SECURITIES AND EXCHANGE COMMISSION
FORM 20-F
(Mark one)
| | |
o | | REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR 12(g) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
| | |
þ | | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended June 30, 2005
OR
| | |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
or
| | |
o | | SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of event requiring this shell company report
Commission file number: 001-02419
Commonwealth Bank of Australia
A.B.N. 48 123 123 124
(Exact name of Registrant as Specified in its Charter)
Commonwealth of Australia
(Jurisdiction of Incorporation or Organization)
48 Martin Place
Sydney, New South Wales 1155
Commonwealth of Australia
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act:
Securities registered or to be registered pursuant to Section 12(g) of the Act:
Commonwealth Bank of Australia Ordinary Shares
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act:
None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yeso Noo
If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yeso Noo
Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report (at June 30, 2005).
Commonwealth Bank of Australia Ordinary Shares: 1,280,276,172 fully paid shares
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Yesþ Noo
Indicate by check mark which financial statement item the registrant has elected to follow.
Item 17o Item 18þ
If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yeso Noo
This report includes the disclosure requirements for both Australia and
the United States Securities and Exchange Commission (‘SEC’)
Commonwealth Bank of Australia
ABN 48 123 123 124
Table of Contents
| | | | |
International Representation | | | 240 | |
Form 20-F Cross Reference Index
Form 20-F Cross Reference Index (for purpose of filing with US Securities and Exchange Commission)
| | | | | | |
| | | | Page | |
Financial Information Definitions | | | 5 | |
Currency of Presentation Exchange Rates and Certain Definitions | | | 13, 232 | |
Part I | | | | | | |
Item 1 | | Identity of Directors, Senior Management and Advisers (1) | | | | |
Item 2 | | Offer Statistics and Expected Timetable (1) | | | | |
Item 3 | | Key Information | | | 13-17, 44-47, 94-95, | |
Item 4 | | Information on the Company | | | 17-37, 58-62, 175-178, 185, 199-201, 240 | |
Item 5 | | Operating and Financial Review and Prospects | | | 6-10, 16-52 | |
Item 6 | | Directors, Senior Management and Employees | | | 10, 14, 39, 55-56, 60, 65- 69, 70-92, 163-168, 230-239 | |
Item 7 | | Major Shareholders and Related Party Transactions | | | 76-92, 231-232 | |
Item 8 | | Financial Information | | | 74, 96-224 | |
Item 9 | | The Offer And Listing | | | 229 | |
Item 10 | | Additional Information | | | 5, 235-237 | |
Item 11 | | Quantitative and Qualitative Disclosures about Market Risk | | | 188-198 | |
Item 12 | | Description of Securities Other Than Equity Securities (1) | | | | |
Part II | | | | | | |
Item 13 | | Defaults, Dividends and Delinquencies (2) | | | | |
Item 14 | | Material Modification to the Rights of Security Holders and use of Proceeds (3) | | | | |
Item 15 | | Controls and Procedures | | | 69 | |
Item 16A | | Audit Committee Financial Expert | | | 67 | |
Item 16B | | Code of Ethics | | | 67 | |
Item 16C | | Principal Accountant Fees and Services | | | 57, 93, 185 | |
Item 16D | | Exemptions from the Listing Standards for Audit Committee (1) | | | | |
Item 16E | | Purchases of Equity Securities by the Issuer and Affiliated Purchasers (1) | | | | |
| | | | | | |
Part III | | | | | | |
Item 17 | | Financial Statements (4) | | | | |
Item 18 | | Financial Statements | | | 97-100, 208-224 | |
Item 19 | | Exhibits | | | 239 | |
Signatures | | | 238 | |
Consolidated Statements of Income for years ended 30 June 2005, 2004 and 2003 | | | 97 | |
Consolidated Balance Sheets as at 30 June 2004 and 2003 | | | 98 | |
Consolidated Statements of Changes in Shareholders’ Equity for years ended 30 June 2005, 2004 and 2003 | | | 99 | |
Consolidated Statements of Cash Flows for years ended 30 June 2005, 2004 and 2003 | | | 100 | |
Notes to the Accounts | | | 101-224 | |
Report of Independent Auditors | | | 225 | |
| | |
(1) | | Not required in this annual report. |
|
(2) | | Item 13 (A) and (B) None. |
|
(3) | | Item 14 (A) and (B) none, (C) not applicable and (D) no changes. |
|
(4) | | Not applicable as Item 18 complied with. |
Special Note Regarding Forward-Looking Statements
Certain statements under the captions ‘Operating and Financial Review and Prospects’, ‘Disclosure of Quantitative and Qualitative Information about Market Risk Inherent in Derivative Financial Instruments, Other Financial Instruments, and Derivative Commodity Instruments’, ‘Disclosures about Fair Value of Instruments’ and elsewhere in this Report constitute ‘forward-looking statements’ within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Such forward-looking statements including economic forecasts and assumptions and business and financial projections involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Group to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include demographic changes, changes in competitive conditions in Australia, New Zealand, Asia, the United States or United Kingdom, changes in the regulatory structure of the banking, life insurance and funds management industries in Australia, New Zealand or Asia, changes in political, social, credit and economic conditions in Australia or New Zealand, legislative proposals for reform of the banking, life insurance and funds management industries in Australia, and various other factors beyond the Group’s control. Given these risks, uncertainties and other factors, potential investors are cautioned not to place undue reliance on such forward-looking statements.
Details on significant risk factors applicable to the Group are detailed on pages 17.
Documents on Display
Documents referred to in this report are available for inspection. Please contact the Company Secretary, Level 7, 48 Martin Place, Sydney NSW Australia 1155 for further information. In addition, the Group files reports and other information with the SEC. You can read and copy these reports and other information at the SEC Public Reference Room at 100 F Street, North East, Washington DC 20549 or at the SEC website at www.sec.gov through EDGAR. You can telephone the SEC at 1-800-SEC-0330 for further information on the Public Reference Room.
4
Financial Information Definitions
Financial Information Definitions
In addition to discussing the Australian GAAP financial information in this annual report, certain “non-GAAP financial measures” (as defined in Regulation G under the US Securities and Exchange Commission (the “SEC”)) of the financial performance and results of the Group are included. These non-GAAP financial measures are not calculated in accordance with either Australian GAAP or US GAAP and are described below. This annual report contains reconciliations of these non-GAAP financial measures to our financial results prepared in accordance with Australian GAAP. In this annual report, the Bank presents its profit from ordinary activities after tax on a “statutory basis”, which is calculated in accordance with Australian GAAP, and on a “cash basis”. “Cash basis” is defined by management as net profit after tax and outside equity interests, before goodwill amortisation and funds management and life insurance appraisal value uplift/(reduction). “Cash basis” net profit after tax represents profit derived from business operating income and operating expenses after tax. The only items excluded from the net profit after tax are goodwill amortisation and appraisal value uplift/(reduction). The goodwill amortisation is an annual accounting charge to profit, with amortisation principally over a 20-year period. The appraisal value reduction or uplift is a movement in the value of the funds management and life insurance businesses which in part is driven by external economic factors and markets, such as world equity markets and interest rates. Management believes “cash basis” is a meaningful measure of the Bank’s performance and provides the basis for the determination of the Bank’s dividends. Also for the financial years ended 30 June 2005 and 30 June 2004, the Bank has added back the non-recurring ‘Which new Bank’ costs in considering the amount to be distributed as dividends to shareholders.
The Bank also presents its earnings per share on a statutory basis and on a cash basis. Earnings per share on a statutory basis are affected by the impact of changes in the appraisal value of our funds management and life insurance businesses. “Earnings per share (cash basis)” is defined by management as net profit after tax and outside equity interests, before goodwill amortisation and funds management and life insurance appraisal value uplift/(reduction), net of dividends paid on preference shares and other equity instruments, divided by the weighted average of the Bank’s ordinary shares outstanding over the relevant period. This measure shows the “cash basis” net profit after tax, as described above, per share.
The Bank also presents its dividend payout ratio on a statutory and cash basis. The dividend payout ratio is calculated by dividing the dividends paid on ordinary shares by the Net profit after tax (“statutory basis”), net of dividends on preference shares. The dividend payout ratio (“cash basis”) is calculated by dividing the dividends paid on ordinary shares by the net profit after tax (“cash basis”), net of dividends on preference shares. Similarly, the Bank presents “Dividend cover – statutory”, which is net profit attributable to members of the Bank after preference share dividends divided by dividends on ordinary shares for the financial year, and “Dividend cover – cash”, which is net profit attributable to members of the bank (“cash basis”) after preference share dividends divided by dividends on ordinary shares for the financial year. These ratios are provided on both a statutory and cash basis since net profit after tax, the primary component of these ratios, is also presented on a statutory and cash basis, for the reasons described above.
“Operating Expenses — Initiatives including Which new Bank” refers to incremental expenses associated with these initiatives. The financial year 2003 numbers refer to the strategic initiatives as outlined in the Bank’s annual report for the year ended 30 June 2003. These incremental costs principally relate to restructuring expenses. “Operating expenses – Initiatives including Which new Bank” plus “Other operating expenses” is equal to the Australian GAAP measure “operating expenses”. Management believes it is meaningful to highlight these items in an analysis of the Bank’s results.
The Bank presents an Adjusted Common Equity ratio (the “ACE ratio”). The ACE ratio is one measure considered by Standard & Poor’s in evaluating the Bank’s credit rating and is calculated in accordance with Standard & Poor’s methodology. The ACE ratio has been provided in response to an increased focus by equity analysts on this measure and to permit comparability by investors with other financial institutions. The ACE ratio is calculated in accordance with the Standard & Poor’s methodology. For the Group’s calculation of the ACE ratio refer to Note 31 to the financial statements.
5
Highlights
(Except where otherwise stated, all figures relate to the Financial Year ended 30 June 2005 and comparatives for the profit and loss are to the Financial Year ended 30 June 2004 and 30 June 2003. ‘$’ and ‘A$’ refer to Australian dollars, while ‘US$’ refers to US dollars. Reference to ‘Group’ means all banking, insurance and funds management operations of the Commonwealth Bank Group. Reference to ‘Bank’ means the banking operations only of the Group.)
Financial Year 2005 vs Financial Year 2004
Financial Performance and Business Review
The Group’s net profit after tax (“statutory basis”) increased by 55% to $3,991 million for the year ended 30 June 2005. This result includes an Appraisal Value uplift of $778 million ($201 million in 2004), reduction of Which new Bank expenses by $430 million after tax to $105 million after tax from $535 million after tax in 2004 and goodwill amortisation of $325 million (which is consistent with 2004).
The increase in profit after tax reflected solid income growth and was assisted by good cost control, with:
- | | Growth in lending assets of 15%, with market share growth across a range of products, while net interest margins declined slightly (8 basis points) over the year; |
|
- | | Growth in Funds under Administration of 12%, partially offset by a decline in the gross margin by two basis points; |
|
- | | Insurance revenues benefited from a 8% growth in inforce premiums, despite severe weather storms in February; |
|
- | | Expenses remained virtually flat for three halves, despite being impacted by higher spend on compliance projects and a stronger NZ dollar; and |
|
- | | The charge for bad and doubtful debts as a proportion of Risk Weighted Assets remained consistent with the previous year at 17 basis points. |
Net profit after tax (“cash basis”) increased by 31% to $3,538 million compared with $2,695 million in the prior year. Earnings per share (“cash basis”) was $2.68, an increase of 30%, which is at the upper end of the market guidance provided in February.
Total Shareholder Return (TSR) over the two years ended 30 June 2005 was 50.5% (Source: Bloomberg). This is in excess of the 40.6% increase in the ASX Accumulation Financial Index over the same period.
Which new Bank
The Group has continued to meet or exceed its Which new Bank market commitments and critical project milestones. A comprehensive discussion of progress and outcomes is set out on pages 11 and 12.
Financial Condition
The Group’s assets increased by $23 billion to $329 billion (2004: $306 billion) over the year.
Total lending assets increased by $30 billion from $206 billion to $236 billion at 30 June 2005 reflecting growth across a range of lending products.
The Group’s capital position remained strong throughout the year, sitting comfortably above the Group’s target minimum ratios and in compliance with the Group’s regulatory requirements. The Tier One capital ratio increased from 7.43% to 7.46% and the Total Capital ratio decreased from 10.25% to 9.75% during the year to 30 June 2005.
During the year, the Group’s risk-weighted assets grew from $169 billion to $190 billion.
The Group’s long term credit ratings remain unchanged.
At 30 June 2005, the Group’s credit ratings were:
| | | | | | | | |
Credit Rating | | Long-term | | | Short-term | |
|
Fitch Ratings | | AA | | | F1+ | |
Moody’s Investor Services | | Aa3 | | | P-1 | |
Standard & Poor’s | | AA- | | | A-1+ | |
(Ratings are not a recommendation to purchase, hold or sell securities, and may be changed, superseded or withdrawn at any time.)
The following significant capital management initiatives were undertaken to actively manage the Group’s Tier One capital:
- | | Issue of NZ$350 million (A$323 million) of Perpetual Preference Shares in December 2004; |
|
- | | Issue of $200 million of shares in March 2005 to satisfy the Dividend Reinvestment Plan (“DRP”) in respect of the interim dividend for the year ended 30 June 2005; and |
|
- | | In accordance with APRA guidelines, the estimated issue of $272 million of shares to satisfy the DRP in respect of the final dividend for the year ended 30 June 2005. |
As required by APRA, the Group’s investment in its life insurance and funds management companies is deducted from regulatory capital to arrive at the Group’s Capital Ratios. The Group’s life and funds management companies held an estimated $580 million excess over regulatory capital requirements at 30 June 2005 in aggregate.
The Group has an integrated risk management framework to identify, assess and manage risks in the business. The Group’s risk profile is measured by the difference between capital available to absorb loss and risk as assessed by target equity required. This risk framework is described more fully elsewhere in this report.
Dividends
The total dividend for the year was another record at $1.97 per share, an increase of 14 cents or 8% on the prior year. The dividend payout ratio (“cash basis”) for the year was 73.9% consistent with the payout ratio in the prior year, after adjusting for the additional Which new Bank expenses in that year.
The dividend payment for the second half of the year was $1.12 per share ($1.04 per share in the previous year). This dividend payment was fully franked and was paid on 23 September 2005 to owners of ordinary shares at the close of business on 19 August 2005 (“record date”).
The Group issued $200 million of shares to satisfy shareholder participation in the DRP for the year ended 30 June 2005. It expects to issue around $272 million of shares in respect of the DRP for the final dividend for the year ended 30 June 2005.
6
Highlights (continued)
Financial Year 2004 vs Financial Year 2003
The Group’s net profit after tax (“statutory basis”) for the year ended 30 June 2004 was $2,572 million, an increase of 28% on the result of $2,012 million for the year ended 30 June 2003. The result for the year ended 30 June 2004 included an appraisal value uplift of $201 million, compared with a reduction in the appraisal value of controlled entities of $245 million for year ended 30 June 2003. The appraisal value movement is discussed within the “Life Insurance Valuations” section.
Factors contributing to the growth in operating performance for the year ended 30 June 2004 included:
§ | | Continued strong home lending growth domestically and in New Zealand were the major contributors to the growth in lending asset balances for the year ended 30 June 2004, which increased 18% to $206 billion over the year ended 30 June 2003; |
|
§ | | Improved performance in Funds Management following positive investor sentiment in the market and higher assets under administration; |
|
§ | | Significantly stronger general and life Insurance results for the year ended 30 June 2004; |
|
§ | | A favourable credit environment, with very low levels of corporate and personal defaults for the year ended 30 June 2004; |
|
§ | | Initial benefits arising from the Which new Bank program, offset by |
|
§ | | Some margin compression, in line with the industry, with net interest margin down 14 basis points to 2.53% for the year ended 30 June 2004. |
In addition, buoyant domestic and global equity markets led to investment returns on shareholders’ funds in Funds Management and Insurance increasing to $152 million (after tax) for the year ended 30 June 2004 against $73 million in the prior year.
The net profit after tax (“cash basis”) for the year ended 30 June 2004 was $2,695 million, an increase of 5% over the year ended 30 June 2003. This result was achieved after absorbing $535 million (after tax) of incremental expenses in relation to the Which new Bank program.
7
Highlights (continued)
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
| | $M | | | $M | | | $M | |
|
Contributions to Profit (after income tax) | | | | | | | | | | | | |
Banking | | | 2,880 | | | | 2,176 | | | | 2,234 | |
Funds Management | | | 349 | | | | 268 | | | | 216 | |
Insurance | | | 309 | | | | 251 | | | | 129 | |
| | |
Net Profit after Income Tax (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 3,991 | | | | 2,572 | | | | 2,012 | |
| | |
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Shareholder Summary | | | | | | | | | | | | |
|
Dividends per share — fully franked (cents) | | | 197 | | | | 183 | | | | 154 | |
Dividend cover — statutory (times)(1) | | | 1.5 | | | | 1.1 | | | | 0.9 | |
Dividend cover — cash (times)(2) | | | 1.4 | | | | 1.1 | | | | 1.3 | |
Earnings per share (cents) | | | | | | | | | | | | |
Statutory — basic | | | 303.1 | | | | 196.9 | | | | 157.4 | |
Statutory — fully diluted | | | 303.0 | | | | 196.8 | | | | 157.3 | |
Cash basis — basic(3) | | | 267.6 | | | | 206.6 | | | | 202.6 | |
Cash basis — fully diluted(3) | | | 267.5 | | | | 206.5 | | | | 202.5 | |
Dividend payout ratio (%) | | | | | | | | | | | | |
Statutory | | | 65.2 | | | | 93.5 | | | | 97.7 | |
Cash basis(4) | | | 73.9 | | | | 73.9 | (5) | | | 75.9 | |
Weighted average number of shares — basic (number) | | | 1,273 | | | | 1,256 | | | | 1,253 | |
Weighted average number of shares — fully diluted (number) | | | 1,274 | | | | 1,257 | | | | 1,254 | |
| | |
(1) | | Net profit attributable to members of the bank after preference share dividends divided by dividends on ordinary shares for the financial year. |
|
(2) | | Net profit attributable to members of the bank (“cash basis”) after preference share dividends divided by dividends on ordinary shares for the financial year. |
|
(3) | | Calculated by excluding appraisal value uplift and goodwill amortisation from earnings used to calculate Earnings per share — statutory and dividing the result by the weighted average number of shares. |
|
(4) | | Dividends paid on ordinary shares divided by earnings excluding appraisal value uplift and goodwill amortisation, net of dividends on preference shares. |
|
(5) | | Dividend payout ratio for June 2004 excludes the impact of Which new Bank expenses ($535 million after tax), as communicated at the commencement of the program. |
Important Date for Shareholders
15 February 2006 2005 Interim Results Announcement
8
Highlights (continued)
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
| | $M | | | $M | | | $M | |
|
Net Profit after Income Tax (“statutory basis”) | | | 3,991 | | | | 2,572 | | | | 2,012 | |
Net Profit after Income Tax (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | |
| | |
| | | | | | | | | | | | |
Net interest income | | | 5,966 | | | | 5,410 | | | | 5,026 | |
Other banking income | | | 2,915 | | | | 2,846 | | | | 2,627 | |
Funds management income | | | 1,261 | | | | 1,158 | | | | 1,115 | |
Insurance income | | | 747 | | | | 678 | | | | 598 | |
| | |
Total Operating Income | | | 10,889 | | | | 10,092 | | | | 9,366 | |
Shareholder investment returns | | | 237 | | | | 196 | | | | 91 | |
Policyholder tax benefit/(expense) | | | 228 | | | | 203 | | | | (58 | ) |
| | |
Total Income | | | 11,354 | | | | 10,491 | | | | 9,399 | |
| | | | | | | | | | | | |
Initiatives including Which new Bank(1) | | | 150 | | | | 749 | | | | 239 | |
Other operating expenses | | | 5,697 | | | | 5,500 | | | | 5,312 | |
| | |
Total Operating Expenses | | | 5,847 | | | | 6,249 | | | | 5,551 | |
| | | | | | | | | | | | |
Charge for bad and doubtful debts | | | 322 | | | | 276 | | | | 305 | |
| | | | | | | | | | | | |
| | |
Net Profit Before Income Tax | | | 5,185 | | | | 3,966 | | | | 3,543 | |
Policyholder tax expense/(benefits) | | | 228 | | | | 203 | | | | (58 | ) |
Corporate tax expense | | | 1,409 | | | | 1,059 | | | | 1,016 | |
Outside equity interests | | | 10 | | | | 9 | | | | 6 | |
| | |
Net Profit after Income Tax (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 3,991 | | | | 2,572 | | | | 2,012 | |
| | |
| | |
(1) | | Results for the Financial Years 2005 and 2004 reflect the Which new Bank program, while results for the Financial Year 2003 includes strategic initiatives undertaken. |
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Key Performance Indicators | | $M | | | $M | | | $M | |
|
Banking | | | | | | | | | | | | |
Net interest margin (%) | | | 2.45 | | | | 2.53 | | | | 2.67 | |
Average interest earning assets | | | 243,948 | | | | 214,187 | | | | 188,270 | |
Average interest bearing liabilities | | | 225,592 | | | | 197,532 | | | | 174,737 | |
| | | | | | | | | | | | |
Funds Management | | | | | | | | | | | | |
Funds under administration | | | 123,064 | | | | 109,883 | | | | 98,566 | |
| | | | | | | | | | | | |
Insurance | | | | | | | | | | | | |
Inforce premiums | | | 1,265 | | | | 1,167 | | | | 1,076 | |
| | | | | | | | | | | | |
Capital Adequacy | | | | | | | | | | | | |
Tier 1 (%) | | | 7.46 | | | | 7.43 | | | | 6.96 | |
Total (%) | | | 9.75 | | | | 10.25 | | | | 9.73 | |
Adjusted common equity(1) | | | 4.91 | | | | 4.75 | | | | — | |
| | |
(1) | | Adjusted Common Equity (“ACE”) is one measure considered by Standard & Poor’s in evaluating the Group’s credit rating. The ACE ratio has been calculated in accordance with the Standard & Poor’s methodology. As the Bank did not disclose this ratio for the Financial Year 2003, no comparative is published for that year. |
Capital Management
The Group believes that it maintains a strong capital position. This is recognised in its credit ratings which again remained unchanged during the year.
| | | | | | | | | | | | |
Credit Ratings | | Long Term | | | Short Term | | | Affirmed | |
|
Fitch Ratings | | AA | | | F1+ | | | Jun 05 |
Moody’s Investor Services | | Aa3 | | | P-1 | | | Jun 05 |
Standards & Poor’s | | AA- | | | A-1+ | | | Jun 05 |
Ratings are not a recommendation to purchase, hold or sell securities, and may be changed, superseded or withdrawn at any time.
Additional information regarding the Group’s capital management initiatives are disclosed in Note 31 to the Financial Statements.
9
Highlights (continued)
| | | | | | | | | | | | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Balance Sheet Summary | | $M | | | $M | | | $M | |
|
Total assets | | | 329,035 | | | | 305,995 | | | | 265,110 | |
Total liabilities | | | 302,975 | | | | 281,110 | | | | 242,958 | |
| | |
Shareholders’ equity | | | 26,060 | | | | 24,885 | | | | 22,152 | |
| | |
| | | | | | | | | | | | |
Assets held and Funds under administration | | | | | | | | | | | | |
On Balance Sheet | | | | | | | | | | | | | |
Banking assets | | | 292,026 | | | | 269,066 | (1) | | | 229,289 | (2) |
Insurance Funds under administration | | | 22,959 | | | | 22,952 | | | | 22,144 | |
Other insurance and internal funds management assets | | | 14,050 | | | | 13,977 | (1) | | | 13,677 | (2) |
| | |
| | | | | | | | | | | | |
| | | 329,035 | | | | 305,995 | | | | 265,110 | |
| | |
Off Balance Sheet | | | | | | | | | | | | |
Funds under administration | | | 100,105 | | | | 86,931 | | | | 76,422 | |
| | |
| | | 429,140 | | | | 392,926 | | | | 341,532 | |
| | |
| | |
(1) | | Comparatives for 30 June 2004 have been restated to reflect a restructure and subsequent realignment in business segments. |
|
(2) | | The comparatives for the Financial Year 2003 have not been restated. |
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Productivity and Efficiency(1) | | | | | | | | | | $M | |
|
Banking | | | | | | | | | | | | |
Expense to income (%) | | | 50.2 | | | | 59.2 | | | | 54.7 | |
Funds Management | | | | | | | | | | | | |
Expense to average funds under administration (%)(2) | | | 0.73 | | | | 0.80 | | | | 0.87 | |
Insurance | | | | | | | | | | | | |
Expense to average inforce premiums (%)(2) | | | 45.5 | | | | 47.3 | | | | 50.4 | |
| | | | | | | | | | | | |
Total operating income per FTE ($) | | | 308,357 | | | | 278,047 | | | | 261,292 | |
| | | | | | | | | | | | |
Full time staff equivalent (FTE’s) — Australia | | | 27,201 | | | | 28,814 | | | | 29,608 | |
Full time staff equivalent (FTE’s) — International | | | 7,322 | | | | 7,060 | | | | 6,237 | |
Full time staff equivalent (FTE’s) — total excluding Which new Bank | | | 34,523 | | | | 35,874 | | | | 35,845 | |
Full time staff equivalent (FTE’s) — Which new Bank(3) | | | 790 | | | | 422 | | | | — | |
Full time staff equivalent (FTE’s) | | | 35,313 | | | | 36,296 | | | | 35,845 | |
| | |
(1) | | Productivity changes shown as an annualised percentage change. |
|
(2) | | Ratios for Financial Year 2003 have not been restated for the segment definition changes in Financial Year 2004. The effect of restatement is not material. |
|
(3) | | Full time staff equivalents working on the Which new Bank program
|
10
Which new Bank Summary
Background
In September 2003, the Bank launched its Which new Bank customer service vision “To excel in customer service”. The service transformation consists of three themes; excellentcustomer service throughengaged peoplesupported bysimple processes.
The Bank estimated a spend of $1,480 million over the three years to 2006. This included $600 million of normal project spend, and an additional $620 million in areas such as systems and process simplification, technology and staff training and $260 million invested in the branch network.
At the time of the launch of Which new Bank the Bank provided the following financial guidance:
- | | An increase in cash EPS exceeding 10% compound average growth rate (CAGR) over the three years, which has subsequently been revised upwards to exceed 12% CAGR; |
|
- | | Achieving a 4-6% annual productivity improvement; |
|
- | | Regaining profitable market share in key business lines; and |
|
- | | Increasing dividends each year. |
Progress in 2005
The Bank continues to make significant progress on its market commitments, with net benefits in 2005 totalling an estimated $724 million as described in the following table. Market shares in key business lines have improved (home loans, personal lending, funds management) or are showing signs of turn-around (business lending, deposits). Efficiency gains are being recorded in each segment. Dividends have continued to increase throughout the program.
Progress within the major initiatives include the following:
- | | “CommLeader”, the Bank’s leadership program which provides a common understanding of our approach to leadership and desired behaviours that underpin the cultural change, has been completed by 300 senior leaders; |
|
- | | Service and sales training for 27,000 staff members has been completed, thereby equipping staff and managers to provide higher quality needs analysis and improved service to our customers; |
|
- | | “CommWay”, initiatives have achieved turnaround time improvement across many of the Bank’s processes. In addition, a significant improvement in response times for home loans and personal loans has been achieved with end-to-end systems and process redesign. |
|
- | | “CommSee”, the new customer management platform, provides our customer service staff with ready access to imaged client documents and authorities, is making it easier to view customer information. More than half of the Bank’s branches now have CommSee operating and we are averaging over 90,000 referrals per month and maintaining a conversion rate of around 30%. Although CommSee is still being implemented across the country, the Bank believes that the momentum gained during the second half of the year will position the Bank well to benefit fully from this customer service initiative; |
|
- | | A further 127 branches have been refurbished this year, bringing the number of branches modernised to help our people provide faster, more efficient service, to 252; |
|
- | | The new NetBank platform was introduced in April 2005 providing enhanced functionality and greater flexibility for our 2 million on line customers; |
|
- | | A redesign of Support Functions has led to the implementation of new business models, achieving simplification and efficiency gains and improving customer service as reflected in the internal customer service survey results; and |
|
- | | The Wealth Management team achieved its June 2005 goal of reducing the number of product systems to seven. This brings the number of systems decommissioned to 10, since the beginning of Which new Bank. |
Key metrics
Customer service
Product sales per retail staff member for the June 2005 quarter are 25% higher than at the commencement of Which new Bank in September 2003.
The Bank estimates customer queue times across branches have improved with 85% of branches now serving customers, on average, within two minutes, compared with 41% at the start of the program.
Engaged People
The annual employee workplace (Gallup) survey, measuring employee engagement, showed the Bank increased its percentile rating from 74th in May 2003 to 77th in May 2005. This is against our target of exceeding the global best practice mark at the 75thpercentile.
The Bank’s recently introduced internal customer service survey, which surveys our support and operations staff for quality of service provided, has risen for the third successive quarter. The latest result show 88% of internal customers agree that they receive excellent service.
The staff engagement survey reaffirmed progress with results improving in the last six months. This includes staff having a clear understanding of the customer service vision, where the Bank is headed and that we have an environment where ideas and knowledge are more freely shared.
Simple processes
CommWay, the Bank’s approach to continuous improvement, has completed 41 projects averaging a 49% improvement in turnaround times as well as achieving efficiency gains. Projects were completed across all major operations and support areas. In addition, the Bank believes that the program has built competencies across the Bank, with over 450 business people skilled in applying the tools and methodologies as part of their everyday role.
The Bank believes that customers are being provided with quicker credit decisions for home loans and personal loans. The proportion of conditional approvals able to be provided on-the-spot has increased to 71% for home loans in branches, and 45% for personal loans, compared with 47% and 0% respectively at the start of the program. The Bank believes that this will continue to rise as additional initiatives are fully implemented.
Focus for 2006
The Bank continues to make significant progress in its customer service transformation and remains confident that, with the momentum gained so far, it will meet all the Which new Bank market commitments.
The 2006 financial year will see the completion of all major Which new Bank projects including the deployment of CommSee across Australia. We expect customer service to continue to improve as our people further embrace the service and sales culture, our customer service staff are provided with better tools to serve customers and turnaround times continue to reduce.
11
Which new Bank Summary (continued)
| | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | |
Which New Bank (WnB) | | $M | | | $M | |
|
Gross spend | | | 601 | | | | 634 | |
Change in provision for future costs | | | (97 | ) | | | 208 | |
Investments capitalised | | | (154 | ) | | | (112 | ) |
| | |
Net Which new Bank expenses | | | 350 | | | | 730 | |
| | | | | | | | |
Less: Assumed normal project spend | | | (200 | ) | | | (200 | ) |
Expensing of previously capitalised software | | | — | | | | 219 | |
| | |
Incremental WnB expenses — before tax | | | 150 | | | | 749 | |
| | |
Incremental WnB expenses — after tax | | | 105 | | | | 535 | |
| | |
Which new Bank expenses to date | | | 1,235 | | | | 634 | |
| | |
| | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | |
Incremental WnB expense by Segment | | $M | | | $M | |
|
Banking | | | 112 | | | | 698 | |
Funds Management | | | 36 | | | | 37 | |
Insurance | | | 2 | | | | 14 | |
| | |
Incremental WnB expenses — before tax | | | 150 | | | | 749 | |
| | |
| | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | |
Which new Bank benefits — total | | $M | | | $M | |
|
Gross benefits — estimated revenue | | | 340 | | | | 152 | |
Less: Additional operating expenses | | | (67 | ) | | | (60 | ) |
| | |
Net benefits — Revenue | | | 273 | | | | 92 | |
Gross benefits — Expenses | | | 451 | | | | 145 | |
| | |
Net benefits pre tax | | | 724 | | | | 237 | |
| | |
| | | | | | | | |
Target communicated to market | | | 620 | | | | 200 | |
| | |
The impact on current full year expenses is the net of $451 million estimated cost benefits, less the impact of additional operating expenses of $67 million, totalling $384 million. The ratio of estimated net benefits is: revenue 38% : expenses 62% (2004 was 39% and 61% respectively).
| | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | |
Investment capitalised under WnB | | $M | | | $M | |
|
Branch Refurbishment | | | 58 | | | | 74 | |
IT systems | | | 96 | | | | 38 | |
| | |
Total amount capitalised | | | 154 | | | | 112 | |
| | |
The balance of capitalised IT systems at 30 June 2005 was $182 million.
12
Financial Review
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended 30 June | |
| | 2005 | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | (A$ millions, except where indicated) | |
Selected Consolidated Income Statement Data | | US$M | (3) | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Australian GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income | | | 12,337 | | | | 16,194 | | | | 13,287 | | | | 11,528 | | | | 10,455 | | | | 11,900 | |
Interest expense | | | (7,792 | ) | | | (10,228 | ) | | | (7,877 | ) | | | (6,502 | ) | | | (5,745 | ) | | | (7,426 | ) |
Net Interest income | | | 4,545 | | | | 5,966 | | | | 5,410 | | | | 5,026 | | | | 4,710 | | | | 4,474 | |
Charge for bad and doubtful debts | | | (245 | ) | | | (322 | ) | | | (276 | ) | | | (305 | ) | | | (449 | ) | | | (385 | ) |
Non interest income | | | 4,697 | | | | 6,166 | | | | 5,282 | | | | 4,373 | | | | 4,835 | | | | 4,824 | |
Operating expenses (incl. Goodwill) | | | (4,702 | ) | | | (6,172 | ) | | | (6,573 | ) | | | (5,873 | ) | | | (5,524 | ) | | | (5,508 | ) |
Appraisal value reduction(1) | | | — | | | | — | | | | — | | | | (245 | ) | | | — | | | | — | |
Operating profit before income tax and abnormal items | | | 4,295 | | | | 5,638 | | | | 3,843 | | | | 2,976 | | | | 3,572 | | | | 3,405 | |
Income tax expense attributable to operating profit before abnormal items | | | (1,247 | ) | | | (1,637 | ) | | | (1,262 | ) | | | (958 | ) | | | (916 | ) | | | (993 | ) |
Operating profit after income tax | | | 3,048 | | | | 4,001 | | | | 2,581 | | | | 2,018 | | | | 2,656 | | | | 2,412 | |
Outside equity interest | | | (8 | ) | | | (10 | ) | | | (9 | ) | | | (6 | ) | | | (1 | ) | | | (14 | ) |
Net income | | | 3,040 | | | | 3,991 | | | | 2,572 | | | | 2,012 | | | | 2,655 | | | | 2,398 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Dividends declared ($) | | | 1,092 | | | | 1,434 | | | | 1,315 | | | | 1,066 | | | | 1,913 | | | | 1,720 | |
Weighted average number of shares (basic) | | | 970 | m | | | 1,273 | m | | | 1,256 | m | | | 1,253 | m | | | 1,250 | m | | | 1,260 | m |
Earnings per share, basic before abnormal items (cents) | | | 231 | | | | 303.1 | | | | 196.9 | | | | 157.4 | | | | 209.6 | | | | 189.6 | |
Earnings per share, basic after abnormal items (cents) | | | 231 | | | | 303.1 | | | | 196.9 | | | | 157.4 | | | | 209.6 | | | | 189.6 | |
Earnings per share, fully diluted before abnormal items (cents) | | | 231 | | | | 303.0 | | | | 196.8 | | | | 157.3 | | | | 209.3 | | | | 189.3 | |
Earnings per share, fully diluted after abnormal items (cents) | | | 231 | | | | 303.0 | | | | 196.8 | | | | 157.3 | | | | 209.3 | | | | 189.3 | |
Dividends per share (cents) | | | 150 | | | | 197 | | | | 183 | | | | 154 | | | | 150 | | | | 136 | |
Dividends payout ratio (%)(2) | | | 50 | | | | 65.2 | | | | 93.5 | | | | 97.7 | | | | 71.7 | | | | 71.2 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted for US GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Operating profit after income tax | | | 2,715 | | | | 3,564 | | | | 2,043 | | | | 3,000 | | | | 1,682 | | | | 1,586 | |
Earnings per share after abnormal items (cents) — basic | | | 205.2 | | | | 269.3 | | | | 158.3 | | | | 235.7 | | | | 131.5 | | | | 125.2 | |
Earnings per share after abnormal items (cents) — diluted | | | 205.1 | | | | 269.2 | | | | 158.2 | | | | 235.6 | | | | 131.3 | | | | 125.0 | |
| | |
(1) | | Appraisal value adjustment relating to life insurance business for Financial Year 2003 was a reduction and has been disclosed as an expense. For Financial Year 2005 ($778 million), 2004 ($201 million), 2002 ($477 million) and 2001 ($474 million), appraisal value adjustments were uplifts have been included in non interest income. |
|
(2) | | Dividends per share divided by earnings per share. |
|
(3) | | US$ translated from A$ at 30 June 2005 (see table below for rate). |
|
(4) | | Relates to restructuring costs, net market valuation of funds management businesses and change of valuation bases of Commonwealth Life insurance business |
Exchange Rates
For each of the Group’s Financial Years indicated, the period end and average noon buying rate in New York City for cable transfers in Australian Dollars as certified for customs purposes by the Federal Reserve Bank of New York (the ‘Noon Buying Rate’) are set out below, together with the high and low rates for the previous six months.
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | (expressed in US dollars per $1.00) | |
Period End | | | 0.7618 | | | | 0.6952 | | | | 0.6713 | | | | 0.5628 | | | | 0.5100 | |
Average Rate | | | 0.7534 | | | | 0.7142 | | | | 0.5847 | | | | 0.5236 | | | | 0.5372 | |
The Noon Buying Rate on 13 December 2005 was US$0.7545 = $1.00.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | November | | | October | | | September | | | August | | | July | | | June | |
| | | | | | (expressed in US dollars per $1.00) | | | | | |
High | | | 0.7451 | | | | 0.7630 | | | | 0.7731 | | | | 0.7739 | | | | 0.7661 | | | | 0.7792 | |
Low | | | 0.7267 | | | | 0.7468 | | | | 0.7537 | | | | 0.7469 | | | | 0.7403 | | | | 0.7498 | |
13
Financial Review (continued)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended 30 June | |
| | 2005 | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | (A$ millions, except where indicated) | |
Consolidated Balance Sheet Data | | US$M(5) | | | | | | | | | | | | | | | | | | | | | |
(at year end) | | | | | | | | | | | | | | | | | | | | | | | | |
Australian GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 4,354 | | | | 5,715 | | | | 6,453 | | | | 5,575 | | | | 6,044 | | | | 3,709 | |
Receivables due from other financial institutions | | | 4,727 | | | | 6,205 | | | | 8,369 | | | | 7,066 | | | | 7,728 | | | | 4,622 | |
Trading securities | | | 11,144 | | | | 14,628 | | | | 14,896 | | | | 10,435 | | | | 8,389 | | | | 6,909 | |
Investment securities | | | 7,825 | | | | 10,272 | | | | 11,447 | | | | 11,036 | | | | 10,766 | | | | 9,705 | |
Loans, advances and other receivables | | | 165,704 | | | | 217,516 | | | | 189,391 | | | | 160,347 | | | | 147,074 | | | | 136,059 | |
Bank acceptances of customers | | | 12,788 | | | | 16,786 | | | | 15,019 | | | | 13,197 | | | | 12,517 | | | | 12,075 | |
Insurance investment assets | | | 21,206 | | | | 27,837 | | | | 28,942 | | | | 27,835 | | | | 30,109 | | | | 31,213 | |
Deposits with regulatory authorities | | | 34 | | | | 45 | | | | 38 | | | | 23 | | | | 89 | | | | 61 | |
Property, plant and equipment | | | 1,024 | | | | 1,344 | | | | 1,204 | | | | 821 | | | | 862 | | | | 919 | |
Investments in associates | | | 40 | | | | 52 | | | | 239 | | | | 287 | | | | 313 | | | | 400 | |
Intangible Assets | | | 3,347 | | | | 4,394 | | | | 4,705 | | | | 5,029 | | | | 5,391 | | | | 5,716 | |
Other assets | | | 18,466 | | | | 24,241 | | | | 25,292 | | | | 23,459 | | | | 20,366 | | | | 19,023 | |
| | |
Total Assets | | | 250,659 | | | | 329,035 | | | | 305,995 | | | | 265,110 | | | | 249,648 | | | | 230,411 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 128,004 | | | | 168,029 | | | | 163,177 | | | | 140,974 | | | | 132,800 | | | | 117,355 | |
Payable due to other financial institutions | | | 6,112 | | | | 8,023 | | | | 6,641 | | | | 7,538 | | | | 7,864 | | | | 6,903 | |
Bank acceptances | | | 12,788 | | | | 16,786 | | | | 15,019 | | | | 13,197 | | | | 12,517 | | | | 12,075 | |
Provision for dividend | | | 11 | | | | 14 | | | | 14 | | | | 12 | | | | 1,040 | | | | 779 | |
Income tax liability | | | 1,181 | | | | 1,550 | | | | 811 | | | | 876 | | | | 1,276 | | | | 1,355 | |
Other provisions | | | 671 | | | | 881 | | | | 997 | | | | 819 | | | | 834 | | | | 1,007 | |
Insurance policy liabilities | | | 18,812 | | | | 24,694 | | | | 24,638 | | | | 23,861 | | | | 25,917 | | | | 27,029 | |
Debt issues | | | 44,657 | | | | 58,621 | | | | 44,042 | | | | 30,629 | | | | 23,575 | | | | 24,484 | |
Bills payable and other liabilities | | | 13,778 | | | | 18,086 | | | | 19,140 | | | | 19,027 | | | | 17,342 | | | | 13,872 | |
| | |
| | | 226,014 | | | | 296,684 | | | | 274,479 | | | | 236,933 | | | | 223,165 | | | | 204,859 | |
| | |
Loan capital(1) | | | 4,792 | | | | 6,291 | | | | 6,631 | | | | 6,025 | | | | 5,427 | | | | 5,704 | |
| | |
Total liabilities and loan capital | | | 230,806 | | | | 302,975 | | | | 281,110 | | | | 242,958 | | | | 228,592 | | | | 210,563 | |
| | |
Net Assets | | | 19,853 | | | | 26,060 | | | | 24,885 | | | | 22,152 | | | | 21,056 | | | | 19,848 | |
| | |
Total Shareholders’ Equity(2) | | | 19,853 | | | | 26,060 | | | | 24,885 | | | | 22,152 | | | | 21,056 | | | | 19,848 | |
| | |
Preference share capital | | | 523 | | | | 687 | | | | 687 | | | | 687 | | | | 687 | | | | 687 | |
Other equity instruments | | | 1,198 | | | | 1,573 | | | | 737 | | | | — | | | | — | | | | — | |
| | |
Total Shareholders’ Equity excluding hybrid financial instruments | | | 18,131 | | | | 23,800 | | | | 23,461 | | | | 21,465 | | | | 20,369 | | | | 19,161 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted for US GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 249,442 | | | | 327,438 | | | | 303,437 | | | | 264,387 | | | | 247,563 | | | | 235,401 | |
Shareholders’ equity(3) | | | 14,391 | | | | 18,891 | | | | 17,504 | | | | 17,291 | | | | 16,299 | | | | 16,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated Operating Data (number) (at year end) | | | | | | | | | | | | | | | | | | | | | | | | |
Full time staff equivalent(4) | | | | | | | 35,313 | | | | 36,296 35,845 | | | | 35,845 | | | | 37,245 | | | | 37,460 | |
Branches/service centres (Australia) | | | | | | | 1,006 | | | | 1,012 | | | | 1,014 | | | | 1,020 | | | | 1,161 | |
Agencies (Australia) | | | | | | | 3,864 | | | | 3,866 | | | | 3,893 | | | | 3,936 | | | | 3,927 | |
| | |
(1) | | Represents interest bearing liabilities qualifying as regulatory capital. |
|
(2) | | Including minority interests (see Note 30 to the financial statements for details). |
|
(3) | | Exclusive of minority interests. |
|
(4) | | Staff numbers include all permanent full time staff, part time staff equivalents and external contractors employed by third party agencies. |
|
(5) | | US$ translated from A$ at 30 June 2005 (see table on page 13 for rates). |
14
Financial Review (continued)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended 30 June | |
| | 2005 | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | (A$ millions, except where indicated) | |
Consolidated Ratios and Operating Data | | US$M(6) | | | | | | | | | | | | | | | | | | | | | |
Australian GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Profitability | | | | | | | | | | | | | | | | | | | | | | | | |
Net Interest Margin (%)(1) | | | | | | | 2.45 | | | | 2.53 | | | | 2.67 | | | | 2.76 | | | | 2.78 | |
Interest Spread (%)(2) | | | | | | | 2.11 | | | | 2.22 | | | | 2.40 | | | | 2.47 | | | | 2.32 | |
Return on average shareholders’ equity (%)(3) | | | | | | | 15.67 | | | | 13.00 | | | | 10.73 | | | | 14.67 | | | | 13.50 | |
Return on average total assets (%)(3) | | | | | | | 1.26 | | | | 0.90 | | | | 0.78 | | | | 1.11 | | | | 1.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Productivity | | | | | | | | | | | | | | | | | | | | | | | | |
Total operating income per full time (equivalent) employee ($) | | | 234,906 | | | | 308,357 | | | | 278,047 | | | | 262,212 | | | | 262,856 | | | | 252,400 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Staff expense/total operating income (%)(4) | | | | | | | 23.3 | | | | 24.3 | | | | 26.1 | | | | 26.4 | | | | 26.7 | |
Total operating expenses excluding goodwill amortisation/total operating income (%)(4) | | | | | | | 51.5 | | | | 59.6 | | | | 59.1 | | | | 57.4 | | | | 58.6 | |
Ratio of earnings to fixed charges | | | | | | | 1.4 | | | | 1.3 | | | | 1.3 | | | | 1.6 | | | | 1.5 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Capital Adequacy (at year end) | | | | | | | | | | | | | | | | | | | | | | | | |
Risk weighted assets | | | 144,406 | | | | 189,559 | | | | 169,321 | | | | 146,808 | | | | 141,049 | | | | 138,383 | |
Tier 1 capital | | | 10,773 | | | | 14,141 | | | | 12,588 | | | | 10,213 | | | | 9,561 | | | | 9,015 | |
Tier 2 capital | | | 4,637 | | | | 6,087 | | | | 6,658 | | | | 6,177 | | | | 6,040 | | | | 5,784 | |
Total capital(5) | | | 14,077 | | | | 18,479 | | | | 17,355 | | | | 14,276 | | | | 13,820 | | | | 12,680 | |
Tier 1 capital/risk weighted assets (%) | | | | | | | 7.46 | | | | 7.43 | | | | 6.96 | | | | 6.78 | | | | 6.51 | |
Tier 2 capital/risk weighted assets (%) | | | | | | | 3.21 | | | | 3.93 | | | | 4.21 | | | | 4.28 | | | | 4.18 | |
Total capital/risk weighted assets (%) | | | | | | | 9.75 | | | | 10.25 | | | | 9.73 | | | | 9.80 | | | | 9.16 | |
Average shareholders’ equity/average total assets (%) | | | | | | | 8.03 | | | | 8.24 | | | | 8.39 | | | | 8.51 | | | | 8.06 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted for US GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Net income as a percentage of year end: | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | | | | | | 1.09 | | | | 0.67 | | | | 1.13 | | | | 0.68 | | | | 0.67 | |
Shareholders’ equity | | | | | | | 18.86 | | | | 11.67 | | | | 17.35 | | | | 10.32 | | | | 9.77 | |
Dividends as a percentage of net income | | | | | | | 40.24 | | | | 64.37 | | | | 35.52 | | | | 116.36 | | | | 92.21 | |
Shareholders’ equity as a percentage of total assets | | | | | | | 5.77 | | | | 5.77 | | | | 6.54 | | | | 6.58 | | | | 6.89 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of earnings to fixed charges | | | | | | | 1.3 | | | | 1.2 | | | | 1.4 | | | | 1.4 | | | | 1.4 | |
| | |
(1) | | Net interest income divided by average interest earning assets for the year. |
|
(2) | | Difference between the average interest rate earned and the average interest rate paid on funds. |
|
(3) | | Calculations based on operating profit after tax and outside equity interests applied to average shareholders’ equity and average total assets respectively. |
|
(4) | | Total operating income represents net interest income before deducting charges for bad and doubtful debts plus non interest income. |
|
(5) | | Represents Tier 1 capital and Tier 2 capital less deductions under statutory guidelines imposed by the Reserve Bank of Australia. Refer note 31 of the financial statements for further details. |
|
(6) | | US$ translated from A$ at 30 June 2005 (see table on page 13 for rates). |
15
\
Financial Review (continued)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Year ended 30 June | |
| | 2005 | | | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | (A$ millions, except where indicated) | |
Consolidated Ratios and Operating Data | | US$M(7) | | | | | | | | | | | | | | | | | | | | | |
Australian GAAP | | | | | | | | | | | | | | | | | | | | | | | | |
Asset Quality Data(1) | | | | | | | | | | | | | | | | | | | | | | | | |
Non accrual loans(2) | | | 301 | | | | 395 | | | | 363 | | | | 665 | | | | 943 | | | | 647 | |
Total impaired assets(3) | | | 286 | | | | 376 | | | | 340 | | | | 639 | | | | 884 | | | | 649 | |
Specific provisions for impairment(4) | | | 120 | | | | 157 | | | | 143 | | | | 205 | | | | 270 | | | | 234 | |
General provisions for impairment | | | 1,059 | | | | 1,390 | | | | 1,393 | | | | 1,325 | | | | 1,356 | | | | 1,399 | |
Net impaired assets (net of interest reserved) | | | 167 | | | | 219 | | | | 197 | | | | 434 | | | | 614 | | | | 415 | |
Total provisions for impairment/average credit risk (%)(5) | | | | | | | 0.5 | | | | 0.6 | | | | 0.7 | | | | 0.8 | | | | 0.8 | |
Charge for bad and doubtful debts/average credit risk (%)(5) | | | | | | | 0.1 | | | | 0.1 | | | | 0.1 | | | | 0.2 | | | | 0.2 | |
Gross impaired assets/credit risk(%)(6) | | | | | | | 0.1 | | | | 0.1 | | | | 0.3 | | | | 0.4 | | | | 0.3 | |
Net impaired assets/total shareholders’ equity (%) | | | | | | | 0.8 | | | | 0.8 | | | | 2.0 | | | | 2.9 | | | | 2.1 | |
General provision for impairment/risk weighted assets (%) | | | | | | | 0.7 | | | | 0.8 | | | | 0.9 | | | | 1.0 | | | | 1.0 | |
| | |
(1) | | All impaired asset balances and ratios are net of interest reserved. |
|
(2) | | Non accrual facilities comprise any credit risk exposure where a specific provision for impairment has been raised, or is maintained on a cash basis because of significant deterioration in the financial position of the borrower, or where loss of principal or interest is anticipated. |
|
(3) | | Total impaired assets comprise non accrual loans, restructured loans, Other Real Estate Owned (OREO) assets and Other Assets Acquired Through Security Enforcement (OAATSE). |
|
(4) | | Specific provisions for impairment include provisions raised against off balance sheet credit risk. |
|
(5) | | Average credit risk is based on gross credit risk less unearned income. Averages are based on current and previous year end balances. |
|
(6) | | Gross credit risk less unearned income.
|
|
(7) | | US$ translated from A$ at 30 June 2005 (see tableon page 13 for rates). |
Summary Cash Flow Data
Further details of the Bank’s cash flow are on pages 100 and 204-205.
| | | | | | | | | | | | | | | | |
| | Full Year Ended | |
| | 2005 | | | 2005 | | | 2004 | | | 2003 | |
Summary Cash Flow | | US$M | | | $M | | | $M | | | $M | |
Net Cash provided by/(used in) operating activities | | | 3,328 | | | | 4,369 | | | | (2,371 | ) | | | (2,125 | ) |
Net Cash (used in) investing activities | | | (18,237 | ) | | | (23,940 | ) | | | (31,094 | ) | | | (11,634 | ) |
Net Cash provided by Financing Activities | | | 13,453 | | | | 17,660 | | | | 34,883 | | | | 12,689 | |
| | |
Net (decrease)/increase in cash and cash equivalents | | | (1,456 | ) | | | (1,911 | ) | | | 1,418 | | | | (1,070 | ) |
Cash and Cash Equivalents at beginning of period | | | 2,168 | | | | 2,846 | | | | 1,428 | | | | 2,498 | |
| | |
Cash and Cash Equivalents at end of period | | | 712 | | | | 935 | | | | 2,846 | | | | 1,428 | |
| | |
16
Financial Review (continued)
Segment Performance
Performance summaries for the major segments of the Group (Banking, Funds Management and Insurance) for Financial Years 2003, 2004 and 2005 are detailed in Note 33 to the Financial Statements.
Risk Factors
This section describes the principal risk factors that could materially affect the Group’s businesses, its revenues, operating income, net income, net assets, liquidity and capital resources. The factors below should be considered in connection with the special note regarding forward-looking statements on page 4 and the Integrated Risk Management section as detailed on pages 44 to 47. The Integrated Risk Management section provides details on how the Group manages its risks in respect of credit, market, operational, life insurance, and derivatives exposures.
A downturn in the Australian and New Zealand economies could adversely impact our results
As a financial group whose core businesses are banking, insurance and funds management, the performance of the Group is dependent on the state of the Australian and New Zealand economies, customer confidence and prevailing market rates. The results of the Group in recent years have benefited from historically high rates of growth of the Australian and New Zealand economies, low unemployment and historically low rates of inflation. We can give no assurances as to the likely future states of the Australian and New Zealand economies, which can be influenced by many factors outside of our control.
A material downturn in the Australian and New Zealand economies could adversely impact future results and could potentially result in an increase in the amount overdue on individual loans. Recessive economic cycles also have a negative influence on liquidity levels, credit defaults of corporations and other borrowers and return on assets. Our banking business is affected by market conditions in that there may be less demand for loan products or certain customers may face difficulty in meeting their obligations. In particular, a significant decrease in the Australian and New Zealand housing market or property valuations could adversely affect our home mortgage portfolio. Furthermore, weaknesses in global securities markets could result in a decline in our revenues from our funds management and insurance business.
We are subject to extensive regulation, which could impact our results
The Group’s banking, funds management and insurance activities are subject to extensive regulation, mainly relating to liquidity levels, solvency, provisioning, and insurance policy terms and conditions. Our business and earnings are also affected by the fiscal or other policies that are adopted by various regulatory authorities of the Australian government.
The requirement to maintain certain levels of Tier 1 and Tier 2 eligible capital determines the level of lending activity, or, alternatively, requires the issue of additional equity capital or subordinated debt, which are additional sources of funds to the Group. Any change in regulation, including changes to increase the requirements for capital adequacy could have an adverse impact on the Group’s results of operations.
In June 2004, the Basel Committee on Banking Supervision (“Basel Committee”) issued the Revised Framework for the calculation of capital adequacy for banks, commonly known as Basel II. Further details on Basel II are contained in Capital Adequacy — Regulatory Changes on page 169 to 172 of this report.
Market risks, interest rate and currency risk could adversely impact our results
The Group is subject to the risks typical of banking, insurance and funds management activities, such as interest rate fluctuations, exchange rate variations and capital and equity market volatility. Many of these risks are outside the control of the Group. The results of our banking and insurance operations are affected by our management of interest rate sensitivity. Activity in the securities markets generally also affects our banking, funds management and insurance business. We also offer a number of financial products that expose us to risks associated with fluctuations in interest rates, securities prices or the value of real estate assets. For a description of these specific risks, see Note 39 to the Financial Statements.
Liquidity and funding risks, operational risk and life insurance risk could adversely impact our results
The Group is subject to liquidity and funding risks, operational risk and life insurance risks. These risks are described in detail under ‘Integrated Risk Management’ commencing on page 44.
We face intense competition, which could adversely impact our results
The Group faces intense competition in all of its principal areas of operation and geographical markets, principally in Australia and New Zealand. Competition in the banking and funds management markets has, however, had the most significant effect on the Group’s results and operations. Further details on the competition faced by the Group are detailed in ‘Competition’ on pages 59 and 60 of this report.
17
Banking analysis
Financial Performance and Business Review
Financial Performance
For Financial Year 2005 net profit after tax (“statutory basis”) for the banking business increased by $703 million or 38% to $2,577 million. The performance during the year was underpinned by:
– | | Strong volume growth in home lending, up 15% to $140 billion and personal lending, up 19% to $16 billion; |
|
– | | Relatively stable net interest margin since June 2004 to bring the full year average net interest margin (“NIM”) to 2.45%, eight basis points below the average for the prior year; |
|
– | | Continued market share growth in the key retail lending products; |
|
– | | Good cost control, with relatively flat costs, and |
|
– | | Bad debt expense as a proportion of Risk Weighted Assets remaining at 17 basis points. |
This result was partially offset by lower growth in business lending and deposits.
For Financial Year 2004, net profit after tax (“statutory basis”) declined $60 million or 3% to $1,874 million, mainly due to Which new Bank initiatives costs of $698 million before tax (Financial Year 2003: $201 million) and $499 million after tax (Financial Year 2003: $142 million). Excluding this, the banking operations posted a strong result of $2,373 million for the year. This result was driven by strong growth in home loan and other personal lending, an improved credit environment and increased volumes. The result was partially offset by the contraction in NIM of 14 basis points due to increased competition in the Australian Market.
Australian Retail
During Financial Year 2005 the Australian retail banking operations performed strongly.
The Bank was able to further improve its market share position in home lending, credit cards and other personal lending through a combination of competitive products, effective marketing and good customer service. Margins increased in all products except home loans, where there was a minor contraction, reflecting growth in third party volumes.
Credit quality remained sound. A decision was taken to increase the risk profile on personal lending unsecured credit, which had a positive impact on lending volume and revenue growth, but with some increase in the bad debt expense.
There has been some loss of retail deposit market share in the high interest rate segment as competitors have aggressively priced in an effort to gain market share. The Bank’s strategy remains focused on delivering segmented product offers as the basis for maintaining profitable market share. In June, the Bank introduced its new NetBank Saver account designed to meet the needs of customers in this market segment.
The Bank introduced changes to its mortgage broker business model during the year with a progressive implementation from April 2005. Results to date have been in line with expectations, including a reduction of 5% in the proportion of introductory rate or “honeymoon” business. Separately, development continues on the Bank’s new commission-only proprietary home loan channel “Innovators” (launched late 2004), with early results encouraging. The new channel is designed to acquire new home loan customers from external sources, and to complement our existing branch, mobile and broker channels.
During Financial Year 2004, the strong performance of the retail banking operations was driven by continued growth in the residential housing market, improved growth in other personal lending and solid deposit growth. Performance highlights for the year to June included:
§ | | Home lending growth of 20%, underpinned by record sales volumes in both proprietary and broker channels. |
|
§ | | Strong performance in other personal lending, assisted by enhancements to the Personal Loan product and the launch of a new “Platinum” credit card in March 2004. |
|
§ | | Improved arrears levels across the retail lending portfolios, notwithstanding strong volume growth. |
|
§ | | Strong gains in underlying productivity levels, supported by efficiency improvements in operations processing areas and branch operations. |
|
§ | | Continued growth in online channels, with the Bank’s NetBank service recognised during the year as the number one Internet Banking site in Australia (source:Australian NetGuide magazine May 2004). |
Premium, Business, Corporate & Institutional
Premium Business Services provides financial services to a broad client base that incorporates the institutional, corporate and business segments as well as the Bank’s high-net worth personal clients.
For Financial Year 2005 the working capital services business had a strong year with continued market share growth and good earnings momentum. The global markets trading business was limited by the low volatility in the Australian dollar and in particular Australian interest rates, leading to some decline in domestic customer activity. The lending business saw intense competition, especially for larger credit.
While business lending market share reduced slightly, the Bank’s pricing and credit discipline led to further improvements in credit quality.
The Bank’s relationship-based service approach has been successful for a broad range of investment products including primary offerings of equities and debt.
Other performance highlights include:
– | | Lead roles in a number of new financings, including a $1 billion bond issue for Goldman Sachs and a $1.9 billion Syndicated Standby Revolving and Term Loan Facility for Qantas Airways Ltd. This was the largest Australian dollar syndicated debt raising by an Australian corporate in the market last year; and |
|
– | | The acquisition of AOT Australia, which the Bank believes will further leverage CommSec’s scale into the institutional market. CommSec continues to be the most active broker by number of transactions on the ASX and has the busiest single purpose website in Australia. |
The strong domestic economy and strict credit discipline have led to continued good credit quality in Financial Year 2004. The market has been characterised by a drive to gain market share via aggressive pricing and competitive terms and conditions. Within this competitive environment we have increased market share in some segments whilst maintaining share for the others. Major achievements during the Financial Year 2004 were:
§ | | Growing market share in the business lending market (source:RBA) with strong performance in the institutional and corporate segments with market share increasing to 13.8%. |
|
§ | | Gained traction in the Transaction Banking segments through some major client wins. Market share in both the top 500 and commercial segments continued to increase (source:East & Partners) with market shares increasing by 28 basis points to 20.9% and 17 basis points to 24.4% respectively. |
|
§ | | Strong growth in Asset Finance market share (source:Australian Equipment Lessors Association) with market share increasing by 19 basis points to 16.0%. |
|
§ | | Acted as joint advisor on the acquisition of the Loy Yang A power station. This was a landmark transaction in the energy sector and is the largest secondary market trade sale in the Australian infrastructure sector. |
18
Banking Analysis (continued)
Asia Pacific
Asia Pacific Banking incorporates the Bank’s retail and commercial banking operations in New Zealand, Fiji, and Indonesia. ASB Bank in New Zealand represents the majority of the Asia Pacific Banking business.
The New Zealand banking sector has continued to remain buoyant, with some evidence of a slowdown in the home loan market. The impact of the cash rate increases continues to be negative across the market and competition remains intense.
ASB Bank has strengthened its position, further increasing its market share in home lending throughout the year. ASB continued to fund a major portion of its operations from personal and business savings and investments, and total deposits at year end stood at New Zealand $32.0 billion, up 21%. Personal banking funding was up 12%, business funding up 21% and rural funding up 39%.
During the Financial Year 2005 ASB Bank’s performance highlights were:
§ | | Increased after tax operating profit by 21% |
|
§ | | ASB increased its total advances during the year by 21% to stand at New Zealand $35.0 billion by year end and total assets at year end were up 17%. |
|
§ | | Net interest earnings was up 14% and other income up 8%, |
|
§ | | Operating expense increased 5%; however, ASB’s operating expense ratio to total operating income improved to 44.81% from 47.65%. |
|
§ | | Interest rate margin declined 10 basis points as a result of increased competition. |
|
§ | | Intense competition in the mortgage market during the year, resulted in increased lending volumes and market share partially offset by the contraction in net interest margin described above. It also accelerated the move by borrowers from floating mortgage rates to fixed rate lending, particularly two-year term. |
ASB Bank was recognised for the third consecutive year as the “Bank of the Year” for New Zealand (Source:Banker Magazine, UK, 7 September 2005) reflecting the Bank’s strong operational performance and commitment to customer service.
During the Financial Year 2004, ASB Bank achieved strong growth across the loan portfolio, particularly in housing credit.
Performance highlights were:
§ | | Lending growth at well above market rates in the retail, commercial and rural sectors continued throughout the year. Home loan market share increased to 22.2% from 20.6% in June 2003 (Source:Reserve Bank of NZ). |
|
§ | | Leading customer service in the Banking sector. For the sixth consecutive year, ASB was recognised as the top major retail bank in terms of satisfied and very satisfied customers in the Auckland University Bank Customer Satisfaction survey. For the fifth consecutive year, ASB was rated the top business bank on the same criteria. |
|
§ | | A focus on technology innovation has led to the ASB website being judged the best Finance website for the second consecutive year by Net Guide Web Awards. |
|
§ | | The continued focus on process efficiencies has delivered an end-to-end credit card approval process which is faster, at a lower cost, and with improved service delivery. |
The banking operations in Indonesia and Fiji continued to achieve strong balance sheet growth.
During the Financial Year 2005, the Bank acquired an 11% interest in Jinan City Commercial Bank, one of the 10 largest city commercial banks in China by assets. Subject to regulatory approval, the Bank will also acquire a 19.9% interest in Hangzhou City Commercial Bank, ranked in the top five city commercial banks by assets.
19
Banking Analysis (continued)
| | | | | | | | | | | | |
| | Full Year Ended |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Key Performance Indicators | | $M | | | $M | | | $M | |
Net interest income | | | 5,966 | | | | 5,410 | | | | 5,026 | |
Other operating income | | | 2,915 | | | | 2,846 | | | | 2,627 | |
| | |
Total Operating Income | | | 8,881 | | | | 8,256 | | | | 7,653 | |
Initiatives including Which new Bank (1) | | | 112 | | | | 698 | | | | 201 | |
Other operating expenses | | | 4,344 | | | | 4,191 | | | | 3,982 | |
Total Operating Expenses | | | 4,456 | | | | 4,889 | | | | 4,183 | |
Charge for bad and doubtful debts | | | 322 | | | | 276 | | | | 305 | |
| | |
Net Profit before Income Tax | | | 4,103 | | | | 3,091 | | | | 3,165 | |
Income tax expense | | | 1,220 | | | | 914 | | | | 931 | |
Outside equity interests | | | 3 | | | | 1 | | | | — | |
| | |
Net Profit after Income Tax (“cash basis”) | | | 2,880 | | | | 2,176 | | | | 2,234 | |
Goodwill amortisation | | | (303 | ) | | | (302 | ) | | | (300 | ) |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 2,577 | | | | 1,874 | | | | 1,934 | |
| | |
| | | | | | | | | | | | |
Productivity and other measures | | | | | | | | | | | | |
Expense to income (%) | | | 50.2 | | | | 59.2 | | | | 54.7 | |
Effective corporate tax rate (%) | | | 29.7 | | | | 29.6 | | | | 29.4 | |
| | | | | | | | | | | | |
Balance Sheet | | | | | | | | | | | | |
Lending assets ($m) | | | 235,849 | | | | 205,945 | | | | 175,074 | |
Average interest earning assets ($m) | | | 243,948 | | | | 214,187 | | | | 188,270 | |
Average interest bearing liabilities ($m) | | | 225,592 | | | | 197,532 | | | | 174,737 | |
| | | | | | | | | | | | |
Asset Quality | | | | | | | | | | | | |
Risk weighted assets ($m) | | | 189,559 | | | | 169,321 | | | | 146,808 | |
Net impaired assets ($m) | | | 219 | | | | 197 | | | | 434 | |
General provision/Risk weighted assets (%) | | | 0.73 | | | | 0.82 | | | | 0.90 | |
Total provisions/Gross impaired assets | | | | | | | | | | | | |
(net of interest reserved) (%) | | | 411.4 | | | | 451.8 | | | | 239.4 | |
Bad debt expense/Risk weighted assets (%) | | | 0.17 | | | | 0.16 | | | | 0.21 | |
| | |
(1) | | June 2005 and June 2004 results reflect the Which new Bank program, June 2003 results include strategic initiatives undertaken and the cost of the June 2002 ESAP paid in October 2002. |
Total Banking Income
Total banking income comprises income from the Australian Retail; Premium, Business & Corporate and Institutional; Group Treasury and Asia Pacific operations.
| | | | | | | | |
| | Full Year |
| | 30/06/2005 | | | 30/06/2004 | |
Total Banking Income | | $M | | | $M | |
|
Australian Retail | | | 4,679 | | | | 4,292 | |
Premium, Business, Corporate and Institutional and Group Treasury | | | 2,877 | | | | 2,715 | |
Asia Pacific | | | 833 | | | | 710 | |
Trading income | | | 440 | | | | 499 | |
Other | | | 52 | | | | 40 | |
| | |
Total Banking Income | | | 8,881 | | | | 8,256 | |
| | |
| | | | | | | | |
Net Interest Income | | | 5,966 | | | | 5,410 | |
Other Banking Income | | | 2,915 | | | | 2,846 | |
| | |
Total Banking Income | | | 8,881 | | | | 8,256 | |
| | |
– | | Australian Retail Banking Services: For the 2005 Financial Year total income increased by 9% from the prior year to $4,679 million, driven largely by higher interest income, with growth in lending assets of 15% while margins remained stable. |
|
– | | Premium, Business & Corporate and Institutional and Group Treasury: Total income was 6% above the prior full year and reflects improved growth in lending assets.Asia Pacific: The increase in total income by 17% from the prior year reflects the benefits of continued strong lending growth in ASB Bank combined with a stronger New Zealand Dollar. |
Net Interest Income
Net interest income for the 2005 Financial Year increased by 10% to $5,966 million. The growth was driven by a 14% increase in average interest earning assets, partially offset by an eight basis points contraction in the net interest margin to 2.45%.
Net interest income increased by 8% to $5,410 million for the Financial Year 2004. This increase was achieved through an increase of 14% in average interest earning assets to $214 billion, offset by a 14 basis point reduction in the net interest margin to 2.53%.
20
Banking Analysis (continued)
Volume
Average interest earning assets increased by $26 billion over the year to $250 billion, reflecting a $28 billion increase in average lending assets. Average liquid assets reduced by $3 billion during the year.
The largest contributor to the increase in average interest earning assets was the continued resilience of home lending in Australia and New Zealand.
Average home loan balances increased by 19% since 30 June 2004 to $132 billion (19% growth excluding securtisation). This growth was ahead of the market, in both the Australia and New Zealand residential lending sectors.
Personal lending average balances increased $2 billion (15%) since June 2004, with strong growth across all major products including personal loans, credit cards and margin lending.
Average balances for Business, Corporate and Institutional lending grew 13% over the full year, across a number of lines of business including variable lending, hire purchase and term loans.
The increase in average interest earning assets for the Financial Year 2004 represented an increase of $21 billion in lending assets and $5 billion in non-lending interest earning assets. The increase in average interest earning assets contributed $673 million to growth in net interest income over the Financial Year 2003.
As with the Financial Year 2005, the largest contributor to the increase in average interest earning assets was the strong residential home lending market in Australia and New Zealand, with average loan balances increasing by 20% from 30 June 2003 to $111.4 billion (net of securitisation) at 30 June 2004, accounting for over 85% of the total increase in average lending assets.
Interest Margin
The average net interest margin for the Financial Year 2005 of 2.45% was eight basis points below the prior year. The NIM has relatively remained stable over the past 12 months.
Factors impacting on the margin relative to the NIM for the Financial Year 2004 included:
– | | Funding Mix: increased reliance on wholesale funding as a result of the strong growth in home lending outpacing retail deposit growth. The impact was to reduce NIM by five basis points. |
|
– | | Lending Mix: continued strong growth in home loans partially off-set by the increase in home loan securitisation reduced NIM by 1 basis point. |
|
– | | Other: competition remained strong across all products resulting in margin contraction reducing NIM by 2 basis points. |
The reduction of 14 basis points in the average NIM from 2.67% for the year to 30 June 2003 to 2.53% for the year to 30 June 2004 reduced net interest income by $289 million. Factors impacting the reduction in NIM for the Financial Year 2004 included:
§ | | Non lending interest earning assets: Non lending interest earning assets increased by $4.7 billion during the year largely as a result of increased liquidity requirements due to balance sheet growth and increased market making activities in Global Markets. This reduced the NIM by six basis points. |
|
§ | | Funding Mix: The strong growth in home loans outpaced growth in retail deposits, resulting in a higher reliance on wholesale funding. The impact was to reduce NIM by four basis points in the Financial Year 2004. |
|
§ | | Asset Mix: The continued strong growth in home loan balances compared with other lending reduced margins by three basis points in the Financial Year 2004. |
|
§ | | Competition: Represents the net impact of pricing changes on asset and liability products. Spreads on housing loans have tightened, offset by improved spreads on deposit products. The net impact of competition is a one basis point reduction in the NIM in the Financial Year 2004. |
Other Banking Operating Income
During the Financial Year 2005 other banking income increased 2% to $2,915 million compared with $2,846 million in the prior year. During the current year higher volume related commission and lending fees income were partially offset by lower trading income.
During the year:
– | | Commissions and fees increased 6% to $1,595 million driven by increased volumes and completion of major infrastructure transactions (including Tollways) during the first half of the year. Credit card volume increases were driven by increased activity levels, combined with the launch of the Platinum card during March 2004. |
|
– | | Lending fees increased 4% to $753 million with volume increases in bill and overdraft facilities being the primary drivers. |
|
– | | Trading Income of $440 million was 12% below the prior year with lower market volatility and difficult trading conditions while lower volumes were recorded across the derivatives and foreign exchange sectors. |
|
– | | Other Banking Income was relatively flat for the year. Current year income included $52 million due to the change in tax consolidation legislation for leasing. The 2004 Financial Year included profits from strategic assets sales (Bank of Queensland and Fleet Lease) totalling $71 million, partially offset by a $31 million equity accounting loss of an associated entity due to a change in its’ accounting policy. |
In the Financial Year 2004, other banking operating income increased by 8% to $2,846 million for the year compared with $2,627 million for the Financial Year 2003. This includes non-interest income earned on transaction accounts for the Bank’s personal, business and corporate customers.
Factors impacting other banking operating income in the Financial Year 2004 were:
§ | | Commissions and fees increased by 8% in the Financial Year 2004 to $1,503 million driven by increased volumes. CommSec experienced record trading levels during the year resulting in an increase in commissions of 72%. The acquisition and integration of TD Waterhouse effective 1 May 2003 also contributed to this increase. Spending on credit cards by customers increased by 17% during the year though this was partially offset by the impact of RBA interchange regulations. Included in fees and commissions are personal transaction fees, which are less than 5% of the Bank’s total income. |
|
§ | | Lending fees increased by 11% in the financial Year 2004 to $724 million. Growth in retail lending fees was the result of the increased activity in home lending, margin lending and overdraft line fees, which was partly offset by increased mortgage broker volumes and valuation fees. Institutional and Business fees increased, reflecting an improvement in market conditions. |
|
§ | | Trading income was in line with last year at $499 million. |
|
§ | | Other banking income increased by $41 million in the Financial Year 2004 to $120 million. The Financial Year 2004 included the profit on sale of the Fleet Lease business and Bank of Queensland shares partially offset by equity accounted losses of an associate entity principally related to a change in its accounting policy described above. |
21
Banking Analysis (continued)
Other Operating Expenses
Operating expenses within the Banking business increased by 4% to $4,344 million during the 2005 Financial Year. Operating expenses during the year were impacted by:
– | | Average increase of 4% in staff expenses reflecting labour market movements and other inflation-related cost increases; |
|
– | | Volume growth in the New Zealand Banking operations; |
|
– | | A stronger New Zealand Dollar contributing an additional $20 million in costs; and |
|
– | | Increased costs associated with large compliance related projects (e.g. Basel II, International Financial Reporting Standards (IFRS) and Sarbanes Oxley) totalling $35 million for the year ($15 million in 2004). |
Excluding the impact of the higher New Zealand Dollar and increased compliance project costs, operating expenses increased by 3%.
The Banking expense to income ratio for the Financial Year 2005 improved to 50.2% compared to 59.2% in the Financial Year 2004. This was largely due to the productivity gains for the Which new Bank cost initiatives. It is expected that that productivity gains will continue to accelerate over the remaining year of the Which new Bank program as further cost initiatives are implemented, and the full year benefits realised.
Other operating expenses increased by 5% to $4,191 million for the Financial Year 2004. The increase was due to:
§ | | Salary increases of 4% awarded under the Enterprise Bargaining Agreement (EBA). |
|
§ | | The full year effect of establishing the Premium Financial Services business which supported the strong growth in other banking operating income. |
|
§ | | Increases in volume related expenses including credit card loyalty. |
|
§ | | Operational (non-lending) losses incurred in retail banking and institutional banking. |
These increases were partly offset by initial Which new Bank savings.
The Banking expense to income ratio for Financial Year 2004 was 59.2% compared to 54.7% in Financial Year 2003. This was largely due to Which new Bank expenses. Excluding the effects of these expenses, efficiency continued to improve from 52.0% for the Financial Year 2003 to 50.8% for the Financial Year 2004, a productivity improvement of 2.3%.
Bad and Doubtful Debts
The total charge for bad and doubtful debts for the Financial Year 2005 was $322 million, which is 17 basis points of Risk Weighted Assets. This level is consistent with the prior year.
Impaired assets were $395 million at year end up from $363 million at 30 June 2004.
The Bank believes it is well provisioned, with total provisions for impairment as a percentage of gross impaired assets net of interest reserved of 411% (June 2004: 452%; June 2003: 239%). The general provision as a percentage of risk weighted assets was 0.73% compared with 0.82% as at 30 June 2004 and 0.90% as at 30 June 2003.
The total charge for bad and doubtful debts of $276 million in the Financial Year 2004 was low compared with $305 million for the year ended 30 June 2003.
The low interest rates continued to contribute to a good credit environment, with personal and corporate arrears and default levels at low levels.
Taxation Expense
The corporate tax charge for the Financial Year 2005 was $1,220 million, an effective tax rate of 29.7% compared with 29.6% in the prior year.
The corporate tax charge of $914 million in Financial Year 2004 was in line with the Financial Year 2003 and reflected the effect of the incremental Which new Bank program expenses. The effective tax rate increased by 20 basis points in the Financial Year 2004 to 29.6%.
22
Banking Analysis (continued)
Assets & Liabilities
Retail Lending
Home Lending
Home loan balances (net of securitisation) increased by 14% from 30 June 2004 to $119 billion. Excluding the impact of securitisation, the growth since 30 June 2004 totalled 15%. Home lending market share improved, rising 63 basis points since 30 June 2004 to 19.9% as at 30 June 2005. Market share has improved each month in the year to 30 June 2005.
The Bank’s branches continue to perform strongly, with growth ahead of the overall market. This has been supported by further increases in broker originated loans which now account for 21% of the Bank’s total Australian book.
Personal Lending
Personal lending balances increased by 18% over the full year to $15.5 billion.
