241,000 | | | | 237,179 | |
| |
90 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas (continued) | | | | | | | | | | | | |
Continental Resources, Inc. | | 4.375% | | 1/15/2028 | | $ | 209,000 | | | $ | 193,951 | |
Crescent Energy Finance LLC† | | 7.25% | | 5/1/2026 | | | 173,000 | | | | 169,724 | |
CrownRock LP/CrownRock Finance, Inc.† | | 5.625% | | 10/15/2025 | | | 99,000 | | | | 97,515 | |
Devon Energy Corp. | | 5.25% | | 10/15/2027 | | | 225,000 | | | | 219,304 | |
Endeavor Energy Resources LP/EER Finance, Inc.† | | 5.75% | | 1/30/2028 | | | 120,000 | | | | 115,915 | |
EQT Corp.† | | 3.125% | | 5/15/2026 | | | 124,000 | | | | 114,845 | |
EQT Corp. | | 5.70% | | 4/1/2028 | | | 82,000 | | | | 80,447 | |
EQT Corp. | | 6.125% | | 2/1/2025 | | | 133,000 | | | | 132,669 | |
Gulfport Energy Corp.† | | 8.00% | | 5/17/2026 | | | 173,000 | | | | 173,369 | |
Magnolia Oil & Gas Operating LLC/Magnolia Oil & Gas Finance Corp.† | | 6.00% | | 8/1/2026 | | | 222,000 | | | | 214,664 | |
Matador Resources Co. | | 5.875% | | 9/15/2026 | | | 208,000 | | | | 200,953 | |
Occidental Petroleum Corp. | | 6.375% | | 9/1/2028 | | | 225,000 | | | | 226,891 | |
Ovintiv, Inc. | | 5.375% | | 1/1/2026 | | | 250,000 | | | | 246,586 | |
Ovintiv, Inc. | | 5.65% | | 5/15/2025 | | | 76,000 | | | | 75,593 | |
Ovintiv, Inc. | | 5.65% | | 5/15/2028 | | | 111,000 | | | | 108,647 | |
Patterson-UTI Energy, Inc. | | 3.95% | | 2/1/2028 | | | 145,000 | | | | 130,342 | |
PDC Energy, Inc. | | 5.75% | | 5/15/2026 | | | 338,000 | | | | 337,045 | |
Permian Resources Operating LLC† | | 7.75% | | 2/15/2026 | | | 142,000 | | | | 143,050 | |
Petroleos Mexicanos (Mexico)(d) | | 6.49% | | 1/23/2027 | | | 347,000 | | | | 308,176 | |
Petroleos Mexicanos (Mexico)(d) | | 6.875% | | 8/4/2026 | | | 113,000 | | | | 104,264 | |
Pioneer Natural Resources Co. | | 5.10% | | 3/29/2026 | | | 58,000 | | | | 57,274 | |
Sitio Royalties Operating Partnership LP/Sitio Finance Corp.†(a) | | 7.875% | | 11/1/2028 | | | 118,000 | | | | 118,369 | |
SM Energy Co. | | 5.625% | | 6/1/2025 | | | 154,000 | | | | 150,865 | |
Suncor Energy, Inc. (Canada)(d) | | 7.875% | | 6/15/2026 | | | 103,000 | | | | 107,625 | |
Tengizchevroil Finance Co. International Ltd. (Kazakhstan)†(d) | | 2.625% | | 8/15/2025 | | | 200,000 | | | | 181,170 | |
Viper Energy Partners LP† | | 5.375% | | 11/1/2027 | | | 130,000 | | | | 123,275 | |
Vital Energy, Inc. | | 9.50% | | 1/15/2025 | | | 33,000 | | | | 33,300 | |
Total | | | | | | | | | | | 5,147,225 | |
| | | | | | | | | | | | |
Oil & Gas Services 0.22% | | | | | | | | | | | | |
Oceaneering International, Inc. | | 4.65% | | 11/15/2024 | | | 67,000 | | | | 66,210 | |
Welltec International ApS (Denmark)†(d) | | 8.25% | | 10/15/2026 | | | 200,000 | | | | 203,720 | |
Total | | | | | | | | | | | 269,930 | |
| | |
| See Notes to Schedule of Investments. | 91 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Pharmaceuticals 0.84% | | | | | | | | | | | | |
Bayer U.S. Finance II LLC† | | 3.875% | | 12/15/2023 | | $ | 200,000 | | | $ | 199,173 | |
Bayer U.S. Finance II LLC† | | 4.25% | | 12/15/2025 | | | 300,000 | | | | 288,905 | |
Bayer U.S. Finance II LLC† | | 6.681% (3 mo. USD Term SOFR + 1.27%) | # | 12/15/2023 | | | 425,000 | | | | 425,227 | |
Cigna Group | | 5.685% | | 3/15/2026 | | | 69,000 | | | | 68,592 | |
Pfizer Investment Enterprises Pte. Ltd. (Singapore)(d) | | 4.45% | | 5/19/2026 | | | 25,000 | | | | 24,428 | |
Total | | | | | | | | | | | 1,006,325 | |
| | | | | | | | | | | | |
Pipelines 1.24% | | | | | | | | | | | | |
Buckeye Partners LP | | 3.95% | | 12/1/2026 | | | 181,000 | | | | 162,718 | |
Cheniere Corpus Christi Holdings LLC | | 5.875% | | 3/31/2025 | | | 166,000 | | | | 164,816 | |
Columbia Pipelines Holding Co. LLC† | | 6.055% | | 8/15/2026 | | | 269,000 | | | | 269,949 | |
DCP Midstream Operating LP | | 5.375% | | 7/15/2025 | | | 50,000 | | | | 49,376 | |
Energy Transfer LP | | 5.875% | | 1/15/2024 | | | 189,000 | | | | 188,903 | |
ONEOK, Inc. | | 5.55% | | 11/1/2026 | | | 64,000 | | | | 63,598 | |
ONEOK, Inc. | | 5.65% | | 11/1/2028 | | | 64,000 | | | | 63,195 | |
Plains All American Pipeline LP/PAA Finance Corp. | | 3.60% | | 11/1/2024 | | | 94,000 | | | | 91,486 | |
Sabine Pass Liquefaction LLC | | 5.75% | | 5/15/2024 | | | 100,000 | | | | 99,808 | |
Targa Resources Partners LP/Targa Resources Partners Finance Corp. | | 6.50% | | 7/15/2027 | | | 173,000 | | | | 174,507 | |
Western Midstream Operating LP | | 6.35% | | 1/15/2029 | | | 39,000 | | | | 39,117 | |
Williams Cos., Inc. | | 5.30% | | 8/15/2028 | | | 87,000 | | | | 85,153 | |
Williams Cos., Inc. | | 5.40% | | 3/2/2026 | | | 39,000 | | | | 38,710 | |
Total | | | | | | | | | | | 1,491,336 | |
| | | | | | | | | | | | |
REITS 1.67% | | | | | | | | | | | | |
American Tower Corp. | | 1.60% | | 4/15/2026 | | | 202,000 | | | | 181,500 | |
American Tower Corp. | | 3.60% | | 1/15/2028 | | | 261,000 | | | | 237,081 | |
American Tower Corp. | | 3.65% | | 3/15/2027 | | | 125,000 | | | | 115,913 | |
American Tower Corp. | | 5.25% | | 7/15/2028 | | | 82,000 | | | | 79,264 | |
American Tower Corp. | | 5.50% | | 3/15/2028 | | | 123,000 | | | | 120,790 | |
Crown Castle, Inc. | | 5.00% | | 1/11/2028 | | | 74,000 | | | | 71,550 | |
EPR Properties | | 4.50% | | 6/1/2027 | | | 70,000 | | | | 62,711 | |
EPR Properties | | 4.75% | | 12/15/2026 | | | 171,000 | | | | 156,437 | |
HAT Holdings I LLC/HAT Holdings II LLC† | | 3.375% | | 6/15/2026 | | | 137,000 | | | | 121,917 | |
Kite Realty Group Trust | | 4.00% | | 3/15/2025 | | | 72,000 | | | | 68,983 | |
VICI Properties LP/VICI Note Co., Inc.† | | 3.50% | | 2/15/2025 | | | 189,000 | | | | 181,006 | |
VICI Properties LP/VICI Note Co., Inc.† | | 3.75% | | 2/15/2027 | | | 78,000 | | | | 70,847 | |
VICI Properties LP/VICI Note Co., Inc.† | | 4.625% | | 6/15/2025 | | | 118,000 | | | | 114,060 | |
| |
92 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
REITS (continued) | | | | | | | | | | | | |
VICI Properties LP/VICI Note Co., Inc.† | | 5.625% | | 5/1/2024 | | $ | 297,000 | | | $ | 295,379 | |
Vornado Realty LP | | 2.15% | | 6/1/2026 | | | 46,000 | | | | 39,138 | |
Vornado Realty LP | | 3.50% | | 1/15/2025 | | | 97,000 | | | | 92,119 | |
Total | | | | | | | | | | | 2,008,695 | |
| | | | | | | | | | | | |
Semiconductors 0.24% | | | | | | | | | | | | |
Microchip Technology, Inc. | | 0.972% | | 2/15/2024 | | | 137,000 | | | | 134,495 | |
Microchip Technology, Inc. | | 4.25% | | 9/1/2025 | | | 97,000 | | | | 93,875 | |
Qorvo, Inc.† | | 1.75% | | 12/15/2024 | | | 58,000 | | | | 54,569 | |
Total | | | | | | | | | | | 282,939 | |
| | | | | | | | | | | | |
Shipbuilding 0.10% | | | | | | | | | | | | |
Huntington Ingalls Industries, Inc. | | 2.043% | | 8/16/2028 | | | 143,000 | | | | 120,242 | |
| | | | | | | | | | | | |
Software 0.25% | | | | | | | | | | | | |
Concentrix Corp. | | 6.65% | | 8/2/2026 | | | 85,000 | | | | 84,520 | |
Oracle Corp. | | 2.30% | | 3/25/2028 | | | 104,000 | | | | 90,154 | |
Take-Two Interactive Software, Inc. | | 3.55% | | 4/14/2025 | | | 8,000 | | | | 7,718 | |
Take-Two Interactive Software, Inc. | | 5.00% | | 3/28/2026 | | | 124,000 | | | | 121,710 | |
Total | | | | | | | | | | | 304,102 | |
| | | | | | | | | | | | |
Telecommunications 0.66% | | | | | | | | | | | | |
AT&T, Inc. | | 5.539% | | 2/20/2026 | | | 298,000 | | | | 295,666 | |
NBN Co. Ltd. (Australia)†(a)(d) | | 5.75% | | 10/6/2028 | | | 200,000 | | | | 200,906 | |
Sprint LLC | | 7.125% | | 6/15/2024 | | | 114,000 | | | | 114,792 | |
T-Mobile USA, Inc. | | 2.25% | | 2/15/2026 | | | 126,000 | | | | 116,103 | |
T-Mobile USA, Inc. | | 3.75% | | 4/15/2027 | | | 70,000 | | | | 65,433 | |
Total | | | | | | | | | | | 792,900 | |
| | | | | | | | | | | | |
Trucking & Leasing 0.45% | | | | | | | | | | | | |
Fortress Transportation & Infrastructure Investors LLC† | | 6.50% | | 10/1/2025 | | | 118,000 | | | | 116,081 | |
Penske Truck Leasing Co. LP/PTL Finance Corp.† | | 6.05% | | 8/1/2028 | | | 239,000 | | | | 236,179 | |
SMBC Aviation Capital Finance DAC (Ireland)†(d) | | 5.45% | | 5/3/2028 | | | 200,000 | | | | 193,460 | |
Total | | | | | | | | | | | 545,720 | |
Total Corporate Bonds (cost $71,149,931) | | | | | | | | | | | 69,391,920 | |
| | |
| See Notes to Schedule of Investments. | 93 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
FLOATING RATE LOANS(f) 3.10% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace 0.04% | | | | | | | | | | | | |
Mileage Plus Holdings LLC 2020 Term Loan B | | 10.798% (3 mo. USD Term SOFR + 5.25%) | # | 6/21/2027 | | $ | 42,188 | | | $ | 43,894 | |
| | | | | | | | | | | | |
Chemicals 0.15% | | | | | | | | | | | | |
Starfruit Finco BV 2018 USD Term Loan B (Netherlands)(d) | | 8.427% (1 mo. USD Term SOFR + 3.00%) | | 10/1/2025 | | | 179,243 | | | | 179,467 | |
| | | | | | | | | | | | |
Diversified Financial Services 0.30% | | | | | | | | | | | | |
Setanta Aircraft Leasing Designated Activity Co. Term Loan B (Ireland)(d) | | – | (b) | 11/5/2028 | | | 181,654 | | | | 363,593 | |
| | | | | | | | | | | | |
Energy 0.14% | | | | | | | | | | | | |
Buckeye Partners LP 2021 Term Loan B | | 7.666% (1 mo. USD Term SOFR + 2.25%) | | 11/1/2026 | | | 163,992 | | | | 164,067 | |
| | | | | | | | | | | | |
Entertainment 0.14% | | | | | | | | | | | | |
Stars Group Holdings BV 2018 USD Incremental Term Loan (Netherlands)(d) | | 7.902% (3 mo. USD Term SOFR + 2.25%) | | 7/21/2026 | | | 174,362 | | | | 174,471 | |
| | | | | | | | | | | | |
Food 0.15% | | | | | | | | | | | | |
U.S. Foods, Inc. 2019 Term Loan B | | 7.431% (1 mo. USD Term SOFR + 2.00%) | | 9/13/2026 | | | 179,559 | | | | 179,759 | |
| | | | | | | | | | | | |
Health Care Services 0.13% | | | | | | | | | | | | |
HCA, Inc. 2021 Term Loan A | | 6.791% (1 mo. USD Term SOFR + 1.38%) | | 6/30/2026 | | | 154,501 | | | | 154,405 | |
| | | | | | | | | | | | |
Internet 0.26% | | | | | | | | | | | | |
Imperva, Inc. 1st Lien Term Loan | | – | (b) | 1/12/2026 | | | 113,349 | | | | 113,704 | |
MH Sub I LLC 2017 1st Lien Term Loan | | – | (b) | 9/13/2024 | | | 199,000 | | | | 199,361 | |
Total | | | | | | | | | | | 313,065 | |
| | | | | | | | | | | | |
Leisure Time 0.05% | | | | | | | | | | | | |
Carnival Corp. 2023 Term Loan B | | 8.327% (1 mo. USD Term SOFR + 3.00%) | | 8/8/2027 | | | 54,863 | | | | 54,817 | |
| |
94 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Lodging 0.24% | | | | | | | | | | | | |
Hilton Domestic Operating Co., Inc. 2019 Term Loan B2 | | 7.17% (1 mo. USD Term SOFR + 1.75%) | | 6/22/2026 | | $ | 291,646 | | | $ | 291,879 | |
| | | | | | | | | | | | |
Media 0.59% | | | | | | | | | | | | |
Charter Communications Operating LLC 2019 Term Loan B1 | | 7.116% (3 mo. USD Term SOFR + 1.75%) | | 4/30/2025 | | | 708,905 | | | | 710,234 | |
| | | | | | | | | | | | |
Pharmaceuticals 0.29% | | | | | | | | | | | | |
Horizon Therapeutics USA, Inc. 2021 Term Loan B2 | | 7.184% (1 mo. USD Term SOFR + 1.75%) | | 3/15/2028 | | | 346,573 | | | | 346,691 | |
| | | | | | | | | | | | |
REITS 0.52% | | | | | | | | | | | | |
Invitation Homes Operating Partnership LP 2020 Term Loan A | | 6.416% (1 mo. USD Term SOFR + 1.00%) | | 1/31/2025 | | | 628,665 | | | | 626,308 | |
| | | | | | | | | | | | |
Retail 0.10% | | | | | | | | | | | | |
KFC Holding Co. 2021 Term Loan B | | 7.195% (1 mo. USD Term SOFR + 1.75%) | | 3/15/2028 | | | 125,678 | | | | 125,812 | |
Total Floating Rate Loans (cost $3,735,272) | | | | | | | | | | | 3,728,462 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS 0.06% | | |
Government National Mortgage Association Series 2014-112 Class A | | 3.00% | #(g) | 1/16/2048 | | | 2,302 | | | | 1,997 | |
Government National Mortgage Association Series 2014-78 Class IO | | 0.007% | #(g) | 3/16/2056 | | | 10,780 | | | | 19 | |
Government National Mortgage Association Series 2017-23 Class AB | | 2.60% | | 12/16/2057 | | | 12,037 | | | | 10,204 | |
Government National Mortgage Association Series 2017-44 Class AD | | 2.65% | | 11/17/2048 | | | 9,350 | | | | 8,681 | |
Government National Mortgage Association Series 2017-53 Class B | | 2.75% | | 3/16/2050 | | | 29,258 | | | | 25,118 | |
Government National Mortgage Association Series 2017-61 Class A | | 2.60% | | 8/16/2058 | | | 14,692 | | | | 13,010 | |
Government National Mortgage Association Series 2017-76 Class AS | | 2.65% | | 11/16/2050 | | | 19,007 | | | | 15,948 | |
Total Government Sponsored Enterprises Collateralized Mortgage Obligations (cost $86,262) | | | | | 74,977 | |
| | |
| See Notes to Schedule of Investments. | 95 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 0.04% | | |
Federal Home Loan Mortgage Corp. | | 4.142% (1Yr. RFUCCT + 1.89%) | # | 12/1/2040 | | $ | 2,264 | | | $ | 2,241 | |
Federal Home Loan Mortgage Corp. | | 4.801% (1Yr. RFUCCT + 1.84%) | # | 6/1/2042 | | | 1,654 | | | | 1,670 | |
Federal Home Loan Mortgage Corp. | | 5.058% (1Yr. RFUCCT + 1.80%) | # | 6/1/2041 | | | 3,974 | | | | 4,053 | |
Federal National Mortgage Association | | 4.287% (1Yr. RFUCCT + 1.81%) | # | 4/1/2040 | | | 4,638 | | | | 4,723 | |
Federal National Mortgage Association | | 4.341% (1Yr. RFUCCT + 1.81%) | # | 12/1/2040 | | | 263 | | | | 269 | |
Federal National Mortgage Association | | 4.356% (1Yr. RFUCCT + 1.82%) | # | 12/1/2040 | | | 548 | | | | 560 | |
