5. Investment in Local Partnerships | 5. Investment in Local Partnerships The Partnership initially acquired a Local Partnership Interest in forty-three Local Partnerships. As of March 30, 2018, the Partnership owns a 99% Local Partnership Interest in one Local Partnership, Fulton Street Houses Limited Partnership (Fulton Street Houses). In connection with the initial purchase of forty-three Local Partnership Interests, under the terms of the partnership agreement of each Local Partnership, as of March 30, 2018 the Partnership is committed to make capital contributions in the aggregate of $29,384,966, which includes Advances to a certain Local Partnership and all of which has been paid. Fulton Street Houses owns a 36 unit subsidized and leveraged low-income multifamily residential complex located in Brooklyn, New York. The required holding period of each Property, in order to avoid Low-income Housing Tax Credit recapture, is fifteen years from the year in which the Low-income Housing Tax Credits commence on the last building of the Property (the Compliance Period). The Compliance Periods of all the Local Partnerships expired in a prior year. The rents of Fulton Street Houses are subject to specific laws, regulations and agreements with federal and state agencies. During the year ended March 30, 2017, Summerfield Apartments Limited Partnership (Summerfield Apartments) sold its underlying Property to an unaffiliated third party, in connection with which Summerfield Apartments recognized a gain of $711,374; such amount is reflected as gain on sale of property in the combined statement of operations of the Local Partnerships for the year ended December 31, 2016 herein Note 5. The Partnership received $857,937 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017. Summerfield Apartments has since been dissolved. During the year ended March 30, 2017, the Partnership sold its Local Partnership Interest in Hurlock Meadow Limited Partnership (Hurlock Meadow) to an unaffiliated third party. The Partnership received $15,000 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017. During the year ended March 30, 2017, the Partnership sold its Local Partnership Interest in Country View Apartments (Country View) to one of the Local General Partners of Country View. The Partnership received $7,000 in connection with the sale; such amount is included in gain on sale of limited partner interests/local partnership properties in the accompanying statement of operations and comprehensive income (loss) of the Partnership for the year ended March 30, 2017. Equity in loss of investment in local partnerships is limited to the Partnerships investment balance in each Local Partnership; any excess is applied to other partners' capital in any such Local Partnership (see Note 1). The amount of such excess losses applied to other partners' capital was $228,448 and $217,171 for the years ended December 31, 2017 and 2016, respectively, as reflected in the combined statements of operations of the Local Partnerships herein Note 5. The combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 and the combined statements of operations of the Local Partnerships for the years then ended are reflected on pages 24 and 25, respectively. The combined balance sheet of the Local Partnerships as of December 31, 2016 does not include any balances in connection with the Local Partnerships in which the Partnership no longer owns an interest as of such date, while the combined statement of operations of the Local Partnerships for the year then ended includes the results of operations of such Local Partnerships for the period prior to the sales or other dispositions (see discussion above herein Note 5). Accordingly, the combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 and the combined statement of operations of the Local Partnerships for the year ended December 31, 2017 only include balances for Fulton Street Houses. The combined balance sheets of the Local Partnerships as of December 31, 2017 and 2016 are as follows: 2017 2016 ASSETS Cash and cash equivalents $ 134,233 $ 91,918 Rents receivable 10,959 7,448 Escrow deposits and reserves 4,879 57,171 Land 2 2 Buildings and improvements (net of accumulated depreciation of $5,692,901 and $5,443,697) 462,758 631,253 Other assets 109,294 113,959 Total assets $ 722,125 $ 901,751 LIABILITIES AND PARTNERS' EQUITY (DEFICIT) Liabilities Accounts payable and accrued expenses $ 37,617 $ 34,374 Due to related parties 657,410 657,403 Mortgage loans 3,869,930 3,869,930 Accrued interest 1,146,641 1,099,278 Other liabilities 41,394 40,877 Total liabilities 5,752,992 5,701,862 Partners' equity (deficit) American Tax Credit Properties III L.P. Capital contributions, net of distributions 1,948,081 1,948,081 Cumulative loss (1,948,081) (1,948,081) Total American Tax Credit Properties III L.P. -- -- General partner Capital contributions, net of distributions 100 100 Cumulative loss (5,030,967) (4,800,211) Total General partner (5,030,867) (4,800,111) Total equity (deficit) (5,030,867) (4,800,111) Total liabilities & equity (deficit) $ 722,125 $ 901,751 The combined statements of operations of the Local Partnerships for the years ended December 31, 2017 and 2016 are as follows: 2017 2016 REVENUE Rental $ 429,155 $ 981,398 Interest and other 2,734 13,908 Total Revenue 431,889 995,306 EXPENSES Administrative 55,049 120,345 Payroll 73,709 113,930 Utilities 80,754 134,945 Operating and maintenance 79,768 166,953 Taxes and insurance 76,798 149,389 Financial 47,363 151,177 Depreciation and amortization 249,204 380,435 Total Expenses 662,645 1,217,174 LOSS BEFORE GAIN ON SALE OF PROPERTY (230,756) (221,868) GAIN ON SALE OF PROPERTY -- 711,374 NET INCOME (LOSS) $ (230,756) $ 489,506 NET INCOME (LOSS) ATTRIBUTABLE TO American Tax Credit Properties III L.P. $ -- $ -- General partners and other limited partners (includes $228,448 and $217,171 of Partnership losses in excess of investment and specially allocated income of $702,870 in 2016) (230,756) 489,506 $ (230,756) $ 489,506 |