Personal Loans have grown strongly, as the Bank has sought to optimise the relationship between risk and reward. Growth in credit card balances reflected higher activity levels and the launch of a new Platinum card in March 2004. Market share in credit cards has improved 20 basis points since 30 June 2004. Margin Lending balances continued to grow throughout the year, assisted by strong equity markets.
Retail Lending
| | | | | | | | |
| | As at |
| | 30/06/05 | | | 30/06/04 | |
Major Balance Sheet Items (gross of impairment) | | $M | | | $M | |
Lending assets — Home Lending | | | 119,094 | | | | 104,883 | |
Lending assets — Personal Lending | | | 15,477 | | | | 13,160 | |
| | | | | | | | |
Market Share Percentage | | | | | | | | |
|
Home Loans | | | 19.9 | | | | 19.3 | (1) |
Credit cards | | | 22.9 | | | | 22.7 | (2) |
| | |
(1) | | As at May 2004, Source: APRA/ABS
|
|
(2) | | As at May 2004, Source: Reserve Bank of Australia |
Premium, Business, Corporate and Institutional Lending
Lending Assets
Business, Corporate and Institutional interest earning lending has increased $5.7 billion or 12% over the year to $51.6 billion at June 2005. Bank acceptances increased by 12% since 30 June 2004 with Bill facilities continuing to be a valuable source of financing for our customers.
Total lending growth market share (including bank acceptances) decreased slightly over the year to 13.4%. Business credit spreads, particularly for large transactions, contracted further throughout the year, reflecting the higher competitive business environment.
Trading and Investment Securities
Trading and Investment securities decreased by $1.8 billion over the year to $22.1 billion at 30 June 2005.
Transaction Services
Transaction market share for medium (commercial) and large corporations continued to grow, increasing 40 basis points and 1.2 % respectively over the past year.
Premium, Business, Corporate and Institutional Lending(1)
| | | | | | | | |
| | As at |
| | 30/06/05 | | | 30/06/04 | |
Major Balance Sheet Items (gross of impairment) | | $M | | | $M | |
Interest earning lending assets | | | 51,584 | | | | 45,899 | |
Bank acceptances of customers | | | 16,786 | | | | 15,019 | |
Cash and other liquid assets | | | 11,144 | | | | 13,379 | |
Trading & investment securities | | | 22,057 | | | | 23,884 | |
| | | | | | | | |
Market Share Percentage | | | | | | | | |
|
Business Lending | | | 13.4 | | | | 13.8 | |
Asset Finance | | | 16.6 | (2) | | | 16.8 | (3) |
Transaction Services (Commercial) | | | 24.8 | (4) | | | 24.4 | (5) |
Transaction Services (Corporate) | | | 22.1 | (6) | | | 20.9 | (7) |
| | |
(1) | | Includes Group Treasury |
|
(2) | | Source: Australian Equipment Lessors Association as at May 2005. The comparatives have been restated to now also include other Commonwealth Bank of Australia receivables (previously included CBFC business only) |
|
(3) | | Source: Australian Equipment Lessors Association |
|
(4) | | Source: East & Partners as at February 2005. Survey respondents included companies with $20 million to $340 million turnover. |
|
(5) | | Source: East & Partners as at May 2004. Survey respondents included companies with $20 million to $340 million turnover. |
|
(6) | | Source: East & Partners as at May 2005. Survey respondents are companies with turnover greater than $340 million |
|
(7) | | Source: East & Partners as at May 2004. Survey respondents are companies with turnover greater than $340 million |
23
Banking Analysis (continued)
Deposits Australia
| | | | | | | | |
| | As at |
| | 30/06/05 | | | 30/06/04 | |
| | $M | | | $M | |
Transaction Deposits | | | 30,501 | | | | 28,887 | |
Savings Deposits | | | 34,205 | | | | 32,914 | |
Investment Deposits | | | 52,286 | | | | 47,844 | |
Deposits not bearing Interest | | | 5,823 | | | | 5,407 | |
| | |
Sub Total Deposits (excl CD’s and other) | | | 122,815 | | | | 115,052 | |
Certificate of Deposits and other(1) | | | 18,299 | | | | 24,101 | |
| | |
Total Deposits (Australia) | | | 141,114 | | | | 139,153 | |
Debt issues | | | 51,682 | | | | 38,542 | |
| | | | | | | | |
Market Share Percentage | | | | | | | | |
|
Household Deposits(2) | | | 29.8 | | | | 30.7 | |
Retail Deposits(3) | | | 22.9 | | | | 23.6 | |
| | |
| | |
(1) | | Other includes securities sold under agreement to repurchase and short sales. |
|
(2) | | Source: APRA |
|
(3) | | Source: RBA |
Deposits
In a competitive market, characterised by aggressive pricing, the Bank has grown its total deposits excluding Certificates of Deposit (CD’s) by 7% over the year to 30 June 2005, whilst improving product margins. Across the three deposit categories, the strongest growth was in Investment Deposits, which have increased 9% over the past twelve months.
Transaction and Savings Deposits grew by 6% and 4% respectively during the past year. Savings performance reflected heightened competition as a number of competitors looked to compete aggressively on price in an effort to grow market share.
The Bank’s strategy remains focussed on delivering segmented product offers as the basis for maintaining profitable market share. As part of this strategy the Bank introduced its new NetBank Saver account in 30 June 2005.
Debt Issues
Debt issues were $51.7 billion at 30 June 2005, an increase of $13 billion or 34% from 30 June 2004. The growth of debt issues reflects the wholesale funding requirement following the strong asset growth over the past twelve months. The majority of these issues were from offshore markets, where there was favourable market conditions and attractive funding rates.
Asia Pacific
| | | | | | | | |
| | As at |
| | 30/06/05 | | | 30/06/04 | |
Major Balance Sheet Items (gross of impairment) | | $M | | | $M | |
Home Lending | | | 20,765 | | | | 16,967 | |
Other Lending assets | | | 12,132 | | | | 10,018 | |
Trading & investment securities | | | 2,843 | | | | 2,459 | |
Cash and liquid assets | | | 821 | | | | 1,481 | |
Debt issues | | | 6,939 | | | | 5,500 | |
Deposits(1) | | | 23,006 | | | | 19,176 | |
| | | | | | | | |
Market Share Percentage | | | | | | | | |
|
New Zealand Lending for housing(2) | | | 23.0 | | | | 22.2 | (3) |
New Zealand Retail Deposits(2) | | | 19.5 | | | | 17.5 | |
| | | | | | |
(1) Asia Pacific Deposits exclude deposits held in other overseas countries (30 June 2005, $3,909 million). |
|
(2) Source: Reserve Bank of NZ. |
|
(3) Under the current definition used by the RBNZ, the equivalent prior period market share would be 22.4%. |
Lending Assets
Total Asia Pacific home lending remained strong over the past twelve months, increasing by 22% to $20.8 billion at 30 June 2005. The strong performance reflects ASB Bank’s prominence in the Auckland market, continued excellence in customer service and ongoing successful marketing campaigns.
ASB Bank has continued to grow its home lending market share increasing 30 basis points over the past six months to 23.0% by 30 June 2005.
Other lending assets, which comprise personal, rural and business/commercial lending assets, achieved similar growth levels to that of housing, increasing 21% in the twelve months to 30 June 2005.
Deposits
ASB Bank’s retail deposits increased 20% over the year. Growth in deposits have been ahead of market with market share increasing to 19.5% at June 2005 up from 17.5% at June 2004.
The ASB Bank net interest margin decreased over the year. This was attributable to the impact of competitive pressures and higher wholesale funding costs.
24
Banking Analysis (continued)
| | | | | | | | |
| | As at | |
| | 30/06/05 | | | 30/06/04 | |
Total Banking | | $M | | | $M | |
|
Interest Earning Assets | | | | | | | | |
Home Loans excl. securitisation | | | 150,677 | | | | 129,455 | |
Less: Securitisation | | | (10,818 | ) | | | (7,605 | ) |
| | |
Home Loans | | | 139,859 | | | | 121,850 | |
Personal | | | 15,668 | | | | 13,208 | |
Business and Corporate | | | 63,536 | | | | 55,869 | |
| | |
Loans, Advances and Other Receivables(1) | | | 219,063 | | | | 190,927 | |
Cash and other liquid assets(2) | | | 10,627 | | | | 13,704 | |
Trading Securities | | | 14,628 | | | | 14,896 | |
Investment Securities | | | 10,272 | | | | 11,447 | |
| | |
Non Lending Interest Earning Assets | | | 35,527 | | | | 40,047 | |
| | |
Total Interest Earning Assets | | | 254,590 | | | | 230,974 | |
Other Assets(3) | | | 74,445 | | | | 75,021 | |
| | |
Total Assets | | | 329,035 | | | | 305,995 | |
| | |
Interest Bearing Liabilities | | | | | | | | |
Transaction Deposits | | | 34,694 | | | | 31,104 | |
Savings Deposits | | | 38,461 | | | | 37,549 | |
Investment Deposits | | | 66,087 | | | | 59,693 | |
Certificates of Deposit and other | | | 21,809 | | | | 28,250 | |
| | |
Total Interest Bearing Deposits | | | 161,051 | | | | 156,596 | |
Deposits not bearing interest | | | 6,978 | | | | 6,581 | |
| | |
Deposits and Other Public Borrowings | | | 168,029 | | | | 163,177 | |
Due to Other Financial Institutions | | | 8,023 | | | | 6,641 | |
Debt Issues | | | 58,621 | | | | 44,042 | |
Loan Capital | | | 6,291 | | | | 6,631 | |
| | |
Sub-Total | | | 240,964 | | | | 220,491 | |
Other Non Interest Bearing Liabilities | | | 62,011 | | | | 60,619 | |
| | |
Total Liabilities | | | 302,975 | | | | 281,110 | |
| | |
|
(1) Gross of provisions for impairment, which are included in “other assets”. |
|
(2) Includes interest earning portion only. Non interest earning portion is included under “other assets”. |
|
(3) Other assets include Bank acceptances of customers and provision for impairment. |
25
Banking Analysis (continued)
| | | | | | | | |
| | 30/06/05 | | | 30/06/04 | |
Provisions for Impairment | | $M | | | $M | |
|
General provisions | | | 1,390 | | | | 1,393 | |
Specific provisions | | | 157 | | | | 143 | |
| | |
Total Provisions | | | 1,547 | | | | 1,536 | |
| | |
| | | | | | | | |
Total provisions for impairment as a % of gross impaired assets net of interest reserved | | | 411.4 | | | | 451.8 | |
| | | | | | | | |
Specific provisions for impairment as a % of gross impaired assets net of interest reserved | | | 41.8 | | | | 42.1 | |
| | | | | | | | |
General provisions as a % of risk weighted assets | | | 0.73 | | | | 0.82 | |
| | | | | | | | |
Bad debt expense as a % of risk weighted assets | | | 0.17 | | | | 0.16 | |
Total provisions for impairment for the Bank at 30 June 2005 were $1,547 million. This level of provisioning is considered adequate to cover any bad debt write offs from the current lending portfolio having regard to the current outlook.
Specific provisions for impairment increased by 10% to $157 million at 30 June 2005 as a result of an increase in the level of gross impaired assets over the year from $363 million to $395 million.
The general provision for impairment decreased to $1,390 million at 30 June 2005. The general provision as a percentage of risk weighted assets reduced to 0.73% from 0.82% in the prior year. The general provision as a percentage of risk weighted assets has declined over the last two years reflecting:
| | |
- | | The majority of growth in credit has been in home loans, which have a lower credit risk than other portfolios; |
|
- | | The continuing strong asset quality in the business lending book; and |
|
- | | A level of impaired assets which is lower relative to levels achieved over the past decade. |
26
Funds Management Analysis
Financial Performance and Business Review
Performance Highlights
The Financial Year 2005 net profit after tax (“statutory basis”) for the funds management business increased to $633 million compared to $156 million in the previous year. The performance during the year reflects:
| | |
- | | Appraisal Value uplift of $301 million, compared to an appraisal value reduction of $95 million in Financial Year 2004; |
|
- | | Strong funds under administration growth of 12% to $123 billion at 30 June; and |
|
- | | Tight cost control which limited operating expenses growth including commissions to 1%. |
Profit was also supported by strong investment markets which increased shareholder investment returns by 27% to $33 million.
Funds under administration (FUA) ended the Financial Year 2005 at $123 billion, which is up 12% on Financial Year 2004 levels, assisted by stronger investment markets.
Net profit after tax (“statutory basis”) increased during the Financial Year 2004 to $156 million from a loss of $93 million in the previous year. This was largely due to the appraisal value reduction which decreased by $196 million to $95 million in Financial Year 2004. Excluding the effect of appraisal value reduction, net profit after tax increased by $53 million. This result was achieved on increased revenues of 4% while in a competitive environment the business focused on tight cost control which resulted in a 4% reduction in non-volume related expenses.
Funds under administration (FUA) ended the Financial Year 2004 at $110 billion, which is up 11% on Financial Year 2003 levels, assisted by stronger domestic and international investment markets together with good inflows to the FirstChoice product in Australia and wholesale mandates in the United Kingdom.
Business Review — 2005
The operating environment was favourable during the 2005 Financial Year, with revenue growth and fund flows benefiting from strong investment markets. At the same time competition remained intense. While the market environment has been conducive to volume growth, the focus of the business on expense control and margins has ensured this volume growth has translated to a solid profit result.
The year also saw a significant improvement in retail flows and a corresponding increase in retail market share (following several years of declining market share). Retail flows were driven by the FirstChoice product which continues to dominate industry retail flows due to a combination of competitive pricing, excellent service and extensive distribution reach.
Another highlight for the year was investment performance, where 95% (by value) of our domestic funds outperformed the relevant benchmark applicable to the fund, including our flagship Australian Equity funds, which all ranked in first or second quartile (Source:Intech Survey, Intech Investment Consulting as at 30 June 2005).
Other key developments within the business during the year included:
| | |
- | | Acquisition of a minority stake in 452 Capital, which is expected to give the Bank access to the rapidly growing boutique (small, specialised) segment of the market; |
|
- | | Establishment of a new quantitative asset management business (as a joint venture with Acadian Asset Management) (quantitative asset management relies on computer-based models to select stocks and construct portfolios); |
|
- | | Continuing progress in rationalising legacy systems and products (now down to seven systems from 17 at the start of the program); |
|
- | | Organisational changes which saw the creation of a discrete asset management business, quite separate from the platform/retail distribution business; and |
|
- | | Excellent progress in selling funds management products through the Bank network, with productivity of planners up 38% (based on growth in sales generated by network planners). |
Business Review — 2004
During the Financial Year 2004 there was a recovery of investment markets and an associated improvement in investor confidence. These conditions resulted in a recovery in flows into the retail funds sector after two years of relatively poor market returns.
The emerging preference of retail investors for platform products resulted in the more traditional retail products being in net outflow for the Financial Year 2004. In the platform sector, the Bank was well positioned with the FirstChoice product increasing its FUA to over $7 billion. This resulted in the FirstChoice product being the industry leader in platform net flows during the Financial Year 2004 (Source:Plan for Life: March 2004).
International net flows were very strong in the Financial Year 2004, particularly in the United Kingdom, with FUA increasing by 32.5% over the year.
During the Financial Year 2004, volume related costs increased in line with increase in revenue. Non-volume related expenses decreased $26 million due to focus on costs during the Financial Year 2004. This was achieved despite the business continuing to incur significant additional costs in respect of regulatory and compliance matters.
Investment Performance
During the 2005 Financial Year the investment performance of the asset management business continued to improve with 95% of retail domestic funds exceeding relevant benchmark applicable to such funds on a one year basis. This compared with 57% last year.
Importantly, the investment performance of our flagship Australian Equity funds was ahead of internally calculated benchmark on a one year basis with rankings in first and second quartiles in the Financial Year 2005 (Source:Intech Survey, Intech Investment Consulting as at 30 June 2005).
The absolute returns of most of the funds were also strong during Financial Year 2004, reflecting the recovery of investment markets. On a relative basis 70% of funds out-performed their relevant benchmark applicable to such funds during the Financial Year 2004. The flagship Australian Equity and Global Equity funds, however, were below the internally calculated benchmarks on a one year, for the Financial Year 2004, comparative performance which negatively impacted fund flows.
Operating Income
Operating income for the 2005 Financial Year increased by 8% to $1,271 million. Income growth was supported by a 12% increase in funds under administration balances to $123 billion as at 30 June 2005.
Margins were maintained against a background of increasing competition. The gross revenue margin for the business was 109 basis points, a decrease of two basis points over the Financial Year 2004. The good margin result was due to a combination of the wholesale net flows being skewed towards higher margin products, and the strong investment returns which meant there was little decline in the funds under management on older retail products.
27
Funds Management Analysis (continued)
Operating income increased by 4% to $1,172 million for the Financial Year 2004. This was achieved despite the negative impact from the appreciation of the Australian dollar and the reduction of income following the sale of the Group’s custody business.
The revenue increase was supported by an 11% increase in FUA balances from $99 billion in 2003 to $110 billion. Average funds under administration for the year were $105.5 billion, which was 6% higher than in the Financial Year 2003. FUA margins were relatively resilient to difficult market conditions, with the income to average FUA ratio decreasing by three basis points to 1.11% over the year.
Operating Expenses
Operating expenses for the Financial Year 2005 of $812 million increased marginally compared with the Financial Year 2004. Volume expenses, which grew 2% for the year due to stronger sales volumes, accounted for all of the growth in expenses. Other operating expenses were flat year on year, despite the additional cost base of the Symetry business, a small funds management related business which was acquired during the year.
Key drivers of expenses for the period were:
| | |
- | | Significant savings due to WnB initiatives including the rationalisation of the legacy product systems; |
|
- | | Redesign and rationalisation of back office functions resulting in lower employee numbers, offset by; |
|
- | | Average salary increases of 4%. |
Expenses to average funds under administration for the year were 0.73%, a decline of seven basis points, reflecting good cost management during the year.
Operating expenses for the 2004 Financial Year consisted of two components:
§ | | Ongoing operating costs; and |
|
§ | | Volume related costs which vary in relation to the level of business and revenue. |
Operating costs were $26 million lower in Financial Year 2004 than in the Financial Year 2003, reducing from $666 million to $640 million. The reduction was due to:
§ | | The exit from non-core products in the UK business; |
|
§ | | Rationalisation of back office processes; |
|
§ | | Rationalisation of legacy systems; and |
|
§ | | Favourable exchange rate movements. |
Volume related expenses were $8 million, or 5% higher than in the Financial Year 2003 which was in line with revenue growth.
Taxation
The corporate tax charge for the 2005 Financial Year was $100 million, with an effective tax rate of 21.9% compared with 22.3% for the prior year. The low effective tax rate in this business was due to the impact of transitional tax relief on investment style funds management products within life insurance legal entities and utilisation of prior period tax losses in offshore businesses. This is the last year where transitional relief is granted to life companies and the effective tax rate will be closer to the corporate tax rate in future periods.
The corporate tax charge for the Financial Year 2004 was $79 million, an effective tax rate of 22% compared with 20% in the Financial Year 2003. As with the Financial Year 2005, the low effective tax rate in this business was largely due to transitional tax relief on investment style funds management products within life insurance legal entities.
28
Funds Management Analysis (continued)
Profit Summary
| | | | | | | | | | | | |
| | Full Year Ended |
| | 30/06/05 | | 30/06/04 | | 30/06/03 |
Key Performance Indicators | | $M | | $M | | $M |
|
Funds Management | | | | | | | | | | | | |
Operating income — external | | | 1,261 | | | | 1,158 | | | | 1,115 | |
Operating income — internal | | | 10 | | | | 14 | | | | 13 | |
| | |
Total Operating Income | | | 1,271 | | | | 1,172 | | | | 1,128 | |
Shareholder investment returns | | | 33 | | | | 26 | | | | 13 | |
Policyholder tax expense/(benefits) | | | 104 | | | | 149 | | | | (62 | ) |
| | |
Funds Management Income | | | 1,408 | | | | 1,347 | | | | 1,079 | |
Other operating expenses | | | 812 | | | | 806 | | | | 824 | |
Initiatives including Which new Bank(1) | | | 36 | | | | 37 | | | | 38 | |
| | |
Total Operating Expenses | | | 848 | | | | 843 | | | | 862 | |
| | |
Net Profit before Income Tax | | | 560 | | | | 504 | | | | 217 | |
| | |
Policyholder tax expense/(benefits) | | | 104 | | | | 149 | | | | (62 | ) |
Corporate tax expense | | | 100 | | | | 79 | | | | 57 | |
Outside equity interests | | | 7 | | | | 8 | | | | 6 | |
| | |
Net Profit after Income Tax (“cash basis”) | | | 349 | | | | 268 | | | | 216 | |
Goodwill amortisation | | | (17 | ) | | | (17 | ) | | | (18 | ) |
Appraisal value (reduction)/uplift | | | 301 | | | | (95 | ) | | | (291 | ) |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 633 | | | | 156 | | | | (93 | ) |
| | |
| | |
(1) | | June 2005 and June 2004 results reflect the Which new Bank program, while June 2003 results include strategic initiatives undertaken including the one off cost relating to the sale of the custody business. |
| | | | | | | | | | | | |
Funds Under Administration | | | | | | | | | | | | |
Funds under administration — average | | | 116,262 | | | | 105,458 | | | | 99,280 | |
Net flows | | | 456 | | | | 846 | | | | (686 | ) |
| | | | | | | | | | | | |
Productivity and Other Measures | | | | | | | | | | | | |
Operating income to average funds under administration (%) | | | 1.09 | | | | 1.11 | | | | 1.14 | |
Expenses to average funds under administration — actual (%) | | | 0.73 | | | | 0.80 | | | | 0.87 | |
Effective corporate tax rate (%) | | | 21.9 | | | | 22.3 | | | | 20.4 | |
29
Funds Management Analysis (continued)
Funds under Administration
FuA (spot balances) increased by 12% over the year to $123 billion as at 30 June 2005. The growth in FuA was due predominantly to strong investment markets which contributed $13 billion. Net flows for the year were $0.5 billion. Overall retail flows were positive $2.2 billion, a turnaround on the flat net flows in the Financial Year 2004.
Average FuA of $116.3 billion were 10% higher than the Financial Year 2004.
The key drivers of funds flows were:
- | | Continuation of market leading flows into FirstChoice capturing in excess of 25% of the market net flows (Source:Plan for Life, Actuaries and Researches, Australian Retail and Unitised Wholesale Investments Market Share & Dynamics Report dated 31 March 2005); |
|
- | | Outflows from the cash management product due to competition from attractively priced retail deposit products; |
|
- | | Outflows in other retail products which include closed legacy products, which was consistent with the prior year; |
|
- | | Continuing outflows from GDP Equities Plus funds despite the improved investment performance; |
|
- | | Loss of lower margin cash and indexed wholesale mandates; and |
|
- | | Good flows into higher margin equity products in the International business. |
Market Share
The Australian retail market share increased from 14.2% at 30 June 2004 to 14.8% at 31 March 2005 (31 December 2004: 14.7%). This was due to a reclassification of $3.1 billion of wholesale FuA to retail (equivalent to 0.6% of market share), following the launch of FirstChoice Wholesale.
The business has seen a significant turnaround in the net flow position of retail FuA in recent quarters. The most recent Plan for Life survey showed the Bank ranking No. 4 for total retail net flows and No. 3 for retail flows excluding cash trusts.
| | | | | | | | | | | | |
Market Share Percentage | | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
|
Australian Retail — administrator view(1) | | | 14.8 | | | | 14.4 | (2) | | | 14.5 | |
New Zealand(3) | | | 12.7 | | | | 13.2 | | | | 14.5 | |
Australian Property(4) | | | 4.8 | | | | 5.5 | | | | n/a | |
| | |
(1) | | Source: Plan for Life. The administrator view considers market share from the perspective of the company which administers the product, and also includes branded products distributed by separate entities. Prior period market shares have not been restated to reflect the transfer of $3.1 billion of funds into FirstChoice Wholesale (a retail product). |
|
(2) | | As at March 2004. |
|
(3) | | Source: Fund Source Research. Prior period market shares have been updated to reflect total FUA rather than retail FUA as previously reported. |
|
(4) | | Source: UBS Warburg. |
30
Funds Management Analysis (continued)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Full Year Ended 30 June 2005 | |
| | Opening | | | | | | | | | | | | | | | | | | | | | | | Closing | |
| | Balance(1) | | | | | | | | | | | Investment | | | Acquisitions | | | Fx & other | | | Balance | |
| | 30/06/04 | | | Inflows | | | Outflows | | | Income | | | & Disposals | | | Movements(2) | | | 30/06/05 | |
Funds Under Administration | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
FirstChoice & Avanteos(1) | | | 12,075 | | | | 10,377 | | | | (4,265 | ) | | | 1,153 | | | | — | | | | (271 | )(1) | | | 19,069 | |
Cash Management | | | 4,414 | | | | 2,961 | | | | (3,425 | ) | | | 232 | | | | — | | | | — | | | | 4,182 | |
Other Retail | | | 34,705 | | | | 4,417 | | | | (7,875 | ) | | | 3,951 | | | | — | | | | 871 | (3) | | | 36,069 | |
| | |
Australian Retail | | | 51,194 | | | | 17,755 | | | | (15,565 | ) | | | 5,336 | | | | — | | | | 600 | | | | 59,320 | |
Wholesale(1) | | | 23,955 | | | | 10,841 | | | | (13,350 | ) | | | 3,177 | | | | — | | | | 271 | | | | 24,894 | |
Property | | | 12,624 | | | | 1,207 | | | | (1,172 | ) | | | 1,668 | | | | — | | | | (871 | )(3) | | | 13,456 | |
Other | | | 3,033 | | | | 248 | | | | (786 | ) | | | 391 | | | | — | | | | — | | | | 2,886 | |
| | |
Domestically Sourced | | | 90,806 | | | | 30,051 | | | | (30,873 | ) | | | 10,572 | | | | — | | | | — | | | | 100,556 | |
| | |
Internationally Sourced | | | 19,077 | | | | 9,209 | | | | (7,931 | ) | | | 2,453 | | | | — | | | | (300 | ) | | | 22,508 | |
| | |
Total | | | 109,883 | | | | 39,260 | | | | (38,804 | ) | | | 13,025 | | | | — | | | | (300 | ) | | | 123,064 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended 30 June 2004 |
| | Opening | | | | | | | | | | | | | | | | | | | | | | Closing |
| | Balance | | | | | | | | | | Investment | | Acquisitions & | | Fx | | Balance |
| | 30/06/03 | | Inflows | | Outflows | | Income | | Disposals | | Movements(2) | | 30/06/04 |
Funds Under Administration | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
|
FirstChoice & Avanteos | | | 4,192 | | | | 5,431 | | | | (1,370 | ) | | | 757 | | | | — | | | | — | | | | 9,010 | |
Cash Management | | | 4,963 | | | | 3,178 | | | | (3,930 | ) | | | 203 | | | | — | | | | — | | | | 4,414 | |
Other Retail | | | 37,749 | | | | 4,893 | | | | (8,820 | ) | | | 3,916 | | | | — | | | | — | | | | 37,738 | |
Wholesale | | | 25,485 | | | | 12,322 | | | | (13,453 | ) | | | 2,666 | | | | — | | | | — | | | | 27,020 | |
Property | | | 11,790 | | | | 2,023 | | | | (2,079 | ) | | | 890 | | | | — | | | | — | | | | 12,624 | |
| | |
Domestically Sourced | | | 84,179 | | | | 27,847 | | | | (29,652 | ) | | | 8,432 | | | | — | | | | — | | | | 90,806 | |
| | |
Internationally Sourced | | | 14,387 | | | | 7,769 | | | | (5,118 | ) | | | 1,592 | | | | (255 | ) | | | 702 | | | | 19,077 | |
| | |
Total — Funds Under Administration | | | 98,566 | | | | 35,616 | | | | (34,770 | ) | | | 10,024 | | | | (255 | )(4) | | | 702 | | | | 109,883 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended 30 June 2003 |
| | Opening | | | | | | | | | | | | | | | | | | | | | | Closing |
| | Balance | | | | | | | | | | Investment | | Acquisitions & | | Fx | | Balance |
| | 30/06/02 | | Inflows | | Outflows | | Income | | Disposals | | Movements(2) | | 30/06/03 |
Funds Under Administration | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
|
FirstChoice & Avanteos | | | 568 | | | | 4,221 | | | | (614 | ) | | | 17 | | | | — | | | | — | | | | 4,192 | |
Cash Management | | | 5,634 | | | | 1,121 | | | | (1,970 | ) | | | 178 | | | | — | | | | — | | | | 4,963 | |
Other Retail | | | 41,953 | | | | 11,356 | | | | (13,867 | ) | | | (1,693 | ) | | | — | | | | — | | | | 37,749 | |
Wholesale | | | 29,240 | | | | 10,126 | | | | (13,329 | ) | | | (552 | ) | | | — | | | | — | | | | 25,485 | |
Property | | | 8,895 | | | | 963 | | | | (183 | ) | | | (43 | ) | | | 2,158 | | | | — | | | | 11,790 | |
| | |
Domestically Sourced | | | 86,290 | | | | 27,787 | | | | (29,963 | ) | | | (2,093 | ) | | | 2,158 | | | | — | | | | 84,179 | |
| | |
Internationally Sourced | | | 19,522 | | | | 4,603 | | | | (3,113 | ) | | | (424 | ) | | | (5,000 | ) | | | (1,201 | ) | | | 14,387 | |
| | |
Total — Funds Under Administration | | | 105,812 | | | | 32,390 | | | | (33,076 | ) | | | (2,517 | ) | | | (2,842 | ) | | | (1,201 | ) | | | 98,566 | |
| | |
| | |
(1) | | During the period a wholesale version of FirstChoice was introduced targeted at retail customers. FUA flows to this product are categorised as retail FUA. To ensure consistency, $3.1 billion of existing wholesale business was reclassified from Wholesale to FirstChoice in the opening balance of the current year. During the half year ended 30 June 2005, an amount of $271 million was transferred from FirstChoice to wholesale business. |
|
(2) | | Includes foreign exchange gains and losses from translation of internationally sourced business. |
|
(3) | | Aligns classification to source of funds rather than product grouping. |
|
(4) | | As part of the Sale agreement of the Colonial Life UK business to Winterthur, Winterthur remove some of the funds on 30June 2004. |
31
Insurance Analysis
Financial Performance and Business Review
Performance Highlights
The Bank estimates it is the largest life insurer in the Australian, New Zealand and Fiji markets based on third party market share information. The Insurance business delivered a strong profit result for the Financial Year 2005, with net profit after tax (“statutory basis”) increasing by $239 million to $781 million. The performance during the year was underpinned by:
- | | Appraisal value uplift of $477 million compared to the uplift of $296 million in The Financial Year 2004 |
|
- | | Operating income growth of 10% |
|
- | | In force premium growth of 8% to $1,265 million |
The result was also supported by investment markets which increased shareholder investment returns by 20% to $204 million.
Net profit after tax (“statutory basis”) increased $371 million to $542 million in Financial Year 2004. This was partly due to the increase in appraisal value uplift from $46 million in Financial Year 2003 to $296 million in Financial Year 2004. Excluding the effect of appraisal value uplifts, profit after tax for the Insurance business for the year was up 97% over the prior year. This result was achieved with a 13% increase in operating income due to improved underwriting and favourable claims experience. Non volume related expenses were maintained in Financial Year 2004 at Financial Year 2003 levels driven by improved efficiency.
Business and Financial Review
Australia
The Australian business delivered a good profit result for the year, $186 million increase or 4% on the Financial Year 2004, achieved through revenue growth, improved underwriting performance, reduced unit costs and favourable Life Insurance claims experience.
Key drivers were:
- | | Life insurance revenue growth, with life insurance premiums increasing by 5%, despite the loss of a large Group risk mandate; |
|
- | | Positive claims experience in life insurance products; offset by |
|
- | | Significant weather related claims in the general insurance portfolio, predominantly attributed to the February Australian Eastern Seaboard storms. |
The Bank maintained its number one market share of Australian annual inforce premiums with 13.8% of the life insurance risk market. The Bank’s share of retail life sales (new business) was 12.9% for the Financial Year 2005. (Source:Plan for Life)
Total operating margin in the Australian business for the year increased by 21% to $94 million. Improved operating margins in Life Insurance offset the lower contribution from the underwritten General Insurance business. As at 30 June 2005 the Bank believed it had the largest branch based general insurance distribution footprint in Australia.
Stronger Australian operating margins were offset by lower shareholder investment returns.
The profit growth in Financial Year 2004 in the Australian business was primarily due to strong underwriting performance in both the general and life risk insurance categories. This was driven largely by robust claims management, favourable claims experience and improved profitability in the annuities market.
As with the 2005 Financial Year, non volume related management expenses in the Financial Year 2004 were maintained at Financial Year 2003 levels at the same time as providing enhanced customer service levels. This was achieved through significant business process re-engineering delivering enhanced productivity and efficiency in the business.
Key drivers of the Financial Year 2004 result were:
§ | | Premium growth with Life Risk Premiums increased 8%. |
§ | | Improved margins in the annuity market as a result of a return to more rational competitive pricing behaviour. |
§ | | Robust claims management activity driving enhanced claims expense outcomes despite some large weather related claims in the general insurance segment early in the year. |
The group maintained its number one market share of risk premiums with an estimated 14.8% share of the market (Source: Plan for Life, 30 June 2004).
The Australian business grew strongly in the Financial Year 2004 (9% increase in inforce premiums) in a difficult market to become Australia’s largest writer of Life risk premium with an estimated 15.0% market share (Source: Plan for Life, 30 June 2004).
Growth was achieved through product innovation, diversifying distribution and focusing on customer service.
New Zealand
The Bank’s life insurance operations in New Zealand trade predominantly under the Sovereign brand.
For the Financial Year 2005 performance continued the strong momentum of previous years. Cash profit was driven by a combination of stronger operating margins, positive claims experience and favourable investment earnings against assumption. Operating margin growth included the benefit of process improvements, particularly underwriting efficiencies, and continued focus on pricing more effectively for risk. Shareholder invested assets are largely placed in fixed interest securities and cash. Benchmark price indices highlighted solid growth and overall bond returns were reflective of the strong economy.
New business sales of risk products were strong, with channel diversification continuing. Sales growth through proprietary distribution outlets was also solid. New business growth was above market leading to an increase in market share. Inforce market share remained steady.
Sovereign has continued to focus on the delivery of operational improvements and the successful execution of service excellence initiatives. The three key achievements during the Financial Year 2005 were:
- | | Continued strengthening of business volumes across all major business lines; |
|
- | | Further improvements to operations and systems infrastructure; and |
|
- | | Positive claims experience. |
New business market share increased significantly to 30.4% (March 2005 quarter), up from 28.4% in the previous corresponding period. The business also maintained its market leadership position with 27.5% of the ‘in-force’ premium market in the Financial Year 2005. (Source:ISI).
The market for risk products was subdued during Financial Year 2004. However, Sovereign increased market share in new business from 27% to 28% and maintained its market leadership position with 28.2% of the inforce premium market (source: ISI Statistics). The business continued to expand sales in the Financial Year 2004 through aligned channels such as ASB Bank while maintaining the levels of support from traditional independent financial advisers.
During the Financial Year 2005 the business fundamentals were further improved through product repricing, tighter underwriting standards and continued rationalisation of products and systems.
The New Zealand business generated $55 million profit after tax in the Financial Year 2004. This represented a 20% increase on the Financial Year 2003 result of $46 million.
32
Insurance Analysis (continued)
Asia
Asia includes the life insurance and pension administration operations in Hong Kong, and life businesses in China, Vietnam, Indonesia and Fiji. The Hong Kong businesses represent the largest operations in the region.
The 2005 Financial Year profit was supported by an increase in the operating margin for the Financial Year 2005 to $8 million, an increase from $3 million for the Financial Year 2004. This primarily reflected positive investment returns, partly offset by a stronger Australian dollar.
Post balance date, the Bank entered into an agreement to sell its Hong Kong based life insurance, pensions administration and financial planning businesses to Sun Life Financial. The transaction completed on 18 October 2005 (refer to “Critical Accounting Policies and Estimates”).
During the 2004 Financial Year the Asian business continued to improve. Key initiatives during the year included:
§ | | Improved risk profile of Hong Kong business following amendments to investment mix, product repricing and product mix; |
§ | | Significant reductions in expense levels for the Hong Kong operations; and |
§ | | Development of new distribution capabilities. |
The Asian business produced $3 million in operating margins for the Financial Year 2004 compared with a loss of $9 million for the prior year. The favourable result for the current year was driven by:
§ | | Improved investment markets; |
§ | | Increased sales across all markets; and |
The result was impacted by a $16 million write off of capitalised pre-licence start-up costs in China which was reflected in shareholder investment returns (refer to page 36).
Operating Income
Operating income for the Financial Year 2005 was $747 million, which is 10% higher than the prior year. This result was mainly attributable to favourable Life Insurance claims experience in all regions, particularly on the Lump Sum and Wholesale life insurance business.
Operating income of $678 million for Financial Year 2004 was 13% higher than in the prior year. Operating income in the prior year included a write-down of an asset in the Australian annuity fund of $30 million. Taking this item into account, operating income was up 8% on the prior year. This was mainly attributable to growth in inforce premiums, positive experience on claims and an increase in general insurance income.
Operating Expenses
During the Financial Year 2005 operating expenses of $551 million were 7% higher than the Financial Year 2004. The underlying expense to average in force premium ratio was 45.3% a drop of 2% on the Financial Year 2004.
The higher expenses primarily related to the New Zealand operations, which was affected by:
- | | Adverse foreign exchange movements, |
|
- | | Higher staff expenses driven by wage inflation associated with a tighter labour market; and |
|
- | | Sales volume growth resulting in an increase in commission costs. |
Operating expenses of $517 million decreased by $2 million for Financial Year 2004 compared with the Financial Year 2003, due to a drop in volume related costs in the Asian business. Non volume related costs were in line with the prior year, with Enterprise Bargaining Agreement (EBA) related increases in staff costs, and increased compliance and regulatory related costs being offset by savings achieved by tight cost control and from process reengineering in the back-office.
The expense to average inforce premium ratio of 47.3% represented a 6% productivity improvement over the Financial Year 2004.
Corporate Taxation
The effective corporate tax rate for the Financial Year 2005 was 22.4% compared with 20.8% in the prior year. The increase in the effective corporate tax was due to the increased profitability and permanent differences between taxation and accounting treatments (refer to Note 5 to the financial statements). The tax rate was lower than the corporate tax rate due to utilisation of tax losses in the overseas businesses.
The corporate tax charge for the Financial Year 2004 was $66 million, an effective tax rate of 20.8% compared with 17.8% in the Financial Year 2003. The low effective tax rate in this business was largely due to transitional tax relief on certain products within life insurance legal entities.
The Financial Year 2005 was the last year for transitional tax relief.
33
Insurance Analysis (continued)
Profit Summary
| | | | | | | | | | | | |
| | Full Year Ended | |
Summary Financial Performance | | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
(excluding appraisal value (reduction)/uplift) | | $M | | | $M | | | $M | |
|
Insurance | | | | | | | | | | | | |
Life Insurance Operating Income | | | 693 | | | | 618 | | | | 551 | |
General Insurance Operating Income | | | 54 | | | | 60 | | | | 47 | |
| | |
Total Operating Income | | | 747 | | | | 678 | | | | 598 | |
Shareholder investment returns | | | 204 | | | | 170 | | | | 78 | |
Policyholder tax | | | 124 | | | | 54 | | | | 4 | |
| | |
Total Insurance Income | | | 1,075 | | | | 902 | | | | 680 | |
| | | | | | | | | | | | |
Operating expenses | | | 551 | | | | 517 | | | | 519 | |
Initiatives including Which new Bank | | | 2 | | | | 14 | | | | — | |
| | |
Total operating expenses | | | 553 | | | | 531 | | | | 519 | |
| | |
Net Profit before Income Tax | | | 522 | | | | 371 | | | | 161 | |
| | |
Income tax expense attributable to: | | | | | | | | | | | | |
Policyholder | | | 124 | | | | 54 | | | | 4 | |
Corporate | | | 89 | | | | 66 | | | | 28 | |
| | |
Net Profit after Income Tax (“cash basis”) | | | 309 | | | | 251 | | | | 129 | |
Goodwill amortisation | | | (5 | ) | | | (5 | ) | | | (4 | ) |
Appraisal value uplift | | | 477 | | | | 296 | | | | 46 | |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 781 | | | | 542 | | | | 171 | |
| | |
| | | | | | | | | | | | |
Productivity and Other Measures | | | | | | | | | | | | |
Expenses to average inforce premiums (actual %) | | | 45.5 | | | | 47.3 | | | | 50.4 | |
Effective corporate tax rate (%) | | | 22.4 | | | | 20.8 | | | | 17.8 | |
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Sources of Profit from Insurance Activities | | $M | | | $M | | | $M | |
|
The Margin on Services profit from ordinary activities after income tax is represented by: |
Planned profit margins | | | 122 | | | | 107 | | | | 104 | |
Experience variations | | | 27 | | | | — | | | | (42 | ) |
Other | | | (8 | ) | | | (8 | ) | | | (8 | ) |
General insurance operating margin | | | 13 | | | | 19 | | | | 11 | |
| | |
Operating margins | | | 154 | | | | 118 | | | | 65 | |
After tax shareholder investment returns | | | 155 | | | | 133 | | | | 64 | |
| | |
Net profit after Income Tax (“cash basis”) | | | 309 | | | | 251 | | | | 129 | |
| | |
Geographical Analysis of Business Performance
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Full Year Ended | |
| | Australia | | | New Zealand | | | Asia | | | Total | |
Net Profit after Income Tax | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | | | 2003 | |
(“cash basis”) | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Operating margins | | | 94 | | | | 78 | | | | 43 | | | | 52 | | | | 37 | | | | 31 | | | | 8 | | | | 3 | | | | (9 | ) | | | 154 | | | | 118 | | | | 65 | |
Investment earnings on assets in excess of policyholder liabilities | | | 92 | | | | 101 | | | | 35 | | | | 22 | | | | 18 | | | | 15 | | | | 41 | | | | 14 | | | | 14 | | | | 155 | | | | 133 | | | | 64 | |
| | |
Net Profit after Income Tax | | | 186 | | | | 179 | | | | 78 | | | | 74 | | | | 55 | | | | 46 | | | | 49 | | | | 17 | | | | 5 | | | | 309 | | | | 251 | | | | 129 | |
| | |
34
Insurance Analysis (continued)
Inforce Premiums
| | | | | | | | | | | | | | | | | | | | |
| | Full Year Ended 30 June 2005 | |
| | Opening | | | | | | | | | | | | | | | Closing | |
| | Balance | | | Sales/New | | | | | | | Other | | | Balance | |
| | 30/06/04 | | | Business | | | Lapses | | | Movements(2) | | | 30/06/05 | |
Annual Inforce Premiums(1) | | $M | | | $M | | | $M | | | $M | | | $M | |
|
General Insurance(3) | | | 192 | | | | 62 | | | | (39 | ) | | | — | | | | 215 | |
Personal Life | | | 703 | | | | 164 | | | | (89 | ) | | | 7 | | | | 785 | |
Group Life | | | 272 | | | | 74 | | | | (87 | ) | | | 6 | | | | 265 | |
| | |
Total | | | 1,167 | | | | 300 | | | | (215 | ) | | | 13 | | | | 1,265 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Australia | | | 815 | | | | 228 | | | | (187 | ) | | | — | | | | 856 | |
New Zealand | | | 258 | | | | 48 | | | | (15 | ) | | | 5 | | | | 296 | |
Asia | | | 94 | | | | 24 | | | | (13 | ) | | | 8 | | | | 113 | |
| | |
Total | | | 1,167 | | | | 300 | | | | (215 | ) | | | 13 | | | | 1,265 | |
| | |
| | |
(1) | | Consists mainly of foreign exchange movements. |
| | | | | | | | | | | | | | | | | | | | |
| | Full Year Ended 30 June 2004 | |
| | Opening | | | | | | | | | | | | | | | Closing | |
| | Balance | | | Sales/New | | | | | | | Other | | | Balance | |
| | 30/06/03 | | | Business | | | Lapses | | | Movements(2) | | | 30/06/04 | |
Annual Inforce Premiums | | $M | | | $M | | | $M | | | $M | | | $M | |
|
General Insurance | | | 196 | | | | 46 | | | | (50 | ) | | | — | | | | 192 | |
Personal Life | | | 626 | | | | 156 | | | | (85 | ) | | | 6 | | | | 703 | |
Group Life | | | 254 | | | | 53 | | | | (34 | ) | | | (1 | ) | | | 272 | |
| | |
Total | | | 1,076 | | | | 255 | | | | (169 | ) | | | 5 | | | | 1,167 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Australia | | | 771 | | | | 177 | | | | (133 | ) | | | — | | | | 815 | |
New Zealand | | | 221 | | | | 42 | | | | (16 | ) | | | 11 | | | | 258 | |
Asia | | | 84 | | | | 36 | | | | (20 | ) | | | (6 | ) | | | 94 | |
| | |
Total | | | 1,076 | | | | 255 | | | | (169 | ) | | | 5 | | | | 1,167 | |
| | |
| | |
(1) | | Life Insurance results for both New Zealand and Asia include savings products. Savings products are disclosed within Funds Management for the Australian business. Inforce premium relates to risk business only. |
|
(2) | | Consists mainly of foreign exchange movements. |
|
(3) | | General Insurance inforce premiums includes approximately $40 million of badged premium. |
Inforce Premiums
Annual in force premiums grew by 8.4% for the Financial Year 2005 to $1,265 million. General Insurance and personal insurance premiums increased by 12.0% and 11.7% respectively from 30 June 2004. There was a decrease of 2.6% in the Group Life in force premiums mainly attributable to the loss of a large mandate in the Australian Life Insurance business in the Financial Year 2005.
The Bank’s Australian life insurance business maintained its leading position of inforce premiums with 13.8% of market share in total life insurance at 31 March 2005. Sovereign maintained its leading position in New Zealand with a market share of 27.5%.
For the Financial Year 2004, annual inforce premiums increased by 8% to $1,167 million. General Insurance lapses include $19 million of rebadged premiums which ceased to be attributable to the CBA business due to a Financial Services Reform Act 2001 (“FSRA”) related business restructuring.
The Australian business maintained its leading market share of inforce premiums despite a reduction from an estimated 15.3% at 30 June 2003 to an estimated 14.8% at 31 March 2004 (Source:Plan for Life). Sovereign maintained its leading position in New Zealand with a market share of an estimated 28.2%, slightly down from an estimated 28.3% at 30 June 2003 (Source:ISI Statistics May 2004).
| | | | | | | | |
Market Share Percentage — Annual Inforce Premiums | | 30/06/05 | | | 30/06/04 | |
|
Australia (Total Risk)(3) | | | 13.8 | | | | 14.8 | (2) |
Australia (Individual Risk)(3) | | | 13.0 | | | | 12.7 | (1) |
New Zealand(4) | | | 27.5 | | | | 27.5 | (1) |
Hong Kong(5) | | | 2.5 | | | | 2.5 | (2) |
| | |
| | |
(1) | | As at May 2004 |
|
(2) | | As at March 2004 |
|
(3) | | Source: Plan for Life |
|
(4) | | Source: ISI Statistics |
|
(5) | | Source: Hong Kong Insurance Association |
35
Shareholder Investment Returns
| | | | | | | | | | | | |
| | Full Year Ended | |
| | 30/06/05 | | | 30/06/04 | | | 30/06/03 | |
Shareholder Investment Returns | | $M | | | $M | | | $M | |
|
Funds Management Business | | | 33 | | | | 26 | | | | 13 | |
Insurance Business | | | 204 | | | | 170 | | | | 78 | |
| | |
Shareholder Investment Returns before Tax | | | 237 | | | | 196 | | | | 91 | |
Taxation | | | 60 | | | | 44 | | | | 18 | |
| | |
Shareholder Investment Returns after Tax | | | 177 | | | | 152 | | | | 73 | |
| | |
| | | | | | | | | | | | | | | | |
| | As at 30 June 2005 | |
| | Australia | | | New Zealand | | | Asia | | | Total | |
Shareholder Investments Asset Mix (%) | | % | | | % | | | % | | | % | |
|
Local equities | | | 7 | | | | 1 | | | | 5 | | | | 5 | |
International equities | | | 3 | | | | 6 | | | | 8 | | | | 5 | |
Property | | | 20 | | | | 5 | | | | 1 | | | | 13 | |
Other | | | — | | | | 4 | | | | 2 | | | | 1 | |
| | |
Growth | | | 30 | | | | 16 | | | | 16 | | | | 24 | |
| | |
Fixed interest | | | 24 | | | | 54 | | | | 59 | | | | 37 | |
Cash | | | 46 | | | | 27 | | | | 6 | | | | 33 | |
Other (1) | | | — | | | | 3 | | | | 19 | | | | 6 | |
| | |
Income | | | 70 | | | | 84 | | | | 84 | | | | 76 | |
| | |
Total | | | 100 | | | | 100 | | | | 100 | | | | 100 | |
| | |
| | | | | | | | | | | | | | | | |
| | As at 30 June 2005 | |
| | Australia | | | New Zealand | | | Asia | | | Total | |
Shareholder Investments Asset Mix ($M) | | $M | | | $M | | | $M | | | $M | |
|
Local equities | | | 107 | | | | 4 | | | | 30 | | | | 141 | |
International equities | | | 50 | | | | 26 | | | | 50 | | | | 126 | |
Property | | | 306 | | | | 19 | | | | 6 | | | | 331 | |
Other | | | — | | | | 12 | | | | 10 | | | | 22 | |
| | |
Growth | | | 463 | | | | 61 | | | | 96 | | | | 620 | |
| | |
Fixed interest | | | 370 | | | | 224 | | | | 346 | | | | 940 | |
Cash | | | 684 | | | | 112 | | | | 36 | | | | 832 | |
Other (1) | | | — | | | | 12 | | | | 109 | | | | 121 | |
| | |
Income | | | 1,054 | | | | 348 | | | | 491 | | | | 1,893 | |
| | |
Total | | | 1,517 | | | | 409 | | | | 587 | | | | 2,513 | |
| | |
| | |
(1) | | Other mainly includes non revenue generating assets |
Domestic and international investment markets rebounded strongly over the Financial Year 2005, with the benchmark S&P/ASX200 price index increasing by 21.1% and the MSCI World index by 8.3%. All other asset classes (fixed interest, property and cash) posted positive returns.
Shareholder investment returns of $237 million pre tax for the Financial Year 2005 represented an increase of 21% over the prior year. This reflected lower returns in Australia due to lower level of capital held in the business offset by the strong international investment markets.
Capital reduced during the Financial Year 2005 as a result of dividends to the shareholder in excess of profit ($56 million), foreign exchange movements ($58 million) and the acquisition of a small entity, Symetry Limited.
For the Financial Year 2004, Domestic and international investment markets rebounded strongly with the benchmark S&P/ASX200 price index increasing by 16.7% and the MSCI World index by 21.8%. All other asset classes (fixed interest, property and cash) posted positive returns.
36
Life Insurance Valuations
The following table sets out the components of the carrying values of the Bank’s life insurance and funds management businesses. These are Directors’ valuations, based on appraisal values using a range of economic and business assumptions determined by management, which were reviewed by independent actuaries, Trowbridge Deloitte.
In determining the carrying value, Directors have taken account of certain market based factors which result in the adoption of a more conservative valuation that is $450 million lower at 30 June 2005 ($450 million lower at 30 June 2004) than that determined by Trowbridge Deloitte.
The Bank will be required to report under the Australian equivalent of International Financial Reporting Standards (“AIFRS”) for the financial year commencing 1 July 2005. On transition to AIFRS, the Appraisal Value Excess can no longer be recognised in full. Refer to Note 1 (qq) (iv) to the financial statements for further information.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Life Insurance | | | | |
| | Funds | | | | | | | New | | | | | | | |
| | Management | | | Australia | | | Zealand | | | Asia(1) | | | Total | |
Carrying Value at 30 June 2005 | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Shareholders net tangible assets | | | 500 | | | | 1,017 | | | | 409 | | | | 587 | | | | 2,513 | |
Value of inforce business | | | 1,859 | | | | 533 | | | | 359 | | | | — | | | | 2,751 | |
| | |
Embedded Value | | | 2,359 | | | | 1,550 | | | | 768 | | | | 587 | | | | 5,264 | |
Value of future new business | | | 3,096 | | | | 330 | | | | 350 | | | | 22 | | | | 3,798 | |
| | |
Carrying Value | | | 5,455 | | | | 1,880 | | | | 1,118 | | | | 609 | | | | 9,062 | |
| | |
Increase/(Decrease) in Carrying Value since 30 June 2004 | | | 316 | | | | 219 | | | | 140 | | | | (15 | ) | | | 660 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Life Insurance | | | | |
| | Funds | | | | | | | New | | | | | | | |
| | Management | | | Australia | | | Zealand | | | Asia(1) | | | Total | |
Analysis of Movement Since 30 June 2004 | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Profits | | | 349 | | | | 176 | | | | 71 | | | | 50 | | | | 646 | |
Net Capital movements(2) | | | (121 | ) | | | 195 | | | | (79 | ) | | | 1 | | | | (4 | ) |
Dividends paid | | | (213 | ) | | | (485 | ) | | | — | | | | (4 | ) | | | (702 | ) |
Acquisitions(3) | | | (30 | ) | | | — | | | | — | | | | — | | | | (30 | ) |
FX Movements | | | — | | | | — | | | | 2 | | | | (60 | ) | | | (58 | ) |
| | |
Change in Shareholders NTA | | | (15 | ) | | | (114 | ) | | | (6 | ) | | | (13 | ) | | | (148 | ) |
Acquired excess | | | 30 | | | | — | | | | — | | | | — | | | | 30 | |
Net Appraisal value uplift/(reduction) | | | 301 | | | | 333 | | | | 146 | | | | (2 | ) | | | 778 | |
| | |
Increase/(Decrease) to 30 June 2005 | | | 316 | | | | 219 | | | | 140 | | | | (15 | ) | | | 660 | |
| | |
| | |
(1) | | The Asian life businesses are not held in a market value environment and are carried at net assets plus any excess representing the difference between appraisal value and net assets at the time of acquisition. This excess, which effectively represents goodwill, is being amortised on a straight line basis over 20 years subject to impairment. Subject to gaining the appropriate regulatory approval, the disposal of the Hong Kong life insurance operations will occur subsequent to 30 June 2005. Refer Note 1 (pp) to the financial statements. |
|
(2) | | Includes capital injections, transfers and movements in intergroup loans. |
|
(3) | | Represents the purchase of Symmetry Limited. The goodwill on acquisition is reclassified as acquired excess, representing the difference between appraisal value and net assets at the time of acquisition. |
Change in Valuations
The valuations adopted have resulted in a total positive change in value of $660 million since 30 June 2004. The main components comprised:
- | | An appraisal value uplift of $778 million, reflecting growth in Funds under Administration, and improved fund flows while persistency levels and claims ratios improved across each of the insurance businesses. |
|
| | The uplift also includes the negative impact of continued uncertainty of future returns of investment markets and industry funds flows; |
|
- | | Decrease due to dividends in excess of profits of $56 million; and |
|
- | | A $62 million decrease in net tangible assets due to net capital and foreign exchange movements. |
37
Group Operating Expenses (continued)
The following table sets out the Group’s operating expenses for Financial Years 2005, 2004 and 2003.
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Staff Expenses | | | | | | | | | | | | |
Salaries and wages | | | 2,274 | | | | 2,152 | | | | 2,106 | |
Superannuation contributions | | | 7 | | | | 8 | | | | 13 | |
Provisions for employee entitlements | | | 67 | | | | 41 | | | | 11 | |
Payroll tax | | | 115 | | | | 115 | | | | 107 | |
Fringe benefits tax | | | 32 | | | | 32 | | | | 26 | |
Other staff expenses | | | 104 | | | | 100 | | | | 120 | |
| | |
Comparable business | | | 2,599 | | | | 2,448 | | | | 2,383 | |
Initiatives including Which new Bank | | | 50 | | | | 273 | | | | 155 | |
| | |
Total Staff Expenses (excluding share based compensation) | | | 2,649 | | | | 2,721 | | | | 2,538 | |
| | |
| | | | | | | | | | | | |
Share Based Compensation | | | | | | | | | | | | |
Comparable business | | | 44 | (1) | | | 105 | | | | 94 | |
Initiatives including Which new Bank | | | — | | | | — | | | | 25 | |
| | |
Total Share Based Compensation | | | 44 | | | | 105 | | | | 119 | |
| | |
| | | | | | | | | | | | |
Occupancy and Equipment Expenses | | | | | | | | | | | | |
Operating lease rentals | | | 331 | | | | 340 | | | | 354 | |
Depreciation | | | | | | | | | | | | |
Buildings | | | 21 | | | | 21 | | | | 24 | |
Leasehold improvements | | | 58 | | | | 55 | | | | 51 | |
Equipment | | | 63 | | | | 50 | | | | 53 | |
Operating lease fixed assets | | | 8 | | | | — | | | | — | |
Repairs and maintenance | | | 71 | | | | 68 | | | | 58 | |
Other | | | 61 | | | | 47 | | | | 69 | |
| | |
Comparable business | | | 613 | | | | 581 | | | | 609 | |
Initiatives including Which new Bank | | | 13 | | | | 20 | | | | 3 | |
| | |
Total Occupancy and Equipment Expenses | | | 626 | | | | 601 | | | | 612 | |
| | |
| | | | | | | | | | | | |
Information Technology Services | | | | | | | | | | | | |
Projects and development | | | 322 | | | | 281 | | | | 194 | |
Data processing | | | 248 | | | | 238 | | | | 255 | |
Desktop | | | 150 | | | | 159 | | | | 178 | |
Communications | | | 204 | | | | 205 | | | | 171 | |
Software amortisation | | | 26 | | | | 11 | | | | 78 | |
Information technology equipment-depreciation | | | 6 | | | | 1 | | | | 1 | |
| | |
Comparable business | | | 956 | | | | 895 | | | | 877 | |
Initiatives including Which new Bank | | | 52 | | | | 292 | | | | 30 | |
| | |
Total Information Technology Services | | | 1,008 | | | | 1,187 | | | | 907 | |
| | |
| | | | | | | | | | | | |
Other Expenses | | | | | | | | | | | | |
Postage | | | 112 | | | | 112 | | | | 109 | |
Stationery | | | 108 | | | | 114 | | | | 118 | |
Fees and commissions | | | 628 | | | | 598 | | | | 551 | |
Advertising, marketing and loyalty | | | 288 | | | | 311 | | | | 259 | |
Other | | | 349 | | | | 336 | | | | 312 | |
| | |
Comparable business | | | 1,485 | | | | 1,471 | | | | 1,349 | |
Initiatives including Which new Bank | | | 35 | | | | 164 | | | | 26 | |
| | |
Total Other Expenses | | | 1,520 | | | | 1,635 | | | | 1,375 | |
| | |
| | | | | | | | | | | | |
Comparable business | | | 5,697 | | | | 5,500 | | | | 5,312 | |
Initiatives including Which New Bank | | | 150 | | | | 749 | | | | 239 | |
| | | | | | | | | | | | |
Total Operating Expenses before goodwill amortisation | | | 5,847 | | | | 6,249 | | | | 5,551 | |
| | |
| | | | | | | | | | | | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) |
| | |
Profit from ordinary activities before income tax | | | 5,638 | | | | 3,843 | | | | 2,976 | |
| | |
| | |
(1) | | Reduction in share based compensation reflects the cessation of the mandatory component of the equity participation plan in February 2005, which is now paid in cash and included within salaries and wages (refer to Note 29 to the financial statements). |
38
Group Operating Expenses (continued)
For the Financial Year 2005 the Group’s operating expenses were $5,847 million, a decrease of $402 million, or 6%. The decrease was mainly the result a decrease in Which new Bank expenses of $599 million to $150 million. Details of the Which new Bank program are on page 11.
The Group’s operating expenses were $6,249 million in Financial Year 2004, an increase of $698 million or 13%. The key reasons for this were:
§ | | Increase in Initiatives including Which new Bank costs by $510 million to $749 million.; and |
|
§ | | Increase in staff costs by $65 million or 3% due to an increase in level of salaries and wages as provided for in the Enterprise Bargaining Agreement (EBA). |
Staff Numbers
The table below details the Group’s staff numbers as at 30 June 2005, 2004 and 2003.
| | | | | | | | | | | | |
Staff Numbers as at 30 June | | 2005 | | | 2004 | | | 2003 | |
|
Australia | | | 27,991 | | | | 29,236 | | | | 29,608 | |
New Zealand | | | 4,719 | | | | 4,630 | | | | 4,144 | |
Other Overseas | | | 2,603 | | | | 2,430 | | | | 2,093 | |
| | |
Full time staff equivalent | | | 35,313 | | | | 36,296 | | | | 35,845 | |
| | |
Full time equivalent staff have been weighted for the lower costs per employee of staff on extended leave, for example, maternity leave, unpaid sick leave or career break.
| | | | | | | | | | | | |
| | Year Ended 30 June | |
| | |
| | 2005 | | | 2004 | | | 2003 | |
Income Tax Expense | | $M | | | $M | | | $M | |
|
Banking | | | 1,220 | | | | 914 | | | | 931 | |
Funds Management — Corporate | | | 100 | | | | 79 | | | | 57 | |
Insurance — Corporate | | | 89 | | | | 66 | | | | 28 | |
Corporate tax | | | 1,409 | | | | 1,059 | | | | 1,016 | |
Policyholder | | | 228 | | | | 203 | | | | (58 | ) |
Total Income Tax Expense | | | 1,637 | | | | 1,262 | | | | 958 | |
| | | | | | | | | | | | |
Effective tax rate | | | | | | | | | | | | |
Banking | | | 30 | % | | | 30 | % | | | 29 | % |
Funds Management — Corporate | | | 22 | % | | | 22 | % | | | 20 | % |
Insurance — Corporate | | | 22 | % | | | 21 | % | | | 18 | % |
For the Financial Year 2005 the income tax increased $375 million or 30% as a result of the increase in profit. The effective tax rates remained relatively flat.
Income tax increased by $304 million or 32% in Financial Year 2004. The main reason for this is the increase in policyholder tax of $261 million to $203 million, as a result of improved investment earnings. Segment tax expense and rates are discussed in the Banking, Funds Management and Insurance analysis sections.
39
Liquidity and Capital Resources
Capital Adequacy
Commonwealth Bank of Australia (“the Bank”) is subject to regulation by the Australian Prudential Regulation Authority (“APRA”) under the authority of the Banking Act 1959. APRA has set minimum regulatory capital requirements for banks that are consistent with the Basel Accord. These requirements define what is acceptable as capital and provide for standard methods of measuring the risks incurred by the Bank. APRA has set minimum ratios that compare the regulatory capital with risk-weighted on and off balance sheet assets. Regulatory capital requirements are measured for the Bank (known as “Level 1”) and for the Bank and its banking subsidiaries (known as “Level 2”). The life insurance and funds management businesses are not consolidated for capital adequacy purposes.
Regulatory capital is divided into Tier One and Tier Two capital. Certain deductions are made from the sum of Tier One and Tier Two capital to arrive at the Capital Base. Tier One capital consists of shareholders’ equity plus other capital instruments acceptable to APRA, less goodwill and less the intangible element of the investment in life insurance and funds management businesses. Tier Two capital consists of the general provision for credit losses and other hybrid and debt instruments acceptable to APRA. The tangible element of the investment in life insurance and funds management businesses is deducted from the sum of Tier One and Tier Two capital to arrive at the Capital Base.
In accordance with APRA’s methodology, measuring risk requires one of a number of risk weights to be applied to each asset on the balance sheet and to off-balance sheet obligations. The risk weights are 100%, 50%, 20% and 0%. It should be noted that the risk weights are no consistent with the loss experience of the Bank and its subsidiaries. In addition, there is an agreed method for measuring market risk for traded assets.
Regulatory Changes
Basel II
In June 2004, the Basel Committee on Banking Supervision (“the Basel Committee”) issued the Revised Framework for the calculation of capital adequacy for banks, commonly known as Basel II. The objective of the Basel II Framework is to develop capital adequacy guidelines that are more accurately aligned with the individual risk profile of banks.
The Basel II Framework is based on three “pillars”. Pillar 1 covers the capital requirements for banks, Pillar 2 covers the supervisory review process and Pillar 3 relates to market disclosure. There are three approaches to credit risk under the Basel II Framework. These are a standardised and two internal ratings-based (“IRB”) approaches. The Standardised Approach is a modified version of the current approach, but with risk weights aligned with the credit ratings of borrowers and counterparties. Under the IRB approaches (Foundation and Advanced), banks such as Commonwealth Bank that use internal models to calculate and allocate the amount of capital required for credit risk, may be able to use components of their own calculations to determine the amount of regulatory capital required for credit risk. Under the Foundation IRB Approach, the regulator will, in most cases, provide the parameters. Under the Advanced IRB Approach, substantially all of the parameters will be those used by the bank in its internal models. The Commonwealth Bank is intending to implement the Advanced IRB approach.
The Basel II Framework introduces a capital requirement for operational risk. As with credit risk, there are multiple approaches. The Bank is intending to implement the Advanced Measurement Approach (“AMA”).
The current capital requirements for market risk are not expected to change significantly under the Basel II Framework. The Bank is on track to lodge its Accreditation application for Advanced IRB and AMA approaches with APRA by 30 September 2005. The implementation of Basel II in Australia is expected to take place on 1 January 2008.
International Financial Reporting Standards
The Bank will be required to report under the Australian equivalent of International Financial Reporting Standards (“AIFRS”) for the financial year commencing 1 July 2005. APRA has stated that it intends to amend its prudential regulations in response to the implementation of AIFRS and that these changes will take effect on 1 July 2006.
Many of the AIFRS changes will have an affect upon the reporting of the Bank’s assets and equity. Currently, accounting definitions for asset and equity measurement are central to the capital adequacy requirements set by prudential regulators. In February 2005 APRA released a discussion paper on its proposed changes to fair value and other issues. However, APRA are yet to clarify the full extent of its proposed changes to regulatory capital requirements. As such, it is currently unclear what impact that these changes will have on the Bank’s capital adequacy position.
Refer to Note 1 (qq) to the financial statements for further discussion of AIFRS.
Conglomerate Groups
APRA has advised that a third level of capital adequacy (“Level 3”) will be implemented to coincide with Basel II. APRA defines a conglomerate group as a group of companies containing one or more Australian incorporated Authorised Deposit-taking Institutions (“ADIs”). The Bank is an ADI and the Commonwealth Bank Group falls within APRA’s definition of a conglomerate group. Each conglomerate group will be required to hold capital that corresponds to the corporate structure of that conglomerate. The calculation will have regard to all group members and the capacity to move surplus capital from one group entity to another.
The regulatory capital requirements for each conglomerate group will be specific to that group.
The proposals indicate that the use of internal capital estimation and allocation models may be permitted. However, APRA has not yet specified their requirements for internal models, nor when they will complete their review of the Bank’s models.
Whilst the Bank considers that it is strongly capitalised (as evidenced by its credit ratings), no assurance can be given that our models will meet APRA’s requirements or that the Bank meets the Level 3 capital requirements.
40
Liquidity and Capital Resources (continued)
Active Capital Management
The Bank maintains a strong capital position. The Tier One capital ratio increased from 7.43% to 7.46% and the Total Capital ratio decreased from 10.25% to 9.75% during the year to 30 June 2005. The Bank’s credit ratings remained unchanged.
During the year, the Bank’s risk-weighted assets grew from $169 billion to $190 billion.
The changes in the regulatory capital ratios are attributed to the following movements and significant initiatives undertaken to actively manage the Bank’s capital:
Tier One capital
§ | | Issue of NZ$350 million (AUD$323 million) of Perpetual Preference Shares in December 2004; |
|
§ | | Issue of $200 million of shares in March 2005 to satisfy the DRP in respect of the interim dividend for 2004/05; and |
|
§ | | In accordance with APRA guidelines, the estimated issue of $272 million of shares to satisfy the DRP in respect of the final dividend for 2004/05. |
Further details of these transactions are provided in Note 29 to the financial statements.
§ | | From 1 July 2004, APRA requires banks to deduct certain capitalised expenses from Tier One capital. This change in regulatory requirements resulted in a $107 million decrease in Tier One capital. |
Tier Two capital
§ | | Issue of the Australian dollar equivalent of $1,554 million (Euro Medium Term Notes, Floating Rate Notes and Perpetual Preference Shares)of instruments qualifying for Lower Tier Two capital; |
|
§ | | A redemption of the equivalent of $1,866 million notes. However, as some of the notes had been amortised in accordance with APRA requirements, the impact was to reduce Tier Two capital in the year to 30 June 2005 by $1,592 million; and |
|
§ | | Reduction in Tier Two note and bond issues of $319 million resulting from changes in foreign exchange rates (whilst these notes are hedged, the unhedged value is included in the calculation of regulatory capital in accordance with APRA regulations). |
Deductions from Total Capital
The following movements in deductions have occurred during the year:
§ | | Dividends paid to the Bank from the life insurance and funds management businesses in excess of the dividend paid in respect of the after-tax profits of these businesses (refer to Note 34 to the financial statements). |
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
| | Actual | | | Actual | |
Risk-Weighted Capital Ratios | | % | | | % | |
|
Tier One | | | 7.46 | | | | 7.43 | |
Tier Two | | | 3.21 | | | | 3.93 | |
Less deductions | | | (0.92 | ) | | | (1.11 | ) |
| | |
Total | | | 9.75 | | | | 10.25 | |
| | |
| | | | | | | | |
| | |
Adjusted Common Equity (1) | | | 4.91 | | | | 4.75 | |
| | |
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
Regulatory Capital | | $M | | | $M | |
|
Total Tier One capital | | | 14,141 | | | | 12,588 | |
| | |
Total Tier Two capital | | | 6,087 | | | | 6,658 | |
| | |
Total capital | | | 20,228 | | | | 19,246 | |
| | |
Capital Base | | | 18,479 | | | | 17,355 | |
| | |
| | |
(1) | | Adjusted Common Equity (“ACE”) is one measure considered by Standard & Poor’s in evaluating the Bank’s credit rating. The ACE ratio has been calculated in accordance with the Standard & Poor’s methodology. |
Share Capital(for further details refer to Note 29 to the financial statements)
Trust Preferred Securities
On 6 August 2003 a wholly owned entity of the Bank issued US$550 million ($832 million) of perpetual non-callable trust preferred securities due August 2015 into the US capital markets. These securities offer a non-cumulative fixed rate distribution of 5.805% per annum payable semi-annually. The securities qualify as Tier One capital of the Bank.
PERLS II
On 6 January 2004 a wholly owned entity of the Bank (Commonwealth Managed Investments Limited as Responsible Entity of the PERLS II Trust) issued $750 million of Perpetual Exchangeable Resettable Listed Securities (PERLS II). These securities are units in a registered managed investments scheme, perpetual in nature, offering a non-cumulative floating rate distribution payable quarterly. The securities qualify as Tier One capital of the Bank.
41
Liquidity and Capital Resources (continued)
Share Buy-back
On 29 March 2004 the Bank announced the successful completion of an off-market share buy-back. A total of 19,360,759 shares were bought back at $27.50 per share, for a total cost of $532.4 million. An amount of $11 per share of the consideration for each share bought back was charged to paid up capital (total $213.0 million). The balance of $16.50 per share was deemed to be a fully franked dividend for Australian tax purposes and charged to retained profits (total $319.4 million).
In accordance with the ATO Class Ruling CR2004/65, the “market value” of the shares bought back for tax purposes was $30.42 (“Tax Value”). For capital gains tax purposes an Australian resident individual or complying superannuation entity shareholder participating in the buy-back will be deemed to have disposed of each share bought back for deemed capital proceeds of $11.00 plus the amount by which the Tax Value exceeds the buy-back price. The Tax Value exceeded the buy-back price by $2.92 ($30.42 — $27.50). Accordingly, for capital gains tax purposes, the deemed disposal price for each share bought back was $13.92 ($11.00 + $2.92).
The Share Buy-back was a result of the Bank’s continued focus on active capital management.
Share Purchase Plan
In 2004 the Bank introduced a Share Purchase Plan (SPP). On 25 June 2004 a total of 14,891,250 shares were issued at $31.36 per share, for a total of $467 million, in respect of the SPP.
The SPP reflects the Bank’s focus on creating flexibility for the future.
Commitments for Capital Expenditure Not Provided for in the Accounts
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Not later than one year | | | 13 | | | | 44 | | | | 13 | | | | 42 | |
Later than one year but not later than two years | | | — | | | | 2 | | | | — | | | | — | |
| | |
Total Commitments for Capital Expenditure Not Provided for in the Accounts | | | 13 | | | | 46 | | | | 13 | | | | 42 | |
| | |
Debt Issues(for further details see Note 26)
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Short term debt issues | | | 26,344 | | | | 20,401 | | | | 9,500 | | | | 6,127 | |
Long term debt issues | | | 32,277 | | | | 23,641 | | | | 31,187 | | | | 18,322 | |
| | |
Total Debt Issues | | | 58,621 | | | | 44,042 | | | | 40,687 | | | | 24,449 | |
| | |
| | | | | | | | | | | | | | | | |
Short Term Debt Issues | | | | | | | | | | | | | | | | |
A$ Promissory Notes | | | 1,214 | | | | 1,450 | | | | — | | | | — | |
A$ Bank Bills | | | 624 | | | | 490 | | | | — | | | | — | |
US Commercial Paper | | | 10,141 | | | | 9,381 | | | | — | | | | — | |
Euro Commercial Paper | | | 4,976 | | | | 3,638 | | | | 3,065 | | | | 2,498 | |
Long Term Debt Issues with less than one year to maturity | | | 9,389 | | | | 5,442 | | | | 6,435 | | | | 3,629 | |
| | |
Total Short Term Debt Issues | | | 26,344 | | | | 20,401 | | | | 9,500 | | | | 6,127 | |
| | |
| | | | | | | | | | | | | | | | |
Long Term Debt Issues | | | | | | | | | | | | | | | | |
US$ Medium Term Notes | | | 15,358 | | | | 8,790 | | | | 15,680 | | | | 8,146 | |
A$ Medium Term Notes | | | 4,850 | | | | 4,453 | | | | 6,272 | | | | 2,813 | |
JPY Medium Term Notes | | | 868 | | | | 734 | | | | 692 | | | | 520 | |
GBP Medium Term Notes | | | 4,401 | | | | 3,837 | | | | 2,736 | | | | 1,981 | |
Other Currencies Medium Term Notes | | | 6,596 | | | | 5,583 | | | | 5,807 | | | | 4,822 | |
Offshore Loans (all JPY) | | | — | | | | 40 | | | | — | | | | 40 | |
Eurobonds | | | 204 | | | | 204 | | | | — | | | | — | |
| | |
Total Long Term Debt Issues | | | 32,277 | | | | 23,641 | | | | 31,187 | | | | 18,322 | |
| | |
| | | | | | | | | | | | | | | | |
Maturity Distribution of Debt Issues | | | | | | | | | | | | | | | | |
Less than 3 months | | | 11,055 | | | | 6,949 | | | | 6,006 | | | | 1,925 | |
3 months to 12 months | | | 15,288 | | | | 13,452 | | | | 3,493 | | | | 4,202 | |
Between 1 and 5 years | | | 22,312 | | | | 17,542 | | | | 21,320 | | | | 12,224 | |
Greater than 5 years | | | 9,966 | | | | 6,099 | | | | 9,868 | | | | 6,098 | |
| | |
Total Debt Issues | | | 58,621 | | | | 44,042 | | | | 40,687 | | | | 24,449 | |
| | |
42
Liquidity and Capital Resources (continued)
The following table details the current debt programmes along with programme size and outstandings as at 30 June 2005. Access in a timely and flexible manner to a diverse range of debt markets and investors is provided by the following programmes as at 30 June 2005.
Debt Programmes and Issuing Shelves
| | | | |
Programme/Issue Shelf | | Outstanding | | Programme/Issuing Shelf Type |
|
Australia | | | | |
No Limit | | A$ 1,619 million | | Transferable Certificates of Deposit Programme |
No Limit | | A$ 25 million | | Debt Issuance Programme |
No Limit | | A$ 3,200 million | | Medium Term Note Programme |
| | | | |
Euro Market | | | | |
US$ 7 billion | | US$2,514 million(1) | | Euro Commercial Paper Programme |
US$ 35 billion | | US$26,001 million(1) | | Euro Medium Term Note Programme(2) |
| | | | |
Japan | | | | |
JPY 500 billion | | JPY 82 billion | | Uridashi shelf(3) |
| | | | |
United States | | | | |
US$ 12 billion | | US$6,284 million | | Commercial Paper Programme |
US$ 1 billion | | US$250 million | | Securities Exchange Commission registered shelf |
| | |
(1) | | Outstandings are recorded at historic exchanges rates (per programme documentation). |
|
(2) | | ASB Bank Limited is also an issuer under this program. |
|
(3) | | Amounts are also reflected under the $356 billion Euro Medium Term Note Programme. |
An analysis of our borrowings and outstandings from existing debt programmes and issuing shelves including the maturity profile, currency and interest rate structure can be found in Note 26 and 28 to the Financial Statements.
43
Integrated Risk Management
Risk Management
The integrated risk management framework identifies, assesses, manages and reports risks and risk adjusted returns on a relatively consistent and reliable basis.
Independent review is carried out through the audit role.
The Bank’s risk profile is measured by the difference between capital available to absorb loss and risk as assessed by target equity required.
“Target equity” is defined as the potential risk of loss of one year’s earnings, measured at a standard consistent with an AA credit rating.
Target equity is derived from underlying exposures to credit, market, operational and insurance risks in the banking and wealth management (insurance and funds management) businesses of the Bank. In the banking business, economic capital is a measure of the potential risk of loss of cash earnings. In the wealth management businesses, target equity is a measure of the potential risk of loss of the fair value of the business. This is then adjusted so as to allow comparison between the banking and wealth management businesses target equity.