Federal National Mortgage Association | | 4.603% (1Yr. RFUCCT + 1.78%) | # | 10/1/2036 | | | 8,622 | | | | 8,781 | |
Federal National Mortgage Association | | 4.887% (1Yr. RFUCCT + 1.79%) | # | 3/1/2042 | | | 1,786 | | | | 1,819 | |
Federal National Mortgage Association | | 5.498% (1Yr. RFUCCT + 1.81%) | # | 1/1/2042 | | | 9,065 | | | | 9,273 | |
Federal National Mortgage Association | | 5.518% (1Yr. RFUCCT + 1.60%) | # | 10/1/2045 | | | 878 | | | | 900 | |
Federal National Mortgage Association | | 5.574% (1Yr. RFUCCT + 1.80%) | # | 10/1/2040 | | | 131 | | | | 134 | |
Federal National Mortgage Association | | 5.844% (1Yr. RFUCCT + 1.72%) | # | 6/1/2042 | | | 1,562 | | | | 1,591 | |
Federal National Mortgage Association | | 6.423% (1Yr. RFUCCT + 1.60%) | # | 12/1/2045 | | | 5,405 | | | | 5,539 | |
Federal National Mortgage Association | | 6.603% (1Yr. RFUCCT + 1.60%) | # | 12/1/2045 | | | 1,012 | | | | 1,034 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $43,489) | | | 42,587 | |
| | | | | | | | | | | | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 6.45% | | |
Atrium Hotel Portfolio Trust Series 2017-ATRM Class A† | | 6.56% (1 mo. USD Term SOFR + 1.23%) | # | 12/15/2036 | | | 96,889 | | | | 91,656 | |
BBCMS Mortgage Trust Series 2018-TALL Class A† | | 6.252% (1 mo. USD Term SOFR + 0.92%) | # | 3/15/2037 | | | 200,000 | | | | 185,409 | |
BB-UBS Trust Series 2012-TFT Class A† | | 2.892% | | 6/5/2030 | | | 70,882 | | | | 62,420 | |
BB-UBS Trust Series 2012-TFT Class B† | | 3.678% | #(g) | 6/5/2030 | | | 100,000 | | | | 76,250 | |
BB-UBS Trust Series 2012-TFT Class C† | | 3.678% | #(g) | 6/5/2030 | | | 100,000 | | | | 66,500 | |
BX Commercial Mortgage Trust Series 2019-XL Class A† | | 6.367% (1 mo. USD Term SOFR + 1.03%) | # | 10/15/2036 | | | 124,179 | | | | 123,865 | |
| |
96 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | |
BX Commercial Mortgage Trust Series 2021-ACNT Class A† | | 6.297% (1 mo. USD Term SOFR + 0.96%) | # | 11/15/2038 | | $ | 240,000 | | | $ | 235,696 | |
BX Commercial Mortgage Trust Series 2021-XL2 Class A† | | 6.135% (1 mo. USD Term SOFR + 0.80%) | # | 10/15/2038 | | | 445,700 | | | | 435,842 | |
BX Trust Series 2022-LBA6 Class A† | | 6.332% (1 mo. USD Term SOFR + 1.00%) | # | 1/15/2039 | | | 610,000 | | | | 596,996 | |
BX Trust Series 2022-PSB Class A† | | 7.783% (1 mo. USD Term SOFR + 2.45%) | # | 8/15/2039 | | | 178,524 | | | | 178,698 | |
BXHPP Trust Series 2021-FILM Class A† | | 6.097% (1 mo. USD Term SOFR + 0.76%) | # | 8/15/2036 | | | 280,000 | | | | 264,176 | |
BXHPP Trust Series 2021-FILM Class B† | | 6.347% (1 mo. USD Term SOFR + 1.01%) | # | 8/15/2036 | | | 160,000 | | | | 147,495 | |
BXP Trust Series 2017-CQHP Class A† | | 6.23% (1 mo. USD Term SOFR + 0.90%) | # | 11/15/2034 | | | 43,000 | | | | 40,654 | |
CFCRE Commercial Mortgage Trust Series 2016-C6 Class XA | | 1.217% | #(g) | 11/10/2049 | | | 173,912 | | | | 4,337 | |
CFCRE Commercial Mortgage Trust Series 2016-C7 Class XA | | 0.786% | #(g) | 12/10/2054 | | | 170,225 | | | | 2,873 | |
Citigroup Commercial Mortgage Trust Series 2015-GC27 Class AAB | | 2.944% | | 2/10/2048 | | | 1,971 | | | | 1,941 | |
Citigroup Commercial Mortgage Trust Series 2015-GC31 Class XA | | 0.448% | #(g) | 6/10/2048 | | | 862,950 | | | | 4,002 | |
Commercial Mortgage Pass-Through Certificates Series 2014-UBS5 Class XB1† | | 0.249% | #(g) | 9/10/2047 | | | 2,000,000 | | | | 2,642 | |
Commercial Mortgage Pass-Through Certificates Series 2014-CR19 Class A4 | | 3.532% | | 8/10/2047 | | | 12,267 | | | | 12,022 | |
Commercial Mortgage Pass-Through Certificates Series 2014-UBS3 Class A4 | | 3.819% | | 6/10/2047 | | | 184,000 | | | | 180,460 | |
Commercial Mortgage Pass-Through Certificates Series 2015-PC1 Class XA† | | 0.515% | #(g) | 7/10/2050 | | | 60,250 | | | | 288 | |
Commercial Mortgage Pass-Through Certificates Series 2016-CD1 Class XA | | 1.497% | #(g) | 8/10/2049 | | | 45,780 | | | | 1,247 | |
Credit Suisse Mortgage Capital Certificates Trust Series 2014-USA Class X1† | | 0.686% | #(g) | 9/15/2037 | | | 978,382 | | | | 7,179 | |
Credit Suisse Mortgage Capital Certificates Trust Series 2017-PFHP Class A† | | 6.33% (1 mo. USD Term SOFR + 1.00%) | # | 12/15/2030 | | | 50,000 | | | | 47,694 | |
| | |
| See Notes to Schedule of Investments. | 97 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | |
Credit Suisse Mortgage Capital Certificates Trust Series 2021-ADV Class A† | | 6.848% (1 mo. USD Term SOFR + 1.51%) | # | 7/15/2038 | | $ | 100,000 | | | $ | 88,649 | |
Credit Suisse Mortgage Capital Certificates Trust Series 2021-NQM3 Class A1† | | 1.015% | #(g) | 4/25/2066 | | | 51,005 | | | | 41,533 | |
CSAIL Commercial Mortgage Trust Series 2016-C6 Class XA | | 2.022% | #(g) | 1/15/2049 | | | 600,091 | | | | 20,996 | |
DBJPM Mortgage Trust Series 2016-C3 Class XA | | 1.564% | #(g) | 8/10/2049 | | | 159,258 | | | | 5,033 | |
DBWF Mortgage Trust Series 2015-LCM Class A1† | | 2.998% | | 6/10/2034 | | | 7,165 | | | | 6,679 | |
DBWF Mortgage Trust Series 2016-85T Class XA† | | 0.116% | #(g) | 12/10/2036 | | | 3,140,000 | | | | 4,686 | |
EQUS Mortgage Trust Series 2021-EQAZ Class B† | | 6.548% (1 mo. USD Term SOFR + 1.21%) | # | 10/15/2038 | | | 99,998 | | | | 97,387 | |
Federal Home Loan Mortgage Corp. STACR REMIC Notes Series 2023-DNA2 Class M1A† | | 7.415% (30 day USD SOFR Average + 2.10%) | # | 4/25/2043 | | | 264,632 | | | | 267,393 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2021-HQA3 Class M1† | | 6.165% (30 day USD SOFR Average + 0.85%) | # | 9/25/2041 | | | 93,804 | | | | 91,811 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-DNA4 Class M1A† | | 7.515% (30 day USD SOFR Average + 2.20%) | # | 5/25/2042 | | | 216,615 | | | | 219,005 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-HQA3 Class M1A† | | 7.615% (30 day USD SOFR Average + 2.30%) | # | 8/25/2042 | | | 214,852 | | | | 218,353 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R02 Class 2M1† | | 6.515% (30 day USD SOFR Average + 1.20%) | # | 1/25/2042 | | | 151,566 | | | | 150,644 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2022-R08 Class 1M1† | | 7.865% (30 day USD SOFR Average + 2.55%) | # | 7/25/2042 | | | 249,023 | | | | 253,819 | |
| |
98 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R01 Class 1M1† | | 7.715% (30 day USD SOFR Average + 2.40%) | # | 12/25/2042 | | $ | 268,222 | | | $ | 272,978 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R03 Class 2M1† | | 7.815% (30 day USD SOFR Average + 2.50%) | # | 4/25/2043 | | | 136,001 | | | | 137,629 | |
Fontainebleau Miami Beach Trust Series 2019-FBLU Class A† | | 3.144% | | 12/10/2036 | | | 100,000 | | | | 95,577 | |
GS Mortgage Securities Corp. Trust Series 2017-GPTX Class A† | | 2.856% | | 5/10/2034 | | | 100,000 | | | | 70,000 | |
GS Mortgage Securities Corp. Trust Series 2021-ARDN Class A† | | 6.697% (1 mo. USD Term SOFR + 1.36%) | # | 11/15/2036 | | | 380,000 | | | | 370,129 | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class A† | | 6.598% (1 mo. USD Term SOFR + 1.26%) | # | 5/15/2026 | | | 100,000 | | | | 88,465 | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class H† | | 11.348% (1 mo. USD Term SOFR + 6.01%) | # | 5/15/2026 | | | 100,000 | | | | 55,772 | |
GS Mortgage Securities Corp. Trust Series2017-485L Class XB† | | 0.244% | #(g) | 2/10/2037 | | | 1,590,000 | | | | 7,301 | |
GS Mortgage Securities Trust Series 2014-GC18 Class A4 | | 4.074% | | 1/10/2047 | | | 151,000 | | | | 150,061 | |
GS Mortgage Securities Trust Series 2015-GS1 Class XB | | 0.326% | #(g) | 11/10/2048 | | | 1,082,000 | | | | 4,782 | |
HMH Trust Series 2017-NSS Class A† | | 3.062% | | 7/5/2031 | | | 100,000 | | | | 93,035 | |
HMH Trust Series 2017-NSS Class B† | | 3.343% | | 7/5/2031 | | | 100,000 | | | | 94,905 | |
HMH Trust Series 2017-NSS Class C† | | 3.787% | | 7/5/2031 | | | 100,000 | | | | 94,407 | |
HMH Trust Series 2017-NSS Class D† | | 4.723% | | 7/5/2031 | | | 100,000 | | | | 92,219 | |
HONO Mortgage Trust Series 2021-LULU Class A† | | 6.598% (1 mo. USD Term SOFR + 1.26%) | # | 10/15/2036 | | | 100,000 | | | | 96,138 | |
Hudsons Bay Simon JV Trust Series 2015-HB7 Class XA7† | | 1.417% | #(g) | 8/5/2034 | | | 1,000,000 | | | | 168 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2014-DSTY Class A† | | 3.429% | | 6/10/2027 | | | 200,000 | | | | 73,800 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2016-JP4 Class XA | | 0.71% | #(g) | 12/15/2049 | | | 772,084 | | | | 10,641 | |
| | |
| See Notes to Schedule of Investments. | 99 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2017-JP7 Class XA | | 1.131% | #(g) | 9/15/2050 | | $ | 876,711 | | | $ | 23,007 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class A† | | 6.83% (1 mo. USD Term SOFR + 1.50%) | # | 4/15/2031 | | | 90,000 | | | | 69,480 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class B† | | 7.53% (1 mo. USD Term SOFR + 2.20%) | # | 4/15/2031 | | | 24,000 | | | | 15,960 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-PTC Class C† | | 7.93% (1 mo. USD Term SOFR + 2.60%) | # | 4/15/2031 | | | 18,000 | | | | 11,070 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2020-MKST Class E† | | 7.947% (1 mo. USD Term SOFR + 2.61%) | # | 12/15/2036 | | | 420,000 | | | | 85,026 | |
JPMBB Commercial Mortgage Securities Trust Series 2014-C26 Class XA | | 1.066% | #(g) | 1/15/2048 | | | 603,918 | | | | 4,080 | |
JPMBB Commercial Mortgage Securities Trust Series 2015-C30 Class XA | | 0.564% | #(g) | 7/15/2048 | | | 685,750 | | | | 4,258 | |
JPMorgan Chase Commercial Mortgage Securities Trust Series 2019-ICON Class XA† | | 1.51% | #(g) | 1/5/2034 | | | 3,332,000 | | | | 2,325 | |
JPMorgan Chase Commercial Mortgage Securities Trust Series 2020-ACE Class XA† | | 0.467% | #(g) | 1/10/2037 | | | 9,368,548 | | | | 41,969 | |
KIND Trust Series 2021-KIND Class A† | | 6.397% (1 mo. USD Term SOFR + 1.06%) | # | 8/15/2038 | | | 158,852 | | | | 153,484 | |
Life Mortgage Trust Series 2022-BMR2 Class A1† | | 6.627% (1 mo. USD Term SOFR + 1.30%) | # | 5/15/2039 | | | 150,000 | | | | 147,507 | |
LoanCore Issuer Ltd. Series 2019-CRE3 Class AS† | | 6.817% (1 mo. USD Term SOFR + 1.48%) | # | 4/15/2034 | | | 5,866 | | | | 5,814 | |
LSTAR Commercial Mortgage Trust Series 2016-4 Class XA† | | 1.837% | #(g) | 3/10/2049 | | | 513,489 | | | | 8,295 | |
LSTAR Commercial Mortgage Trust Series 2017-5 Class A3† | | 4.50% | | 3/10/2050 | | | 68,208 | | | | 66,755 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2013-C11 Class A4 | | 4.02% | #(g) | 8/15/2046 | | | 30,718 | | | | 30,570 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2015-C23 Class XA | | 0.682% | #(g) | 7/15/2050 | | | 349,518 | | | | 2,323 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2016-C31 Class XA | | 1.409% | #(g) | 11/15/2049 | | | 783,387 | | | | 22,903 | |
| |
100 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | | | |
Morgan Stanley Capital I Trust Series 2015-UBS8 Class ASB | | 3.626% | | 12/15/2048 | | $ | 4,652 | | | $ | 4,527 | |
Morgan Stanley Capital I Trust Series 2016-UB11 Class XB | | 1.017% | #(g) | 8/15/2049 | | | 1,000,000 | | | | 22,433 | |
MSCG Trust Series 2015-ALDR Class A1† | | 2.612% | | 6/7/2035 | | | 4,998 | | | | 4,764 | |
MTN Commercial Mortgage Trust Series 2022-LPFL Class A† | | 6.737% (1 mo. USD Term SOFR + 1.40%) | # | 3/15/2039 | | | 300,000 | | | | 296,554 | |
One New York Plaza Trust Series 2020-1NYP Class A† | | 6.398% (1 mo. USD Term SOFR + 1.06%) | # | 1/15/2036 | | | 100,000 | | | | 95,166 | |
Palisades Center Trust Series 2016-PLSD Class A† | | 2.713% | | 4/13/2033 | | | 10,000 | | | | 5,840 | |
Palisades Center Trust Series 2016-PLSD Class D† | | 4.737% | | 4/13/2033 | | | 77,000 | | | | 3,614 | |
Ready Capital Mortgage Financing LLC Series 2021-FL6 Class A† | | 6.384% (1 mo. USD Term SOFR + 1.06%) | # | 7/25/2036 | | | 106,039 | | | | 104,057 | |
SG Commercial Mortgage Securities Trust Series 2019-787E Class X† | | 0.456% | #(g) | 2/15/2041 | | | 4,149,000 | | | | 67,098 | |
Shops at Crystals Trust Series 2016-CSTL Class XB† | | 0.328% | #(g) | 7/5/2036 | | | 1,000,000 | | | | 5,482 | |
SMRT Commercial Mortgage Trust Series 2022-MINI Class A† | | 6.333% (1 mo. USD Term SOFR + 1.00%) | # | 1/15/2039 | | | 300,000 | | | | 292,501 | |
Verus Securitization Trust Series 2020-4 Class A1† | | 1.502% | (e) | 5/25/2065 | | | 22,952 | | | | 20,951 | |
Verus Securitization Trust Series 2021-R2 Class A1† | | 0.918% | #(g) | 2/25/2064 | | | 32,109 | | | | 27,391 | |
Verus Securitization Trust Series 2021-R3 Class A1† | | 1.02% | #(g) | 4/25/2064 | | | 41,907 | | | | 36,840 | |
Wells Fargo Commercial Mortgage Trust Series 2015-C29 Class XB | | 0.096% | #(g) | 6/15/2048 | | | 2,000,000 | | | | 1,643 | |
Wells Fargo Commercial Mortgage Trust Series 2015-SG1 Class XA | | 0.797% | #(g) | 9/15/2048 | | | 806,968 | | | | 7,268 | |
Wells Fargo Commercial Mortgage Trust Series 2016-BNK1 Class XA | | 1.854% | #(g) | 8/15/2049 | | | 897,503 | | | | 31,678 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $8,688,943) | | | | | 7,766,970 | |
| | |
| See Notes to Schedule of Investments. | 101 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