The following sections describe the integrated risk management framework components.
Credit Risk
Credit risk is the potential of loss arising from failure of a debtor or counterparty to meet their contractual obligations.
Credit risk arises in the banking business from lending activities, the provision of guarantees including letters of credit and commitments to lend, investment in bonds and notes, financial markets transactions and other associated activities. In the insurance business credit risk arises from investment in bonds and notes, loans, and from reliance on reinsurance. The funds management business does not generally involve credit risk from a shareholder perspective.
The measurement of credit risk is based on an internal credit risk rating system, and utilises analytical tools to calculate expected and unexpected loss for the credit portfolio.
The Bank uses a diversified portfolio approach for the management of credit risk (refer to Note 14) comprised of the following:
- | | A system of industry limits and targets for exposures by industry; |
|
- | | A process for considering the risk associated with correlations between large exposures; |
|
- | | A large credit exposure policy for aggregate exposures to individual, commercial and industrial client groups tiered by credit risk rating and loan duration; and |
|
- | | A system of country limits for geographic exposures. |
These policies assist in the diversification of the credit portfolio.
The credit portfolio is managed in two distinct segments:
- | | Statistically Managed Segment |
|
- | | Comprises exposures that are generally less than $250,000 and is dominated by the housing loan portfolio. Other products in this segment are credit cards, personal loans and some leasing businesses. Credit facilities are approved using scoring and check sheet techniques. |
|
- | | Risk Rated Segment |
|
| | Comprises all other credit exposures. Management is based on the internal credit risk rating system, which makes an assessment of the potential for default for each exposure and the amount of loss if default should occur. |
Provision for expected credit loss in the banking business commences when an exposure first arises. The expected loss is re-assessed on a regular basis and provisioning adjusted accordingly.
A centralised exposure management system records all significant credit exposures of the Bank. Customers, industry, geographic and other significant groupings of exposure are regularly monitored.
A centralised portfolio model is used to assess risk and return on an overall portfolio basis and for segments of the portfolio. The model also assists in determining economic equity and general provision requirements, and credit portfolio stress testing.
Off-Balance Sheet Arrangements
The Bank is involved with a number of special purpose entities in the ordinary course of business, primarily to provide funding and financial services to our customers. Refer to “Off-Balance Sheet Arrangements” for further details.
Market Risk
Market risk is the potential for change in the value of on and off balance sheet positions caused by a change in the value, volatility or relationship between market rates and prices.
Market risk arises from the mismatch between assets and liabilities in both the banking and insurance businesses and from controlled trading undertaken in pursuit of profit. The Bank is exposed to diverse financial instruments including interest rates, foreign currencies, equities and commodities and transacts in both physical and derivative instruments.
A discussion and analysis of the Bank’s market risk is contained in Note 39 to the Financial Statements. Information on trading securities is further contained in Note 10 to the Financial Statements. Note 2 to the Financial Statements contains financial markets trading income contribution to the Bank.
In the trading book of the banking business, market risk is measured by a Value-at-Risk (VaR) model. This model uses the distribution of historical changes in market prices to assess the potential for future losses. The VaR model takes into account correlations between risks and the potential for movements in one portfolio to offset movements in another. Actual results are backtested to check the validity of the VaR model. In addition, because the VaR model cannot encompass all possible outcomes, tests covering a variety of stress scenarios are regularly performed to simulate the effect of extreme market conditions.
44
Integrated Risk Management (continued)
The following table provides a summary of VaR by product. This is one element of the total integrated risk model used by the Bank. Refer to Note 39 to the financial statements for further details.
| | | | | | | | | | | | | | | | |
| | Average VaR | | | Average VaR | | | Average VaR | | | Average VaR | |
| | During | | | During | | | During | | | During | |
| | June 2005 | | | December 2004 | | | June 2004 | | | December 2003 | |
VaR Expressed based | | Half Year | | | Half Year | | | Half Year | | | Half Year | |
on 97.5% confidence | | $M | | | $M | | | $M | | | $M | |
|
Group | | | | | | | | | | | | | | | | |
Interest rate risk | | | 3.44 | | | | 3.68 | | | | 2.88 | | | | 3.02 | |
Exchange rate risk | | | 0.26 | | | | 0.58 | | | | 1.09 | | | | 1.24 | |
Implied volatility risk | | | 0.49 | | | | 0.53 | | | | 0.84 | | | | 0.92 | |
Equities risk | | | 0.04 | | | | 0.22 | | | | 0.70 | | | | 0.56 | |
Commodities risk | | | 0.18 | | | | 0.34 | | | | 0.37 | | | | 0.33 | |
Prepayment risk | | | 0.38 | | | | 0.54 | | | | 0.58 | | | | 0.36 | |
ASB Bank | | | 0.22 | | | | 0.26 | | | | 0.14 | | | | 0.20 | |
Diversification benefit | | | (0.98 | ) | | | (1.64 | ) | | | (2.49 | ) | | | (2.51 | ) |
| | |
| | | 4.03 | | | | 4.51 | | | | 4.11 | | | | 4.12 | |
Credit Spread | | | 4.85 | | | | 4.67 | | | | 4.92 | | | | — | |
| | |
Total | | | 8.88 | | | | 9.18 | | | | 9.03 | | | | 4.12 | |
| | |
| | | | | | | | | | | | | | | | |
| | Average VaR | | | Average VaR | | | Average VaR | | | Average VaR | |
| | During | | | During | | | During | | | During | |
| | June 2005 | | | December 2004 | | | December 2004 | | | June 2004 | |
VaR Expressed based | | Half Year | | | Half Year | | | Half Year | | | Half Year | |
on 99.0% confidence | | $M | | | $M | | | $M | | | $M | |
|
Group | | | | | | | | | | | | | | | | |
Interest rate risk | | | 4.78 | | | | 4.72 | | | | 3.69 | | | | 3.99 | |
Exchange rate risk | | | 0.31 | | | | 0.70 | | | | 1.28 | | | | 1.50 | |
Implied volatility risk | | | 0.73 | | | | 0.70 | | | | 1.04 | | | | 1.26 | |
Equities risk | | | 0.05 | | | | 0.30 | | | | 0.98 | | | | 0.70 | |
Commodities risk | | | 0.21 | | | | 0.41 | | | | 0.45 | | | | 0.40 | |
Prepayment risk | | | 0.38 | | | | 0.54 | | | | 0.58 | | | | 0.36 | |
ASB Bank | | | 0.32 | | | | 0.34 | | | | 0.19 | | | | 0.25 | |
Diversification benefit | | | (1.28 | ) | | | (2.01 | ) | | | (3.21 | ) | | | (3.26 | ) |
| | |
| | | 5.50 | | | | 5.70 | | | | 5.00 | | | | 5.20 | |
Credit Spread | | | 5.75 | | | | 5.54 | | | | 5.84 | | | | — | |
| | |
Total | | | 11.25 | | | | 11.24 | | | | 10.84 | | | | 5.20 | |
| | |
In the non-traded book of the banking business, a range of techniques have been adopted to measure market risk. These include simulation of the effects of market price changes on assets and liabilities for business activities where there are no direct measures of the effects of market prices on those activities.
Liquidity risk is the risk that assets cannot be liquidated in time to meet maturing obligations. Limits are set to ensure that holdings of liquid assets do not fall below prudent levels. The liquid assets held are assets that are eligible for repurchase by the Reserve Bank of Australia (over and above those required to meet the Real Time Gross Settlement obligations), certificates of deposits and bills of exchange accepted by other banks and overnight interbank loans. More detailed comments on the Bank’s liquidity and funding risks are provided in Note 39.
Market risk in the life insurance business arises from mismatches between assets and liabilities. Guaranteed returns are offered on some classes of policy. These liabilities may not be capable of being easily hedged through matching assets. Wherever possible, the Bank segregates policyholder’s funds from shareholder’s funds and sets investment mandates that are appropriate for each.
The investment mandates for assets in policyholder’s funds attempt to match asset characteristics with the nature of policy obligations. The ability to match asset characteristics with policy obligations may be constrained by a number of factors including regulatory constraints, the lack of suitable investments as well as by the nature of the policy liabilities themselves. A large proportion of policyholder’s assets are held for investment linked policies where the policyholder takes the risk of falls in the market value of the assets. A smaller proportion of policyholder’s assets are held to support policies where life companies have guaranteed either the principal invested or the investment return (‘guaranteed policies’) where investment mandates for these classes of policies emphasise lower volatility assets such as cash and fixed interest. The Bank no longer sells guaranteed policies. Inforce business contains guaranteed policies sold in the past and on which the Bank continues to collect premiums.
Liquidity risk is not a significant issue in life insurance companies. The life insurance companies in the Bank hold substantial investments in highly liquid assets such as listed shares, government bonds and bank deposits. Furthermore, processing time for claims and redemptions enables each company to forecast and manage its liquidity needs.
45
Integrated Risk Management (continued)
Liquidity and Funding
Balance sheet liquidity risk is the risk of being unable to meet financial obligations as they fall due. The Group manages liquidity requirements by currency and by geographical location of its operations. Subsidiaries are also included in the Group’s liquidity policy framework. Liquidity policies are in place to manage liquidity in a day-to-day sense, and also under crisis assumptions.
Under current APRA Prudential Standards, all Australian banks are is required to develop a liquidity management strategy that is appropriate for itself, based on its size and nature of operations. The objectives of the Group’s funding and liquidity policies are to:
§ | | Ensure all financial obligations are met when due; |
§ | | Provide adequate protection, even under crisis scenarios, at lowest cost; and |
§ | | Achieve sustainable, lowest-cost funding within the limitations of funding diversification requirements. |
Funding risk
Funding risk is the risk of over-reliance on a funding source to the extent that a change in that funding source could increase overall funding costs or cause difficulty in raising funds. The funding policy augments the Group’s liquidity policy with its aim to assure the Group has a stable diversified funding base without over-reliance on any one market sector.
Domestically, the Group continues to obtain the majority of its Australian dollar funding from a stable retail deposit base which has a lower interest cost than wholesale funds. The retail funding percentage has remained stable at 60% in June 2005 (June 2004: 60%). The Bank believes that the relative size of the its retail base has enabled it to source funds at a lower than average rate of interest than the other major Australian banks. However, some of this benefit is offset by the cost of the Group’s extensive retail network and the Group’s large share of pensioner deeming accounts.
The cost of funds for Financial Year 2005, calculated as a percentage of interest expense to average interest bearing liabilities, was 4.53% on a group basis compared with the 4.0% on a group basis for Financial Year 2004.
The Group obtains a significant proportion of its funding for the domestic balance sheet from wholesale sources – approximately 42.8% (2004: 39.5%), excluding Bank Acceptances. The cost of funds raised in the wholesale markets is affected by independently assessed credit ratings.
Derivatives
Derivative instruments are contracts whose value is derived from one or more underlying financial instruments or indices defined in the contract. The Bank enters into derivatives transactions including swaps, forward rate agreements, futures, options and combinations of these instruments. The sale of derivatives to customers as risk management products and their use for trading purposes is integral to the Bank’s financial markets activities. Derivatives are also used to manage the Group’s own exposure to market risk. The Bank participates in both exchange traded and over the counter (“OTC”) derivatives markets.
Exchange Traded Derivatives
Exchange traded derivatives are executed through a registered exchange, for example the Sydney Futures Exchange or the Australian Stock Exchange. The contracts have standardised terms and require lodgement of initial and variation margins in cash or other collateral at the Exchange, which guarantees ultimate settlement.
OTC Traded Derivatives
The Bank buys and sells financial instruments that are traded ‘over-the-counter’, rather than on recognised exchanges. The terms and conditions of these transactions are negotiated between the parties, although the majority conform to accepted market conventions. Industry standard documentation is used, most commonly in the form of a master agreement supported by individual transaction confirmations. The documentation protects the Bank’s interests should the counterparty default, and provides the ability to net outstanding balances in jurisdictions where the relevant law allows.
The Bank’s exposure to derivatives is disclosed in Note 39 Market Risk.
Operational and Strategic Business Risk
The Bank’s operational and strategic business risk management framework supports the achievement of the Group’s financial and business goals.
Operational Risk is defined as the risk of economic gain or loss resulting from:
- | | Inadequate or failed internal processes and methodologies; |
|
- | | People; |
|
- | | Systems; or |
|
- | | External events. |
Strategic Business Risk is defined as the risk of economic gain or loss resulting from changes in the business environment caused by the following factors:
- | | Economic; |
|
- | | Competitive; |
|
- | | Social trends; or |
|
- | | Regulatory. |
In each of the businesses, management is responsible for the identification, assessment and treatment of these risks. The Bank’s operational risk framework and governance structures supports these efforts through a suite of risk mitigating policies, the reporting of internal loss incidents and key risk indicators, expert assessment of risk exposures, and skilled operational risk people employed throughout the Group.
The Bank’s operational risk measurement methodology has been enhanced to meet internal needs and position for future Basel II requirements. This methodology combines expert assessment of individual risk exposures with internal loss data to calculate operational risk economic equity.
Target equity for the banking business is calculated by aggregating individual risk measures which are based on expert assessment. For the insurance and funds management businesses target equity is calculated using worst-case scenarios that impact upon business risk factors such as pricing, margins and business volumes.
The Bank continues to benchmark and monitor its insurance risk transfer program for efficiency and effectiveness. This is primarily achieved through a methodology to optimise total shareholder returns in determining the most appropriate blend of insurance risk transfer and economic capital.
46
Integrated Risk Management (continued)
Business Continuity Management
Business Continuity Management (“BCM”) within the Bank involves the development, maintenance and testing of advance action plans to respond to defined risk events. This ensures that business processes continue with minimal adverse impact on customers, staff, products, services and brands.
BCM constitutes an essential component of the Bank’s risk management process by providing a controlled response to potential operational risks that could have a significant impact on the Bank’s critical processes and revenue streams. It includes both cost-effective responses to mitigate the impact of risk events or disasters and crisis management plans to respond to crisis events.
A comprehensive BCM program including plan development, testing and education has been rolled out across all business units to embed BCM methodologies and capability throughout the Bank.
Insurance Risk
There are two risk types that are considered to be unique to life insurance businesses. These are the risks that the incidence of mortality (death) and morbidity (illness and injury) claims are higher than assumed when pricing life insurance policies, or is greater than best estimate assumptions used to determine the fair value of the business.
Insurance risk may arise through reassessment of the incidence of claims, the trend of future claims and the effect of unforeseen diseases or epidemics. In addition, in the case of morbidity, the time to recovery may be longer than assumed. Insurance risk is controlled by ensuring underwriting standards adequately identify potential risk, retaining the right to amend premiums on risk policies where appropriate and through the use of reinsurance. The experience of the Group’s life insurance business and those of the industry as a whole are reviewed annually.
Cross Border Outstandings
Cross-border outstandings are based on the country of domicile of the borrower or guarantor of the ultimate risk. Outstandings include loans, acceptances and other monetary assets denominated in other than the counterparties’ local currency. Local currency activities with local residents by foreign branches and controlled entities of the Bank are excluded.
At 30 June 2005, the Bank’s cross-border outstandings with the finance and insurance industry within the United States of America, with cross border outstandings of $3.1 billion, was 1% of the Group’s total assets. At 30 June 2004, there were nil cross-border outstandings of individual countries by industry category exceeding 1% of the Group’s total assets.
At 30 June 2005, the United States of America, with cross border outstandings totalling $3.3 billion, was the only country to exceed 0.75% of the Group’s total assets. At 30 June 2004, there were two countries with cross border outstandings greater than 0.75% of the Group’s total assets – Germany totalling $2.7 billion and the United States of America totalling $2.4 billion.
47
Off-Balance Sheet Arrangements
The Group is a full service financial institution that offers a range of on-balance sheet and off-balance sheet arrangements and commitments to customers in the normal course of business. In addition, the Group has a number of other arrangements that form part of its day to day business operations. Such activities include traditional off balance sheet credit risk related instruments, commitments under capital and operating leases, long term debt issues, provision of liquidity facilities to securitisation programs and other contractual arrangements. These transactions combine varying levels of credit, interest rate, foreign exchange and liquidity risk. In accordance with Group policy, exposure to any of these transactions is not carried at a level that would have a material effect on the financial condition of the Group. The impact on the Statement of Financial Performance from these off balance sheet arrangements is not material. There are no significant differences between Australian and US GAAP arising out of off-balance sheet arrangements.
Consolidated Entities
The Group is involved with a number of special purpose entities in the ordinary course of business, primarily to provide funding and financial services to our customers. Under Australian GAAP these entities are consolidated in the financial statements if they meet the criteria of control. The definition of control depends upon substance rather than form and, accordingly, determination of the existence of control involves management judgment. The Group has no off balance sheet financing entities that it is considered to control under Australian GAAP. Under US GAAP, the criteria for consolidation differ from Australian GAAP. See the section below on Asset Backed-Finance Programs below for further details.
Asset Backed Finance Programs
The Group is an active participant in the asset backed financing market where it assists customers’ financing needs through providing customer access to the capital markets through issuer sponsored special purpose entities under master series agreements. The issuers are separate bankruptcy remote entities in the business of acquiring approved investments and/or entering into hedge transactions or other agreements by issuing debt securities. The issuers operate through segregated series and the debt issues of different series may have different credit ratings. The primary source of repayment of the debt issues is the cash flow from the pools of assets. Investors in the debt issues have no recourse to the general assets of the Group.
The issuers are not owned or controlled by the Group and have independent directors. Under Australian GAAP the assets and liabilities or the issuers are not consolidated into the Group’s Statement of Financial Position. For US GAAP, the issuers are a type of variable interest entity as defined by FASB Interpretation No 46, “Consolidation of Variable Interest Entities”. Under the provisions of FIN 46, the variable interest entity is deemed to be controlled by the Group, if the Group has most of the risks and/or benefits. As a result of the application of the standard, a number of entities are consolidated by the Group, resulting in an increase in assets of $566 million and liabilities of $566 million for US GAAP. AIFRS requires the consolidation of certain special purpose vehicles that were not consolidated under Australian GAAP. Some, but not all, of these vehicles are required to be consolidated under US GAAP.
Under the management deeds, the issuers have appointed the manager, subject to certain limitations, to manage on the issuer’s behalf the performance of the issuer’s obligations and the exercise of the issuers’ rights under the transaction documents. The issuers have appointed a wholly owned subsidiary of the Group as manager. The liability of the manager is limited to fraud or a negligent or wilful default by the manager of its obligations under the management deed.
As manager of the program, the Group provides deal origination services, asset portfolio monitoring, treasury and financial administration services for the issuers. Assets acquired by the issuers are appropriately diversified and credit enhanced to support its debt issuances. The Group does not service these assets and does not transfer its own assets to the issuers. The Group receives management fees at arms length for its services to the issuer.
In certain instances the Group provides deal specific credit enhancements as an arms length financial arrangement for the issuers in the form of liquidity facilities and derivatives. The following tables summarises the total amount of the Group’s arrangements to the program:
Group Arrangements with Issuers
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
Management fee paid to the Group | | | 2 | | | | 3 | | | | 1 | |
Liquidity facilities utilised by Issuers | | | — | | | | — | | | | 6 | |
Derivatives face value provided to Issuers | | | 51 | | | | 839 | | | | 644 | |
Credit Risk Related Instruments
The Group is involved in a range of transactions that give rise to contingent and/or future liabilities. These transactions meet the financing requirements of customers and include endorsed bills of exchange, letters of credit, guarantees and commitments to provide credit. These are transacted on a commercial basis to attract fees in line with market prices for similar arrangements, with terms and conditions having due regard to the nature of the transaction and the risks involved. They are not sold or traded. The items generally do not involve cash payments other than in the event of default. The fee pricing is set as part of the broader customer credit process and reflects the probability of default. The only material category of commitments is the $76,162 million of commitments to provide credit, of which $68,365 million is committed within the next year. The commitment to provide cash under these instruments is managed within the Group’s liquidity and funding policies under current APRA Prudential Standards.
The Group has a funding policy that augments its liquidity policy to assure the Group has a stable diversified funding base without over-reliance on any one funding source. The objectives of the liquidity and funding policies are to:
§ | | Ensure all financial obligations are met when due; |
|
§ | | Provide adequate protection, even under crisis scenarios, at lowest cost; and |
|
§ | | Achieve sustainable, lowest-cost funding within the limitations of funding diversification requirements. |
Details of contingent liabilities and off balance sheet business are set out in Note 38 Contingent Liabilities, except for Derivatives, which is set out in Note 39 Market Risk. The table on the following page outlines the Group’s credit risk related instruments:
48
Off-Balance Sheet Arrangements
| | | | | | | | | | | | | | | | |
| | | | | | Face Value | | | Credit Equivalent | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Credit risk related instruments | | | | | | | | | | | | | | | | |
Guarantees | | | 2,438 | | | | 2,230 | | | | 2,438 | | | | 2,230 | |
Standby letters of credit | | | 321 | | | | 362 | | | | 321 | | | | 362 | |
Bill endorsements | | | 276 | | | | 308 | | | | 276 | | | | 308 | |
Documentary letters of credit | | | 185 | | | | 171 | | | | 37 | | | | 34 | |
Performance related contingents | | | 1,095 | | | | 898 | | | | 547 | | | | 449 | |
Commitments to provide credit | | | 76,162 | | | | 64,651 | | | | 13,421 | | | | 12,329 | |
Other commitments | | | 8,279 | | | | 7,158 | | | | 942 | | | | 1,156 | |
| | |
Total credit risk related instruments | | | 88,756 | | | | 75,778 | | | | 17,982 | | | | 16,868 | |
| | |
Guaranteesrepresent unconditional undertakings by the Bank (or Group entity) to support the obligations of its customers to third parties.
Standby letters of creditare undertakings by the Bank (or Group entity) to pay, against production of documents, an obligation in the event of a default by a customer.
Bill endorsementsrelate to bills of exchange that have been endorsed by the Bank (or Group entity) and represent liabilities in the event of default by the acceptor and the drawer of the bill.
Documentary letters of creditrepresent an undertaking to pay or accept drafts drawn by an overseas supplier of goods against production of documents in the event of payment default by a customer.
Performance related contingentsinvolve undertakings by the Bank (or Group entity) to pay third parties if a customer fails to fulfil a contractual non-monetary obligation.
Commitments to provide creditinclude all obligations on the part of the Bank (or Group entity) to provide credit facilities.
Other commitmentsinclude the Bank’s (or Group entity) obligations under sale and repurchase agreements, outright forward purchases and forward deposits and underwriting facilities.
The transactions are categorised and credit equivalents calculated under APRA guidelines for the risk based measurement of capital adequacy. The credit equivalent amounts are a measure of the potential loss to the Group in the event of non performance by counterparty. The credit equivalent exposure from direct credit substitutes (guarantees, standby letters of credit and bill endorsements) is the face value of the transaction, whereas the credit equivalent exposure to documentary letters of credit and performance related contingents is 20% and 50% respectively of the face value. The exposure to commitments to provide credit is calculated by applying given credit conversion factors to the face value to reflect the duration, the nature and the certainty of the contractual undertaking to provide the facility.
Where the potential loss depends on the performance of a counterparty, the Group utilises the same credit policies and assessment criteria for off balance sheet business as it does for on balance sheet business and if it is deemed necessary, collateral is obtained based on management’s credit evaluation of the counterparty. If a probable loss is identified, suitable provisions are raised.
The maximum potential amount of future payments that may be required for Guarantees as defined in FIN 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others is set out by term below:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | As at 30 June 2005 | |
| | | | | | | | | | | | | | | | | | | | | | Carrying | |
| | Less than 1 year | | | 1 to 3 year | | | 3 to 5 years | | | over 5 years | | | Total | | | Value | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | |
Guarantees | | | 2,431 | | | | — | | | | — | | | | 7 | | | | 2,438 | | | | 7.9 | |
Standby letters of Credit | | | 234 | | | | 17 | | | | 10 | | | | 60 | | | | 321 | | | | 1.0 | |
Bill endorsements | | | 276 | | | | — | | | | — | | | | — | | | | 276 | | | | 0.9 | |
Documentary letters of credit | | | 185 | | | | — | | | | — | | | | — | | | | 185 | | | | 0.6 | |
Performance related contingents | | | 1,095 | | | | — | | | | — | | | | — | | | | 1,095 | | | | 3.5 | |
| | |
Total | | | 4,221 | | | | 17 | | | | 10 | | | | 67 | | | | 4,315 | | | | 13.9 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | As at 30 June 2004 | |
| | | | | | | | | | | | | | | | | | | | | | Carrying | |
| | Less than 1 year | | | 1 to 3 year | | | 3 to 5 years | | | over 5 years | | | Total | | | Value | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | |
Guarantees | | | 2,124 | | | | 1 | | | | | | | | 105 | | | | 2,230 | | | | 3.6 | |
Standby letters of Credit | | | 228 | | | | 75 | | | | 11 | | | | 48 | | | | 362 | | | | 0.6 | |
Bill endorsements | | | 308 | | | | | | | | | | | | | | | | 308 | | | | 0.5 | |
Documentary letters of credit | | | 171 | | | | | | | | | | | | | | | | 171 | | | | 0.3 | |
Performance related contingents | | | 897 | | | | | | | | | | | | 1 | | | | 898 | | | | 1.4 | |
| | |
Total | | | 3,728 | | | | 76 | | | | 11 | | | | 154 | | | | 3,969 | | | | 6.4 | |
| | |
49
Off-Balance Sheet Arrangements (continued)
Securitisation of Assets
The Group conducts a Loan Securitisation program through which it packages loans and issues securities to investors. The Group has a policy of funding diversification and assets are securitised to provide greater diversification of the Group’s funding sources. The Group is not over-reliant on funding from any one market sector (refer Market Risk – Note 39). In addition, the Group’s capital management benefits from reduced risk under APRA Prudential capital adequacy guidelines.
The Group securitises mortgage loans to a special purpose entity (SPE). The SPE is a separate bankruptcy remote entity that operates under master series agreements. The SPE operates through segregated series and the securities issued in different series may have different credit ratings. The primary source of repayment of the securities issued is the cash flow from the pools of assets. Investors in the securities issued have no recourse to the general assets of the Group. Under Australian GAAP these loans are removed from the Group’s Statement of Financial Position. For US GAAP the conditions to allow securitised loans to be removed from the Statement of Financial Position include the provision that the transferor does not retain effective control over, or more than a trivial interest in, the transferred assets. The Group meets these requirements of US GAAP and as a result also does not consolidate the SPE under US GAAP.
The outstanding balance of securitised loans at 30 June 2005 was $10,818 million (2004: $7,605 million; 2003: $6,480 million). No credit losses were incurred by the Group in relation to these securitised loans during the Financial Year 2005. The credit risk in respect of these loans is fully covered through mortgage insurance
Interest rate swaps and liquidity facilities are provided at arms length to the program by the Group in accordance with APRA Prudential Guidelines. These liquidity facilities are disclosed within Contingent Liabilities as commitments to provide credit (2005: $337 million; 2004: $292 million). Interest rate swaps (2005: $13,899 million; 2004: $10,577 million) are disclosed within the Market Risk note. These commitments are very minor in the totality of the Group’s business.
For its services to the program, the Group receives fees such as loan servicing and program management fees on an arms length basis. Fee income is recognised in income on an accruals basis in relation to the period in which the costs of providing these services are incurred. The Group is entitled to any residual income of the program after all payments due to investors and costs of the program have been met. The value of securitization fee and residual income is not a material component of the Group’s fee income.
Cashflows paid to CBA from the SPE in Financial Years 2005, 2004 and 2003 were:
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Servicing fee | | | 20 | | | | 15 | | | | 17 | |
Management fee | | | 2 | | | | 2 | | | | 2 | |
Excess servicing fee | | | 30 | | | | 36 | | | | 30 | |
Proceeds from sale of mortgage loans | | | 5,989 | | | | 3,436 | | | | 1,664 | |
Interest rate swaps | | | 14 | | | | 27 | | | | 35 | |
| | |
Total cash receipts | | | 6,055 | | | | 3,516 | | | | 1,748 | |
| | |
50
Contractual and Commercial Commitments
At the end of Financial Year 2005 the Group had commitments for capital expenditure (see Note 36) and lease commitments (see Note 37). These commitments are minor in the totality of the Group’s commitments.
The Group also had various monetary contractual liabilities, such as deposits and other public borrowings, payables to other financial institutions, bank acceptances, life liabilities, debt issues and loan-capital, and other monetary liabilities. Refer to note 32 to the Financial Statements for the maturity distribution of these monetary contractual liabilities. Details of the Group’s contractual obligations are set out in the following table:
Contractual Obligations
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | As at 30 June 2005 | |
Payments due by period |
| | | | | | Less than 1 | | | | | | | | | | | More than | |
| | Total | | | year | | | 1 - 3 years | | | 3 - 5 years | | | 5 years | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
On balance sheet | | | | | | | | | | | | | | | | | | | | |
Debt issues | | | 58,621 | | | | 26,344 | | | | 13,437 | | | | 8,874 | | | | 9,966 | |
Deposits and other borrowing | | | 168,029 | | | | 163,616 | | | | 2,982 | | | | 1,292 | | | | 139 | |
Loan capital | | | 6,291 | | | | 392 | | | | 1,033 | | | | 1,405 | | | | 3,461 | |
| | |
Total on balance sheet | | | 232,941 | | | | 190,352 | | | | 17,452 | | | | 11,571 | | | | 13,566 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Off balance sheet | | | | | | | | | | | | | | | | | | | | |
Credit risk related instruments | | | 88,756 | | | | 74,186 | | | | 6,386 | | | | 6,727 | | | | 1,457 | |
Commitments for Capital Expenditure Not Provided for in the Accounts | | | 13 | | | | 13 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Lease Commitments — Property,Plant and Equipment | | | 1,146 | | | | 297 | | | | 386 | | | | 249 | | | | 214 | |
| | |
Total off balance sheet | | | 89,915 | | | | 74,496 | | | | 6,772 | | | | 6,976 | | | | 1,671 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | As at 30 June 2005 | |
Payments due by period |
| | | | | | Less than 1 | | | | | | | | | | | More than | |
| | Total | | | year | | | 1 - 3 years | | | 3 - 5 years | | | 5 years | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
|
On balance sheet | | | | | | | | | | | | | | | | | | | | |
Debt issues | | | 44,043 | | | | 20,401 | | | | 12,130 | | | | 5,413 | | | | 6,099 | |
Deposits and other borrowing | | | 163,177 | | | | 158,745 | | | | 2,556 | | | | 1,038 | | | | 838 | |
Loan capital | | | 6,631 | | | | 458 | | | | 1,073 | | | | 547 | | | | 4,553 | |
| | |
Total on balance sheet | | | 213,851 | | | | 179,604 | | | | 15,759 | | | | 6,998 | | | | 11,490 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Off balance sheet | | | | | | | | | | | | | | | | | | | | |
Credit risk related instruments | | | 75,778 | | | | 62,450 | | | | 5,313 | | | | 6,392 | | | | 1,623 | |
Commitments for Capital Expenditure Not Provided for in the Accounts | | | 46 | | | | 44 | | | | 2 | | | | — | | | | — | |
Lease Commitments — Property, Plant and Equipment | | | 1,148 | | | | 295 | | | | 268 | | | | 378 | | | | 207 | |
| | |
Total off balance sheet | | | 76,972 | | | | 62,789 | | | | 5,583 | | | | 6,770 | | | | 1,830 | |
| | |
Leases
Leases entered into by the Group are for the purpose of accommodating the Group’s business needs. Leases may be over retail, commercial, industrial and residential premises and reflect the needs of the occupying business and market conditions. All leases are negotiated with external professional property resources acting for the Group.
Rental payments are determined in terms of relevant lease requirements — usually reflecting market rentals as described by standard valuation practice.
Long Term Contracts
In 1997, the Bank entered into a ten year contract with EDS (Australia) Pty Ltd, relating to the provision of information technology services.
In 2000, the Bank entered into a five year agreement with TCNZ Australia Pty Ltd (now trading as Gen-i Australia) a subsidiary of Telecom New Zealand for the provision of telecommunications services. During financial Year 2005 the majority of the services under this agreement were extended to August 2008.
51
Contractual and Commercial Commitments
Failure to Settle Risk
In accordance with the regulations and procedures governing clearing arrangements contained within the Australian Paper Clearing System (“Clearing Stream 1”), the Bulk Electronic Clearing System (“Clearing Stream 2”), the Consumer Electronic Clearing System (“Clearing Stream 3”) and the High Value Clearing System (“Clearing Stream 4”, only if operating in ‘bypass mode’) of the Australian Payments Clearing Association Limited, the Bank is subject to a credit risk exposure in the event that another financial institution fails to settle for its payments clearing activities. This credit risk exposure is unquantifiable in advance.
Service Agreements
The maximum contingent liability for termination benefits in respect of service agreements with the Chief Executive Officer and Specified Executives of the Company and its controlled entities at 30 June 2005 was $7 million (2004: $8 million).
Transactions in Own Shares
The Group has in place the following employee share plans:
§ | | Commonwealth Bank Employee Share Acquisition Plan; |
|
§ | | Commonwealth Bank Equity Participation Plan; |
|
§ | | Commonwealth Bank Equity Reward Plan; and |
|
§ | | Commonwealth Bank Non-Executive Directors Share Plan. |
The plans provide staff and directors with potential to receive shares or options over shares in the Group. Full details of these plans are set out in Note 29 Share Capital. The impact of these plans have no material impact on the Group’s Statement of Financial Performance.
52
Critical Accounting Policies and Estimates (continued)
Critical Accounting Policies and Estimates
The Notes to the Financial Statements contain a summary of the Group’s significant accounting policies. Certain of these policies are considered to be more important in the determination of the Group’s financial position, since they require management to make difficult, complex or subjective judgements, some of which may relate to matters that are inherently uncertain. These decisions are reviewed by a Committee of the Board.
These policies include judgements as to levels of provisions for impairment for loan balances, actuarial assumptions in determining life insurance policy liabilities and market valuations of life insurance controlled entities. An explanation of these policies and the related judgements and estimates involved is set out below.
Provisions for Impairment
Provisions for impairment are maintained at an amount adequate to cover anticipated credit related losses.
Credit losses arise primarily from loans but also from other credit instruments such as bank acceptances, contingent liabilities, financial instruments and investments and assets acquired through security enforcement.
Specific Provisions
Specific provisions are maintained where full recovery of principal is considered doubtful.
Specific provisions are made against individual facilities in the credit risk rated managed segment where exposure aggregates to $250,000 or more, and a loss of $10,000 or more is expected. The provisions are established based primarily on estimates by management of the realisable (fair) value of collateral taken.
Specific provisions (in bulk) are also made against each statistically managed segment to cover facilities which are not well secured and past due 180 days or more, against the credit risk rated segment for exposures aggregating to less than $250,000 and 90 days or more past due, and against emerging credit risks identified in specific segments in the credit risk rated managed portfolio. These provisions are derived primarily by reference to historical ratios of write-offs to balances in default.
Specific provisions are provided for from the general provision.
All facilities subject to a specific provision for impairment are classified as non-accrual, as set out in Note 15 to the financial statements.
General Provision
The general provision represents management’s estimates of non-identifiable probable losses and latent risks inherent in the overall portfolio of loans and other credit transactions.
The evaluation process is subject to a series of estimates and judgements.
In the credit risk rated managed segment, the risk rating system, including the frequency of default and loss given default rates, loss history, and the size, structure and diversity of individual credits are considered. Current developments in portfolios (industry, geographic and term) are reviewed.
In the statistically managed segment the history of defaults and losses, and the size, structure and diversity of portfolios are considered.
In addition management considers overall indicators of portfolio performance, quality and economic conditions.
Changes in these estimates could have a direct impact on the level of provision determined.
The amount required to bring the general provision to the level assessed is taken to profit and loss as set out in Note 13 to the financial statements.
Life Insurance Policyholder Liabilities
Life insurance policyholder liabilities are accounted for under AASB 1038: Life Insurance Business. A significant area of judgement is in the determination of policyholder liabilities, which involve actuarial assumptions.
All policyholder liabilities are recognised in the Statement of Financial Position and are measured at net present values or, if not materially different, on an accumulation basis after allowing for acquisition expenses. They are calculated in accordance with the principles of Margin on Services (“MoS”) profit reporting as set out in Actuarial Standard AS 1.03: Valuation of Policy Liabilities issued by the Life Insurance Actuarial Standards Board.
The areas of judgement where key actuarial assumptions are made in the determination of policyholder liabilities are:
| | - Business assumptions including: |
| - | | Amount, timing and duration of claims/policy payments; |
|
| - | | Policy lapse rates; and |
|
| - | | Acquisition and long term maintenance expense levels; |
| | - Long term economic assumptions for discount and interest rates, inflation rates and market earnings rates; and |
|
| | - Selection of methodology, either projection or accumulation method. The selection of the method is generally governed by the product type. |
The determination of assumptions relies on making judgements on variances from long-term assumptions. Where experience differs from long term assumptions:
| | - Recent results may be a statistical aberration; or |
|
| | - There may be a commencement of a new paradigm requiring a change in long term assumptions. |
The Group’s actuaries arrive at conclusions regarding the statistical analysis using their experience and judgement.
Additional information on the accounting policy is set out in Note 1(ii) Life Insurance Business, and Note 34 Life Insurance Business details the key actuarial assumptions.
Market Valuation of Life Insurance Controlled Entities
Interests in controlled entities held by the life insurance companies are subject to revaluation each period, such that the investment in the controlled entity is recorded at market value.
On consolidation the investment in controlled entities is eliminated and the excess of market value of controlled entities over their underlying net assets is separately recognised in Other Assets (Note 21) on the balance sheet as ‘Excess of Net Market Value over Net Tangible Assets of Life Insurance Controlled Entities’. This amount is assessed periodically as part of the valuation of investments with changes in value taken to profit. This excess does not require amortisation in the financial statements.
Appraisal valuations are used to assist the directors in setting the market value. There are several key economic and business assumptions involved in the appraisal valuations, the selection of which involves actuarial judgement.
Economic assumptions are the long term view on key economic drivers and comprise investment earnings rates, risk discount rates and inflation. The economic assumptions are reviewed as a suite to take account of the correlation between the movements in each factor.
53
Critical Accounting Policies and Estimates (continued)
Business assumptions relate to the performance of the Group’s businesses, both stand alone and relative to the market. These assumptions are only altered when there is a long-term change in views, which is supported by clearly discernible trends. The assumption setting process is similar to that used for Margin on Services policyholder liabilities. The major business assumptions for life businesses are:
| | - Sales/new business; |
|
| | - Claims; |
|
| | - Persistency; and |
|
| | - Expenses. |
The major business assumptions for funds management businesses are:
| | - Sales/new business; |
|
| | - Margins/business mix; |
|
| | - Redemptions; and |
|
| | - Cost to income ratio. |
Details of the key assumptions used in the valuations are set out in Note 34 Life Insurance Business.
On transition to the Australian equivalent of International Financial Reporting Standards (“AIFRS”) on 1 July 2005, the asset “Excess of Net Market Value over Net Tangible Assets of Life Insurance Controlled Entities” can no longer be recognised in full. As a result, the Bank will, on adoption of AIFRS, cease to recognise any movement in the appraisal value in the Statement of Financial Performance. The write off of the internally generated component will principally be reflected against General Reserve; and the acquired component will be reclassified as Goodwill.
Provision for Which new Bank costs
On 19 September 2003, the Group launched its Which new Bank customer service vision. This is a three year transformation program and involves the Bank in additional expenditure in the key areas of staff training and skilling, systems and process simplification, and technology. In the year to 30 June 2005 such expenses have totalled $150 million and principally comprised redundancies and process improvement costs. In the period to 30 June 2004 such expenses have totalled $749 million and principally comprised of redundancies, expensing of previously capitalised software of $219 million, process improvements and branch refurbishment.
The Group is required to book a provision for restructuring costs to the extent that it has announced a plan or started implementing a plan, and has no realistic alternative but to proceed with the restructuring.
There is a level of management judgement involved in estimating the planned costs involved and the level of commitment to the plan, such that it is judged that the plan will proceed to completion.
On this basis a provision for ‘Which new Bank’ costs of $91 million was outstanding at 30 June 2005, which is included in the expenses referred to above.
The cost estimates for the provision were determined by the businesses concerned taking into account the details of the planned initiatives and their timing. Other provisions for restructuring established in the past have proved to be appropriately estimated at the time. The provision established in June 2000 when the Group acquired the Colonial Limited Group of companies to cover the integration of the Colonial operations into the existing Group is described in Note 1(z) of the Financial Statements for the year ended 30 June 2003. This provision for restructuring was estimated at $400 million at 30 June 2000. This initial estimate was subsequently revised up to $545 million in the year ended 30 June 2001. The revision to costs of restructure principally related to additional staff redundancy payments and information technology contract termination costs. The current transformation initiative is a three year program that is estimated to cost $1,480 million over the 2004 to 2006 period. Minimal additional provisions for ‘Which new Bank’ costs are expected to be established over the remaining period.
International Financial Reporting Standards
On 1 July 2005 the Bank commenced application of the Australian equivalent of International Financial Reporting Standards (“AIFRS”) to the maintenance of all financial records. This is in line with the conversion deadline set out by the Financial Reporting Council of Australia.
Descriptions of the key AIFRS issues are set out in Note 1 (qq) to the Financial Statements.
Significant US GAAP adjustments
For US GAAP reporting purposes a number of adjustments are required (see note 48) to reconcile Australian GAAP reported net profit, shareholders’ equity and total assets to US GAAP reported information. The most significant of these are;
§ | | Life insurance — the methodology used for estimating policy holder liabilities, for deferring costs and valuing controlled entities is markedly different under US GAAP compared to Australian GAAP (results in a $990 million decrease in net income for Financial Year 2005, $270 decrease in net income for Financial Year 2004 and $24 million increase for Financial Year 2003.); |
|
§ | | Derivatives — Australian GAAP requires derivative hedges of non trading assets and liabilities to be brought to account on an accruals basis, whereas US GAAP requires the fair value of all derivatives to be on the balance sheet (results an increase of $263 for the Financial Year 2005 in net income; results in a decrease of $736 million in net income for Financial Year 2004 and $636 million increase in net income for Financial Year 2003); |
|
§ | | Pensions — Australian GAAP requires pension expenses for defined benefit pension plans to be accounted for on an incurred basis, whereas US GAAP requires an accrual basis (results in a $62 million decrease in net income for Financial Year 2005, $24 million decrease in net income for Financial Year 2004 and $6 million decrease for Financial Year 2003). For more details in relation to pensions see below. |
|
§ | | Goodwill amortisation — Australian GAAP requires goodwill to be amortised over its useful life up to a maximum of 20 years. Effective 1 July 2002, goodwill is not amortised under US GAAP but is reviewed for impairment every period end. The goodwill amortisation expense reversed was $325 million for the Financial Year 2005, $324 million for Financial Year 2004 and $322 million for Financial Year 2003. |
|
§ | | Loan Impairment Provisions — For the Financial Year 2005 the Group has made a number of changes in the approach used to estimate the loan impairment provision. These changes have been introduced to provide a more consistent approach for calculating the estimate of loan impairment under USGAAP and AIFRS. As such a US GAAP adjustment has been recorded for the Financial Year 2005. This results in an increase in loans advances and other receivables of $354 million for the Financial Year 2005 and an increase in other provisions of $25 million. |
|
§ | | Fin 46 Variable Interest Entities: US GAAP requires the consolidation of variable interest entities if the conditions outlined in the FIN 46 are met. For the year ended 30 June 2005, this resulted in an increase in assets of $566 million, increase in liabilities of $2,139 million, a decrease in shareholders’ equity of $1,460 million and a decrease in income of $76 million. |
54
Critical Accounting Policies and Estimates (continued)
Pensions
The Group sponsors a range of superannuation plans for its employees world wide. Details of major defined benefit plans with assets in excess of $10 million are:
| | | | |
| | | | |
Name of Plan | | Type | | Form of Benefit |
|
Officers’ Superannuation Fund (OSF) | | Defined Benefits and Accumulation | | Indexed pensions and lump sums |
|
Commonwealth Bank of Australia (UK) Staff Benefits Scheme (CBA(UK)SBS) | | Defined Benefits and Accumulation | | Indexed pensions and lump sums |
For the above plans, entities of the Group contribute to the respective plans in accordance with the Trust Deeds following the receipt of actuarial advice. Details of the Bank’s contributions to these plans and the respective funds actuaries’ estimated financial position are set out in Note 40. The Bank expect the financing of these defined benefit plans will affect its cashflows in the Financial Year 2006 in a immaterial manner (ie cash outflows of less than $15 million).
With the introduction of AIFRS from 1 July 2005, the surpluses and/or deficits that arise within individual defined benefit superannuation plans must be recognised in the statement of financial position. There is a choice of three options for the recognition of actuarial gains and losses related to defined benefit superannuation plans. The three options are direct recognition in Profit of all of actuarial gain or loss, direct recognition in Retained Earnings of all of the actuarial gain or loss or the ‘corridor’ approach which progressively recognises a certain portion of the gain or loss within Profit over the expected average remaining working lives of employees within the plan. The Bank has selected direct recognition in Retained Earnings as the method of accounting for its defined benefit plans. For US GAAP, the Bank continues to apply the ‘corridor’ approach in line with the requirements of US accounting standard SFAS 87 ‘Employers’ Accounting for Pensions’.
The surpluses and/or deficits that arise within individual defined benefit superannuation plans do not currently impact the calculation of the Bank’s regulatory capital. The Australian Prudential Regulatory Authority (APRA) has released a discussion paper setting out some of its proposed prudential responses to the adoption of AIFRS by APRA regulated institutions (including the impact of the recognition of the surpluses and/or deficits of defined benefit superannuation plans). APRA is consulting with regulated entities, including the Bank, prior to their finalisation of any amendments to the prudential regulations.
On transition to AIFRS, Retained Earnings at 1 July 2004 increased by $389 million to reflect the net accounting surplus of $556 million (pre tax) at 1 July 2004. By comparison, the Bank also disclosed an identical net pre-tax accounting surplus at 30 June 2004 in its US GAAP financial statements. Application of the ‘corridor’ approach (mandated under US GAAP) meant that the Bank’s US GAAP balance sheet and shareholder equity included prepaid pension costs of $1,173 million (pre-tax) of which $243 million relating to the Colonial acquisition was adjusted against goodwill. Application of the ‘corridor’ approach meant losses of $615 million (pre-tax) will be unrecognised.
For the AIFRS comparative financial year ended 30 June 2005, the restatement of the Statement of Financial Performance included an additional non cash expense of $52 million (after tax) or $75 million (pre tax). Application of the ‘corridor’ approach under US GAAP resulted in the recognition of net loss of $17 million during 2004/2005 and a net periodic pension expense under US GAAP of $64 million (after tax) or 92 million (pre tax).
At 30 June 2005, the net accounting surplus under AIFRS and US GAAP was $447 million (after tax) or $640 million (pre tax). For the year to 30 June 2005, there was an increase of $110 million to net assets and Retained Earnings which comprised an actuarial gain of $102 million and other movements totalling $8 million (principally foreign exchange movements) results in a total increase of $110 million to net assets and Retained Earnings. Positive factor affecting the actuarial gains/losses was the upturn in investment markets during 2004/2005 whilst negative factors included the decrease in discount rate assumption (discussion below) and adoption of more conservative pensioner mortality assumptions to align with the actuarial practices of the Bank’s life insurance business.
By comparison, under the ‘corridor approach’ (mandated under US GAAP), actuarial gains/losses first impact the value of unrecognised gains/losses. Portion of these amounts may then be recognised through the future Profit in accordance with the ‘corridor’ approach. The net actuarial gains for 2004/2005 contributed to the reduction in unrecognised net loss at 30 June 2005 to $448 million (pre tax). The Bank expects this unrecognised net loss to affect its 2005/2006 net periodic expense in an immaterial manner (ie less than $10 million pre tax).
The key economic assumptions used to calculate the above are:
| | | | | | | | |
Assumption | | 2005 | | | 2004 | |
|
Discount Rate (Gross of tax) | | | 5.10 | % | | | 6.00 | % |
|
Compensation increase rate | | | 4.25 | % | | | 4.25 | % |
|
Return on assets | | | 7.50 | % | | | 7.50 | % |
|
The return on asset assumption is determined as the weighted average of the long term expected returns of each asset class where the weighting is the benchmark asset allocations of the assets backing the defined benefit risks.
Australian and UK legislation requires that superannuation (pension) benefits be provided through trusts. These trusts (including their investments) are managed by trustees who are legally independent of the employer. As at 30 June 2005, the benchmark asset allocations and actual asset allocations for the assets backing the defined benefit portion of the OSF is as follows:
| | | | | | | | |
| | Benchmark | | | Actual | |
Asset Sector | | Asset Allocation | | | Allocation | |
|
Australian Equities | | | 27.5 | % | | | 30.7 | % |
|
Overseas Equities | | | 21.0 | % | | | 21.5 | % |
|
Real Estate | | | 15.0 | % | | | 15.4 | % |
|
Fixed Interest Securities | | | 25.5 | % | | | 24.1 | % |
|
Cash | | | 5.0 | % | | | 4.9 | % |
|
Other1 | | | 6.0 | % | | | 3.4 | % |
|
| | |
1. | | These are assets which are not included in the traditional asset classes of equities, fixed interest securities, real estate and cash. They include infrastructure investments as well as high yield and emerging market debt. |
The long term expected returns of each asset class are determined following receipt of actuarial advice.
The return on assets assumption for 2004/2005 was 7.50% pa (after tax) and the Bank does not expect this assumption to change for 2005/2006.
An one percentage increase in the return on assets assumption for the OSF will decrease the Bank’s net periodic pension expense by $47 million whilst an one percentage decrease in the return on assets assumption will increase the pension expense in the Financial Year 2005 by $46 million (pre tax).
55
Critical Accounting Policies and Estimates (continued)
To align the reporting of the Bank’s pension obligations under SFAS 87 “Employers’ Accounting for Pensions” with the requirements of AIFRS, effective from 30 June 2004, the discount rate assumption is based on the yield on 10 year Australian government securities. Future discount rate assumptions will vary in line with market movements in the yield on 10 year Australian government securities.
An one percentage increase in the discount rate assumption for the OSF will affect the Bank’s staff superannuation AIFRS disclosures as follows:
§ | | decrease the 1 July 2004 liabilities by $379 million (pre tax) |
|
§ | | increase the 2004/2005 pension expense by $31 million (pre tax) |
|
§ | | decrease the 30 June 2005 fund liabilities by $467 million (pre tax) |
Correspondingly, an one percentage decrease in the discount rate assumption for the OSF will affect the Bank’s AIFRS staff superannuation disclosures as follows:
§ | | increase the 1 July 2004 fund liabilities by $457 million (pre tax) |
|
§ | | decrease the 2004/2005 pension expense by $28 million (pre tax) |
|
§ | | increase the 30 June 2005 fund liabilities by $595 million (pre tax) |
Application of the ‘corridor’ approach under US GAAP meant that an one percentage decrease in the discount rate assumption resulted in the recognition of net loss of $16 million during Financial Year 2005 and an increase in net periodic pension expense under US GAAP of $26 million (pre tax).
Events after the end of the Financial Year 2005
Sale of Hong Kong Life Insurance Business
On 7 July 2005 the Bank entered into an agreement to sell its life insurance and financial planning business in Hong Kong to Sun Life Financial.
The transaction was completed on 18 October 2005 with the Bank receiving a consideration of $608 million. Profit on sale of approximately $145 million will be recognised in the Financial Year 2006.
Share Buy Back
On 28 October 2005 the Bank announced an on-market buy-back of up to $500 million of the Bank’s ordinary shares and is expected to be completed within 6 months. The Buy-back is being undertaken as part of the Banks’ ongoing program of active capital management.
Conversion to Australian International Financial Reporting Standards (AIFRS)
On 1 July 2005 the Bank commenced application of the Australian equivalent of International Financial Reporting Standards (AIFRS) to the maintenance of all financial records. Refer to Note 1 (qq) to the financial statements for details on the changes and impacts.
Purchase of 100% of Gandel Joint Venture Entities
In October 2002, the Gandel Group and the Bank formed funds management and property management joint venture entities – CFSPRPL and GRM — which provided management services to the CFS Gandel Retail Trust (GAN). Under the terms of the joint venture agreement, the Gandel Group had the right to sell to the Bank its interests in CFSPRPL and GRM any time after 3 October 2005. On 6 October 2005, the Gandel Group exercised this right and as a consequence the Bank will acquire the Gandel Group’s interest in CFSPRPL and GRM resulting in 100% ownership of each of these entities. The impact of this transaction to the Group’s net profit after tax for the Financial Year 2006 is expected to be immaterial.
As part of the joint venture agreement, the Gandel Group and the Bank must together hold a minimum unit holding in GAN of 27% until April 2006, with Gandel Group holding at least 6%. Currently Gandel Group holds around 18% and the Bank 14%. The Bank would be therefore be obliged to top up its holding should Gandel Group sell down.
As part of these obligations around the GAN unit holdings, the Gandel Group has the option to put units in GAN to CBA at market value. There would be no profit and loss impact (DR Assets – GAN Units, CR Cash). Gandel Group has two remaining put options of 57 million units each (totalling 5.6% of GAN), which must be exercised by 3 April 2006.
56
Remuneration of Auditors
Under the Corporations Act 2001 of Australia certain services performed by the Auditor are considered audit related services. Under SEC rules classify of the services would be audit services. The below table sets out the Remuneration of Auditors disclosure adjusted for SEC definitions:
| | | | | | | | |
| | Group | | | Group | |
| | 2005 | | | 2004 | |
| | $’000 | | | $’000 | |
Amounts paid or due and payable for audit services to: | | | | | | | | |
Ernst & Young | | | 9,166 | | | | 7,714 | |
Other Auditors | | | 114 | | | | 134 | |
| | | | | | |
| | | 9,280 | | | | 7,848 | |
| | | | | | |
| | | | | | | | |
Amounts paid or due and payable for non-audit services to Ernst & Young: | | | | | | | | |
Audit related services | | | 832 | | | | 1,113 | |
Taxation services | | | 16 | | | | 222 | |
All Other services | | | | | | | | |
Corporate finance services | | | — | | | | 203 | |
Staff assistance services | | | — | | | | 13 | |
Other services | | | 327 | | | | 569 | |
| | | | | | |
| | | 1,175 | | | | 2,120 | |
| | | | | | |
| | | | | | | | |
Total Remuneration of Auditors | | | 10,455 | | | | 9,968 | |
| | | | | | |
Fees for audit services includes fees associated with statutory audit services, review of the Group’s half year financial statements, audit for the Group’s US Form 20-F, services in relations to statutory and regulatory requirements, and other services that only external auditor can provide such as comfort letters on debt issues.
Audit related fees principally include accounting and regulatory consultations, due diligence in connection with acquisitions and disposals, and investigations and verification of internal control systems and financial or regulatory information.
Taxation fees include income tax and GST compliance and related advice, and tax technology and related training.
All other fees principally include transactions support services related to potential and actual acquisition and disposition transactions and advice regarding implementation of revised compliance and regulatory requirement.
57
Description of Business Environment
Overview
Commonwealth Bank of Australia provides a comprehensive range of banking, financial, life and risk business insurance and funds management services in Australia, New Zealand, throughout Asia and in the United Kingdom. The Bank is Australia’s largest bank in terms of housing loans and retail deposits. At 30 June 2005, the Group had total consolidated assets of over $329 billion and loans outstanding of $218 billion. The Group’s net profit after tax was $3,991 million for Financial Year 2005.
The Commonwealth Bank of Australia became the successor in law to the State Bank of New South Wales (known as Colonial State Bank) and to all the assets and liabilities of State Bank of New South Wales effective on 4 June 2001 pursuant to legislation (acquired on 13 June 2000).
The address of the Bank’s principal executive office is 48 Martin Place, Sydney, New South Wales, 1155, Australia and its telephone number is (612) 9378 2000.
The Group is managed within three primary business segments, being banking, funds management and life insurance.
Banking
The Group’s banking operations contributed approximately 64% of its total net profit after tax for Financial Year 2005 and represented approximately 89% of the Group’s total assets at 30 June 2005. The Group’s banking operations consist primarily of the operations of the Bank and ASB Bank.
Funds Management
The Group’s funds management operations consist primarily of the Colonial First State Group (acquired as part of the Colonial Limited acquisition in June 2000). The Commonwealth Funds Management business was merged into the Colonial First State Group during the Financial Year 2003. For Financial Year 2005 the funds management operations contributed $633 million (16% of the Group) in net profit after tax. As at 30 June 2005 the funds management operations held $123 billion in Funds under Administration.
Insurance
The Group’s insurance operations consist primarily of Commonwealth Life Limited, Colonial Mutual Life Assurance (CMLA), ASB Life Limited, Sovereign Group, operations in the Asian region and Commonwealth Insurance Limited. The Asian operations include both 100% owned subsidiaries and joint venture operations. The insurance operations of the Group contributed 20% ($781 million) of the Group’s net profit after tax for Financial Year 2004.
Each of these businesses is described more fully within the preceding Banking, Funds Management and Insurance Business Analysis Sections.
The operations of the core business functions are carried out by four customer-facing business units. They are International Financial Services, Wealth Management, Premium Business Services and Retail Banking Services. Other functions of the Group that support these core business functions include; Finance and Risk Management, Group Strategic Development, Group Technology and Human Resources.
International Financial Services (IFS)
International Financial Services provides banking, insurance and investment product distribution services to corporate, business and retail customers in the Asia Pacific region. The Bank is represented in eleven countries, operating full retail banking branches in New Zealand (ASB Bank), Fiji (Colonial National Bank) and Indonesia (PT Bank Commonwealth).
IFS has recently expended its banking presence in China and India, making two investments in Chinese city commercial banks, Jinan City Commercial Bank and Hangzhou City Commercial Bank, and establishing a Representative Office in India.
Life insurance and fund management businesses are operated in China, Singapore, Indonesia, Vietnam, Fiji and New Zealand. The Bank also has global market activities in London, New York, Tokyo, Hong Kong, Singapore and Malta.
Wealth Management
Wealth Management brings together the Group’s funds management platform, master funds, superannuation, insurance and financial advice business support. This includes Colonial First State, Commonwealth Investment Management, Colonial Insurance, CommInsure and third party support services for brokers, agents and financial advisers under existing brands.
Additionally, Wealth Management operates funds management businesses in Singapore and the United Kingdom.
Wealth Management has distribution strength across the Third Party Independent Financial Advisers channel (IFA), Bank planners and insurance consultants and advisers within our dealership groups.
Premium Business Services (PBS)
PBS provides wealth and relationship management for the Bank’s premium clients (personal, business, corporate and institutional). PBS provides customized products and services for clients with more complex financial needs, designs and produces business products for distribution across the Bank, and undertakes financial markets activities in foreign exchange, debt and derivatives.
Australia’s leading online broking service, CommSec, is also part of PBS.
Retail Banking Services (RBS)
Retail Banking Services delivers customised service, focusing on meeting the financial needs of retail customers seeking accessible and affordable banking. Our end-to-end business brings together teams in branches, call centres, area offices, third party banking, retail operations and support office.
We believe we are Australia’s most accessible bank facilities based on our extensive branch network, online banking and ATM network relative to our competitors, and provide service to customers across a wide range of outlets.
Financial and Risk Management
Financial and Risk Management provides professional services and support to other divisions in the Group as well as to external parties. Value is added through policy formulation, strategic support and specialist advice on financial, risk and capital management as well as managing investor relations.
58
Description of Business Environment (continued)
History and Ownership
The origins of the Bank lie in the former Commonwealth Bank of Australia which was established in 1911 by Act of Parliament to conduct commercial and savings banking businesses. Its functions were later expanded to encompass those of a central bank. Subsequent legislative amendment in 1959 created a separate Reserve Bank of Australia to take over the central bank functions.
In December 1990, the Commonwealth Bank’s Restructuring Act 1990 was passed, which provided for:
§ | | the conversion of the Bank into a public company with a share capital, governed by its Memorandum and Articles of Association but subject to certain overriding provisions of the Banking Act — this conversion occurred on 17 April 1991; |
|
§ | | the Bank to become the successor in law of the State Bank of Victoria (SBV) – this occurred on 1 January 1991; and |
|
§ | | the issue of shares in the Bank to the public. |
An offer of just under 30% of the issued voting shares in the Bank was made to members of the Australian public and staff of the Bank in July 1991. This was done to strengthen the Bank’s capital base following its acquisition of SBV and to provide a sound foundation for further development of the Bank’s business.
In October 1993, the Commonwealth Government sold a portion of its shareholding in the Bank, thereby reducing its shareholding to 50.4% of the total number of issued voting shares.
In June 1996, the Commonwealth Government made a public offer of its remaining 50.4% shareholding in the Bank. The offer was fully subscribed. In conjunction with this offer, the Bank, pursuant to a buy-back Agreement between the Bank and the Commonwealth of Australia, agreed to buy-back 100 million shares in the Bank from the Commonwealth. The public offer and buy-back were completed on 22 July 1996.
In connection with the public offer of the Commonwealth’s shares in 1996, transitional arrangements were implemented which provided that:
§ | | all demand and term deposits were to be guaranteed by the Commonwealth government for a period of three years from 19 July 1996, when the Commonwealth of Australia ceased to hold more than 50% of the total voting shares in the Bank, with term deposits outstanding at the end of that three year period being guaranteed until maturity; and |
|
§ | | all other amounts payable under a contract that was entered into before, and was outstanding at 19 July 1996, were to be guaranteed by the Commonwealth Government until their maturity. |
Under the terms of an agreement reached between the Commonwealth and the Bank, the Bank reports to the Commonwealth annually on the level and maturity profile of outstanding liabilities which are subject to the Commonwealth’s guarantees.
The agreement also includes an undertaking from the Bank that it will not seek to extend the maturity profile of its deposit liabilities beyond that required in the normal course of business during the three years following the effective time. The liabilities of the Bank’s subsidiary Commonwealth Development Bank Limited will continue to remain guaranteed by the Commonwealth. For full details of all guarantee arrangements refer Note 26 to the Financial Statements.
In June 2000, the Group acquired 100% of the share capital of Colonial Limited, a life insurance, banking and funds management group. Colonial had operations in Australia, New Zealand, the United Kingdom and throughout Asia and the Pacific. The Group purchased ASB Bank Community Trust’s remaining 25% interest in the ASB Group in New Zealand in August 2000 (the bank acquired 75% of ASB Group in February 1989).
Competition — Australia
Financial services providers in Australia offer a wide range of products and services to retail and business customers, encompassing for the most part banking, funds management and insurance.
The Australian financial services environment has been undergoing significant change over the last decade. The strong growth in lending over that time has been a significant driver of profitability for the sector. More recently however, the expectation is for lower credit growth going forward. This has lead to intensifying competition between traditional players in the banking sector, and to ongoing downward pressure on margins.
Traditional competitors comprise the major banks, the five ‘regional’ banks and smaller domestic players. New entrants have emerged in recent years and include both local operators and global entities.
The four major banks in Australia are Commonwealth Bank of Australia, National Bank of Australia, Westpac Banking Corporation and ANZ Banking Group. Each of the major banks offers a full range of financial products and services through branch networks across Australia. The five ‘regional’ banks, whilst smaller than the majors, now mostly operate across state borders, or nationally. They have experienced strong growth primarily in mortgage lending, facilitated by the proliferation of non-bank mortgage originators and brokers.
There are thirteen foreign-owned banks operating in Australia through locally incorporated subsidiaries. An additional twenty-four banks conduct operations through a foreign bank branch. Five foreign banks have both a locally incorporated subsidiary and a branch.
Non-bank financial intermediaries, such as building societies and credit unions, compete strongly in the areas of accepting deposits and residential mortgage lending, mainly for owner-occupied housing. These state-based institutions have been making headway in achieving multi-state coverage, partly encouraged by a more accommodating regulatory environment. Over recent years ‘community banks’ have emerged. Under this model, the local community effectively purchases, from a regional bank, the right to operate a franchise of the bank but within the auspices of the regional bank’s banking authority.
In addition to the expectation of margin pressures from traditional players, incumbent banks are facing increased competition from new entrants. These new entrants may be smaller, locally based operations, or may be large global entities. In both cases, they are attacking the segments of the market where margins are typically the widest. The local new entrants have been encroaching on product markets such as retail deposits, housing loans and credit cards, and on distribution markets such as mortgage broking and business banking broking. The global new entrants enjoy the benefits of economies of scale and having some of their operations located in low cost markets. They are entering the deposit, home loan, credit card and business banking markets.
Another longer term development has been the substantial growth in funds under management, especially within the superannuation (pension funds) industry. Future growth will be underpinned by the Australian Government’s continued encouragement of long-term saving through superannuation (employers contribute a defined percentage of the employee’s salary to a retirement fund on behalf of the employee. The employer then receives taxation concessions for the monies contributed). This growth potential continues to attract new entrants to this market, whether they be international fund managers or boutique competitors.
For the major banks, the expectation of continuing but slower growth in credit, and the recognition of the potentially higher growth in wealth management, has resulted in their expansion into funds management and/or insurance, either through acquisition or through joint venture agreements with third parties.
59
Description of Business Environment (continued)
The growing size of overall funds under management, when combined with the percentage of funds pre-allocated to fixed-income type investments, provides borrowers with a number of alternative sources of capital to pure bank finance. Indeed the corporate bond market in Australia has benefited from the growth in funds under management with many of the major Australian corporates now directly accessing capital markets domestically and around the world. The Bank, in competition with numerous domestic and foreign banks, is actively involved as an originator of corporate debt in the capital markets, especially in the Euro-Australian Dollar and Euro-New Zealand Dollar sector, and in the creation of new financing structures including as arranger and underwriter in major infrastructure projects undertaken by the corporate sector.
Changes in the financial needs of consumers, deregulation, and technology developments have also changed the mode of competition. In particular, the development of electronic delivery channels and the reduced reliance on a physical network has facilitated the entry of new competitors from related industries, such as retailers, telecommunication companies and utilities. Technological change has provided opportunities for new entrants with differing combinations of expertise and has enabled the unbundling of the value chain.
Competition — New Zealand
As in Australia, the New Zealand banking system is characterised by strong competition. The Bank’s activities in New Zealand are conducted through ASB Group. Banks in New Zealand are free to compete in almost any area of financial activity. As in Australia, there is strong competition with non-bank financial institutions in the areas of funds management and the provision of insurance.
New Zealand banking activities are led by four financial services groups, all owned by Australian-based banks operating through nationwide branch networks.
The Group’s major competitors in New Zealand are ANZ and the National Bank of New Zealand (both wholly owned subsidiaries of the ANZ Group), Bank of New Zealand (a wholly-owned subsidiary of National Australia Bank), and Westpac. In addition, there are several financial institutions operating largely in the wholesale banking sector including Deutsche Bank and ABN Amro.
Through its wholly owned subsidiaries, Sovereign Group, ASB Life Limited and ASB Group Investments, ASB Group also competes in the New Zealand insurance and investment market, where Asteron (part of the Promina Group) and AXA are major competitors.
Employees
The Commonwealth Bank Group employs approximately 35,300 employees on a full time equivalent basis.
The Bank’s people strategy is to deliver excellence in customer service through ‘Engaged people who are empowered, motivated and skilled to deliver’. During the year, the Bank completed a number of activities as part of our people engagement strategy.
§ | | Improvement in the Bank’s Occupational Health & Safety systems, to achieve a culture where workplace behaviours ensure the safety and health of all employees, contractors and customers, is a continuing priority. |
|
§ | | The Bank’s performance management system provides managers and team members with an opportunity to engage in regular conversations about job performance. The system has been aligned more closely with the Bank’s customer service and business objectives. Performance is measured against workplace behaviours as well as business outcomes. The relationship between individual and team performance and recognition and reward has also been strengthened. |
|
§ | | A program of process simplification is underway which draws on the techniques from “Lean Manufacturing” and “Six Sigma”. These methods support employee engagement by encouraging staff participation in the improvement of work systems which can reduce cycle times and costs. |
|
§ | | The Bank has continued to use employee equity plans aligned to shareholder interests. One example is the Employee Share Acquisition Plan, which provides staff with a grant of up to $1,000 worth of free shares if the Bank meets its overall performance targets. In eight of the last nine years, an annual grant of shares has been offered to staff. In respect of the Financial Year 2005 all eligible employees will receive shares to the value of $1,000. |
|
§ | | The Bank’s performance and remuneration systems are reviewed regularly to attempt to ensure good quality people continue to be attracted to the Bank and motivated to excel in customer service. |
|
§ | | Talent management systems have been enhanced. The role of the level above the direct manager has been simplified while executive reviews of talent have been broadened to enrich the assessment of potential high performers. |
§ | | The Bank’s leadership program has been comprehensively redesigned to support the Bank’s People Principles of Clear and Decisive; Empowered and Accountable; Learn and Grow; Trust and Team spirit; Discipline and Excellence; and Challenge and Innovate. |
§ | | The annual employee workplace (Gallup) survey, measuring employee engagement, showed the Bank increased its percentile rating from 74th in May 2003 to 77th in May 2005. This is against our target of exceeding the global best practice mark at the 75th percentile. |
§ | | As a committed Equal Employment Opportunity (EEO) employer, the Bank has enhanced the quality and accessibility of its EEO resources. It has also introduced a specialist EEO investigations stream into the Fair Treatment Review system. The absence of a difference in responses from male and female staff in the Bank’s annual employee workplace (Gallup) survey suggests that the Bank’s people engagement strategies are contributing to an inclusive workplace culture. |
§ | | The Bank has conducted a twice yearly performance culture survey which measures progress against cultural aspirations which were defined as part of the Which new Bank program. |
§ | | The Bank has continued to support its extensive range of flexible working practices — for example, part-time work, job share, career break and twelve weeks paid maternity leave. |
2004 Enterprise Bargaining Agreements (EBAs).
A number of the Bank’s EBAs expired on 2 April 2004. On 17 February 2004 the Bank outlined its proposal for the new EBAs in an Executive Letter. On 12 March 2004 the Bank received the Finance Sector Unions (FSU’s) Log of Claims. Overall, the Bank has sought to have constructive negotiation with a fair and quick outcome to benefit our employees, our customers and shareholders. However, as agreement could not be reached, the Bank advised the FSU on 1 October 2004 that it did not intend to continue the 2004 EBA negotiations. This decision does not impact on current pay and conditions of any staff covered by EBAs as the existing agreements continue to operate until they are replaced.
The EBAs continue to offer, where appropriate, an Australian Workplace Agreement (AWA), or other forms of individual contract as an alternative to the EBA.
60
Description of Business Environment (continued)
Financial System Regulation
Australia has by international standards a high quality system of financial regulation. Following a comprehensive inquiry into the Australian financial system in 1996/1997 (the ‘Wallis Inquiry’), the Australian Government introduced a new framework for regulating the financial system. The previous framework, which applied regulations according to the type of institution being regulated, resulted in similar products being regulated differently. The new functional approach regulates products consistently regardless of the particular type of institutions providing them.
Since July 1998, the new regulatory arrangements have comprised four separate agencies: The Reserve Bank of Australia, the Australian Prudential Regulation Authority, the Australian Securities and Investments Commission and the Australian Competition and Consumer Commission. Each of these agencies has system wide responsibilities for the different objectives of government oversight of the financial system. A description of these agencies and their general responsibilities and functions is set out below.
Reserve Bank of Australia (“RBA”) — is responsible for monetary policy, financial system stability and regulation of the payments system.
Australian Prudential Regulation Authority (“APRA”) — has comprehensive powers to regulate prudentially banks and other deposit-taking institutions, insurance companies and superannuation (pension funds). Unless an institution is authorised under the Banking Act 1959 or exempted by APRA, it is prohibited from engaging in the general business of deposit-taking.
Australian Securities and Investments Commission (“ASIC”) — has responsibility for market conduct, consumer protection and corporate regulation functions across the financial system including for investment, insurance and superannuation products and the providers of these products.
Australian Competition and Consumer Commission (“ACCC”) — has responsibility for competition policy and consumer protection across all sectors of the economy.
Consistent with its functional approach to regulation, the Wallis Inquiry proposed a single licensing regime for financial sales, advice and dealings in relation to financial products, consistent and comparable financial product disclosure and a single authorisation procedure for financial exchanges and clearing and settlement facilities. The Financial Services Reform Act 2001 enacting these proposals came into force in March 2004. It is intended to facilitate innovation and promote business while at the same time ensuring adequate levels of consumer protection and market integrity.
The Government passed into law in June 2004 a package of proposals (known as CLERP 9) dealing with audit regulation and corporate disclosure designed to ensure Australia has an effective regulatory and disclosure framework that provides the structures and incentives for a fully informed market.
Supervisory Arrangements
The Bank is an authorised deposit-taking institution under the Banking Act and is subject to prudential regulation by APRA as a bank.
In carrying out its prudential responsibilities, APRA closely monitors the operations of banks to ensure that they operate within the prudential framework it has laid down, and that they follow sound management practices.
APRA currently supervises banks by a system of off-site examination. It closely monitors the operations of banks through the collection of regular statistical returns and regular prudential consultations with each bank’s management. APRA also conducts a program of specialised on-site visits to assess the adequacy of individual banks’ systems for identifying, measuring and controlling risks associated with the conduct of these activities.
In addition, APRA has established arrangements under which each bank’s external auditor reports to APRA regarding observance of prudential standards and other supervisory requirements.
The prudential framework applied by APRA is embodied in a series of prudential standards including:
(i) Capital Adequacy
Under APRA capital adequacy guidelines, Australian banks are required to maintain a ratio of capital (comprising Tier One and Tier Two capital components) to risk weighted assets of at least 8%, of which at least half must be Tier One capital. Regulatory capital requirements are measured for the Bank (“Level 1”) and for the Bank together with its banking subsidiaries (“Level 2”). APRA capital requirements are generally consistent with those agreed upon by the Basel Committee on Banking Supervision. APRA has advised that a third level of capital adequacy (“Level 3”) for conglomerate groups will be implemented to coincide with Basel 2. For information on the capital position of the Bank, see Note 31 to the Financial Statements, Capital Adequacy.
(ii) Funding and Liquidity
APRA exercises liquidity control by requiring each bank to develop a liquidity management strategy that is appropriate for itself. Each policy is formally approved by APRA. A key element of the Group’s liquidity policy is the holding of a stock of high quality liquid assets to meet day to day fluctuations in liquidity. The liquid assets held are assets that are available for repurchase by the RBA (over and above those required to meet the Real Time Gross Settlement (“RTGS”) obligations, A$ Certificates of Deposits/Bills of other banks and A$ overnight interbank loans). More detailed comments on the Group’s liquidity and funding risks are provided above and in Note 39 to the Financial Statements.
(iii) Large Credit Exposures
�� APRA requires banks to ensure that, other than in exceptional circumstances, individual credit exposures to non-bank, non-government clients do not exceed 25% of the capital base (prior to 1 July 2003 the limit was 30%). Exposure to authorised deposit taking institutions (“ADIs”) is not to exceed 50% of the capital base. Prior consultation must be held with APRA if a bank intends to exceed set thresholds. For information on the Bank’s large exposures refer to Note 14 to the Financial Statements.
(iv) Ownership and Control
In pursuit of transparency and risk minimisation, the Financial Sector (Shareholding) Act 1998 embodies the principle that regulated financial institutions should maintain widespread ownership. The Act applies a common 15% shareholding limit for authorised deposit taking institutions, insurance companies and their holding companies. The Treasurer has the power to approve acquisitions exceeding 15% where this is in the national interest, taking into account advice from the Australian Competition and Consumer Commission in relation to competition considerations and APRA on prudential matters. The Treasurer may also delegate approval powers to APRA where one financial institution seeks to acquire another.
The Government’s present policy is that mergers among the four major banks will not be permitted until the Government is satisfied that competition from new and established participants in the financial industry, particularly in respect of small business lending, has increased sufficiently.
Proposals for foreign acquisition of Australian banks are subject to approval by the Treasurer under the Foreign Acquisitions and Takeovers Act 1975.
61
Description of Business Environment (continued)
(v) Banks’ Association With Non-Banks
There are formal guidelines (including maximum exposure limits applicable from 1 July 2003) that control investments and dealings with subsidiaries and associates. A bank’s equity associations with other institutions should normally be in the field of finance. APRA has expressed an unwillingness to allow subsidiaries of a bank to exceed a size which would endanger the stability of the parent. No bank can enter into any agreements or arrangements for the sale or disposal of its business, or effect a reconstruction or carry on business in partnership with another bank, without the consent of the Commonwealth Treasurer.
(vi) Supervision of Non-Bank Group Entities
The Australian life insurance company and general insurance company subsidiaries of the group also come within the supervisory purview of APRA.
APRA’s prudential supervision of both life insurance and general insurance companies is exercised through the setting of minimum standards for solvency and financial strength to ensure obligations to policyholders can be met.
General insurance companies are subject to prudential standards covering capital adequacy, liability valuation, risk management and reinsurance arrangements.
The financial condition of life insurance companies is monitored through regular financial reporting, lodgement of audited accounts and supervisory inspections. Compliance with APRA regulation for general insurance companies is monitored through regular returns, lodgement of an audited annual return, and auditor certification covering prudential matters.
(vii) New Zealand Supervision
In New Zealand, our operations are supervised by the Reserve Bank of New Zealand. The framework of supervision includes monitoring financial performance, large exposures, individual country exposures and capital adequacy. Like Australia, the Reserve Bank of New Zealand capital adequacy guidelines are generally in line with the Basel Committee on Banking Regulation and Supervisory Practices.
(viii) United States Supervision
Our New York branch is licensed and supervised as a federal branch by the Office of the Comptroller of the Currency, or the Comptroller. In general, such a branch can exercise the same rights and privileges, and is subject to the same restrictions, as would apply to a US national bank at the same location. As a foreign bank in the United States, however, our New York branch may not take domestic retail deposits and its deposits are not insured by the Federal Deposit Insurance Corporation.
The Comptroller can examine and supervise the activities of the Bank at its New York branch. Such examination authority may include annual assessments on the operations of the Bank to fund Comptroller’s operations. In addition, the Bank is required to maintain certain liquid assets on deposit and pledged to the Comptroller based on the amount of branch assets of the Bank in New York. Furthermore, the Bank is subject to supervisory guidance based on examinations at its New York branch and the examiners’ assessment of risk management, operational controls, compliance and asset quality of the Bank’s New York branch. The Bank may also be subject to prudential guidance regarding the amount of US deposited funds it may repatriate to Australia for funding of the entirety of the Bank.
Under the International Banking Act of 1978, or IBA, all the operations of the Bank in the United States are also subject to supervision and regulation as a bank holding company by the Board of Governors of the Federal Reserve System, or Federal Reserve. Under the IBA, the Bank may not open any branch, agency or representative office in the United States, or acquire more than 5% of the voting stock of any United States bank or bank holding company, without the prior approval of Federal Reserve. In addition, it would be required to obtain the prior approval of the Federal Reserve to engage in non-banking activities in the United States or to acquire more than 5% of the voting stock of any company that is engaged in non-banking activities in the United States. With certain exceptions, the Federal Reserve can only approve applications involving activities it had previously determined, by regulation or order, are so closely related to banking as to be properly incident thereto.
Legal Proceedings
Neither the Commonwealth Bank nor any of its controlled entities is engaged in any litigation or claim which is likely to have a materially adverse effect on the business, financial condition or operating results of the Group. Where a material loss is probable an appropriate provision has been made.
62
Chairman’s Statement
Set forth below is the Chairman’s Statement on the overview of the business as taken from the Bank’s Annual Report to shareholders.
I am very pleased to report another strong year of growth for the Bank during 2004/2005, despite increased competition in the financial services sector and expectations throughout the year of slower economic growth. This excellent result was achieved as the Bank continued to progress the Which new Bank program to transform the customer service experience. We are now well established to meet and, in many cases exceed, targets set at the commencement of the program in September 2003, and have laid a strong strategic platform for future growth.
Results
The Bank reported a statutory full year net profit after tax (NPAT) of $3,991 million for the year ended 30 June 2005, an increase of 55% over the previous year. Cash net profit (NPAT excluding appraisal value uplift and goodwill amortisation) increased 31% to $3,538 million, which is at the upper end of guidance provided to the market in February 2005. On an underlying basis, which excludes Which new Bank expenses and Shareholder Investment Returns, NPAT rose 13% to $3,466 million for the full year.
These results were achieved by strong revenue growth in a very competitive market and broadly flat expenses. The Bank is well on track to meet its commitment made at the start of Which new Bank to achieve between 4% and 6% compound annual growth productivity improvements over the three years of the program on a cash basis.
A favourable Banking result was achieved for the year, supported by strong growth in home and personal lending. The net interest margin has been stable for the last three half years, with margin contraction for the full year of eight basis points to 2.45%, well within the Bank’s expectations. This was a particularly good outcome, given increased competition across lending and deposit products. Loan asset quality continued to be well managed, in line with the Bank’s risk management policies.
The Fund Management business recorded a 28% increase in underlying NPAT reflecting growth in Funds under Administration supported by favourable investment markets. FirstChoice again achieved excellent flows, particularly in the retail segment due to competitive pricing, superior service and extensive distribution. Investment performance also stood out, with 95% of retail domestic funds outperforming the benchmark on a one year basis.
The Bank’s Insurance business delivered a strong result for the year in both its Australian and international operations. The Australian insurance business maintained its number one market position in life risk premiums with 13.8% market share. The New Zealand business, operating under the Sovereign brand, improved volumes across all major business lines and experienced a positive claims result for the year.
The Bank’s international banking, funds management and insurance businesses continued to grow and develop, providing the Bank with opportunities for expansion in select markets in the future.
Commonwealth Bank acquired interests in two banks in China during the year — an 11% interest in Jinan City Commercial Bank and a 19.9% interest in Hangzhou City Commercial Bank (subject to regulatory approval). PT Bank Commonwealth (PTBC), our Indonesian banking business, has been operating since 1997 and continues to attract new customers. Australian customers of Commonwealth Bank can now access their funds from any of PTBCs 12 ATMs located in Jakarta, Bali, Surabaya and Bandung. This is a valuable service for the growing number of Australians working and travelling throughout Indonesia. The Bank has also established a representative office in Bangalore, India.
These interests are low risk growth options which position us well for future growth in the region’s key markets.
Dividends and Capital
The Bank paid another record dividend to Shareholders with the full year dividend payment totalling 197 cents per share, an increase of 14 cents per share on the previous year. This is the 13th year of increases in the full year dividend payment to Shareholders since the Bank was privatised. The full year dividend payout ratio (cash basis) is 73.9%, consistent with the 2003/2004 payout ratio which excluded Which new Bank expenses. This is an outstanding result for Shareholders.
The final dividend payment of $1.12 per share, fully franked, will be paid to Shareholders on 23 September 2005. The Bank continues to issue new shares to satisfy the requirements of the Dividend Reinvestment Plan, which is capped at 10,000 shares per shareholder.
During the year, dividend payments were also made to the holders of PERLS, PERLS II, Trust Preferred Securities, ASB Capital preference shares and ASB Capital No. 2 preference shares.
The Bank maintained its strong capital position during the year with capital ratios sitting above the Bank’s target minimum ratios. Credit ratings remain unchanged and were re-affirmed by the major ratings agencies in June 2005.
Two capital management initiatives undertaken during the year were well received by the market and provide additional capital flexibility for the Bank in the future. These included the issue of NZ$350 million of Perpetual Preference Shares in December 2004 by ASB Capital No. 2 Limited and an issue of NZ$350 million of Redeemable Preference Shares by CBA Capital Australia Limited in May 2005.
Which new Bank
The Bank made significant progress with Which new Bank during the year, meeting all critical milestones set for 2004/2005 and many initiatives exceeding expectations. Net benefits for the year totalled $724 million, well in excess of the $620 million expected for the year. Considerable progress was made across many initiatives and highlights are detailed in the Chief Executive Officer’s Statement on page 5 of the Annual Report.
Which new Bank is a three year program which now has significant momentum. It has been a time of transformational change for the Bank and I am pleased with our progress at a time of enormous change for our people. The Which new Bank program as originally formulated is to conclude during 2006 and the Bank is now working on further initiatives which will ensure that customer service enhancements will continue as more systems and processes are refined and our people remain committed to providing customers with a better service.
63
Chairman’s Statement (continued)
Outlook
From an international perspective, we anticipate continuing respectable economic growth and strong commodity prices. Although domestic growth has slowed, a combination of widespread investment in capacity expansion, and favourable terms of trade together suggest some pick up in growth. Progress of the domestic economy is therefore contingent upon continuing strong terms of trade and the success of business investment.
Australia’s fiscal position, credit quality, employment levels and business confidence are strong and provide a positive overall environment for financial services businesses. Robust demand for business credit is helping offset the continuing moderation of demand for housing credit from its record peak. Competition across the banking industry, particularly for deposits, is likely to continue, with margins declining generally in line with experience in recent years.
In February 2005, the Bank increased its expected compound annual growth rate in cash earnings per share for the period 2003 to 2006 from exceeding 10 percent per annum to exceeding 12 percent per annum. Subject to market conditions, the Bank remains committed to at least achieving this goal. For the 2006 fiscal year, the Bank remains confident that the momentum within the business from Which new Bank will ensure that the Bank delivers EPS growth which equals or exceeds the average of its peers. As a consequence, the Bank expects dividend per share to further increase in the 2006 fiscal year subject to the factors considered in its dividend policy.
Corporate Governance
The Bank continues to place great emphasis on its responsibilities for good corporate governance, and always strives to increase shareholder value. Recent increases in demands for compliance with corporate governance requirements have placed pressure on corporate resources and precious management time. While appropriate levels of regulation are needed, I am concerned that the current rate of growth in regulation hinders the ability of business to compete and prosper. The Bank will continue to find the right balance to have excellent corporate governance while striving for innovation and growth to benefit shareholders.
CEO Transition
September 2005 also marks David Murray’s retirement after 39 years of service to the Commonwealth Bank, the past 13 years as Chief Executive Officer. David and the Board considered that this was an appropriate time for a new Chief Executive Officer to be appointed, with the Which new Bank program on track for completion during 2006 and sufficient time for the new CEO to develop the Bank’s future strategy.
The Bank has undergone enormous change under David’s leadership. David took the Bank from a partly privatised company with a market capitalisation of $6 billion in 1992 to a fully integrated financial services provider with a market capitalisation of around $50 billion in 2005. Shareholder value has grown over David’s 13 year term as CEO with Total Shareholder Returns (including gross dividend payments) of more than 24% per annum (compound annual growth), an outstanding achievement for a public company to attain over an extended period.
Significant milestones occurred under David’s leadership, including full privitisation, the integration of State Bank of Victoria and the merger with Colonial Limited in 2000. The introduction and development of CommSec, the Bank’s online broker, and NetBank also occurred during David’s time as CEO.
The Board, and myself as Chairman, would like to personally thank David for his commitment and contribution to the Bank and for the substantial legacy he leaves. David’s commitment to the Commonwealth Bank has been outstanding and his distinguished career serves as a role model, not only to our people, but to all those who have chosen a career in the financial services industry.
Ralph Norris will commence as Chief Executive Officer and Managing Director of the Bank from close of business on 22 September 2005. Ralph joins us from Air New Zealand Limited where he was Managing Director and Chief Executive Officer from February 2002 to August 2005. He has twice been honoured with New Zealand’s Executive of the Year — in 1997 while at ASB Bank and in 2004 while at Air New Zealand. From 1991 to 2001 Ralph was Managing Director and Chief Executive Officer of ASB Bank Limited, the Bank’s New Zealand banking operation. Ralph oversaw tremendous growth while at ASB, increasing market share, expanding the footprint of the business and growing its profitability. It is in view of these exceptional achievements that the Board has every confidence in Ralph’s track record and his ability to lead the Bank beyond Which new Bank.
64
Corporate Governance
Board of Directors
Charter
The role and responsibilities of the Board of Directors are set out in the Board Charter. The responsibilities include:
– | | The corporate governance of the Bank, including the establishment of Committees; |
|
– | | Oversight of the business and affairs of the Bank by: |
| – | | Establishing, with management, the strategies and financial objectives; |
|
| – | | Approving major corporate initiatives; |
|
| – | | Establishing appropriate systems of risk management; and |
|
| – | | Monitoring the performance of management; |
– | | Communicating with shareholders and the community, results of, and developments in, the operations of the Bank; |
|
– | | Appointment of the Chief Executive Officer; and |
|
– | | Approval of the Bank’s major HR policies and overseeing the development strategies for senior and high performing executives. |
There is in place a comprehensive set of management delegations to allow management to carry on the business of the Bank.
Composition
There are currently 10 Directors of the Bank and details of their experience, qualifications, special responsibilities and attendance at meetings are set out in the Directors’ Report.
Membership of the Board and Committees is set out below:
| | | | | | | | | | | | |
DIRECTOR | | BOARD MEMBERSHIP | | COMMITTEE MEMBERSHIP |
| | | | | | | | People & | | | | |
| | | | | | Nominations | | Remuneration | | Audit | | Risk |
|
J M Schubert | | Non-executive, Independent | | Chairman | | Chairman | | Member | | | | Member |
R J Norris(1) | | Executive | | Chief Executive Officer | | | | | | | | Member |
D V Murray(1) | | Executive | | Chief Executive Officer | | | | | | | | Member |
R J Clairs | | Non-executive, Independent | | | | | | Chairman | | | | Member |
A B Daniels | | Non-executive, Independent | | | | | | Member | | | | Member |
C R Galbraith | | Non-executive, Independent | | | | Member | | | | Member | | Member |
S C H Kay | | Non-executive, Independent | | | | | | Member | | | | Member |
W G Kent | | Non-executive, Independent | | | | | | | | Member | | Member |
F D Ryan | | Non-executive, Independent | | | | | | | | Chairman | | Member |
F J Swan | | Non-executive, Independent | | | | Member | | | | | | Chairman |
B K Ward | | Non-executive, Independent | | | | | | | | Member | | Member |
| | |
(1) | | Mr R J Norris became Chief Executive Officer and Director on 22 September 2005 replacing Mr D V Murray who retired on 22 September 2005. |
The Constitution of the Bank specifies that:
– | | The Chief Executive Officer and any other executive director shall not be eligible to stand for election as Chairman of the Bank; |
|
– | | The number of Directors shall not be less than 9 nor more than 13 (or such lower number as the Board may from time to time determine). The Board determined that upon the retirement of Mr Ralph and Mr Adler at the 2004 Annual General Meeting, the number of directors shall be 10; and |
|
– | | At each Annual General Meeting one-third of Directors (other than the Chief Executive Officer) shall retire from office and may stand for re-election. |
The Board has established a policy that, with a phasing in provision for existing Directors, the term of directors’ appointments would be limited to 12 years (except where succession planning for Chairman and appointment of Chairman requires an extended term. On appointment, the Chairman will be expected to be available for that position for five years).
65
Corporate Governance (continued)
Independence
The Board regularly assesses the independence of each Director. For this purpose an independent Director is a non-executive Director whom the Board considers to be independent of management and free of any business or other relationship that could materially interfere with the exercise of unfettered and independent judgment.
In addition to being required to conduct themselves in accordance with the ethical policies of the Bank, Directors are required to be meticulous in their disclosure of any material contract or relationship in accordance with the Corporations Act 2001 of Australia and this disclosure extends to the interests of family companies and spouses. Directors are required to strictly adhere to the constraints on their participation and voting in relation to matters in which they may have an interest in accordance with the Corporations Act and the Bank’s policies.
Each Director may from time to time have personal dealings with the Bank. Each Director is involved with other companies or professional firms which may from time to time have dealings with the Bank. Details of offices held by Directors with other organisations are set out in the Directors’ Report and on the Bank’s website. Full details of related party dealings are set out in notes to the Company’s accounts as required by law.
All the current non-executive Directors of the Bank have been assessed as independent Directors. In reaching that determination, the Board has taken into account (in addition to the matters set out above):
– | | The specific disclosures made by each Director as referred to above; |
|
– | | Where applicable, the related party dealings referrable to each Director, noting that those dealings are not material under accounting standards; |
|
– | | That no Director is, or has been associated directly with, a substantial shareholder of the Bank; |
|
– | | That no non-executive Director has ever been employed by the Bank or any of its subsidiaries; |
|
– | | That no Director is, or has been associated with a supplier, professional adviser, consultant to or customer of the Bank which is material under accounting standards; and |
|
– | | That no non-executive Director personally carries on any role for the Bank otherwise than as a Director of the Bank. |
The Bank does not consider that term of service on the Board is a factor affecting a Director’s ability to act in the best interests of the Bank. Independence is judged against the ability, integrity and willingness of the Director to act. The Board has established a policy limiting Directors’ tenures to ensure that skill sets remain appropriate in a dynamic industry.
Education
Directors participate in an induction programme upon appointment and in a refresher programme on a regular basis. The Board has established a program of continuing education to ensure that it is kept up to date with developments in the industry both locally and globally. This includes sessions with local and overseas experts in the particular fields relevant to the Bank’s operations.
Review
The Board has in place a process for annually reviewing its performance, policies and practices. These reviews seek to identify where improvements can be made and also assess the quality and effectiveness of information made available to Directors. Every two years, this process is facilitated by an external consultant, with an internal review conducted in the intervening years. The review includes an assessment of the performance of each Director.
After consideration of the results of the performance assessment, the Board will determine its endorsement of the Directors to stand for re-election at the next Annual General Meeting.
The non-executive Directors meet at least annually, without management, in a forum intended to allow for an open discussion on Board and management performance. This is in addition to the consideration of the Chief Executive Officer’s performance and remuneration which is conducted by the Board in the absence of the Chief Executive Officer.
The Chairman meets at least annually with members of the senior executive team to discuss with them the Board’s performance and level of involvement from their perspective.
Selection of Directors
The Nominations Committee has developed a set of criteria for director appointments which have been adopted by the Board. The criteria set the objective of the Board as being as effective, and preferably more effective than the best boards in the comparable peer group. These criteria, which are reviewed annually, ensure that any new appointee is able to contribute to the ongoing effectiveness of the Board, have the ability to exercise sound business judgment, to think strategically and have demonstrated leadership experience, high levels of professional skill and appropriate personal qualities.
The Committee regularly reviews the skill base and experience of existing Directors to enable identification of attributes required in new Directors.
An executive search firm is engaged to identify potential candidates based on the identified criteria.
Candidates for appointment as Directors are considered by the Nominations Committee, recommended for decision by the Board and, if appointed, stand for election, in accordance with the Constitution, at the next general meeting of shareholders.
The Bank has adopted a policy whereby, on appointment, a letter is provided from the Chairman to the new Director setting out the terms of appointment and relevant Board policies including time commitment, code of ethics and continuing education. All current Directors have been provided with a letter confirming the terms of their appointment. A copy of the form of letter of appointment appears on the Bank’s website.
Policies
Board policies relevant to the composition and functions of Directors include:
– | | The Board will consist of a majority of independent non-executive Directors and the membership of the Nominations, People & Remuneration and Audit Committees should consist solely of independent non-executive Directors. The Risk Committee should consist of a majority of independent non-executive Directors; |
|
– | | The Chairman will be an independent non-executive Director. The Audit Committee will be chaired by an independent non-executive Director other than the Board Chairman; |
|
– | | The Board will generally meet regularly with an agenda designed to provide adequate information about the affairs of the Bank, allow the Board to guide and monitor management and assist in involvement in discussions and decisions on strategy. Matters having strategic implications are given priority on the agenda for regular Board meetings. In addition, ongoing strategy is the major focus of at least two of the Board meetings annually; |
|
– | | The Board has an agreed policy on the basis on which Directors are entitled to obtain access to company documents and information and to meet with management; and |
|
– | | The Bank has in place a procedure whereby, after appropriate consultation, Directors are entitled to seek independent professional advice, at the expense of the Bank, to assist them to carry out their duties as Directors. The policy of the Bank provides |
66
Corporate Governance (continued)
| | that any such advice is generally made available to all Directors. |
Ethical Standards
Conflicts of Interest
In accordance with the Constitution and the Corporations Act, Directors are required to disclose to the Board any material contract in which they may have an interest. In compliance with section 195 of the Corporations Act any Director with a material personal interest in a matter being considered by the Board will not be present when the matter is being considered and will not vote on the matter. In addition, any director who has a conflict of interest in connection with any matter being considered by the Board or a Committee does not receive a copy of any paper dealing with the matter.
Share Trading
The restrictions imposed by law on dealings by Directors in the securities of the Bank have been supplemented by the Board of Directors adopting guidelines which further limit any such dealings by Directors, their spouses, any dependent child, family company or family trust.
The guidelines provide, that in addition to the requirement that Directors not deal in the securities of the Bank or any related company when they have or may be perceived as having relevant unpublished price-sensitive information, Directors are only permitted to deal within certain periods. These periods include between three and 30 days after the announcement of half yearly and final results and from the date of the annual general meeting until 14 days after the Annual General Meeting. Further, the guidelines require that Directors not deal on the basis of considerations of a short term nature or to the extent of trading in those securities. Similar restrictions apply to executives of the Bank.
In addition, Bank policy prohibits:
– | | For Directors and executives who report to the Chief Executive Officer, any hedging of publicly disclosed shareholding positions; and |
|
– | | For executives, any trading (including hedging) in positions prior to vesting of shares or options. |
Remuneration Arrangements
Details of the governance arrangements and policies relevant to remuneration are set out in the Directors’ Report — Remuneration Report.
Audit Arrangements
Audit Committee
The Charter of the Audit Committee incorporates a number of policies and practices to ensure that the Committee is independent and effective. Among these are:
– | | The Audit Committee consists entirely of independent non-executive Directors, all of whom have familiarity with financial management and at least one has expertise in financial accounting and reporting. The Chairman of the Bank is not permitted to be the Chairman of the Audit Committee; |
|
– | | At least twice a year the Audit Committee meets the external auditors and the chief internal audit executive and also separately with the external Auditors independently of management; |
|
– | | The Audit Committee is responsible for nominating the external auditor to the Board for appointment by shareholders. The Audit Committee approves the terms of the contract with the external auditor, agrees the annual audit plan and approves payments to the Auditor; |
|
– | | The Audit Committee discusses and receives assurances from the external auditors on the quality of the Bank’s systems, its accounting processes and its financial results. It also receives a report from the Auditors on any significant matters raised by the Auditors with management; |
|
– | | All material accounting matters requiring exercise of judgement by management are specifically reviewed by the Audit Committee and reported on by the Committee to the Board; and |
|
– | | Certified assurances are received by the Audit Committee and the Board that the Auditors meet the independence requirements as recommended by the Corporations Act and the Securities and Exchange Commission (“SEC”) of the USA. |
In carrying out these functions, the Committee:
– | | Reviews the financial statements and reports of the Group; |
|
– | | Reviews accounting policies to ensure compliance with current laws, relevant regulations and accounting standards; |
|
– | | Conducts any investigations relating to financial matters, records, accounts and reports which it considers appropriate; and |
|
– | | Reviews all material matters requiring exercise of judgment by management and reports those matters to the Board. |
The Committee regularly considers, in the absence of management and the external auditor, the quality of the information received by the Committee and, in considering the financial statements, discusses with management and the external auditor:
– | | The financial statements and their conformity with accounting standards, other mandatory reporting and statutory requirements; and |
|
– | | The quality of the accounting policies applied and any other significant judgments made. |
The external audit partner attends meetings of the Audit Committee by invitation and attends the Board meetings when the annual and half yearly accounts are approved and signed.
The Board has determined that Fergus Ryan is an “audit committee financial expert” within the meaning of that term as described in the SEC rules. Although the Board has determined that this individual has the requisite attributes defined under the rules of the SEC, his responsibilities are the same as those of the other Audit Committee members. He is not an auditor, does not perform “field work” and is not a full time employee. The SEC has determined that an audit committee member who is designated as an audit committee financial expert will not be deemed to be an “expert” for any purpose as a result of being identified as an audit committee financial expert.
The Audit Committee is responsible for oversight of management in the preparation of the Bank’s financial statements and financial disclosures. The Audit Committee relies on the information provided by management and the external auditor. The Audit Committee does not have the duty to plan or conduct audits to determine whether the Bank’s financial statements and disclosures are complete and accurate.
Non-Audit Services
The Board has in place an Independent Auditor Services Policy which only permits the Independent Auditor to carry out audit services which are required by statute and related services which are an extension of, or an adjunct to, those audit services. All other non-audit services are prohibited unless the Audit Committee determines otherwise in any particular case. The objective of this policy is to avoid prejudicing the independence of the Auditors.
The policy also ensures that the Auditors do not:
– | | Assume the role of management or act as an employee; |
|
– | | Become an advocate for the Bank; |
|
– | | Audit their own work; |
|
– | | Create a mutual or conflicting interest between the Auditor and the Bank; |
|
– | | Require an indemnification from the Bank to the Auditor; |
67
Corporate Governance (continued)
– | | Seek contingency fees; nor |
|
– | | Have a direct financial or business interest or a material indirect financial or business interest in the Bank or any of its affiliates, or an employment relationship with the Bank or any of its affiliates. Under the policy, the Auditor shall not provide the following services: |
|
– | | Bookkeeping or services relating to accounting records or financial statements of the Bank; |
|
– | | Financial information systems design and implementation; |
|
– | | Appraisal or valuation services and fairness opinions; |
|
– | | Actuarial services; |
|
– | | Internal audit outsourcing services; |
|
– | | Management functions, including acting as an employee; |
|
– | | Human resources; |
|
– | | Broker-dealer, investment adviser or investment banking services; |
|
– | | Legal services; or |
|
– | | Expert services unrelated to the audit. In general terms, the permitted services are: |
|
– | | Audit services to the Bank or an affiliate; |
|
– | | Related services connected with the lodgement of statements or documents with the ASX, ASIC, APRA, SEC or other regulatory or supervisory bodies; |
|
– | | Services reasonably related to the performance of the audit services; |
|
– | | Agreed upon procedures or comfort letters provided by the Auditor to third parties in connection with the Bank’s financing or related activities; and |
|
– | | Other services pre-approved by the Audit Committee. |
Auditor
Ernst & Young was appointed as the Auditor of the Bank at the 1996 Annual General Meeting and continues in that office.
The audit partner from Ernst & Young attends the Annual General Meetings of the Bank and is available to respond to shareholder audit related questions.
The Bank currently requires that the partner managing the audit for the external auditor be changed within a period of five years.
The Chief Executive Officer is authorised to appoint and remove the chief internal audit executive only after consultation with the Audit Committee.
The U.S. Securities and Exchange Commission (“SEC”) has requested that the Bank produce documents and information relating to all services provided by the Bank’s external auditors, Ernst & Young, since July 1, 2000, that may impact on the independence of the external auditors under U.S. rules. The Bank understands that the SEC has made similar requests to certain other Australian companies registered with the SEC and their accounting firms.
The Bank has produced the documents and information requested, which include information regarding a number of engagements in each fiscal year involving the “secondment” of Ernst & Young personnel to entities in the Commonwealth Bank Group, including the internal audit department, and non-management assistance in relation to portions of the financial statements. The Bank anticipates that a small number of its employees will testify in the coming months about certain of these arrangements.
In addition, Ernst & Young has reported to the Bank’s Audit Committee and to the SEC that, during the past three fiscal years, certain Ernst & Young professionals maintained deposit accounts or had other financial relationships with the Commonwealth Bank Group that are prohibited by the SEC’s auditor independence rules. Ernst & Young has advised that the deposit accounts and other financial relationships were generally small in size and that they have been terminated or rectified. Ernst & Young has also reported to the Bank’s Audit Committee regarding (i) certain small non-consolidated trusts managed by a subsidiary of the Bank in Fiji, where three Ernst & Young partners in Fiji owned a company that was appointed as trustee of the trusts prior to the Bank’s acquisition of the manager, and (ii) certain non-operating indirect subsidiaries of the Bank in the United Kingdom, where the Ernst & Young firm in Edinburgh was appointed as liquidator of those subsidiaries. Those activities may also be impermissible under the SEC rules.
If the SEC determines that the above matters or any other services provided by Ernst & Young to the Commonwealth Bank Group did not comply with applicable rules, the SEC may impose or negotiate a broad range of possible sanctions. Examples of sanctions imposed on audit firms or other companies for breaches of the SEC’s rules have included fines, the entry of cease-and-desist orders or injunctions, or a requirement to engage a different accounting firm to perform procedures and report on aspects of the relevant accounts or financial statements that may have been impacted by auditor independence concerns. Although the Bank cannot predict the nature of any future action by the SEC, based on information currently available to the Bank, the Bank does not believe the outcome of the SEC’s ongoing inquiry will have a material adverse financial effect on the Commonwealth Bank Group.
Risk Management
Risk Committee
The Risk Committee oversees credit, market, and operational risks assumed by the Bank in the course of carrying on its business.
The Committee considers the Group’s credit policies and ensures that management maintains a set of credit underwriting standards designed to achieve portfolio outcomes consistent with the Group’s risk/return expectations. In addition, the Committee reviews the Group’s credit portfolios and recommendations by management for provisioning for bad and doubtful debts.
The Committee approves risk management policies and procedures for market, funding and liquidity risks incurred or likely to be incurred in the Group’s business. The Committee reviews progress in implementing management procedures and identifying new areas of exposure relating to market, funding and liquidity risk.
In addition, the Committee ratifies the Group’s operational risk policies for approval by the Board and reviews and informs the Board of the measurement and management of operational risk. Operational risk is a basic line management responsibility within the Group consistent with the policies established by the Committee. A range of insurance policies maintained by the Group mitigates some operational risks.
Framework
The Bank has in place an integrated risk management framework to identify, assess, manage and report risks and risk adjusted returns on a consistent and reliable basis.
A full description of the functions of the framework and the nature of the risks is set out in the section of the Annual Report entitled Integrated Risk Management and in Notes 14 and 39 to the Financial Statements.
Nominations Committee
The Nominations Committee of the Board critically reviews, at least annually, the corporate governance procedures of the Bank and the composition and effectiveness of the Commonwealth Bank of Australia Board and the boards of the major wholly owned subsidiaries. The policy of the Board is that the Committee shall consist solely of independent non executive directors. The Chief Executive Officer attends the meeting by invitation.
In addition to its role in proposing candidates for director appointment for consideration by the Board, the Committee reviews fees payable to non-executive directors and reviews and advises the Board in relation to Chief Executive Officer succession planning.
68
Corporate Governance (continued)
Continuous Disclosure
The Corporations Act and the ASX Listing Rules require that a company discloses to the market matters which could be expected to have a material effect on the price or value of the company’s securities. The Bank’s “Guidelines for Communication between the Bank and Shareholders” sets out the processes to ensure that shareholders and the market are provided with full and timely information about the Bank’s activities in compliance with continuous disclosure requirements. Management procedures are in place throughout the Commonwealth Bank Group to ensure that all material matters which may potentially require disclosure are promptly reported to the Chief Executive Officer, through established reporting lines, or as a part of the deliberations of the Bank’s Executive Committee. Matters reported are assessed and, where required by the Listing Rules, advised to the market. The Company Secretary is responsible for communications with the ASX and for ensuring that such information is not released to any person until the ASX has confirmed its release to the market.
Ethical Policies
Values Statement
The Bank demands the highest standards of honesty and loyalty from all its people and strong governance within the Bank.
Our values statement – “trust, honesty and integrity” — reflects this standard.
Statement of Professional Practice
The Bank has adopted a code of ethics, known as a Statement of Professional Practice, which sets standards of behaviour required of all employees and directors including:
– | | To act properly and efficiently in pursuing the objectives of the Bank; |
|
– | | To avoid situations which may give rise to a conflict of interest; |
|
– | | To know and adhere to the Bank’s Equal Employment Opportunity policy and programs; |
|
– | | To maintain confidentiality in the affairs of the Bank and its customers; and |
|
– | | To be absolutely honest in all professional activities. |
These standards are regularly communicated to staff. In addition, the Bank has established insider trading guidelines for staff to ensure that unpublished price sensitive information about the Bank or any other company is not used in an illegal manner.
Our People
The Bank is committed to providing fair, safe, challenging and rewarding work, recognising the importance of attracting and retaining high quality staff and, consequently, being in a position to excel in customer service.
There are various policies and systems in place to enable achievement of these goals, including:
– | | Fair Treatment Review; |
|
– | | Equal Employment Opportunity; |
|
– | | Occupational Health and Safety; |
|
– | | Recruitment and selection; |
|
– | | Performance management; |
|
– | | Talent management and succession planning; |
|
– | | Remuneration and recognition; |
|
– | | Employee share plans; and |
|
– | | Supporting Professional Development. |
Behaviour Issues
The Bank is strongly committed to maintaining an ethical workplace, complying with legal and ethical responsibilities. Policy requires staff to report fraud, corrupt conduct, mal-administration or serious and substantial waste by others. A system has been established which allows staff to remain anonymous, if they wish, for reporting of these matters.
The policy has been extended to include reporting of auditing and accounting issues, which will be reported to the Chief Compliance Officer by the Chief Security Officer, who administers the reporting and investigation system. The Chief Security Officer reports any such matters to the Audit Committee, noting the status of resolution and actions to be taken.
Governance Philosophy
The Board has consistently placed great importance on the governance of the Bank, which it believes is vital to the well-being of the corporation. The Bank has adopted a comprehensive framework of Corporate Governance Guidelines which are designed to properly balance performance and conformance and thereby allow the Bank to undertake, in an effective manner, the prudent risk-taking activities which are the basis of its business. The Guidelines and the practices of the Bank comply with all the current best practice recommendations set by the ASX Corporate Governance Council.
US Sarbanes-Oxley Act
On 30 July 2002, a broad US financial reporting and corporate governance reform law, called the Sarbanes-Oxley Act of 2002 (“SOX Act”), was enacted. A number of provisions of this Act apply to the Group because it has certain securities registered with the SEC under the Securities Exchange Act of 1934 (“Exchange Act”).
Under the Exchange Act, the Bank files periodic reports with the SEC, including an annual report on Form 20-F. Pursuant to the requirements of the SOX Act, the SEC has adopted rules requiring that the Group’s Chief Executive Officer and Chief Financial Officer personally provide certain certifications with respect to the disclosure contained in the annual report on Form 20-F.
Evaluation of disclosure controls and procedures
Our Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Group’s management, have evaluated the effectiveness of the Group’s disclosure controls and procedures as of 30 June 2005. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have each concluded that the Group’s disclosure controls and procedures are effective.
Changes in internal control over financial reporting
No changes in our internal controls over financial reporting occurred during the year ended 30 June 2005 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting. Material changes in our internal controls over financial reporting will occur from 1 July 2005 with the transition to International Financial Reporting Standards, refer to Note 1 (qq) to the Financial Statements.
Company Secretaries
The details of the Bank’s company secretaries, including their experience and qualifications are set out below.
John Hatton has been Company Secretary of the Commonwealth Bank of Australia since 1994.
From 1985-1994, he was a solicitor with the Bank’s Legal Department. He has a Bachelor of Laws degree from Sydney University and was admitted as a solicitor in New South Wales. He is a Fellow of Chartered Secretaries Australia and a Member of the Australian Institute of Company Directors.
Carla Collingwood was appointed a Company Secretary to the Bank in July 2005.
From 1994 until 2005, she was a solicitor with the Bank’s Legal Services Department, before being appointed to the position of General Manager, Secretariat. She holds a Bachelor of Laws degree (Hons.) and a Graduate Diploma in Company Secretary Practice from Chartered Secretaries Australia.
69
Directors’ Details
Set forth below is the Directors’ Report, as taken from the Bank’s Annual Report to shareholders.
The Directors of the Commonwealth Bank of Australia submit their report, together with the financial report of the Commonwealth Bank of Australia (the ‘Bank’) and of the Group, being the Bank and its controlled entities, for the year ended 30 June 2005.
The names of the Directors holding office during the financial year and until the date of this report are set out below together with details of Directors’ experience, qualifications, special responsibilities and organisations in which each of the Directors has declared an interest.
John M Schubert, Chairman
Dr Schubert has been a member of the Board since 1991 and Chairman since November 2004. He is chairman of the Nominations Committee and a member of the Risk and People & Remuneration Committees. He holds a Bachelor’s Degree and PhD in Chemical Engineering and has experience in the petroleum, mining and building materials industries. Dr Schubert is the former Managing Director and Chief Executive Officer of Pioneer International Limited and the former Chairman and Managing Director of Esso Australia Ltd.
Chairman: G2 Therapies Limited.
Director: BHP Billiton Limited, BHP Billiton Plc, and Qantas Airways Limited.
Other Interests: Academy of Technological Science and Engineering (Fellow), Institute of Engineers (Fellow), and AGSM Advisory Board (Member).
Dr Schubert is a resident of New South Wales. Age 62.
Ralph J Norris, Managing Director and Chief Executive Officer (effective 22 September 2005)
Mr Norris’ appointment as Managing Director and Chief Executive Officer was announced on 14 June 2005 with effect from 22 September 2005. Mr Norris has been Chief Executive Officer and Managing Director of Air New Zealand since February 2002 and has been a Director of that company since August 1998. He retired from that Board in August 2005 to take up his position with the Bank.
Prior to his appointment at Air New Zealand, Mr Norris had a 30 year career in banking. He was Chief Executive Officer of ASB Bank Limited from March 1991 until September 2001 and Head of International Financial Services from August 1999 until 2001.
In August 2005, Mr Norris retired from the Board of Fletcher Building Limited where he had been a Director since 2001.
Other Interests: Fellow New Zealand Institute of Management and Fellow New Zealand Computer Society.
Mr Norris is a resident of New South Wales. Age 56.
Reg J Clairs, AO
Mr Clairs has been a member of the Board since March 1999 and is Chairman of the People & Remuneration Committee and a member of the Risk Committee. As the former Chief Executive Officer of Woolworths Limited, he had thirty-three years experience in retailing, branding and customer service.
Director: David Jones Limited and The Cellnet Group.
Deputy Chairman: National Australia Day Council.
Other Interests: Institute of Company Directors (Member).
Mr Clairs is a resident of Queensland. Age 67.
A B (Tony) Daniels, OAM
Mr Daniels has been a member of the Board since March 2000 and is a member of the People & Remuneration and Risk Committees. He has extensive experience in manufacturing and distribution, being Managing Director of Tubemakers of Australia for eight years to December 1995, during a long career with that company. He has also worked with government in superannuation, competition policy and export facilitation.
Director: Australian Gas Light Company and O’Connell St Associates.
Other Interests: Australian Institute of Company Directors (Fellow) and Australian Institute of Management (Fellow).
Mr Daniels is a resident of New South Wales. Age 70.
Colin R Galbraith, AM
Mr Galbraith has been a member of the Board since June 2000 and is a member of the Nominations, Audit and Risk Committees. He was previously a Director of Colonial Limited, appointed 1996. He is a partner of Allens Arthur Robinson, Lawyers.
Chairman: BHP Billiton Community Trust.
Director: GasNet Australia (Group) and OneSteel Limited.
Other Interests: Council of Legal Education in Victoria (Honorary Secretary), CARE Australia (Director) and Royal Melbourne Hospital Neuroscience Foundation (Trustee).
Mr Galbraith is a resident of Victoria. Age 57.
S Carolyn H Kay
Ms Kay has been a member of the Board since March 2003 and is also a member of the People & Remuneration and Risk Committees. She holds Bachelor Degrees in Law and Arts and a Graduate Diploma in Management. She has extensive experience in international finance. She was a senior executive at Morgan Stanley in London and Melbourne for 10 years and prior to that she worked in international banking and finance both as a lawyer and banker in London, New York and Melbourne.
Director: Mayne Group Limited and Deputy Chair Victorian Funds Management Corporation.
Other Interests: Australian Institute of Company Directors (Fellow).
Ms Kay is resident in New South Wales. Age 43.
Warwick G Kent, AO
Mr Kent has been a member of the Board since June 2000 and is a member of the Audit and Risk Committees. He was previously a Director of Colonial Limited, appointed 1998. He was Managing Director and Chief Executive Officer of BankWest until his retirement in 1997. Prior to joining BankWest, Mr Kent had a long and distinguished career with Westpac Banking Corporation.
Chairman: Coventry Group Limited and West Australian Newspapers Holdings Limited.
Director: Perpetual Trustees Australia Limited Group (Retired 31 July 2005), and Hoyts Corporation Pty Ltd.
Other Interests: Walter and Eliza Hall Trust (Trustee), Australian Institute of Company Directors (Fellow), Australian Society of CPAs (Fellow), Australian Institute of Bankers (Fellow) and the Chartered Institute of Company Secretaries (Fellow).
Mr Kent is a resident of Western Australia. Age 69.
70
Directors’ Details (continued)
Fergus D Ryan
Mr Ryan has been a member of the Board since March 2000 and is Chairman of the Audit Committee and a member of the Risk Committee. He has extensive experience in accounting, audit, finance and risk management. He was a senior partner of Arthur Andersen until his retirement in August 1999 after thirty three years with that firm including five years as Managing Partner Australasia. Until November 2002, he was Strategic Investment Co-ordinator and Major Projects Facilitator for the Commonwealth Government.
Member: Prime Minister’s Community Business Partnership and Council of the National Library of Australia.
Director: Australian Foundation Investment Company Limited and Clayton Utz.
Other Interests: Committee for Melbourne (Patron), Pacific Institute (Counsellor) and Special Committee for Mature Age Workers (Chairman).
Mr Ryan is a resident of Victoria. Age 62.
Frank J Swan
Mr Swan has been a member of the Board since July 1997 and is Chairman of the Risk Committee and a member of the Nominations Committee. He holds a Bachelor of Science degree and has twenty three years senior management experience in the food and beverage industries.
Chairman: Foster’s Group Limited and Centacare Catholic Family Services.
Director: National Foods Limited.
Other Interests: Institute of Directors (Fellow), Australian Institute of Company Directors (Fellow) and Australian Institute of Management (Fellow).
Mr Swan is a resident of Victoria. Age 64.
Barbara K Ward
Ms Ward has been a member of the Board since 1994 and is a member of the Audit and Risk Committees. She holds a Bachelor of Economics and Master of Political Economy and has experience in policy development and public administration as a senior ministerial adviser and experience in the transport and aviation industries, most recently as Chief Executive of Ansett Worldwide Aviation Services.
Chairperson: Country Energy.
Director: Lion Nathan Limited, Record Investments Limited, Multiplex Limited and Multiplex Funds Management Limited.
Other Interests: Sydney Opera House Trust (Trustee), Australia Day Council of New South Wales (Member) and Australian Institute of Company Directors (Member).
Ms Ward is a resident of New South Wales. Age 51.
David V Murray, Retired 22 September 2005
Managing Director and Chief Executive Officer
Mr Murray has been a member of the Board and Chief Executive Officer since June 1992. He is a member of the Risk Committee. He holds a Bachelor of Business, Master of Business Administration, an honorary PhD from Macquarie University and has thirty-eight years experience in banking.
Chairman: Business/Industry/Higher Education Collaboration Council.
Director: Tara Anglican School for Girls Foundation Limited.
Other Interests: International Monetary Conference (Member), Asian Bankers’ Association (Member), Australian Bankers’ Association (Member), Asia Pacific Bankers’ Club (Member), Business Council of Australia (Member), and the Financial Sector Advisory Council (Member).
Mr Murray is a resident of New South Wales. Age 56.
N R (Ross) Adler, AO, Retired 5 November 2004
Mr Adler had been a member of the Board since 1990 and was a member of the Audit and Risk Committees. He holds a Bachelor of Commerce and a Master of Business Administration. He has experience in various commercial enterprises, more recently in the oil and gas and chemical trading industries. He is the former Managing Director and Chief Executive Officer of Santos Limited.
Chairman: Austrade and Amtrade International Pty Ltd.
Director: Australian Institute of Commercialisation Ltd and AWL Enterprises Pty Ltd.
Other Interests: Adelaide Festival (Chairman), University of Adelaide (Council Member and Chairman of the Finance Committee) and Executive Member of the Australian Japan Business Co-operation Committee.
Mr Adler is a resident of South Australia. Age 59.
John T Ralph, AC, Retired 5 November 2004
Mr Ralph had been a member of the Board since 1985 and Chairman since 1999. He was also Chairman of the Risk, People & Remuneration and Nominations Committees. He is a Fellow of the Australian Society of Certified Practising Accountants and has had over fifty years experience in the mining and finance industries.
Deputy Chairman: Telstra Corporation Limited.
Other Interests: Melbourne Business School (Board of Management), Australian Foundation for Science (Chairman), Australian Farm Institute (Chairman), Australian Institute of Company Directors (Fellow), Australian Institute of Management (Fellow), Australian Academy of Science (Fellow), Australian Academy of Technological Science and Engineering (Fellow), Scouts Australia Victorian Branch (President) and St Vincent’s Institute Foundation (Patron).
Mr Ralph is a resident of Victoria. Age 72.
71
Directors’ Details (continued)
Other Directorships
The Directors held directorships on other listed companies within the last three years as follows:
| | | | | | |
| | | | | | Date of Ceasing |
DIRECTOR | | Company | | Date Appointed | | (if applicable) |
|
J M Schubert | | BHP Billiton Limited
| | 01/06/2000 | | |
| | BHP Billiton Plc
| | 29/06/2001 | | |
| | Qantas Limited
| | 23/10/2000 | | |
| | Worley Group Limited | | 28/11/2002 | | 28/02/2005 |
|
R J Norris | | Air New Zealand Limited
| | 27/08/1998 | | 31/08/2005 |
| | Fletcher Building Limited | | 18/04/2001 | | 9/08/2005 |
|
R J Clairs | | David Jones Limited
| | 22/02/1999 | | |
| | Cellnet Group Limited | | 01/07/2004 | | |
|
A B Daniels | | The Australian Gas Light Company
| | 04/08/1999 | | |
| | Orica Limited | | 01/03/1995 | | 17/12/2003 |
|
C R Galbraith | | Onesteel Limited
| | 25/10/2000 | | |
| | GasNet Australia Group | | 17/12/2001 | | |
|
S C H Kay | | Mayne Group Limited
| | 28/09/2001 | | |
| | Ansell Limited | | 19/05/2000 | | 01/11/2002 |
|
W G Kent | | West Australian Newspapers Holdings Limited
| | 02/02/1998 | | |
| | Coventry Group Limited
| | 01/07/2001 | | |
| | Perpetual Trustees Australia Limited (Group) | | 01/05/1998 | | 31/07/2005 |
|
F D Ryan | | Australian Foundation Investment Company Limited | | 08/08/2001 | | |
|
F J Swan | | Foster's Group Limited
| | 25/10/1999 | | |
| | National Foods Limited
| | 11/03/1997 | | 30/06/2005 |
| | Southcorp Limited | | 26/05/2005 | | 29/07/2005 |
|
B K Ward | | Lion Nathan Limited
| | 20/02/2003 | | |
| | Multiplex Group
| | 26/10/2003 | | |
| | Record Investments Limited | | 29/04/2005 | | |
|
J T Ralph | | Telstra Corporation Limited
| | 14/10/1996 | | |
| | BHP Billiton Plc | | 01/11/1997 | | 04/11/2002 |
72
Directors’ Details (continued)
Directors’ Meetings
The number of Directors’ meetings (including meetings of committees of Directors) and number of meetings attended by each of the Directors of the Commonwealth Bank of Australia during the financial year were:
| | | | | | | | |
| | DIRECTORS’ MEETINGS |
DIRECTOR | | No. of Meetings Held(1) | | No. of Meetings Attended |
|
J M Schubert | | | 13 | | | | 13 | |
D V Murray | | | 13 | | | | 12 | |
R J Clairs | | | 13 | | | | 13 | |
A B Daniels | | | 13 | | | | 13 | |
C R Galbraith | | | 13 | | | | 12 | |
S C H Kay | | | 13 | | | | 13 | |
W G Kent | | | 13 | | | | 13 | |
F D Ryan | | | 13 | | | | 13 | |
F J Swan | | | 13 | | | | 12 | |
B K Ward | | | 13 | | | | 13 | |
N R Adler | | | 4 | | | | 4 | |
J T Ralph | | | 4 | | | | 4 | |
| | |
(1) | | The number of meetings held during the time the Director held office during the year. |
| | | | | | | | | | | | | | | | | | | | | | | | |
| COMMITTEE MEETINGS |
| | | | | | | | | | | | | | | | | | People & Remuneration | |
| | Risk Committee | | | Audit Committee | | | Committee | |
| | No. of | | | No. of | | | No. of | | | No. of | | | No. of | | | No. of | |
| | Meetings | | | Meetings | | | Meetings | | | Meetings | | | Meetings | | | Meetings | |
DIRECTOR | | Held(1) | | | Attended | | | Held(1) | | | Attended | | | Held(1) | | | Attended | |
|
J M Schubert | | | 6 | | | | 6 | | | | 2 | | | | 2 | | | | 7 | | | | 7 | |
D V Murray | | | 6 | | | | 6 | | | | | | | | | | | | | | | | | |
R J Clairs | | | 6 | | | | 6 | | | | | | | | | | | | 8 | | | | 6 | |
A B Daniels | | | 6 | | | | 5 | | | | | | | | | | | | 8 | | | | 8 | |
C R Galbraith | | | 6 | | | | 6 | | | | 4 | | | | 4 | | | | | | | | | |
S C H Kay | | | 6 | | | | 6 | | | | | | | | | | | | 5 | | | | 5 | |
W G Kent | | | 6 | | | | 6 | | | | 4 | | | | 4 | | | | | | | | | |
F D Ryan | | | 6 | | | | 6 | | | | 6 | | | | 6 | | | | | | | | | |
F J Swan | | | 6 | | | | 4 | | | | | | | | | | | | | | | | | |
B K Ward | | | 6 | | | | 6 | | | | 6 | | | | 6 | | | | | | | | | |
N R Adler | | | 2 | | | | 2 | | | | 2 | | | | 2 | | | | | | | | | |
J T Ralph | | | 2 | | | | 2 | | | | | | | | | | | | 3 | | | | 3 | |
| | | | | | | | |
| | NOMINATIONS COMMITTEE |
DIRECTOR | | No. of Meetings Held(1) | | No. of Meetings Attended |
|
J M Schubert | | | 2 | | | | 2 | |
C R Galbraith | | | 2 | | | | 2 | |
F J Swan | | | 2 | | | | 2 | |
| | |
(1) | | The number of meetings held during the time the Director was a member of the relevant committee . |
Principal Activities
The Commonwealth Bank Group is one of Australia’s leading providers of integrated financial services including retail, business and institutional banking, superannuation, life insurance, general insurance, funds management, broking services and finance company activities. The principal activities of the Commonwealth Bank Group during the financial year were:
(i) Banking
The Group provides a full range of retail banking services including housing loans, credit cards, personal loans, savings and cheque accounts, and demand and term deposits. The Group has leading domestic market shares in home loans, personal loans, retail deposits and discount stockbroking, and is one of Australia’s largest issuers of credit cards. The Group also offers a full range of commercial products including business loans, equipment and trade finance, and rural and agribusiness products. For our corporate and institutional clients, we offer a broad range of structured finance, equities and advisory solutions, financial markets and equity markets solutions, transactions banking, and merchant acquiring.
The Group also has full service banking operations in New Zealand and Fiji. The Group has wholesale banking operations in London, New York, Hong Kong, Singapore and Tokyo.
(ii) Funds Management
The Group is Australia’s largest funds manager and largest retail funds manager in terms of its total value of Funds under Administration. The Group’s funds management business is managed as part of the Wealth Management division. This business manages a wide range of wholesale and retail investment, superannuation and retirement funds. Investments are across all major asset classes including Australian and International shares, property, fixed interest and cash.
The Group also has funds management businesses in New Zealand, UK and Asia.
(iii) Insurance
The Group provides term insurance, disability insurance, annuities, master trusts, investment products and household general insurance.
The Group is Australia’s largest insurer based on life insurance assets held, and is Australia’s largest manager
73
Directors’ Details (continued)
in retail superannuation, allocated pensions and annuities by funds under management.
Life insurance operations are also conducted in New Zealand, where the Group has the leading market share, and throughout Asia and the Pacific.
There have been no significant changes in the nature of the principal activities of the Group during the financial year.
Consolidated Profit
Consolidated operating profit after tax and outside equity interests for the financial year ended 30 June 2005 was $3,991 million (2004: $2,542 million).
The net operating profit for the year ended 30 June 2005 after tax, and before goodwill amortisation, appraisal value uplift, shareholder investment returns and costs related to initiatives including Which new Bank was $3,466 million. This is an increase of $388 million or 13% over the year ended 30 June 2004.
In September 2003, the Group launched its Which new Bank customer service vision. This is a three year transformation program with an estimated spend of $1,480 million over the period. This includes $600 million of normal project spend, and an additional $620 million in areas of staff training, systems and process simplification and technology, and $260 million invested in the branch network.
The Bank has continued to meet all of its Which new Bank commitments and critical project milestones, with net benefits in 2005 totalling $724 million. Market shares in key business lines have improved (home loans, personal lending, funds management) or are showing signs of turn-around (business-lending, deposits). Efficiency gains are being recorded in each segment.
The principal contributing factors to the profit increase were a growth in net interest income reflecting growth across a range of lending products, combined with an increase in commissions. Underlying expenses increased by only 4%, despite higher spend on compliance and the impact of a stronger NZ dollar. Funds management and insurance income rose which reflects buoyant equity markets for most of the year, growth in Funds under Administration and growth in inforce premiums. Additionally appraisal values of the life insurance and funds management businesses increased by $778 million reflecting the growth in Funds under Administration and improved equity markets.
Dividends
The Directors have declared a fully franked (at 30%) final dividend of 112 cents per share amounting to $1,434 million. The dividend will be payable on 23 September 2005 to shareholders on the register at 5pm on 19 August 2005. Dividends paid since the end of the previous financial year:
– | | As declared in last year’s report, a fully franked final dividend of 104 cents per share amounting to $1,315 million was paid on 24 September 2004. The payment comprised cash disbursements of $1,069 million with $246 million being reinvested by participants through the Dividend Reinvestment Plan; |
|
– | | In respect of the current year, a fully franked interim dividend of 85 cents per share amounting to $1,083 million was paid on 31 March 2005. The payment comprised cash disbursements of $883 million with $200 million being reinvested by participants through the Dividend Reinvestment Plan; and |
|
– | | Additionally, quarterly dividends totalling $39 million for the year were paid on the PERLS; $34 million on the PERLS II; $42 million on the Trust Preferred Securities; $9 million on the ASB Capital preference shares; and $7 million on the ASB Capital No.2 preference shares. |
Review of Operations
An analysis of operations for the financial year is set out in the Highlights on page 6 and business review sections for Banking, Funds Management and Insurance on pages 12, 20 and 24 respectively. A review of the financial condition of the Bank is set out in the Highlights on page 6.
Changes in State of Affairs
During the year, the Bank continued to make significant progress in implementing a number of strategic initiatives under the Which new Bank program launched in September 2003.
The program is designed to ensure a better service outcome for the Bank’s customers.
Progress within the major initiatives included the following:
– | | “Commsee,” the new banking customer management platform, as well as providing frontline staff with ready access to imaged client documents and authorities, is making it easier to share customer information. More than half the branches now have CommSee operating and are averaging over 90,000 referrals per month. |
|
– | | “CommWay” initiatives have led to turnaround time improvements and a significant reduction in home loan and personal loan approval times, through the implementation of end-to-end systems and process improvements. |
|
– | | A further 127 branches have been refurbished this year, bringing the total number of branches modernised to help provide faster, more efficient service to 253. |
|
– | | The new NetBank platform was introduced in April 2005 providing enhanced functionality and greater flexibility for 2 million online customers. |
|
– | | The Wealth Management team achieved its goal of reducing the number of product systems to seven, bringing the total number of product systems decommissioned to 10 since the beginning of Which new Bank. |
The Chairman of Commonwealth Bank of Australia, Dr. John Schubert, announced on 14 June 2005 that the Board had appointed Mr. Ralph Norris to take over the role of Managing Director and Chief Executive Officer on the retirement of Mr. David Murray. Mr. Murray will retire from the Bank on 22 September 2005. Mr. Norris is currently Managing Director and Chief Executive Officer of Air New Zealand Limited.
There were no other significant changes in the state of affairs of the Group during the financial year.
Events Subsequent to Balance Date
On 7 July 2005 the Bank entered into an agreement to sell its life insurance and financial planning business in Hong Kong for approximately $600 million to Sun Life Financial. The business consisted of CMG Asia Limited, CommServe Financial Limited and Financial Solutions Limited, with a combined carrying value of $527 million under current Australian GAAP. The carrying value will be different under AIFRS, principally due to differences in discount rates used in the actuarial valuation of policyholder liabilities and differences in treatment of historic foreign exchange losses under AIFRS. The impact of conversion to AIFRS is included in Note 1 (qq) to the Financial Statements.
The transaction, targeted for completion within three months, and together with the determination of the final profit is subject to conditions precedent.
The Directors are not aware of any other matter or circumstance that has occurred since the end of the financial year that has significantly affected or may significantly affect the operations of the Group, the results of those operations or the state of affairs of the Group in subsequent financial years.
74
Directors’ Details (continued)
Business Strategies and Future Developments
Business strategies, prospects and future developments, which may affect the operations of the Group in subsequent financial years, are referred to in the Chairman’s Statement on page 63, Highlights on page 6 and Which new Bank Summary on page 11. In the opinion of the Directors, disclosure of any further information on likely developments in operations would be unreasonably prejudicial to the interests of the Group.
Environmental Regulation
The Bank and its controlled entities are not subject to any particular or significant environmental regulation under a law of the Commonwealth or of a State or Territory, but can incur environmental liabilities as a lender. The Bank has developed credit policies to ensure this is managed appropriately.
Directors’ Shareholdings
Particulars of shares in the Commonwealth Bank or in a related body corporate are set out the Remuneration Report within this report.
Options
An Executive Option Plan (“EOP”) was approved by shareholders at the Annual General Meeting on 8 October 1996 and its continuation was further approved by shareholders at the Annual General Meeting on 29 October 1998. At the 2000 Annual General Meeting, the EOP was discontinued and shareholders approved the establishment of the Equity Reward Plan (“ERP”). The last grant of options to be made under the ERP was the 2001 grant, with options being granted on 31 October 2001, 31 January 2002 and 15 April 2002. A total of 3,007,000 options were granted by the Bank to 81 executives in the 2001 grant. During the financial year, the performance hurdle for the 2001 ERP grant was met. All option grants have now met their specified performance hurdles. During the financial year and for the period to the date of this report 2,741,600 shares were allotted by the Bank consequent to the exercise of options granted under the EOP and ERP. Full details of the Plan are disclosed in Note 29 to the financial statements. No options have been allocated since the beginning of the 2001/2002 financial year.
The names of persons who currently hold options in the Plan are entered in the register of option holders kept by the Bank pursuant to Section 170 of the Corporations Act 2001. The register may be inspected free of charge.
For details of the options previously granted to the Chief Executive Officer, being a director, refer to the Remuneration Report within this report.
Directors’ Interests in Contracts
A number of Directors have given written notices, stating that they hold office in specified companies and accordingly are to be regarded as having an interest in any contract or proposed contract that may be made between the Bank and any of those companies.
Directors’ and Officers’ Indemnity
Articles 19.1, 19.2 and 19.3 of the Commonwealth Bank of Australia’s Constitution provides:
“19. Indemnity
19.1 Persons to whom articles 19.2 and 19.4 apply Articles 19.2 and 19.4 apply:
(a) to each person who is or has been a director, secretary or senior manager of the company; and
(b) to such other officers, employees, former officers or former employees of the company or of its related bodies corporate as the directors in each case determine, (each an “Officer” for the purposes of this article).
19.2 Indemnity
The company must indemnify each Officer on a full indemnity basis and to the full extent permitted by law against all losses, liabilities, costs, charges and expenses (“Liabilities”) incurred by the Officer as an officer of the company or of a related body corporate.
19.3 Extent of indemnity
The indemnity in article 19.2:
(a) is enforceable without the Officer having to first incur any expense or make any payment;
(b) is a continuing obligation and is enforceable by the Officer even though the Officer may have ceased to be an officer of the company or its related bodies corporate; and
(c) applies to Liabilities incurred both before and after the adoption of this constitution.”
An indemnity for employees, who are not directors, secretaries or senior managers, is not expressly restricted in any way by the Corporations Act 2001.
The Directors, as named on pages 70 and 71 of this report, and the Secretaries of the Commonwealth Bank of Australia, being J D Hatton, H J Broekhuijse (resigned 12 July 2005) and C F Collingwood (appointed 12 July 2005) are indemnified under article 19.1, 19.2 and 19.3 as are all the senior managers of the Commonwealth Bank of Australia.
Deeds of Indemnity have been executed by Commonwealth Bank of Australia consistent with article 19.1, 19.2 and 19.3 above in favour of each Director.
Directors’ and Officers’ Insurance
The Commonwealth Bank has, during the financial year, paid an insurance premium in respect of an insurance policy for the benefit of those named and referred to above and the directors, secretaries, executive officers and employees of any related bodies corporate as defined in the insurance policy. The insurance grants indemnity against liabilities permitted to be indemnified by the company under Section 199B of the Corporations Act 2001. In accordance with commercial practice, the insurance policy prohibits disclosure of the terms of the policy including the nature of the liability insured against and the amount of the premium.
75
Directors’ Details — Remuneration Details
Introduction
This report details the Bank’s remuneration policy for Directors and Executives (including senior managers and company secretaries) and the links between the performance of the Bank and individual remuneration outcomes. Remuneration arrangements, including details of equity holdings, loans and other transactions for Directors and Specified Executives of the Bank, are also disclosed. In compiling this report the Bank has met the disclosure requirements of accounting standard AASB 1046, as well as those prescribed by the Corporations Act 2001.
People & Remuneration Committee
The Bank’s remuneration arrangements are overseen by the People & Remuneration Committee of the Board, which currently consists of Mr R J Clairs (Chairman), Dr J M Schubert, Mr A B Daniels and Ms S C H Kay. Prior to Mr J T Ralph’s retirement on 5 November 2004, the Committee consisted of Messrs Ralph (Chairman), Daniels and Clairs. The Committee’s activities are governed by its terms of reference which is available on the Bank’s website at http://shareholders.commbank.com.au.
The Committee considers changes in remuneration policy likely to have a material impact on the Bank and is informed of leadership performance, legislative compliance on employment issues, industrial agreements and incentive plans operating across the Bank.
The Committee also considers senior appointments and remuneration arrangements for senior management. The remuneration arrangements for the Chief Executive Officer (CEO) and Group Executives (senior direct reports to the CEO) are approved by the full Board.
The policy of the Board is that the Committee shall consist entirely of independent Non-Executive Directors. The CEO attends Committee meetings by invitation but does not attend in relation to matters that can affect him.
| | |
(1) | | STI refers to Short Term Incentive. |
|
(2) | | LTI refers to Long Term Incentive. LTI grant allocations are made by September each year. After three years the grant is measured against the performance hurdle to assess what portion of the grant, if any, will vest at that time. Refer to page 77 for further detail. |
|
(3) | | STI deferral applies generally to the CEO and to executives who, in a reporting sense, are no more than two levels removed from the CEO. Payment is subject to forfeiture on resignation or misconduct including misrepresentation of performance outcomes. |
Remuneration Structure
Remuneration of the Bank’s Executives consists of three key elements:
• | | Fixed remuneration; |
|
• | | Short Term Incentive (STI); and |
|
• | | Long Term Incentive (LTI). |
The ‘mix’ of these components for each Executive varies according to their role, as outlined below.
Fixed Remuneration
Fixed remuneration consists of base remuneration (which is calculated on a total cost basis and includes any FBT charges related to employee benefits including motor vehicles), as well as employer contributions to superannuation.
Fixed remuneration is competitively set so that the Bank can attract, motivate and retain high calibre local and international Executive staff.
Remuneration Policy
The Bank’s remuneration systems complement and reinforce its performance culture, and leadership and talent management systems. The remuneration systems aim to:
• | | Attract and retain high calibre employees; |
|
• | | Align individual and Bank goals; and |
|
• | | Ensure total remuneration is competitive by market standards. |
For Executives, this also aims to reward with an appropriate mix of remuneration according to their level in the organisation, with a significant weighting towards both short term and long term variable (‘at risk’) pay linked to performance. This focus aims to:
• | | Reward Executives for Bankwide, business unit and individual performance against targets set by reference to appropriate benchmarks and against behavioural standards; |
|
• | | Align the interests of Executives with those of shareholders; and |
|
• | | Link Executive reward with the strategic goals and sustainable performance of the Bank. |
In determining appropriate levels of Executive remuneration, the People & Remuneration Committee engages an external consultant to provide independent advice. This ensures that the remuneration of Executives is set competitively compared to market. It also helps the Committee understand movements and trends in Executive remuneration that should be factored into considerations regarding the remuneration of Executives.
Remuneration and terms and conditions of employment are specified in an individual contract of employment with each Executive, which is signed by the Executive and the Bank.
The following diagram illustrates the annual cycle of the Bank’s remuneration arrangements for senior executives.
Fixed remuneration is reviewed annually by the People & Remuneration Committee through a process that considers relevant comparative remuneration in the market and internal and, where appropriate, external advice on policies and practices. As noted above, the Committee has access to external advice independent of management.
Variable (‘At Risk’) Remuneration
The relationship of fixed and variable remuneration (potential short term and long term incentives) is approved for each level of Executive management by the People & Remuneration Committee.
The Bank’s remuneration structure is designed to motivate employees for short and long term performance. This mix between short term and long term variable components maintains a focus on the sustainable short term performance of the Bank, whilst ensuring a clear line of sight in positioning the Bank for its longer term success.
76
Directors’ Details — Remuneration Details continued
The current target mix of remuneration components for Executives is illustrated in the following table.
Current target potential remuneration mix for Executives
| | | | | | | | | | | | |
| | Fixed Component | | STI | | LTI |
| | (Base Remuneration and | | Component | | Component |
| | Superannuation) | | % | | % |
| | % | | | | | | | | |
CEO | | | 25 | | | | 25 | | | | 50 | |
Group Executives | | | 30 | | | | 30 | | | | 40 | |
Where market practice requires, the structure for some specialist (high revenue-generating) roles differs from that which applies generally to Executive management. For such specialists, a greater proportion of the variable component of remuneration may be in short term rather than long term incentives but the overall mix of remuneration is still heavily weighted towards ‘at risk’ pay.
Short Term Incentive (STI) Arrangements
Employees at all levels of the Bank participate in the Bank’s STI arrangements.
Actual STI payments for Executives depend on the extent to which operating targets and behaviour standards set at the beginning of the financial year are met.
Depending on the Executive’s level within the organisation, any actual STI payments received are based on a combination of Bankwide, business unit and individual performance.
On an annual basis, after consideration of performance against Key Result Areas, the Board approves an overall performance rating for the Bank and each business unit. The Executive’s manager assesses individual performance based on the Bank’s Performance Feedback and Review system.
Executives receive a limited (if any) performance payment if their individual performance is not ‘meeting expectations’. Such situations would be under active performance management.
The aggregate of annual STI payments available for Executives across the Bank is subject to the approval of the People & Remuneration Committee. In the case of the CEO and Group Executives, individual payments are subject to the approval of the Board.
For payments made in recognition of performance for the year ended 30 June 2005, where STI deferral applies, the STI payments are delivered in two components -
• | | 50 percent made as immediate cash payment; and |
• | | 50 percent in cash deferred for one year. Generally, the Executive will need to be an employee of the Bank at the end of the deferral period to receive this portion. |
This represents a simplification from previous years where the deferral was made in shares, half of which vested after one year, and the remainder vested after two years.
Long Term Incentive (LTI) Arrangements
Under the Bank’s Equity Reward Plan (ERP), LTI grants to Executives are delivered in the form of ordinary shares in the Bank that vest in the Executive if and to the extent that a performance hurdle is met.
LTI grants are made to Executives who are able to directly influence the generation of shareholder wealth and thus the Bank’s performance against the relevant hurdle. Participation is thus restricted to Executives who, in a reporting sense, are no more than three levels removed from the CEO.
The quantum of grants made to each Executive depends on their level within the organisation and has regard to the desired mix between fixed remuneration, short term and long term incentive as well as the performance and potential of the individual Executive.
No value will accrue to the Executive unless the Bank’s Total Shareholder Return (TSR) (which is calculated by combining the reinvestment of dividends and the movement in the Bank’s share price) at least meets the 50th percentile of a peer comparator group of companies over a three to five year period. The percentage of shares vesting in the Executive rises with increased performance. To receive the full value of the LTI grant, the Bank’s performance must be in the top quartile of the peer group. The table below provides a summary of the ERP grants from previous years that were in operation during the year ended 30 June 2005.
77
Directors’ Details — Remuneration Details continued
Summary of performance hurdles for Employee Reward Plan (ERP) grants
| | | | | | | | |
| | 2001 Grant | | 2002 Grant | | 2003 Grant | | 2004 Grant |
Performance measurement | | | | | | | | |
From | | 3 Sept 2001 | | 2 Sept 2002 | | 1 Sept 2003 | | 23 Aug 2004 |
To | | 4 Sept 2004 | | 3 Sept 2005 | | 2 Sept 2006 | | 24 Aug 2007 |
Additional vesting opportunities | | Every month from Oct 2004 until Sept 2006 | | Every six months from 3 Sept 2005 until | | Every six months from 2 Sept 2006 until | | Every six months from 24 Aug 2007 until |
| | | | 2 Sept 2007 | | 1 Sept 2008 | | 23 Aug 2009 |
Expiry Date if Exercisable Status as at 30 June 2005 | | 3 Sept 2006 Vested on 3 Oct 04 | | 2 Sept 2007 30th percentile | | 1 Sept 2008 68th percentile | | 23 Aug 2009 74th percentile |
Vesting Scale | | < Weighted Average of Peers = 0% | | < 50th percentile = NIL shares |
| | | | 50th — 67th percentile = 50% — 75% of shares |
| | < Weighted Average of Peers = 100% | | 68th – 75th percentile = 76% - 100% of shares |
Performance Hurdle | | TSR vs Peer Group. If the performance hurdle is not reached after three years, the options(1) may nevertheless be exercisable or the shares vest, where the hurdle is subsequently reached within five years from the grant date. | | TSR vs Peer Group. Where the rating is at least at the 50th percentile on the third anniversary of the grant, the shares will vest at a time nominated by the Executive, within the half yearly windows, over the next two years. The vesting percentage will be the higher of the rating determined at the third anniversary of the grant and the rating determined at the half yearly measurement point at which the Executive nominates that the shares will vest.
Where the rating is below the 50th percentile on the third anniversary of grant, the shares can still vest if the rating reaches the 50th percentile at one of the half yearly measurement points prior to the fifth anniversary, but the maximum vesting will be 50%. |
| | |
(1) | | The Bank has not granted options to any Executives since 2001. More information can be found in Note 29 (Share Capital) to the Financial Statements. |
The use of a relative TSR based hurdle ensures an alignment between comparative shareholder return and reward for Executives.
In assessing whether the performance hurdles for each grant have been met, the Bank receives independent data from Standard & Poors which provides both the Bank’s TSR growth from the commencement of each grant and that of the peer group (excluding the Bank). The Bank’s performance against the hurdle is then determined as follows –
§ | | For grants prior to 2002, the TSR of each company in the peer group is weighted by market capitalisation to form an index against which the Bank’s TSR is compared. |
§ | | For grants made from 2002 onwards, each company in the peer group and the Bank is ranked in order of TSR growth from the commencement of each grant. A weighting for each company in the peer group is determined by dividing the market capitalisation of the relevant company by the total market capitalisation of the peer group. The Bank’s percentile ranking is determined by aggregating the calculated weighting of each company ranked below the Bank. |
The peer group chosen for comparison reflects the Bank’s current business mix and currently(1) consists of:
| | |
Adelaide Bank | | Macquarie Bank |
| | |
AMP | | National Australia Bank |
| | |
Australia & New Zealand Banking Group | | QBE Insurance |
| | |
AXA | | St George |
| | |
Bank of Queensland | | Suncorp-Metway |
| | |
Bendigo Bank | | Westpac Banking Group |
| | |
IAG | | |
| | |
(7) | | GIO and BankWest were included prior to 19 January 2000 and 26 August 2003 respectively. |
Further details of the ERP may be found in Note 29 (Share Capital) to the Financial Statements.
78
Directors’ Details — Remuneration Details continued
Bank Performance
Short Term Performance – 2004/2005
The Bank’s Short Term Incentive framework is underpinned by a performance management system through which all staff are assessed on outcomes and behaviours. Staff have Key Result Areas in Customer Service, People Engagement, and Business Outcomes. Below is a description of the Bank’s performance in each of these areas.
Summary of Bank performance
| | |
Key Result Area | | Commentary |
Customer Service | | The Bank’s vision is ‘to excel in customer service’. There have been substantial service improvements driven from the Which new Bank service transformation program. |
| | |
| | This result is supported by enhanced customer satisfaction readings, significant customer turnaround time improvements, the implementation of CommSee (in progress and on schedule), an upgraded NetBank, service & sales management training and more branch refurbishments. |
| | |
| | The progress in customer service reflects that the Which new Bank program is on schedule. It is expected that the impact during 2005/2006 of service initiatives already completed and being implemented will add further to the Bank’s competitiveness, customer satisfaction levels and ultimately the Bank’s market share in profitable areas. |
| | |
People Engagement | | There have been substantial people engagement improvements driven from the Which new Bank program. |
| | |
| | This result is supported by enhanced employee satisfaction readings, key culture change measures, a continuing safety improvement focus and the implementation of enhanced leadership, performance management and talent management frameworks. |
| | |
| | This progress is reflective of the Bank’s commitment to its people and the success of the Which new Bank program assisting in the achievement of the vision through engaged people. |
| | |
Business Outcomes | | The Bank exceeded its net profit after tax (NPAT) targets for the year ended 30 June 2005. Cash NPAT and underlying NPAT increased by 31% and 13% respectively compared with the previous year. |
| | |
| | As part of this, the Which new Bank program has exceeded targets with net benefits in 2005 of $724 million. |
| | |
| | There were strong results in retail banking, funds management and insurance, tempered by moderate results in institutional and business banking. |
| | |
| | These results are supported by market share improvements in most products, productivity gains and return on equity increases. |
| | |
| | The Bank has improved market share in home lending (from 19.3% to 19.9%) and retail funds under administration (from 14.4% to 14.8%) in the past 12 months. The Bank has shown strong lending growth in the retail bank and stable net interest margins since 30 June 2004. It has achieved increases in average interest earning assets and home lending balances of 13.9% and 18.5% respectively. |
79
Directors’ Details — Remuneration Details continued
The following graphs illustrate the Bank’s NPAT and earnings per share (EPS) performance on an cash basis over the last five years.
Cash NPAT performance 2001 to 2005
Cash EPS performance 2001 to 2005
Longer Term Performance
Long term performance is measured on the Bank’s Total Shareholder Return (TSR) relative to its peers. TSR is calculated by combining the reinvestment of dividends and the movement in the Bank’s share price.
2001 LTI Grant Performance
The performance hurdle for the 2001 grant was reached in October 2004 with the Bank having outperformed the peer group TSR index by 7.8% over the performance period.
2002, 2003, 2004 LTI Grant Performance
The Bank’s performance must reach at least the 50th percentile for 50% of the shares granted to vest. All of the shares granted will only vest if the Bank’s performance reaches the 75th percentile.
As at 30 June 2005, the Bank’s performance was tracking under the 50th percentile for the 2002 grant and over the 50th percentile for the 2003 and 2004 grants.
Share Price
The Bank’s share price has trended upward over the last five years, with a steeper incline since the introduction of the Which new Bank program in September 2003. Which new Bank has improved the Bank’s long term sustainable competitive positioning by enhancing customer service, people engagement and productivity.
Share Price
Dividends per Share
The Bank’s dividend per share has increased each year over the last five years, with more significant increases since the introduction of the Which new Bank program.
Dividends per Share
80
Directors’ Details — Remuneration Details continued
Directors’ Remuneration
Mr David V Murray (Managing Director and CEO)
Summary of Remuneration Arrangements
Mr Murray’s remuneration consists of fixed and variable (at risk) components. For the year ended 30 June 2005, fixed remuneration, which comprises base remuneration (calculated on a total cost basis and includes any FBT charges related to employee benefits including motor vehicles) as well as employer contributions to superannuation, was 35% of total remuneration.
The variable (at risk) remuneration consists of short and long-term incentives.
Short Term Incentives (STIs) are delivered in two components: 50% made as an immediate cash payment and 50% in deferred cash. Performance is measured against Key Result Areas, with payment subject to the approval of the Board. The Board has assessed Mr Murray’s performance for the year and has approved a STI payment of $1,520,000.
Long Term Incentives (LTIs) are delivered in the form of Reward Shares under the Bank’s Equity Reward Plan, and no value will accrue unless the Bank’s Total Shareholder Return (TSR) at least meets the 50th percentile of the comparator group of companies. The Bank obtained shareholder approval for all LTI grants for Mr Murray.
The total variable remuneration for the year ended 30 June 2005 was 65% of total remuneration.
The Board determines Mr Murray’s remuneration, pursuant to the Constitution, as part of the terms and conditions of his appointment. Those terms and conditions are established in a contract of employment with Mr Murray which was effective from 2 July 2001 for a term of 5 years with remuneration subject to review annually by the Board.
As announced on 22 December 2004, Mr Murray’s remuneration arrangements were altered during the year. As a result of an independent review of Executive remuneration, the Board changed the mix of Mr Murray’s remuneration by increasing the proportion of his remuneration that is performance-based.
Mr Murray’s deferred STI arrangements changed with 50% of the STI payment being deferred in cash for one year. This is consistent with changes made that apply to executives who, in a reporting sense, are no more than two levels removed from the CEO.
Mr Murray’s remuneration arrangements are detailed on page 84 (Remuneration of Directors) and follow the same principles as other Executives except in relation to the Bank seeking shareholder approval of LTI grants.
At the 2004 Annual General Meeting (AGM), the Board sought and was granted the approval of shareholders (under ASX Listing Rule 10.14) for a maximum of 250,000 shares to be allocated to Mr Murray under the Equity Reward Plan in two tranches prior to the 2006 AGM. As communicated on 22 December 2004, 125,000 shares were granted to Mr Murray in 2004.
Retirement of Mr Murray
Mr Murray’s contract provides for a notice period of not less than six months and a pro-rata payment of the average of the previous three years’ short term incentive payments. His arrangements also provide for him to exercise all vested options and obtain vested shares as described below.
On exit from the Bank, Mr Murray is entitled to receive his statutory entitlements of accrued annual and long service leave as well as accrued superannuation benefits. This arrangement is the same for all Bank Executives.
As announced on 15 July 2005, Mr Murray will retire from the Bank on 22 September 2005 after 39 years service, 13 of which have been as Managing Director and CEO.
Upon his departure, Mr Murray will receive payments of approximately $17.5 million. This comprises the components set out below.
Mr Murray’s payments on leaving the Bank
| | | | |
| | Approximate |
| | Value ($M) |
Statutory Benefits | | | | |
| | | | |
Superannuation Benefit | | | 11.8 | |
| | | | |
Accrued Statutory Annual and Long Service Leave | | | 2.3 | |
| | | | |
Contractual Entitlements | | | 2.4 | |
| | | | |
Deferred STI Payments | | | 1.0 | |
| | | | |
| | | | |
Total | | | 17.5 | |
The Deferred STI Payments component is the total value of the deferred portions of payments determined in recognition of performance over the 2003/2004 and 2004/2005 financial years.