U.S. TREASURY OBLIGATIONS 2.55% | | | | | | | | | | | | |
U.S. Treasury Inflation-Indexed Notes(h) | | 0.25% | | 1/15/2025 | | $ | 779,541 | | | $ | 749,877 | |
U.S. Treasury Notes | | 4.00% | | 6/30/2028 | | | 2,379,000 | | | | 2,315,762 | |
Total U.S. Treasury Obligations (cost $3,135,795) | | | | | | | | | | | 3,065,639 | |
Total Long-Term Investments (cost $117,828,595) | | | | | | | | | | | 114,616,337 | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENTS 5.67% | | | | | | | | | | | | |
| | | | | | | | | | | | |
COMMERCIAL PAPER 2.29% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Finance 0.43% | | | | | | | | | | | | |
Brookfield Infrastructure Holdings Canada, Inc. | | 6.485% | | 10/5/2023 | | | 519,000 | | | | 518,732 | |
| | | | | | | | | | | | |
Health Care-Services 0.50% | | | | | | | | | | | | |
CommonSpirit Health | | 6.348% | | 10/4/2023 | | | 603,000 | | | | 602,792 | |
| | | | | | | | | | | | |
Oil & Gas 0.97% | | | | | | | | | | | | |
Marathon Oil Corp.† | | 6.036% | | 10/2/2023 | | | 1,163,000 | | | | 1,163,000 | |
| | | | | | | | | | | | |
Retail 0.39% | | | | | | | | | | | | |
Bayer Corp.† | | 6.372% | | 7/8/2024 | | | 500,000 | | | | 476,503 | |
Total Commercial Paper (cost $2,761,034) | | | | | | | | | | | 2,761,027 | |
| | | | | | | | | | | | |
Repurchase Agreements 1.56% | | | | | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 5.200% due 10/2/2023 with Barclays Capital, Inc. collateralized by $1,630,000 of U.S. Treasury Note at 4.750% due 7/31/2025; value: $1,631,426; proceeds: $1,600,131 (cost $1,599,438) | | | | | | | 1,599,438 | | | | 1,599,438 | |
Repurchase Agreement dated 9/29/2023, 2.800% due 10/2/2023 with Fixed Income Clearing Corp. collateralized by $293,800 of U.S. Treasury Note at 3.625% due 5/15/2026; value: $288,607; proceeds: $282,983 (cost $282,917) | | | | | | | 282,917 | | | | 282,917 | |
Total Repurchase Agreements (cost $1,882,355) | | | | | | | | | | | 1,882,355 | |
| |
102 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
U.S. TREASURY OBLIGATIONS 1.82% | | | | | | | | | | | | |
U.S. Treasury Bills (Cost $2,183,314) | | Zero Coupon | | 1/9/2024 | | | 2,216,000 | | | | 2,183,732 | |
Total Short-Term Investments (cost $6,826,703) | | | | | | | | | | | 6,827,114 | |
Total Investments in Securities 100.88% (cost $124,655,298) | | | | | | | | | 121,443,451 | |
Other Assets and Liabilities – Net(i) (0.88)% | | | | | | | | | | | (1,061,837 | ) |
Net Assets 100.00% | | | | | | | | | | $ | 120,381,614 | |
CMT | | Constant Maturity Rate. |
IO | | Interest Only. |
LIBOR | | London Interbank Offered Rate. |
REITS | | Real Estate Investment Trusts. |
REMIC | | Real Estate Mortgage Investment Conduit. |
RFUCCT | | Refinitiv USD IBOR Consumer Cash Fallbacks Term. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
| | |
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2023, the total value of Rule 144A securities was $60,091,222, which represents 49.92% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2023. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Interest Rate to be determined. |
(c) | | Level 3 Investment as described in Note 2(b) in the Notes to Schedule of Investments. Security valued utilizing third party pricing information without adjustment. Such valuations are based on unobservable inputs. A significant change in third party information could result in a significantly lower or higher value of such Level 3 investments. |
(d) | | Foreign security traded in U.S. dollars. |
(e) | | Step Bond – Security with a predetermined schedule of interest rate changes. |
(f) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the London Interbank Offered Rate (“LIBOR”) or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2023. |
(g) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. |
(h) | | Treasury Inflation Protected Security. A U.S. Treasury Note or Bond that offers protection from inflation by paying a fixed rate of interest on principal amount that is adjusted for inflation based on the Consumer Price Index. |
(i) | | Other Assets and Liabilities - Net include net unrealized appreciation/depreciation on futures contracts and swap contracts as follows: |
| | |
| See Notes to Schedule of Investments. | 103 |
Schedule of Investments (unaudited)(continued)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
Centrally Cleared Consumer Price Index (“CPI”) Swap Contracts at September 30, 2023:
Swap Counterparty | | Payments to be Made By The Fund at Termination Date | | Payments to be Received By The Fund at Termination Date | | Termination Date | | Notional Amount | | | Value/Unrealized Appreciation | |
Goldman Sachs | | 2.079% | | CPI Urban Consumer NSA | | 7/15/2024 | | | $299,000 | | | | $ | 1,062 | |
Goldman Sachs | | 2.285% | | CPI Urban Consumer NSA | | 7/15/2025 | | | 299,000 | | | | | 860 | |
Goldman Sachs | | 2.399% | | CPI Urban Consumer NSA | | 10/4/2023 | | | 602,340 | | | | | 4,971 | |
Goldman Sachs | | 2.548% | | CPI Urban Consumer NSA | | 3/27/2025 | | | 600,000 | | | | | 2,068 | |
Goldman Sachs | | 2.744% | | CPI Urban Consumer NSA | | 1/15/2024 | | | 299,000 | | | | | 4,340 | |
Goldman Sachs | | 2.750% | | CPI Urban Consumer NSA | | 3/24/2024 | | | 600,000 | | | | | 2,814 | |
Goldman Sachs | | 4.145% | | CPI Urban Consumer NSA | | 4/15/2024 | | | 581,000 | | | | | 17,021 | |
Total Unrealized Appreciation on Centrally Cleared CPI Swap Contracts | | | | | | | | $ | 33,136 | |
Futures Contracts at September 30, 2023:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | Notional Value | | Unrealized Appreciation | |
U.S. 5-Year Treasury Note | | December 2023 | | 103 | | Short | | $(10,940,254 | ) | $(10,852,016 | ) | $88,238 | |
| | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | Notional Amount | | Notional Value | | Unrealized Depreciation | |
U.S. 2-Year Treasury Note | | December 2023 | | 247 | | Long | | $50,180,068 | | $50,069,602 | | $(110,466 | ) |
| |
104 | See Notes to Schedule of Investments. |
Schedule of Investments (unaudited)(concluded)
SHORT DURATION INCOME PORTFOLIO September 30, 2023
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | | | | | | | | | | | | | | | |
Other | | $ | – | | | $ | 15,900,355 | | | $ | 250,000 | | | $ | 16,150,355 | |
Remaining Industries | | | – | | | | 14,395,427 | | | | – | | | | 14,395,427 | |
Corporate Bonds | | | – | | | | 69,391,920 | | | | – | | | | 69,391,920 | |
Floating Rate Loans | | | – | | | | 3,728,462 | | | | – | | | | 3,728,462 | |
Government Sponsored Enterprises Collateralized Mortgage Obligations | | | – | | | | 74,977 | | | | – | | | | 74,977 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 42,587 | | | | – | | | | 42,587 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 7,766,970 | | | | – | | | | 7,766,970 | |
U.S. Treasury Obligations | | | – | | | | 3,065,639 | | | | – | | | | 3,065,639 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
Commercial Paper | | | – | | | | 2,761,027 | | | | – | | | | 2,761,027 | |
U.S. Treasury Obligations | | | – | | | | 2,183,732 | | | | – | | | | 2,183,732 | |
Repurchase Agreements | | | – | | | | 1,882,355 | | | | – | | | | 1,882,355 | |
Total | | $ | – | | | $ | 121,193,451 | | | $ | 250,000 | | | $ | 121,443,451 | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Centrally Cleared CPI Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | – | | | $ | 33,136 | | | $ | – | | | $ | 33,136 | |
Liabilities | | | – | | | | – | | | | – | | | | – | |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | | 88,238 | | | | – | | | | – | | | | 88,238 | |
Liabilities | | | (110,466 | ) | | | – | | | | – | | | | (110,466 | ) |
Total | | $ | (22,228 | ) | | $ | 33,136 | | | $ | – | | | $ | 10,908 | |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. Industries are presented within an Investment Type should such Investment Type include securities classified as two or more levels within the three-tier fair value hierarchy. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets. Management has determined not to provide a reconciliation as the balance of Level 3 investments was not considered to be material to the Fund’s net assets at the beginning or end of the period.
| | |
| See Notes to Schedule of Investments. | 105 |
Schedule of Investments (unaudited)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
LONG-TERM INVESTMENTS 116.23% | | | | | | | | | | | | |
| | | | | | | | | | | | |
ASSET-BACKED SECURITIES 15.96% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Automobiles 6.19% | | | | | | | | | | | | |
Avid Automobile Receivables Trust Series 2019-1 Class C† | | 3.14% | | 7/15/2026 | | $ | 52,465 | | | $ | 52,414 | |
CarMax Auto Owner Trust Series 2023-1 Class B | | 4.98% | | 1/16/2029 | | | 2,130,000 | | | | 2,067,907 | |
Carvana Auto Receivables Trust Series NP1 2020-N1A Class E† | | 5.20% | | 7/15/2027 | | | 1,500,000 | | | | 1,449,612 | |
Citizens Auto Receivables Trust Series 2023-2 Class A3† | | 5.83% | | 2/15/2028 | | | 3,210,000 | | | | 3,210,873 | |
CPS Auto Receivables Trust Series 2019-B Class E† | | 5.00% | | 3/17/2025 | | | 306,880 | | | | 306,222 | |
Exeter Automobile Receivables Trust Series 2020-2A Class E† | | 7.19% | | 9/15/2027 | | | 2,380,000 | | | | 2,391,542 | |
First Investors Auto Owner Trust Series 2021-1A Class E† | | 3.35% | | 4/15/2027 | | | 1,000,000 | | | | 936,055 | |
Flagship Credit Auto Trust Series 2018-3 Class E† | | 5.28% | | 12/15/2025 | | | 1,425,000 | | | | 1,415,809 | |
Flagship Credit Auto Trust Series 2018-4 Class E† | | 5.51% | | 3/16/2026 | | | 1,675,000 | | | | 1,663,418 | |
Flagship Credit Auto Trust Series 2022-3 Class A3† | | 4.55% | | 4/15/2027 | | | 2,010,000 | | | | 1,980,472 | |
Flagship Credit Auto Trust Series 2023-3 Class C† | | 6.01% | | 7/16/2029 | | | 1,570,000 | | | | 1,556,935 | |
Ford Credit Auto Lease Trust Series 2023-A Class A3 | | 4.94% | | 3/15/2026 | | | 2,750,000 | | | | 2,722,502 | |
Ford Credit Auto Lease Trust Series 2023-A Class B | | 5.29% | | 6/15/2026 | | | 1,505,000 | | | | 1,480,836 | |
Ford Credit Auto Lease Trust Series 2023-B Class D | | 6.97% | | 6/15/2028 | | | 1,660,000 | | | | 1,659,308 | |
GM Financial Automobile Leasing Trust Series 2022-2 Class A2 | | 2.93% | | 10/21/2024 | | | 547,397 | | | | 545,739 | |
Santander Consumer Auto Receivables Trust Series 2020-BA Class C† | | 1.29% | | 4/15/2026 | | | 2,081,000 | | | | 2,052,580 | |
Santander Consumer Auto Receivables Trust Series 2021-AA Class E† | | 3.28% | | 3/15/2027 | | | 1,386,000 | | | | 1,272,129 | |
Santander Drive Auto Receivables Trust Series 2020-3 Class D | | 1.64% | | 11/16/2026 | | | 1,809,015 | | | | 1,769,720 | |
Santander Drive Auto Receivables Trust Series 2022-5 Class C | | 4.74% | | 10/16/2028 | | | 1,009,000 | | | | 981,189 | |
Santander Drive Auto Receivables Trust Series 2022-6 Class C | | 4.96% | | 11/15/2028 | | | 2,310,000 | | | | 2,251,934 | |
Santander Drive Auto Receivables Trust Series 2022-7 Class C | | 6.69% | | 3/17/2031 | | | 2,470,000 | | | | 2,491,120 | |
Westlake Automobile Receivables Trust Series 2020-3A Class E† | | 3.34% | | 6/15/2026 | | | 1,450,000 | | | | 1,408,356 | |
Westlake Automobile Receivables Trust Series 2023-1A Class C† | | 5.74% | | 8/15/2028 | | | 885,000 | | | | 875,184 | |
Total | | | | | | | | | | | 36,541,856 | |
| | |
106 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Credit Card 0.79% | | | | | | | | | | | | |
American Express Credit Account Master Trust Series 2023-4 Class A | | 5.15% | | 9/16/2030 | | $ | 4,655,000 | | | $ | 4,634,646 | |
| | | | | | | | | | | | |
Other 8.97% | | | | | | | | | | | | |
Affirm Asset Securitization Trust Series 2023-A Class 1A† | | 6.61% | | 1/18/2028 | | | 1,630,000 | | | | 1,622,614 | |
Affirm Asset Securitization Trust Series 2023-B Class A† | | 6.82% | | 9/15/2028 | | | 1,015,000 | | | | 1,017,048 | |
Arbor Realty Commercial Real Estate Notes Ltd. Series 2021-FL4 Class A† | | 6.797% (1 mo. USD Term SOFR + 1.46%) | # | 11/15/2036 | | | 1,523,500 | | | | 1,503,999 | |
ARES XL CLO Ltd. Series 2016-40A Class A1RR† | | 6.44% (3 mo. USD Term SOFR + 1.13%) | # | 1/15/2029 | | | 541,200 | | | | 540,363 | |
Avant Loans Funding Trust Series 2022-REV1 Class A† | | 6.54% | | 9/15/2031 | | | 2,765,000 | | | | 2,755,408 | |
Bain Capital Credit CLO Ltd. Series 2019-2A Class AR† | | 6.67% (3 mo. USD LIBOR + 1.10%) | # | 10/17/2032 | | | 1,690,000 | | | | 1,679,053 | |
Bain Capital Credit CLO Ltd. Series 2023-4A Class D† | | 10.423% (3 mo. USD Term SOFR + 5.00%) | # | 10/21/2036 | | | 1,330,000 | | | | 1,330,000 | |
Ballyrock CLO Ltd. Series 2023-23A Class A1† | | 6.971% (3 mo. USD Term SOFR + 1.98%) | # | 4/25/2036 | | | 1,950,000 | | | | 1,958,234 | |
Barings CLO Ltd. Series 2019-3A Class A1R† | | 6.658% (3 mo. USD Term SOFR + 1.33%) | # | 4/20/2031 | | | 1,000,000 | | | | 998,259 | |
BlueMountain CLO XXXI Ltd. Series 2021-31A Class A1† | | 6.732% (3 mo. USD Term SOFR + 1.41%) | # | 4/19/2034 | | | 1,370,000 | | | | 1,354,301 | |
Carlyle Global Market Strategies CLO Ltd. Series 2012-3A Class A1A2† | | 6.753% (3 mo. USD Term SOFR + 1.44%) | # | 1/14/2032 | | | 765,554 | | | | 764,736 | |