Depending on achievement of prescribed performance hurdles, Mr Murray may also be entitled to receive LTI shares granted under the Equity Reward Plan during 2002, 2003 and 2004, totalling 268,000 shares over the next four years. He may receive all, some or none of these shares, depending on the performance of each grant over the relevant periods.
The actual value of this benefit to Mr Murray is therefore contingent upon the number of shares he receives and the share price at the time (further details of the Bank’s LTI arrangements are at page 77). Applying the accounting principles adopted in the Bank’s audited financial disclosures, which assumes 50% of the shares are received, the value of these shares at the time of the announcement of Mr Murray’s retirement date was approximately $5.2 million.
Appointment of Mr Norris
The Bank has appointed Mr Ralph Norris as Managing Director and CEO effective 22 September 2005. Prior to taking up appointment as Managing Director and CEO, Mr Norris will spend a period in hand over with Mr Murray to ensure a smooth transition.
Mr Norris’ remuneration will be structured in a similar manner to Mr Murray’s and will be reviewed by the Board on an annual basis.
Initially, fixed remuneration (including employer contributions to superannuation) will be $1.9 million per annum. The variable component consists of both STI and LTI.
The STI arrangements provide the opportunity to earn up to $1.9 million per annum, subject to performance against Key Result Areas as set by the Board. As was the case with Mr Murray’s arrangements, 50% of the STI is delivered as an immediate cash payment with the remaining 50% deferred in cash for one year.
Subject to shareholder approval, the LTI component provides for Mr Norris to receive a grant of shares under the Bank’s Equity Reward Plan (ERP). No value will accrue to Mr Norris under the ERP unless the Bank’s Total Shareholder Return (TSR) at least meets the 50th percentile of a peer comparator group of companies over
81
Directors’ Details — Remuneration Details continued
a three to five year period. The initial LTI allocation is to the approximate value of $3.8 million.
Mr Norris’ contract provides for no end date, although he may resign at any time by giving six months notice. The Bank may terminate Mr Norris’ employment, in cases other than misconduct, on twelve months notice in his first year of service and six months notice thereafter. In the latter case the Bank will pay all fixed remuneration and any outstanding statutory entitlements. Any unvested STI or LTI amounts will be payable at the discretion of the Board.
There is also a provision allowing Mr Norris to terminate the agreement if a material change to his status occurs and to receive benefits as if the Bank had terminated his employment.
Non Executive Directors
Remuneration Arrangements
Remuneration for Non-Executive Directors consists of base and committee fees within a maximum of $3,000,000 per annum as approved by shareholders at the Annual General Meeting held on 5 November 2004. No component of Non-Executive Director remuneration is contingent upon performance.
On appointment to the Board, Non-Executive Directors enter into a service agreement with the Bank in the form of a letter of appointment. The letter of appointment, a copy of which appears on the Bank’s website, summarises the Board policies and terms, including remuneration, relevant to the office of Director. All current Non-Executive Directors have entered into a form of service agreement.
The policy of the Board is that the aggregate amount of fees should be set at a level which provides the Bank with the necessary degree of flexibility to enable it to attract and retain the services of directors of the highest calibre.
The Nominations Committee annually reviews the fees payable to individual Non-Executive Directors and takes into account relevant factors and, where appropriate, receives external advice on comparable remuneration. The last review was undertaken in December 2004, at which time components of the Directors’ fees were increased to the current levels to reflect the increasing commitments and responsibilities on Directors in meeting the statutory and regulatory requirements of their office. Those increases also took account of the termination of the Directors’ Retirement Allowance Scheme.
Non-Executive Directors have 20% of their annual fees applied to the mandatory on-market acquisition of shares in the Bank. They can also voluntarily participate in a plan to have up to an additional 50% of their annual fees applied to the on-market acquisition of shares in the Bank.
The Bank’s Non-Executive Directors’ fee structure provides for a base fee for all Bank Directors of $160,000, and a base Chairman’s fee of $560,000. In addition, amounts are payable where Directors are members of, or chair a Committee. Details of the breakdown of each Non-Executive Director’s fees is provided on page 83. The Bank also contributes to compulsory superannuation on behalf of Non-Executive Directors.
Retirement Benefits
Under the Directors’ Retirement Allowance Scheme, which was approved by shareholders at the 1997 Annual General Meeting, Directors previously accumulated a retirement benefit on a pro rata basis to a maximum of four years’ total emoluments after twelve years’ service. No benefit accrued until the Director had served three years on the Board. In 2002 the Board decided to discontinue the Directors’ Retirement Allowance Scheme without affecting the entitlements of then existing Non-Executive Directors. After that time, new Directors have not been entitled to participate in the scheme.
The Board resolved with effect from the 2004 Annual General Meeting to terminate accrual of further benefits under the Scheme and freeze the entitlements of current members until their respective retirements. This approach has resulted in remuneration arrangements being expressed in a more transparent manner.
The only increment in the value of Directors’ retirement benefit entitlements shown in the tables on pages 83 and 84 for this year reflects the period up until 5 November 2004, being the date of the Annual General Meeting.
82
Directors’ Details — Remuneration Details continued
Details of components of Non-Executive Director fees(1)
| | | | | | | | | | | | | | | | | | | | |
| | Committee Remuneration |
| | Board | | People and | | | | | | |
| | Remuneration | | Remuneration | | Audit | | Risk | | Total |
Director | | $ | | $ | | $ | | $ | | $ |
|
J M Schubert | | | 560,000 | | | | 20,000 | | | | | | | | 20,000 | | | | 600,000 | |
R J Clairs | | | 160,000 | | | | 35,000 | | | | | | | | 20,000 | | | | 215,000 | |
A B Daniels | | | 160,000 | | | | 20,000 | | | | | | | | 20,000 | | | | 200,000 | |
C R Galbraith | | | 160,000 | | | | | | | | 25,000 | | | | 20,000 | | | | 205,000 | |
S C H Kay | | | 160,000 | | | | 20,000 | | | | | | | | 20,000 | | | | 200,000 | |
W G Kent | | | 160,000 | | | | | | | | 25,000 | | | | 20,000 | | | | 205,000 | |
F D Ryan | | | 160,000 | | | | | | | | 45,000 | | | | 20,000 | | | | 225,000 | |
F J Swan | | | 160,000 | | | | | | | | | | | | 35,000 | | | | 195,000 | |
B K Ward | | | 160,000 | | | | | | | | 25,000 | | | | 20,000 | | | | 205,000 | |
| | |
Total | | | 1,840,000 | | | | 95,000 | | | | 120,000 | | | | 195,000 | | | | 2,250,000 | |
| | |
(1) | | Non-Executive Directors sacrifice 20% of these fees on a mandatory basis under the Non-Executive Directors Share Plan (NEDSP). |
The entitlements of the Non-Executive Directors under the Directors’ Retirement Allowance Scheme are:
Directors’ Retirement Allowance Scheme
| | | | | | | | |
Non-Executive Directors | | Increase in Accrued Benefit in Year | | Entitlement as at 30 June 2005 |
| | $ | | $ |
|
J M Schubert | | | 12,157 | | | | 636,398 | |
R J Clairs | | | 18,201 | | | | 202,989 | |
A B Daniels | | | 15,159 | | | | 160,618 | |
C R Galbraith | | | 8,542 | | | | 159,092 | |
S C H Kay(1) | | | — | | | | — | |
W G Kent | | | 8,542 | | | | 159,092 | |
F D Ryan | | | 12,723 | | | | 168,263 | |
F J Swan | | | 8,087 | | | | 266,173 | |
B K Ward | | | 17,225 | | | | 370,180 | |
N R Adler(2) | | | 12,152 | | | | — | |
J T Ralph(2) | | | 7,481 | | | | — | |
| | |
(1) | | Ms Kay was appointed a Director after the closure of the scheme. |
|
(2) | | Messrs Adler and Ralph both retired on 5 November 2004. On retirement, they were paid their accrued entitlements under the Scheme, being $431,211 for Mr Adler and $1,203,960 for Mr Ralph. |
83
Directors’ Details — Remuneration Details continued
Individual Remuneration Details for Directors
Individual remuneration details for Directors are set out below.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Remuneration of Directors | | | | |
| | | | | | | | | | | | | | Post Employment | | | | | | | | | | | | | | | | | | Other | | | | | | |
| | Primary Benefits | | Benefits | | | | | | Equity Benefits | | | | | | Benefits | | | | | | |
Year | | | | | | | | | | STI | | | | | | | | | | | | | | | | | | | | | | | | | | Term- | | Total | | | | |
ended | | | | | | Cash STI | | Deferred | | Super- | | Retirement | | STI Deferred | | LTI | | LTI Reward | | | | | | ination | | Remun- | | | | |
30 June | | Cash(1) | | Payment | | in Cash | | annuation(2) | | Allowance(3) | | in Shares | | Options | | Shares | | NEDSP(1) | | Benefits | | eration | | | | |
|
| | Fixed | | At Risk | | At Risk | | Fixed | | Fixed | | At Risk | | At Risk | | At Risk | | Fixed | | | | | | | | |
| | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | ($) | | | | |
| | | | |
J M Schubert | | Chairman | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 342,987 | | | | — | | | | — | | | | 30,869 | | | | 12,157 | | | | — | | | | — | | | | — | | | | 85,747 | | | | — | | | | 471,760 | | | | | |
2004 | | | 130,545 | | | | — | | | | — | | | | 11,749 | | | | 46,981 | | | | — | | | | — | | | | — | | | | 32,636 | | | | — | | | | 221,911 | | | | | |
D V Murray(4) | | Managing Director and CEO (see notes to the “Remuneration of Specified Executives” table for details of individual items) |
2005 | | | 1,757,500 | | | | 760,000 | | | | 760,000 | | | | 142,500 | | | | — | | | | 431,250 | | | | 81,284 | | | | 1,563,504 | | | | — | | | | — | | | | 5,496,038 | | | | | |
2004 | | | 1,680,000 | | | | 450,000 | | | | — | | | | 136,080 | | | | — | | | | 365,000 | | | | 431,666 | | | | 1,363,362 | | | | — | | | | — | | | | 4,426,108 | | | | | |
R J Clairs | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 139,075 | | | | — | | | | — | | | | 12,517 | | | | 18,201 | | | | — | | | | — | | | | — | | | | 34,769 | | | | — | | | | 204,562 | | | | | |
2004 | | | 86,424 | | | | — | | | | — | | | | 7,778 | | | | 38,988 | | | | — | | | | — | | | | — | | | | 21,606 | | | | — | | | | 154,796 | | | | | |
A B Daniels | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 131,831 | | | | — | | | | — | | | | 11,865 | | | | 15,159 | | | | — | | | | — | | | | — | | | | 32,958 | | | | — | | | | 191,813 | | | | | |
2004 | | | 86,424 | | | | — | | | | — | | | | 7,778 | | | | 41,663 | | | | — | | | | — | | | | — | | | | 21,606 | | | | — | | | | 157,471 | | | | | |
C R Galbraith | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 130,220 | | | | — | | | | — | | | | 11,720 | | | | 8,542 | | | | — | | | | — | | | | — | | | | 32,555 | | | | — | | | | 183,037 | | | | | |
2004 | | | 89,460 | | | | — | | | | — | | | | 8,051 | | | | 46,418 | | | | — | | | | — | | | | — | | | | 22,365 | | | | — | | | | 166,294 | | | | | |
S C H Kay | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 165,976 | | | | — | | | | — | | | | 14,938 | | | | — | | | | — | | | | — | | | | — | | | | 41,494 | | | | — | | | | 222,408 | | | | | |
2004 | | | 97,482 | | | | — | | | | — | | | | 8,773 | | | | — | | | | — | | | | — | | | | — | | | | 24,370 | | | | — | | | | 130,625 | | | | | |
W G Kent | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 130,220 | | | | — | | | | — | | | | 11,720 | | | | 8,542 | | | | — | | | | — | | | | — | | | | 32,555 | | | | — | | | | 183,037 | | | | | |
2004 | | | 89,460 | | | | — | | | | — | | | | 8,051 | | | | 46,418 | | | | — | | | | — | | | | — | | | | 22,365 | | | | — | | | | 166,294 | | | | | |
F D Ryan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 145,398 | | | | — | | | | — | | | | 13,086 | | | | 12,723 | | | | — | | | | — | | | | — | | | | 36,350 | | | | — | | | | 207,557 | | | | | |
2004 | | | 90,435 | | | | — | | | | — | | | | 8,139 | | | | 46,466 | | | | — | | | | — | | | | — | | | | 22,609 | | | | — | | | | 167,649 | | | | | |
F J Swan | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 124,478 | | | | — | | | | — | | | | 11,203 | | | | 8,087 | | | | — | | | | — | | | | — | | | | 31,119 | | | | — | | | | 174,887 | | | | | |
2004 | | | 89,460 | | | | — | | | | — | | | | 8,051 | | | | 44,429 | | | | — | | | | — | | | | — | | | | 22,365 | | | | — | | | | 164,305 | | | | | |
B K Ward | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 135,831 | | | | — | | | | — | | | | 12,225 | | | | 17,225 | | | | — | | | | — | | | | — | | | | 33,958 | | | | — | | | | 199,239 | | | | | |
2004 | | | 90,435 | | | | — | | | | — | | | | 8,139 | | | | 51,566 | | | | — | | | | — | | | | — | | | | 22,609 | | | | — | | | | 172,749 | | | | | |
N R Adler(5) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 36,333 | | | | — | | | | — | | | | 2,196 | | | | — | | | | — | | | | — | | | | — | | | | 9,083 | | | | 431,211 | | | | 478,823 | | | | | |
2004 | | | 90,435 | | | | — | | | | — | | | | 8,318 | | | | 23,717 | | | | — | | | | — | | | | — | | | | 22,609 | | | | — | | | | 145,079 | | | | | |
J T Ralph(5)(6) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 88,881 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 22,220 | | | | 1,203,960 | | | | 1,315,061 | | | | | |
2004 | | | 245,887 | | | | — | | | | — | | | | — | | | | 36,479 | | | | — | | | | — | | | | — | | | | 61,472 | | | | — | | | | 343,838 | | | | | |
| | | | | | |
Total Remuneration for Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2005 | | | 3,328,730 | | | | 760,000 | | | | 760,000 | | | | 274,839 | | | | 100,636 | | | | 431,250 | | | | 81,284 | | | | 1,563,504 | | | | 392,808 | | | | 1,635,171 | | | | 9,328,222 | | | | | |
2004 | | | 2,866,447 | | | | 450,000 | | | | — | | | | 220,907 | | | | 423,125 | | | | 365,000 | | | | 431,666 | | | | 1,363,362 | | | | 296,612 | | | | — | | | | 6,417,119 | | | | | |
| | | | |
| | |
(1) | | For Non-Executive Directors, this includes that portion of base fees and committee fees paid as cash. Non-Executive Directors also sacrifice 20% of their fees on a mandatory basis under the Non-Executive Directors Share Plan (NEDSP). Further detail on the NEDSP is contained in Note 29 (Share Capital) to the Financial Statements. |
|
(2) | | The Bank is not currently contributing to its staff superannuation fund (the Officers’ Superannuation Fund) as the fund is currently in surplus. A notional cost of contribution has been determined on an individual basis for those Non-Executive Directors who are members of that fund. Some Directors have superannuation contributions made to other funds. |
|
(3) | | For Non-Executive Directors this represents the increase in their accrued benefit in the year under the Director’s Retirement Allowance Scheme which was approved by shareholders at the 1997 Annual General Meeting. See page 82 regarding discontinuance of the Scheme. |
|
(4) | | Refer to page 81 for details of Mr Murray’s termination payments. |
|
(5) | | Messrs Adler and Ralph both retired on 5 November 2004. |
|
(6) | | Mr Ralph turned 71 during the year ended 30 June 2004. The Bank’s compulsory superannuation obligations generally cease after a person attains age 70. |
84
Directors’ Details — Remuneration Details continued
| | |
(7) | | The value of LTIs disclosed above was calculated as follows — |
The ‘fair value’ of options has been calculated using the Black-Scholes valuation model that incorporates the assumptions below —
Option valuation assumptions
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Assumptions | | | | |
Commencement Date | | Fair Value | | Exercise Price | | Risk Free Rate | | Term | | Dividend Yield | | Volatility |
|
24 Aug 1999 | | $ | 3.14 | | | $ | 23.84 | | | | 5.82 | % | | 37 mths | | | 4.82 | % | | | 20.0 | % |
24 Aug 1999 (CEOs Options) | | $ | 3.48 | | | $ | 23.84 | | | | 5.82 | % | | 49 mths | | | 4.82 | % | | | 20.0 | % |
13 Sept 2000 | | $ | 3.47 | | | $ | 26.97 | | | | 6.00 | % | | 37 mths | | | 4.41 | % | | | 17.9 | % |
3 Sept 2001 | | $ | 4.01 | | | $ | 30.12 | | | | 5.24 | % | | 37 mths | | | 4.61 | % | | | 20.8 | % |
|
| | |
| | The ‘fair value’ of shares is the Bank’s closing share price at the Commencement Date for each grant, i.e., $27.64 for shares granted on 13 September 2000, $29.50 for shares granted on 3 September 2001, $31.42 for shares granted on 2 September 2002, $27.48 for shares granted on 1 September 2003 and $29.69 for shares granted on 23 August 2004. |
|
| | As required under AASB 1046 the Bank has estimated the number of options and shares expected to vest in relation to each grant. The assessment has been made as at 30 June 2005 based on the Bank’s performance against the relative hurdle. In respect of options and shares granted in 1999, 2000 and 2001, 100% of the number granted has vested. For shares granted in 2002, 2003 and 2004, the Bank currently anticipates that 50% of the number granted will vest. |
|
| | The annualised equivalent of the ‘fair value’ in respect of the number of options and shares for each grant that have or are expected to vest, has been amortised on a straight line basis over the period from the Commencement Date until the first possible vesting date — a period of 37 months (49 months in respect of options granted to Mr Murray on 24 August 1999). |
|
(8) | | Represents any severance payments made on termination of employment (excluding any payment in lieu of notice). |
|
(9) | | All Other Benefits payable that are not covered above, including any payment made in lieu of notice on termination of employment and other contractual payments. |
|
(10) | | Group totals in respect of the financial year ended 30 June 2004 do not necessarily equal the sum of amounts disclosed for individuals specified in 2005 as there are differences to the individuals specified in 2004. |
Termination Arrangements
The Bank’s Executive contracts generally provide for severance payments of up to six months in cases where termination of employment is initiated by the Bank, other than for misconduct or unsatisfactory performance. Exceptions to these arrangements apply to Messrs Grimshaw, Cupper and O’Sullivan whose contracts allow for a twelve months severance payment where termination is initiated by the Bank. There is also a four week notice period for either party to terminate the agreement.
The contracts for Specified Executives do not have a fixed term.
Upon exit from the Bank, Executives are entitled to receive their statutory entitlements of accrued annual and long service leave, as well as accrued superannuation benefits.
Executives who leave the Bank during a given performance year (i.e. 1 July to 30 June) will generally not receive a STI payment for that year except in the circumstances of retrenchment, retirement or death. In those circumstances, a pro-rated payment may be made based on the length of service during the performance year.
Deferred cash or shares from previous STI awards are usually forfeited where the Executive resigns or is dismissed. In circumstances of retrenchment, retirement or death any cash will generally be paid and unvested shares will generally vest immediately.
LTI grants are generally forfeited where the Executive resigns or is dismissed. In circumstances of retrenchment, retirement or death, the Executive or their estate may, at Board discretion, retain a pro-rated grant of long term incentives. Vesting of any long term incentives retained by the Executive will still be subject to the performance hurdle relevant to that grant.
85
Directors’ Details — Remuneration Details continued
STI Allocations to Directors and Specified Executives for the Year Ended 30 June 2005
| | | | | | | | | | | | | | | | | | | | |
| | Percentage | | Percentage | | Percentage | | Minimum Total | | Maximum Total |
| | Paid(1) | | Forfeited | | Deferred(2) | | Value ($) | | Value ($) |
|
D V Murray | | | 50 | % | | | — | | | | 50 | % | | | 760,000 | | | | 1,520,000 | |
M A Cameron | | | 50 | % | | | — | | | | 50 | % | | | 327,250 | | | | 654,500 | |
L G Cupper | | | 50 | % | | | — | | | | 50 | % | | | 292,500 | | | | 585,000 | |
S I Grimshaw | | | 50 | % | | | — | | | | 50 | % | | | 425,000 | | | | 850,000 | |
H D Harley | | | 50 | % | | | — | | | | 50 | % | | | 357,500 | | | | 715,000 | |
M A Katz | | | 50 | % | | | — | | | | 50 | % | | | 382,500 | | | | 765,000 | |
R V McKinnon | | | 50 | % | | | — | | | | 50 | % | | | 240,000 | | | | 480,000 | |
G L Mackrell | | | 50 | % | | | — | | | | 50 | % | | | 315,000 | | | | 630,000 | |
J K O’Sullivan | | | 50 | % | | | — | | | | 50 | % | | | 295,000 | | | | 590,000 | |
G A Petersen | | | 50 | % | | | — | | | | 50 | % | | | 217,500 | | | | 435,000 | |
|
| | |
(1) | | Will be paid on 1 September 2005. |
|
(2) | | Will vest on 1 July 2006 and be paid in July 2006, subject to not being forfeited due to resignation or misconduct including misrepresentation of performance outcomes. Will generally vest and be immediately payable in circumstances of retrenchment, retirement or death. See page 81 for treatment on Mr Murray’s retirement consistent with this policy. |
LTI Allocations to Directors and Specified Executives (under 2004 ERP Grant) in the Year Ended 30 June 2005
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Number of | | | | |
| | | | | | | | | | | | | | Reward | | Minimum | | Maximum |
| | Percentage | | Percentage | | Percentage | | Shares | | Total Value | | Total Value(2) |
| | Paid(1) | | Forfeited | | Deferred(1) | | Allocated | | ($) | | ($) |
|
D V Murray | | | — | | | | — | | | | 100 | % | | | 125,000 | | | | — | | | | 3,711,250 | |
M A Cameron | | | — | | | | — | | | | 100 | % | | | 28,130 | | | | — | | | | 835,179 | |
L G Cupper | | | — | | | | — | | | | 100 | % | | | 25,000 | | | | — | | | | 742,250 | |
S I Grimshaw | | | — | | | | — | | | | 100 | % | | | 37,500 | | | | — | | | | 1,113,375 | |
H D Harley | | | — | | | | — | | | | 100 | % | | | 35,000 | | | | — | | | | 1,039,150 | |
M A Katz | | | — | | | | — | | | | 100 | % | | | 43,130 | | | | — | | | | 1,280,529 | |
R V McKinnon | | | — | | | | — | | | | 100 | % | | | 18,750 | | | | — | | | | 556,687 | |
G L Mackrell | | | — | | | | — | | | | 100 | % | | | 28,130 | | | | — | | | | 835,179 | |
J K O’Sullivan | | | — | | | | — | | | | 100 | % | | | 25,940 | | | | — | | | | 770,158 | |
G A Petersen | | | — | | | | — | | | | 100 | % | | | 19,500 | | | | — | | | | 578,955 | |
|
| | |
(1) | | Will vest in 2007/2008, 2008/2009 or 2009/2010 subject to the service conditions and performance hurdle being met (see page 78). In circumstances of retrenchment, retirement or death, the Executive or their Estate may, at Board discretion, retain a pro-rated grant of long term incentives. See page 81 for treatment on Mr Murray’s retirement consistent with this policy. |
|
(2) | | This equals the “Number of Reward Shares Allocated” multiplied by the Bank’s closing share price at the Commencement Date of the grant (23 August 2004), which was $29.69. |
86
Directors’ Details — Remuneration Details continued
Equity Holdings of Directors and Specified Executives
Option Holdings of Directors and Specified Executives
Mr Murray is the only Director holding options in the Bank and he exercised 1,000,000 options during the year ended 30 June 2005. The Bank’s Non-Executive Directors do not hold any options.
Option holdings of Directors and Specified Executives
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Vested and Exercisable at |
| | | | | | | | | | | | | | 30 June 2005(1) |
| | | | | | | | | | Balance | | | | | | Exercise |
| | Balance | | Options | | 30 June | | | | | | Price |
Name | | 1 July 2004 | | Exercised | | 2005 | | Number | | ($) |
|
Directors | | | | | | | | | | | | | | | | | | | | |
D V Murray | | | 1,250,000 | | | | (1,000,000 | ) | | | 250,000 | | | | 250,000 | | | | 30.12 | |
| | |
Total for Directors | | | 1,250,000 | | | | (1,000,000 | ) | | | 250,000 | | | | 250,000 | | | | 30.12 | |
Specified Executives | | | | | | | | | | | | | | | | | | | | |
L G Cupper | | | 150,000 | | | | (75,000 | ) | | | 75,000 | | | | 75,000 | | | | 30.12 | |
S I Grimshaw | | | 100,000 | | | | — | | | | 100,000 | | | | 100,000 | | | | 30.12 | |
H D Harley | | | 87,500 | | | | — | | | | 87,500 | | | | 50,000 | | | | 30.12 | |
| | | | | | | | | | | | | | | 37,500 | | | | 26.97 | |
M A Katz | | | 250,000 | | | | — | | | | 250,000 | | | | 125,000 | | | | 30.12 | |
| | | | | | | | | | | | | | | 125,000 | | | | 26.97 | |
R V McKinnon | | | 62,500 | | | | (25,000 | ) | | | 37,500 | | | | 37,500 | | | | 30.12 | |
G L Mackrell | | | 232,500 | | | | (232,500 | ) | | | — | | | | — | | | | — | |
| | |
Total for Specified Executives | | | 882,500 | | | | (332,500 | ) | | | 550,000 | | | | 387,500 | | | | 30.12 | |
| | | | | | | | | | | | | | | 162,500 | | | | 26.97 | |
|
| | |
(1) | | For most Executives, ‘Vested and Exercisable’ options represents those granted on 3 September 2001 with an exercise price of $30.12. Messrs Harley and Katz also hold vested but unexercised options granted on 13 September 2000 that have an exercise price of $26.97. |
Shareholdings of Directors and Specified Executives
Shareholdings of Directors
All shares were acquired by Directors on normal terms and conditions or through the Non-Executive Directors’ Share Plan (or in the case of Mr Murray the Equity Reward Plan, the previous Executive Option Plan or the Equity Participation Plan). Mr Murray exercised 1,000,000 options during the year, leaving his total holdings of options at 250,000 under the Equity Reward Plan. (No further options will be granted under the Equity Reward Plan. The Executive Option Plan was discontinued in 2000).
Mr Murray was also awarded rights to 125,000 shares under the Equity Reward Plan and 15,078 shares under the Equity Participation Plan during the year. He has a total holding of 325,000 shares under the Equity Reward Plan and 21,866 shares under the Equity Participation Plan.
Shares awarded under the Equity Reward Plan and Equity Participation Plan are registered in the name of the Trustee. The transfer of legal title to Mr Murray is subject to vesting conditions, and, in the case of the Equity Reward Plan, is conditional on the Bank achieving a prescribed performance hurdle over a minimum three year period. For further details of the Non-Executive Directors’ Share Plan, Equity Reward Plan, previous Executive Option Plan and Equity Participation Plan refer to Note 29 (Share Capital) to the Financial Statements.
In addition, Mr Ralph holds an investment of $101,754 with Commonwealth Property Securities Fund and an investment of $619,753 in Colonial First State Diversified Hedge Fund. Both holdings are held beneficially. Dr Schubert holds an investment of $738,636 in Colonial First State Wholesale Diversified Fund.
Mr Daniels beneficially holds an investment of $53,058 in Colonial First State Global Health and Biotech Fund. A related party of Mr Daniels holds an investment of $307,591 in Colonial First State Future Leaders Fund and $292,712 in Colonial First State Imputation Fund.
Details of shareholdings of Directors and Specified Executives (or relatives or entities controlled or significantly influenced by them) are as follows:
87
Directors’ Detail — Remuneration Details continued
Shareholdings of Directors
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Acquired/Granted | | On | | Net | | |
| | | | | | Balance | | as | | Exercise of | | Change | | Balance |
Name | | Class | | 1 July 2004 | | Remuneration(1) | | Options | | Other(2) | | 30 June 2005 |
|
Directors | | | | | | | | | | | | | | | | | | | | | | |
J M Schubert | | Ordinary | | | 16,268 | | | | 1,658 | | | | — | | | | 582 | | | | 18,508 | |
D V Murray | | Ordinary | | | 280,833 | | | | — | | | | 1,000,000 | | | | (957,195 | ) | | | 323,638 | |
| | | | Deferred STI | | | 19,427 | | | | 15,078 | | | | — | | | | (12,639 | ) | | | 21,866 | |
| | | | Reward Shares | | | 242,000 | | | | 125,000 | | | | — | | | | (42,000 | ) | | | 325,000 | |
R J Clairs | | Ordinary | | | 12,631 | | | | 726 | | | | — | | | | — | | | | 13,357 | |
A B Daniels | | Ordinary | | | 16,392 | | | | 695 | | | | — | | | | 582 | | | | 17,669 | |
C R Galbraith | | Ordinary | | | 7,689 | | | | 672 | | | | — | | | | 463 | | | | 8,824 | |
S C H Kay | | Ordinary | | | 2,980 | | | | 689 | | | | — | | | | — | | | | 3,669 | |
W G Kent | | Ordinary | | | 14,522 | | | | 672 | | | | — | | | | 92 | | | | 15,286 | |
F D Ryan | | Ordinary | | | 6,671 | | | | 759 | | | | — | | | | — | | | | 7,430 | |
F J Swan | | Ordinary | | | 4,996 | | | | 645 | | | | — | | | | 304 | | | | 5,945 | |
B K Ward(3) | | Ordinary | | | 4,914 | | | | 719 | | | | — | | | | 133 | | | | 5,766 | |
N R Adler | | Ordinary | | | 9,490 | | | | 203 | | | | — | | | | 97 | | | | 9,790 | |
J T Ralph | | Ordinary | | | 23,861 | | | | 496 | | | | — | | | | 345 | | | | 24,702 | |
| | | | | | |
Total For Directors | | Ordinary | | | 401,247 | | | | 7,934 | | | | 1,000,000 | | | | (954,597 | ) | | | 454,584 | |
| | | | Deferred STI | | | 19,427 | | | | 15,078 | | | | — | | | | (12,639 | ) | | | 21,866 | |
| | | | Reward Shares | | | 242,000 | | | | 125,000 | | | | — | | | | (42,000 | ) | | | 325,000 | |
|
| | |
(1) | | For Non-Executive Directors, represents shares acquired under NEDSP on 30 September 2004, 30 December 2004 and 22 April 2005 by mandatory sacrifice of fees. All shares are subject to a 10 year trading restriction (shares will be tradeable earlier if the Director leaves the Board). See Note 29 (Share Capital) to the Financial Statements for further details on the NEDSP. For Mr Murray, this represents: |
| § | | Deferred STI — acquired under the mandatory component of the Bank’s Equity Participation Plan (EPP). Shares were purchased on 31 October 2004 in two equal tranches, vesting on 1 July 2005 and 1 July 2006 respectively. See Note 29 (Share Capital) to the Financial Statements for further details on the EPP. |
|
| § | | Reward Shares — granted under the Equity Reward Plan (ERP) on and subject to a performance hurdle. The first possible date for meeting the performance hurdle is 23 August 2007 with the last possible date for vesting being 23 August 2009. See Note 29 (Share Capital) to the Financial Statements for further details on the ERP. |
(2) | | ‘Net change other’ incorporates changes resulting from purchases and sales during the year by Directors and, for Mr Murray, vesting of deferred STI shares (which became Ordinary shares). |
(3) | | Ms Ward continued to hold 250 PERLS II securities at 30 June 2005. |
88
Directors’ Detail — Remuneration Details continued
Shareholdings of Specified Executives
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Balance | | Acquired/Granted | | | | | | Net | | Balance |
| | | | | | 30 June | | as | | On Exercise | | Change | | 30 June |
Name | | Class | | 2004 | | Remuneration(1) | | of Options | | Other(2) | | 2005 |
|
Specified Executives | | | | | | | | | | | | | | | | | | | | | | |
M A Cameron | | Ordinary | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | Deferred STI | | | 4,797 | | | | 5,696 | | | | — | | | | (2,399 | ) | | | 8,094 | |
| | | | Reward Shares | | | 32,300 | | | | 28,130 | | | | — | | | | — | | | | 60,430 | |
L G Cupper | | Ordinary | | | 27,206 | | | | — | | | | 75,000 | | | | (57,666 | ) | | | 44,540 | |
| | | | Deferred STI | | | 8,409 | | | | 6,534 | | | | — | | | | (5,558 | ) | | | 9,385 | |
| | | | Reward Shares | | | 70,000 | | | | 25,000 | | | | — | | | | (11,000 | ) | | | 84,000 | |
S I Grimshaw | | Ordinary | | | 256 | | | | — | | | | — | | | | 16,109 | | | | 16,365 | |
| | | | Deferred STI | | | 9,503 | | | | 9,382 | | | | — | | | | (4,752 | ) | | | 14,133 | |
| | | | Reward Shares | | | 90,300 | | | | 37,500 | | | | — | | | | (14,000 | ) | | | 113,800 | |
H D Harley | | Ordinary | | | 13,711 | | | | — | | | | — | | | | 12,141 | | | | 25,852 | |
| | | | Deferred STI | | | 6,816 | | | | 7,707 | | | | — | | | | (4,282 | ) | | | 10,241 | |
| | | | Reward Shares | | | 57,700 | | | | 35,000 | | | | — | | | | (7,000 | ) | | | 85,700 | |
M A Katz(3) | | Ordinary | | | 407,386 | | | | — | | | | — | | | | (103,638 | ) | | | 303,748 | |
| | | | Deferred STI | | | 12,706 | | | | 9,717 | | | | — | | | | (8,362 | ) | | | 14,061 | |
| | | | Reward Shares | | | 114,000 | | | | 43,130 | | | | — | | | | (18,000 | ) | | | 139,130 | |
R V McKinnon | | Ordinary | | | 9,292 | | | | — | | | | 25,000 | | | | 9,699 | | | | 43,991 | |
| | | | Deferred STI | | | 6,507 | | | | 4,775 | | | | — | | | | (4,199 | ) | | | 7,083 | |
| | | | Reward Shares | | | 45,500 | | | | 18,750 | | | | — | | | | (5,500 | ) | | | 58,750 | |
G L Mackrell | | Ordinary | | | 21,088 | | | | — | | | | 232,500 | | | | (226,269 | ) | | | 27,319 | |
| | | | Deferred STI | | | 8,619 | | | | 6,785 | | | | — | | | | (5,270 | ) | | | 10,134 | |
| | | | Reward Shares | | | 66,100 | | | | 28,130 | | | | — | | | | (11,000 | ) | | | 83,230 | |
J K O’Sullivan | | Ordinary | | | 5,565 | | | | — | | | | — | | | | — | | | | 5,565 | |
| | | | Deferred STI | | | — | | | | 6,702 | | | | — | | | | — | | | | 6,702 | |
| | | | Reward Shares | | | 33,500 | | | | 25,940 | | | | — | | | | — | | | | 59,440 | |
G A Petersen | | Ordinary | | | 2,756 | | | | — | | | | — | | | | 5,816 | | | | 8,572 | |
| | | | Deferred STI | | | 4,086 | | | | 3,701 | | | | — | | | | (2,610 | ) | | | 5,177 | |
| | | | Reward Shares | | | 19,000 | | | | 19,500 | | | | — | | | | (3,000 | ) | | | 35,500 | |
| | | | | | |
| | | | Ordinary | | | 487,260 | | | | — | | | | 332,500 | | | | (343,808 | ) | | | 475,952 | |
| | | | | | | | | | | | | | | | | | | | |
Total for Specified Executives | | Deferred STI | | | 61,443 | | | | 60,999 | | | | — | | | | (37,432 | ) | | | 85,010 | |
| | | | Reward Shares | | | 528,400 | | | | 261,080 | | | | — | | | | (69,500 | ) | | | 719,980 | |
|
| § | | Deferred STI — acquired under the mandatory component of the Bank’s Equity Participation Plan (EPP). Shares were purchased on 31 October 2004 in two equal tranches, vesting on 1 July 2005 and 1 July 2006 respectively. See Note 29 (Share Capital) to the Financial Statements for further details on the EPP. |
|
| § | | Reward Shares — granted under the Equity Reward Plan (ERP) and are subject to a performance hurdle. The first possible date for meeting the performance hurdle is 23 August 2007 with the last possible date for vesting being 23 August 2009. See Note 29 (Share Capital) to the Financial Statements for further details on the ERP. |
| | |
(2) | | ‘Net change other’ incorporates changes resulting from purchases and sales during the year by Executives and vesting of Deferred STI and Reward Shares (which became Ordinary shares). |
| | |
(3) | | Mr Katz continued to hold 250 PERLS II securities at 30 June 2005. |
89
Directors’ Detail — Remuneration Details continued
Shares and Options Vested and Exercised During the Year
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Shares Granted on Exercise of Options | |
| | | | | | | | | | | | | | | | | | Value in | | | | |
| | | | | | | | | | | | | | | | | | Excess of | | | Total Value | |
| | | | | | Reward | | | | | | | Exercise | | | Exercise | | | of Options | |
| | Deferred STI | | | Shares | | | | | | | Price | | | Price(1) | | | Exercised(2) | |
Name | | Vested | | | Vested | | | Number | | | ($) | | | ($) | | | ($) | |
|
Directors | | | | | | | | | | | | | | | | | | | | | | | | |
D V Murray | | | 12,639 | | | | 42,000 | | | | 1,000,000 | | | | 23.84 | | | | 6.61 | | | | 6,610,000 | |
| | |
Total Directors | | | 12,639 | | | | 42,000 | | | | 1,000,000 | | | NA | | | NA | | | | 6,610,000 | |
Specified Executives | | | | | | | | | | | | | | | | | | | | | | | | |
M A Cameron | | | 2,399 | | | | — | | | | — | | | | — | | | | — | | | | — | |
L G Cupper | | | 5,558 | | | | 11,000 | | | | 75,000 | | | | 26.97 | | | | 8.92 | | | | 669,000 | |
S I Grimshaw | | | 4,752 | | | | 14,000 | | | | — | | | | — | | | | — | | | | — | |
H D Harley | | | 4,282 | | | | 7,000 | | | | — | | | | — | | | | — | | | | — | |
M A Katz | | | 8,362 | | | | 18,000 | | | | — | | | | — | | | | — | | | | — | |
R V McKinnon | | | 4,199 | | | | 5,500 | | | | 25,000 | | | | 26.97 | | | | 4.28 | | | | 107,000 | |
G L Mackrell | | | 5,270 | | | | 11,000 | | | | 100,000 | | | | 23.84 | | | | 7.61 | | | | 761,000 | |
| | | | | | | | | | | 57,500 | | | | 26.97 | | | | 4.85 | | | | 278,875 | |
| | | | | | | | | | | 75,000 | | | | 30.12 | | | | 5.77 | | | | 432,750 | |
G A Petersen | | | 2,610 | | | | 3,000 | | | | — | | | | — | | | | — | | | | — | |
| | |
Total Specified Executives | | | 37,432 | | | | 69,500 | | | | 332,500 | | | NA | | | NA | | | | 2,248,625 | |
|
| | |
(1) | | “Value in Excess of Exercise Price” represents the difference between the exercise price and closing market value of CBA shares on date of exercise. |
|
(2) | | “Total Value of Options Exercised” represents the number of options exercised multiplied by the “Value in Excess of Exercise Price”. No options were granted or lapsed during the year. Accordingly, this value represents the total value of options that were granted, lapsed and exercised during the year. |
Loans to Directors and Specified Executives
ASIC Class Order
Australian banks, parent entities of Australian banks and controlled entities of Australian banks have been exempted, subject to certain conditions, under an ASIC Class Order No. 98/110 (as amended by ASIC Class Order No. 04/665), from making disclosures of any loan made, guaranteed or secured by a bank to related parties (other than for Directors, Specified Executives and entities controlled or significantly influenced by them) and financial instrument transactions (other than shares and share options) of a bank where a Director, or a specified Executive, of the relevant entity is not a party and where the loan or financial instrument transaction is lawfully made and occurs in the ordinary course of banking business and either on an arm’s length basis or with the approval of a general meeting of the relevant entity and its ultimate parent entity (if any). The exemption does not cover transactions that relate to the supply of goods and services to a bank, other than financial assets or services.
The Class Order does not apply to a loan or financial instrument transaction which any Director, or a Specified Executive, of the relevant entity should reasonably be aware that if not disclosed would have the potential to adversely affect the decisions made by users of the financial statements about the allocation of scarce resources.
A condition of the Class Order is that the Bank must lodge a statutory declaration, signed by two Directors, with the Australian Securities and Investments Commission accompanying the annual report. The declaration provides confirmation that the Bank has systems of internal control and procedures to provide assurance that any financial instrument transactions of a bank, which are not entered into on an arm’s length basis, are drawn to the attention of the Directors so that they may be disclosed.
90
Directors’ Details — Remuneration Details continued
Individual Loans to Directors and Specified Executives
Total loans to Directors and Specified Executives
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | Interest | | | | | | | | |
| | | | Year | | Balance | | Interest | | Not | | | | | | Balance | | Number in |
| | | | Ended | | 1 July | | Charged | | Charged | | Write-off | | 30 June | | Group at |
| | | | June 30 | | $000s | | $000s | | $000s | | $000s | | $000s | | 30 June |
|
Directors | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | 2005 | | | 2 | | | | — | | | | — | | | | — | | | | 3 | | | | 1 | |
| | | | 2004 | | | 36 | | | | 3 | | | | — | | | | — | | | | 22 | | | | 2 | |
Specified Executives | | | | | | | | | | | | | | | | | | | | |
| | | | 2005 | | | 8,706 | | | | 523 | | | | — | | | | — | | | | 8,803 | | | | 6 | |
| | | | 2004 | | | 4,633 | | | | 377 | | | | — | | | | — | | | | 8,829 | | | | 6 | |
| | | | | | |
Total Directors and Specified Executives | | | | | | | | | | | | | | | | | | | | |
| | | | 2005 | | | 8,708 | | | | 523 | | | | — | | | | — | | | | 8,806 | | | | 7 | |
| | | | 2004 | | | 4,669 | | | | 380 | | | | — | | | | — | | | | 8,851 | | | | 8 | |
|
Details of individuals with loans above $100,000 in the reporting period are as follows:
Individual loans above $100,000 to Specified Executives
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | Highest |
| | Balance | | Interest | | Interest Not | | | | | | Balance | | Balance in |
| | 1 July 2004 | | Charged | | Charged | | Write-off | | 30 June 2005 | | Period |
| | $000s | | $000s | | $000s | | $000s | | $000s | | $000s |
|
Directors | | | | | | | | | | | | | | | | | | | | | | | | |
Not Applicable | | | | | | | | | | | | | | | | | | | | | | | | |
Specified Executives | | | | | | | | | | | | | | | | | | | | | | | | |
S I Grimshaw | | | 1,543 | | | | 90 | | | | — | | | | — | | | | 1,485 | | | | 1,543 | |
H D Harley | | | 335 | | | | 24 | | | | — | | | | — | | | | 332 | | | | 338 | |
| | | 202 | | | | 11 | | | | — | | | | — | | | | — | | | | 202 | |
| | | 272 | | | | 10 | | | | — | | | | — | | | | — | | | | 343 | |
| | | 185 | | | | 10 | | | | — | | | | — | | | | — | | | | 185 | |
| | | 250 | | | | 13 | | | | — | | | | — | | | | 243 | | | | 252 | |
| | | 321 | | | | 26 | | | | — | | | | — | | | | 347 | | | | 347 | |
M A Katz | | | 175 | | | | 12 | | | | — | | | | — | | | | 175 | | | | 175 | |
| | | 175 | | | | 8 | | | | — | | | | — | | | | 175 | | | | 175 | |
| | | — | | | | 14 | | | | — | | | | — | | | | 500 | | | | 500 | |
G L Mackrell | | | 58 | | | | 2 | | | | — | | | | — | | | | — | | | | 190 | |
| | | 295 | | | | 12 | | | | — | | | | — | | | | — | | | | 296 | |
| | | — | | | | <1 | | | | — | | | | — | | | | 1,080 | | | | 1,080 | |
| | | 146 | | | | 4 | | | | — | | | | — | | | | — | | | | 147 | |
J K O’Sullivan | | | 1,500 | | | | 97 | | | | — | | | | — | | | | 1,500 | | | | 1,500 | |
| | | 200 | | | | 13 | | | | — | | | | — | | | | 392 | | | | 395 | |
| | | 861 | | | | 53 | | | | — | | | | — | | | | 696 | | | | 861 | |
| | | 258 | | | | 15 | | | | — | | | | — | | | | 208 | | | | 268 | |
G A Petersen | | | 900 | | | | 40 | | | | — | | | | — | | | | 400 | | | | 900 | |
| | | 800 | | | | 52 | | | | — | | | | — | | | | 800 | | | | 800 | |
|
91
Directors’ Details — Remuneration Details continued
Terms and Conditions of Loans
All loans to Directors and Specified Executives (or related entities controlled or significantly influenced by them) have been provided on an arms-length commercial basis including the term of the loan, security required and the interest rate (which may be fixed or variable).
Other Transactions of Directors, Specified Executives and Other Related Parties
Financial Instrument Transactions
Financial instrument transactions (other than loans and shares disclosed above) of Directors and Specified Executives with the Bank and other banks that are controlled entities occur in the ordinary course of business of the banks on an arm’s length basis.
Under the Australian Securities and Investments Commission Class Order referred to above, disclosure of financial instrument transactions regularly made by a bank is limited to disclosure of such transactions with a Director, Specified Executive and entities controlled or significantly influenced by them.
All such financial instrument transactions that have occurred between the banks and their Directors and Specified Executives have been trivial or domestic and were in the nature of normal personal banking and deposit transactions.
Transactions other than Financial Instrument Transactions of Banks
All other transactions with Directors, Specified Executives and their related entities and other related parties are conducted on an arm’s length basis in the normal course of business and on commercial terms and conditions. These transactions principally involve the provision of financial and investment services by entities not controlled by the bank.
The interests of Mr Ralph, Dr Schubert and Mr Daniels in investment funds managed by Colonial First State are detailed above. Additionally, Mr Galbraith is a partner in the law firm, Allens Arthur Robinson, which acted for the Bank in the provision of legal services during the financial year. The fees for these services amounted to $2,290,323.
All other such transactions that have occurred with Directors, Specified Executives and their related entities and other related parties have been trivial or domestic and were principally in the nature of lodgement or withdrawal of deposit, unit funds and superannuation monies.
Audit
Certain disclosures required by AASB 1046 have been made in this Remuneration Report. Pages 81 to 91 of this report have been audited as required.
92
Director’s Details (continued)
Non-Audit Services
Amounts paid or payable to Ernst & Young for non-audit services provided during the year, as set out in the Annual Report in Note 35 to the Financial Statements are as follows:
| | | | |
| | $’000 |
Regulatory audits, reviews, attestations and assurances for Group entities — Australia | | | 1,245 | |
| | | | |
Regulatory audits, reviews, attestations and assurances for Group entities — Off-shore | | | 204 | |
| | | | |
Financial and other audits, reviews, attestations and assurances for Group entities — Australia | | | 145 | |
| | | | |
Financial and other audits, reviews, attestations and assurances for Group entities — Off-shore | | | 8 | |
| | | | |
Assurance services relating to Sarbanes-Oxley legislation compliance | | | 417 | |
| | | | |
Agreed upon procedures and comfort letters in respect of financing, debt raising and related activities | | | 58 | |
| | | | |
Due diligence and transactional services | | | 220 | |
| | | | |
Taxation services | | | 10 | |
| | | | |
Other | | | 113 | |
| | | | |
| | | | |
Total | | | 2,420 | (1) |
| | | | |
| | |
(1) | | An additional amount of $3,305,000 was paid to Ernst & Young by way of fees paid for Non-Audit Services provided to entities not consolidated into the Financial Statements. These relate predominately to audits, reviews, attestations and assurances for managed investment schemes and superannuation funds. |
Amounts paid or payable for audit services to Ernst & Young totalled $7,921,000 and to other auditors totalled $114,000.
The Bank has in place an Independent Auditor Services Policy, details of which are set out in the Corporate Governance section of this Annual Report, to assist in ensuring the independence of the Bank’s external auditor.
The Audit Committee has considered the provision, during the year, of non-audit services by Ernst & Young and has concluded that the provision of those services did not compromise the auditor independence requirements of the Corporations Act.
The Audit Committee advised the Board accordingly and, after considering the Committee’s advice, the Board of Directors agreed that it was satisfied that the provision of the non-audit services by Ernst & Young during the year, was compatible with the general standard of independence imposed by the Corporations Act.
The reasons for the Directors being satisfied that the provision of the non-audit services during the year did not compromise the auditor independence requirements of the Corporations Act are:
— | | The operation of the Independent Auditor Services Policy during the year to restrict the nature of non-audit services engagements, to prohibit certain services and to require Audit Committee pre-approval for all such engagements; and |
|
— | | The relative quantum of fees paid for non-audit services compared to the quantum of audit fees. |
The above Directors’ statements are in accordance with the advice received from the Audit Committee.
Roundings
The amounts contained in this report and the financial statements have been rounded to the nearest million dollars unless otherwise stated, under the option available to the Company under ASIC Class Order 98/100 (as amended by ASIC Class Order 04/667).
Incorporation of Additional Material
This report incorporates the Chairman’s Statement, Highlights, Which new Bank Summary, Business Review, Corporate Governance and Shareholding Information sections of this Annual Report.
93
Five Year Financial Summary (Australian GAAP)
| | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Financial Performance | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 5,966 | | | | 5,410 | | | | 5,026 | | | | 4,710 | | | | 4,474 | |
Other operating income | | | 5,388 | | | | 5,081 | | | | 4,373 | | | | 4,358 | | | | 4,350 | |
| | |
Total operating income | | | 11,354 | | | | 10,491 | | | | 9,399 | | | | 9,068 | | | | 8,824 | |
Charge for bad and doubtful debts | | | 322 | | | | 276 | | | | 305 | | | | 449 | | | | 385 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | |
Comparable business | | | 5,697 | | | | 5,500 | | | | 5,312 | | | | 5,201 | | | | 5,170 | |
Which new Bank | | | 150 | | | | 749 | | | | 239 | | | | — | | | | — | |
| | |
| | | 5,847 | | | | 6,249 | | | | 5,551 | | | | 5,201 | | | | 5,170 | |
Operating profit before goodwill amortisation, appraisal value uplift and income tax expense | | | 5,185 | | | | 3,966 | | | | 3,543 | | | | 3,418 | | | | 3,269 | |
Income tax expense | | | (1,637 | ) | | | (1,262 | ) | | | (958 | ) | | | (916 | ) | | | (993 | ) |
Outside equity interests | | | (10 | ) | | | (9 | ) | | | (6 | ) | | | (1 | ) | | | (14 | ) |
| | |
Net profit after tax (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | | | | 2,501 | | | | 2,262 | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) | | | 477 | | | | 474 | |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) | | | (323 | ) | | | (338 | ) |
| | |
Operating profit after income tax attributable to members of the Bank | | | 3,991 | | | | 2,572 | | | | 2,012 | | | | 2,655 | | | | 2,398 | |
| | |
Contributions to profit (after tax) | | | | | | | | | | | | | | | | | | | | |
Banking | | | 2,959 | | | | 2,675 | | | | 2,376 | | | | 2,067 | | | | 1,793 | |
Funds management | | | 351 | | | | 274 | | | | 233 | | | | 368 | | | | 323 | |
Insurance | | | 156 | | | | 129 | | | | 65 | | | | 33 | | | | 20 | |
| | |
Profit on operations ( “underlying basis” )(1) | | | 3,466 | | | | 3,078 | | | | 2,674 | | | | 2,468 | | | | 2,136 | |
Shareholder investment returns | | | 177 | | | | 152 | | | | 73 | | | | 33 | | | | 126 | |
Which new Bank | | | (105 | ) | | | (535 | ) | | | (168 | ) | | | — | | | | — | |
| | |
Profit on operations (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | | | | 2,501 | | | | 2,262 | |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) | | | (323 | ) | | | (338 | ) |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) | | | 477 | | | | 474 | |
| | |
Operating profit after income tax | | | 3,991 | | | | 2,572 | | | | 2,012 | | | | 2,655 | | | | 2,398 | |
| | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Financial Position | | | | | | | | | | | | | | | | | | | | |
Loans, advances and other receivables | | | 217,516 | | | | 189,391 | | | | 160,347 | | | | 147,074 | | | | 136,059 | |
Total assets | | | 329,035 | | | | 305,995 | | | | 265,110 | | | | 249,648 | | | | 230,411 | |
| | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 168,029 | | | | 163,177 | | | | 140,974 | | | | 132,800 | | | | 117,355 | |
Total liabilities | | | 302,975 | | | | 281,110 | | | | 242,958 | | | | 228,592 | | | | 210,563 | |
| | | | | | | | | | | | | | | | | | | | |
Shareholders’ equity | | | 24,271 | | | | 22,405 | | | | 20,024 | | | | 19,030 | | | | 18,393 | |
Net tangible assets | | | 19,877 | | | | 17,700 | | | | 14,995 | | | | 13,639 | | | | 12,677 | |
| | | | | | | | | | | | | | | | | | | | |
Risk weighted assets | | | 189,559 | | | | 169,321 | | | | 146,808 | | | | 141,049 | | | | 138,383 | |
| | | | | | | | | | | | | | | | | | | | |
Average interest earning assets | | | 243,948 | | | | 214,187 | | | | 188,270 | | | | 170,634 | | | | 160,607 | |
Average interest bearing liabilities | | | 225,592 | | | | 197,532 | | | | 174,737 | | | | 157,105 | | | | 145,978 | |
| | | | | | | | | | | | | | | | | | | | |
Assets (on balance sheet) | | | | | | | | | | | | | | | | | | | | |
Australia | | | 271,596 | | | | 252,652 | | | | 221,248 | | | | 208,673 | | | | 196,918 | |
New Zealand | | | 41,650 | | | | 35,059 | | | | 27,567 | | | | 24,579 | | | | 20,208 | |
Other | | | 15,789 | | | | 18,284 | | | | 16,295 | | | | 16,396 | | | | 13,285 | |
| | |
Total Assets | | | 329,035 | | | | 305,995 | | | | 265,110 | | | | 249,648 | | | | 230,411 | |
| | |
| | |
| | |
(2) | | “Underlying basis” excludes shareholder investment returns, initiatives including Which new Bank, goodwill amortisation and appraisal value uplift/(reduction) |
94
Five Year Financial Summary (continued)
| | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
|
Shareholder Summary | | | | | | | | | | | | | | | | | | | | |
Dividends per share (cents) — fully franked | | | 197 | | | | 183 | | | | 154 | | | | 150 | | | | 136 | |
Dividend cover (times) — statutory | | | 1.5 | | | | 1.1 | | | | 0.9 | | | | 1.4 | | | | 1.4 | |
Dividend cover (times) — cash | | | 1.4 | | | | 1.1 | | | | 1.3 | | | | 1.3 | | | | 1.3 | |
Dividend cover (times) — underlying | | | 1.3 | | | | 1.3 | | | | 1.4 | | | | 1.3 | | | | 1.2 | |
Earnings per share (cents) | | | | | | | | | | | | | | | | | | | | |
Basic | | | | | | | | | | | | | | | | | | | | |
Statutory | | | 303.1 | | | | 196.9 | | | | 157.4 | | | | 209.6 | | | | 189.6 | |
Cash basis(1) | | | 267.6 | | | | 206.6 | | | | 202.6 | | | | 197.3 | | | | 178.8 | |
Underlying basis (2) | | | 261.9 | | | | 237.1 | | | | 210.2 | | | | 194.6 | | | | 168.8 | |
Fully Diluted | | | | | | | | | | | | | | | | | | | | |
Statutory | | | 303.0 | | | | 196.8 | | | | 157.3 | | | | 209.3 | | | | 189.3 | |
Cash basis(1) | | | 267.5 | | | | 206.5 | | | | 202.5 | | | | 197.0 | | | | 178.6 | |
Underlying basis (2) | | | 261.8 | | | | 237.0 | | | | 210.0 | | | | 194.3 | | | | 168.5 | |
Dividend payout ratio (%)(3) | | | | | | | | | | | | | | | | | | | | |
Statutory | | | 65.2 | | | | 93.5 | | | | 97.7 | | | | 71.7 | | | | 71.2 | |
Cash basis(1) | | | 73.9 | | | | 89.1 | | | | 75.9 | | | | 76.2 | | | | 75.5 | |
Underlying basis (2) | | | 75.5 | | | | 77.6 | | | | 73.3 | | | | 77.2 | | | | 80.2 | |
Net tangible assets per share ($) | | | 13.8 | | | | 12.2 | | | | 11.4 | | | | 10.3 | | | | 9.6 | |
Weighted average number of shares (basic) (M) | | | 1,273 | | | | 1,256 | | | | 1,253 | | | | 1,250 | | | | 1,260 | |
Weighted average number of shares (fully diluted) (M) | | | 1,274 | | | | 1,257 | | | | 1,254 | | | | 1,252 | | | | 1,262 | |
Number of shareholders | | | 704,906 | | | | 714,901 | | | | 746,073 | | | | 722,612 | | | | 709,647 | |
Share prices for the year ($) | | | | | | | | | | | | | | | | | | | | |
Trading high | | | 38.52 | | | | 33.54 | | | | 32.75 | | | | 34.94 | | | | 34.15 | |
Trading low | | | 28.79 | | | | 27.00 | | | | 23.05 | | | | 24.75 | | | | 26.18 | |
End (closing price) | | | 37.95 | | | | 32.58 | | | | 29.55 | | | | 32.93 | | | | 34.15 | |
| | | | | | | | | | | | | | | | | | | | |
Performance Ratios (%) | | | | | | | | | | | | | | | | | | | | |
Return on average shareholders’ equity(4) (5) (8) | | | | | | | | | | | | | | | | | | | | |
Statutory | | | 18.3 | | | | 12.5 | | | | 10.5 | | | | 14.7 | | | | 13.5 | |
Cash basis(1) | | | 16.0 | | | | 12.7 | | | | 13.1 | | | | 12.9 | | | | 12.1 | |
Underlying basis(2) | | | 15.6 | | | | 14.6 | | | | 13.6 | | | | 12.8 | | | | 11.3 | |
Return on average total assets(4) | | | | | | | | | | | | | | | | | | | | |
Statutory | | | 1.3 | | | | 0.9 | | | | 0.8 | | | | 1.1 | | | | 1.1 | |
Cash basis(1) | | | 1.1 | | | | 0.9 | | | | 1.0 | | | | 1.0 | | | | 1.0 | |
Underlying basis(2) | | | 1.1 | | | | 1.1 | | | | 1.0 | | | | 1.0 | | | | 1.0 | |
Capital adequacy — Tier 1 | | | 7.46 | | | | 7.43 | | | | 6.96 | | | | 6.78 | | | | 6.51 | |
Capital adequacy — Tier 2 | | | 3.21 | | | | 3.93 | | | | 4.21 | | | | 4.28 | | | | 4.18 | |
Deductions | | | (0.92 | ) | | | (1.11 | ) | | | (1.44 | ) | | | (1.26 | ) | | | (1.53 | ) |
Capital adequacy — Total | | | 9.75 | | | | 10.25 | | | | 9.73 | | | | 9.80 | | | | 9.16 | |
Net interest margin | | | 2.45 | | | | 2.53 | | | | 2.67 | | | | 2.76 | | | | 2.78 | |
| | | | | | | | | | | | | | | | | | | | |
Other Information (numbers) | | | | | | | | | | | | | | | | | | | | |
Full time staff equivalent(6) | | | 35,313 | | | | 36,296 | | | | 35,845 | | | | 37,245 | | | | 37,460 | |
Branches/service centres (Australia) | | | 1,006 | | | | 1,012 | | | | 1,014 | | | | 1,020 | | | | 1,066 | |
Agencies (Australia) | | | 3,864 | | | | 3,866 | | | | 3,893 | | | | 3,936 | | | | 3,928 | |
ATMs (Proprietary) | | | 3,154 | | | | 3,109 | | | | 3,116 | | | | 3,049 | | | | 2,931 | |
EFTPOS terminals | | | 137,240 | | | | 126,049 | | | | 129,959 | | | | 126,613 | | | | 122,074 | |
EzyBanking | | | 841 | | | | 815 | | | | 760 | | | | 730 | | | | 659 | |
| | | | | | | | | | | | | | | | | | | | |
Productivity | | | | | | | | | | | | | | | | | | | | |
Total Operating Income per full-time (equivalent) employee ($) | | | 308,357 | | | | 278,047 | | | | 262,212 | | | | 243,469 | | | | 235,558 | |
Staff Expense/Total Operating Income (%) | | | 23.3 | | | | 24.3 | | | | 26.4 | | | | 26.4 | | | | 26.7 | |
Total Operating Expenses(7) /Total Operating Income (%) | | | 51.5 | | | | 59.6 | | | | 59.1 | | | | 57.4 | | | | 58.6 | |
| | |
(1) | | “Cash basis” for the purpose of these financial statements is defined as net profit after tax and before, goodwill amortisation and life insurance and funds management appraisal value uplift. |
|
(2) | | “Underlying earnings” for the purpose of these financial statements is defined as net profit after tax and before shareholder investment returns, initiatives including Which new Bank, goodwill amortisation and life insurance and funds management appraisal value uplift. |
|
(3) | | Dividends paid divided by earnings less preference dividends. |
|
(4) | | Calculations based on operating profit after tax and outside equity interests applied to average shareholders’ equity/average total assets. |
|
(5) | | 2005, 2004 and 2003 shareholders’ equity includes retained earnings before provision for final dividend of $1,434 million, $1,315 million and $1,066 million respectively. Prior periods’ return on average shareholders’ equity — cash basis and underlying basis have been restated to exclude the provision for final dividend. |
|
(6) | | Staff numbers include all permanent full time staff, part time staff equivalents and external contractors employed by third party agencies. |
|
(7) | | Total Operating Expenses excluding goodwill amortisation and charge for bad and doubtful debts. |
|
(8) | | Prior period numbers have been restated to include preference share dividends as a deduction from operating profit. |
95
Financial Statements
| | | | |
Statements of Financial Performance | | | 97 | |
Statements of Financial Position | | | 98 | |
Statements of Changes in Shareholders’ Equity | | | 99 | |
Statements of Cash Flows | | | 100 | |
Notes to the Financial Statements | | | 101 | |
1. Summary of Significant Accounting Policies | | | 101 | |
2. Operating Profit | | | 114 | |
3. Revenue from Ordinary Activities | | | 116 | |
4. Average Balances and Related Interest | | | 117 | |
5. Income Tax Expense | | | 122 | |
6. Dividends | | | 124 | |
7. Earnings Per Share | | | 125 | |
8. Cash and Liquid Assets | | | 125 | |
9. Receivables from Other Financial Institutions | | | 125 | |
10. Trading Securities | | | 126 | |
11. Investment Securities | | | 127 | |
12. Loans, Advances and Other Receivables | | | 130 | |
13. Provisions for Impairment | | | 133 | |
14. Credit Risk Management | | | 137 | |
15. Asset Quality | | | 144 | |
16. Insurance Investment Assets | | | 149 | |
17. Deposits with Regulatory Authorities | | | 149 | |
18. Shares in and Loans to Controlled Entities | | | 149 | |
19. Property, Plant and Equipment | | | 150 | |
20. Intangible Assets | | | 152 | |
21. Other Assets | | | 153 | |
22. Deposits and Other Public Borrowings | | | 154 | |
23. Payables to Other Financial Institutions | | | 155 | |
24. Income Tax Liability | | | 155 | |
25. Other Provisions | | | 156 | |
26. Debt Issues | | | 157 | |
27. Bills Payable and Other Liabilities | | | 159 | |
28. Loan Capital | | | 160 | |
29. Share Capital | | | 162 | |
30. Outside Equity Interests | | | 168 | |
31. Capital Adequacy | | | 169 | |
32. Maturity Analysis of Monetary Assets and Liabilities | | | 173 | |
33. Financial Reporting by Segments | | | 175 | |
34. Life Insurance Business | | | 179 | |
35. Remuneration of Auditors | | | 185 | |
36. Commitments for Capital Expenditures Not Provided for in the Accounts | | | 185 | |
37. Lease Commitments — Property, Plant and Equipment | | | 185 | |
38. Contingent Liabilities and Assets | | | 186 | |
39. Market Risk | | | 188 | |
40. Superannuation Commitments | | | 198 | |
41. Controlled Entities | | | 199 | |
42. Investments in Associated Entities and Joint Ventures | | | 202 | |
43. Standby Arrangements and Unused Credit Facilities | | | 202 | |
44. Director and Executive Disclosures | | | 203 | |
45. Related Party Disclosures | | | 203 | |
46. Statements of Cash Flows | | | 204 | |
47. Disclosures about Fair Value of Financial Instruments | | | 206 | |
48. Differences between Australian and United States Accounting Principles | | | 208 | |
96
Statements of Financial Performance
for the year ended 30 June 2005
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | | | | | | | BANK | |
| | | | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | Note | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Interest income | | | 2 | | | | 16,194 | | | | 13,287 | | | | 11,528 | | | | 13,404 | | | | 11,053 | |
Interest expense | | | 2 | | | | 10,228 | | | | 7,877 | | | | 6,502 | | | | 8,601 | | | | 6,649 | |
| | | | | | |
Net interest income | | | | | | | 5,966 | | | | 5,410 | | | | 5,026 | | | | 4,803 | | | | 4,404 | |
Other income: | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue from sale of assets | | | | | | | 595 | | | | 943 | | | | 128 | | | | 474 | | | | 1,398 | |
Written down value of assets sold | | | | | | | (604 | ) | | | (874 | ) | | | (106 | ) | | | (439 | ) | | | (1,823 | ) |
Other | | | | | | | 2,924 | | | | 2,777 | | | | 2,605 | | | | 3,988 | | | | 3,737 | |
| | | | | | |
Net banking operating income | | | | | | | 8,881 | | | | 8,256 | | | | 7,653 | | | | 8,826 | | | | 7,716 | |
Funds management income including premiums | | | 3 | | | | 1,261 | | | | 1,175 | | | | 1,149 | | | | — | | | | — | |
Investment revenue | | | 3 | | | | 2,008 | | | | 1,967 | | | | 8 | | | | — | | | | — | |
Claims and policyholder liability expense | | | | | | | (1,871 | ) | | | (1,809 | ) | | | (91 | ) | | | — | | | | — | |
| | | | | | |
Net funds management operating income | | | | | | | 1,398 | | | | 1,333 | | | | 1,066 | | | | — | | | | — | |
Insurance premiums and related revenue | | | 3 | | | | 1,132 | | | | 1,012 | | | | 1,131 | | | | — | | | | — | |
Insurance Investment revenue | | | 3 | | | | 1,186 | | | | 840 | | | | 620 | | | | — | | | | — | |
Claims and policyholder liability expense | | | | | | | (1,243 | ) | | | (950 | ) | | | (1,071 | ) | | | — | | | | — | |
| | | | | | |
Insurance margin on services operating income | | | | | | | 1,075 | | | | 902 | | | | 680 | | | | — | | | | — | |
Total net operating income before appraisal value uplift/(reduction) | | | | | | | 11,354 | | | | 10,491 | | | | 9,399 | | | | 8,826 | | | | 7,716 | |
Charge for bad and doubtful debts | | | 2,13 | | | | 322 | | | | 276 | | | | 305 | | | | 292 | | | | 263 | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | |
Comparable business | | | 2 | | | | 5,697 | | | | 5,500 | | | | 5,312 | | | | 4,357 | | | | 4,226 | |
Which new Bank(1) | | | 2 | | | | 150 | | | | 749 | | | | 239 | | | | 150 | | | | 725 | |
| | | | | | |
| | | | | | | 5,847 | | | | 6,249 | | | | 5,551 | | | | 4,507 | | | | 4,951 | |
| | | | | | |
Appraisal value uplift/(reduction) | | | 34 | | | | 778 | | | | 201 | | | | (245 | ) | | | — | | | | — | |
Goodwill amortisation | | | | | | | (325 | ) | | | (324 | ) | | | (322 | ) | | | (186 | ) | | | (186 | ) |
| | | | | | |
Profit from ordinary activities before income tax | | | | | | | 5,638 | | | | 3,843 | | | | 2,976 | | | | 3,841 | | | | 2,316 | |
Income tax expense | | | 5 | | | | 1,637 | | | | 1,262 | | | | 958 | | | | 920 | | | | 669 | |
| | | | | | |
Profit from ordinary activities after income tax | | | | | | | 4,001 | | | | 2,581 | | | | 2,018 | | | | 2,921 | | | | 1,647 | |
Outside equity interests in net profit | | | | | | | (10 | ) | | | (9 | ) | | | (6 | ) | | | — | | | | — | |
| | | | | | |
Net profit attributable to members of the Bank | | | | | | | 3,991 | | | | 2,572 | | | | 2,012 | | | | 2,921 | | | | 1,647 | |
| | | | | | |
Foreign currency translation adjustment | | | | | | | (141 | ) | | | (8 | ) | | | (129 | ) | | | (2 | ) | | | 10 | |
Revaluation of properties | | | | | | | 33 | | | | 54 | | | | 3 | | | | 33 | | | | 43 | |
| | | | | | |
Total valuation adjustments | | | | | | | (108 | ) | | | 46 | | | | (126 | ) | | | 31 | | | | 53 | |
| | | | | | |
Total changes in equity other than those resulting from transactions with owners as owners | | | | | | | 3,883 | | | | 2,618 | | | | 1,886 | | | | 2,952 | | | | 1,700 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | Cents per share | |
| | | | | | |
Earnings per share based on net profit distributable to members of the Bank | | | | | | | | | | | | | | | | |
Basic | | | 7 | | | | 303.1 | | | | 196.9 | | | | 157.4 | |
Fully Diluted | | | 7 | | | | 303.0 | | | | 196.8 | | | | 157.3 | |
Dividends per share attributable to shareholders of the Bank: | | | | | | | | | | | | | | | | |
Ordinary shares | | | 6 | | | | 197 | | | | 183 | | | | 154 | |
Preference shares (issued 6 April 2001) | | | 6 | | | | 1,115 | | | | 1,065 | | | | 1,019 | |
Other equity instruments (issued 6 August 2003) | | | | | | | 7,795 | | | | 7,306 | | | | — | |
Other equity instruments (issued 6 January 2004) | | | | | | | 908 | | | | 402 | | | | — | |
| | | | | | | | | | | | |
| | $M | | | $M | | | $M | |
| | |
Net Profit after Income Tax comprises: | | | | | | | | | | | | |
Net Profit after income tax (“underlying basis”) | | | 3,466 | | | | 3,078 | | | | 2,674 | |
Shareholders investment returns | | | 177 | | | | 152 | | | | 73 | |
Which new Bank(1) | | | (105 | ) | | | (535 | ) | | | (168 | ) |
| | |
Net Profit after Income Tax (“cash basis”) | | | 3,538 | | | | 2,695 | | | | 2,579 | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) |
| | |
Net Profit after Income Tax (“statutory basis”) | | | 3,991 | | | | 2,572 | | | | 2,012 | |
| | |
| | |
(3) | | June 2005 and 2004 results reflects the Which new Bank program, while prior year includes other strategic initiatives undertaken . |
97
Statements of Financial Position
as at 30 June 2005
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | Note | | | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | | | | | $M | | | $M | | | $M | | | $M | |
|
Assets | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 8 | | | | 5,715 | | | | 6,453 | | | | 5,574 | | | | 6,485 | |
Receivables due from other financial institutions | | | 9 | | | | 6,205 | | | | 8,369 | | | | 6,133 | | | | 7,068 | |
Trading securities | | | 10 | | | | 14,628 | | | | 14,896 | | | | 12,432 | | | | 12,877 | |
Investment securities | | | 11 | | | | 10,272 | | | | 11,447 | | | | 6,922 | | | | 6,626 | |
Loans, advances and other receivables | | | 12 | | | | 217,516 | | | | 189,391 | | | | 174,140 | | | | 154,139 | |
Bank acceptances of customers | | | | | | | 16,786 | | | | 15,019 | | | | 16,917 | | | | 15,160 | |
Life insurance investment assets | | | 16 | | | | 27,837 | | | | 28,942 | | | | — | | | | — | |
Deposits with regulatory authorities | | | 17 | | | | 45 | | | | 38 | | | | 1 | | | | 4 | |
Shares in and loans to controlled entities | | | 18 | | | | — | | | | — | | | | 29,161 | | | | 23,677 | |
Property, plant and equipment | | | 19 | | | | 1,344 | | | | 1,204 | | | | 796 | | | | 722 | |
Investment in associates | | | 42 | | | | 52 | | | | 239 | | | | 12 | | | | 220 | |
Intangible assets | | | 20 | | | | 4,394 | | | | 4,705 | | | | 2,336 | | | | 2,522 | |
Other assets | | | 21 | | | | 24,241 | | | | 25,292 | | | | 17,200 | | | | 18,849 | |
| | | | | | |
Total Assets | | | | | | | 329,035 | | | | 305,995 | | | | 271,624 | | | | 248,349 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 22 | | | | 168,029 | | | | 163,177 | | | | 143,858 | | | | 142,469 | |
Payables due to other financial institutions | | | 23 | | | | 8,023 | | | | 6,641 | | | | 7,969 | | | | 6,611 | |
Bank acceptances | | | | | | | 16,786 | | | | 15,019 | | | | 16,917 | | | | 15,160 | |
Due to controlled entities | | | | | | | — | | | | — | | | | 16,652 | | | | 14,176 | |
Provision for dividend | | | 6 | | | | 14 | | | | 14 | | | | 14 | | | | 13 | |
Income tax liability | | | 24 | | | | 1,550 | | | | 811 | | | | 1,421 | | | | 690 | |
Other provisions | | | 25 | | | | 881 | | | | 997 | | | | 709 | | | | 819 | |
Life insurance policyholder liabilities | | | 34 | | | | 24,694 | | | | 24,638 | | | | — | | | | — | |
Debt issues | | | 26 | | | | 58,621 | | | | 44,042 | | | | 40,687 | | | | 24,449 | |
Bills payable and other liabilities | | | 27 | | | | 18,086 | | | | 19,140 | | | | 16,658 | | | | 17,888 | |
| | | | | | |
| | | | | | | 296,684 | | | | 274,479 | | | | 244,885 | | | | 222,275 | |
Loan Capital | | | 28 | | | | 6,291 | | | | 6,631 | | | | 7,010 | | | | 7,338 | |
| | | | | | |
Total Liabilities | | | | | | | 302,975 | | | | 281,110 | | | | 251,895 | | | | 229,613 | |
| | | | | | |
Net Assets | | | | | | | 26,060 | | | | 24,885 | | | | 19,729 | | | | 18,736 | |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | |
Share capital: | | | | | | | | | | | | | | | | | | | | |
Ordinary share capital | | | 29 | | | | 13,871 | | | | 13,359 | | | | 13,871 | | | | 13,359 | |
Preference share capital | | | 29 | | | | 687 | | | | 687 | | | | 687 | | | | 687 | |
Other equity instruments | | | 29 | | | | 1,573 | | | | 1,573 | | | | 737 | | | | 737 | |
Reserves | | | | | | | 4,624 | | | | 3,946 | | | | 2,179 | | | | 2,148 | |
Retained profits | | | | | | | 3,516 | | | | 2,840 | | | | 2,255 | | | | 1,805 | |
| | | | | | |
Shareholders’ equity attributable to members of the Bank | | | | | | | 24,271 | | | | 22,405 | | | | 19,729 | | | | 18,736 | |
| | | | | | |
Outside equity interests: | | | | | | | | | | | | | | | | | | | | |
Controlled entities | | | 30 | | | | 631 | | | | 304 | | | | — | | | | — | |
Life insurance statutory funds and other funds | | | 30 | | | | 1,158 | | | | 2,176 | | | | — | | | | — | |
| | | | | | |
Total outside equity interests | | | | | | | 1,789 | | | | 2,480 | | | | — | | | | — | |
| | | | | | |
Total Shareholders’ Equity | | | | | | | 26,060 | | | | 24,885 | | | | 19,729 | | | | 18,736 | |
| | | | | | |
98
Statements of Changes in Shareholders’ Equity
for the year ended 30 June 2005
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | | | | | | | BANK | |
| | | | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | Note | | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Ordinary Share Capital | | | 29 | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 13,359 | | | | 12,678 | | | | 12,665 | | | | 13,359 | | | | 12,678 | |
Buy back | | | | | | | — | | | | (213 | ) | | | — | | | | — | | | | (213 | ) |
Buy back for dividend reinvestment plan | | | | | | | — | | | | — | | | | (361 | ) | | | — | | | | — | |
Dividend reinvestment plan | | | | | | | 446 | | | | 389 | | | | 361 | | | | 446 | | | | 389 | |
Employee share ownership schemes | | | | | | | 66 | | | | 38 | | | | 13 | | | | 66 | | | | 38 | |
Share purchase plan | | | | | | | — | | | | 467 | | | | — | | | | — | | | | 467 | |
| | | | | | |
Closing balance | | | | | | | 13,871 | | | | 13,359 | | | | 12,678 | | | | 13,871 | | | | 13,359 | |
| | | | | | |
Preference Share Capital | | | 29 | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 687 | | | | 687 | | | | 687 | | | | 687 | | | | 687 | |
| | | | | | |
Closing balance | | | | | | | 687 | | | | 687 | | | | 687 | | | | 687 | | | | 687 | |
| | | | | | |
Other Equity Instruments | | | 29 | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 1,573 | | | | — | | | | — | | | | 737 | | | | — | |
Issue of instruments | | | | | | | — | | | | 1,573 | | | | — | | | | — | | | | 737 | |
| | | | | | |
Closing balance | | | | | | | 1,573 | | | | 1,573 | | | | — | | | | 737 | | | | 737 | |
| | | | | | |
Retained profits | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 2,840 | | | | 2,809 | | | | 1,452 | | | | 1,805 | | | | 2,591 | |
Reversal of provision for final dividend at 30 June 2002 (on adoption of AASB 1044) | | | | | | | — | | | | — | | | | 1,027 | | | | — | | | | — | |
Share buy back | | | | | | | — | | | | (319 | ) | | | — | | | | — | | | | (319 | ) |
Transfers from reserves | | | | | | | — | | | | 142 | | | | 250 | | | | — | | | | — | |
Operating profit attributable to members of Bank | | | | | | | 3,991 | | | | 2,572 | | | | 2,012 | | | | 2,921 | | | | 1,647 | |
| | | | | | |
Total available for appropriation | | | | | | | 6,831 | | | | 5,204 | | | | 4,741 | | | | 4,726 | | | | 3,919 | |
Transfers to reserves | | | | | | | (786 | ) | | | (201 | ) | | | — | | | | — | | | | — | |
Interim dividend — cash component | | | | | | | (883 | ) | | | (808 | ) | | | (699 | ) | | | (883 | ) | | | (808 | ) |
Interim dividend — dividend reinvestment plan | | | | | | | (200 | ) | | | (188 | ) | | | (166 | ) | | | (200 | ) | | | (188 | ) |
Payment of final dividend — cash component | | | | | | | (1,069 | ) | | | (865 | ) | | | (832 | ) | | | (1,069 | ) | | | (865 | ) |
Payment of final dividend — dividend reinvestment plan | | | | | | | (246 | ) | | | (201 | ) | | | (195 | ) | | | (246 | ) | | | (201 | ) |
Other dividends | | | | | | | (131 | ) | | | (101 | ) | | | (40 | ) | | | (73 | ) | | | (52 | ) |
| | | | | | |
Closing balance | | | | | | | 3,516 | | | | 2,840 | | | | 2,809 | | | | 2,255 | | | | 1,805 | |
| | | | | | |
Reserves | | | | | | | | | | | | | | | | | | | | | | | | |
General Reserve | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 3,810 | | | | 3,751 | | | | 3,998 | | | | 570 | | | | 570 | |
Appropriation from profits | | | | | | | 786 | | | | 201 | | | | — | | | | — | | | | — | |
Transfer to retained profits | | | | | | | — | | | | (142 | ) | | | (247 | ) | | | — | | | | — | |
| | | | | | |
Closing balance | | | | | | | 4,596 | | | | 3,810 | | | | 3,751 | | | | 570 | | | | 570 | |
| | | | | | |
Capital Reserve | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 280 | | | | 289 | | | | 289 | | | | 1,531 | | | | 1,531 | |
Reversal of revaluation surplus / (deficit) on sale of property | | | | | | | 2 | | | | (9 | ) | | | — | | | | 2 | | | | — | |
| | | | | | |
Closing balance | | | | | | | 282 | | | | 280 | | | | 289 | | | | 1,533 | | | | 1,531 | |
| | | | | | |
Asset Revaluation Reserve | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | 61 | | | | 7 | | | | 4 | | | | 43 | | | | — | |
Revaluation of investments and properties | | | | | | | 33 | | | | 45 | | | | 3 | | | | 33 | | | | 43 | |
Transfers on sale of properties | | | | | | | (2 | ) | | | 9 | | | | — | | | | (2 | ) | | | — | |
| | | | | | |
Closing balance | | | | | | | 92 | | | | 61 | | | | 7 | | | | 74 | | | | 43 | |
| | | | | | |
Foreign Currency Translation Reserve | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | | | | | (205 | ) | | | (197 | ) | | | (65 | ) | | | 4 | | | | (6 | ) |
Currency translation adjustments | | | | | | | (141 | ) | | | (8 | ) | | | (129 | ) | | | (2 | ) | | | 10 | |
Transfer to retained profits | | | | | | | — | | | | — | | | | (3 | ) | | | — | | | | — | |
| | | | | | |
Closing balance | | | | | | | (346 | ) | | | (205 | ) | | | (197 | ) | | | 2 | | | | 4 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Total Reserves | | | | | | | 4,624 | | | | 3,946 | | | | 3,850 | | | | 2,179 | | | | 2,148 | |
| | | | | | |
Shareholder’s Equity Attributable to Members of the Bank | | | | | | | 24,271 | | | | 22,405 | | | | 20,024 | | | | 19,729 | | | | 18,736 | |
| | | | | | |
99
Statements of Cash Flows
for the year ended 30 June 2005
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | | | | | | | BANK | |
| | | | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | Note | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Cash Flows From Operating Activities | | | | | | | | | | | | | | | | | | | | | | | | |
Interest received | | | | | | | 16,205 | | | | 13,101 | | | | 11,452 | | | | 13,148 | | | | 11,045 | |
Dividends received | | | | | | | 3 | | | | 6 | | | | 4 | | | | 988 | | | | 798 | |
Interest paid | | | | | | | (10,198 | ) | | | (7,543 | ) | | | (6,455 | ) | | | (8,515 | ) | | | (6,351 | ) |
Other operating income received | | | | | | | 4,649 | | | | 3,410 | | | | 3,135 | | | | 3,615 | | | | 2,375 | |
Expenses paid | | | | | | | (5,714 | ) | | | (5,529 | ) | | | (5,438 | ) | | | (4,475 | ) | | | (4,459 | ) |
Income taxes paid | | | | | | | (985 | ) | | | (1,366 | ) | | | (1,258 | ) | | | (619 | ) | | | (886 | ) |
Net decrease/(increase) in trading securities | | | | | | | 318 | | | | (4,324 | ) | | | (2,484 | ) | | | 505 | | | | (4,672 | ) |
Life insurance: | | | | | | | | | | | | | | | | | | | | | | | | |
Investment income | | | | | | | 1,572 | | | | 841 | | | | 644 | | | | — | | | | — | |
Premiums received (1) | | | | | | | 3,183 | | | | 3,562 | | | | 4,130 | | | | — | | | | — | |
Policy payments(1) | | | | | | | (4,664 | ) | | | (4,529 | ) | | | (5,855 | ) | | | — | | | | — | |
| | | | | | |
Net Cash provided by / (used in) operating activities | | | 46 | (c) | | | 4,369 | | | | (2,371 | ) | | | (2,125 | ) | | | 4,647 | | | | (2,150 | ) |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | | | | | | | | | | | | | | | | | |
Payments for shares in controlled entities, other companies and management rights | | | | | | | (82 | ) | | | — | | | | (173 | ) | | | (24 | ) | | | — | |
Proceeds from disposal of controlled entities | | | 46 | (f) | | | — | | | | 63 | | | | 33 | | | | — | | | | 885 | |
Proceeds from disposal of entities and businesses | | | | | | | 173 | | | | — | | | | — | | | | 178 | | | | — | |
Redemption of capital from controlled entities | | | | | | | — | | | | — | | | | — | | | | 306 | | | | — | |
Disposal of shares in other companies | | | | | | | — | | | | 114 | | | | — | | | | — | | | | 114 | |
Net movement in investment securities: | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases | | | | | | | (22,608 | ) | | | (25,587 | ) | | | (18,055 | ) | | | (20,254 | ) | | | (15,157 | ) |
Proceeds from sale | | | | | | | 392 | | | | 697 | | | | 23 | | | | 275 | | | | 390 | |
Proceeds at or close to maturity | | | | | | | 22,799 | | | | 24,407 | | | | 17,719 | | | | 19,344 | | | | 14,904 | |
(Lodgement)/withdrawal of deposits with regulatory authorities | | | | | | | (7 | ) | | | (15 | ) | | | 66 | | | | 3 | | | | (2 | ) |
Net increase in loans, advances and other receivables | | | | | | | (28,447 | ) | | | (29,328 | ) | | | (13,577 | ) | | | (20,293 | ) | | | (22,873 | ) |
Net amounts paid to controlled entities | | | | | | | — | | | | — | | | | — | | | | (3,325 | ) | | | 1,412 | |
Proceeds from sale of property, plant and equipment | | | | | | | 30 | | | | 69 | | | | 72 | | | | 30 | | | | 7 | |
Purchase of property, plant and equipment | | | | | | | (286 | ) | | | (536 | ) | | | (143 | ) | | | (164 | ) | | | (175 | ) |
Net decrease/(increase) in receivables due from other financial institutions not at call | | | | | | | 933 | | | | 292 | | | | 513 | | | | 441 | | | | (344 | ) |
Net decrease/(increase) in securities purchased under agreements to resell | | | | | | | 991 | | | | (1,023 | ) | | | 50 | | | | 988 | | | | (1,039 | ) |
Net decrease/(increase) in other assets | | | | | | | 1,056 | | | | (1,461 | ) | | | 301 | | | | 758 | | | | (1,537 | ) |
Life insurance: | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases of investment securities | | | | | | | (14,165 | ) | | | (20,286 | ) | | | (13,091 | ) | | | — | | | | — | |
Proceeds from sale/maturity of investment securities | | | | | | | 15,281 | | | | 21,500 | | | | 14,628 | | | | — | | | | — | |
| | | | | | |
Net Cash (used in) Investing Activities | | | | | | | (23,940 | ) | | | (31,094 | ) | | | (11,634 | ) | | | (21,737 | ) | | | (23,415 | ) |
| | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | | | | | | | | | | | | | | | | | |
Buy back of shares | | | | | | | — | | | | (532 | ) | | | — | | | | — | | | | (532 | ) |
Proceeds from issue of shares (net of costs) | | | | | | | 66 | | | | 505 | | | | 13 | | | | 66 | | | | 505 | |
Proceeds from issue of preference shares to outside equity interests | | | | | | | 323 | | | | — | | | | 182 | | | | — | | | | — | |
Proceeds from issue of other equity instruments (net of costs) | | | | | | | — | | | | 1,573 | | | | — | | | | — | | | | 737 | |
Net increase in deposits and other borrowings | | | | | | | 6,332 | | | | 21,997 | | | | 5,129 | | | | 2,807 | | | | 19,254 | |
Net movement in debt issues | | | | | | | 14,579 | | | | 13,413 | | | | 7,054 | | | | 16,238 | | | | 7,765 | |
Dividends paid (excluding DRP) | | | | | | | (2,083 | ) | | | (1,774 | ) | | | (1,933 | ) | | | (2,024 | ) | | | (1,726 | ) |
Net movements in other liabilities | | | | | | | (330 | ) | | | (242 | ) | | | (926 | ) | | | (292 | ) | | | 113 | |
Net increase/(decrease) in payables due to other financial institutions not at call | | | | | | | 449 | | | | (929 | ) | | | (796 | ) | | | 449 | | | | (909 | ) |
Net increase/(decrease) in securities sold under agreements to repurchase | | | | | | | (1,480 | ) | | | 206 | | | | 3,046 | | | | (1,418 | ) | | | 269 | |
Issue of loan capital | | | | | | | 1,233 | | | | 985 | | | | 901 | | | | 1,554 | | | | 1,784 | |
Redemptions of loan capital | | | | | | | (1,392 | ) | | | (317 | ) | | | — | | | | (1,621 | ) | | | (317 | ) |
Other | | | | | | | (37 | ) | | | (2 | ) | | | 19 | | | | 6 | | | | (16 | ) |
| | | | | | |
Net Cash provided by Financing Activities | | | | | | | 17,660 | | | | 34,883 | | | | 12,689 | | | | 15,765 | | | | 26,927 | |
| | | | | | |
Net (decrease)/increase in Cash and Cash Equivalents | | | | | | | (1,911 | ) | | | 1,418 | | | | (1,070 | ) | | | (1,325 | ) | | | 1,362 | |
Cash and Cash Equivalents at beginning of period | | | | | | | 2,846 | | | | 1,428 | | | | 2,498 | | | | 1,639 | | | | 277 | |
| | | | | | |
Cash and Cash Equivalents at end of period | | | 46 | (a) | | | 935 | | | | 2,846 | | | | 1,428 | | | | 314 | | | | 1,639 | |
| | | | | | |
| | |
(1) | | These were gross premiums and policy payments before splitting between policyholder liabilities and revenue and expense. |
It should be noted that the Group does not use this accounting Statement of Cash Flows in the internal management of its liquidity positions.