Carlyle U.S. CLO Ltd. Series 2019-1A Class A1AR† | | 6.668% (3 mo. USD Term SOFR + 1.34%) | # | 4/20/2031 | | | 1,330,000 | | | | 1,327,557 | |
Carlyle U.S. CLO Ltd. Series 2021-1A Class A1† | | 6.71% (3 mo. USD Term SOFR + 1.40%) | # | 4/15/2034 | | | 2,860,000 | | | | 2,846,457 | |
CIFC Funding Ltd. Series 2014-5A Class A1R2† | | 6.77% (3 mo. USD Term SOFR + 1.46%) | # | 10/17/2031 | | | 640,000 | | | | 638,572 | |
| | |
| See Notes to Schedule of Investments. | 107 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
GoldenTree Loan Opportunities X Ltd. Series 2015-10A Class AR† | | 6.708% (3 mo. USD Term SOFR + 1.38%) | # | 7/20/2031 | | $ | 750,000 | | | $ | 749,969 | |
Lending Funding Trust Series 2020-2A Class A† | | 2.32% | | 4/21/2031 | | | 1,840,000 | | | | 1,643,844 | |
Lendmark Funding Trust Series 2021-1A Class A† | | 1.90% | | 11/20/2031 | | | 1,400,000 | | | | 1,210,891 | |
LoanCore Issuer Ltd. Series 2022-CRE7 Class A† | | 6.863% (30 day USD SOFR Average + 1.55%) | # | 1/17/2037 | | | 1,350,000 | | | | 1,328,062 | |
Logan CLO I Ltd. Series 2021-1A Class A† | | 6.748% (3 mo. USD Term SOFR + 1.42%) | # | 7/20/2034 | | | 1,040,000 | | | | 1,036,191 | |
Madison Park Funding XI Ltd. Series 2013-11A Class AR2† | | 6.507% (3 mo. USD Term SOFR + 1.16%) | # | 7/23/2029 | | | 1,682,998 | | | | 1,679,856 | |
Madison Park Funding XXI Ltd. Series 2016-21A Class AARR† | | 6.65% (3 mo. USD Term SOFR + 1.34%) | # | 10/15/2032 | | | 520,000 | | | | 518,032 | |
Magnetite VII Ltd. Series 2012-7A Class A1R2† | | 6.37% (3 mo. USD Term SOFR + 1.06%) | # | 1/15/2028 | | | 1,128,784 | | | | 1,128,191 | |
Marble Point CLO XVII Ltd. Series 2020-1A Class A† | | 6.888% (3 mo. USD Term SOFR + 1.56%) | # | 4/20/2033 | | | 1,134,614 | | | | 1,126,639 | |
Mariner Finance Issuance Trust Series 2021-BA Class E† | | 4.68% | | 11/20/2036 | | | 650,000 | | | | 505,316 | |
Marlette Funding Trust Series 2020-2A Class D† | | 4.65% | | 9/16/2030 | | | 991,931 | | | | 979,647 | |
ME Funding LLC Series 2019-1 Class A2† | | 6.448% | | 7/30/2049 | | | 1,615,075 | | | | 1,585,099 | |
Mountain View CLO LLC Series 2017-1A Class AR† | | 6.66% (3 mo. USD Term SOFR + 1.35%) | # | 10/16/2029 | | | 658,537 | | | | 659,209 | |
Neuberger Berman Loan Advisers CLO 35 Ltd. Series 2019-35A Class A1† | | 6.922% (3 mo. USD Term SOFR + 1.60%) | # | 1/19/2033 | | | 660,000 | | | | 660,332 | |
OCP CLO Ltd. Series 2014-7A Class A1RR† | | 6.708% (3 mo. USD Term SOFR + 1.38%) | # | 7/20/2029 | | | 1,076,357 | | | | 1,074,735 | |
OCP CLO Ltd. Series 2019-17A Class A1R† | | 6.628% (3 mo. USD Term SOFR + 1.30%) | # | 7/20/2032 | | | 1,250,000 | | | | 1,243,892 | |
| | |
108 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Other (continued) | | | | | | | | | | | | |
OneMain Financial Issuance Trust Series 2020-2A Class C† | | 2.76% | | 9/14/2035 | | $ | 2,745,000 | | | $ | 2,371,161 | |
SCF Equipment Leasing LLC Series 2019-2A Class B† | | 2.76% | | 8/20/2026 | | | 1,442,000 | | | | 1,414,936 | |
SCF Equipment Leasing LLC Series 2019-2A Class C† | | 3.11% | | 6/21/2027 | | | 1,110,000 | | | | 1,070,246 | |
SCF Equipment Leasing LLC Series 2021-1A Class D† | | 1.93% | | 9/20/2030 | | | 1,369,000 | | | | 1,236,230 | |
SEB Funding LLC Series 2021-1A Class A2† | | 4.969% | | 1/30/2052 | | | 1,935,150 | | | | 1,732,546 | |
Signal Peak CLO 8 Ltd. Series 2020-8A Class A† | | 6.858% (3 mo. USD Term SOFR + 1.53%) | # | 4/20/2033 | | | 2,004,915 | | | | 1,994,940 | |
Sunrun Demeter Issuer LLC Series 2021-2A Class A† | | 2.27% | | 1/30/2057 | | | 728,062 | | | | 576,937 | |
TCW CLO Ltd. Series 2022-1A Class A1† | | 6.686% (3 mo. USD Term SOFR + 1.34%) | # | 4/22/2033 | | | 1,500,000 | | | | 1,488,212 | |
THL Credit Wind River CLO Ltd. Series 2013-2A Class AR2† | | 6.572% (3 mo. USD Term SOFR + 1.26%) | # | 10/18/2030 | | | 1,151,740 | | | | 1,148,528 | |
Valley Stream Park CLO Ltd. Series 2022-1A Class BR†(a) | | – | (b) | 10/20/2034 | | | 1,180,000 | | | | 1,180,000 | |
Voya CLO Ltd. Series 2018-2A Class A1† | | 6.57% (3 mo. USD Term SOFR + 1.26%) | # | 7/15/2031 | | | 1,220,000 | | | | 1,219,134 | |
Total | | | | | | | | | | | 52,899,376 | |
| | | | | | | | | | | | |
Student Loan 0.01% | | | | | | | | | | | | |
Towd Point Asset Trust Series 2018-SL1 Class A† | | 6.034% (1 mo. USD Term SOFR + 0.71%) | # | 1/25/2046 | | | 74,777 | | | | 74,556 | |
Total Asset-Backed Securities (cost $96,582,859) | | | | | | | | | | | 94,150,434 | |
| | | | | | | | | | | | |
CORPORATE BONDS 49.68% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Aerospace/Defense 0.66% | | | | | | | | | | | | |
Bombardier, Inc. (Canada)†(c) | | 6.00% | | 2/15/2028 | | | 941,000 | | | | 854,631 | |
L3Harris Technologies, Inc. | | 5.40% | | 7/31/2033 | | | 1,993,000 | | | | 1,916,585 | |
TransDigm, Inc. | | 4.625% | | 1/15/2029 | | | 639,000 | | | | 558,802 | |
Triumph Group, Inc. | | 7.75% | | 8/15/2025 | | | 571,000 | | | | 543,110 | |
Total | | | | | | | | | | | 3,873,128 | |
| | |
| See Notes to Schedule of Investments. | 109 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Agriculture 1.55% | | | | | | | | | | | | |
BAT Capital Corp. | | 3.222% | | 8/15/2024 | | $ | 1,937,000 | | | $ | 1,889,323 | |
BAT Capital Corp. | | 6.343% | | 8/2/2030 | | | 1,065,000 | | | | 1,049,546 | |
Cargill, Inc. † | | 4.00% | | 6/22/2032 | | | 2,907,000 | | | | 2,599,468 | |
Philip Morris International, Inc. | | 5.625% | | 11/17/2029 | | | 1,700,000 | | | | 1,681,521 | |
Viterra Finance BV (Netherlands)†(c) | | 4.90% | | 4/21/2027 | | | 2,000,000 | | | | 1,917,709 | |
Total | | | | | | | | | | | 9,137,567 | |
| | | | | | | | | | | | |
Airlines 0.41% | | | | | | | | | | | | |
American Airlines, Inc.† | | 7.25% | | 2/15/2028 | | | 632,000 | | | | 604,885 | |
Azul Secured Finance LLP† | | 11.93% | | 8/28/2028 | | | 290,000 | | | | 287,575 | |
British Airways Pass-Through Trust (United Kingdom)†(c) | | 4.25% | | 5/15/2034 | | | 1,048,472 | | | | 942,362 | |
VistaJet Malta Finance PLC/Vista Management Holding, Inc. (Malta)†(c) | | 7.875% | | 5/1/2027 | | | 656,000 | | | | 565,888 | |
Total | | | | | | | | | | | 2,400,710 | |
| | | | | | | | | | | | |
Apparel 0.09% | | | | | | | | | | | | |
PVH Corp. | | 7.75% | | 11/15/2023 | | | 561,000 | | | | 560,315 | |
| | | | | | | | | | | | |
Auto Manufacturers 0.54% | | | | | | | | | | | | |
Ford Motor Co. | | 3.25% | | 2/12/2032 | | | 2,007,000 | | | | 1,548,688 | |
Hyundai Capital America† | | 1.80% | | 10/15/2025 | | | 1,025,000 | | | | 942,878 | |
Hyundai Capital America† | | 5.80% | | 6/26/2025 | | | 711,000 | | | | 708,288 | |
Total | | | | | | | | | | | 3,199,854 | |
| | | | | | | | | | | | |
Banks 15.31% | | | | | | | | | | | | |
ABN AMRO Bank NV (Netherlands)†(c) | | 3.324% (5 yr. CMT + 1.90%) | # | 3/13/2037 | | | 800,000 | | | | 589,446 | |
Bank of America Corp. | | 2.087% (SOFR + 1.06%) | # | 6/14/2029 | | | 2,633,000 | | | | 2,205,118 | |
Bank of America Corp. | | 2.687% (SOFR + 1.32%) | # | 4/22/2032 | | | 2,100,000 | | | | 1,651,447 | |
Bank of America Corp. | | 3.458% (3 mo. USD Term SOFR + 1.23%) | # | 3/15/2025 | | | 1,455,000 | | | | 1,435,783 | |
Bank of America Corp. | | 3.97% (3 mo. USD Term SOFR + 1.33%) | # | 3/5/2029 | | | 3,996,000 | | | | 3,662,324 | |
Bank of New York Mellon Corp. | | 4.967% (SOFR + 1.61%) | # | 4/26/2034 | | | 1,059,000 | | | | 977,245 | |
BankUnited, Inc. | | 5.125% | | 6/11/2030 | | | 1,140,000 | | | | 961,277 | |
Barclays PLC (United Kingdom)(c) | | 3.932% (3 mo. USD LIBOR + 1.61%) | # | 5/7/2025 | | | 2,200,000 | | | | 2,166,857 | |
BNP Paribas SA (France)†(c) | | 2.219% (SOFR + 2.07%) | # | 6/9/2026 | | | 1,914,000 | | | | 1,786,636 | |
BNP Paribas SA (France)†(c) | | 4.375% (5 yr. USD Swap + 1.48%) | # | 3/1/2033 | | | 1,296,000 | | | | 1,151,308 | |
| | |
110 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
Citigroup, Inc. | | 2.666% (SOFR + 1.15%) | # | 1/29/2031 | | $ | 816,000 | | | $ | 662,182 | |
Citigroup, Inc. | | 3.887% (3 mo. USD Term SOFR + 1.82%) | # | 1/10/2028 | | | 2,186,000 | | | | 2,038,875 | |
Citigroup, Inc. | | 3.98% (3 mo. USD Term SOFR + 1.60%) | # | 3/20/2030 | | | 4,576,000 | | | | 4,111,885 | |
Citigroup, Inc. | | 4.14% (SOFR + 1.37%) | # | 5/24/2025 | | | 605,000 | | | | 596,547 | |
Citizens Bank NA | | 4.119% (SOFR + 1.40%) | # | 5/23/2025 | | | 1,375,000 | | | | 1,329,658 | |
Danske Bank AS (Denmark)†(c) | | 3.773% (1 yr. CMT + 1.45%) | # | 3/28/2025 | | | 2,812,000 | | | | 2,770,592 | |
Danske Bank AS (Denmark)†(c) | | 4.375% | | 6/12/2028 | | | 200,000 | | | | 184,680 | |
Danske Bank AS (Denmark)†(c) | | 6.466% (1 yr. CMT + 2.10%) | # | 1/9/2026 | | | 1,570,000 | | | | 1,567,731 | |
First-Citizens Bank & Trust Co. | | 2.969% (3 mo. USD Term SOFR + 1.72%) | # | 9/27/2025 | | | 1,271,000 | | | | 1,211,301 | |
HSBC Holdings PLC (United Kingdom)(c) | | 3.803% (3 mo. USD Term SOFR + 1.47%) | # | 3/11/2025 | | | 1,218,000 | | | | 1,203,158 | |
Intesa Sanpaolo SpA (Italy)†(c) | | 6.625% | | 6/20/2033 | | | 1,782,000 | | | | 1,676,871 | |
JPMorgan Chase & Co. | | 2.739% (3 mo. USD Term SOFR + 1.51%) | # | 10/15/2030 | | | 2,124,000 | | | | 1,777,275 | |
JPMorgan Chase & Co. | | 3.54% (3 mo. USD Term SOFR + 1.64%) | # | 5/1/2028 | | | 2,477,000 | | | | 2,278,920 | |
JPMorgan Chase & Co. | | 3.782% (3 mo. USD Term SOFR + 1.60%) | # | 2/1/2028 | | | 1,015,000 | | | | 945,835 | |
JPMorgan Chase & Co. | | 3.845% (SOFR + 0.98%) | # | 6/14/2025 | | | 2,186,000 | | | | 2,147,837 | |
Lloyds Banking Group PLC (United Kingdom)(c) | | 3.90% | | 3/12/2024 | | | 1,533,000 | | | | 1,517,821 | |
M&T Bank Corp. | | 5.053% (SOFR + 1.85%) | # | 1/27/2034 | | | 978,000 | | | | 846,484 | |
Macquarie Bank Ltd. (Australia)†(c) | | 3.624% | | 6/3/2030 | | | 516,000 | | | | 420,395 | |
Macquarie Group Ltd. (Australia)†(c) | | 2.691% (SOFR + 1.44%) | # | 6/23/2032 | | | 2,044,000 | | | | 1,568,063 | |
Macquarie Group Ltd. (Australia)†(c) | | 4.654% (3 mo. USD LIBOR + 1.73%) | # | 3/27/2029 | | | 1,931,000 | | | | 1,810,486 | |
Mitsubishi UFJ Financial Group, Inc. (Japan)(c) | | 5.541% (1 yr. CMT + 1.50%) | # | 4/17/2026 | | | 760,000 | | | | 753,626 | |
Morgan Stanley | | 2.239% (SOFR + 1.18%) | # | 7/21/2032 | | | 2,077,000 | | | | 1,566,444 | |
Morgan Stanley | | 2.484% (SOFR + 1.36%) | # | 9/16/2036 | | | 1,088,000 | | | | 791,111 | |
Morgan Stanley | | 4.21% (SOFR + 1.61%) | # | 4/20/2028 | | | 912,000 | | | | 857,834 | |
Morgan Stanley | | 4.431% (3 mo. USD Term SOFR + 1.89%) | # | 1/23/2030 | | | 5,916,000 | | | | 5,475,089 | |
| | |
| See Notes to Schedule of Investments. | 111 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Banks (continued) | | | | | | | | | | | | |
NatWest Group PLC (United Kingdom)(c) | | 4.269% (3 mo. USD LIBOR + 1.76%) | # | 3/22/2025 | | $ | 2,512,000 | | | $ | 2,485,445 | |
NatWest Group PLC (United Kingdom)(c) | | 5.808% (1 yr. CMT + 1.95%) | # | 9/13/2029 | | | 808,000 | | | | 784,390 | |
NatWest Group PLC (United Kingdom)(c) | | 7.472% (1 yr. CMT + 2.85%) | # | 11/10/2026 | | | 1,205,000 | | | | 1,229,560 | |
Royal Bank of Canada (Canada)(c) | | 6.00% | | 11/1/2027 | | | 1,456,000 | | | | 1,467,459 | |
State Street Corp. | | 4.164% (SOFR + 1.73%) | # | 8/4/2033 | | | 987,000 | | | | 862,554 | |
Toronto-Dominion Bank (Canada)(c) | | 4.456% | | 6/8/2032 | | | 800,000 | | | | 717,904 | |
U.S. Bancorp | | 4.839% (SOFR + 1.60%) | # | 2/1/2034 | | | 907,000 | | | | 799,171 | |
U.S. Bancorp | | 4.967% (SOFR + 2.11%) | # | 7/22/2033 | | | 2,235,000 | | | | 1,946,920 | |
UBS AG (Switzerland)(c) | | 5.125% | | 5/15/2024 | | | 1,399,000 | | | | 1,381,093 | |
UBS Group AG (Switzerland)†(c) | | 1.364% (1 yr. CMT + 1.08%) | # | 1/30/2027 | | | 1,127,000 | | | | 1,001,759 | |
UBS Group AG (Switzerland)†(c) | | 1.494% (1 yr. CMT + 0.85%) | # | 8/10/2027 | | | 1,717,000 | | | | 1,499,319 | |
UBS Group AG (Switzerland)†(c) | | 4.703% (1 yr. CMT + 2.05%) | # | 8/5/2027 | | | 869,000 | | | | 833,577 | |
UBS Group AG (Switzerland)†(c) | | 4.988% (1 yr. CMT + 2.40%) | # | 8/5/2033 | | | 2,000,000 | | | | 1,789,847 | |
UBS Group AG (Switzerland)†(c) | | 5.711% (1 yr. CMT + 1.55%) | # | 1/12/2027 | | | 662,000 | | | | 653,814 | |
UBS Group AG (Switzerland)†(c) | | 6.373% (SOFR + 3.34%) | # | 7/15/2026 | | | 2,400,000 | | | | 2,392,136 | |
UBS Group AG (Switzerland)†(c) | | 6.442% (SOFR + 3.70%) | # | 8/11/2028 | | | 2,000,000 | | | | 1,999,149 | |
Wachovia Corp. | | 7.574%(d) | | 8/1/2026 | | | 660,000 | | | | 685,631 | |
Wells Fargo & Co. | | 2.188% (SOFR + 2.00%) | # | 4/30/2026 | | | 1,422,000 | | | | 1,335,524 | |
Wells Fargo & Co. | | 2.393% (SOFR + 2.10%) | # | 6/2/2028 | | | 5,043,000 | | | | 4,424,186 | |
Wells Fargo & Co. | | 2.406% (3 mo. USD Term SOFR + 1.09%) | # | 10/30/2025 | | | 1,573,000 | | | | 1,507,947 | |
Wells Fargo & Co. | | 3.35% (SOFR + 1.50%) | # | 3/2/2033 | | | 1,349,000 | | | | 1,091,031 | |
Wells Fargo & Co. | | 3.584% (3 mo. USD Term SOFR + 1.57%) | # | 5/22/2028 | | | 1,873,000 | | | | 1,715,729 | |
Wells Fargo & Co. | 5.389% (SOFR + 2.02%) | # | 4/24/2034 | | | 1,069,000 | | | | 999,824 | |
Total | | | | | | | | | | | 90,302,110 | |
| | | | | | | | | | | | |
Beverages 0.34% | | | | | | | | | | | | |
Bacardi Ltd./Bacardi-Martini BV† | | 5.40% | | 6/15/2033 | | | 2,121,000 | | | | 1,990,201 | |
| | |
112 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Biotechnology 0.06% | | | | | | | | | | | | |
Baxalta, Inc. | | 4.00% | | 6/23/2025 | | $ | 375,000 | | | $ | 363,890 | |
| | | | | | | | | | | | |
Building Materials 0.40% | | | | | | | | | | | | |
Eco Material Technologies, Inc.† | | 7.875% | | 1/31/2027 | | | 615,000 | | | | 587,011 | |
Griffon Corp. | | 5.75% | | 3/1/2028 | | | 648,000 | | | | 588,944 | |
Smyrna Ready Mix Concrete LLC† | | 6.00% | | 11/1/2028 | | | 645,000 | | | | 596,207 | |
Standard Industries, Inc.† | | 4.375% | | 7/15/2030 | | | 677,000 | | | | 561,398 | |
Total | | | | | | | | | | | 2,333,560 | |
| | | | | | | | | | | | |
Chemicals 0.92% | | | | | | | | | | | | |
Celanese U.S. Holdings LLC | | 6.05% | | 3/15/2025 | | | 2,042,000 | | | | 2,035,188 | |
CVR Partners LP/CVR Nitrogen Finance Corp.† | | 6.125% | | 6/15/2028 | | | 649,000 | | | | 583,930 | |
International Flavors & Fragrances, Inc.† | | 1.23% | | 10/1/2025 | | | 2,351,000 | | | | 2,108,298 | |
Rain Carbon, Inc.† | | 12.25% | | 9/1/2029 | | | 645,000 | | | | 677,250 | |
Rain CII Carbon LLC/CII Carbon Corp.† | | 7.25% | | 4/1/2025 | | | 14,000 | | | | 13,595 | |
Total | | | | | | | | | | | 5,418,261 | |
| | | | | | | | | | | | |
Coal 0.15% | | | | | | | | | | | | |
SunCoke Energy, Inc.† | | 4.875% | | 6/30/2029 | | | 1,043,000 | | | | 887,551 | |
| | | | | | | | | | | | |
Commercial Services 0.55% | | | | | | | | | | | | |
Adani Ports & Special Economic Zone Ltd. (India)(c) | | 4.00% | | 7/30/2027 | | | 670,000 | | | | 566,034 | |
Allied Universal Holdco LLC/Allied Universal Finance Corp./Atlas Luxco 4 Sarl (Luxembourg)†(c) | | 4.625% | | 6/1/2028 | | | 702,000 | | | | 583,777 | |
Garda World Security Corp. (Canada)†(c) | | 7.75% | | 2/15/2028 | | | 595,000 | | | | 583,908 | |
Global Payments, Inc. | | 4.95% | | 8/15/2027 | | | 1,579,000 | | | | 1,518,504 | |
Total | | | | | | | | | | | 3,252,223 | |
| | | | | | | | | | | | |
Computers 0.13% | | | | | | | | | | | | |
Leidos, Inc. | | 5.75% | | 3/15/2033 | | | 825,000 | | | | 791,345 | |
| | | | | | | | | | | | |
Cosmetics/Personal Care 0.19% | | | | | | | | | | | | |
Haleon U.S. Capital LLC | | 3.625% | | 3/24/2032 | | | 1,343,000 | | | | 1,152,436 | |
| | | | | | | | | | | | |
Diversified Financial Services 2.69% | | | | | | | | | | | | |
AerCap Ireland Capital DAC/AerCap Global Aviation Trust (Ireland)(c) | | 4.875% | | 1/16/2024 | | | 523,000 | | | | 520,957 | |
Air Lease Corp. | | 5.85% | | 12/15/2027 | | | 1,473,000 | | | | 1,454,207 | |
Aircastle Ltd.† | | 2.85% | | 1/26/2028 | | | 1,114,000 | | | | 946,303 | |
Aviation Capital Group LLC† | | 1.95% | | 1/30/2026 | | | 812,000 | | | | 730,465 | |
Aviation Capital Group LLC† | | 5.50% | | 12/15/2024 | | | 1,928,000 | | | | 1,896,247 | |
| | |
| See Notes to Schedule of Investments. | 113 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Diversified Financial Services (continued) | | | | | | | | | | | | |
Aviation Capital Group LLC† | | 6.375% | | 7/15/2030 | | $ | 1,471,000 | | | $ | 1,425,738 | |
Avolon Holdings Funding Ltd. (Ireland)†(c) | | 2.125% | | 2/21/2026 | | | 2,161,000 | | | | 1,937,024 | |
Avolon Holdings Funding Ltd. (Ireland)†(c) | | 4.25% | | 4/15/2026 | | | 1,300,000 | | | | 1,222,412 | |
Avolon Holdings Funding Ltd. (Ireland)†(c) | | 5.25% | | 5/15/2024 | | | 2,137,000 | | | | 2,116,983 | |
LPL Holdings, Inc.† | | 4.00% | | 3/15/2029 | | | 1,291,000 | | | | 1,126,981 | |
Navient Corp. | | 4.875% | | 3/15/2028 | | | 645,000 | | | | 547,441 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.50% | | 3/15/2027 | | | 913,000 | | | | 856,491 | |
Neuberger Berman Group LLC/Neuberger Berman Finance Corp.† | | 4.875% | | 4/15/2045 | | | 677,000 | | | | 504,474 | |
OneMain Finance Corp. | | 5.375% | | 11/15/2029 | | | 700,000 | | | | 587,090 | |
Total | | | | | | | | | | | 15,872,813 | |
| | | | | | | | | | | | |
Electric 4.48% | | | | | | | | | | | | |
AEP Texas, Inc. | | 5.40% | | 6/1/2033 | | | 731,000 | | | | 697,764 | |
AES Corp.† | | 3.95% | | 7/15/2030 | | | 1,138,000 | | | | 982,191 | |
Alfa Desarrollo SpA (Chile)†(c) | | 4.55% | | 9/27/2051 | | | 1,184,563 | | | | 810,830 | |
Ausgrid Finance Pty. Ltd. (Australia)†(c) | | 4.35% | | 8/1/2028 | | | 1,118,000 | | | | 1,043,421 | |
Calpine Corp.† | | 5.125% | | 3/15/2028 | | | 670,000 | | | | 597,361 | |
Constellation Energy Generation LLC | | 6.25% | | 10/1/2039 | | | 1,303,000 | | | | 1,264,378 | |
Duke Energy Corp. | | 4.50% | | 8/15/2032 | | | 2,578,000 | | | | 2,320,831 | |
Duke Energy Indiana LLC | | 5.40% | | 4/1/2053 | | | 712,000 | | | | 652,674 | |
Electricite de France SA (France)†(c) | | 6.25% | | 5/23/2033 | | | 1,871,000 | | | | 1,874,738 | |
Eskom Holdings SOC Ltd. (South Africa)(c) | | 6.35% | | 8/10/2028 | | | 634,000 | | | | 578,698 | |
Indiana Michigan Power Co. | | 5.625% | | 4/1/2053 | | | 717,000 | | | | 677,977 | |
Indianapolis Power & Light Co.† | | 5.65% | | 12/1/2032 | | | 2,543,000 | | | | 2,496,893 | |
Minejesa Capital BV (Netherlands)†(c) | | 4.625% | | 8/10/2030 | | | 1,535,000 | | | | 1,369,604 | |
National Grid PLC (United Kingdom)(c) | | 5.809% | | 6/12/2033 | | | 1,858,000 | | | | 1,806,724 | |
NRG Energy, Inc.† | | 4.45% | | 6/15/2029 | | | 537,000 | | | | 466,140 | |
Oklahoma Gas & Electric Co. | | 5.40% | | 1/15/2033 | | | 2,346,000 | | | | 2,272,543 | |
Perusahaan Perseroan Persero PT Perusahaan Listrik Negara (Indonesia)†(c) | | 3.00% | | 6/30/2030 | | | 1,390,000 | | | | 1,141,012 | |
Southern Co. | | 4.475% | (d) | 8/1/2024 | | | 2,400,000 | | | | 2,365,933 | |
Vistra Operations Co. LLC† | | 3.55% | | 7/15/2024 | | | 3,061,000 | | | | 2,985,995 | |
Total | | | | | | | | | | | 26,405,707 | |
| | | | | | | | | | | | |
Engineering & Construction 0.35% | | | | | | | | | | | | |
Cellnex Finance Co. SA (Spain)†(c) | | 3.875% | | 7/7/2041 | | | 1,687,000 | | | | 1,170,339 | |
Weekley Homes LLC/Weekley Finance Corp.† | | 4.875% | | 9/15/2028 | | | 1,040,000 | | | | 903,682 | |
Total | | | | | | | | | | | 2,074,021 | |
| | |
114 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Entertainment 0.38% | | | | | | | | | | | | |
Cinemark USA, Inc.† | | 5.875% | | 3/15/2026 | | $ | 627,000 | | | $ | 602,698 | |
Jacobs Entertainment, Inc.† | | 6.75% | | 2/15/2029 | | | 609,000 | | | | 541,124 | |
Warnermedia Holdings, Inc. | | 3.788% | | 3/15/2025 | | | 1,114,000 | | | | 1,076,044 | |
Total | | | | | | | | | | | 2,219,866 | |
| | | | | | | | | | | | |
Environmental Control 0.16% | | | | | | | | | | | | |
Veralto Corp.† | | 5.45% | | 9/18/2033 | | | 963,000 | | | | 932,074 | |
| | | | | | | | | | | | |
Food 0.20% | | | | | | | | | | | | |
NBM U.S. Holdings, Inc. | | 7.00% | | 5/14/2026 | | | 611,000 | | | | 606,397 | |
Post Holdings, Inc.† | | 4.625% | | 4/15/2030 | | | 675,000 | | | | 578,846 | |
Total | | | | | | | | | | | 1,185,243 | |
| | | | | | | | | | | | |
Gas 0.78% | | | | | | | | | | | | |
CenterPoint Energy Resources Corp. | | 1.75% | | 10/1/2030 | | | 704,000 | | | | 545,231 | |
CenterPoint Energy Resources Corp. | | 4.40% | | 7/1/2032 | | | 1,443,000 | | | | 1,301,900 | |
National Fuel Gas Co. | | 5.50% | | 1/15/2026 | | | 1,622,000 | | | | 1,596,190 | |
Southwest Gas Corp. | | 4.05% | | 3/15/2032 | | | 1,373,000 | | | | 1,186,988 | |
Total | | | | | | | | | | | 4,630,309 | |
| | | | | | | | | | | | |
Hand/Machine Tools 0.22% | | | | | | | | | | | | |
Regal Rexnord Corp.† | | 6.05% | | 2/15/2026 | | | 1,336,000 | | | | 1,321,704 | |
| | | | | | | | | | | | |
Health Care-Products 0.70% | | | | | | | | | | | | |
GE HealthCare Technologies, Inc. | | 5.65% | | 11/15/2027 | | | 2,613,000 | | | | 2,609,863 | |
Revvity, Inc. | | 0.85% | | 9/15/2024 | | | 1,605,000 | | | | 1,525,604 | |
Total | | | | | | | | | | | 4,135,467 | |
| | | | | | | | | | | | |
Health Care-Services 2.15% | | | | | | | | | | | | |
Centene Corp. | | 2.45% | | 7/15/2028 | | | 810,000 | | | | 685,016 | |
Centene Corp. | | 3.375% | | 2/15/2030 | | | 3,543,000 | | | | 2,959,138 | |
Centene Corp. | | 4.25% | | 12/15/2027 | | | 869,000 | | | | 801,883 | |
CHS/Community Health Systems, Inc.† | | 5.25% | | 5/15/2030 | | | 760,000 | | | | 578,730 | |
Elevance Health, Inc. | | 2.25% | | 5/15/2030 | | | 2,100,000 | | | | 1,709,663 | |
Elevance Health, Inc. | | 5.50% | | 10/15/2032 | | | 1,327,000 | | | | 1,307,169 | |
Humana, Inc. | | 1.35% | | 2/3/2027 | | | 1,608,000 | | | | 1,401,707 | |
Humana, Inc. | | 5.875% | | 3/1/2033 | | | 2,041,000 | | | | 2,030,572 | |
RegionalCare Hospital Partners Holdings, Inc./LifePoint Health, Inc.† | | 9.75% | | 12/1/2026 | | | 630,000 | | | | 610,807 | |
Tenet Healthcare Corp. | | 6.125% | | 10/1/2028 | | | 629,000 | | | | 591,059 | |
Total | | | | | | | | | | | 12,675,744 | |
| | |
| See Notes to Schedule of Investments. | 115 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Insurance 0.76% | | | | | | | | | | | | |
Assurant, Inc. | | 2.65% | | 1/15/2032 | | $ | 595,000 | | | $ | 435,875 | |
GA Global Funding Trust† | | 3.85% | | 4/11/2025 | | | 1,689,000 | | | | 1,623,546 | |
Metropolitan Life Global Funding I† | | 4.05% | | 8/25/2025 | | | 444,000 | | | | 429,562 | |
Metropolitan Life Global Funding I† | | 5.15% | | 3/28/2033 | | | 910,000 | | | | 862,747 | |
New York Life Global Funding† | | 4.55% | | 1/28/2033 | | | 1,214,000 | | | | 1,114,194 | |
Total | | | | | | | | | | | 4,465,924 | |
| | | | | | | | | | | | |
Internet 0.66% | | | | | | | | | | | | |
Netflix, Inc. | | 6.375% | | 5/15/2029 | | | 2,364,000 | | | | 2,443,447 | |
Prosus NV (Netherlands)†(c) | | 3.257% | | 1/19/2027 | | | 1,660,000 | | | | 1,471,278 | |
Total | | | | | | | | | | | 3,914,725 | |
| | | | | | | | | | | | |
Iron-Steel 0.09% | | | | | | | | | | | | |
U.S. Steel Corp. | | 6.875% | | 3/1/2029 | | | 531,000 | | | | 522,528 | |
| | | | | | | | | | | | |
Leisure Time 0.11% | | | | | | | | | | | | |
Royal Caribbean Cruises Ltd.† | | 5.375% | | 7/15/2027 | | | 688,000 | | | | 637,388 | |
| | | | | | | | | | | | |
Lodging 0.10% | | | | | | | | | | | | |
Genting New York LLC/GENNY Capital, Inc.† | | 3.30% | | 2/15/2026 | | | 669,000 | | | | 593,885 | |
| | | | | | | | | | | | |
Machinery-Diversified 0.44% | | | | | | | | | | | | |
Chart Industries, Inc.† | | 9.50% | | 1/1/2031 | | | 579,000 | | | | 615,883 | |
nVent Finance Sarl (Luxembourg)(c) | | 4.55% | | 4/15/2028 | | | 2,097,000 | | | | 1,965,210 | |
Total | | | | | | | | | | | 2,581,093 | |
| | | | | | | | | | | | |
Media 0.49% | | | | | | | | | | | | |
DISH Network Corp.† | | 11.75% | | 11/15/2027 | | | 567,000 | | | | 572,070 | |
FactSet Research Systems, Inc. | | 3.45% | | 3/1/2032 | | | 2,105,000 | | | | 1,745,879 | |
Nexstar Media, Inc.† | | 4.75% | | 11/1/2028 | | | 695,000 | | | | 576,095 | |
Total | | | | | | | | | | | 2,894,044 | |
| | | | | | | | | | | | |
Mining 0.60% | | | | | | | | | | | | |
Antofagasta PLC (Chile)(c) | | 5.625% | | 5/13/2032 | | | 400,000 | | | | 381,673 | |
Corp. Nacional del Cobre de Chile (Chile)†(c) | | 5.125% | | 2/2/2033 | | | 700,000 | | | | 645,819 | |
FMG Resources August 2006 Pty. Ltd. (Australia)†(c) | | 4.375% | | 4/1/2031 | | | 1,046,000 | | | | 861,993 | |
Freeport Indonesia PT (Indonesia)(c) | | 6.20% | | 4/14/2052 | | | 690,000 | | | | 578,914 | |
Glencore Funding LLC† | | 4.875% | | 3/12/2029 | | | 1,115,000 | | | | 1,057,267 | |
Total | | | | | | | | | | | 3,525,666 | |
| | | | | | | | | | | | |
Miscellaneous Manufacturing 0.10% | | | | | | | | | | | | |
LSB Industries, Inc.† | | 6.25% | | 10/15/2028 | | | 646,000 | | | | 585,945 | |
| | |
116 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Oil & Gas 3.94% | | | | | | | | | | | | |
Antero Resources Corp.† | | 7.625% | | 2/1/2029 | | $ | 1,160,000 | | | $ | 1,176,606 | |
Callon Petroleum Co.† | | 8.00% | | 8/1/2028 | | | 633,000 | | | | 634,467 | |
CITGO Petroleum Corp.† | | 8.375% | | 1/15/2029 | | | 618,000 | | | | 617,608 | |
Civitas Resources, Inc.† | | 8.375% | | 7/1/2028 | | | 1,169,000 | | | | 1,190,919 | |
Comstock Resources, Inc.† | | 6.75% | | 3/1/2029 | | | 666,000 | | | | 613,421 | |
Continental Resources, Inc.† | | 5.75% | | 1/15/2031 | | | 4,100,000 | | | | 3,853,490 | |
Crescent Energy Finance LLC† | | 9.25% | | 2/15/2028 | | | 876,000 | | | | 895,193 | |
Diamondback Energy, Inc. | | 3.125% | | 3/24/2031 | | | 2,136,000 | | | | 1,780,711 | |
Earthstone Energy Holdings LLC† | | 8.00% | | 4/15/2027 | | | 609,000 | | | | 623,872 | |
Ecopetrol SA (Colombia)(c) | | 8.625% | | 1/19/2029 | | | 612,000 | | | | 614,930 | |
EQT Corp. | | 7.00% | | 2/1/2030 | | | 3,141,000 | | | | 3,234,966 | |
Occidental Petroleum Corp. | | 6.625% | | 9/1/2030 | | | 2,364,000 | | | | 2,397,900 | |
Ovintiv, Inc. | | 6.50% | | 2/1/2038 | | | 1,193,000 | | | | 1,143,332 | |
PBF Holding Co. LLC/PBF Finance Corp. | | 6.00% | | 2/15/2028 | | | 658,000 | | | | 621,208 | |
Petroleos Mexicanos (Mexico)(c) | | 6.70% | | 2/16/2032 | | | 2,172,000 | | | | 1,614,284 | |
Transocean, Inc.† | | 8.00% | | 2/1/2027 | | | 922,000 | | | | 888,435 | |
Valaris Ltd.† | | 8.375% | | 4/30/2030 | | | 591,000 | | | | 591,960 | |
Vital Energy, Inc. | | 9.50% | | 1/15/2025 | | | 151,000 | | | | 152,371 | |
Vital Energy, Inc. | | 10.125% | | 1/15/2028 | | | 577,000 | | | | 588,763 | |