100
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies
(a) Bases of accounting
In this financial report Commonwealth Bank of Australia is referred to as the ‘Bank’ or ‘Company’, and the ‘Group’ or the ‘Consolidated Entity’ consists of the Bank and its controlled entities. The financial report is a general purpose financial report which complies with the requirements of the Banking Act, Corporations Act 2001, applicable Accounting Standards and other mandatory reporting requirements so far as the requirements are considered appropriate to a banking corporation.
The accounting polices applied are consistent with those of the previous year.
The Statements of Cash Flows has been prepared in accordance with the International Accounting Standard IAS 7: Cash Flow Statements.
The preparation of the financial report in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates although it is not anticipated that such differences would be material.
Unless otherwise indicated, all amounts are shown in $ million and are expressed in Australian currency.
(b) Historical cost
The financial statements of the Bank and the consolidated financial statements have been prepared in accordance with the historical cost convention and, except for AASB 1038: Life Insurance Business requirements and where indicated, do not reflect current valuations of non monetary assets. Domestic bills discounted which are included in loans, advances and other receivables and held by the Company and securities and derivatives held for trading purposes have been marked to market. The carrying amounts of all non current assets are reviewed to determine whether they are in excess of their recoverable amount at balance date.
If the carrying amount of a non current asset exceeds the recoverable amount, the asset is written down to the lower amount. In assessing recoverable amounts for particular classes of assets the relevant cash flows have not been discounted to their present value unless otherwise stated.
(c) Consolidation
The consolidated financial statements include the financial statements of the Bank and all entities where it is determined that there is a capacity to control as defined in AASB 1024: Consolidated Accounts. All balances and transactions between Group entities have been eliminated on consolidation.
(d) Investments in associated companies
Associated companies are defined as those entities over which the Group has significant influence but there is no capacity to control. Details of material associated companies are shown in Note 42 to the Financial Statements.
Investments in associates are carried at cost plus the Group’s share of post-acquisition profit or loss. The Group’s share of profit or loss of associates is included in the profit from ordinary activities.
(e) Foreign currency translations
All foreign currency monetary assets and liabilities are revalued at spot rates of exchange prevailing at balance date. Foreign currency forward, futures, swaps and option positions are valued at the appropriate market rates applying at balance date. Unrealised gains and losses arising from these revaluations and gains and losses arising from foreign exchange dealings are included in the results.
The foreign currency assets and liabilities of overseas branches and overseas controlled entities are converted to Australian currency at 30 June 2005 in accordance with the current rate method. Profit and loss items for overseas branches and overseas controlled entities are converted to Australian dollars progressively throughout the year at the spot exchange rate at the date of the transaction.
Translation differences arising from conversion of opening balances of shareholders’ funds of overseas controlled entities at year end exchange rates are excluded from profit and loss and reflected in a Foreign Currency Translation Reserve. The Group maintains a substantially matched position in assets and liabilities in foreign currencies and the level of net foreign currency exposure does not have a material effect on its financial condition.
(f) Roundings
The amounts contained in this report and the financial statements have been rounded to the nearest million dollars unless otherwise stated, under the option available to the Company under ASIC Class Order 98/100 (as amended by ASIC Class Order 04/667).
(g) Financial instruments
The Group is a full service financial institution that offers an extensive range of on balance sheet and off balance sheet financial instruments.
For each class of financial instrument listed below, except for restructured facilities referred to in Note 1(m), financial instruments are transacted on a commercial basis to derive an interest yield/cost with terms and conditions having due regard to the nature of the transaction and the risks involved.
(h) Cash and liquid assets
Cash and liquid assets includes cash at branches, cash at bankers and money at short call.
They are brought to account at the face value or the gross value of the outstanding balance where appropriate.
Interest is taken to profit when earned.
(i) Receivables due from other financial institutions
Receivables from other financial institutions includes loans, nostro balances and settlement account balances due from other banks. They are brought to account at the gross value of the outstanding balance. Interest is taken to profit when earned.
(j) Trading securities
Trading securities are short and long term public, bank and other debt securities and equities that are acquired and held for trading purposes. They are brought to account at net fair value based on quoted market prices, broker or dealer price quotations. Realised gains and losses on disposal and unrealised fair value adjustments are reflected in ‘Other Income’. Interest on trading securities is reported in net interest earnings. Trading securities are recorded on a trade date basis.
(k) Investment securities
Investment securities are securities purchased with the intent of being held to maturity.
Investment securities are short and long term public, bank and other securities and include bonds, bills of exchange, commercial paper, certificates of deposit and equities. These securities are recorded at cost or amortised cost. Premiums and discounts are amortised through profit and loss each year from the date of purchase so that securities attain their redemption values by maturity date. Interest is reflected in profit when earned. Dividends on equities are brought to account in profit on declaration date. Any profits or losses arising from disposal prior to maturity are taken to profit in the period in which they are realised. The cost of securities sold is calculated on a specific identification basis. Unrealised losses related to permanent diminution in the value of investment securities
101
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
are recognised in profit and the recorded values of those securities adjusted accordingly.
Investment securities are recorded on a trade date basis. The relationship between book and net fair values of investment securities is shown in Note 11.
(l) Repurchase agreements
Securities sold under agreements to repurchase are retained within the investment or trading portfolios and accounted for accordingly. Liability accounts are used to record the obligation to repurchase and are disclosed as deposits and other public borrowings. Securities held under reverse repurchase agreements are recorded as liquid assets.
(m) Loans, advances and other receivables
Loans, advances and other receivables include overdrafts, home, credit card and other personal lending, term loans, leasing, bill financing, redeemable preference shares and leverage leases. They are carried at the recoverable amount represented by the gross value of the outstanding balance adjusted for provisions for bad and doubtful debts, interest reserved and unearned tax remissions on leveraged leases. Interest and yield related fees are reflected in profit when earned. Yield related fees received in advance are deferred, included as part of the carrying value of the loan and amortised to profit as ‘Interest Income’ over the term of the loan. Note 1(n) provides additional information with respect to leasing and leveraged leasing.
Non Accrual Facilities
Non accrual facilities (primarily loans) are recorded on a cash basis for recognition of income. Upon classification as non accrual, all interest charged in the current financial period is reversed from profit and reserved if it has not been received in cash.
If necessary, a specific provision for impairment is recognised so that the carrying amount of the facility does not exceed the expected future cash flows. In subsequent periods, interest in arrears/due on non accrual facilities is taken to profit and loss when a cash payment is received/realised and the amount is not designated as a principal payment. Non accrual facilities are restored to an accrual basis when all principal and interest payments are current and full collection is probable.
Restructured Facilities
When facilities (primarily loans) have the original contractual terms modified, the accounts become classified as restructured. Such accounts will have interest accrued to profit as long as the facility is performing on the modified basis in accordance with the restructured terms. If performance is not maintained, or collection of interest and/or principal is no longer probable, the account will be returned to the non accrual classification. Facilities are generally kept as non accrual until they are returned to a performing basis.
Assets Acquired Through Securities Enforcement (“AATSE”)
Assets acquired in satisfaction of facilities in default (primarily loans) are recorded at net market value at the date of acquisition. Any difference between the carrying amount of the facility and the net market value of the assets acquired is represented as a specific provision for diminution of value or written off. AATSE are further classified as Other Real Estate Owned (“OREO”) or Other Assets Acquired Through Security Enforcement (“OAATSE”). Such assets are classified in the appropriate asset classifications in the balance sheet.
Bad Debts
Bad debts are written off in the period in which they are recognised. Bad debts previously specifically provided for are written off against the related specific provisions, while bad debts not provided for are written off through the general provision. Any subsequent cash recovery is credited to the general provision.
(n) Leasing and leveraged leasing
Finance leases are accounted for using the finance method and are included in loans, advances and other receivables. Income, determined on an actuarial basis, is taken to account over the term of the lease in relation to the outstanding investment balance.
The finance method also applies to leveraged leases but with income being brought to account at the rate which yields a constant rate of return on the outstanding investment balance over the life of the transaction so as to reflect the underlying assets, liabilities, revenue and expenses that flow from the arrangements. Where a change occurs in the estimated lease cash flows or available tax benefits at any stage during the term of the lease, the total lease profit is recalculated for the entire lease term and apportioned over the remaining lease term.
In accordance with amendments to AASB 1008: Leases, all leveraged leases with a lease term beginning from 1 July 1999 are accounted for as finance leases with income brought to account progressively over the lease term.
Leveraged lease receivables are recorded under loans, advances and other receivables at amounts that reflect the equity participation in the lease. The debt provider in the transaction has no recourse other than to the unremitted lease rentals and the equipment under lease.
Operating lease rental revenue and expense is recognised in the profit in equal periodic amounts over the effective lease term.
(o) Provisions for impairment
Provisions for credit losses are maintained at an amount adequate to cover anticipated credit related losses. Credit losses arise primarily from loans but also from other credit instruments such as bank acceptances, contingent liabilities, financial instruments and investments and assets acquired through security enforcement.
Specific provisions are established where full recovery of principal is considered doubtful. Specific provisions are made against individual facilities in the credit risk rated managed segment where exposure aggregates to $250,000 or more, and a loss of $10,000 or more is expected. A specific provision is also established against each statistically managed portfolio in the statistically managed segment to cover facilities which are not well secured and past due 180 days or more, against the credit risk rated managed segment for exposures aggregating to less than $250,000 and 90 days past due or more, and against emerging credit risks identified in specific segments in the credit risk rated managed portfolio. These provisions are funded primarily by reference to historical ratios of write offs to balances in default.
General provisions for bad and doubtful debts are maintained to cover non identified probable losses and latent risks inherent in the overall portfolio of advances and other credit transactions. The provisions are determined having regard to the general risk profile of the credit portfolio, historical loss experience, economic conditions and a range of other criteria.
The amounts required to bring the provisions for impairment to their assessed levels are charged to profit. The balance of provisions for impairment and movements therein are set out in Note 13.
All facilities subject to a specific provision are classified as non accrual and interest is only taken to profit when received in cash.
(p) Bank acceptances of customers
The exposure arising from the acceptance of bills of exchange that are sold into the market is brought to account as a liability. An asset of equal value is raised to reflect the offsetting claim against the drawer of the bill. Bank acceptances generate fee income that is taken to profit when earned.
102
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
(q) Deposits with regulatory authorities
In several countries in which the Group operates, the law requires that the Group lodge regulatory deposits with the local central bank at a rate of interest below that generally prevailing in that market. The amount of the deposit and the interest rate receivable are calculated in accordance with the requirements of the local central bank. Interest is taken to profit when earned.
(r) Shares in and loans to controlled entities
These investments are recorded at the lower of cost or recoverable amount.
(s) Property, plant and equipment
At year end, independent market valuations, reflecting current use, were obtained for all individual property holdings (other than leasehold improvements). Directors adopt a valuation based on this independent advice. Adjustments arising from revaluation are reflected in Asset Revaluation Reserve, except to the extent the adjustment reverses a revaluation previously recognised in profit and loss. The potential effect of any capital gains tax on disposal has not been taken into account in the determination of the revalued carrying amount.
Depreciation on owned buildings is based on the assessed useful life of each building. The book value of buildings demolished as part of the redevelopment of a site is written off in the financial year in which the buildings are demolished. Leasehold improvements are capitalised and depreciated over the unexpired term of the current lease.
Equipment and assets held for lease is shown at cost less depreciation calculated principally on a category basis at rates applicable to each category’s useful life. Depreciation is calculated using the straight line method. It is treated as an operating expense and charged to profit. The amounts charged for the year are shown in Note 2. Profit or loss on sale of property is treated as operating income or expense. Realised amounts in Asset Revaluation Reserve are transferred to Capital Reserve.
Investment property carried at lower of cost and recoverable amount is not depreciated in accordance with the depreciation guidance in AASB1021: Depreciation.
The useful lives of major depreciable assets are as follows:
| | |
Buildings | | |
- Shell | | Maximum 30 years |
- Integral plant and equipment | | |
- carpets | | 10 years |
- all other (air-conditioning, lifts) | | 20 years |
- Non integral plant and equipment | | |
- fixtures and fittings | | 10 years |
| | |
Leasehold improvements | | Lesser of unexpired lease term or lives as above |
| | |
Equipment | | |
- Security surveillance systems | | 10 years |
- Furniture | | 8 years |
- Office machinery | | 5 years |
- EFTPOS machines | | 3 years |
The Bank has outsourced the majority of its information processing and does not own any material amounts of computer or communications equipment.
(t) Goodwill
Goodwill, representing the excess of purchase consideration plus incidental expenses over the fair value of the identifiable net assets at the time of acquisition of an entity, is capitalised and brought to account in the balance sheet.
The goodwill so determined is amortised on a straight line basis over the period of expected benefit but not exceeding 20 years. Purchased goodwill resulting from the acquisition of the Colonial Group in June 2000, the merger with the State Bank of Victoria in 1991 and from the acquisition of the 25% minority interest in ASB Group in New Zealand in August 2000 is each being amortised over 20 years. The periods of goodwill amortisation are subject to review annually by the Directors.
(u) Other assets
Other assets include all other financial assets and includes interest, fees, market revaluation of trading derivatives and other unrealised income receivable and securities sold not delivered. These assets are recorded at the cash value to be realised when settled.
Capitalisation of Computer Software Costs
In accordance with the American Institute of Certified Public Accountants Statement of Position 98-1 ‘Accounting for the Costs of Computer Software Developed or Obtained for Internal Use’, the Group capitalises computer software costs. The criteria for capitalised computer software costs is that only computer software projects costing $10 million or more are capitalised and capitalisation is limited to those investments that will deliver identifiable and sustainable customer value and an increase in returns, in a significant line of business. The Group carries net unamortised capitalised computer software costs of $182 million as at 30 June 2005 (2004:$107 million).
Such costs are amortised over the assessed useful life of the projects. An amortisation period of 21/2 years is adopted for most software developments. Software maintenance costs continue to be expensed as incurred.
(v) Deposits and other public borrowings
Deposits and other public borrowings includes certificates of deposits, term deposits, savings deposits, cheque and other demand deposits, debentures and other funds raised publicly by borrowing corporations. They are brought to account at the gross value of the outstanding balance. Interest is charged to profit when incurred.
(w) Payables due to other financial institutions
Payables due to other financial institutions includes deposits, vostro balances and settlement account balances due to other banks. They are brought to account at the gross value of the outstanding balance. Interest is charged to profit when incurred.
(x) Income taxes
The Group has adopted the liability method of tax effect accounting. The tax effect of timing differences which arise from items being brought to account in different periods for income tax and accounting purposes is disclosed as a future income tax benefit or a provision for deferred income tax. Amounts are offset where the tax payable and realisable benefit are expected to occur in the same financial period. The future income tax benefit relating to tax losses is not carried forward as an asset unless the benefit is virtually certain of being utilised (Notes 5 and 21).
The Commonwealth Bank of Australia has elected to be taxed as a single entity under the tax consolidation system with effect from 1 July 2002.
(y) Provisions for employee entitlements
The provision for long service leave is subject to actuarial review and is maintained at a level that accords with actuarial advice.
The provision for annual leave represents the outstanding liability as at balance date. Actual payments made during the year are included in Salaries and Wages.
The provision for other employee entitlements represents liabilities for staff housing loan benefits, a subsidy to a registered health fund with respect to retired employees and current employees, and employee incentives under employee share plans and bonus schemes.
The level of these provisions has been determined in accordance with the requirements of AASB 1028: Accounting for Employee Entitlements.
103
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
(z) Provisions for restructuring
Provisions for restructuring are brought to account where there is a detailed formal plan for restructure and a demonstrated commitment to that plan.
Provision for ‘Which new Bank’ costs
On 19 September 2003, the Group launched its Which new Bank customer service vision. This is a three year transformation program and results in the Bank incurring additional expenditure in the key areas of staff training and skilling, systems and process simplification, and technology. In the year to 30 June 2005 such expenses have totalled $150 million and principally comprised redundancies and process improvement costs. In the period to 30 June 2004 such expenses have totalled $749 million and principally comprise redundancies, expensing of previously capitalised software of $219 million, process improvements and branch refurbishment. The outstanding provision for ‘Which new Bank’ costs at 30 June 2005 is $91 million.
(aa) Provision for self insurance
The provision for self insurance covers certain non lending losses and non transferred insurance risks. Actuarial reviews are carried out at regular intervals with provisioning effected in accordance with actuarial advice.
(bb) Debt issues
Debt issues are short and long term debt issues of the Group including commercial paper, notes, term loans and medium term notes which are recorded at cost or amortised cost. Premiums, discounts and associated issue expenses are amortised through profit and loss each year from the date of issue so that securities attain their redemption values by maturity date.
Interest is charged against profit as incurred. Any profits or losses arising from redemption prior to maturity are taken to profit in the period in which they are realised.
Further details of the Group’s debt issues are shown in Note 26.
(cc) Bills payable and other liabilities
Bills payable and other liabilities includes all other financial liabilities and includes interest, fees, market revaluation of trading derivatives and other unrealised expenses payable and securities purchased not delivered.
These liabilities are recorded at the cash value to be realised when settled.
(dd) Loan capital
Loan capital is debt issued by the Group with terms and conditions, such as being undated or subordinated, which qualify the debt issue for inclusion as capital under APRA guidelines. Loan capital debt issues are recorded at cost or amortised cost.
Premiums, discounts and associated issue expenses are amortised through profit each year from the date of issue so that securities attain their redemption values by maturity date. Interest is reflected in profit as incurred. Any profits or losses arising from redemption prior to maturity are taken to profit in the period in which they are realised.
Further details of the Group’s loan capital debt issues are shown in Note 28.
(ee) Shareholders’ equity
Ordinary share capital is the amount of paid up capital from the issue of ordinary shares.
Preference Share Capital and Other Equity Instruments is the amount of paid up capital from the issue of preference shares and other equity instruments respectively.
General reserve is derived from revenue profits and is available for dividend except for undistributable profits in respect of the Group’s life insurance businesses of $3,750 million, including the appraisal value uplift (2004: $2,964 million and 2003: $2,905 million).
Capital reserve is derived from capital profits and is available for dividend.
Further details of share capital, outside equity interests and reserves are shown in Notes 29, 30 and Statements of Changes in Shareholders’ Equity.
(ff) Derivative financial instruments
The Group enters into a significant volume of derivative financial instruments that include foreign exchange contracts, forward rate agreements, futures, options and interest rate, currency, equity and credit swaps. Derivative financial instruments are used as part of the Group’s trading activities and to hedge certain assets and liabilities.
Derivative financial instruments held or issued for trading purposes
Traded derivative financial instruments are recorded at net fair value based on quoted market prices, broker or dealer price quotations. A positive revaluation amount of a contract is reported as an asset and a negative revaluation amount of a contract as a liability. Changes in net fair value are reflected in profit immediately as they occur.
Derivative financial instruments held or issued for purposes other than trading
The principal objective in holding or issuing derivative financial instruments for purposes other than trading is to manage balance sheet interest rate, exchange rate and credit risk associated with certain assets and liabilities such as loans, investment securities, deposits and debt issues. To be effective as hedges, the derivatives are identified and allocated against the underlying hedged item or class of items and generally modify the interest rate, exchange rate or credit characteristics of the hedged asset or liability. Such derivative financial instruments are purchased with the intent of being held to maturity. Derivatives that are designated and effective as hedges are accounted for on the same basis as the instruments they are hedging.
Swaps
Interest rate swap receipts and payments are accrued to profit as interest of the hedged item or class of items being hedged over the term for which the swap is effective as a hedge of that designated item. Premiums or discounts to market interest rates that are received or made in advance are deferred and amortised to profit over the term for which the swap is effective as a hedge of the underlying hedged item or class of items.
Similarly with cross currency swaps, interest rate receipts and payments are brought to account on the same basis outlined in the previous paragraph. In addition, the initial principal flows are reported net and revalued to market at the current market exchange rate. Revaluation gains and losses are taken to profit against revaluation losses and gains of the underlying hedged item or class of items.
Credit default swaps are utilised to manage credit risk in the asset portfolio. Premiums are accrued to profit and loss as interest of the hedged item or class of items being hedged over the term for which the instrument is effective as a hedge. Any principal cash flow on default is brought to account on the same basis as the designated item being hedged.
Equity swaps are utilised to manage the risk associated with both the capital investment in equities and the related yield. These swaps enable the income stream to be reflected in profit and loss when earned. Any capital
104
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
gain or loss at maturity of the swap is brought to account on the same basis as the underlying equity being hedged.
Forward rate agreements and futures
Realised gains and losses on forward rate agreements and futures contracts are deferred and included as part of the carrying value of the hedged item or class of items being hedged. The cash flow is amortised to profit as interest of the hedged item or class of items being hedged over the term for which the instrument is effective as a hedge.
Options
Where options are utilised in the management of balance sheet risk, premiums on options and any realised gains and losses on exercise are deferred and included as part of the carrying value of the hedged item or class of items being hedged. The cash flows are amortised to profit as interest of the hedged item or class of items being hedged over the term for which the instrument is effective as a hedge.
Early termination
Where a derivative instrument hedge is terminated prior to its ‘maturity date’, realised gains and losses are deferred and included as part of the carrying value of the hedged item or class of items being hedged.
The cash flows are amortised to profit as interest of the hedged item or class of items being hedged over the period for which the hedge would have been effective. Where the underlying hedged item or class of items being hedged ceases to exist, the derivative instrument hedge is terminated and realised and unamortised gains or losses taken to profit and loss.
Further information on derivative financial instruments is shown in Note 39.
(gg) Commitments to extend credit, letters of credit, guarantees, warranties and indemnities issued
These financial instruments generally relate to credit risk and attract fees in line with market prices for similar arrangements. They are not sold or traded. The items generally do not involve cash payments other than in the event of default. The fee pricing is set as part of the broader customer credit process and reflects the probability of default. They are recorded as contingent liabilities at their face value. Further information is shown in Note 38.
(hh) Revenue recognition
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the entity and the revenue can be reliably measured. The principal sources of revenue are interest income and fees and commissions.
Interest income
Interest income is reflected in profit when earned on an accrual basis. Further information is included in Notes 1(k) Investment securities, 1(m) Loans, advances and other receivables and 1(n) Leasing and leveraged leasing.
Lending fees
Material non refundable front end loan fees that are yield related and do not represent cost recovery, are taken to profit over the period of the loan. Associated costs incurred in these lending transactions are deferred and netted against yield related loan fees. Where non refundable front end loan fees are received that represent cost recovery or charges for services not directly related to the yield on a loan, they are taken to income in the period in which they are received. Where fees are received on an ongoing basis and represent the recoupment of the costs of maintaining and administering existing loans, these fees are taken to income on an accrual basis.
Commission and other fees
When commission charges and fees relate to specific transactions or events, they are recognised as income in
the period in which they are received. However, when they are charged for services provided over a period, they are taken to income on an accrual basis.
Other income
Trading income is brought to account when earned based on changes in net fair value of financial instruments and recorded from trade date. Further information is included in Notes 1(e) Foreign currency translations, 1(j) Trading securities and 1(ff) Derivative financial instruments. Life insurance business income recognition is explained in Note 1(ii) below.
(ii) Life Insurance Business
The Group’s life insurance business is accounted for in accordance with the requirements of Accounting Standard AASB 1038: Life Insurance Business, which is summarised below:
(i) | | All assets, liabilities, revenues, expenses and equity are included in the financial report irrespective of whether they are designated as relating to policyholders or to shareholders. |
(ii) | | All assets are measured at net market values. |
(iii) | | All liabilities are measured at net present values. Policy liabilities are calculated in accordance with the principles of Margin on Services (MoS) profit reporting as set out in Actuarial Standard AS 1.03: Valuation of Policy Liabilities issued by the Life Insurance Actuarial Standards Board. Other Liabilities are measured at net present value at reporting date. |
(iv) | | Any life insurers within the Group that are parent entities recognise and disclose any excess or deficiency of the net market values of interests in subsidiaries over the net assets of those subsidiaries as an item in the financial report of the life insurer economic entity. |
(v) | | Premiums and claims are separated on a product basis into their revenue, expense and change in liability components unless the separation is not practicable or the components cannot be reliably measured. |
(vi) | | Returns on all investments controlled by a life insurer entity in the Group are recognised as revenues. |
(vii) | | Participating benefits vested in relation to the financial year, other than transfers from unvested policyholder benefits liabilities, are recognised as expenses. |
(viii) | | Reinsurance contracts entered into are recognised on a gross basis. |
The Group conducts life insurance business through Commonwealth Insurance Holdings Limited (CIHL), Colonial Mutual Life Assurance Society Limited (CMLA) in Australia, Sovereign Assurance Company Limited in New Zealand, and several subsidiaries and joint ventures throughout Asia. CIHL is the top tier life insurance company within the life insurance corporate structure and values its interests at market in its controlled entities at each reporting date.
Accounting policies and disclosures specific to life insurance business are required under AASB 1038. These are provided in this note and Notes 16, 21 and 34.
Premiums and Claims
(i) | | Investment linked business |
|
| | Premiums received, which are in the nature of investment deposits, have the fee portion of the premium recognised as revenue and the deposit portion recognised as an increase in policy liabilities. Premiums with no due date are recognised on a cash received basis. Fees earned by the Shareholder for managing the funds invested are recognised as revenue. Claims under investment linked businesses represent withdrawals of investment deposits and are recognised as a reduction in policy liabilities. |
105
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
(ii) | | Non-investment linked business Premiums received for providing services and bearing risks are recognised as revenue. Premiums with a regular due date are recognised as revenue on an accruals basis. Non-investment linked claims are recognised as an expense when a liability has been established |
Market Value Accounting
All assets are valued at net market value (“NMV”) and all liabilities at net present value at balance date. Consistent with the principles of market value accounting, movements in the net market value of assets and net present value of liabilities during the period are immediately recognised in profit.
Life Insurance Investment Assets
Investments are measured at net market values at balance date. Listed securities are valued at the price ruling at balance date. Where no quoted market exists, the Directors adopt various methods determined by internal and external valuers. In these cases the values are deemed equivalent to net market value. Details of particular methods adopted are as follows:
— | | Valuation of the investment in the life insurance controlled entities is based on the appraisal value. The appraisal value comprises the present value of future profits from in force business, the estimated value of profits from future business and the shareholders interest in the net worth of the life insurance Statutory and Shareholder Funds. |
|
— | | Non life insurance controlled entities are valued using a discounted cash flow method applied to anticipated future income streams, allowing for assumptions about future sales growth, redemptions, expenses, investment returns and fee margins. This method allows the values so calculated to be expressed in the form of appraisal values, consistent with those calculated for the life insurance controlled entities. Valuation of the investment in the non life insurance controlled entities is then based on these calculated appraisal values as at reporting date. |
|
— | | Properties are valued annually by qualified independent valuers. |
Excess of Net Market Value over Net Assets of Controlled Entities
Interests in controlled entities held by the life insurance companies are subject to revaluation each period, such that the investment in the controlled entity is recorded at market value.
On consolidation the investment in controlled entities is eliminated and the excess of market value of controlled entities over their underlying net assets is separately recognised in Other Assets (Note 21) on the balance sheet as ‘Excess of Net Market Value over Net Tangible Assets of Life Insurance Controlled Entities’. This amount is assessed periodically as part of the valuation of investments with changes in value taken to profit. This excess does not require amortisation in the financial statements.
Life Insurance Policy Liabilities and Margin on Services Profit
Policy liabilities are calculated in accordance with the principles of Margin on Services (“MoS”) profit reporting as set out in Actuarial Standard AS 1.03: Valuation of Policy Liabilities issued by the Life Insurance Actuarial Standards Board. Policy liabilities are calculated in a way that allows for the systematic release of planned profit margins as services are provided to policyowners and the revenues relating to those services are received. Selected profit carriers including premiums and anticipated annuity payments are used to determine profit recognition.
Profit
Life insurance business operating under this profit recognition methodology can be analysed as follows:
(i) | | Emergence of planned profit margins: |
|
| | In setting premium rates, life insurers will include planned margins of revenues over expenses. When the life insurer has performed the services necessary to establish a valid claim to those margins and has received the revenues relating to those services, the planned margins are recognised in profit. Where actual experience replicates planned margin assumptions, the planned profit margin will be released over the life of the policy. |
(ii) | | Difference between actual and planned experience: |
|
| | Experience profits/(losses) are realised where actual experience differs from the expected performance used to determine planned margins. Circumstances giving rise to experience profits/(losses) include experience variations in claims, expenses, mortality, discontinuance and investment returns. For example, an experience profit will emerge when the expenses of maintaining all in force business in a year are lower than those allowed for in the planned margin. |
(iii) | | Loss recognition on groups of related products or reversals of previously recognised losses: |
|
| | Where future expenses for a group of related products exceeds future revenues, the anticipated loss is recognised immediately. If unprofitable business becomes profitable, previously recognised losses are reversed immediately. |
(iv) | | Investment earnings on assets in excess of policy liabilities: Investment assets are held in excess of those required to meet policy liabilities. Investment earnings are directly influenced by market conditions and as such this component of profit will vary from year to year. |
Participating Policies
Policy liabilities attributable to participating policies include the value of future planned shareholder profit margins and an allowance for future supportable bonuses. The value of supportable bonuses and planned shareholder profit margins account for all profit on participating policies based on best estimate assumptions.
Under Margin on Services profit recognition methodology, the value of supportable bonuses and the shareholder profit margin relating to a reporting year will emerge as planned profits in that year.
Policy Acquisition Costs
Policy acquisition costs include the fixed and variable costs of acquiring new business. These costs are effectively deferred through the determination of policy liabilities at the balance date to the extent that they are deemed recoverable from premium or policy charges. Deferred acquisition costs are effectively amortised over the life of the policy.
(jj) Loan Securitisation
The Group conducts a loan securitisation program through which it packages and sells loans as securities to investors. For its services to the program, the Group receives fees such as loan servicing, program management and trustee fees on an arms length basis. Fee income is recognised in income on an accruals basis in relation to the period in which the costs of providing these services are incurred.
Interest rate swaps and liquidity facilities are provided at arms length to the program by the Group in accordance with APRA Prudential Guidelines.
The Group is entitled to any residual income of the program after all payments due to investors and costs of the program have been met.
Due to the significant uncertainties inherent in estimating the underlying loan repayment rates and interest margins, future cash flows cannot be reliably measured. Therefore, no asset/liability or gain/loss on sale of the loans has been recognised. The residual income is
106
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
recognised in Other Income when receivable. Interest rate swaps are recognised in income on an accruals basis.
(kk) Fiduciary activities
The Bank and designated controlled entities act as Responsible Entity, Trustee and/or Manager for a number of Wholesale, Superannuation and Investment Funds, Trusts and Approved Deposit Funds. Further details are shown in Note 38.
The assets and liabilities of these Trusts and Funds are not included in the consolidated financial statements as the Bank does not have direct or indirect control of the Trusts and Funds as defined by AASB 1024. Commissions and fees earned in respect of the activities are included in the profit of the Group and the designated controlled entity.
(ll) Superannuation plans
The Group sponsors a range of superannuation plans for its employees. The assets and liabilities of these plans are not included in the consolidated financial statements.
The superannuation contributions expense principally represents the annual funding, determined after having regard to actuarial advice, to provide for future obligations of defined benefit plans. Contributions to all superannuation plans are made in accordance with the rules of the plans.
(mm) Comparative figures
Where necessary, comparative figures have been adjusted to conform with changes in presentation in these financial statements.
(nn) Definitions
‘Overseas’ represents amounts booked in branches and controlled entities outside Australia.
‘Borrowing Corporation’ as defined by Section 9 of the Corporations Act 2001 is CBFC Limited, Colonial Finance Limited and their controlled entities.
‘Net Fair Value’ represents the fair or market value adjusted for transaction costs.
‘Cash Basis’ is defined as net profit after tax and outside equity interest before goodwill amortisation and funds management and life insurance appraisal value uplift/(reduction).
‘Underlying Basis’ is defined as net profit after tax (“cash basis”) excluding Which new Bank initiatives, shareholder investment returns and the cost of the June 2002 Employee Share Acquisition Plan (“ESAP”) paid in October 2002.
(oo) Policy changes (2004)
Software Capitalisation
The criteria for information technology software capitalisation was amended effective 1 July 2003, such that only computer software projects costing $10 million or more are capitalised and capitalisation is limited to those investments that will deliver identifiable and sustainable customer value and an increase in returns, in a significant line of business.
This change resulted in the expensing of $219 million of previously capitalised software at 1 July 2003.
(pp) Subsequent Events
Sale of Hong Kong Business
On 7 July 2005 the Bank entered into an agreement to sell its life insurance and financial planning business in Hong Kong for approximately $600 million to Sun Life Financial. The business consisted of CMG Asia Limited, CommServe Financial Limited and Financial Solutions Limited, with a combined carrying value of $527 million under current Australian GAAP. The carrying value will be different under AIFRS, principally due to differences in discount rates used in the actuarial valuation of policyholder liabilities and differences in treatment of historic foreign exchange losses under AIFRS. The impact of conversion to AIFRS is included in Note 1 (qq).
The transaction, targeted for completion within three months, and together with the determination of the final profit is subject to conditions precedent.
(qq) International Financial Reporting Standards (IFRS)
Transition Management
On 1 July 2005 the Bank commenced application of the Australian equivalent of International Financial Reporting Standards (“AIFRS”) to the maintenance of all financial records. This is in line with the conversion deadline set out by the Financial Reporting Council of Australia.
The Bank completed its review of the AIFRS and their impact during the planning stage of the project. Conversion issues were then identified and methodologies designed to resolve those issues.
Implementation of these changes was completed during the financial year ended 30 June 2005, including the maintenance of a shadow set of AIFRS-compliant financial records for that year.
Although all AIFRSs are applied by the Bank from 1 July 2005 some standards are not applicable to the comparative financial year (the financial year beginning 1 July 2004). As such, on release of AIFRS-compliant financial statements for the financial year beginning 1 July 2005, the financial results for the comparative financial year will only be restated to a limited extent. Descriptions of the key AIFRS issues are set out below and segregated between those issues which have an effective impact from 1 July 2004 and those which have an effective impact from 1 July 2005. Where the financial impact of conversion can be reasonably estimated, and where it is material, details are provided below, both within the narrative disclosures and in summary tabular form. It should be noted that the Bank cannot reliably estimate the prospective financial impact beyond 1 July 2005 of AIFRS issues, as the eventual impact of these issues depend upon uncertain future events and transactions.
All amounts set out below are audited estimates based upon prevailing world-wide accounting interpretations and existing financial instrument valuation methodologies. To the extent that those interpretations or valuation methodologies change, the amounts quoted below may be subject to alteration prior to the release of the Bank’s AIFRS-compliant financial statements for the financial year ending 30 June 2006. All amounts are stated on an ‘after-tax’ basis.
Key Accounting Issues
Whilst the implementation of AIFRS has no impact on the Bank’s cash flows, underlying economic strength, nor risk management practices, the following key areas of difference between current accounting practice and the treatment under AIFRS have been identified:
Issues with effective impact from 1 July 2004
(i) Employee Benefits — Defined Benefit Superannuation Plans
With the introduction of AIFRS, the surpluses and/or deficits that arise within individual defined benefit superannuation plans must be recognised in the statement of financial position. There is a choice of three options for the recognition of actuarial gains and losses related to defined benefit superannuation plans within Profit or Retained Earnings. The options available include direct recognition in Profit of all of the actuarial gain or loss, direct recognition in Retained Earnings of all of the actuarial gain or loss, or the ‘corridor’ approach which progressively recognises a certain portion of the gain or loss within Profit over the expected average remaining working lives of employees within the plan. Under each of these options, the net surpluses or deficits of the defined benefit superannuation plans must be recognised within
107
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
the Statement of Financial Position. The Bank has selected direct recognition in Retained Earnings as the method of accounting for the defined benefit superannuation plans from 1 July 2004.
The Bank currently sponsors two defined benefit plans. Actuarial valuations of these plans are carried out periodically, and a large surplus currently exists on a net basis. On transition to AIFRS, the comparative period beginning 1 July 2004 has recorded an opening Retained Earnings adjustment reflecting the value of this surplus. It should be noted that the value of the net surplus for financial reporting purposes does not reflect the actuarial valuation used when assessing funding requirements of the plans. The actuarial valuation is higher than the value used for financial reporting purposes principally due to the use of prescribed discount rates in the latter. This opening adjustment to Retained Earnings as at 1 July 2004 is a net increase of $389 million. This is comprised of both an increase in Retained Earnings of $443 million due to the recognition of the defined benefit plan currently in surplus, and a decrease in Retained Earnings of $54 million due to the recognition of the defined benefit plan currently in deficit.
For the AIFRS comparative financial year ended 30 June 2005, the restatement of the statement of financial performance includes an additional, non-cash, expense item of $52 million, reflecting the accrual accounting charge to profit and loss associated with accounting for defined benefit plans.
For the AIFRS comparative financial year ended 30 June 2005 there was an actuarial gain of $102 million and other movements totalling $8 million (principally foreign exchange movements) resulting in a total increase of $110 million to net assets and Retained Earnings. The total movement of $110 million comprised a $108 million increase in respect of the defined benefit plan currently in surplus, and a $2 million increase in respect of the defined benefit plan currently in deficit. The balance of the net accounting surplus remaining as at 1 July 2005 is $447 million after tax, being a plan surplus of $502 million less a plan deficit of $55 million. The above adjustments are summarised in the table below;
| | | | |
| | Group $M | |
|
1 July 2004 net plan surplus | | | 389 | |
Accounting expense | | | (52 | ) |
Net actuarial gains and other movements — to Retained Earnings | | | 110 | |
| | | |
30 June 2005 net plan surplus | | | 447 | |
| | | |
(ii) Employee Benefits — Employee Share Schemes
The Bank currently accrues all share based compensation on a cost basis and amortises it to expense over the vesting period where there are performance hurdles to be met. Shares in the Bank are purchased by a Trust when the shares are granted and held until they vest to the employee.
Under AIFRS the fair value of the share based compensation is calculated at grant date and amortised to expense over the vesting period, subject to service and performance conditions being met. Transitional arrangements are in place under AIFRS such that only those shares granted after 7 November 2002 and vesting after 1 January 2005 are accounted for in this manner. Shares in the Bank held by the Trust have been consolidated, reclassified as ‘Treasury Shares’ and accounted for as a deduction from Share Capital.
The opening adjustment as at 1 July 2004 includes a decrease of $126 million in Share Capital being the recognition of Treasury Shares at cost, an increase of $47 million in Equity Compensation Reserve reflecting the cumulative expense amortisation related to the purchase of Treasury Shares, and an increase of $141 million in Retained Earnings, comprising an adjustment to recognise the unamortised expense of $79 million together with the reversal of the accrued payable previously recorded under Australian GAAP of $62 million.
For the AIFRS comparative financial year ended 30 June 2005, there is an additional expense of $30 million being the difference in the amortisation expense for the year between Australian GAAP and AIFRS (which includes a one-off increase in expense of $32 million due to the discontinuance of the mandatory component of the Equity Participation Plan and the resulting recognition of cash incentives on an accruals basis). Within Shareholders Equity there has been a decrease in Share Capital of $6 million being the net movement in Treasury Shares for the year reflecting both purchases and vesting of shares, and a net decrease in Equity Compensation Reserve of $24 million reflecting both the vesting of Treasury Shares in the half year period prior to 1 January 2005 transition date and the amortisation during the year.
The only share based compensation which remains after 1 July 2005 is in relation to the Long Term Incentive program.
The Bank does not expect that the application of AIFRS to share based compensation from 1 July 2005 will have a material impact on net profit relative to current Australian GAAP.
(iii) Consolidation of Special Purpose Vehicles
AIFRS requires the consolidation of certain special purpose vehicles that are not consolidated under the current accounting standards.
Vehicles related to the securitisation of Bank assets, and certain other customer asset securitisation vehicles, will be consolidated under AIFRS. This has resulted in a gross up of the assets and liabilities recorded within the statement of financial position of $8,795 million as at 1 July 2004. A small number of special purpose vehicles in respect of structured transactions will also be consolidated, but this only results in reclassification between categories of assets within the statement of financial position.
During the comparative AIFRS financial year ended 30 June 2005 there was a net increase in the carrying value of the assets and liabilities held by the securitisation vehicles of $3,435 million. This reflects the net impact of repayment and securitisation of new assets during the year. As these adjustments simply involve a grossing up of assets and liabilities on the Bank’s balance sheet, with no material impact on shareholders’ equity, they do not form part of the tabular presentation of summary financial impacts below.
There is no net profit impact arising from the consolidation of these vehicles.
(iv) Accounting for Life Insurance and Funds Management Business
Appraisal Value Accounting
On transition to AIFRS, the asset representing the excess of the net market value over net assets of the Bank’s life insurance controlled entities can no longer be recognised in full. As a result, the Bank will on the adoption of AIFRS, cease to recognise any movement in this asset in the statement of financial performance. The write off of the internally generated component will principally be reflected against the General Reserve and the acquired component will be reclassified as Goodwill within the statement of financial position and subject to an annual impairment test. The opening adjustments as at 1 July 2004 was a decrease to General Reserve of $2,836 million, being the reversal of internally generated appraisal value increases of $3,123 million less a $287 million transfer of historic writedowns of acquired goodwill to Retained Earnings. There is also a reversal of the asset representing the excess of the net market value over the net assets of the Bank’s life insurance controlled entities of $5,852 million and a net increase in goodwill of $2,729 million. During the AIFRS comparative financial year ended 30 June 2005, a further uplift in the appraisal value of $778 million was recognised under Australian GAAP. This
108
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
amount has been reversed in the AIFRS comparative statement of financial performance.
Treasury Shares
Under current Australian GAAP direct investments in Commonwealth Bank shares by the Bank’s life insurance statutory funds are recognised in the statement of financial position at net market value. On transition to AIFRS these assets will be reclassified as ‘Treasury Shares’ and accounted for as a deduction from Share Capital. These adjustments only occur at the consolidated Group level, and do not affect the financial statements of the underlying life insurance entities. The opening adjustment as at 1 July 2004 was a decrease of $300 million in Insurance Investment Assets; a decrease in Deferred Income Tax Liability of $9 million; a decrease of $245 million in Share Capital, being the cost of the investments; and a decrease of $46 million in Retained Earnings, being the reversal of the cumulative opening market value appreciation. During the AIFRS comparative financial year ended 30 June 2005, all realised and unrealised gains and dividend income on these shares of $39 million was recognised under current Australian GAAP. This amount has been reversed in the AIFRS comparative statement of financial performance, although an amount of $19 million representing realised gains and dividend income earned during the year has been transferred directly to Retained Earnings. As at 1 July 2005 a net decrease in Share Capital of $8 million has been recorded under AIFRS, being the net movement in the cost of Treasury Shares held during the AIFRS comparative financial year ended 30 June 2005. As the calculation of life insurance policyholder liabilities continues to include the fair values of policyholders’ interest in these Treasury Shares, the removal of movements in Treasury Share assets attributable to policyholders result in a mismatch within the consolidated financial statements.
Income and Expense Recognition
Initial entry fee income on investment style products issued by entities other than life insurers is currently immediately recognised as income in the statement of financial performance. The application of AIFRS to such investment contracts is currently being considered internationally with one possible interpretation requiring the deferral of all upfront fees over the life of the underlying investment contract. The Bank’s approach under AIFRS is to recognise upfront fees immediately as income where the Bank has provided financial advice. However, assuming the entire amount of this fee income was deferred, the adjustment to opening Retained Earnings as at 1 July 2004 would be a decrease of $69 million, and statutory profit for the year ended 30 June 2005 would be decreased by $9 million. Given the uncertainty around the eventual accounting interpretation this adjustment has been omitted from the tables below.
(v) Accounting for Goodwill
On transition to AIFRS Goodwill is no longer amortised but continues to be subject to an annual assessment for impairment to ensure that the carrying value of Goodwill is not greater than the recoverable amount. As a result, the statement of financial performance will no longer include an expense item reflecting the annual Goodwill amortisation. No impairment adjustment to opening Retained Earnings arises as at 1 July 2004 in respect of this issue. During the AIFRS comparative financial year ended 30 June 2005, goodwill amortisation of $325 million was recognised under Australian GAAP. This amount has been reversed in the AIFRS comparative statement of financial performance, net of amortisation totalling $4 million in respect of separately identifiable intangible assets.
(vi) Foreign Currency Translation Reserve
On transition to AIFRS, an option exists to deem any amounts recorded within Foreign Currency Translation Reserve (‘FCTR’) as zero. The Bank has adopted this transition option, resulting in a reduction of Retained Earnings of $205 million from FCTR as at 1 July 2004.
(vii) Taxation
A “balance sheet” approach to tax-effect accounting is followed under AIFRS replacing the current “statement of financial performance” approach. This approach recognises deferred tax balances when there is a difference between the carrying value of an asset or liability and its tax base. As at 1 July 2004 this change in approach did not result in any material adjustment to Shareholders’ Equity.
Issues with effective impact from 1 July 2005
(viii) Derivative Financial Instruments including Hedge Accounting and Embedded Derivatives
Under AIFRS all derivative financial instruments, including embedded derivatives and those used for balance sheet hedging purposes, are to be recognised on-balance sheet and measured at fair value. These amounts in particular, are audited estimates based upon prevailing world-wide accounting interpretations and existing financial instrument valuation methodologies. To the extent that those interpretations or valuation methodologies change, the amounts quoted below may be subject to alteration prior to the release of the Bank’s AIFRS-compliant financial statements for the financial year ending 30 June 2006.
Hedge accounting can be applied, subject to certain rules, for fair value hedges, cash flow hedges, and hedges of investments in foreign operations. Cash flow hedges are the predominant form of hedging applied by the Bank. Embedded derivatives relate to certain structured transactions and potential changes in the future ownership structures of certain entities within the Bank.
It is expected that these new rules on accounting for hedge instruments and embedded derivatives will introduce significant volatility within equity reserves, and the potential for some volatility within the statement of financial performance.
As at 1 July 2005, the Bank recognised the following two amounts within Shareholders’ Equity in relation to the hedge accounting and embedded derivatives, being:
— | | an adjustment to Retained Earnings of $313 million to reflect both the initial recognition of embedded derivatives and non-hedged derivatives at fair value, and also the cumulative cash flow and fair value hedge ineffectiveness inherent within the entire 1 July 2005 hedge accounting portfolio; and |
|
— | | the recognition of a Cash Flow Hedge Reserve of $40 million representing the cumulative hedge effectiveness of all 1 July 2005 cash flow hedge relationships. |
(ix) Provisions for Loan Impairment
In line with market practice, the Bank’s current general provisioning for impairment covers non-identifiable probable losses and latent risks inherent in the overall portfolio of loans, advances and other credit transactions. Under AIFRS the Bank will at each reporting date first assess whether any objective evidence of impairment exists individually for financial assets that are individually significant, and individually or collectively for financial assets that are not individually significant. The Bank uses judgement to estimate the amount of any impairment loss.
As a result of this change, there may be a reduction in the amount of the Bank’s general/collective provisioning for impairment. Due to current uncertainty around AIFRS accounting interpretations and the development of Australian industry practice in this area, a loan impairment provision in accordance with AIFRS cannot be reliably estimated.
The practice of recording specific provisions for loan impairment will continue under AIFRS, however, such provisions — termed provisions for individually significant
109
Notes to the financial statementsNOTE 1 Summary of Significant Accounting Policies continued
impaired loans — must be based on the discounted values of estimated future cash flows. The discount unwinds during the period between the initial recognition of the provision and the eventual recovery of the written down amount, resulting in the recording of interest in the statement of financial performance, within interest income. At 1 July 2005 there was no material change in the specific/individually significant impaired loan provision.
(x) Classification of Hybrid Financial Instruments
The Bank currently has on issue three types of hybrid financial instruments: Preferred Exchangeable Resettable Listed Shares (“PERLS”); Perpetual Exchangeable Resettable Listed Securities (“PERLS II”) and Trust Preferred Securities (“TPS”). These instruments are currently classified as equity instruments.
Under AIFRS these instruments were reclassified as debt within the statement of financial position on 1 July 2005. Those instruments denominated in a foreign currency were re-translated at exchange rates prevailing on 30 June 2005, rather than the exchange rate prevailing at the date of issue. This resulted in a decrease to Shareholders’ Equity of $2,159 million. This adjustment is comprised of a decrease in Preference Share Capital and Other Equity Instruments of $2,260 million; an increase in Retained Earnings of $22 million; and an increase in the Foreign Currency Translation Reserve of $79 million.
From 1 July 2005 onwards, distributions to the holders of these hybrid financial instruments will be treated as interest expense in the statement of financial performance.
(xi) Revenue and Expense Recognition
Under AIFRS, the Bank has changed the timing of the recognition of certain revenue and expense items. Any fee income integral to the yield of an originated financial instrument, net of any direct incremental costs, must be capitalised and deferred over the expected life of the instrument. This is not expected to have a material impact on net profit within the statement of financial performance, however, some re-classifications of revenue between fee income and interest income will occur.
As at 1 July 2005, a decrease in Retained Earnings of $61 million has been recognised, reflecting the deferral of previously recognised revenue and expense items. This adjustment comprises a net deferral of expense in relation to the retail banking portfolios and a, larger, net deferral of income in relation to the corporate banking portfolios.
(xii) Accounting for Life Insurance Business
Measurement differences
Under AIFRS, measurement differences arise within the insurance products and investment-style products of the life insurance and funds management businesses. Specifically, the actuarial calculation of policyholder liabilities is affected by a change in the discount rates applied for some contracts, and certain acquisition costs related to investment-style products which were deferred under current Australian GAAP can no longer be deferred under AIFRS. On transition to AIFRS, this will have the effect of increasing the amount of Insurance Policyholder Liabilities and decreasing Retained Earnings by a total of $248 million.
Income and Expense Recognition
A similar issue in respect of initial entry fee income on investment style products as described in section (iv) above for entities other than life insurers, will apply to life insurance entities from 1 July 2005. The Bank’s approach under AIFRS is to recognise upfront fees immediately where the Bank has provided financial advice. Where initial entry fee income has been deferred under AIFRS, this has resulted in a decrease to Retained Earnings of $75 million on 1 July 2005. However, assuming the entire amount of this fee income was deferred, as at 1 July 2005, this would result in a further reduction to Retained Earnings of $17 million. Given the uncertainty around the eventual accounting interpretation this adjustment has been omitted from the tables below.
Outside Equity interests
On transition to AIFRS, the outside equity interests in controlled unit trusts of the life companies no longer qualify as equity. As a result, the Bank has, on adoption of AIFRS, reclassified outside equity interests in life insurance statutory funds and other funds to liabilities. As at 1 July 2005, this will result in a reduction to Total Shareholders’ Equity of $1,158 million.
(xiii) Financial Instruments Classification for Banking Business
Certain of the Bank’s financial assets currently carried at amortised cost will be reclassified as Available-for-sale investments (measured at fair value with unrealised gains and losses carried in a reserve) and financial assets held at fair value with changes in value recognised in profit and loss.
On transition to AIFRS, the reclassification of financial instruments, principally being investment securities, as Available-for-sale investments resulted in an increase in Total Assets and an Available-for-sale Asset Revaluation Reserve of $68 million. Additionally, those financial instruments designated as fair value through profit and loss resulted in a decrease in Total Assets and Retained Earnings of $3 million.
Regulatory Capital Treatment
Several of the above accounting issues affect the assets and equity items currently included in the calculation of the Bank’s regulatory capital and some of the regulated subsidiaries. Currently, accounting definitions for asset and equity measurement are central to the capital adequacy requirements set by prudential regulators. The Australian Prudential Regulation Authority (“APRA”) has released a discussion paper setting out some of its proposed prudential responses to the adoption of AIFRS by APRA regulated institutions.
However, there are a number of specific AIFRS related changes where it is unclear whether the Bank’s current capital measurement methodologies will be maintained. APRA is consulting with regulated entities, including the Bank, prior to their finalisation of any amendments to the prudential regulations.
110
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
Summary of Financial Impacts
A summary of the material after-tax financial impacts of conversion to AIFRS is set out in the following three tables:
Table 1 represents the reconciliation of Australian GAAP Shareholders’ Equity to AIFRS Shareholders’ Equity as at 1 July 2004, for those standards with an effective date of 1 July 2004.
Table 2 sets out the expected adjustments to the result for the year ended 30 June 2005, for those standards with an effective impact from 1 July 2004.
Table 3 sets out the additional adjustments to Shareholders Equity as at 1 July 2005 for those standards with an effective date of 1 July 2005, which deal with Financial Instruments and Insurance.
References are provided within the tables to the detailed narrative disclosures in the section above.
Table 1: Shareholders’ Equity Reconciliation as at 1 July 2004
| | | | | | |
| | Consolidated Group | |
| | TOTAL SHAREHOLDERS’ | |
| | EQUITY | |
Shareholders’ Equity Reconciliation | | Reference | | $M | |
|
Australian GAAP Total as at 1 July 2004 | | | | | 24,885 | |
| | | | | | |
AIFRS 1 July 2004 After Tax Adjustments to Shareholders’ Equity | | | | | | |
| | | | | | |
Retained Earnings Impacts: | | | | | | |
| | | | | | |
Initial recognition of defined benefit superannuation plan in surplus | | (i) | | | 443 | |
| | | | | | |
Initial recognition of defined benefit superannuation plan in deficit | | (i) | | | (54 | ) |
| | | | | | |
Net adjustment in respect of share based payment compensation | | (ii) | | | 141 | |
| | | | | | |
Reversal of market value appreciation on treasury shares held within the Bank’s life insurance statutory funds | | (iv) | | | (46 | ) |
| | | | | | |
Transfer of historic write-downs of acquired goodwill within the appraisal value of the life insurance and funds management businesses | | (iv) | | | (287 | ) |
| | | | | | |
Transfer from Foreign Currency Translation Reserve | | (vi) | | | (205 | ) |
| | | | | | |
Change in the revenue recognition pattern for ‘net of tax’ leveraged leases | | | | | 17 | |
| | | | | | |
Share Capital Impacts: | | | | | | |
| | | | | | |
Initial recognition of treasury shares held within employee share scheme trust | | (ii) | | | (126 | ) |
| | | | | | |
Initial recognition of treasury shares held within the Bank’s life insurance statutory funds | | (iv) | | | (245 | ) |
| | | | | | |
General Reserve: | | | | | | |
| | | | | | |
Net write down of internally generated appraisal value of the life insurance and funds management businesses | | (iv) | | | (2,836 | ) |
| | | | | | |
Other Reserves: | | | | | | |
| | | | | | |
Transfer from the Foreign Currency Translation Reserve to Retained Earnings | | (vi) | | | 205 | |
| | | | | | |
Increase in Asset Revaluation Reserve following change in valuation methodology for owner-occupied property | | | | | 32 | |
| | | | | | |
Initial recognition of Equity Compensation Reserve | | (ii) | | | 47 | |
| | | | | | |
| | | | | |
AIFRS restated Shareholders’ Equity as at 1 July 2004 | | | | | 21,971 | |
| | | | | |
111
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
Table 2: Restatement of After Tax Profit & Loss for year ended 30 June 2005
| | | | | | | | | | | | | | | | | | |
| | | | Group | | | Group | | | Bank | | | Bank | |
| | Reference | | $M | | | $M | | | $M | | | $M | |
|
Australian GAAP Statutory Profit After Tax for year ended 30 June 2005 | | | | | | | | | 3,991 | | | | | | | | 2,921 | |
| | | | | | | | | | | | | | | | | | |
Recognition of non-cash pension expense related to defined benefit superannuation plans | | (i) | | | (52 | ) | | | | | | | (52 | ) | | | | |
| | | | | | | | | | | | | | | | | | |
Recognition of amortisation expense related to treasury shares held within the employee share scheme trust | | (ii) | | | (30 | ) | | | | | | | (31 | ) | | | | |
| | | | | | | | | | | | | | | | | | |
Reversal of realised and unrealised gains and dividend income accrued on treasury shares held within the Bank’s life insurance statutory funds | | (iv) | | | (39 | ) | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | |
Reversal of goodwill expense net of separately identifiable intangible asset amortisation | | (v) | | | 321 | | | | | | | | 186 | | | | | |
| | | | | | | | | | | | | | | | | | |
Change in the revenue recognition pattern for ‘net of tax’ leveraged leases | | | | | (9 | ) | | | | | | | (9 | ) | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Total AIFRS after tax adjustment to distributable earnings for the year ended 30 June 2005 | | | | | 191 | | | | | | | | 94 | | | | | |
| | | | | | | | | | | | | | | | | | |
Reversal of internally generated appraisal value uplift in the life insurance and funds management businesses | | (iv) | | | (778 | ) | | | | | | | — | | | | | |
| | | | | | | | | | | | | | | | | | |
Total AIFRS after tax adjustment to Statutory Profit for the year ended 30 June 2005 | | | | | | | | | (587 | ) | | | | | | | 94 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Restated AIFRS after tax Statutory Profit for the year ended 30 June 2005 | | | | | | | | | 3,404 | | | | | | | | 3,015 | |
| | | | | | | | | | | | | | | | |
112
Notes to the financial statements
NOTE 1 Summary of Significant Accounting Policies continued
Table 3: Shareholders’ Equity Reconciliation as at 1 July 2005
| | | | | | |
| | Consolidated Group | |
| | TOTAL SHAREHOLDERS’ | |
| | EQUITY | |
Shareholders’ Equity Reconciliation | | Reference | | $M | |
|
AIFRS restated Shareholders’ Equity as at 1 July 2004 | | | | | 21,971 | |
| | | | | | |
Australian GAAP after tax Statutory Profit for the year ended 30 June 2005 | | | | | 3,991 | |
| | | | | | |
Total AIFRS after tax adjustment to Statutory Profit for the year ended 30 June 2005 per Table 2 | | | | | (587 | ) |
| | | | | | |
Other current Australian GAAP Reserve Movements for the year ended 30 June 2005 | | | | | (2,816) | (1) |
| | | | | | |
IFRS 1 July 2005 After Tax Adjustments to Shareholders’ Equity | | | | | | |
| | | | | | |
Retained Earnings Impacts: | | | | | | |
| | | | | | |
Actuarial and other movements within the defined benefit superannuation plan in surplus | | (i) | | | 108 | |
| | | | | | |
Actuarial and other movements within the defined benefit superannuation plan in deficit | | (i) | | | 2 | |
| | | | | | |
Net movement in the calculation of life insurance policyholder liabilities due to actuarial methodology changes and the write off of deferred acquisition cost asset on products reclassified from insurance contracts to investment contracts | | (xii) | | | (248 | ) |
| | | | | | |
Adjustment in respect of realised gains and dividend income on treasury shares held within the Bank’s life insurance statutory funds | | (iv) | | | 19 | |
| | | | | | |
Deferral of initial entry fee income earned by life insurance entities | | (xii) | | | (75 | ) |
| | | | | | |
Adjustment to fair value calculation for assets held by life insurance business | | | | | (14 | ) |
| | | | | | |
Adjustment in respect of derivative financial instruments on initial application of hedge accounting and recognition of embedded derivatives | | (viii) | | | (313 | ) |
| | | | | | |
Deferral of previously recognised net income and expenses within banking business | | (xi) | | | (61 | ) |
| | | | | | |
Foreign exchange adjustment on the reclassification of hybrid financial instruments from equity to liabilities | | (x) | | | 22 | |
| | | | | | |
Adjustment to fair value calculation for trading assets within the banking portfolios and for other financial instruments designated as fair value through profit and loss | | (xiii) | | | (3 | ) |
| | | | | | |
Share Capital Impacts: | | | | | | |
| | | | | | |
Net movement in treasury shares held within employee share scheme trust | | (ii) | | | (6 | ) |
| | | | | | |
Net movement in treasury shares held within the Bank’s life insurance statutory funds | | (iv) | | | (8 | ) |
| | | | | | |
Other Reserves and Capital Movements: | | | | | | |
Asset Revaluation Reserve adjustment for change in valuation methodology for owner-occupied property | | | | | (4 | ) |
| | | | | | |
Reclassification of outside equity interest in the life insurance statutory funds and other funds as liabilities | | (xii) | | | (1,158 | ) |
| | | | | | |
Initial recognition of Cash Flow Hedge Reserve on initial application of hedge accounting | | (viii) | | | 40 | |
| | | | | | |
Reclassification of hybrid financial instruments from equity to liabilities | | (x) | | | (2,260 | ) |
| | | | | | |
Foreign currency translation reserve adjustment due to reclassification of hybrid financial instruments from equity to liabilities at exchange rates at 30 June 2005 | | (x) | | | 79 | |
Reclassification and revaluation of Australian GAAP investment securities at cost to available-for-sale financial assets at fair value | | (xiii) | | | 68 | |
| | | | | | |
Net movement in Equity Compensation Reserve | | (ii) | | | (24 | ) |
| | | | | | |
| | | | | |
AIFRS Restated Shareholders’ Equity as at 1 July 2005 | | | | | 18,723 | |
| | | | | |
| | |
(1) | | Represents movements in Shareholders’ Equity other than profit for the year: |
| | | | |
| | $M | |
Change in Ordinary Shareholders’ Equity | | | 512 | |
| | | | |
Change in Reserves | | | 678 | |
| | | | |
Change in Outside Equity Interests: | | | | |
| | | | |
Controlled entities | | | 327 | |
| | | | |
Insurance statutory funds | | | (1,018 | ) |
| | | | |
Change in Retained Earnings | | | 676 | |
| | | | |
Less: Net profit after tax (“statutory basis”) | | | (3,991 | ) |
| | | |
Net adjustment | | | (2,816 | ) |
| | | |
113
Notes to the financial statements
NOTE 2 Operating Profit
Profit from ordinary activities before income tax has been determined as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Interest Income | | | | | | | | | | | | | | | | | | | | |
Loans | | | 14,244 | | | | 11,675 | | | | 10,126 | | | | 11,428 | | | | 9,504 | |
Other financial institutions | | | 229 | | | | 182 | | | | 191 | | | | 136 | | | | 90 | |
Cash and liquid assets | | | 198 | | | | 198 | | | | 150 | | | | 221 | | | | 214 | |
Trading securities | | | 785 | | | | 600 | | | | 454 | | | | 647 | | | | 486 | |
Investment securities | | | 723 | | | | 607 | | | | 566 | | | | 242 | | | | 229 | |
Dividends on redeemable preference shares | | | 15 | | | | 25 | | | | 41 | | | | 3 | | | | 3 | |
Controlled entities | | | — | | | | — | | | | — | | | | 727 | | | | 527 | |
| | |
Total Interest Income | | | 16,194 | | | | 13,287 | | | | 11,528 | | | | 13,404 | | | | 11,053 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 7,063 | | | | 5,949 | | | | 4,732 | | | | 5,543 | | | | 4,833 | |
Other financial institutions | | | 257 | | | | 160 | | | | 198 | | | | 255 | | | | 159 | |
Debt issues | | | 2,557 | | | | 1,505 | | | | 1,352 | | | | 1,944 | | | | 1,081 | |
Controlled entities | | | — | | | | — | | | | — | | | | 496 | | | | 282 | |
Loan capital | | | 351 | | | | 263 | | | | 220 | | | | 363 | | | | 294 | |
| | |
Total Interest Expense | | | 10,228 | | | | 7,877 | | | | 6,502 | | | | 8,601 | | | | 6,649 | |
| | |
Net Interest Income | | | 5,966 | | | | 5,410 | | | | 5,026 | | | | 4,803 | | | | 4,404 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Other Operating Income | | | | | | | | | | | | | | | | | | | | |
Lending fees | | | 753 | | | | 724 | | | | 652 | | | | 730 | | | | 702 | |
Commission and other fees | | | 1,595 | | | | 1,503 | | | | 1,394 | | | | 1,310 | | | | 1,256 | |
Trading income | | | | | | | | | | | | | | | | | | | | |
Foreign exchange earnings | | | 167 | | | | 228 | | | | 200 | | | | 137 | | | | 203 | |
Trading securities | | | 193 | | | | 165 | | | | 190 | | | | 164 | | | | 128 | |
Other financial instruments (incl derivatives) | | | 80 | | | | 106 | | | | 112 | | | | 80 | | | | 106 | |
Dividends — controlled entities | | | — | | | | — | | | | — | | | | 988 | | | | 794 | |
— other | | | 3 | | | | 6 | | | | 4 | | | | — | | | | 4 | |
Net (loss) gain on investments and loans | | | (13 | ) | | | 80 | | | | (9 | ) | | | (39 | ) | | | (416 | ) |
Net profit (loss) on sale of property, plant and equipment | | | 4 | | | | (11 | ) | | | 22 | | | | 4 | | | | (10 | ) |
Funds management income | | | 1,398 | | | | 1,333 | | | | 1,066 | | | | — | | | | — | |
Insurance income | | | 1,075 | | | | 902 | | | | 680 | | | | — | | | | — | |
Other(1) | | | 133 | | | | 45 | | | | 62 | | | | 649 | | | | 545 | |
| | |
Total Other Operating Income | | | 5,388 | | | | 5,081 | | | | 4,373 | | | | 4,023 | | | | 3,312 | |
| | |
Total Net Operating Income before appraisal value uplift/(reduction) | | | 11,354 | | | | 10,491 | | | | 9,399 | | | | 8,826 | | | | 7,716 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Charge for Bad and Doubtful Debts (Note 13) | | | | | | | | | | | | | | | | | | | | |
General provisions | | | 322 | | | | 276 | | | | 305 | | | | 292 | | | | 263 | |
| | |
Total Charge for Bad and Doubtful Debts | | | 322 | | | | 276 | | | | 305 | | | | 292 | | | | 263 | |
| | |
| | |
(1) | | Includes an equity accounted loss of $32 million for the year ended 30 June 2004. Principally relates to a change in revenue recognition accounting policy by the associate entity. |
114
Notes to the financial statements
Note 2 Operating Profit continued
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Staff Expenses | | | | | | | | | | | | | | | | | | | | |
Salaries and wages | | | 2,274 | | | | 2,152 | | | | 2,106 | | | | 1,758 | | | | 1,683 | |
Superannuation contributions | | | 7 | | | | 8 | | | | 13 | | | | (18 | ) | | | (14 | ) |
Provisions for employee entitlements | | | 67 | | | | 41 | | | | 11 | | | | 59 | | | | 34 | |
Payroll tax | | | 115 | | | | 115 | | | | 107 | | | | 101 | | | | 101 | |
Fringe benefits tax | | | 32 | | | | 32 | | | | 26 | | | | 28 | | | | 28 | |
Other staff expenses | | | 104 | | | | 100 | | | | 120 | | | | 29 | | | | 46 | |
| | |
Comparable business | | | 2,599 | | | | 2,448 | | | | 2,383 | | | | 1,957 | | | | 1,878 | |
Initiatives including Which new Bank | | | 50 | | | | 273 | | | | 155 | | | | 50 | | | | 267 | |
| | |
Total Staff Expenses (excluding share based compensation) | | | 2,649 | | | | 2,721 | | | | 2,538 | | | | 2,007 | | | | 2,145 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Share Based Compensation | | | | | | | | | | | | | | | | | | | | |
Comparable business | | | 44 | (1) | | | 105 | | | | 94 | | | | 44 | | | | 104 | |
Initiatives including Which new Bank | | | — | | | | — | | | | 25 | | | | — | | | | — | |
| | |
Total Share Based Compensation | | | 44 | | | | 105 | | | | 119 | | | | 44 | | | | 104 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Occupancy and Equipment Expenses | | | | | | | | | | | | | | | | | | | | |
Operating lease rentals | | | 331 | | | | 340 | | | | 354 | | | | 266 | | | | 280 | |
Depreciation | | | | | | | | | | | | | | | | | | | | |
Buildings | | | 21 | | | | 21 | | | | 24 | | | | 20 | | | | 18 | |
Leasehold improvements | | | 58 | | | | 55 | | | | 51 | | | | 46 | | | | 45 | |
Equipment | | | 63 | | | | 50 | | | | 53 | | | | 29 | | | | 22 | |
Operating lease fixed assets | | | 8 | | | | — | | | | — | | | | — | | | | — | |
Repairs and maintenance | | | 71 | | | | 68 | | | | 58 | | | | 64 | | | | 61 | |
Other | | | 61 | | | | 47 | | | | 69 | | | | 40 | | | | 28 | |
| | |
Comparable business | | | 613 | | | | 581 | | | | 609 | | | | 465 | | | | 454 | |
Initiatives including Which new Bank | | | 13 | | | | 20 | | | | 3 | | | | 13 | | | | 20 | |
| | |
Total Occupancy and Equipment Expenses | | | 626 | | | | 601 | | | | 612 | | | | 478 | | | | 474 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Information Technology Services | | | | | | | | | | | | | | | | | | | | |
Projects and development | | | 322 | | | | 281 | | | | 194 | | | | 298 | | | | 247 | |
Data processing | | | 248 | | | | 238 | | | | 255 | | | | 221 | | | | 214 | |
Desktop | | | 150 | | | | 159 | | | | 178 | | | | 148 | | | | 157 | |
Communications | | | 204 | | | | 205 | | | | 171 | | | | 174 | | | | 178 | |
Software amortisation | | | 26 | | | | 11 | | | | 78 | | | | 18 | | | | 2 | |
Information technology equipment-depreciation | | | 6 | | | | 1 | | | | 1 | | | | 6 | | | | 1 | |
| | |
Comparable business | | | 956 | | | | 895 | | | | 877 | | | | 865 | | | | 799 | |
Initiatives including Which new Bank | | | 52 | | | | 292 | | | | 30 | | | | 52 | | | | 274 | |
| | |
Total Information Technology Services | | | 1,008 | | | | 1,187 | | | | 907 | | | | 917 | | | | 1,073 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Other Expenses | | | | | | | | | | | | | | | | | | | | |
Postage | | | 112 | | | | 112 | | | | 109 | | | | 98 | | | | 98 | |
Stationery | | | 108 | | | | 114 | | | | 118 | | | | 79 | | | | 88 | |
Fees and commissions | | | 628 | | | | 598 | | | | 551 | | | | 402 | | | | 369 | |
Advertising, marketing and loyalty | | | 288 | | | | 311 | | | | 259 | | | | 234 | | | | 260 | |
Other | | | 349 | | | | 336 | | | | 312 | | | | 213 | | | | 176 | |
| | |
Comparable business | | | 1,485 | | | | 1,471 | | | | 1,349 | | | | 1,026 | | | | 991 | |
Initiatives including Which new Bank | | | 35 | | | | 164 | | | | 26 | | | | 35 | | | | 164 | |
| | |
Total Other Expenses | | | 1,520 | | | | 1,635 | | | | 1,375 | | | | 1,061 | | | | 1,155 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Comparable business | | | 5,697 | | | | 5,500 | | | | 5,312 | | | | 4,357 | | | | 4,226 | |
Initiatives including Which New Bank | | | 150 | | | | 749 | | | | 239 | | | | 150 | | | | 725 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Total Operating Expenses before goodwill amortisation | | | 5,847 | | | | 6,249 | | | | 5,551 | | | | 4,507 | | | | 4,951 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) | | | — | | | | — | |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) | | | (186 | ) | | | (186 | ) |
| | |
Profit from ordinary activities before income tax | | | 5,638 | | | | 3,843 | | | | 2,976 | | | | 3,841 | | | | 2,316 | |
| | |
| | |
(2) | | Reduction in share based compensation reflects the cessation of the mandatory component of the equity participation plan in February 2005, which is now paid in cash and included within salaries and wages (refer to Note 29). |
115
Notes to the financial statements
NOTE 3 Revenue from Ordinary Activities
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Banking | | | | | | | | | | | | | | | | | | | | |
Interest income | | | 16,194 | | | | 13,287 | | | | 11,528 | | | | 13,404 | | | | 11,053 | |
Fees and commissions | | | 2,348 | | | | 2,227 | | | | 2,046 | | | | 2,040 | | | | 1,958 | |
Trading income | | | 440 | | | | 499 | | | | 502 | | | | 380 | | | | 437 | |
Dividends | | | 3 | | | | 6 | | | | 4 | | | | 988 | | | | 798 | |
Proceeds from sale of property, plant and equipment | | | 30 | | | | 69 | | | | 72 | | | | 26 | | | | 9 | |
Proceeds from sale of investments and loans | | | 565 | | | | 874 | | | | 56 | | | | 448 | | | | 1,398 | |
Other income | | | 133 | | | | 45 | | | | 53 | | | | 580 | | | | 535 | |
| | |
| | | 19,713 | | | | 17,007 | | | | 14,261 | | | | 17,866 | | | | 16,188 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Funds Management and Insurance | | | | | | | | | | | | | | | | | | | | |
Funds management income including premiums | | | 1,261 | | | | 1,175 | | | | 1,149 | | | | — | | | | — | |
Insurance premium and related income | | | 1,132 | | | | 1,012 | | | | 1,131 | | | | — | | | | — | |
Investment income | | | 3,194 | | | | 2,807 | | | | 628 | | | | — | | | | — | |
| | |
| | | 5,587 | | | | 4,994 | | | | 2,908 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Appraisal value uplift(1) | | | 778 | | | | 201 | | | | — | | | | — | | | | — | |
| | |
Total revenue from ordinary activities | | | 26,078 | | | | 22,202 | | | | 17,169 | | | | 17,866 | | | | 16,188 | |
| | |
There were no sources of revenue from non-operating activities.
| | |
(1) | | Appraisal value reduction of $245 million for year ended 30 June 2003.
|
116
Notes to the financial statements
NOTE 4 Average Balances and Related Interest
The table lists the major categories of interest earning assets and interest bearing liabilities of the Group together with the respective interest earned or paid and the average interest rates for each of the years ending 30 June 2003, 30 June 2004 and 30 June 2005. Averages used are predominantly daily averages.
The overseas component comprises overseas branches of the Bank and overseas domiciled controlled entities. Overseas intragroup borrowings have been adjusted in the interest spread and margin calculations to more appropriately reflect the overseas cost of funds. Non-accrual loans are included in Interest Earning Assets under loans, advances and other receivables.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | Average | | | | | | | Average | | | Average | | | | | | | Average | | | Average | | | | | | | Average | |
| | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | |
Full Year Ended | | $M | | | $M | | | % | | | $M | | | $M | | | % | | | $M | | | $M | | | % | |
|
Average Interest Earning Asset and Income | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 3,716 | | | | 178 | | | | 4.8 | | | | 4,027 | | | | 181 | | | | 4.5 | | | | 3,293 | | | | 133 | | | | 4.0 | |
Overseas | | | 1,077 | | | | 20 | | | | 1.9 | | | | 868 | | | | 17 | | | | 2.0 | | | | 813 | | | | 17 | | | | 2.1 | |
Receivables due from other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 2,228 | | | | 61 | | | | 2.7 | | | | 3,382 | | | | 32 | | | | 0.9 | | | | 2,446 | | | | 37 | | | | 1.5 | |
Overseas | | | 3,748 | | | | 168 | | | | 4.5 | | | | 3,776 | | | | 150 | | | | 4.0 | | | | 3,734 | | | | 154 | | | | 4.1 | |
Deposits with regulatory authorities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Overseas | | | 43 | | | | — | | | | — | | | | 62 | | | | — | | | | — | | | | 56 | | | | — | | | | — | |
Trading securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 11,532 | | | | 603 | | | | 5.2 | | | | 9,682 | | | | 444 | | | | 4.6 | | | | 7,360 | | | | 326 | | | | 4.4 | |
Overseas | | | 3,850 | | | | 182 | | | | 4.7 | | | | 3,445 | | | | 156 | | | | 4.5 | | | | 3,395 | | | | 128 | | | | 3.8 | |
Investment securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 3,802 | | | | 296 | | | | 7.8 | | | | 4,411 | | | | 298 | | | | 6.8 | | | | 4,240 | | | | 261 | | | | 6.2 | |
Overseas | | | 8,538 | | | | 427 | | | | 5.0 | | | | 8,440 | | | | 310 | | | | 3.7 | | | | 8,062 | | | | 305 | | | | 3.8 | |
Loans, advances and other receivables | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 171,231 | | | | 11,832 | | | | 6.9 | | | | 149,487 | | | | 9,927 | | | | 6.6 | | | | 131,746 | | | | 8,538 | | | | 6.5 | |
Overseas | | | 34,183 | | | | 2,427 | | | | 7.1 | | | | 26,607 | | | | 1,772 | | | | 6.7 | | | | 23,125 | | | | 1,629 | | | | 7.0 | |
Other interest earning assets | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Intragroup loans | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Overseas | | | 5,793 | | | | 92 | | | | 1.6 | | | | 4,102 | | | | 17 | | | | 0.4 | | | | 3,604 | | | | 31 | | | | 0.9 | |
| | |
Average interest earning assets and interest income including intragroup | | | 249,741 | | | | 16,286 | | | | 6.5 | | | | 218,289 | | | | 13,304 | | | | 6.1 | | | | 191,874 | | | | 11,559 | | | | 6.0 | |
Intragroup eliminations | | | (5,793 | ) | | | (92 | ) | | | 1.6 | | | | (4,102 | ) | | | (17 | ) | | | 0.4 | | | | (3,604 | ) | | | (31 | ) | | | 0.9 | |
| | |
Total average interest earning assets and interest income | | | 243,948 | | | | 16,194 | | | | 6.6 | | | | 214,187 | | | | 13,287 | | | | 6.2 | | | | 188,270 | | | | 11,528 | | | | 6.1 | |
| | |
117
Notes to the financial statements
NOTE 4 Average Balances and Related Interest continued
| | | | | | | | | | | | |
Full Year Ended | | 2005 | | | 2004 | | | 2003 | |
| | Average | | | Average | | | Average | |
| | Balance | | | Balance | | | Balance | |
| | $M | | | $M | | | $M | |
Average Non-interest Earning Assets | | | | | | | | | | | | |
| | | | | | | | | | | | |
Bank acceptances | | | | | | | | | | | | |
Australia | | | 16,263 | | | | 13,877 | | | | 13,144 | |
Overseas | | | — | | | | 1 | | | | 53 | |
Life insurance investment assets | | | | | | | | | | | | |
Australia | | | 23,263 | | | | 24,430 | | | | 26,333 | |
Overseas | | | 4,542 | | | | 4,120 | | | | 4,070 | |
Property, plant and equipment | | | | | | | | | | | | |
Australia | | | 1,108 | | | | 792 | | | | 627 | |
Overseas | | | 144 | | | | 161 | | | | 197 | |
Other assets | | | | | | | | | | | | |
Australia | | | 26,150 | | | | 29,452 | | | | 24,046 | |
Overseas | | | 3,303 | | | | 2,264 | | | | 3,303 | |
Provisions for impairment | | | | | | | | | | | | |
Australia | | | (1,430 | ) | | | (1,411 | ) | | | (1,497 | ) |
Overseas | | | (142 | ) | | | (150 | ) | | | (150 | ) |
| | |
Total average non-interest earning assets | | | 73,201 | | | | 73,536 | | | | 70,126 | |
| | |
Total Average Assets | | | 317,149 | | | | 287,723 | | | | 258,396 | |
| | |
Percentage of total average assets applicable to overseas operations | | | 20.5 | % | | | 18.7 | % | | | 19.5 | % |
118
Notes to the financial statements
NOTE 4 Average Balances and Related Interest continued
Average Liabilities and Interest Expense
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | Average | | | | | | | Average | | | Average | | | | | | | Average | | | Average | | | | | | | Average | |
| | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | | | Balance | | | Interest | | | Rate | |
Full Year Ended | | $M | | | $M | | | % | | | $M | | | $M | | | % | | | $M | | | $M | | | % | |
|
Average Interest Bearing Liabilities and Loan Capital and Interest Expense | | | | | | | | | | | | |
Average Liabilities and Interest Expense | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 61,821 | | | | 3,183 | | | | 5.1 | | | | 57,186 | | | | 2,683 | | | | 4.7 | | | | 45,674 | | | | 1,956 | | | | 4.3 | |
Overseas | | | 17,716 | | | | 1,356 | | | | 7.7 | | | | 15,963 | | | | 1,062 | | | | 6.7 | | | | 14,255 | | | | 876 | | | | 6.1 | |
Savings deposits | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 31,304 | | | | 586 | | | | 1.9 | | | | 31,178 | | | | 514 | | | | 1.6 | | | | 32,780 | | | | 492 | | | | 1.5 | |
Overseas | | | 2,927 | | | | 119 | | | | 4.1 | | | | 3,028 | | | | 105 | | | | 3.5 | | | | 2,788 | | | | 100 | | | | 3.6 | |
Other demand deposits | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 41,235 | | | | 1,653 | | | | 4.0 | | | | 39,044 | | | | 1,499 | | | | 3.8 | | | | 34,043 | | | | 1,230 | | | | 3.6 | |
Overseas | | | 4,859 | | | | 166 | | | | 3.4 | | | | 3,432 | | | | 86 | | | | 2.5 | | | | 2,906 | | | | 78 | | | | 2.7 | |
Payables due to other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 1,707 | | | | 50 | | | | 2.9 | | | | 1,916 | | | | 35 | | | | 1.8 | | | | 1,752 | | | | 34 | | | | 1.9 | |
Overseas | | | 6,292 | | | | 207 | | | | 3.3 | | | | 5,042 | | | | 125 | | | | 2.5 | | | | 6,712 | | | | 164 | | | | 2.4 | |
Debt issues | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 34,853 | | | | 2,095 | | | | 6.0 | | | | 21,885 | | | | 1,292 | | | | 5.9 | | | | 17,651 | | | | 1,047 | | | | 5.9 | |
Overseas | | | 16,540 | | | | 462 | | | | 2.8 | | | | 12,855 | | | | 213 | | | | 1.7 | | | | 10,738 | | | | 305 | | | | 2.8 | |
Loan capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 5,566 | | | | 321 | | | | 5.8 | | | | 5,793 | | | | 255 | | | | 4.4 | | | | 5,234 | | | | 212 | | | | 4.1 | |
Overseas | | | 772 | | | | 30 | | | | 3.9 | | | | 210 | | | | 8 | | | | 3.8 | | | | 204 | | | | 8 | | | | 3.9 | |
Other interest bearing liabilities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Intragroup borrowings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 5,793 | | | | 92 | | | | 1.6 | | | | 4,102 | | | | 17 | | | | 0.4 | | | | 3,604 | | | | 31 | | | | 0.9 | |
Overseas | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Average interest bearing liabilities and loan capital and interest expense including intragroup | | | 231,385 | | | | 10,320 | | | | 4.5 | | | | 201,634 | | | | 7,894 | | | | 3.9 | | | | 178,341 | | | | 6,533 | | | | 3.7 | |
Intragroup eliminations | | | (5,793 | ) | | | (92 | ) | | | 1.6 | | | | (4,102 | ) | | | (17 | ) | | | 0.4 | | | | (3,604 | ) | | | (31 | ) | | | 0.9 | |
| | |
Total average interest bearing liabilities and loan capital and interest expense | | | 225,592 | | | | 10,228 | | | | 4.5 | | | | 197,532 | | | | 7,877 | | | | 4.0 | | | | 174,737 | | | | 6,502 | | | | 3.7 | |
| | |
Non-Interest Bearing Liabilities | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits not bearing interest | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 5,512 | | | | | | | | | | | | 5,112 | | | | | | | | | | | | 4,784 | | | | | | | | | |
Overseas | | | 1,121 | | | | | | | | | | | | 1,059 | | | | | | | | | | | | 871 | | | | | | | | | |
Liability on bank acceptances | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 16,263 | | | | | | | | | | | | 13,877 | | | | | | | | | | | | 13,146 | | | | | | | | | |
Overseas | | | — | | | | | | | | | | | | 1 | | | | | | | | | | | | 53 | | | | | | | | | |
Life insurance policy liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 20,732 | | | | | | | | | | | | 20,658 | | | | | | | | | | | | 20,828 | | | | | | | | | |
Overseas | | | 3,900 | | | | | | | | | | | | 3,548 | | | | | | | | | | | | 3,596 | | | | | | | | | |
Other liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 14,630 | | | | | | | | | | | | 20,655 | | | | | | | | | | | | 16,034 | | | | | | | | | |
Overseas | | | 3,927 | | | | | | | | | | | | 3,131 | | | | | | | | | | | | 2,739 | | | | | | | | | |
| | | | | | | | | | |
Total average non-interest bearing liabilities | | | 66,085 | | | | | | | | | | | | 68,041 | | | | | | | | | | | | 62,051 | | | | | | | | | |
| | | | | | | | | | |
Total average liabilities and loan capital | | | 291,677 | | | | | | | | | | | | 265,573 | | | | | | | | | | | | 236,788 | | | | | | | | | |
Shareholders’ equity | | | 25,472 | | | | | | | | | | | | 22,150 | | | | | | | | | | | | 21,608 | | | | | | | | | |
| | | | | | | | | | |
Total average liabilities, loan capital and shareholders’ equity | | | 317,149 | | | | | | | | | | | | 287,723 | | | | | | | | | | | | 258,396 | | | | | | | | | |
| | | | | | | | | | |
Percentage of total average liabilities applicable to overseas operations | | | 19.9 | % | | | | | | | | | | | 18.2 | % | | | | | | | | | | | 18.9 | % | | | | | | | | |
119
Notes to the financial statements
NOTE 4 Average Balances and Related Interest continued
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 30/06/05 vs 30/06/04 | | | 30/06/04 vs 30/06/03 | |
| | Changes due to | | | Changes due to | |
Changes in Net Interest Income: | | Volume | | | Rate | | | Total | | | Volume | | | Rate | | | Total | |
Volume and Rate Analysis | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Interest Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | (14 | ) | | | 11 | | | | (3 | ) | | | 31 | | | | 17 | | | | 48 | |
Overseas | | | 4 | | | | (1 | ) | | | 3 | | | | 1 | | | | (1 | ) | | | — | |
Receivables due from other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | (21 | ) | | | 50 | | | | 29 | | | | 12 | | | | (17 | ) | | | (5 | ) |
Overseas | | | (1 | ) | | | 19 | | | | 18 | | | | 2 | | | | (6 | ) | | | (4 | ) |
Trading securities | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 91 | | | | 68 | | | | 159 | | | | 105 | | | | 13 | | | | 118 | |
Overseas | | | 19 | | | | 7 | | | | 26 | | | | 2 | | | | 26 | | | | 28 | |
Investment securities | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | (44 | ) | | | 42 | | | | (2 | ) | | | 11 | | | | 26 | | | | 37 | |
Overseas | | | 4 | | | | 113 | | | | 117 | | | | 14 | | | | (9 | ) | | | 5 | |
Loans, advances and other receivables | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 1,473 | | | | 432 | | | | 1,905 | | | | 1,164 | | | | 225 | | | | 1,389 | |
Overseas | | | 521 | | | | 134 | | | | 655 | | | | 239 | | | | (96 | ) | | | 143 | |
Other interest earning assets | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Intragroup loans | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Overseas | | | 17 | | | | 58 | | | | 75 | | | | 3 | | | | (17 | ) | | | (14 | ) |
| | |
Change in interest income including intragroup | | | 1,984 | | | | 998 | | | | 2,982 | | | | 1,615 | | | | 130 | | | | 1,745 | |
Intragroup eliminations | | | (17 | ) | | | (58 | ) | | | (75 | ) | | | (3 | ) | | | 17 | | | | 14 | |
| | |
Change in interest income | | | 1,911 | | | | 996 | | | | 2,907 | | | | 1,597 | | | | 162 | | | | 1,759 | |
| | |
Interest Bearing Liabilities and Loan Capital | | | | | | | | | | | | | | | | | | | | | | | | |
Time deposits | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 228 | | | | 272 | | | | 500 | | | | 517 | | | | 210 | | | | 727 | |
Overseas | | | 125 | | | | 169 | | | | 294 | | | | 109 | | | | 77 | | | | 186 | |
Savings deposits | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 2 | | | | 70 | | | | 72 | | | | (25 | ) | | | 47 | | | | 22 | |
Overseas | | | (4 | ) | | | 18 | | | | 14 | | | | 8 | | | | (3 | ) | | | 5 | |
Other demand deposits | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 86 | | | | 68 | | | | 154 | | | | 186 | | | | 83 | | | | 269 | |
Overseas | | | 42 | | | | 38 | | | | 80 | | | | 14 | | | | (6 | ) | | | 8 | |
Payables due to other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | (5 | ) | | | 20 | | | | 15 | | | | 3 | | | | (2 | ) | | | 1 | |
Overseas | | | 36 | | | | 46 | | | | 82 | | | | (41 | ) | | | 2 | | | | (39 | ) |
Debt issues | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 773 | | | | 30 | | | | 803 | | | | 251 | | | | (6 | ) | | | 245 | |
Overseas | | | 82 | | | | 167 | | | | 249 | | | | 48 | | | | (140 | ) | | | (92 | ) |
Loan capital | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | (12 | ) | | | 78 | | | | 66 | | | | 24 | | | | 19 | | | | 43 | |
Overseas | | | 22 | | | | — | | | | 22 | | | | — | | | | — | | | | — | |
Other interest bearing liabilities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Intragroup borrowings | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 17 | | | | 58 | | | | 75 | | | | 3 | | | | (17 | ) | | | (14 | ) |
Overseas | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Change in interest expense including intragroup | | | 1,246 | | | | 1,180 | | | | 2,426 | | | | 877 | | | | 484 | | | | 1,361 | |
Intragroup eliminations | | | (17 | ) | | | (58 | ) | | | (75 | ) | | | (3 | ) | | | 17 | | | | 14 | |
| | |
Change in interest expense | | | 1,196 | | | | 1,155 | | | | 2,351 | | | | 879 | | | | 496 | | | | 1,375 | |
| | |
Change in net interest income | | | 740 | | | | (184 | ) | | | 556 | | | | 673 | | | | (289 | ) | | | 384 | |
| | |
120
Notes to the financial statements
NOTE 4 Average Balances and Related Interest continued
Changes in Net Interest Income: Volume and Rate Analysis
The preceding table shows the movement in interest income and expense due to changes in volume and changes in interest rates. Volume variances reflect the change in interest from the prior period due to movement in the average balance. Rate variance reflects the change in interest from the prior year due to changes in interest rates.
Volume and rate variance for total interest earning assets and liabilities have been calculated separately (rather than being the sum of the individual categories).
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Net interest income | | | 5,966 | | | | 5,410 | | | | 5,026 | |
Average interest earning assets | | | 243,948 | | | | 214,187 | | | | 188,270 | |
Interest Margins and Spreads
Interest spread represents the difference between the average interest rate earned and the average interest rate paid on funds.
Interest margin represents net interest income as a percentage of average interest earning assets. The calculations for Australia and Overseas include intragroup cross border loans/borrowings and associated interest.
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | % | | | % | | | % | |
|
Australia | | | | | | | | | | | | |
| | | | | | | | | | | | |
Interest Spread(1) | | | 2.36 | | | | 2.46 | | | | 2.68 | |
Benefit of net free liabilities, provisions and equity(2) | | | 0.23 | | | | 0.22 | | | | 0.20 | |
| | |
Australia Interest Margin(3) | | | 2.59 | | | | 2.68 | | | | 2.88 | |
| | |
| | | | | | | | | | | | |
Overseas | | | | | | | | | | | | |
Interest Spread(1) | | | 1.03 | | | | 1.18 | | | | 1.22 | |
Benefit of net free liabilities, provisions and equity(2) | | | 0.68 | | | | 0.56 | | | | 0.49 | |
| | |
Overseas Interest Margin(3) | | | 1.71 | | | | 1.74 | | | | 1.71 | |
| | |
| | | | | | | | | | | | |
Group | | | | | | | | | | | | |
Interest Spread(1) | | | 2.11 | | | | 2.22 | | | | 2.40 | |
Benefit of net free liabilities, provisions and equity(2) | | | 0.34 | | | | 0.31 | | | | 0.27 | |
| | |
Group Interest Margin(3) | | | 2.45 | | | | 2.53 | | | | 2.67 | |
| | |
| | |
(1) | | Difference between the average interest rate earned and the average interest rate paid on funds. |
|
(2) | | A portion of the Group’s interest earning assets is funded by net interest free liabilities and shareholders’ equity. The benefit to the Group of these interest free funds is the amount it would cost to replace them at the average cost of funds. |
|
(3) | | Net interest income divided by average interest earning assets for the year. |
121
Notes to the financial statements
NOTE 5 Income Tax Expense
Income tax expense shown in the financial statements differs from the prima facie tax charge calculated at current taxation rates on operating profit.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Operating profit from ordinary activities before income tax | | | | | | | | | | | | | | | | | | | | |
Banking | | | 4,103 | | | | 3,091 | | | | 3,165 | | | | 4,028 | | | | 2,502 | |
Funds Management | | | 560 | | | | 504 | | | | 217 | | | | — | | | | — | |
Insurance | | | 522 | | | | 371 | | | | 161 | | | | — | | | | — | |
Appraisal value uplift/(reduction) | | | 778 | | | | 201 | | | | (245 | ) | | | — | | | | — | |
Goodwill amortisation | | | (325 | ) | | | (324 | ) | | | (322 | ) | | | (186 | ) | | | (186 | ) |
| | |
| | | 5,638 | | | | 3,843 | | | | 2,976 | | | | 3,842 | | | | 2,316 | |
| | |
Prima facie income tax at 30% | | | | | | | | | | | | | | | | | | | | |
Banking | | | 1,231 | | | | 927 | | | | 950 | | | | 1,208 | | | | 751 | |
Funds Management | | | 168 | | | | 151 | | | | 65 | | | | — | | | | — | |
Insurance | | | 157 | | | | 111 | | | | 48 | | | | — | | | | — | |
Appraisal value uplift/(reduction) | | | 233 | | | | 60 | | | | (73 | ) | | | — | | | | — | |
Goodwill amortisation | | | (98 | ) | | | (97 | ) | | | (97 | ) | | | (56 | ) | | | (56 | ) |
| | |
| | | 1,691 | | | | 1,152 | | | | 893 | | | | 1,152 | | | | 695 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Add (or deduct) permanent differences expressed on a tax effect basis: | | | | | | | | | | | | | | | | | | | | |
Current Period | | | | | | | | | | | | | | | | | | | | |
Specific provisions for offshore bad and doubtful debts not tax effected | | | 4 | | | | 3 | | | | 13 | | | | — | | | | (2 | ) |
Taxation offsets (net of accruals) | | | (48 | ) | | | (47 | ) | | | (36 | ) | | | (309 | ) | | | (224 | ) |
Tax adjustment referable to policy holder income | | | 160 | | | | 142 | | | | (41 | ) | | | — | | | | — | |
Non assessable income — life insurance surplus | | | (30 | ) | | | (30 | ) | | | (18 | ) | | | — | | | | — | |
Change in excess of net market value over net assets of life insurance controlled entities | | | (233 | ) | | | (60 | ) | | | 73 | | | | — | | | | — | |
Non deductible goodwill amortisation | | | 98 | | | | 97 | | | | 97 | | | | 56 | | | | 56 | |
Non deductible intergroup losses | | | — | | | | — | | | | — | | | | — | | | | 136 | |
Tax losses recognised | | | (9 | ) | | | — | | | | (18 | ) | | | (2 | ) | | | 1 | |
Other | | | 4 | | | | 17 | | | | (5 | ) | | | 23 | | | | 5 | |
| | |
| | | (54 | ) | | | 122 | | | | 65 | | | | (232 | ) | | | (28 | ) |
| | |
Prior Periods | | | | | | | | | | | | | | | | | | | | |
Other | | | — | | | | (12 | ) | | | — | | | | — | | | | 2 | |
| | |
Total income tax expense | | | 1,637 | | | | 1,262 | | | | 958 | | | | 920 | | | | 669 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Income tax attributable to operating profit | | | | | | | | | | | | | | | | | | | | |
Banking | | | 1,220 | | | | 914 | | | | 931 | | | | 920 | | | | 669 | |
Funds management | | | 100 | | | | 79 | | | | 57 | | | | — | | | | — | |
Insurance | | | 89 | | | | 66 | | | | 28 | | | | — | | | | — | |
| | |
Corporate tax | | | 1,409 | | | | 1,059 | | | | 1,016 | | | | 920 | | | | 669 | |
Policyholder tax | | | 228 | | | | 203 | | | | (58 | ) | | | — | | | | — | |
| | |
Total Income Tax expense | | | 1,637 | | | | 1,262 | | | | 958 | | | | 920 | | | | 669 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Income tax expense comprises: | | | | | | | | | | | | | | | | | | | | |
Current taxation provision | | | 1,611 | | | | 1,128 | | | | 917 | | | | 1,068 | | | | 639 | |
Deferred income (benefit)/tax provision | | | 139 | | | | 138 | | | | (24 | ) | | | (30 | ) | | | (32 | ) |
Future income tax benefit | | | (125 | ) | | | (24 | ) | | | 45 | | | | (121 | ) | | | 57 | |
Notional tax expense — leveraged leases | | | 8 | | | | 23 | | | | 22 | | | | 2 | | | | 5 | |
Other | | | 4 | | | | (3 | ) | | | (2 | ) | | | 1 | | | | — | |
| | |
Total Income Tax Expense | | | 1,637 | | | | 1,262 | | | | 958 | | | | 920 | | | | 669 | |
| | |
The components of income tax expense consist of the following: | | | | | | | | | | | | | | | | | | | | |
Current Australia | | | 1,438 | | | | 977 | | | | 853 | | | | 1,059 | | | | 633 | |
Overseas | | | 175 | | | | 156 | | | | 112 | | | | 9 | | | | 12 | |
| | |
| | | 1,613 | | | | 1,133 | | | | 965 | | | | 1,068 | | | | 645 | |
| | |
Deferred Australia | | | (5 | ) | | | 99 | | | | (1 | ) | | | (148 | ) | | | 20 | |
Overseas | | | 29 | | | | 30 | | | | (6 | ) | | | — | | | | 4 | |
| | |
| | | 24 | | | | 129 | | | | (7 | ) | | | (148 | ) | | | 24 | |
| | |
122
Notes to the financial statements
NOTE 5 Income Tax Expense continued
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
The significant temporary differences are as follows: | | | | | | | | | | | | | | | | | | | | |
|
Deferred income tax assets arising from: | | | | | | | | | | | | | | | | | | | | |
Provisions not tax deductible until expense incurred | | | 442 | | | | 369 | | | | 353 | | | | 399 | | | | 274 | |
Other | | | 208 | | | | 195 | | | | 172 | | | | 178 | | | | 149 | |
| | |
Future income tax benefits (Note 21) | | | 650 | | | | 564 | | | | 525 | | | | 577 | | | | 423 | |
| | |
Intergroup deferred tax receivable (Note 21) | | | — | | | | — | | | | — | | | | 549 | | | | 317 | |
| | |
Deferred income tax liabilities arising from: | | | | | | | | | | | | | | | | | | | | |
Leveraged leasing | | | 193 | | | | 232 | | | | 302 | | | | 193 | | | | 232 | |
Lease financing | | | 103 | | | | 100 | | | | 96 | | | | 99 | | | | 100 | |
Other | | | 421 | | | | 52 | | | | 16 | | | | 365 | | | | — | |
| | |
Total deferred income tax liabilities (Note 24) | | | 717 | | | | 384 | | | | 414 | | | | 657 | | | | 332 | |
| | |
Intergroup deferred tax payable (Note 27) | | | — | | | | — | | | | — | | | | 60 | | | | 153 | |
| | |
Future income tax benefits attributable to tax losses carried forward as an asset | | | 3 | | | | 5 | | | | 36 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Future income tax benefits not taken to account Valuation allowance | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | 170 | | | | 142 | | | | 168 | | | | 94 | | | | 62 | |
Prior year adjustments | | | (33 | ) | | | (6 | ) | | | (34 | ) | | | (33 | ) | | | (3 | ) |
Benefits now taken to account | | | (9 | ) | | | (6 | ) | | | (18 | ) | | | (2 | ) | | | (5 | ) |
Benefits arising during the year not recognised | | | 31 | | | | 40 | | | | 26 | | | | 20 | | | | 40 | |
| | |
Closing balance (Note 21) | | | 159 | | | | 170 | | | | 142 | | | | 79 | | | | 94 | |
| | |
Tax Consolidation
Legislation has been enacted to allow Australian resident entities to elect to consolidate and be treated as a single entity for Australian tax purposes. The Commonwealth Bank of Australia has elected to be taxed as a single entity with effect from 1 July 2002.
New Zealand Subsidiaries
Certain subsidiaries of the Bank in New Zealand are being audited by the Inland Revenue Department as part of the normal Inland Revenue Department procedures, with a particular focus on structured finance transactions. No tax assessments have been issued.
123
Notes to the financial statements
NOTE 6 Dividends
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Ordinary Shares | | | | | | | | | | | | | | | | | | | | |
Interim ordinary dividend (fully franked) (2005: 85 cents, 2004: 79 cents, 2003: 69 cents) | | | | | | | | | | | | | | | | | | | | |
Interim ordinary dividend paid — cash component only | | | 883 | | | | 808 | | | | 699 | | | | 883 | | | | 808 | |
Interim ordinary dividend paid — dividend reinvestment plan | | | 200 | | | | 188 | | | | 166 | | | | 200 | | | | 188 | |
Preference Shares | | | | | | | | | | | | | | | | | | | | |
Preference dividends paid (fully franked) (2005: 1,115 cents, 2004: 1,065 cents, 2003: 1,019 cents) | | | 29 | | | | 28 | | | | 28 | | | | 29 | | | | 28 | |
Provision for preference dividend | | | 10 | | | | 9 | | | | 8 | | | | 10 | | | | 9 | |
Other Equity Instruments | | | | | | | | | | | | | | | | | | | | |
Dividends paid | | | 76 | | | | 55 | | | | — | | | | 34 | | | | 15 | |
Other dividends — ASB preference shares | | | 16 | | | | 8 | | | | 4 | | | | — | | | | — | |
| | |
Total Dividends Provided or Paid | | | 1,214 | | | | 1,096 | | | | 905 | | | | 1,156 | | | | 1,048 | |
| | |
Other provision carried | | | 4 | | | | 5 | | | | 4 | | | | 4 | | | | 4 | |
Dividends proposed and not recognised as a liability (fully franked) (2005: 112 cents , 2004: 104 cents, 2003: 85 cents) | | | 1,434 | | | | 1,315 | | | | 1,066 | | | | 1,434 | | | | 1,315 | |
Dividend Franking Account
After fully franking the final dividend to be paid for the year ended 30 June 2005 the amount of credits available as at 30 June 2005 to frank dividends for subsequent financial years is $194 million (2004: $75 million). This figure is based on the combined franking accounts of the Bank at 30 June 2005, which have been adjusted for franking credits that will arise from the payment of income tax payable on profits for the year ended 30 June 2005, franking debits that will arise from the payment of dividends proposed for the year and franking credits that the Bank may be prevented from distributing in subsequent financial periods. The Bank expects that future tax payments will generate sufficient franking credits for the Bank to be able to continue to fully frank future dividend payments. Dividend payments on or after 1 July 2005 will be franked at the 30% tax rate. These calculations have been based on the taxation law as at 30 June 2005.
Dividend History
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Cents | | | Half-year | | | Full Year | | | Full Year | | | DRP | | | DRP | |
| | Per | | | Payout | | | Payout | | | Payout Ratio | | | Price | | | Participation | |
Half Year Ended | | Share | | | Ratio(1) | | | Ratio(1) | | | Cash Basis(2) | | | $ | | | Rate(3) | |
|
31 December 2002 | | | 69 | | | | 143.2 | % | | | — | | | | — | | | | 24.75 | | | | 19.2 | % |
30 June 2003 | | | 85 | | | | 77.7 | % | | | 97.7 | % | | | 75.9 | % | | | 28.03 | | | | 18.9 | % |
31 December 2003 | | | 79 | | | | 82.7 | % | | | — | | | | — | | | | 31.61 | | | | 18.8 | % |
30 June 2004 | | | 104 | | | | 103.8 | % | | | 93.5 | % | | | 73.9 | %(4) | | | 30.14 | | | | 18.7 | % |
31 December 2004 | | | 85 | | | | 71.8 | % | | | — | | | | — | | | | 35.90 | | | | 18.6 | % |
30 June 2005 | | | 112 | | | | 69.5 | % | | | 65.2 | % | | | 73.9 | % | | | | | | | | |
| | |
(1) | | Dividend Payout Ratio: dividends divided by earnings. |
|
(2) | | Payout ratio based on net profit after tax before goodwill amortisation and appraisal value uplift/(reduction). |
|
(3) | | DRP Participation Rate: the percentage of total issued share capital participating in the Dividend Reinvestment Plan. |
|
(4) | | Adjusted for Which new Bank costs. |
124
Notes to the financial statements
NOTE 7 Earnings Per Share
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | 2005 | | | 2004 | | | 2003 | |
| | c | | | c | | | c | |
|
Earnings Per Ordinary Share | | | | | | | | | | | | |
— Basic | | | 303.1 | | | | 196.9 | | | | 157.4 | |
— Fully diluted | | | 303.0 | | | | 196.8 | | | | 157.3 | |
| | | | | | | | | | | | |
| | $M | | | $M | | | $M | |
| | |
Reconciliation of earnings used in the calculation of earnings per share | | | | | | | | | | | | |
Profit from ordinary activities after income tax | | | 4,001 | | | | 2,581 | | | | 2,018 | |
Less: Preference share dividends | | | (39 | ) | | | (37 | ) | | | (36 | ) |
Less: Other equity instrument dividends | | | (76 | ) | | | (55 | ) | | | — | |
Less: Other dividends — ASB preference shares | | | (16 | ) | | | (8 | ) | | | (4 | ) |
Less: Outside equity interests | | | (10 | ) | | | (9 | ) | | | (6 | ) |
| | |
Earnings used in calculation of earnings per share | | | 3,860 | | | | 2,472 | | | | 1,972 | |
| | |
| | | | | | | | | | | | |
| | Number of Shares |
| | 2005 | | | 2004 | | | 2003 | |
| | M | | | M | | | M | |
| | |
Weighted average number of ordinary shares used in the calculation of basic earnings per share | | | 1,273 | | | | 1,256 | | | | 1,253 | |
Effect of dilutive securities — share options | | | 1 | | | | 1 | | | | 1 | |
| | |
Weighted average number of ordinary shares used in the calculation of fully diluted earnings per share | | | 1,274 | | | | 1,257 | | | | 1,254 | |
| | |
| | | | | | | | | | | | |
| | c | | | c | | | c | |
Underlying Earnings Per Ordinary Share | | | | | | | | | | | | |
— Basic | | | 261.9 | | | | 237.1 | | | | 210.2 | |
— Fully diluted | | | 261.8 | | | | 237.0 | | | | 210.2 | |
NOTE 8 Cash and Liquid Assets
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | |
Notes, coins and cash at bankers | | | 1,491 | | | | 1,488 | | | | 1,312 | | | | 1,423 | |
Money at short call | | | 3 | | | | 3 | | | | — | | | | — | |
Securities purchased under agreements to resell | | | 2,598 | | | | 4,091 | | | | 2,598 | | | | 4,091 | |
Bills receivable and remittances in transit | | | 372 | | | | 158 | | | | 371 | | | | 156 | |
| | |
Total Australia | | | 4,464 | | | | 5,740 | | | | 4,281 | | | | 5,670 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Notes, coins and cash at bankers | | | 68 | | | | 60 | | | | 5 | | | | — | |
Money at short call | | | 307 | | | | 261 | | | | 45 | | | | 77 | |
Securities purchased under agreements to resell | | | 876 | | | | 374 | | | | 1,243 | | | | 738 | |
Bills receivable and remittances in transit | | | — | | | | 18 | | | | — | | | | — | |
| | |
Total Overseas | | | 1,251 | | | | 713 | | | | 1,293 | | | | 815 | |
| | |
Total Cash and Liquid Assets | | | 5,715 | | | | 6,453 | | | | 5,574 | | | | 6,485 | |
| | |
NOTE 9 Receivables from Other Financial Institutions
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | 3,691 | | | | 4,914 | | | | 4,161 | | | | 4,910 | |
Overseas | | | 2,514 | | | | 3,455 | | | | 1,972 | | | | 2,158 | |
| | |
Total Receivables from Other Financial Institutions | | | 6,205 | | | | 8,369 | | | | 6,133 | | | | 7,068 | |
| | |
125
Notes to the financial statements
NOTE 10 Trading Securities
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | |
Listed: | | | | | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | | | | | |
Commonwealth and States | | | 283 | | | | 621 | | | | 283 | | | | 621 | |
Local and semi-government | | | 505 | | | | 1,114 | | | | 505 | | | | 1,114 | |
Bills of exchange | | | 1,346 | | | | 1,576 | | | | 1,346 | | | | 1,576 | |
Certificates of deposit | | | 5,977 | | | | 5,088 | | | | 5,977 | | | | 5,088 | |
Medium term notes | | | 1,949 | | | | 1,410 | | | | 1,949 | | | | 1,410 | |
Other securities | | | 196 | | | | 273 | | | | 181 | | | | 267 | |
Unlisted: | | | | | | | | | | | | | | | | |
Commercial paper | | | 767 | | | | 885 | | | | 878 | | | | 889 | |
Medium term notes | | | — | | | | 268 | | | | — | | | | 268 | |
Other securities | | | — | | | | 75 | | | | — | | | | — | |
| | |
Total Australia | | | 11,023 | | | | 11,310 | | | | 11,119 | | | | 11,233 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Listed: | | | | | | | | | | | | | | | | |
Government securities | | | 358 | | | | 826 | | | | 248 | | | | 284 | |
Eurobonds | | | 502 | | | | 524 | | | | 502 | | | | 524 | |
Bills of exchange | | | 1,559 | | | | 772 | | | | — | | | | — | |
Floating rate notes | | | 563 | | | | 836 | | | | 563 | | | | 836 | |
Commercial paper | | | 367 | | | | 403 | | | | — | | | | — | |
Unlisted: | | | | | | | | | | | | | | | | |
Commercial paper | | | 6 | | | | 17 | | | | — | | | | — | |
Other securities | | | 250 | | | | 208 | | | | — | | | | — | |
| | |
Total Overseas | | | 3,605 | | | | 3,586 | | | | 1,313 | | | | 1,644 | |
| | |
Total Trading Securities | | | 14,628 | | | | 14,896 | | | | 12,432 | | | | 12,877 | |
| | |
126
Notes to the financial statements
NOTE 11 Investment Securities
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Listed: | | | | | | | | | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | | | | | | | | | |
Commonwealth and States | | | 2,201 | | | | 2,209 | | | | 1,915 | | | | 2,201 | | | | 2,209 | |
Bills of exchange | | | — | | | | 30 | | | | — | | | | — | | | | — | |
Other securities and equity investments | | | 343 | | | | 444 | | | | 439 | | | | 336 | | | | 433 | |
Unlisted: | | | | | | | | | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | | | | | | | | | |
Local and semi-government | | | 80 | | | | 80 | | | | 80 | | | | — | | | | — | |
Medium term notes | | | 220 | | | | 448 | | | | 942 | | | | 220 | | | | 58 | |
Mortgage backed securities | | | 1,055 | | | | — | | | | — | | | | 1,055 | | | | — | |
Other securities and equity investments | | | 672 | | | | 611 | | | | 965 | | | | 71 | | | | 69 | |
| | |
Total Australia | | | 4,571 | | | | 3,822 | | | | 4,341 | | | | 3,883 | | | | 2,769 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Listed: | | | | | | | | | | | | | | | | | | | | |
Government securities | | | 79 | | | | 758 | | | | 484 | | | | 63 | | | | 715 | |
Treasury notes | | | — | | | | — | | | | 5 | | | | — | | | | — | |
Certificates of deposit | | | 1,376 | | | | 1,242 | | | | 1,357 | | | | 1,341 | | | | 1,228 | |
Eurobonds | | | 636 | | | | 792 | | | | 993 | | | | 600 | | | | 655 | |
Medium term notes | | | 378 | | | | 425 | | | | 239 | | | | 122 | | | | 142 | |
Floating rate notes | | | 619 | | | | 732 | | | | 324 | | | | 177 | | | | 121 | |
Other securities | | | 165 | | | | 377 | | | | 1,392 | | | | 76 | | | | 279 | |
Unlisted: | | | | | | | | | | | | | | | | | | | | |
Government securities | | | 224 | | | | 137 | | | | 98 | | | | — | | | | — | |
Eurobonds | | | 477 | | | | 155 | | | | 230 | | | | 76 | | | | 155 | |
Medium term notes | | | 254 | | | | 1,200 | | | | 583 | | | | 221 | | | | 189 | |
Floating rate notes | | | 452 | | | | 709 | | | | 900 | | | | 286 | | | | 273 | |
Preference shares | | | 744 | | | | 744 | | | | — | | | | — | | | | — | |
Other securities and equity investments | | | 297 | | | | 354 | | | | 90 | | | | 77 | | | | 100 | |
| | |
Total Overseas | | | 5,701 | | | | 7,625 | | | | 6,695 | | | | 3,039 | | | | 3,857 | |
| | |
Total Investment Securities | | | 10,272 | | | | 11,447 | | | | 11,036 | | | | 6,922 | | | | 6,626 | |
| | |
127
Notes to the financial statements
Note 11 Investment Securities continued
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | | | | | Market Value at 30 June | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | |
Commonwealth and States | | | 2,334 | | | | 2,328 | | | | 2,118 | |
Bills of exchange | | | — | | | | 30 | | | | — | |
Medium term notes | | | 224 | | | | 449 | | | | 935 | |
Mortgage backed securities | | | 1,055 | | | | — | | | | — | |
Other securities and equity investments | | | 1,079 | | | | 1,034 | | | | 1,400 | |
| | |
Total Australia | | | 4,692 | | | | 3,841 | | | | 4,453 | |
| | |
| | | | | | | | | | | | |
Overseas | | | | | | | | | | | | |
Government securities | | | 306 | | | | 897 | | | | 593 | |
Treasury notes | | | — | | | | — | | | | 5 | |
Certificates of deposit | | | 1,376 | | | | 1,223 | | | | 1,357 | |
Eurobonds | | | 1,133 | | | | 983 | | | | 1,260 | |
Medium term notes | | | 637 | | | | 1,622 | | | | 816 | |
Floating rate notes | | | 1,075 | | | | 1,442 | | | | 1,215 | |
Preference shares | | | 744 | | | | 744 | | | | — | |
Other securities and equity investments | | | 470 | | | | 738 | | | | 1,488 | |
| | |
Total Overseas | | | 5,741 | | | | 7,649 | | | | 6,734 | |
| | |
Total Investment Securities | | | 10,433 | | | | 11,490 | | | | 11,187 | |
| | |
Net Unrealised Surplus | | | 161 | | | | 43 | | | | 151 | |
| | |
Gross Unrealised Gains and Losses of Group
The following table sets out the gross unrealised gains and losses of the Group’s investment securities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | At 30 June 2005 | | | | | | | | | | | At 30 June 2004 | |
| | Amortised | | | Gross | | | Unrealised | | | Fair | | | Amortised | | | Gross | | | Unrealised | | | Fair | |
| | Cost | | | Gains | | | Losses | | | Value | | | Cost | | | Gains | | | Losses | | | Value | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commonwealth and States | | | 2,281 | | | | 54 | | | | 1 | | | | 2,334 | | | | 2,289 | | | | 46 | | | | 7 | | | | 2,328 | |
Bills of exchange | | | — | | | | — | | | | — | | | | — | | | | 30 | | | | — | | | | — | | | | 30 | |
Medium term notes | | | 220 | | | | 4 | | | | — | | | | 224 | | | | 448 | | | | 1 | | | | — | | | | 449 | |
Mortgage backed securities | | | 1,055 | | | | — | | | | — | | | | 1,055 | | | | — | | | | — | | | | — | | | | — | |
Other securities and equity investments(1) | | | 1,015 | | | | 64 | | | | — | | | | 1,079 | | | | 1,055 | | | | 11 | | | | 32 | | | | 1,034 | |
| | |
Total Australia | | | 4,571 | | | | 122 | | | | 1 | | | | 4,692 | | | | 3,822 | | | | 58 | | | | 39 | | | | 3,841 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government securities | | | 303 | | | | 3 | | | | — | | | | 306 | | | | 895 | | | | 3 | | | | 1 | | | | 897 | |
Certificates of deposit | | | 1,376 | | | | — | | | | — | | | | 1,376 | | | | 1,242 | | | | — | | | | 19 | | | | 1,223 | |
Eurobonds | | | 1,113 | | | | 21 | | | | 1 | | | | 1,133 | | | | 947 | | | | 36 | | | | — | | | | 983 | |
Medium term notes | | | 632 | | | | 6 | | | | 1 | | | | 637 | | | | 1,625 | | | | — | | | | 3 | | | | 1,622 | |
Floating rate notes | | | 1,071 | | | | 4 | | | | — | | | | 1,075 | | | | 1,441 | | | | 1 | | | | — | | | | 1,442 | |
Preference shares | | | 744 | | | | — | | | | — | | | | 744 | | | | 744 | | | | — | | | | — | | | | 744 | |
Other securities and equity investments | | | 462 | | | | 8 | | | | — | | | | 470 | | | | 731 | | | | 7 | | | | — | | | | 738 | |
| | |
Total Overseas | | | 5,701 | | | | 42 | | | | 2 | | | | 5,741 | | | | 7,625 | | | | 47 | | | | 23 | | | | 7,649 | |
| | |
Total Investment Securities | | | 10,272 | | | | 164 | | | | 3 | | | | 10,433 | | | | 11,447 | | | | 105 | | | | 62 | | | | 11,490 | |
| | |
Investment securities are carried at cost or amortised cost and are purchased with the intent of being held to maturity. The investment portfolio is managed in the context of the full balance sheet of the Group.
| | |
(1) | | Equity derivatives are in place to hedge equity market risk in respect of structured equity products for customers. There are $42 million of net deferred losses on these contracts (2004: $31 million net deferred gains) which offset the above unrealised gains and these are disclosed within Note 39. At the end of the financial year there were no net deferred gains or losses included in the amortised cost value. |
128
Notes to the financial statements
NOTE 11 Investment Securities continued
Maturity Distribution and Average Yield
The following table analyses the maturities and weighted average yields of the Group’s holdings of investment securities.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Group |
| | Maturity Period at 30 June 2005 |
| | 1 to 12 months | | | 1 to 5 years | | | 5 to 10 years | | | 10 years or more | | | Total | |
| | $M | | | % | | | $M | | | % | | | $M | | | % | | | $M | | | % | | | $M | |
| | |
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Australian Public Securities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commonwealth and States | | | 253 | | | | 5.23 | | | | 1,418 | | | | 6.01 | | | | 544 | | | | 5.47 | | | | 66 | | | | 6.14 | | | | 2,281 | |
Medium term notes | | | 3 | | | | 8.00 | | | | 202 | | | | 6.23 | | | | 15 | | | | 8.00 | | | | — | | | | — | | | | 220 | |
Mortgage backed | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,055 | | | | 5.36 | | | | 1,055 | |
Other securities, commercial paper and equity investments | | | 325 | | | | 5.68 | | | | 683 | | | | 5.78 | | | | — | | | | — | | | | 7 | | | | 3.64 | | | | 1,015 | |
| | |
Total Australia | | | 581 | | | | | | | | 2,303 | | | | | | | | 559 | | | | | | | | 1,128 | | | | | | | | 4,571 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government securities | | | 175 | | | | 7.02 | | | | 69 | | | | 7.59 | | | | 59 | | | | 1.40 | | | | — | | | | — | | | | 303 | |
Certificates of deposit | | | 1,338 | | | | 3.68 | | | | 38 | | | | 3.14 | | | | — | | | | — | | | | — | | | | — | | | | 1,376 | |
Eurobonds | | | 209 | | | | 3.26 | | | | 849 | | | | 5.06 | | | | 55 | | | | 5.20 | | | | — | | | | — | | | | 1,113 | |
Medium term notes | | | 111 | | | | 6.20 | | | | 521 | | | | 3.10 | | | | — | | | | — | | | | — | | | | — | | | | 632 | |
Floating rate notes | | | 124 | | | | 2.23 | | | | 881 | | | | 6.23 | | | | 38 | | | | 3.68 | | | | 28 | | | | 1.72 | | | | 1,071 | |
Preference shares | | | — | | | | — | | | | — | | | | — | | | | 744 | | | | 6.33 | | | | — | | | | — | | | | 744 | |
Other securities, commercial paper and equity investments | | | 109 | | | | 7.27 | | | | 353 | | | | 3.97 | | | | — | | | | — | | | | — | | | | — | | | | 462 | |
| | |
Total Overseas | | | 2,066 | | | | | | | | 2,711 | | | | | | | | 896 | | | | | | | | 28 | | | | | | | | 5,701 | |
| | |
Total Investment Securities | | | 2,647 | | | | | | | | 5,014 | | | | | | | | 1,455 | | | | | | | | 1,156 | | | | | | | | 10,272 | |
| | |
Maturities at Fair Value | | | 2,692 | | | | | | | | 5,066 | | | | | | | | 1,497 | | | | | | | | 1,178 | | | | | | | | 10,433 | |
| | |
Additional Disclosure
Proceeds at or close to maturity of investment securities were $22,799 million (2004: $24,407 million; 2003: $17,719 million).
Proceeds from sale of investment securities were $392 million (2004: $697 million; 2003: $23 million).
Realised capital gains were $9 million and realised capital losses were $1 million (2004: realised capital gains $6 million and realised capital losses $4 million; 2003: realised capital gains $7 million and realised capital losses $5 million).
129
Notes to the financial statements
NOTE 12 Loans, Advances and Other Receivables
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | |
Overdrafts | | | 2,564 | | | | 2,423 | | | | 2,564 | | | | 2,423 | |
Housing loans | | | 119,094 | | | | 104,883 | | | | 115,667 | | | | 101,717 | |
Credit card outstandings | | | 6,682 | | | | 5,890 | | | | 6,682 | | | | 5,890 | |
Lease financing | | | 4,313 | | | | 3,843 | | | | 1,348 | | | | 1,279 | |
Bills discounted | | | 3,399 | | | | 3,454 | | | | 3,399 | | | | 3,454 | |
Term loans | | | 46,451 | | | | 39,708 | | | | 41,447 | | | | 36,943 | |
Redeemable preference share financing | | | 9 | | | | 37 | | | | 9 | | | | 37 | |
Equity participation in leveraged leases | | | 742 | | | | 1,120 | | | | 376 | | | | 433 | |
Other lending | | | 390 | | | | 420 | | | | 750 | | | | 587 | |
| | |
Total Australia | | | 183,644 | | | | 161,778 | | | | 172,242 | | | | 152,763 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Overdrafts | | | 2,660 | | | | 2,481 | | | | — | | | | — | |
Housing loans | | | 20,765 | | | | 16,967 | | | | 54 | | | | 46 | |
Credit card outstandings | | | 406 | | | | 358 | | | | — | | | | — | |
Lease financing | | | 195 | | | | 175 | | | | 127 | | | | 81 | |
Term loans | | | 12,804 | | | | 10,314 | | | | 3,686 | | | | 3,222 | |
Redeemable preference share financing | | | — | | | | 262 | | | | — | | | | — | |
Other lending | | | 192 | | | | 60 | | | | — | | | | — | |
| | |
Total Overseas | | | 37,022 | | | | 30,617 | | | | 3,867 | | | | 3,349 | |
| | |
Gross Loans, Advances and Other Receivables | | | 220,666 | | | | 192,395 | | | | 176,109 | | | | 156,112 | |
| | |
| | | | | | | | | | | | | | | | |
Less | | | | | | | | | | | | | | | | |
Provisions for impairment (Note 13) | | | | | | | | | | | | | | | | |
General provision | | | (1,390 | ) | | | (1,393 | ) | | | (1,218 | ) | | | (1,242 | ) |
Specific provision against loans and advances | | | (157 | ) | | | (143 | ) | | | (134 | ) | | | (121 | ) |
Unearned income | | | | | | | | | | | | | | | | |
Term loans | | | (889 | ) | | | (758 | ) | | | (426 | ) | | | (412 | ) |
Lease financing | | | (589 | ) | | | (541 | ) | | | (154 | ) | | | (151 | ) |
Leveraged leases | | | (84 | ) | | | (111 | ) | | | (18 | ) | | | (21 | ) |
Interest reserved | | | (19 | ) | | | (23 | ) | | | (19 | ) | | | (23 | ) |
Unearned tax remissions on leveraged leases | | | (22 | ) | | | (35 | ) | | | — | | | | (3 | ) |
| | |
| | | (3,150 | ) | | | (3,004 | ) | | | (1,969 | ) | | | (1,973 | ) |
| | |
Net Loans, Advances and Other Receivables | | | 217,516 | | | | 189,391 | | | | 174,140 | | | | 154,139 | |
| | |
| | | | | | | | | | | | | | | | |
Lease receivables, net of unearned income (included above) | | | | | | | | | | | | | | | | |
Current | | | 1,179 | | | | 1,072 | | | | 542 | | | | 592 | |
Non current | | | 2,740 | | | | 2,405 | | | | 779 | | | | 617 | |
| | |
| | | 3,919 | | | | 3,477 | | | | 1,321 | | | | 1,209 | |
| | |
Leasing Arrangements
Retail Banking Services provides vehicle and equipment lease finance to a broad range of industries including transport, service, earthmoving, construction, manufacturing and mining. Most lease finance arrangements are for terms of between three and five years and rentals are generally payable monthly in advance. Premium Business Services provides leasing services and hire purchase to corporate clients for a range of equipment. They also arrange off-balance sheet finance for large scale long life plant and equipment across different tax jurisdictions.
130
Notes to the financial statements
NOTE 12 Loans, Advances and Other Receivables continued
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Finance Leases | | | | | | | | | | | | | | | | |
Minimum lease payments receivable: | | | | | | | | | | | | | | | | |
No later than one year | | | 1,417 | | | | 1,189 | | | | 595 | | | | 640 | |
Later than one year but not later than five years | | | 2,379 | | | | 1,861 | | | | 836 | | | | 570 | |
Later than five years | | | 712 | | | | 968 | | | | 44 | | | | 150 | |
| | |
Lease financing | | | 4,508 | | | | 4,018 | | | | 1,475 | | | | 1,360 | |
| | |
| | | | | | | | | | | | | | | | |
Leverage Leases | | | | | | | | | | | | | | | | |
Minimum lease payments receivable: | | | | | | | | | | | | | | | | |
No later than one year | | | 185 | | | | 421 | | | | 227 | | | | 217 | |
Later than one year but not later than five years | | | 505 | | | | 546 | | | | 133 | | | | 97 | |
Later than five years | | | 52 | | | | 153 | | | | 16 | | | | 119 | |
| | |
Equity Participation in Leverage Leasing | | | 742 | | | | 1,120 | | | | 376 | | | | 433 | |
| | |
131
Notes to the financial statements
NOTE 12 Loans, Advances and Other Receivables continued
Maturity Distribution of Loans
The following table sets forth the contractual maturity distribution of the Group’s loans, advances and other receivables (excluding bank acceptances) at 30 June 2005.
| | | | | | | | | | | | | | | | |
GROUP |
Maturity Period at 30 June 2005 |
| | | | | | Maturing | | | | | | | |
| | Maturing | | | Between | | | Maturing | | | | |
| | One Year | | | One & Five | | | After Five | | | | |
| | or Less | | | Years | | | Years | | | Total | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | |
Government and public authorities | | | 871 | | | | 679 | | | | 1,450 | | | | 3,000 | |
Agriculture, forestry and fishing | | | 1,120 | | | | 937 | | | | 1,156 | | | | 3,213 | |
Financial, investment and insurance | | | 3,688 | | | | 1,664 | | | | 530 | | | | 5,882 | |
Real estate | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 15,588 | | | | 16,201 | | | | 87,306 | | | | 119,095 | |
Construction(2) | | | 637 | | | | 777 | | | | 280 | | | | 1,694 | |
Personal | | | 5,606 | | | | 8,286 | | | | 612 | | | | 14,504 | |
Lease financing | | | 1,505 | | | | 2,796 | | | | 754 | | | | 5,055 | |
Other commercial and industrial | | | 18,825 | | | | 7,725 | | | | 4,651 | | | | 31,201 | |
| | |
Total Australia | | | 47,840 | | | | 39,065 | | | | 96,739 | | | | 183,644 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Government and public authorities | | | 96 | | | | 82 | | | | 38 | | | | 216 | |
Agriculture, forestry and fishing | | | 698 | | | | 1,404 | | | | 1,270 | | | | 3,372 | |
Financial, investment and insurance | | | 2,263 | | | | 2,295 | | | | 2,469 | | | | 7,027 | |
Real estate | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 1,987 | | | | 7,131 | | | | 11,647 | | | | 20,765 | |
Construction(2) | | | 91 | | | | 91 | | | | 89 | | | | 271 | |
Personal | | | 399 | | | | 151 | | | | 2 | | | | 552 | |
Lease financing | | | 97 | | | | 88 | | | | 10 | | | | 195 | |
Other commercial and industrial | | | 3,218 | | | | 885 | | | | 521 | | | | 4,624 | |
| | |
Total Overseas | | | 8,849 | | | | 12,127 | | | | 16,046 | | | | 37,022 | |
| | |
Gross Loans, Advances and Other Receivables | | | 56,689 | | | | 51,192 | | | | 112,785 | | | | 220,666 | |
| | |
| | | | | | | | | | | | | | | | |
Interest Rate Sensitivity of Lending | | | | | | | | | | | | | | | | |
Australia | | | 29,003 | | | | 23,794 | | | | 65,425 | | | | 118,222 | |
Overseas | | | 3,321 | | | | 3,368 | | | | 3,722 | | | | 10,411 | |
| | |
Total Variable Interest Rates | | | 32,324 | | | | 27,162 | | | | 69,147 | | | | 128,633 | |
| | |
Australia | | | 18,837 | | | | 15,271 | | | | 31,314 | | | | 65,422 | |
Overseas | | | 5,528 | | | | 8,759 | | | | 12,324 | | | | 26,611 | |
| | |
Total Fixed Interest Rates | | | 24,365 | | | | 24,030 | | | | 43,638 | | | | 92,033 | |
| | |
Gross Loans, Advances and Other Receivables | | | 56,689 | | | | 51,192 | | | | 112,785 | | | | 220,666 | |
| | |
| | |
(1) | | Principally owner occupied housing. While most of these loans would have a contractual term of 20 years or more, the actual average term of the portfolio is less than five years. |
|
(2) | | Financing real estate and land development projects. |
132
Notes to the financial statements
NOTE 13 Provisions For Impairment
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
General Provisions | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | 1,393 | | | | 1,325 | | | | 1,356 | | | | 1,399 | | | | 1,358 | | | | 1,242 | | | | 1,152 | |
Charge against profit | | | 322 | | | | 276 | | | | 305 | | | | 449 | | | | 385 | | | | 292 | | | | 263 | |
Acquired provisions, including fair value adjustments | | | — | | | | — | | | | — | | | | — | | | | 51 | | | | — | | | | — | |
Transfer to specific provisions | | | (352 | ) | | | (202 | ) | | | (350 | ) | | | (495 | ) | | | (411 | ) | | | (326 | ) | | | (189 | ) |
Bad debts recovered | | | 81 | | | | 79 | | | | 74 | | | | 56 | | | | 88 | | | | 60 | | | | 66 | |
Adjustments for exchange rate fluctuations and other items | | | 2 | | | | 2 | | | | (9 | ) | | | 1 | | | | (29 | ) | | | (1 | ) | | | 19 | |
| | |
| | | 1,446 | | | | 1,480 | | | | 1,376 | | | | 1,410 | | | | 1,442 | | | | 1,267 | | | | 1,311 | |
Bad debts written off | | | (56 | ) | | | (87 | ) | | | (51 | ) | | | (54 | ) | | | (43 | ) | | | (49 | ) | | | (69 | ) |
| | |
Closing balance | | | 1,390 | | | | 1,393 | | | | 1,325 | | | | 1,356 | | | | 1,399 | | | | 1,218 | | | | 1,242 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Specific Provisions | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Opening balance | | | 143 | | | | 205 | | | | 270 | | | | 234 | | | | 432 | | | | 121 | | | | 157 | |
Charge against profit | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Acquired provisions, including fair value adjustments | | | — | | | | — | | | | — | | | | — | | | | 6 | | | | — | | | | — | |
Transfer from general provision for New and increased provisioning | | | 408 | | | | 264 | | | | 416 | | | | 546 | | | | 495 | | | | 378 | | | | 243 | |
Less write-back of provisions no longer required | | | (56 | ) | | | (62 | ) | | | (66 | ) | | | (51 | ) | | | (84 | ) | | | (52 | ) | | | (54 | ) |
| | |
Net transfer | | | 352 | | | | 202 | | | | 350 | | | | 495 | | | | 411 | | | | 326 | | | | 189 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjustments for exchange rate fluctuations and other items | | | (3 | ) | | | 3 | | | | (11 | ) | | | (11 | ) | | | (17 | ) | | | — | | | | 2 | |
| | |
| | | 492 | | | | 410 | | | | 609 | | | | 718 | | | | 832 | | | | 447 | | | | 348 | |
Bad debts written off | | | (335 | ) | | | (267 | ) | | | (404 | ) | | | (448 | ) | | | (598 | ) | | | (313 | ) | | | (227 | ) |
| | |
Closing balance | | | 157 | | | | 143 | | | | 205 | | | | 270 | | | | 234 | | | | 134 | | | | 121 | |
| | |
Total Provisions for Impairment | | | 1,547 | | | | 1,536 | | | | 1,530 | | | | 1,626 | | | | 1,633 | | | | 1,352 | | | | 1,363 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Specific provisions for impairment comprise the following segments: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Provisions against loans and advances | | | 157 | | | | 143 | | | | 205 | | | | 270 | | | | 233 | | | | 134 | | | | 121 | |
Provisions for diminution | | | — | | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | — | |
| | |
Total | | | 157 | | | | 143 | | | | 205 | | | | 270 | | | | 234 | | | | 134 | | | | 121 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | % | | | | % | | | | % | | | | % | | | | % | | | | % | | | | % | |
| | |
Provision Ratios | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Specific provisions for impairment as % of gross impaired assets net of interest reserved | | | 41.76 | | | | 42.06 | | | | 32.08 | | | | 30.54 | | | | 36.06 | | | | 37.81 | | | | 36.00 | |
Total provisions for impairment as % of gross impaired assets net of interest reserved | | | 411.44 | | | | 451.76 | | | | 239.44 | | | | 183.94 | | | | 251.62 | | | | 381.49 | | | | 403.55 | |
General provisions as % of risk weighted assets | | | 0.73 | | | | 0.82 | | | | 0.90 | | | | 0.96 | | | | 1.01 | | | | 0.68 | | | | 0.79 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | |
Charge to profit and loss for bad and doubtful debts comprises: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
General provisions | | | 322 | | | | 276 | | | | 305 | | | | 449 | | | | 385 | | | | 292 | | | | 263 | |
Specific provisions | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Total Charge for Bad and Doubtful Debts | | | 322 | | | | 276 | | | | 305 | | | | 449 | | | | 385 | | | | 292 | | | | 263 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Ratio of net charge-offs during the period to average gross loans, advances and other receivables outstanding during the period | | | 0.16 | % | | | 0.16 | % | | | 0.19 | % | | | 0.31 | % | | | 0.28 | % | | | 0.18 | % | | | 0.18 | % |
133
Notes to the financial statements
NOTE 13 Provisions For Impairment continued
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Total charge for bad and doubtful debts | | | 322 | | | | 276 | | | | 292 | | | | 263 | |
| | |
The charge is required for: | | | | | | | | | | | | | | | | |
Specific Provisioning | | | | | | | | | | | | | | | | |
New and increased provisioning | | | 408 | | | | 264 | | | | 378 | | | | 243 | |
Less provisions no longer required | | | (56 | ) | | | (62 | ) | | | (52 | ) | | | (54 | ) |
| | |
Net specific provisioning | | | 352 | | | | 202 | | | | 326 | | | | 189 | |
Provided from general provision | | | (352 | ) | | | (202 | ) | | | (326 | ) | | | (189 | ) |
| | |
Charge to profit and loss | | | — | | | | — | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
General Provisioning | | | | | | | | | | | | | | | | |
Direct write-offs | | | 56 | | | | 87 | | | | 49 | | | | 69 | |
Recoveries of amounts previously written off | | | (81 | ) | | | (79 | ) | | | (60 | ) | | | (66 | ) |
Movement in general provision | | | (5 | ) | | | 66 | | | | (23 | ) | | | 71 | |
Funding of specific provisions | | | 352 | | | | 202 | | | | 326 | | | | 189 | |
| | |
Charge to profit and loss | | | 322 | | | | 276 | | | | 292 | | | | 263 | |
| | |
Total Charge for Bad and Doubtful Debts | | | 322 | | | | 276 | | | | 292 | | | | 263 | |
| | |
Specific Provisions for Impairment by Industry Category
The following table sets forth the Group’s specific provisions for impairment by industry category as at 30 June 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | At 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 16 | | | | 2 | | | | 3 | | | | 10 | | | | 8 | |
Financial, investment and insurance | | | 1 | | | | 1 | | | | 2 | | | | 26 | | | | 24 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 3 | | | | 6 | | | | 6 | | | | 6 | | | | 4 | |
Construction(2) | | | 7 | | | | 4 | | | | — | | | | 4 | | | | 6 | |
Personal | | | 63 | | | | 38 | | | | 36 | | | | 35 | | | | 28 | |
Lease financing | | | 5 | | | | 3 | | | | 4 | | | | 6 | | | | 7 | |
Other commercial and industrial | | | 49 | | | | 74 | | | | 112 | | | | 134 | | | | 77 | |
| | |
Total Australia | | | 144 | | | | 128 | | | | 163 | | | | 221 | | | | 154 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | — | | | | 10 | | | | 11 | | | | 15 | |
Agriculture, forestry and fishing | | | — | | | | — | | | | 1 | | | | — | | | | — | |
Financial, investment and insurance | | | 1 | | | | — | | | | — | | | | 12 | | | | 4 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 11 | | | | 6 | | | | 7 | | | | 3 | | | | 7 | |
Construction(2) | | | — | | | | — | | | | — | | | | — | | | | — | |
Personal | | | 1 | | | | 8 | | | | 4 | | | | 3 | | | | 3 | |
Lease financing | | | — | | | | — | | | | — | | | | — | | | | — | |
Other commercial and industrial | | | — | | | | 1 | | | | 20 | | | | 20 | | | | 51 | |
| | |
Total Overseas | | | 13 | | | | 15 | | | | 42 | | | | 49 | | | | 80 | |
| | |
Total Specific Provisions | | | 157 | | | | 143 | | | | 205 | | | | 270 | | | | 234 | |
| | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
134
Notes to the financial statements
NOTE 13 Provisions For Impairment continued
Bad Debts Written Off by Industry Category
The following table sets forth the Group’s bad debts written-off and bad debts recovered for financial years ended 30 June 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Bad Debts Written Off | | | | | | | | | | | | | | | | | | | | |
Australia | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 1 | | | | 2 | | | | 4 | | | | 6 | | | | 10 | |
Financial, investment and insurance | | | 4 | | | | 6 | | | | 26 | | | | 6 | | | | 1 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 8 | | | | 5 | | | | 8 | | | | 11 | | | | 10 | |
Construction(2) | | | 4 | | | | 1 | | | | — | | | | 4 | | | | 14 | |
Personal | | | 280 | | | | 228 | | | | 209 | | | | 177 | | | | 142 | |
Lease financing | | | 4 | | | | 8 | | | | 11 | | | | 18 | | | | 16 | |
Other commercial and industrial | | | 83 | | | | 75 | | | | 171 | | | | 178 | | | | 301 | |
| | |
Total Australia | | | 384 | | | | 325 | | | | 429 | | | | 400 | | | | 494 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | 6 | | | | — | | | | 1 | | | | — | |
Agriculture, forestry and fishing | | | — | | | | — | | | | — | | | | — | | | | — | |
Financial, investment and insurance | | | — | | | | 1 | | | | 16 | | | | 58 | | | | 6 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 6 | | | | 1 | | | | 2 | | | | 2 | | | | 1 | |
Construction(2) | | | — | | | | — | | | | — | | | | — | | | | — | |
Personal | | | — | | | | 7 | | | | 7 | | | | 6 | | | | 38 | |
Lease financing | | | — | | | | — | | | | — | | | | — | | | | — | |
Other commercial and industrial | | | 1 | | | | 14 | | | | 1 | | | | 35 | | | | 102 | |
| | |
Total Overseas | | | 7 | | | | 29 | | | | 26 | | | | 102 | | | | 147 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Gross Bad Debts Written Off | | | 391 | | | | 354 | | | | 455 | | | | 502 | | | | 641 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Bad Debts Recovered | | | | | | | | | | | | | | | | | | | | |
Australia | | | 76 | | | | 73 | | | | 57 | | | | 49 | | | | 59 | |
Overseas | | | 5 | | | | 6 | | | | 17 | | | | 7 | | | | 29 | |
| | |
Bad Debts Recovered | | | 81 | | | | 79 | | | | 74 | | | | 56 | | | | 88 | |
| | |
Net Bad Debts Written Off | | | 310 | | | | 275 | | | | 381 | | | | 446 | | | | 553 | |
| | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
135
Notes to the financial statements
NOTE 13 Provisions For Impairment continued
Bad Debts Recovered by Industry Category
The following table sets forth the Group’s bad debts recovered by industry category for financial years ended 30 June 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Bad Debts Recovered | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Australia | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 2 | | | | 5 | | | | 1 | | | | 1 | | | | — | |
Financial, investment and insurance | | | 3 | | | | 1 | | | | 4 | | | | — | | | | 9 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 1 | | | | 1 | | | | — | | | | 1 | | | | 1 | |
Construction(2) | | | 1 | | | | — | | | | — | | | | — | | | | 1 | |
Personal | | | 60 | | | | 50 | | | | 38 | | | | 30 | | | | 30 | |
Lease financing | | | 1 | | | | 3 | | | | 2 | | | | — | | | | 1 | |
Other commercial and industrial | | | 8 | | | | 13 | | | | 12 | | | | 17 | | | | 17 | |
| | |
Total Australia | | | 76 | | | | 73 | | | | 57 | | | | 49 | | | | 59 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | — | | | | — | | | | — | | | | — | | | | — | |
Financial, investment and insurance | | | — | | | | 1 | | | | 1 | | | | 1 | | | | — | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | — | | | | — | | | | — | | | | — | | | | — | |
Construction(2) | | | — | | | | — | | | | — | | | | 3 | | | | 1 | |
Personal | | | 4 | | | | 4 | | | | 4 | | | | — | | | | 3 | |
Lease financing | | | — | | | | — | | | | — | | | | — | | | | — | |
Other commercial and industrial | | | 1 | | | | 1 | | | | 12 | | | | 3 | | | | 25 | |
| | |
Total Overseas | | | 5 | | | | 6 | | | | 17 | | | | 7 | | | | 29 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Bad Debts Recovered | | | 81 | | | | 79 | | | | 74 | | | | 56 | | | | 88 | |
| | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
136
Notes to the financial statements
NOTE 14 Credit Risk Management
The Group has clearly defined credit policies for the approval and management of credit risk. Credit underwriting standards, which incorporate income/repayment capacity, acceptable terms and security and loan documentation tests exist for all major lending areas.
The Group relies, in the first instance, on the assessed integrity and ability of the debtor or counterparty to meet its contracted financial obligations for repayment. Collateral security, in the form of real property or a floating charge is generally taken for business credit except for major government, bank and corporate counterparties of strong financial standing. Longer term consumer finance is generally secured against real estate while short term revolving consumer credit is generally unsecured.