Total | | | | | | | | | | | 23,234,436 | |
| | | | | | | | | | | | |
Packaging & Containers 0.20% | | | | | | | | | | | | |
LABL, Inc.† | | 9.50% | | 11/1/2028 | | | 575,000 | | | | 590,094 | |
Mauser Packaging Solutions Holding Co.† | | 7.875% | | 8/15/2026 | | | 598,000 | | | | 577,597 | |
Total | | | | | | | | | | | 1,167,691 | |
| | | | | | | | | | | | |
Pharmaceuticals 1.91% | | | | | | | | | | | | |
BellRing Brands, Inc.† | | 7.00% | | 3/15/2030 | | | 577,000 | | | | 568,913 | |
Cigna Group | | 2.40% | | 3/15/2030 | | | 2,832,000 | | | | 2,326,789 | |
CVS Health Corp. | | 1.75% | | 8/21/2030 | | | 1,631,000 | | | | 1,255,910 | |
CVS Health Corp. | | 3.25% | | 8/15/2029 | | | 3,857,000 | | | | 3,376,288 | |
CVS Health Corp. | | 5.05% | | 3/25/2048 | | | 1,112,000 | | | | 924,739 | |
Horizon Therapeutics USA, Inc.† | | 5.50% | | 8/1/2027 | | | 375,000 | | | | 385,312 | |
Pfizer Investment Enterprises Pte. Ltd. (Singapore)(c) | | 4.75% | | 5/19/2033 | | | 2,601,000 | | | | 2,459,710 | |
Total | | | | | | | | | | | 11,297,661 | |
| | | | | | | | | | | | |
Pipelines 1.64% | | | | | | | | | | | | |
Buckeye Partners LP | | 9.627% (3 mo. USD LIBOR + 4.02%) | # | 1/22/2078 | | | 688,000 | | | | 565,653 | |
| | |
| See Notes to Schedule of Investments. | 117 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Pipelines (continued) | | | | | | | | | | | | |
Cheniere Energy Partners LP | | 3.25% | | 1/31/2032 | | $ | 692,000 | | | $ | 550,765 | |
Columbia Pipeline Group, Inc. | | 4.50% | | 6/1/2025 | | | 845,000 | | | | 822,319 | |
Eastern Gas Transmission & Storage, Inc. | | 3.00% | | 11/15/2029 | | | 846,000 | | | | 720,549 | |
EIG Pearl Holdings Sarl (Luxembourg)†(c) | | 3.545% | | 8/31/2036 | | | 1,650,000 | | | | 1,340,569 | |
Galaxy Pipeline Assets Bidco Ltd. (United Arab Emirates)†(c) | | 3.25% | | 9/30/2040 | | | 1,813,000 | | | | 1,325,280 | |
Kinder Morgan Energy Partners LP | | 4.25% | | 9/1/2024 | | | 1,360,000 | | | | 1,338,271 | |
NGPL PipeCo LLC† | | 3.25% | | 7/15/2031 | | | 1,170,000 | | | | 931,709 | |
Sabine Pass Liquefaction LLC | | 5.625% | | 3/1/2025 | | | 1,512,000 | | | | 1,502,870 | |
Venture Global LNG, Inc.† | | 8.375% | | 6/1/2031 | | | 593,000 | | | | 583,537 | |
Total | | | | | | | | | | | 9,681,522 | |
| | | | | | | | | | | | |
REITS 1.61% | | | | | | | | | | | | |
American Tower Corp. | | 2.40% | | 3/15/2025 | | | 949,000 | | | | 900,169 | |
American Tower Corp. | | 2.95% | | 1/15/2025 | | | 497,000 | | | | 477,874 | |
American Tower Corp. | | 3.80% | | 8/15/2029 | | | 2,800,000 | | | | 2,492,682 | |
American Tower Corp. | | 5.55% | | 7/15/2033 | | | 733,000 | | | | 699,268 | |
Crown Castle, Inc. | | 2.10% | | 4/1/2031 | | | 1,001,000 | | | | 764,443 | |
Crown Castle, Inc. | | 3.30% | | 7/1/2030 | | | 2,308,000 | | | | 1,949,726 | |
EPR Properties | | 4.95% | | 4/15/2028 | | | 732,000 | | | | 649,284 | |
Service Properties Trust | | 7.50% | | 9/15/2025 | | | 588,000 | | | | 578,360 | |
VICI Properties LP/VICI Note Co., Inc.† | | 5.625% | | 5/1/2024 | | | 1,000,000 | | | | 994,541 | |
Total | | | | | | | | | | | 9,506,347 | |
| | | | | | | | | | | | |
Retail 0.30% | | | | | | | | | | | | |
Bayer Corp.† | | 6.65% | | 2/15/2028 | | | 670,000 | | | | 690,057 | |
Evergreen Acqco 1 LP/TVI, Inc.† | | 9.75% | | 4/26/2028 | | | 538,000 | | | | 554,476 | |
Macy’s Retail Holdings LLC† | | 5.875% | | 4/1/2029 | | | 617,000 | | | | 540,828 | |
Total | | | | | | | | | | | 1,785,361 | |
| | | | | | | | | | | | |
Semiconductors 0.14% | | | | | | | | | | | | |
Broadcom, Inc.† | | 4.15% | | 4/15/2032 | | | 983,000 | | | | 853,639 | |
| | | | | | | | | | | | |
Software 1.00% | | | | | | | | | | | | |
Cloud Software Group, Inc.† | | 6.50% | | 3/31/2029 | | | 679,000 | | | | 601,146 | |
Intuit, Inc. | | 5.50% | | 9/15/2053 | | | 723,000 | | | | 694,187 | |
Oracle Corp. | | 2.875% | | 3/25/2031 | | | 2,024,000 | | | | 1,654,155 | |
Oracle Corp. | | 6.25% | | 11/9/2032 | | | 1,800,000 | | | | 1,823,217 | |
Workday, Inc. | | 3.80% | | 4/1/2032 | | | 1,290,000 | | | | 1,106,520 | |
Total | | | | | | | | | | | 5,879,225 | |
| | |
118 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Telecommunications 1.98% | | | | | | | | | | | | |
AT&T, Inc. | | 4.30% | | 2/15/2030 | | $ | 2,000,000 | | | $ | 1,821,836 | |
AT&T, Inc. | | 5.40% | | 2/15/2034 | | | 2,238,000 | | | | 2,095,505 | |
Frontier Communications Holdings LLC† | | 5.00% | | 5/1/2028 | | | 1,379,000 | | | | 1,179,138 | |
Sprint Capital Corp. | | 6.875% | | 11/15/2028 | | | 520,000 | | | | 537,353 | |
Sprint Capital Corp. | | 8.75% | | 3/15/2032 | | | 1,713,000 | | | | 1,983,185 | |
T-Mobile USA, Inc. | | 3.50% | | 4/15/2025 | | | 853,000 | | | | 823,279 | |
T-Mobile USA, Inc. | | 3.875% | | 4/15/2030 | | | 3,200,000 | | | | 2,836,316 | |
Viasat, Inc.† | | 5.625% | | 9/15/2025 | | | 428,000 | | | | 395,864 | |
Total | | | | | | | | | | | 11,672,476 | |
| | | | | | | | | | | | |
Trucking & Leasing 0.20% | | | | | | | | | | | | |
Fortress Transportation & Infrastructure Investors LLC† | | 5.50% | | 5/1/2028 | | | 1,314,000 | | | | 1,192,687 | |
Total Corporate Bonds (cost $312,924,538) | | | | | | | | | | | 293,108,342 | |
| | | | | | | | | | | | |
FLOATING RATE LOANS(e) 0.76% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Lodging 0.25% | | | | | | | | | | | | |
Hilton Domestic Operating Co., Inc. 2019 Term Loan B2 | | 7.17% (1 mo. USD Term SOFR + 1.75%) | | 6/22/2026 | | | 1,489,229 | | | | 1,490,420 | |
| | | | | | | | | | | | |
Media 0.41% | | | | | | | | | | | | |
Charter Communications Operating LLC 2019 Term Loan B1 | | 7.116% (3 mo. USD Term SOFR + 1.75%) | | 4/30/2025 | | | 1,490,093 | | | | 1,492,888 | |
Charter Communications Operating LLC 2019 Term Loan B2 | | 7.116% (3 mo. USD Term SOFR + 1.75%) | | 2/1/2027 | | | 893,023 | | | | 893,081 | |
Total | | | | | | | | | | | 2,385,969 | |
| | | | | | | | | | | | |
Utilities 0.10% | | | | | | | | | | | | |
Vistra Operations Co. LLC 1st Lien Term Loan B3 | | 7.181% (1 mo. USD Term SOFR + 1.75%) | | 12/31/2025 | | | 584,987 | | | | 585,443 | |
Total Floating Rate Loans (cost $4,462,782) | | | | | | | | | | | 4,461,832 | |
| | | | | | | | | | | | |
FOREIGN GOVERNMENT OBLIGATIONS(c) 5.80% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Bahrain 0.10% | | | | | | | | | | | | |
Bahrain Government International Bonds† | | 6.75% | | 9/20/2029 | | | 600,000 | | | | 591,155 | |
| | |
| See Notes to Schedule of Investments. | 119 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
Canada 2.51% | | | | | | | | | | | | |
CDP Financial, Inc.† | | 4.25% | | 7/25/2028 | | $ | 3,424,000 | | | $ | 3,313,975 | |
Province of Ontario | | 3.05% | | 1/29/2024 | | | 11,611,000 | | | | 11,513,816 | |
Total | | | | | | | | | | | 14,827,791 | |
| | | | | | | | | | | | |
Costa Rica 0.20% | | | | | | | | | | | | |
Costa Rica Government International Bonds† | | 6.55% | | 4/3/2034 | | | 1,200,000 | | | | 1,169,811 | |
| | | | | | | | | | | | |
Japan 0.32% | | | | | | | | | | | | |
Japan Bank for International Cooperation | | 4.625% | | 7/19/2028 | | | 1,936,000 | | | | 1,902,541 | |
| | | | | | | | | | | | |
Mexico 0.24% | | | | | | | | | | | | |
Mexico Government International Bonds | | 4.875% | | 5/19/2033 | | | 1,560,000 | | | | 1,400,972 | |
| | | | | | | | | | | | |
Panama 0.17% | | | | | | | | | | | | |
Panama Government International Bonds | | 2.252% | | 9/29/2032 | | | 1,358,000 | | | | 986,260 | |
| | | | | | | | | | | | |
Senegal 0.09% | | | | | | | | | | | | |
Senegal Government International Bonds† | | 6.25% | | 5/23/2033 | | | 640,000 | | | | 514,675 | |
| | | | | | | | | | | | |
South Africa 0.09% | | | | | | | | | | | | |
Republic of South Africa Government International Bonds | | 5.875% | | 4/20/2032 | | | 645,000 | | | | 550,250 | |
| | | | | | | | | | | | |
Sweden 1.98% | | | | | | | | | | | | |
Svensk Exportkredit AB | | 4.875% | | 9/14/2026 | | | 7,908,000 | | | | 7,875,180 | |
Svensk Exportkredit AB(a) | | 4.875% | | 10/4/2030 | | | 3,818,000 | | | | 3,788,063 | |
Total | | | | | | | | | | | 11,663,243 | |
| | | | | | | | | | | | |
Turkey 0.10% | | | | | | | | | | | | |
Turkey Government International Bonds | | 4.25% | | 4/14/2026 | | | 670,000 | | | | 614,725 | |
Total Foreign Government Obligations (cost $34,653,593) | | | | | | | | | | | 34,221,423 | |
| | | | | | | | | | | | |
GOVERNMENT SPONSORED ENTERPRISES COLLATERALIZED MORTGAGE OBLIGATIONS 0.59% | | | | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates Series 145 Class A2 | | 2.58% | | 5/25/2032 | | | 1,648,000 | | | | 1,345,718 | |
Federal Home Loan Mortgage Corp. Multifamily Structured Pass-Through Certificates Series G07 Class A2 | | 3.123% | #(f) | 8/25/2032 | | | 2,510,000 | | | | 2,133,582 | |
Total Government Sponsored Enterprises Collateralized Mortgage Obligations (cost $3,675,330) | | | | | | | 3,479,300 | |
120 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
GOVERNMENT SPONSORED ENTERPRISES PASS-THROUGHS 27.32% | | | | |
Federal Home Loan Mortgage Corp. | | 2.50% | | 11/1/2050 – 7/1/2051 | | $ | 3,252,023 | | | $ | 2,612,857 | |
Federal Home Loan Mortgage Corp. | | 3.50% | | 2/1/2046 | | | 1,031,944 | | | | 912,313 | |
Federal Home Loan Mortgage Corp. | | 4.50% | | 8/1/2052 | | | 2,608,818 | | | | 2,414,093 | |
Federal Home Loan Mortgage Corp. | | 5.00% | | 7/1/2052 – 8/1/2052 | | | 5,554,412 | | | | 5,280,219 | |
Federal National Mortgage Association | | 2.00% | | 6/1/2051 – 11/1/2051 | | | 5,776,697 | | | | 4,430,825 | |
Federal National Mortgage Association | | 2.50% | | 8/1/2050 – 5/1/2052 | | | 28,715,475 | | | | 23,196,521 | |
Federal National Mortgage Association | | 3.00% | | 12/1/2048 – 1/1/2051 | | | 4,541,118 | | | | 3,832,824 | |
Federal National Mortgage Association | | 3.50% | | 7/1/2045 – 4/1/2052 | | | 3,794,996 | | | | 3,320,399 | |
Federal National Mortgage Association | | 4.00% | | 5/1/2052 – 6/1/2052 | | | 4,374,586 | | | | 3,942,044 | |
Federal National Mortgage Association | | 4.887% (1 Yr. RFUCCT + 1.79%) | # | 3/1/2042 | | | 80,359 | | | | 81,854 | |
Federal National Mortgage Association | | 5.00% | | 7/1/2052 – 8/1/2052 | | | 3,934,524 | | | | 3,742,929 | |
Government National Mortgage Association(g) | | 3.00% | | TBA | | | 8,750,000 | | | | 7,418,359 | |
Government National Mortgage Association(g) | | 3.50% | | TBA | | | 1,525,000 | | | | 1,336,162 | |
Government National Mortgage Association(g) | | 4.00% | | TBA | | | 5,367,000 | | | | 4,839,315 | |
Government National Mortgage Association(g) | | 4.50% | | TBA | | | 7,832,000 | | | | 7,239,228 | |
Government National Mortgage Association(g) | | 5.00% | | TBA | | | 14,878,000 | | | | 14,102,103 | |
Government National Mortgage Association(g) | | 5.50% | | TBA | | | 16,357,000 | | | | 15,873,318 | |
Government National Mortgage Association(g) | | 6.00% | | TBA | | | 14,480,000 | | | | 14,340,401 | |
Government National Mortgage Association(g) | | 6.50% | | TBA | | | 8,440,000 | | | | 8,482,859 | |
Uniform Mortgage-Backed Security(g) | | 2.00% | | TBA | | | 1,917,000 | | | | 1,460,065 | |
Uniform Mortgage-Backed Security(g) | | 3.00% | | TBA | | | 2,115,000 | | | | 1,751,732 | |
Uniform Mortgage-Backed Security(g) | | 4.00% | | TBA | | | 2,967,000 | | | | 2,644,571 | |
Uniform Mortgage-Backed Security(g) | | 5.00% | | TBA | | | 5,528,000 | | | | 5,333,610 | |
Uniform Mortgage-Backed Security(g) | | 5.50% | | TBA | | | 6,909,000 | | | | 6,763,451 | |
Uniform Mortgage-Backed Security(g) | | 6.00% | | TBA | | | 11,205,000 | | | | 11,153,780 | |
Uniform Mortgage-Backed Security(g) | | 6.50% | | TBA | | | 4,657,000 | | | | 4,677,306 | |
Total Government Sponsored Enterprises Pass-Throughs (cost $168,363,722) | | | | | 161,183,138 | |
| See Notes to Schedule of Investments. | 121 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES 7.41% | | | | | | |
Angel Oak Mortgage Trust Series 2020-1 Class A1† | | 2.466% | #(f) | 12/25/2059 | | $ | 58,461 | | | $ | 54,518 | |
Bank Series 2022-BNK44 Class A5 | | 5.937% | #(f) | 11/15/2055 | | | 550,000 | | | | 545,416 | |
BBCMS Mortgage Trust Series 2019-BWAY Class A† | | 6.403% (1 mo. USD Term SOFR + 1.07%) | # | 11/15/2034 | | | 655,000 | | | | 507,675 | |
BBCMS Mortgage Trust Series 2019-BWAY Class B† | | 6.757% (1 mo. USD Term SOFR + 1.42%) | # | 11/15/2034 | | | 288,000 | | | | 171,759 | |
BHMS Mortgage Trust Series 2018-ATLS Class A† | | 6.879% (1 mo. USD Term SOFR + 1.55%) | # | 7/15/2035 | | | 1,080,000 | | | | 1,067,204 | |
BMO Mortgage Trust Series 2023-C5 Class A4 | | 5.494% | | 6/15/2056 | | | 1,130,000 | | | | 1,100,100 | |
BRAVO Residential Funding Trust Series 2021-NQM2 Class A1† | | 0.97% | #(f) | 3/25/2060 | | | 1,343,781 | | | | 1,234,717 | |
BX Commercial Mortgage Trust Series 2021-XL2 Class A† | | 6.135% (1 mo. USD Term SOFR + 0.80%) | # | 10/15/2038 | | | 421,460 | | | | 412,138 | |
Chase Home Lending Mortgage Trust Series 2023-1 Class A2† | | 6.00% | #(f) | 6/25/2054 | | | 790,000 | | | | 782,681 | |
CIM Trust Series 2021-J3 Class A1† | | 2.50% | #(f) | 6/25/2051 | | | 2,097,139 | | | | 1,592,945 | |
Citigroup Commercial Mortgage Trust Series 2016-GC36 Class D† | | 2.85% | | 2/10/2049 | | | 1,250,000 | | | | 479,235 | |
COMM Mortgage Trust Series 2014-CR17 Class AM | | 4.174% | | 5/10/2047 | | | 1,460,000 | | | | 1,401,208 | |
COMM Mortgage Trust Series 2015-LC21 Class AM | | 4.043% | #(f) | 7/10/2048 | | | 1,228,000 | | | | 1,153,761 | |
Commercial Mortgage Pass-Through Certificates Series 2014-CR17 Class A5 | | 3.977% | | 5/10/2047 | | | 1,000,000 | | | | 984,731 | |
Credit Suisse Mortgage Capital Certificates Series 2020-SPT1 Class A1† | | 1.616% | (d) | 4/25/2065 | | | 34,013 | | | | 33,709 | |
CSMC Trust Series 2020-AFC1 Class A1† | | 2.24% | #(f) | 2/25/2050 | | | 182,157 | | | | 167,955 | |
EQUS Mortgage Trust Series 2021-EQAZ Class A† | | 6.202% (1 mo. USD Term SOFR + 0.87%) | # | 10/15/2038 | | | 560,989 | | | | 548,289 | |
Federal Home Loan Mortgage Corp. STACR REMIC Notes Series 2022-HQA2 Class M1A† | | 7.965% (30 day USD SOFR Average + 2.65%) | # | 7/25/2042 | | | 902,587 | | | | 922,742 | |
122 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | |
Federal Home Loan Mortgage Corp. STACR REMIC Notes Series 2023-DNA2 Class M1A† | | 7.415% (30 day USD SOFR Average + 2.10%) | # | 4/25/2043 | | $ | 1,487,412 | | | $ | 1,502,934 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2021-DNA3 Class M2† | | 7.415% (30 day USD SOFR Average + 2.10%) | # | 10/25/2033 | | | 1,290,000 | | | | 1,294,008 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2021-DNA6 Class M2† | | 6.815% (30 day USD SOFR Average + 1.50%) | # | 10/25/2041 | | | 1,427,000 | | | | 1,408,317 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2021-DNA7 Class M2† | | 7.115% (30 day USD SOFR Average + 1.80%) | # | 11/25/2041 | | | 1,000,000 | | | | 978,192 | |
Federal Home Loan Mortgage Corp. STACR REMIC Trust Series 2022-HQA3 Class M1A† | | 7.615% (30 day USD SOFR Average + 2.30%) | # | 8/25/2042 | | | 1,804,760 | | | | 1,834,166 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2021-R02 Class 2M2† | | 7.315% (30 day USD SOFR Average + 2.00%) | # | 11/25/2041 | | | 790,000 | | | | 778,402 | |
Federal National Mortgage Association Connecticut Avenue Securities Series 2023-R04 Class 1M2† | | 8.865% (30 day USD SOFR Average + 3.55%) | # | 5/25/2043 | | | 850,000 | | | | 890,831 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2021-R01 Class 1M2† | | 6.865% (30 day USD SOFR Average + 1.55%) | # | 10/25/2041 | | | 820,000 | | | | 819,020 | |
Federal National Mortgage Association Connecticut Avenue Securities Trust Series 2023-R02 Class 1M1† | | 7.615% (30 day USD SOFR Average + 2.30%) | # | 1/25/2043 | | | 1,104,081 | | | | 1,119,688 | |
Flagstar Mortgage Trust Series 2021-3INV Class A2† | | 2.50% | #(f) | 6/25/2051 | | | 1,458,265 | | | | 1,107,669 | |
Flagstar Mortgage Trust Series 2021-7 Class A1† | | 2.50% | #(f) | 8/25/2051 | | | 1,338,251 | | | | 1,016,509 | |
GCAT Trust Series 2023-NQM1 Class A1† | | 4.25% | #(f) | 10/25/2057 | | | 2,290,215 | | | | 2,048,595 | |
Great Wolf Trust Series 2019-WOLF Class A† | | 6.481% (1 mo. USD Term SOFR + 1.15%) | # | 12/15/2036 | | | 3,216,000 | | | | 3,201,266 | |
| See Notes to Schedule of Investments. | 123 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | |
GS Mortgage Securities Corp. Trust Series 2021-ROSS Class G† | | 10.098% (1 mo. USD Term SOFR + 4.76%) | # | 5/15/2026 | | $ | 1,230,000 | | | $ | 735,800 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ2 Class A2† | | 2.50% | #(f) | 7/25/2051 | | | 1,100,189 | | | | 835,682 | |
GS Mortgage-Backed Securities Trust Series 2021-PJ8 Class A2† | | 2.50% | #(f) | 1/25/2052 | | | 1,709,696 | | | | 1,301,312 | |
GS Mortgage-Backed Securities Trust Series 2023-PJ1 Class A4† | | 3.50% | #(f) | 2/25/2053 | | | 1,208,337 | | | | 999,263 | |
JP Morgan Chase Commercial Mortgage Securities Trust Series 2018-MINN Class A† | | 6.649% (1 mo. USD Term SOFR + 1.32%) | # | 11/15/2035 | | | 542,000 | | | | 520,583 | |
JP Morgan Mortgage Trust Series 2021-13 Class A3† | | 2.50% | #(f) | 4/25/2052 | | | 1,170,942 | | | | 889,424 | |
JP Morgan Mortgage Trust Series 2021-INV8 Class A2† | | 3.00% | #(f) | 5/25/2052 | | | 1,105,076 | | | | 880,115 | |
JP Morgan Mortgage Trust Series 2022-3 Class A2† | | 3.00% | #(f) | 8/25/2052 | | | 808,952 | | | | 640,244 | |
Morgan Stanley Bank of America Merrill Lynch Trust Series 2015-C23 Class XA | | 0.682% | #(f) | 7/15/2050 | | | 13,980,717 | | | | 92,905 | |
New Residential Mortgage Loan Trust Series 2020-NQM1 Class A1† | | 2.464% | #(f) | 1/26/2060 | | | 69,660 | | | | 62,727 | |
PFP Ltd. Series 2023-10 Class A† | | 7.696% (1 mo. USD Term SOFR + 2.36%) | # | 9/16/2038 | | | 1,050,000 | | | | 1,052,950 | |
Ready Capital Mortgage Financing LLC Series 2022-FL8 Class A† | | 6.965% (30 day USD SOFR Average + 1.65%) | # | 1/25/2037 | | | 1,856,154 | | | | 1,840,492 | |
Residential Mortgage Loan Trust Series 2020-1 Class A1† | | 2.376% | #(f) | 1/26/2060 | | | 30,437 | | | | 28,915 | |
Starwood Mortgage Residential Trust Series 2020-1 Class A1† | | 2.275% | #(f) | 2/25/2050 | | | 15,359 | | | | 14,264 | |
Starwood Mortgage Residential Trust Series 2020-3 Class A1† | | 1.486% | #(f) | 4/25/2065 | | | 355,022 | | | | 328,874 | |
Verus Securitization Trust Series 2020-1 Class A1† | | 2.417% | (d) | 1/25/2060 | | | 108,485 | | | | 102,672 | |
Verus Securitization Trust Series 2020-5 Class A1† | | 1.218% | (d) | 5/25/2065 | | | 451,594 | | | | 416,543 | |
Verus Securitization Trust Series 2021-2 Class A1† | | 1.031% | #(f) | 2/25/2066 | | | 929,615 | | | | 779,076 | |
Vista Point Securitization Trust Series 2020-2 Class A1† | | 1.475% | #(f) | 4/25/2065 | | | 248,959 | | | | 223,079 | |
124 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
Investments | | Interest Rate | | Maturity Date | | Principal Amount | | | Fair Value | |
NON-AGENCY COMMERCIAL MORTGAGE-BACKED SECURITIES (continued) | | | | | | |
Wells Fargo Commercial Mortgage Trust Series 2013-LC12 Class D† | | 4.087% | #(f) | 7/15/2046 | | $ | 364,000 | | | $ | 72,608 | |
Wells Fargo Mortgage Backed Securities Trust Series 2021-INV2 Class A2† | | 2.50% | #(f) | 9/25/2051 | | | 957,544 | | | | 728,524 | |
Total Non-Agency Commercial Mortgage-Backed Securities (cost $46,513,615) | | | | | | | | 43,706,432 | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS 8.71% | | | | | | | | | | | | |
U.S. Treasury Bonds | | 1.125% | | 8/15/2040 | | | 14,449,000 | | | | 8,219,562 | |
U.S. Treasury Bonds | | 2.25% | | 5/15/2041 | | | 3,113,000 | | | | 2,137,147 | |
U.S. Treasury Bonds | | 4.125% | | 8/15/2053 | | | 8,193,000 | | | | 7,438,988 | |
U.S. Treasury Bonds(h) | | 4.375% | | 8/15/2043 | | | 8,343,000 | | | | 7,785,062 | |
U.S. Treasury Inflation-Indexed Notes(i) | | 0.375% | | 7/15/2025 | | | 6,333,103 | | | | 6,063,959 | |
U.S. Treasury Notes | | 3.875% | | 8/15/2033 | | | 7,177,000 | | | | 6,782,265 | |
U.S. Treasury Notes | | 4.375% | | 8/15/2026 | | | 3,349,800 | | | | 3,308,451 | |
U.S. Treasury Notes | | 5.00% | | 8/31/2025 | | | 9,698,000 | | | | 9,679,059 | |
Total U.S. Treasury Obligations (cost $53,633,451) | | | | | | | | | | | 51,414,493 | |
Total Long-Term Investments (cost $720,809,890) | | | | | | | | | | | 685,725,394 | |
| | | | | | | | | | | | |
SHORT-TERM INVESTMENTS 2.86% | | | | | | | | | | | | |
| | | | | | | | | | | | |
Repurchase Agreements 1.30% | | | | | | | | | | | | |
Repurchase Agreement dated 9/29/2023, 5.300% due 10/2/2023 with Barclays Capital, Inc. collateralized by $8,286,000 of U.S. Treasury Bond at 4.375% due 8/15/2043; value: $7,838,970; proceeds: $7,688,659 (cost $7,685,265) | | | | | | | 7,685,265 | | | | 7,685,265 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
U.S. TREASURY OBLIGATIONS 1.56% | | | | | | | | | | | | |
U.S. Treasury Bills (Cost $9,161,858) | | Zero Coupon | | 12/5/2023 | | | 9,250,000 | | | | 9,162,655 | |
Total Short-Term Investments (cost $16,847,123) | | | | | | | | | | | 16,847,920 | |
Total Investments in Securities 119.09% (cost $737,657,013) | | | | | | | | | 702,573,314 | |
Other Assets and Liabilities – Net(j) (19.09)% | | | | | | | | | | | (112,619,941 | ) |
Net Assets 100.00% | | | | | | | | | | $ | 589,953,373 | |
CMT | | Constant Maturity Rate. |
LIBOR | | London Interbank Offered Rate. |
REITS | | Real Estate Investment Trusts. |
REMIC | | Real Estate Mortgage Investment Conduit. |
RFUCCT | | Refinitiv USD IBOR Consumer Cash Fallbacks Term. |
SOFR | | Secured Overnight Financing Rate. |
STACR | | Structured Agency Credit Risk. |
| See Notes to Schedule of Investments. | 125 |
Schedule of Investments (unaudited)(continued)
TOTAL RETURN PORTFOLIO September 30, 2023
† | | Security was purchased pursuant to Rule 144A under the Securities Act of 1933 and, unless registered under such Act or exempted from registration, may only be resold to qualified institutional buyers. At September 30, 2023, the total value of Rule 144A securities was $229,666,416, which represents 38.93% of net assets. |
# | | Variable rate security. The interest rate represents the rate in effect at September 30, 2023. |
(a) | | Securities purchased on a when-issued basis. |
(b) | | Interest Rate to be determined. |
(c) | | Foreign security traded in U.S. dollars. |
(d) | | Step Bond – Security with a predetermined schedule of interest rate changes. |
(e) | | Floating Rate Loans in which the Fund invests generally pay interest at rates which are periodically re-determined at a margin above the London Interbank Offered Rate (“LIBOR”) or the prime rate offered by major U.S. banks. The rate(s) shown is the rate(s) in effect at September 30, 2023. |
(f) | | Interest rate is based on the weighted average interest rates of the underlying mortgages within the mortgage pool. |
(g) | | To-be-announced (“TBA”). Security purchased on a forward commitment basis with an approximate principal and maturity date. Actual principal and maturity will be determined upon settlement when the specific mortgage pools are assigned. |
(h) | | Security has been fully or partially segregated for open reverse repurchase agreements as of September 30,2023. |
(i) | | Treasury Inflation Protected Security. A U.S. Treasury Note or Bond that offers protection from inflation by paying a fixed rate of interest on principal amount that is adjusted for inflation based on the Consumer Price Index. |
(j) | | Other Assets and Liabilities - Net include net unrealized appreciation/depreciation on futures contracts and swap contracts as follows: |
Centrally Cleared Credit Default Swap Contracts on Indexes - Sell Protection at September 30, 2023(1):
Referenced Indexes | | Central Clearing Party | | Fund Receives (Quarterly | ) | Termination Date | | Notional Amount | | Payments Upfront(2) | | Unrealized Appreciation(3) | | Value |
Markit CDX.NA.HY.40(4)(5) | | Goldman Sachs | | 5.00% | | 6/20/2028 | | $6,047,000 | | $65,354 | | $29,426 | | $94,780 |
(1) | | If the Fund is a seller of protection and a credit event occurs, as defined under the terms of that particular swap contracts agreement, the Fund will either (i) pay to the buyer of protection an amount equal to the notional amount of the swap contracts and take delivery of the referenced obligation or underlying securities comprising the referenced index or (ii) pay a net settlement amount in the form of cash or securities equal to the notional amount of the swap contracts less the recovery value of the referenced obligation or underlying securities. |
(2) | | Upfront payments paid (received) by Central Clearing Party are presented net of amortization. |
(3) | | Total unrealized appreciation on Credit Default Swap Contracts on Indexes amounted to $29,426. Total unrealized depreciation on Credit Default Swap Contracts on Indexes amounted to $0. |
(4) | | Central Clearinghouse: Intercontinental Exchange (ICE). |
(5) | | The Referenced Index is for the Centrally Cleared Credit Default Swap Contracts on Indexes, which is comprised of a basket of high yield securities. |
Futures Contracts at September 30, 2023:
Type | | Expiration | | Contracts | | Position | | Notional Amount | | | Notional Value | | | Unrealized Appreciation | |
U.S. 10-Year Ultra Treasury Bond | | December 2023 | | 444 | | Short | | | $ | (50,880,672 | ) | | | $ | (49,533,750 | ) | | | $ | 1,346,922 | |
U.S. 5-Year Treasury Note | | December 2023 | | 181 | | Short | | | | (19,221,229 | ) | | | | (19,070,047 | ) | | | | 151,182 | |
Total Unrealized Appreciation on Futures Contracts | | | | | | | | | | | | | | | | $ | 1,498,104 | |
| | | | | | | | | | | | | | | | | | | | | |
Type | | Expiration | | Contracts | | Position | | Notional Amount | | | Notional Value | | | Unrealized Depreciation | |
U.S. 2-Year Treasury Note | | December 2023 | | 306 | | Long | | | $ | 62,155,144 | | | | $ | 62,029,547 | | | | $ | (125,597 | ) |
U.S. Long Bond | | December 2023 | | 189 | | Long | | | | 22,656,363 | | | | | 21,504,657 | | | | | (1,151,706 | ) |
U.S. Ultra Treasury Bond | | December 2023 | | 284 | | Long | | | | 35,896,842 | | | | | 33,707,250 | | | | | (2,189,592 | ) |
Total Unrealized Depreciation on Futures Contracts | | | | | | | | | | | | | | | | $ | (3,466,895 | ) |
126 | See Notes to Schedule of Investments. | |
Schedule of Investments (unaudited)(concluded)
TOTAL RETURN PORTFOLIO September 30, 2023
Counterparty | | Principal | | Collateral Held by Counterparty | | Interest Rate(1) | | Trade Date | | Maturity Date | | Fair Value(2) |
Barclays Capital Inc. | | $7,685,989 | | $8,401,563 principal, U.S. Treasury Bond at 4.375%, due 8/15/2043, $7,839,709 fair value | | (0.80%) | | 09/30/2023 | | 10/2/2023 | | $7,685,647 |
(1) | | The negative interest rate on the reverse repurchase agreement results in interest income to the Fund. |
(2) | | Total fair value of reverse repurchase agreement is presented net of interest receivable of $342. |
The following is a summary of the inputs used as of September 30, 2023 in valuing the Fund’s investments carried at fair value(1):
Investment Type(2) | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Long-Term Investments | | | | | | | | | | | | | | | | |
Asset-Backed Securities | | $ | – | | | $ | 94,150,434 | | | $ | – | | | $ | 94,150,434 | |
Corporate Bonds | | | – | | | | 293,108,342 | | | | – | | | | 293,108,342 | |
Floating Rate Loans | | | – | | | | 4,461,832 | | | | – | | | | 4,461,832 | |
Foreign Government Obligations | | | – | | | | 34,221,423 | | | | – | | | | 34,221,423 | |
Government Sponsored Enterprises Collateralized Mortgage Obligations | | | – | | | | 3,479,300 | | | | – | | | | 3,479,300 | |
Government Sponsored Enterprises Pass-Throughs | | | – | | | | 161,183,138 | | | | – | | | | 161,183,138 | |
Non-Agency Commercial Mortgage-Backed Securities | | | – | | | | 43,706,432 | | | | – | | | | 43,706,432 | |
U.S. Treasury Obligations | | | – | | | | 51,414,493 | | | | – | | | | 51,414,493 | |
Short-Term Investments | | | | | | | | | | | | | | | | |
U.S. Treasury Obligations | | | – | | | | 9,162,655 | | | | – | | | | 9,162,655 | |
Repurchase Agreements | | | – | | | | 7,685,265 | | | | – | | | | 7,685,265 | |
Total | | $ | – | | | $ | 702,573,314 | | | $ | – | | | $ | 702,573,314 | |
Other Financial Instruments | | | | | | | | | | | | | | | | |
Centrally Cleared Credit Default Swap Contracts | | | | | | | | | | | | | | | | |
Assets | | $ | – | | | $ | 94,780 | | | $ | – | | | $ | 94,780 | |
Liabilities | | | – | | | | – | | | | – | | | | – | |
Futures Contracts | | | | | | | | | | | | | | | | |
Assets | | | 1,498,104 | | | | – | | | | – | | | | 1,498,104 | |
Liabilities | | | (3,466,895 | ) | | | – | | | | – | | | | (3,466,895 | ) |
Reverse Repurchase Agreements | | | | | | | | | | | | | | | | |
Asset | | | – | | | | – | | | | – | | | | – | |
Liabilities | | | – | | | | (7,685,647 | ) | | | – | | | | (7,685,647 | ) |
Total | | $ | (1,968,791 | ) | | $ | (7,590,867 | ) | | $ | – | | | $ | (9,559,658 | ) |
(1) | | Refer to Note 2(b) for a description of fair value measurements and the three-tier hierarchy of inputs. |
(2) | | See Schedule of Investments for fair values in each industry and identification of foreign issuers and/or geography. The table above is presented by Investment Type. When applicable, each Level 3 security is identified on the Schedule of Investments along with the valuation technique utilized. |
A reconciliation of Level 3 investments is presented when the Fund has a material amount of Level 3 investments at the beginning or end of the period in relation to the Fund’s net assets.
| See Notes to Schedule of Investments. | 127 |
Notes to Schedule of Investments (unaudited)
Lord Abbett Series Fund, Inc. (the “Company”) is registered under the Investment Company Act of 1940, as amended (the “Act”), as an open-end management investment company and was incorporated under Maryland law in 1989. The Company consists of the following nine portfolios (separately, a “Fund” and collectively, the “Funds”): Bond Debenture Portfolio (“Bond Debenture”), Developing Growth Portfolio (“Developing Growth”), Dividend Growth Portfolio (“Dividend Growth”), Fundamental Equity Portfolio (“Fundamental Equity”), Growth and Income Portfolio (“Growth and Income”), Growth Opportunities Portfolio (“Growth Opportunities”), Mid Cap Stock Portfolio (“Mid Cap Stock”), Short Duration Income Portfolio (“Short Duration Income”) and Total Return Portfolio (“Total Return”). Each Fund is diversified as defined in the Act.
2. | SIGNIFICANT ACCOUNTING POLICIES |
(a) | Investment Valuation–Under procedures approved by the Funds’ Board of Directors (the “Board”), the Board has designated the determination of fair value of the Funds’ portfolio investments to Lord, Abbett & Co. LLC (“Lord Abbett”) as its valuation designee. Accordingly, Lord Abbett is responsible for, among other things, assessing and managing valuation risks, establishing, applying and testing fair value methodologies, and evaluating pricing services. Lord Abbett has formed a Pricing Committee that performs these responsibilities on behalf of Lord Abbett, administers the pricing and valuation of portfolio investments and ensures that prices utilized reasonably reflect fair value. Among other things, these procedures allow Lord Abbett, subject to Board oversight, to utilize independent pricing services, quotations from securities and financial instrument dealers and other market sources to determine fair value. |
Securities actively traded on any recognized U.S. or non-U.S. exchange or on The NASDAQ Stock Market LLC are valued at the last sale price or official closing price on the exchange or system on which they are principally traded. Events occurring after the close of trading on non-U.S. exchanges may result in adjustments to the valuation of foreign securities to reflect their fair value as of the close of regular trading on the New York Stock Exchange. When valuing foreign equity securities that meet certain criteria, the Pricing Committee uses a third-party fair valuation service that values such securities to reflect market trading that occurs after the close of the applicable foreign markets of comparable securities or other instruments that correlate to the fair-valued securities. Unlisted equity securities are valued at the last quoted sale price or, if no sale price is available, at the mean between the most recently quoted bid and ask prices. Exchange traded options and futures contracts are valued at the last quoted sale price in the market where they are principally traded. If no sale has occurred, the mean between the most recently quoted bid and ask prices is used. Fixed income securities are valued based on evaluated prices supplied by independent pricing services, which reflect broker/dealer supplied valuation and the independent pricing services’ own electronic data processing techniques. Floating rate loans are valued at the average of bid and ask quotations obtained from dealers in loans on the basis of prices supplied by independent pricing services. Forward foreign currency exchange contracts are valued using daily forward exchange rates. Options and options on swaps (“swaptions”) are valued daily using
128
Notes to Schedule of Investments (unaudited)(continued)
independent pricing services or quotations from broker/dealers to the extent available. Swaps are valued daily using independent pricing services or quotations from broker/dealers to the extent available.
Securities for which prices are not readily available are valued at fair value as determined by the Pricing Committee. The Pricing Committee considers a number of factors, including observable and unobservable inputs, when arriving at fair value. The Pricing Committee may use observable inputs such as yield curves, broker quotes, observable trading activity, option adjusted spread models and other relevant information to determine the fair value of portfolio investments. The Board or a designated committee thereof periodically reviews reports that may include fair value determinations made by the Pricing Committee, related market activity, inputs and assumptions, and retrospective comparison of prices of subsequent purchases and sales transactions to fair value determinations made by the Pricing Committee.
Short-term securities with 60 days or less remaining to maturity are valued using the amortized cost method, which approximates fair value. Investments in open-end money market mutual funds are valued at their NAV as of the close of each business day.
(b) | Fair Value Measurements–Fair value is defined as the price that each Fund would receive upon selling an investment or transferring a liability in an orderly transaction to an independent buyer in the principal or most advantageous market of the investment. A three-tier hierarchy is used to maximize the use of observable market data and minimize the use of unobservable inputs and to establish classification of fair value measurements for disclosure purposes. Inputs refer broadly to the assumptions that market participants would use in pricing the asset or liability, including assumptions about risk - for example, the risk inherent in a particular valuation technique used to measure fair value (such as a pricing model) and/or the risk inherent in the inputs to the valuation technique. Inputs may be observable or unobservable. Observable inputs reflect the assumptions market participants would use in pricing the asset or liability. Observable inputs are based on market data obtained from sources independent of the reporting entity. Unobservable inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. Unobservable inputs are based on the best information available in the circumstances. The three-tier hierarchy classification is determined based on the lowest level of inputs that is significant to the fair value measurement, and is summarized in the three broad Levels listed below: |
| • | Level 1 - | unadjusted quoted prices in active markets for identical investments; |
| | | |
| • | Level 2 - | other significant observable inputs (including quoted prices for similar investments, interest rates, prepayment speeds, credit risk, etc.); and |
| | | |
| • | Level 3 - | significant unobservable inputs (including each Fund’s own assumptions in determining the fair value of investments). |
A summary of inputs used in valuing each Fund’s investments and other financial instruments as of September 30, 2023 and, if applicable, Level 3 rollforwards for the period then ended is included in each Fund’s Schedule of Investments.
Changes in valuation techniques may result in transfers into or out of an assigned level within the three-tier hierarchy. The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities.
129
Notes to Schedule of Investments (unaudited)(concluded)
3. | FEDERAL TAX INFORMATION |
It is the policy of each Fund to meet the requirements of Subchapter M of the Internal Revenue Code applicable to regulated investment companies and to distribute substantially all taxable income and capital gains to its shareholders. Therefore, no income tax provision is required.
Each Fund files U.S. federal and various state and local tax returns. No income tax returns are currently under examination. The statute of limitations on each Fund’s filed U.S. federal tax returns remains open generally three years after the filing of the tax return. The statute of limitations on each Fund’s, state and local tax returns may remain open for an additional year depending upon the jurisdiction.
4. | SECURITIES LENDING AGREEMENT |
The Funds have established a securities lending agreement with Citibank, N.A. for the lending of securities to qualified brokers in exchange for securities or cash collateral equal to at least the market value of securities loaned, plus interest, if applicable. Cash collateral is invested in an approved money market fund. In accordance with the Funds’ securities lending agreement, the market value of securities on loan is determined each day at the close of business and any additional collateral required to cover the value of securities on loan is delivered to the Funds on the next business day. As with other extensions of credit, the Funds may experience a delay in the recovery of their securities or incur a loss should the borrower of the securities breach its agreement with the Funds or the borrower becomes insolvent at a time when the collateral is insufficient to cover the cost of repurchasing securities on loan.
The initial collateral received by the Funds is required to have a value equal to at least 100% of the market value of the securities loaned. The collateral must be marked-to-market daily to cover increases in the market value of the securities loaned (or potentially a decline in the value of the collateral). In general, the risk of borrower default will be borne by Citibank, N.A.; the Funds will bear the risk of loss with respect to the investment of the cash collateral. The advantage of such loans is that the Funds continue to receive income on loaned securities while receiving a portion of any securities lending fees and earning returns on the cash amounts which may be reinvested for the purchase of investments in securities.
As of September 30, 2023, the market value of securities loaned and collateral received were as follows:
Funds | Market Value of Securities Loaned | Collateral Received |
Developing Growth Portfolio | $120,529 | $125,920 |
Growth Opportunities Portfolio | 685,334 | 735,788 |
130
QPHR-SERIES-3Q.
(11/23)