The credit risk portfolio is divided into two segments, statistically managed and credit risk rated.
Statistically managed exposures generally comprise facilities of less than $250,000 for housing loan, credit card, personal loan and some leasing products. These exposures are generally not individually reviewed unless arrears occur. The portfolios are reviewed by the business unit with an overview by the Portfolio Quality Assurance unit.
Facilities in the statistically managed segment become classified for remedial management by centralised units based on arrears status. Impaired assets in this segment are those ‘classified’ facilities that are not well secured and past due 180 days or more. Most of these facilities are written off immediately on becoming past due 180 days or more.
Credit risk rated exposures generally comprise business and corporate exposures, including bank and government exposures. Each exposure is assigned an internal risk rating that is based on an assessment of the risk of default and the risk of loss in the event of default. Credit risk rated exposures are generally required to be reviewed annually, unless they are small transactions that are managed on a behavioural basis after their initial rating at origination. The risk rated segment is subject to inspection by the Portfolio Quality Assurance unit, which is independent of the business units and which reports quarterly on its findings to the Board Risk Committee.
Risk rated portfolios are reviewed on a risk prioritised basis, usually within a period of eighteen months, by the Portfolio Quality Assurance unit. High risk portfolios are reviewed more frequently. Credit processes, including compliance with policy and underwriting standards, and application of risk ratings, are examined, and reported where cases of non-compliance are observed.
Facilities in the credit risk rated segment become classified for remedial management by centralised units based on assessment in the risk rating system. These facilities are generally those classified as troublesome (which equate to the APRA classifications of special mention and substandard) and impaired assets. Impaired assets in this segment are those facilities where a specific provision for impairment has been raised, the facility is maintained on a cash basis, a loss of principal or interest is anticipated, facilities have been restructured or other assets have been accepted in satisfaction of an outstanding debt. Loans are generally classified as non-accrual when receivership, insolvency or bankruptcy occurs. Provisions for impairment are raised for an amount equal to the difference between the exposure and the estimated amount ultimately recoverable from the borrower.
A centralised exposure management system records all significant credit risks borne by the Group.
The Risk Committee of the Board operates under a charter of the Board in terms of which the Committee oversees the Group’s credit management policies and practices. The Committee usually meets every two months, and more often if required.
The Group uses a portfolio approach to the management of its credit risk. A key element is a well diversified portfolio. The Group uses various portfolio management tools, including a centralised portfolio model that assesses risk and return on an overall portfolio and segmented basis, to assist in diversifying the credit portfolio. The Group is involved in credit derivative transactions, has purchased various assets in the market, and has carried out various asset securitisations and a Collateralised Loan Obligation issue.
137
Notes to the financial statements
NOTE 14 Credit Risk Management continued
Total Gross Credit Risk By Industry
The following table sets out the Group’s total gross credit risk by industry as at 30 June 2001, 2002, 2003, 2004 and 2005. The industry profile of the loans, advances and other receivables content for the five financial years to 30 June 2005 is shown on page 143.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | At 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 7,122 | | | | 5,672 | | | | 5,810 | | | | 5,955 | | | | 6,012 | |
Agriculture, forestry and fishing | | | 5,029 | | | | 5,616 | | | | 5,100 | | | | 5,480 | | | | 6,308 | |
Financial, investment and insurance | | | 38,704 | | | | 26,301 | | | | 19,867 | | | | 20,926 | | | | 22,490 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 124,095 | | | | 110,209 | | | | 91,956 | | | | 85,032 | | | | 73,800 | |
Construction(2) | | | 2,211 | | | | 3,619 | (4) | | | 2,722 | | | | 3,837 | | | | 4,547 | |
Personal | | | 14,970 | | | | 13,839 | (4) | | | 12,327 | | | | 11,718 | | | | 10,979 | |
Lease financing | | | 5,055 | | | | 4,963 | | | | 5,264 | | | | 5,425 | | | | 6,628 | |
Other commercial and industrial | | | 54,273 | | | | 56,537 | (4) | | | 51,469 | | | | 43,531 | | | | 42,893 | |
| | |
Total Australia | | | 251,459 | | | | 226,756 | | | | 194,515 | | | | 181,904 | | | | 173,657 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 1,385 | | | | 2,307 | | | | 1,709 | | | | 1,390 | | | | 385 | |
Agriculture, forestry and fishing | | | 3,392 | | | | 3,277 | | | | 2,278 | | | | 1,863 | | | | 1,564 | |
Financial, investment and insurance | | | 18,295 | | | | 22,098 | | | | 14,828 | | | | 14,192 | | | | 11,897 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 21,747 | | | | 17,722 | | | | 13,428 | | | | 10,735 | | | | 8,085 | |
Construction(2) | | | 346 | | | | 258 | (4) | | | 210 | | | | 185 | | | | 198 | |
Personal | | | 581 | | | | 420 | | | | 1,391 | | | | 343 | | | | 449 | |
Lease financing | | | 195 | | | | 175 | | | | 197 | | | | 256 | | | | 146 | |
Other commercial and industrial | | | 10,667 | | | | 5,894 | (4) | | | 9,080 | | | | 10,173 | | | | 10,359 | |
| | |
Total Overseas | | | 56,608 | | | | 52,151 | | | | 43,121 | | | | 39,137 | | | | 33,083 | |
| | |
Total Gross Credit Risk | | | 308,067 | | | | 278,907 | | | | 237,636 | | | | 221,041 | | | | 206,740 | |
Less Unearned Income | | | (1,562 | ) | | | (1,410 | ) | | | (1,310 | ) | | | (1,219 | ) | | | (1,343 | ) |
| | |
Total Credit Risk | | | 306,505 | | | | 277,497 | | | | 236,326 | | | | 219,822 | | | | 205,397 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Charge for Bad and Doubtful Debts | | | 322 | | | | 276 | | | | 305 | | | | 449 | | | | 385 | |
Loss Rate(3) | | | 0.11 | % | | | 0.10 | % | | | 0.13 | % | | | 0.20 | % | | | 0.19 | % |
(i) | | Principally owner occupied housing. |
|
(ii) | | Primarily financing real estate and land development projects. |
|
(iii) | | The loss rate is the charge as a percentage of the credit risk. |
|
(iv) | | Certain of these loans have been reclassified consistent with prior years. |
The Group has a good quality and well diversified credit portfolio in Australia, with 47.6% of the exposure in mortgage loans and a further 18.6% in finance, investment and insurance (primarily banks). 18.5% of exposure is overseas, of which 38.4% is in mortgage loans. Overall, over 65% of individually risk rated exposures in the commercial portfolio (including government and finance) are of investment grade or equivalent quality.
138
Notes to the financial statements
NOTE 14 Credit Risk Management continued
The following table sets out the Group’s credit risk by industry and asset class at 30 June 2005.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Loans | | | | | | | | | | | | | |
| | | | | | | | | | Advances | | | Bank | | | | | | | | | | |
| | Trading | | | Investment | | | and Other | | | Acceptances | | | Contingent | | | | | | | |
| | Securities | | | Securities | | | Receivables | | | of Customers | | | Liabilities | | | Derivatives | | | Total | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 788 | | | | 2,278 | | | | 3,000 | | | | 10 | | | | 819 | | | | 227 | | | | 7,122 | |
Agriculture, forestry and fishing | | | — | | | | — | | | | 3,213 | | | | 1,741 | | | | 40 | | | | 35 | | | | 5,029 | |
Financial, investment and insurance | | | 7,324 | | | | 837 | | | | 5,882 | | | | 1,167 | | | | 4,563 | | | | 15,240 | | | | 35,013 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | — | | | | — | | | | 119,095 | | | | — | | | | 5,000 | | | | — | | | | 124,095 | |
Construction(2) | | | — | | | | — | | | | 1,694 | | | | 274 | | | | 216 | | | | 27 | | | | 2,211 | |
Personal | | | — | | | | — | | | | 14,504 | | | | 380 | | | | 84 | | | | 2 | | | | 14,970 | |
Lease financing | | | — | | | | — | | | | 5,055 | | | | — | | | | — | | | | — | | | | 5,055 | |
Other commercial and industrial | | | 2,911 | | | | 1,456 | | | | 31,201 | | | | 13,214 | | | | 3,341 | | | | 2,150 | | | | 54,273 | |
| | |
Total Australia | | | 11,023 | | | | 4,571 | | | | 183,644 | | | | 16,786 | | | | 14,063 | | | | 17,681 | | | | 247,768 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 558 | | | | 303 | | | | 216 | | | | — | | | | 259 | | | | 49 | | | | 1,385 | |
Agriculture, forestry and fishing | | | — | | | | — | | | | 3,372 | | | | — | | | | 13 | | | | 7 | | | | 3,392 | |
Financial, investment and insurance | | | 1,798 | | | | 2,122 | | | | 7,027 | | | | — | | | | 1,512 | | | | 3,277 | | | | 15,736 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | — | | | | — | | | | 20,765 | | | | — | | | | 982 | | | | — | | | | 21,747 | |
Construction(2) | | | — | | | | — | | | | 271 | | | | — | | | | 69 | | | | 6 | | | | 346 | |
Personal | | | — | | | | — | | | | 552 | | | | — | | | | 27 | | | | 2 | | | | 581 | |
Lease financing | | | — | | | | — | | | | 195 | | | | — | | | | — | | | | — | | | | 195 | |
Other commercial and industrial | | | 1,249 | | | | 3,276 | | | | 4,624 | | | | — | | | | 1,057 | | | | 461 | | | | 10,667 | |
| | |
Total Overseas | | | 3,605 | | | | 5,701 | | | | 37,022 | | | | — | | | | 3,919 | | | | 3,802 | | | | 54,049 | |
| | |
Gross Balances | | | 14,628 | | | | 10,272 | | | | 220,666 | | | | 16,786 | | | | 17,982 | | | | 21,483 | | | | 301,817 | |
| | |
Other Risk Concentrations Receivables due from other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,205 | |
Deposits with regulatory authorities | | | | | | | | | | | | | | | | | | | | | | | | | | | 45 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Gross Credit Risk | | | | | | | | | | | | | | | | | | | | | | | | | | | 308,067 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
Risk concentrations for contingent liabilities and derivatives are based on the credit equivalent balance in Note 38, Contingent Liabilities and Assets and Note 39, Market Risk respectively.
139
Notes to the financial statements
NOTE 14 Credit Risk Management continued
The following table sets out the Group’s credit risk by industry and asset class as at 30 June 2004.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | Loans | | | | | | | | | | | | | |
| | | | | | | | | | Advances | | | Bank | | | | | | | | | | |
| | Trading | | | Investment | | | and Other | | | Acceptances | | | Contingent | | | | | | | |
| | Securities | | | Securities | | | Receivables | | | of Customers | | | Liabilities | | | Derivatives | | | Total | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 1,735 | | | | 2,289 | | | | 1,132 | | | | 11 | | | | 437 | | | | 68 | | | | 5,672 | |
Agriculture, forestry and fishing | | | — | | | | — | | | | 3,925 | | | | 1,517 | | | | 65 | | | | 109 | | | | 5,616 | |
Financial, investment and insurance | | | 6,664 | | | | — | | | | 3,693 | | | | 684 | | | | 1,186 | | | | 9,160 | | | | 21,387 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | — | |
Mortgage(1) | | | — | | | | — | | | | 104,883 | | | | — | | | | 5,326 | | | | — | | | | 110,209 | |
Construction(2) | | | — | | | | — | | | | 2,626 | | | | 302 | | | | 642 | | | | 49 | | | | 3,619 | |
Personal | | | — | | | | — | | | | 13,389 | | | | 333 | | | | 116 | | | | 1 | | | | 13,839 | |
Lease financing | | | — | | | | — | | | | 4,963 | | | | — | | | | — | | | | — | | | | 4,963 | |
Other commercial and industrial | | | 2,911 | | | | 1,533 | | | | 27,167 | | | | 12,172 | | | | 5,956 | | | | 6,798 | | | | 56,537 | |
| | |
Total Australia | | | 11,310 | | | | 3,822 | | | | 161,778 | | | | 15,019 | | | | 13,728 | | | | 16,185 | | | | 221,842 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 1,050 | | | | 902 | | | | 182 | | | | — | | | | 98 | | | | 37 | | | | 2,269 | |
Agriculture, forestry and fishing | | | — | | | | — | | | | 3,277 | | | | — | | | | — | | | | — | | | | 3,277 | |
Financial, investment and insurance | | | 2,058 | | | | 5,592 | | | | 5,857 | | | | — | | | | 1,733 | | | | 3,403 | | | | 18,643 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | — | | | | — | | | | 16,967 | | | | — | | | | 755 | | | | — | | | | 17,722 | |
Construction(2) | | | — | | | | — | | | | 257 | | | | — | | | | 1 | | | | — | | | | 258 | |
Personal | | | — | | | | — | | | | 415 | | | | — | | | | 2 | | | | 3 | | | | 420 | |
Lease financing | | | — | | | | — | | | | 175 | | | | — | | | | — | | | | — | | | | 175 | |
Other commercial and industrial | | | 478 | | | | 1,131 | | | | 3,487 | | | | — | | | | 551 | | | | 247 | | | | 5,894 | |
| | |
Total Overseas | | | 3,586 | | | | 7,625 | | | | 30,617 | | | | — | | | | 3,140 | | | | 3,690 | | | | 48,658 | |
| | |
Gross Balances | | | 14,896 | | | | 11,447 | | | | 192,395 | | | | 15,019 | | | | 16,868 | | | | 19,875 | | | | 270,500 | |
| | |
Other Risk Concentrations Receivables due from other financial institutions | | | | | | | | | | | | | | | | | | | | | | | | | | | 8,369 | |
Deposits with regulatory authorities | | | | | | | | | | | | | | | | | | | | | | | | | | | 38 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Gross Credit Risk | | | | | | | | | | | | | | | | | | | | | | | | | | | 278,907 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
Risk concentrations for contingent liabilities and derivatives are based on the credit equivalent balance in Note 38, Contingent Liabilities and Assets and Note 39, Market Risk respectively.
140
Notes to the financial statements
NOTE 14 Credit Risk Management continued
Impaired Assets by Industry and Status
The following table sets out the Group’s impaired asset position by industry and status as at 30 June 2005.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | | Impaired | | | Provisions for | | | | | | | | | | | Net | |
| | Risk | | | Assets | | | Impairment | | | Write-offs | | | Recoveries | | | Write-offs | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 7,122 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 5,029 | | | | 76 | | | | 16 | | | | 1 | | | | (2 | ) | | | (1 | ) |
Financial, investment and insurance | | | 35,013 | | | | 6 | | | | 1 | | | | 4 | | | | (3 | ) | | | 1 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 124,095 | | | | — | | | | 3 | | | | 8 | | | | (1 | ) | | | 7 | |
Construction(2) | | | 2,211 | | | | 2 | | | | 7 | | | | 4 | | | | (1 | ) | | | 3 | |
Personal | | | 14,970 | | | | 46 | | | | 63 | | | | 280 | | | | (60 | ) | | | 220 | |
Lease financing | | | 5,055 | | | | 8 | | | | 5 | | | | 4 | | | | (1 | ) | | | 3 | |
Other commercial and industrial | | | 54,273 | | | | 243 | | | | 49 | | | | 83 | | | | (8 | ) | | | 75 | |
| | |
Total Australia | | | 247,768 | | | | 381 | | | | 144 | | | | 384 | | | | (76 | ) | | | 308 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 1,385 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 3,392 | | | | 1 | | | | — | | | | — | | | | — | | | | — | |
Financial, investment and insurance | | | 15,736 | | | | — | | | | 1 | | | | — | | | | — | | | | — | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 21,747 | | | | 7 | | | | 11 | | | | 6 | | | | — | | | | 6 | |
Construction(2) | | | 346 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Personal | | | 581 | | | | 4 | | | | 1 | | | | — | | | | (4 | ) | | | (4 | ) |
Lease financing | | | 195 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Other commercial and industrial | | | 10,667 | | | | 2 | | | | — | | | | 1 | | | | (1 | ) | | | — | |
| | |
Total Overseas | | | 54,049 | | | | 14 | | | | 13 | | | | 7 | | | | (5 | ) | | | 2 | |
| | |
Gross Balances | | | 301,817 | | | | 391 | | | | 157 | | | | 391 | | | | (81 | ) | | | 310 | |
| | |
Receivables due from other financial institutions | | | 6,205 | | | | | | | | | | | | | | | | | | | | | |
Deposits with regulatory authorities | | | 45 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Total Gross Credit Risk | | | 308,067 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
141
Notes to the financial statements
NOTE 14 Credit Risk Management continued
The following table sets out the Group’s impaired asset position by industry and status as at 30 June 2004.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | | Impaired | | | Provisions for | | | | | | | | | | | Net | |
| | Risk | | | Assets | | | Impairment | | | Write-offs | | | Recoveries | | | Write-offs | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 5,672 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Agriculture, forestry and fishing | | | 5,616 | | | | 19 | | | | 2 | | | | 2 | | | | (5 | ) | | | (3 | ) |
Financial, investment and insurance | | | 21,387 | | | | 6 | | | | 1 | | | | 6 | | | | (1 | ) | | | 5 | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 110,209 | | | | — | | | | 6 | | | | 5 | | | | (1 | ) | | | 4 | |
Construction(2) | | | 3,619 | | | | 15 | | | | 4 | | | | 1 | | | | — | | | | 1 | |
Personal | | | 13,839 | | | | 6 | | | | 38 | | | | 228 | | | | (50 | ) | | | 178 | |
Lease financing | | | 4,963 | | | | 5 | | | | 3 | | | | 8 | | | | (3 | ) | | | 5 | |
Other commercial and industrial | | | 56,537 | | | | 294 | | | | 74 | | | | 75 | | | | (13 | ) | | | 62 | |
| | |
Total Australia | | | 221,842 | | | | 345 | | | | 128 | | | | 325 | | | | (73 | ) | | | 252 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 2,269 | | | | — | | | | — | | | | 6 | | | | — | | | | 6 | |
Agriculture, forestry and fishing | | | 3,277 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Financial, investment and insurance | | | 18,643 | | | | 5 | | | | — | | | | 1 | | | | (1 | ) | | | — | |
Real estate | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 17,722 | | | | 11 | | | | 6 | | | | 1 | | | | — | | | | 1 | |
Construction(2) | | | 258 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Personal | | | 420 | | | | 1 | | | | 8 | | | | 7 | | | | (4 | ) | | | 3 | |
Lease financing | | | 175 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Other commercial and industrial | | | 5,894 | | | | 1 | | | | 1 | | | | 14 | | | | (1 | ) | | | 13 | |
| | |
Total Overseas | | | 48,658 | | | | 18 | | | | 15 | | | | 29 | | | | (6 | ) | | | 23 | |
| | |
Gross Balances | | | 270,500 | | | | 363 | | | | 143 | | | | 354 | | | | (79 | ) | | | 275 | |
| | |
Receivables due from other financial institutions | | | 8,369 | | | | | | | | | | | | | | | | | | | | | |
Deposits with regulatory authorities | | | 38 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
Total Gross Credit Risk | | | 278,907 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Large Exposures
Concentration of exposure to any debtor or counterparty group is controlled by a large credit exposure policy. All exposures outside the policy are approved by the Board Risk Committee.
The following table shows the aggregate number of the Bank’s counterparty Corporate and Industrial exposures (including direct and contingent exposure) which individually were greater than 5% of the Group’s capital resources (Tier One and Tier Two capital):
| | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | Number | | | Number | | | Number | | | Number | | | Number | |
|
10% to less than 15% of Group’s capital resources | | | — | | | | — | | | | — | | | | — | | | | — | |
5% to less than 10% of Group’s capital resources | | | 1 | | | | 1 | | | | — | | | | 1 | | | | 2 | |
142
Notes to the financial statements
NOTE 14 Credit Risk Management continued
Credit Portfolio Receivables by Industry
The following table sets out the distribution of the Group’s loans, advances and other receivables (excluding bank acceptances) by industry at 30 June 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | At 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Industry | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 3,000 | | | | 1,132 | | | | 1,505 | | | | 2,466 | | | | 1,655 | |
Agriculture, forestry and fishing | | | 3,213 | | | | 3,925 | | | | 3,677 | | | | 3,893 | | | | 4,734 | |
Financial, investment and insurance | | | 5,882 | | | | 3,693 | | | | 2,024 | | | | 1,435 | | | | 4,670 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 119,095 | | | | 104,883 | | | | 87,592 | | | | 75,394 | | | | 65,466 | |
Construction(2),(3) | | | 1,694 | | | | 2,626 | | | | 1,701 | | | | 2,182 | | | | 2,548 | |
Personal(3) | | | 14,504 | | | | 13,389 | | | | 11,972 | | | | 11,488 | | | | 10,576 | |
Lease financing | | | 5,055 | | | | 4,963 | | | | 5,264 | | | | 5,425 | | | | 6,628 | |
Other commercial and industrial | | | 31,201 | | | | 27,167 | | | | 26,449 | | | | 26,866 | | | | 25,782 | |
| | |
Total Australia | | | 183,644 | | | | 161,778 | | | | 140,184 | | | | 129,149 | | | | 122,059 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Government and public authorities | | | 216 | | | | 182 | | | | 222 | | | | 204 | | | | 165 | |
Agriculture, forestry and fishing | | | 3,372 | | | | 3,277 | | | | 2,278 | | | | 1,863 | | | | 1,258 | |
Financial, investment and insurance | | | 7,027 | | | | 5,857 | | | | 3,210 | | | | 3,035 | | | | 2,824 | |
Real estate | | | | | | | | | | | | | | | | | | | | |
Mortgage(1) | | | 20,765 | | | | 16,967 | | | | 12,611 | | | | 10,444 | | | | 8,045 | |
Construction(2) | | | 271 | | | | 257 | | | | 209 | | | | 185 | | | | 177 | |
Personal | | | 552 | | | | 415 | | | | 1,391 | | | | 337 | | | | 440 | |
Lease financing | | | 195 | | | | 175 | | | | 197 | | | | 256 | | | | 146 | |
Other commercial and industrial | | | 4,624 | | | | 3,487 | | | | 2,959 | | | | 4,573 | | | | 4,081 | |
| | |
Total Overseas | | | 37,022 | | | | 30,617 | | | | 23,077 | | | | 20,897 | | | | 17,136 | |
| | |
Gross Loans, Advances and Other Receivables | | | 220,666 | | | | 192,395 | | | | 163,261 | | | | 150,046 | | | | 139,195 | |
| | |
Provisions for bad and doubtful debts, unearned income, interest reserved and unearned tax remissions on leverage leases | | | (3,150 | ) | | | (3,004 | ) | | | (2,914 | ) | | | (2,972 | ) | | | (3,136 | ) |
| | |
Net Loans, Advances and Other Receivables | | | 217,516 | | | | 189,391 | | | | 160,347 | | | | 147,074 | | | | 136,059 | |
| | |
| | |
(1) | | Principally owner occupied housing. |
|
(2) | | Primarily financing real estate and land development projects. |
|
(3) | | Certain of these loans for the 2004 year have been reclassified consistent with prior years. |
143
Notes to the financial statements
NOTE 15 Asset Quality
Impaired Assets
The Group follows the Australian disclosure requirements for impaired assets contained in AASB 1032: Specific Disclosures by Financial Institutions.
There are three classifications of impaired assets:
(a) | | Non accruals, comprising: |
Any credit risk facility against which a specific provision for impairment has been raised;
Any credit risk facility maintained on a cash basis because of significant deterioration in the financial position of the borrower; and
Any credit risk facility where loss of principal or interest is anticipated.
All interest charged in the relevant financial period that has not been received in cash is reversed from profit and loss when facilities become classified as non accrual. Interest on these facilities is then only taken to profit if received in cash.
(b) | | Restructured Facilities, comprising: |
Credit risk facilities on which the original contractual terms have been modified due to financial difficulties of the borrower. Interest on these facilities is taken to profit and loss. Failure to comply fully with the modified terms will result in immediate reclassification to non accrual.
(c) | | Assets Acquired Through Security Enforcement (AATSE), comprising: |
Other Real Estate Owned (OREO), comprising real estate where the Group has assumed ownership or foreclosed in settlement of a debt; and
Other Assets Acquired Through Security Enforcement (OAATSE),comprising assets other than real estate where the Group has assumed ownership or foreclosed in settlement of a debt.
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | 2005 | | | 2004 | | | 2003 | |
| | % | | | % | | | % | |
|
Impaired Asset Ratios | | | | | | | | | | | | |
Gross impaired assets net of interest reserved as % of risk weighted assets | | | 0.20 | | | | 0.20 | | | | 0.44 | |
Net impaired assets as % of: | | | | | | | | | | | | |
Risk weighted assets | | | 0.12 | | | | 0.12 | | | | 0.30 | |
Total shareholders’ equity | | | 0.82 | | | | 0.79 | | | | 1.96 | |
Colonial State Bank
Indemnified Loan Book
Pursuant to the Sale Agreement between Colonial and the New South Wales Government, Colonial State Bank’s loan book as at 31 December 1994 and any further loan losses (including interest) arising are indemnified by the NSW Government. This indemnity is to the extent of 90% of the losses after an initial $60 million (which was provided for by Colonial State Bank as at 31 December 1994). All loans (other than impaired loans) were covered for a period of three years from 31 December 1994 and for the duration of the loan in the case of impaired loans so classified as at 31 December 1997. The sale agreement also allows for loans to be withdrawn from the indemnity provided the withdrawal is approved by Colonial State Bank and the NSW Government and the due processes are followed.
Pursuant to the sale agreement, the costs of funding and managing non-performing loans that are covered by the loan indemnities are reimbursed by the NSW Government on a quarterly basis.
144
Notes to the financial statements
NOTE 15 Asset Quality continued
Impaired Assets
The following table sets forth the Group’s impaired assets as at 30 June 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | At 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans: | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | 381 | | | | 345 | | | | 545 | | | | 732 | | | | 518 | |
Less interest reserved | | | (19 | ) | | | (23 | ) | | | (25 | ) | | | (54 | ) | | | (63 | ) |
| | |
Gross balance (net of interest reserved) | | | 362 | | | | 322 | | | | 520 | | | | 678 | | | | 455 | |
Less provisions for impairment | | | (144 | ) | | | (128 | ) | | | (163 | ) | | | (221 | ) | | | (154 | ) |
| | |
Net Non-Accrual Loans | | | 218 | | | | 194 | | | | 357 | | | | 457 | | | | 301 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Restructured loans: | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Less interest reserved | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Gross balance (net of interest reserved) | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Less specific provisions | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net Restructured Loans | | | — | | | | — | | | | — | | | | — | | | | 1 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Assets Acquired Through Security Enforcement (AATSE): | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | — | |
Less provisions for impairment | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net AATSE | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net Australian Impaired Assets | | | 218 | | | | 194 | | | | 357 | | | | 457 | | | | 302 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Non-accrual loans: | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | 14 | | | | 18 | | | | 120 | | | | 211 | | | | 197 | |
Less interest reserved | | | — | | | | — | | | | (1 | ) | | | (5 | ) | | | (5 | ) |
| | |
Gross balance (net of interest reserved) | | | 14 | | | | 18 | | | | 119 | | | | 206 | | | | 192 | |
Less provisions for impairment | | | (13 | ) | | | (15 | ) | | | (42 | ) | | | (49 | ) | | | (79 | ) |
| | |
Net Non-Accrual Loans | | | 1 | | | | 3 | | | | 77 | | | | 157 | | | | 113 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Restructured loans: | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | — | |
Less interest reserved | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Gross balance (net of interest reserved) | | | — | | | | — | | | | — | | | | — | | | | — | |
Less specific provisions | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net Restructured Loans | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Asset Acquired Through Security Enforcement (AATSE) | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Less provisions for impairment | | | — | | | | — | | | | — | | | | — | | | | (1 | ) |
| | |
Net AATSE | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net overseas impaired assets | | | 1 | | | | 3 | | | | 77 | | | | 157 | | | | 113 | |
| | |
Total Net Impaired Assets | | | 219 | | | | 197 | | | | 434 | | | | 614 | | | | 415 | |
| | |
145
Notes to the financial statements
NOTE 15 Asset Quality continued
Movement in Impaired Asset Balances
The following table provides an analysis of the movement in the gross impaired asset balances for financial years 2001, 2002, 2003, 2004 and 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Gross Impaired Assets | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Gross impaired assets at period beginning | | | 363 | | | | 665 | | | | 943 | | | | 717 | | | | 1,135 | |
New and increased | | | 769 | | | | 532 | | | | 617 | | | | 1,069 | | | | 707 | |
Balances written off | | | (350 | ) | | | (278 | ) | | | (456 | ) | | | (481 | ) | | | (666 | ) |
Returned to performing or repaid | | | (387 | ) | | | (556 | ) | | | (439 | ) | | | (362 | ) | | | (459 | ) |
| | |
Gross Impaired Assets at Period End | | | 395 | | | | 363 | | | | 665 | | | | 943 | | | | 717 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | At 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Loans Accruing But Past Due 90 Days or More | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Accruing loans past due 90 days or more | | | | | | | | | | | | | | | | | | | | |
Housing loans | | | 183 | | | | 168 | | | | 157 | | | | 176 | | | | 218 | |
Other loans | | | 119 | | | | 78 | | | | 91 | | | | 73 | | | | 90 | |
| | |
Total | | | 302 | | | | 246 | | | | 248 | | | | 249 | | | | 308 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Net Interest Foregone on Impaired Assets | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Interest income forgone | | | | | | | | | | | | | | | | | | | | |
Australia non accrual facilities | | | 13 | | | | 10 | | | | 15 | | | | 21 | | | | 8 | |
Overseas non accrual facilities | | | — | | | | — | | | | 3 | | | | 7 | | | | 8 | |
| | |
Total | | | 13 | | | | 10 | | | | 18 | | | | 28 | | | | 16 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | | | 2002 | | | 2001 | |
Interest Taken to Profit on Impaired Assets | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Non accrual facilities | | | 9 | | | | 11 | | | | 26 | | | | 27 | | | | 37 | |
Restructured facilities | | | — | | | | — | | | | — | | | | — | | | | — | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Non accrual facilities | | | — | | | | 3 | | | | 4 | | | | 3 | | | | 14 | |
OREO | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Total Interest Taken to Profit | | | 9 | | | | 14 | | | | 30 | | | | 30 | | | | 51 | |
| | |
146
Notes to the financial statements
NOTE 15 Asset Quality continued
Impaired Assets
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | | | | | GROUP | |
| | Australia | | | Overseas | | | Total | | | Australia | | | Overseas | | | Total | |
| | 2005 | | | 2005 | | | 2005 | | | 2004 | | | 2004 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Non Accrual Loans | | | | | | | | | | | | | | | | | | | | | | | | |
With provisions | | | 235 | | | | 14 | | | | 249 | | | | 193 | | | | 13 | | | | 206 | |
Without provisions | | | 146 | | | | — | | | | 146 | | | | 152 | | | | 5 | | | | 157 | |
| | |
Gross Balances | | | 381 | | | | 14 | | | | 395 | | | | 345 | | | | 18 | | | | 363 | |
Less interest reserved | | | (19 | ) | | | — | | | | (19 | ) | | | (23 | ) | | | — | | | | (23 | ) |
| | |
Net Balances | | | 362 | | | | 14 | | | | 376 | | | | 322 | | | | 18 | | | | 340 | |
Less provisions for impairment | | | (144 | ) | | | (13 | ) | | | (157 | ) | | | (128 | ) | | | (15 | ) | | | (143 | ) |
| | |
Net Non Accrual Loans | | | 218 | | | | 1 | | | | 219 | | | | 194 | | | | 3 | | | | 197 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Restructured Loans | | | | | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Less interest reserved | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net balances | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Less provisions for impairment | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net Restructured Loans | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Real Estate Owned (OREO) | | | — | | | | — | | | | — | | | | — | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Less provisions for impairment | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net OREO | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Other Assets Acquired Through Security Enforcement (OAATSE) | | | | | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Less provisions for impairment | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Net OAATSE | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Impaired Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Gross balances | | | 381 | | | | 14 | | | | 395 | | | | 345 | | | | 18 | | | | 363 | |
Less interest reserved | | | (19 | ) | | | — | | | | (19 | ) | | | (23 | ) | | | — | | | | (23 | ) |
| | |
Net balances | | | 362 | | | | 14 | | | | 376 | | | | 322 | | | | 18 | | | | 340 | |
Less provisions for impairment | | | (144 | ) | | | (13 | ) | | | (157 | ) | | | (128 | ) | | | (15 | ) | | | (143 | ) |
| | |
Net Impaired Assets | | | 218 | | | | 1 | | | | 219 | | | | 194 | | | | 3 | | | | 197 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Non Accrual Loans by Size of Loan | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Less than $1 million | | | 119 | | | | 13 | | | | 132 | | | | 108 | | | | 13 | | | | 121 | |
$1 million to $10 million | | | 116 | | | | 1 | | | | 117 | | | | 114 | | | | 5 | | | | 119 | |
Greater than $10 million | | | 146 | | | | — | | | | 146 | | | | 123 | | | | — | | | | 123 | |
| | |
Total | | | 381 | | | | 14 | | | | 395 | | | | 345 | | | | 18 | | | | 363 | |
| | |
Accruing Loans 90 days past due or more(1) | | | 267 | | | | 35 | | | | 302 | | | | 224 | | | | 22 | | | | 246 | |
| | |
(1) | | These are loans that are well secured and not classified as impaired assets but which are in arrears 90 days or more. Interest on these loans continues to be taken to profit. |
147
Notes to the financial statements
NOTE 15 Asset Quality continued
Selected Regional Exposures
Asia
Over 66% of total exposures relate to financial institutions. Exposures to Indonesia, Thailand and Korea represent approximately 16% of the Group’s Asian credit risk.
The Group’s credit risk exposure to Asian countries as at 30 June 2005 is set out below. The exposures exclude Group equity investments.
Asian Exposures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | | | | | 2005 | | | 2004 | |
| | | | | | Corporate/ | | | CUSTOMER TYPE | | | Project | | | | | | | Total | | | Total | |
| | Finance | | | Multinational | | | Government | | | Finance(1) | | | APL/NZPL | | | Exposure(2) | | | Exposure | |
Country | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
China | | | 335 | | | | 6 | | | | — | | | | — | | | | — | | | | 341 | | | | 177 | |
Hong Kong | | | 492 | | | | 984 | | | | — | | | | — | | | | 217 | | | | 1,693 | | | | 1,492 | |
| | |
| | | 827 | | | | 990 | | | | — | | | | — | | | | 217 | | | | 2,034 | | | | 1,669 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Japan | | | 710 | | | | 78 | | | | 30 | | | | — | | | | 6 | | | | 824 | | | | 546 | |
Malaysia | | | 65 | | | | 67 | | | | 49 | | | | — | | | | 1 | | | | 182 | | | | 380 | |
Singapore | | | 584 | | | | 127 | | | | 9 | | | | — | | | | 33 | | | | 753 | | | | 880 | |
Philippines | | | 328 | | | | 2 | | | | — | | | | — | | | | — | | | | 330 | | | | 641 | |
Taiwan | | | 621 | | | | 1 | | | | — | | | | — | �� | | | — | | | | 622 | | | | 314 | |
Other | | | 6 | | | | 35 | | | | — | | | | — | | | | — | | | | 41 | | | | 3 | |
| | |
| | | 2,314 | | | | 310 | | | | 88 | | | | — | | | | 40 | | | | 2,652 | | | | 2,764 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Indonesia | | | 23 | | | | 5 | | | | 23 | | | | 23 | | | | 6 | | | | 80 | | | | 246 | |
South Korea | | | 359 | | | | 102 | | | | 112 | | | | — | | | | — | | | | 573 | | | | 985 | |
Thailand | | | 229 | | | | 26 | | | | 1 | | | | — | | | | — | | | | 256 | | | | 220 | |
| | |
| | | 611 | | | | 133 | | | | 136 | | | | 23 | | | | 6 | | | | 909 | | | | 1,451 | |
| | |
Total | | | 3,752 | | | | 1,433 | | | | 224 | | | | 23 | | | | 263 | | | | 5,695 | | | | 5,884 | |
| | |
Other Regional Exposures
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | | | | | 2005 | | | 2004 | |
| | | | | | Corporate/ | | | CUSTOMER TYPE | | | Project | | | | | | | Total | | | Total | |
| | Finance | | | Multinational | | | Government | | | Finance(1) | | | APL/NZPL | | | Exposure(2) | | | Exposure | |
Region | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Eastern Europe | | | 1 | | | | 1 | | | | — | | | | — | | | | — | | | | 2 | | | | 1 | |
| | |
Latin America | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Middle East | | | 398 | | | | 8 | | | | — | | | | — | | | | — | | | | 406 | | | | 73 | |
| | |
| | |
(1) | | Project Finance — Long term lending for large scale projects (such as mining and infrastructure) where repayment is primarily reliant on the cash flow from the project. |
|
(2) | | Total Exposure — The maximum of the limit or balance utilised for committed facilities, whichever is highest, and the balance utilised for uncommitted facilities. For derivative facilities, balances are reported on a ‘mark to market’ plus potential exposure basis. |
148
Notes to the financial statements
NOTE 16 Insurance Investment Assets
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Equity Security Investments | | | | | | | | |
Direct | | | 3,144 | | | | 4,433 | |
Indirect | | | 6,467 | | | | 8,025 | |
| | |
| | | 9,611 | | | | 12,458 | |
| | |
| | | | | | | | |
Debt Security Investments | | | | | | | | |
Direct | | | 3,918 | | | | 3,518 | |
Indirect | | | 8,116 | | | | 7,710 | |
| | |
| | | 12,034 | | | | 11,228 | |
| | |
| | | | | | | | |
Property Investments | | | | | | | | |
Direct | | | 3 | | | | 80 | |
Indirect | | | 2,442 | | | | 2,330 | |
| | |
| | | 2,445 | | | | 2,410 | |
| | |
Other Assets | | | 3,747 | | | | 2,846 | |
| | |
Total Life Insurance Investment Assets | | | 27,837 | | | | 28,942 | |
| | |
Direct investments refer to investments that are directly with the issuer of the investment. Indirect investments refer to investments that are held through unit trusts or similar investment vehicles.
Disclosure on Asset Restriction
Investments held in the Australian statutory funds can only be used within the restrictions imposed under the Life Insurance Act 1995.
The main restrictions are that assets in a fund can only be used to meet the liabilities and expense of the fund, to acquire investments to further the business of the fund or as distributions when solvency and capital adequacy requirements are met.
Participating policyholders can receive a distribution when solvency requirements are met, whilst shareholders can only receive a distribution when the higher level of capital adequacy requirements are met.
These investment assets held in the statutory funds are not available for use by the Commonwealth Bank’s operating businesses.
NOTE 17 Deposits with Regulatory Authorities
| | | | | | | | | | | | | | | | |
| | | �� | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Central Banks Overseas | | | 45 | | | | 38 | | | | 1 | | | | 4 | |
| | |
Total Deposits with Regulatory Authorities | | | 45 | | | | 38 | | | | 1 | | | | 4 | |
| | |
NOTE 18 Shares in and Loans to Controlled Entities
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Shares in controlled entities | | | — | | | | — | | | | 17,634 | | | | 12,156 | |
Loans to controlled entities | | | — | | | | — | | | | 11,527 | | | | 11,521 | |
| | |
Total Shares in and Loans to Controlled Entities | | | — | | | | — | | | | 29,161 | | | | 23,677 | |
| | |
149
Notes to the financial statements
NOTE 19 Property, Plant and Equipment
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
|
(a) Land and Buildings | | | | | | | | | | | | | | | | |
Land | | | | | | | | | | | | | | | | |
At 30 June 2005 valuation | | | 170 | | | | — | | | | 155 | | | | — | |
At 30 June 2004 valuation | | | — | | | | 160 | | | | — | | | | 148 | |
| | |
Closing balance | | | 170 | | | | 160 | | | | 155 | | | | 148 | |
| | |
Buildings | | | | | | | | | | | | | | | | |
At 30 June 2005 valuation | | | 262 | | | | — | | | | 243 | | | | — | |
At 30 June 2004 valuation | | | — | | | | 253 | | | | — | | | | 231 | |
| | |
Closing balance | | | 262 | | | | 253 | | | | 243 | | | | 231 | |
| | |
Total Land and Buildings | | | 432 | | | | 413 | | | | 398 | | | | 379 | |
| | |
These valuations were established by the Directors and are lower than valuations prepared by independent valuers. This valuation process is conducted on an annual basis.
| | | | | | | | | | | | | | | | |
(b) Leasehold Improvements | | | | | | | | | | | | | | | | |
At cost | | | 702 | | | | 657 | | | | 582 | | | | 545 | |
Provision for depreciation | | | (409 | ) | | | (376 | ) | | | (337 | ) | | | (310 | ) |
| | |
Closing balance | | | 293 | | | | 281 | | | | 245 | | | | 235 | |
| | |
| | | | | | | | | | | | | | | | |
(c) Equipment | | | | | | | | | | | | | | | | |
At cost | | | 723 | | | | 639 | | | | 406 | | | | 333 | |
Provision for depreciation | | | (486 | ) | | | (448 | ) | | | (253 | ) | | | (225 | ) |
| | |
Closing balance | | | 237 | | | | 191 | | | | 153 | | | | 108 | |
| | |
| | | | | | | | | | | | | | | | |
(d) Assets Under Lease | | | | | | | | | | | | | | | | |
At cost | | | 138 | | | | 67 | | | | — | | | | — | |
Provision for depreciation | | | (8 | ) | | | — | | | | — | | | | — | |
| | |
Closing balance | | | 130 | | | | 67 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
(e) Investment Property(1) | | | | | | | | | | | | | | | | |
At cost | | | 252 | | | | 252 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
Total Property, Plant and Equipment | | | 1,344 | | | | 1,204 | | | | 796 | | | | 722 | |
| | |
| | |
(1) | | This investment represents a 50% interest in a long term freehold lease over property. |
150
Notes to the financial statements
NOTE 19 PROPERTY, PLANT AND EQUIPMENT CONTINUED
Reconciliation of the carrying amount of property, plant and equipment at the beginning and end of the 2005 and 2004 financial years.
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
Reconciliation | | $M | | | $M | | | $M | | | $M | |
|
Land | | | | | | | | | | | | | | | | |
Opening balance | | | 160 | | | | 141 | | | | 148 | | | | 129 | |
Disposals | | | (6 | ) | | | (8 | ) | | | (6 | ) | | | (3 | ) |
Net revaluations | | | 16 | | | | 27 | | | | 13 | | | | 22 | |
| | |
Closing balance | | | 170 | | | | 160 | | | | 155 | | | | 148 | |
| | |
| | | | | | | | | | | | | | | | |
Buildings | | | | | | | | | | | | | | | | |
Opening balance | | | 253 | | | | 302 | | | | 231 | | | | 233 | |
Acquisitions | | | 22 | | | | 2 | | | | 22 | | | | — | |
Disposals | | | (9 | ) | | | (57 | ) | | | (10 | ) | | | (5 | ) |
Revaluation | | | 17 | | | | 27 | | | | 20 | | | | 21 | |
Depreciation | | | (21 | ) | | | (21 | ) | | | (20 | ) | | | (18 | ) |
| | |
Closing balance | | | 262 | | | | 253 | | | | 243 | | | | 231 | |
| | |
| | | | | | | | | | | | | | | | |
Leasehold Improvements | | | | | | | | | | | | | | | | |
Opening balance | | | 281 | | | | 228 | | | | 235 | | | | 175 | |
Acquisitions | | | 78 | | | | 119 | | | | 62 | | | | 117 | |
Disposals | | | (8 | ) | | | (11 | ) | | | (6 | ) | | | (12 | ) |
Depreciation | | | (58 | ) | | | (55 | ) | | | (46 | ) | | | (45 | ) |
| | |
Closing balance | | | 293 | | | | 281 | | | | 245 | | | | 235 | |
| | |
| | | | | | | | | | | | | | | | |
Equipment | | | | | | | | | | | | | | | | |
Opening balance | | | 191 | | | | 150 | | | | 108 | | | | 71 | |
Acquisitions | | | 115 | | | | 96 | | | | 80 | | | | 58 | |
Disposals | | | — | | | | (4 | ) | | | — | | | | — | |
Depreciation | | | (69 | ) | | | (51 | ) | | | (35 | ) | | | (21 | ) |
| | |
Closing balance | | | 237 | | | | 191 | | | | 153 | | | | 108 | |
| | |
| | | | | | | | | | | | | | | | |
Assets Under Lease | | | | | | | | | | | | | | | | |
Opening balance | | | 67 | | | | — | | | | — | | | | — | |
Acquisitions | | | 71 | | | | 67 | | | | — | | | | — | |
Depreciation | | | (8 | ) | | | — | | | | — | | | | — | |
| | |
Closing balance | | | 130 | | | | 67 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
Investment Property | | | | | | | | | | | | | | | | |
Opening balance | | | 252 | | | | — | | | | — | | | | — | |
Acquisitions | | | — | | | | 252 | | | | — | | | | — | |
| | |
Closing balance | | | 252 | | | | 252 | | | | — | | | | — | |
| | |
151
Notes to the financial statements
NOTE 20 Intangible Assets
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Purchased goodwill — Colonial | | | 5,591 | | | | 5,591 | | | | 2,671 | | | | 2,671 | |
Purchased goodwill — Other | | | 1,169 | | | | 1,155 | | | | 835 | | | | 835 | |
Realisation of life insurance synergy benefits | | | (332 | ) | | | (332 | ) | | | — | | | | — | |
Accumulated amortisation | | | (2,034 | ) | | | (1,709 | ) | | | (1,170 | ) | | | (984 | ) |
| | |
Total Intangibles | | | 4,394 | | | | 4,705 | | | | 2,336 | | | | 2,522 | |
| | |
Segment Allocation of Goodwill
In recognition of the disclosure requirements of US SFAS 141: Business Combinations and the Australian Accounting Standard AASB 138: Intangible Assets (effective 1 July 2004), the Group’s carrying amount of goodwill is disclosed for each segment of business.
| | | | | | | | |
| | 2005 | | | 2004 | |
Segment | | $M | | | $M | |
|
Banking(1) | | | 4,090 | | | | 4,379 | |
Funds Management(2) | | | 236 | | | | 253 | |
Insurance(2) | | | 68 | | | | 73 | |
| | |
Total | | | 4,394 | | | | 4,705 | |
| | |
| | |
(1) | | The allocation to banking includes goodwill related to the acquisitions of Colonial, State Bank of Victoria and 25% of ASB Bank. |
|
(2) | | The allocation to funds management and insurance principally relates to the goodwill on acquisition of Colonial. |
Additional to the Colonial goodwill acquired, $2,548 million in excess of net market value over net assets of life insurance controlled entities was booked at acquisition of the Colonial funds management and life insurance businesses in June 2000.
152
Notes to the financial statements
NOTE 21 Other Assets
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Accrued interest receivable | | | 1,197 | | | | 1,208 | | | | 1,503 | | | | 1,247 | |
Shares in other companies | | | 267 | | | | 223 | | | | 133 | | | | 80 | |
Accrued fees/reimbursements receivable | | | 641 | | | | 600 | | | | 507 | | | | 602 | |
Securities sold not delivered | | | 907 | | | | 1,540 | | | | 625 | | | | 1,347 | |
Future income tax benefits | | | 650 | | | | 564 | | | | 577 | | | | 423 | |
Excess of net market value over net assets of life insurance controlled entities | | | 6,549 | | | | 5,741 | | | | — | | | | — | |
Excess related to outside equity interests(1) | | | 111 | | | | 111 | | | | — | | | | — | |
Unrealised gains on trading derivatives (Note 39) | | | 12,144 | | | | 12,827 | | | | 12,043 | | | | 12,798 | |
Intergroup current tax receivable | | | — | | | | — | | | | 55 | | | | 104 | |
Intergroup deferred tax receivable | | | — | | | | — | | | | 549 | | | | 317 | |
Other | | | 1,775 | | | | 2,478 | | | | 1,208 | | | | 1,931 | |
| | |
Total Other Assets | | | 24,241 | | | | 25,292 | | | | 17,200 | | | | 18,849 | |
| | |
| | |
1. | (1) | This is an outside equity interest in a funds management business acquired during 2003, and is not included in the revaluation in Note 34 Life Insurance Business. |
|
2. | | |
Potential future income tax benefits of the Company arising from:
§ | | Capital losses arising under the tax consolidations system; and |
|
§ | | Tax loses and timing differences in offshore centres, have not been recognised as assets because recovery is not virtually certain. |
These benefits could amount to:
§ | | $44 million (2004: $34 million) in capital losses; and |
|
§ | | $115 million (2004: $136 million) in offshore centres. |
These potential tax benefits will only be obtained if:
§ | | The Company derives future capital gains and assessable income of a nature and of an amount sufficient to enable the benefit from the losses to be realised; |
|
§ | | The Company continues to comply with the conditions for claiming capital losses and deductions imposed by tax legislation; and |
|
§ | | No changes in tax legislation adversely affect the Company in realising the benefit from the deductions for the losses. |
Excess of net market value over net assets of controlled entities of the life insurance businesses:
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | | | | | | | | | At 30 June 2005 | |
| | | | | | | | | | Excess of | |
| | Market | | | Net | | | Market Value | |
| | Value | | | Assets | | | Over Net Assets | |
| | $M | | | $M | | | $M | |
|
Commonwealth and Colonial entities | | | 7,944 | | | | 2,104 | | | | 5,840 | |
ASB entities | | | 1,118 | | | | 409 | | | | 709 | |
| | |
| | | 9,062 | | | | 2,513 | | | | 6,549 | |
| | |
| | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | | | | | | | | | At 30 June 2004 | |
| | | | | | | | | | Excess of | |
| | Market | | | Net | | | Market Value | |
| | Value | | | Assets | | | Over Net Assets | |
| | $M | | | $M | | | $M | |
|
Commonwealth and Colonial entities | | | 7,424 | | | | 2,246 | | | | 5,178 | |
ASB entities | | | 978 | | | | 415 | | | | 563 | |
| | |
| | | 8,402 | | | | 2,661 | | | | 5,741 | |
| | |
153
Notes to the financial statements
NOTE 22 Deposits and Other Public Borrowings
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
|
Australia | | | | | | | | | | | | | | | | |
Certificates of deposit | | | 16,041 | | | | 20,516 | | | | 16,041 | | | | 20,516 | |
Term deposits | | | 41,582 | | | | 38,530 | | | | 39,993 | | | | 36,714 | |
On demand and short term deposits | | | 75,410 | | | | 71,115 | | | | 75,806 | | | | 71,289 | |
Deposits not bearing interest | | | 5,823 | | | | 5,407 | | | | 5,853 | | | | 5,431 | |
Securities sold under agreements to repurchase and short sales | | | 2,258 | | | | 3,585 | | | | 2,258 | | | | 3,648 | |
| | |
Total Australia | | | 141,114 | | | | 139,153 | | | | 139,951 | | | | 137,598 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Certificates of deposit | | | 3,105 | | | | 3,716 | | | | 386 | | | | 1,906 | |
Term deposits | | | 13,617 | | | | 11,724 | | | | 2,998 | | | | 2,448 | |
On demand and short term deposits | | | 8,633 | | | | 6,852 | | | | 113 | | | | 73 | |
Deposits not bearing interest | | | 1,155 | | | | 1,174 | | | | 5 | | | | 11 | |
Securities sold under agreements to repurchase and short sales | | | 405 | | | | 558 | | | | 405 | | | | 433 | |
| | |
Total Overseas | | | 26,915 | | | | 24,024 | | | | 3,907 | | | | 4,871 | |
| | |
Total Deposits and Other Public Borrowings | | | 168,029 | | | | 163,177 | | | | 143,858 | | | | 142,469 | |
| | |
Maturity Distribution of Certificates of Deposit and Time Deposits
The following table sets forth the maturity distribution of the Group’s certificates of deposit and time deposits as at 30 June 2005.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | At 30 June 2005 | |
| | | | | | | | | | Maturing | | | | | | | |
| | Maturing | | | Maturing | | | Between | | | Maturing | | | | |
| | Three | | | Between | | | Six & | | | After | | | | |
| | Months or | | | Three & Six | | | Twelve | | | Twelve | | | | |
| | Less | | | Months | | | Months | | | Months | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Australia | | | | | | | | | | | | | | | | | | | | |
Certificates of deposit(1) | | | 7,912 | | | | 5,078 | | | | 1,427 | | | | 1,624 | | | | 16,041 | |
Time deposits | | | 20,075 | | | | 14,527 | | | | 4,665 | | | | 2,315 | | | | 41,582 | |
| | |
Total Australia | | | 27,987 | | | | 19,605 | | | | 6,092 | | | | 3,939 | | | | 57,623 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | | | | | |
Certificates of deposit(1) | | | 2,355 | | | | 373 | | | | 321 | | | | 56 | | | | 3,105 | |
Time deposits | | | 9,632 | | | | 2,795 | | | | 772 | | | | 418 | | | | 13,617 | |
| | |
Total Overseas | | | 11,987 | | | | 3,168 | | | | 1,093 | | | | 474 | | | | 16,722 | |
| | |
Total Certificates of Deposit and Time Deposits | | | 39,974 | | | | 22,773 | | | | 7,185 | | | | 4,413 | | | | 74,345 | |
| | |
| | |
3. | | (1) All certificates of deposit issued by the Bank are for amounts greater than $100,000. |
154
Notes to the financial statements
NOTE 23 Payables to Other Financial Institutions
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Australia | | | 2,708 | | | | 2,383 | | | | 2,712 | | | | 2,383 | |
| | |
Overseas | | | 5,315 | | | | 4,258 | | | | 5,257 | | | | 4,228 | |
| | |
Total Payables to Other Financial Institutions | | | 8,023 | | | | 6,641 | | | | 7,969 | | | | 6,611 | |
| | |
NOTE 24 Income Tax Liability
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $ | |
|
Australia | | | | | | | | | | | | | | | | |
Provision for income tax | | | 808 | | | | 402 | | | | 757 | | | | 352 | |
Provision for deferred income tax | | | 657 | | | | 355 | | | | 657 | | | | 332 | |
| | |
Total Australia | | | 1,465 | | | | 757 | | | | 1,414 | | | | 684 | |
| | |
| | | | | | | | | | | | | | | | |
Overseas | | | | | | | | | | | | | | | | |
Provision for income tax | | | 25 | | | | 25 | | | | 7 | | | | 6 | |
Provision for deferred income tax | | | 60 | | | | 29 | | | | — | | | | — | |
| | |
Total Overseas | | | 85 | | | | 54 | | | | 7 | | | | 6 | |
| | |
Total Income Tax Liability | | | 1,550 | | | | 811 | | | | 1,421 | | | | 690 | |
| | |
155
Notes to the financial statements
NOTE 25 Other Provisions
| | | | | | | | | | | | | | | | |
| | GROUP | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Provision for: | | | | | | | | | | | | | | | | |
Long service leave | | | 296 | | | | 300 | | | | 285 | | | | 293 | |
Annual leave | | | 146 | | | | 130 | | | | 126 | | | | 112 | |
Other employee entitlements | | | 82 | | | | 98 | | | | 82 | | | | 98 | |
Which new Bank costs | | | 91 | | | | 208 | | | | 91 | | | | 208 | |
Restructuring costs | | | 18 | | | | — | | | | 18 | | | | — | |
General insurance claims | | | 100 | | | | 79 | | | | — | | | | — | |
Self insurance/non lending losses | | | 66 | | | | 60 | | | | 66 | | | | 59 | |
Other | | | 82 | | | | 122 | | | | 41 | | | | 49 | |
| | |
Total Other Provisions | | | 881 | | | | 997 | | | | 709 | | | | 819 | |
| | |
| | | | | | | | | | | | | | | | |
| | GROUP | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Which new Bank costs: | | | | | | | | | | | | | | | | |
Opening balance | | | 208 | | | | — | | | | 208 | | | | — | |
Additional provision | | | — | | | | 208 | | | | — | | | | 208 | |
Transfers | | | (20 | ) | | | — | | | | (20 | ) | | | — | |
Amounts utilised during the year | | | (97 | ) | | | — | | | | (97 | ) | | | — | |
| | |
Closing balance | | | 91 | | | | 208 | | | | 91 | | | | 208 | |
| | |
| | | | | | | | | | | | | | | | |
Restructuring costs: | | | | | | | | | | | | | | | | |
Opening balance | | | — | | | | 30 | | | | — | | | | 29 | |
Additional provision | | | 22 | | | | — | | | | 22 | | | | — | |
Amounts utilised during the year | | | (4 | ) | | | (30 | ) | | | (4 | ) | | | (29 | ) |
| | |
Closing balance | | | 18 | | | | — | | | | 18 | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
General insurance claims: | | | | | | | | | | | | | | | | |
Opening balance | | | 79 | | | | 66 | | | | — | | | | — | |
Additional provision | | | 61 | | | | 44 | | | | — | | | | — | |
Amounts utilised during the year | | | (40 | ) | | | (31 | ) | | | — | | | | — | |
| | |
Closing balance | | | 100 | | | | 79 | | | | — | | | | — | |
| | |
| | | | | | | | | | | | | | | | |
Self insurance/non lending losses: | | | | | | | | | | | | | | | | |
Opening balance | | | 60 | | | | 56 | | | | 59 | | | | 55 | |
Additional provision | | | 34 | | | | 13 | | | | 34 | | | | 13 | |
Amounts utilised during the year | | | (28 | ) | | | (9 | ) | | | (27 | ) | | | (9 | ) |
| | |
Closing balance | | | 66 | | | | 60 | | | | 66 | | | | 59 | |
| | |
| | | | | | | | | | | | | | | | |
Other: | | | | | | | | | | | | | | | | |
Opening balance | | | 122 | | | | 107 | | | | 49 | | | | 63 | |
Additional provision | | | 29 | | | | 70 | | | | 24 | | | | 6 | |
Amounts utilised during the year | | | (69 | ) | | | (54 | ) | | | (32 | ) | | | (20 | ) |
Foreign exchange translation adjustment | | | — | | | | (1 | ) | | | — | | | | — | |
| | |
Closing balance | | | 82 | | | | 122 | | | | 41 | | | | 49 | |
| | |
156
Notes to the financial statements
NOTE 26 Debt Issues
| | | | | | | | | | | | | | | | |
| | GROUP | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Short term debt issues | | | 26,344 | | | | 20,401 | | | | 9,500 | | | | 6,127 | |
Long term debt issues | | | 32,277 | | | | 23,641 | | | | 31,187 | | | | 18,322 | |
| | |
Total Debt Issues | | | 58,621 | | | | 44,042 | | | | 40,687 | | | | 24,449 | |
| | |
| | | | | | | | | | | | | | | | |
Short Term Debt Issues | | | | | | | | | | | | | | | | |
AUD Promissory Notes | | | 1,214 | | | | 1,450 | | | | — | | | | — | |
AUD Bank Bills | | | 624 | | | | 490 | | | | — | | | | — | |
US Commercial Paper | | | 10,141 | | | | 9,381 | | | | — | | | | — | |
Euro Commercial Paper | | | 4,976 | | | | 3,638 | | | | 3,065 | | | | 2,498 | |
Long Term Debt Issues with less than one year to maturity | | | 9,389 | | | | 5,442 | | | | 6,435 | | | | 3,629 | |
| | |
Total Short Term Debt Issues | | | 26,344 | | | | 20,401 | | | | 9,500 | | | | 6,127 | |
| | |
| | | | | | | | | | | | | | | | |
Long Term Debt Issues | | | | | | | | | | | | | | | | |
USD Medium Term Notes | | | 15,358 | | | | 8,790 | | | | 15,680 | | | | 8,146 | |
AUD Medium Term Notes | | | 4,850 | | | | 4,453 | | | | 6,272 | | | | 2,813 | |
JPY Medium Term Notes | | | 868 | | | | 734 | | | | 692 | | | | 520 | |
GBP Medium Term Notes | | | 4,401 | | | | 3,837 | | | | 2,736 | | | | 1,981 | |
Other Currencies Medium Term Notes | | | 6,596 | | | | 5,583 | | | | 5,807 | | | | 4,822 | |
Offshore Loans (all JPY) | | | — | | | | 40 | | | | — | | | | 40 | |
Eurobonds | | | 204 | | | | 204 | | | | — | | | | — | |
| | |
Total Long Term Debt Issues | | | 32,277 | | | | 23,641 | | | | 31,187 | | | | 18,322 | |
| | |
| | | | | | | | | | | | | | | | |
Maturity Distribution of Debt Issues | | | | | | | | | | | | | | | | |
Less than 3 months | | | 11,055 | | | | 6,949 | | | | 6,006 | | | | 1,925 | |
3 months to 12 months | | | 15,288 | | | | 13,452 | | | | 3,493 | | | | 4,202 | |
Between 1 and 5 years | | | 22,312 | | | | 17,542 | | | | 21,320 | | | | 12,224 | |
Greater than 5 years | | | 9,966 | | | | 6,099 | | | | 9,868 | | | | 6,098 | |
| | |
Total Debt Issues | | | 58,621 | | | | 44,042 | | | | 40,687 | | | | 24,449 | |
| | |
The Bank has a Euro Medium Term Note programme under which it may issue notes (“EMTNs”) up to an aggregate amount of USD35 billion. Notes issued under the programme are both fixed and variable rates. Interest rate risk associated with the notes is incorporated within the Bank’s interest rate risk framework.
Subsequent to 30 June 2005, the Bank has issued:
§ | | USD medium term notes: between 1 and 5 years – USD100 million (AUD130.80 million); Greater than 5 years – USD143.44 million (AUD187.62 million); |
§ | | USD extendible notes: between 1 and 5 years – USD2,100 million (AUD2,746.78 million); |
§ | | JPY medium term notes: between 1 and 5 years – JPY4 billion (AUD47.49 million); Greater than 5 years – JPY6 billion (AUD71.23 million); |
§ | | CHF medium term notes: between 1 and 5 years – CHF300 million (AUD306.67 million); |
§ | | CAD medium term notes: between 1 and 5 years – CAD25 million (AUD26.6 million); and |
§ | | HKD medium term notes: between 1 and 5 years – HKD400 million (AUD67.33 million); Greater than 5 years – HKD207 million (AUD34.9 million). |
Where any debt issue is booked in an offshore branch or subsidiary, the amounts have first been converted into the base currency of the branch at a branch defined exchange rate, before being converted into the AUD equivalent.
Where proceeds have been employed in currencies other than that of the ultimate repayment liability, swap or other hedge arrangements have been entered into.
157
Notes to the financial statements
NOTE 26 Debt Issues continued
Short Term Borrowings
The following table analyses the Group’s short term borrowings for the financial years ended 30 June 2003, 2004 and 2005.
| | | | | | | | | | | | |
| | GROUP | |
| | Year Ended 30 June | |
| | 2005 | | | 2004 | | | 2003 | |
| | (AUD Millions, except where indicated) | |
|
US Commercial Paper | | | | | | | | | | | | |
Outstanding at period end(1) | | | 10,141 | | | | 9,381 | | | | 6,163 | |
Maximum amount outstanding at any month end(2) | | | 10,178 | | | | 11,983 | | | | 8,973 | |
Approximate average amount outstanding(2) | | | 9,839 | | | | 8,161 | | | | 5,890 | |
Approximate weighted average rate on: | | | | | | | | | | | | |
Average amount outstanding | | | 1.2 | % | | | 1.1 | % | | | 1.4 | % |
Outstanding at period end | | | 1.5 | % | | | 1.2 | % | | | 1.2 | % |
| | | | | | | | | | | | |
Euro Commercial Paper | | | | | | | | | | | | |
Outstanding at period end(1) | | | 4,976 | | | | 3,638 | | | | 5,738 | |
Maximum amount outstanding at any month end(2) | | | 6,146 | | | | 6,402 | | | | 5,990 | |
Approximate average amount outstanding(2) | | | 3,800 | | | | 4,798 | | | | 3,132 | |
Approximate weighted average rate on: | | | | | | | | | | | | |
Average amount outstanding | | | 2.2 | % | | | 1.0 | % | | | 1.3 | % |
Outstanding at period end | | | 2.8 | % | | | 1.2 | % | | | 1.1 | % |
| | | | | | | | | | | | |
Bill Reliquification(3) | | | | | | | | | | | | |
Maximum amount outstanding at any month end(2) | | | — | | | | — | | | | 250 | |
Approximate average amount outstanding(2) | | | — | | | | — | | | | 23 | |
Approximate weighted average rate on: | | | | | | | | | | | | |
Average amount outstanding | | | — | | | | — | | | | 4.9 | % |
| | | | | | | | | | | | |
Other Commercial Paper | | | | | | | | | | | | |
Outstanding at period end(1) | | | 1,838 | | | | 1,940 | | | | 2,420 | |
Maximum amount outstanding at any month end(2) | | | 2,110 | | | | 3,216 | | | | 3,066 | |
Approximate average amount outstanding(2) | | | 1,790 | | | | 2,675 | | | | 2,476 | |
Approximate weighted average rate on: | | | | | | | | | | | | |
Average amount outstanding | | | 5.8 | % | | | 5.2 | % | | | 3.7 | % |
Outstanding at period end | | | 5.7 | % | | | 5.6 | % | | | 3.9 | % |
| | |
(1) | | The amount outstanding at period end is reported on a book value basis (amortised cost). |
|
(2) | | The maximum and average amounts over the period are reported on a face value basis because the book values of these amounts are not available. Any difference between face value and book value would not be material given the short term nature of the borrowings. |
|
(3) | | Commercial bills sold under non recourse arrangements. |
Exchange Rates Utilised
| | | | | | | | | | |
As at | | | | 30 June 2005 | | | 30 June 2004 | |
AUD 1.00 = | | USD | | | 0.7643 | | | | 0.6894 | |
| | GBP | | | 0.4223 | | | | 0.3823 | |
| | JPY | | | 84.165 | | | | 74.914 | |
| | NZD | | | 1.090 | | | | 1.097 | |
| | HKD | | | 5.940 | | | | 5.378 | |
| | DEM | | | 1.235 | | | | 1.116 | |
| | CHF | | | 0.978 | | | | 0.8720 | |
| | IDR | | | 7,425 | | | | 6,487 | |
| | THB | | | 31.531 | | | | 28.229 | |
| | FJD | | | 1.301 | | | | 1.239 | |
| | PHP | | | 42.946 | | | | 38.731 | |
| | EUR | | | 0.6316 | | | | 0.5706 | |
158
Notes to the financial statements
NOTE 26 DEBT ISSUES CONTINUED
GUARANTEE ARRANGEMENTS
Commonwealth Bank of Australia
The due payment of all monies payable by the Bank was guaranteed by the Commonwealth of Australia under section 117 of the Commonwealth Bank’s Act 1959 (as amended) at 30 June 1996. This guarantee has been progressively phased out following the sale of the Commonwealth of Australia’s shareholding in the Bank on 19 July 1996.
The transitional arrangements for phasing out the Commonwealth of Australia’s guarantee are contained in the Commonwealth Bank Sale Act 1995.
In relation to the Commonwealth of Australia’s guarantee of the Bank’s liabilities, transitional arrangements provided that:
All demand deposits and term deposits were guaranteed for a period of three years from 19 July 1996, with term deposits outstanding at the end of that three year period being guaranteed until maturity; and
All other amounts payable under a contract that was entered into, or under an instrument executed, issued, endorsed or accepted by the Bank at 19 July 1996 will be guaranteed until their maturity.
Accordingly, demand deposits are no longer guaranteed. Term deposits outstanding at 19 July 1999 remain guaranteed until maturity. The run-off of the Government guarantee has no effect on the Bank’s access to deposit markets.
Commonwealth Development Bank
On 24 July 1996, the Commonwealth of Australia sold its 8.1% shareholding in the Commonwealth Development Bank Limited (CDBL) to the Bank for $12.5 million.
Under the arrangements relating to the purchase by the Bank of the Commonwealth of Australia’s shareholding in the CDBL:
All lending assets as at 30 June 1996 have been quarantined in CDBL, consistent with the charter terms on which they were written;
The CDBL’s liabilities continue to remain guaranteed by the Commonwealth; and
CDBL ceased to write new business or incur additional liabilities from 1 July 1996. From that date, new business that would have previously been written by CDBL is being written by the rural arm of the Bank.
The due payment of all monies payable by CDBL is guaranteed by the Commonwealth of Australia under Section 117 of the Commonwealth Banks Act 1959 (as amended). This guarantee will continue to be provided by the Commonwealth whilst quarantined assets are held. The value of the liabilities under the guarantee will diminish as quarantined assets reach maturity and are repaid.
State Bank of NSW (known as Colonial State Bank)
The enabling legislation for the sale of the State Bank of New South Wales Limited (SBNSW), the State Bank (Privatisation) Act 1994 – Section 12 and the State Bank (Corporatisation) Act 1989 – Section 12 (as amended), provides in general terms for a guarantee by the NSW Government in respect of all funding liabilities and off balance sheet products (other than demand deposits) incurred or issued prior to 31 December 1997 by SBNSW until maturity and a guarantee for demand deposits accepted by SBNSW up to 31 December 1997. Other obligations incurred before 31 December 1994 are also guaranteed to their maturity. On 4 June 2001 Commonwealth Bank of Australia became the successor in law to SBNSW pursuant to the Financial Sector Transfers of Business Act 1999. The NSW Government guarantee of the liabilities and products as described above continues unchanged by the succession.
Note 27 Bills Payable and Other Liabilities
| | | | | | | | | | | | | | | | |
| | GROUP | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Bills payable | | | 928 | | | | 980 | | | | 863 | | | | 950 | |
Accrued interest payable | | | 1,355 | | | | 1,325 | | | | 1,226 | | | | 1,140 | |
Accrued fees and other items payable | | | 1,255 | | | | 1,151 | | | | 860 | | | | 829 | |
Securities purchased not delivered | | | 1,065 | | | | 1,649 | | | | 796 | | | | 1,458 | |
Unrealised losses on trading derivatives (Note 39) | | | 11,914 | | | | 12,188 | | | | 11,854 | | | | 12,156 | |
Intergroup deferred tax payable | | | — | | | | — | | | | 60 | | | | 153 | |
Other liabilities | | | 1,569 | | | | 1,847 | | | | 999 | | | | 1,202 | |
| | |
Total Bills Payable and Other Liabilities | | | 18,086 | | | | 19,140 | | | | 16,658 | | | | 17,888 | |
| | |
159
Notes to the financial statements
NOTE 28 Loan Capital
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | GROUP | | | | | | | | | | | BANK | |
| | | | Currency | | | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | | | 2003 | |
| | | | Amount (M) | | Footnotes | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Tier 1 Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exchangeable | | FRN | | USD38 | | (1) | | | 49 | | | | 55 | | | | 59 | | | | 49 | | | | 55 | | | | 59 | |
Exchangeable | | FRN | | USD95 | | (2) | | | 124 | | | | 138 | | | | 142 | | | | 124 | | | | 138 | | | | 142 | |
Undated | | FRN | | USD100 | | (3) | | | 131 | | | | 145 | | | | 150 | | | | 131 | | | | 145 | | | | 150 | |
Undated | | TPS | | USD550 | | (4) | | | — | | | | — | | | | — | | | | 719 | | | | 799 | | | | — | |
| | | | | | | | |
| | | | | | | | | 304 | | | | 338 | | | | 351 | | | | 1,023 | | | | 1,137 | | | | 351 | |
| | | | | | | | |
Tier 2 Capital | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Extendible | | FRN | | AUD25 | | (5) | | | — | | | | 25 | | | | 25 | | | | — | | | | 25 | | | | 25 | |
Extendible | | FRN | | AUD275 | | (5) | | | 275 | | | | 275 | | | | 275 | | | | 275 | | | | 275 | | | | 275 | |
Subordinated | | MTN | | AUD185 | | (6) | | | — | | | | — | | | | 185 | | | | — | | | | — | | | | 185 | |
Subordinated | | FRN | | AUD115 | | (6) | | | — | | | | — | | | | 115 | | | | — | | | | — | | | | 115 | |
Subordinated | | FRN | | AUD25 | | (7) | | | 25 | | | | 25 | | | | 25 | | | | 25 | | | | 25 | | | | 25 | |
Subordinated | | MTN | | AUD200 | | (8) | | | — | | | | 200 | | | | 199 | | | | — | | | | 200 | | | | 199 | |
Subordinated | | FRN | | AUD50 | | (8) | | | — | | | | 50 | | | | 50 | | | | — | | | | 50 | | | | 50 | |
Subordinated | | Notes | | USD300 | | (9) | | | 549 | | | | 549 | | | | 549 | | | | 549 | | | | 549 | | | | 549 | |
Subordinated | | FRN | | USD450 | | (9) | | | — | | | | 650 | | | | 672 | | | | — | | | | 650 | | | | 672 | |
Subordinated | | EMTN | | JPY20,000 | | (10) | | | 216 | | | | 240 | | | | 248 | | | | 216 | | | | 240 | | | | 248 | |
Subordinated | | EMTN | | USD200 | | (11) | | | — | | | | 313 | | | | 313 | | | | — | | | | 313 | | | | 313 | |
Subordinated | | EMTN | | USD75 | | (12) | | | — | | | | 115 | | | | 115 | | | | — | | | | 115 | | | | 115 | |
Subordinated | | EMTN | | USD100 | | (13) | | | — | | | | 152 | | | | 152 | | | | — | | | | 152 | | | | 152 | |
Subordinated | | EMTN | | USD400 | | (14) | | | 501 | | | | 501 | | | | 501 | | | | 501 | | | | 501 | | | | 501 | |
Subordinated | | EMTN | | GBP200 | | (15) | | | 408 | | | | 408 | | | | 408 | | | | 408 | | | | 408 | | | | 408 | |
Subordinated | | EMTN | | JPY30,000 | | (16) | | | 387 | | | | 429 | | | | 444 | | | | 387 | | | | 429 | | | | 444 | |
Subordinated | | Loan | | NZD100 | | (17) | | | — | | | | 92 | | | | 88 | | | | — | | | | — | | | | — | |
Subordinated | | FRN | | AUD210 | | (18) | | | — | | | | 210 | | | | 210 | | | | — | | | | 210 | | | | 210 | |
Subordinated | | FRN | | AUD38 | | (19) | | | — | | | | 38 | | | | 38 | | | | — | | | | 38 | | | | 38 | |
Subordinated | | Notes | | AUD130 | | (20) | | | 130 | | | | 130 | | | | 130 | | | | 130 | | | | 130 | | | | 130 | |
Subordinated | | Other | | AUD21 | | (21) | | | — | | | | 21 | | | | 35 | | | | — | | | | 21 | | | | 35 | |
Subordinated | | Notes | | USD350 | | (22) | | | 536 | | | | 512 | | | | 524 | | | | 536 | | | | 512 | | | | 524 | |
Subordinated | | EMTN | | GBP150 | | (23) | | | 373 | | | | 373 | | | | 373 | | | | 373 | | | | 373 | | | | 373 | |
Subordinated | | MTN | | AUD300 | | (24) | | | 300 | | | | 300 | | | | — | | | | 300 | | | | 300 | | | | — | |
Subordinated | | FRN | | AUD200 | | (24) | | | 200 | | | | 200 | | | | — | | | | 200 | | | | 200 | | | | — | |
Subordinated | | EMTN | | JPY10,000 | | (25) | | | 127 | | | | 127 | | | | — | | | | 127 | | | | 127 | | | | — | |
Subordinated | | EMTN | | USD500 | | (26) | | | 711 | | | | 358 | | | | — | | | | 711 | | | | 358 | | | | — | |
Subordinated | | FRN | | AUD300 | | (27) | | | 300 | | | | — | | | | — | | | | 300 | | | | — | | | | — | |
Subordinated | | EMTN | | EUR300 | | (28) | | | 501 | | | | — | | | | — | | | | 501 | | | | — | | | | — | |
Subordinated | | EMTN | | USD100 | | (29) | | | 126 | | | | — | | | | — | | | | 126 | | | | — | | | | — | |
Subordinated | | Notes | | NZD350 | | (30) | | | 322 | | | | — | | | | — | | | | 322 | | | | — | | | | — | |
| | | | | | | | |
| | | | | | | | | 5,987 | | | | 6,293 | | | | 5,674 | | | | 5,987 | | | | 6,201 | | | | 5,586 | |
| | | | | | | | |
Total Loan Capital | | | | | | | | | 6,291 | | | | 6,631 | | | | 6,025 | | | | 7,010 | | | | 7,338 | | | | 5,937 | |
| | | | | | | | |
Where a foreign currency hedge is in place to utilise a loan capital issue in a currency other than that of its original issue, the AUD equivalent value is shown net of the hedge.
(1) | | USD 300 million undated Floating Rate Notes (“FRNs”) issued 11 July 1988 exchangeable into dated FRNs. |
Outstanding notes at 30 June 2005 were:
| | | | |
Due July 2006 | | : | | USD32.5 million |
Undated | | : | | USD5 million |
(2) | | USD 400 million undated FRNs issued 22 February 1989 exchangeable into dated FRNs. |
Outstanding notes at 30 June 2005 were:
| | | | |
Due February 2006 | | : | | USD24 million |
Due February 2008 | | : | | USD7 million |
Undated | | : | | USD64 million |
(3) | | USD 100 million undated capital notes issued on 15 October 1986. |
The Bank has entered into separate agreements with the Commonwealth of Australia relating to each of the above issues (the ‘Agreements’) which qualify the issues as Tier One capital.
The agreements provide that, upon the occurrence of certain events listed below, the Bank may issue either fully paid ordinary shares to the Commonwealth of Australia or (with the consent of the Commonwealth of Australia) rights to all shareholders to subscribe for fully paid ordinary shares up to an amount equal to the outstanding principal value of the relevant note issue or issues plus any interest paid in respect of the notes for the most recent financial year and accrued interest. The issue price of such shares will be determined by reference to the prevailing market price for the Bank’s shares.
Any one or more of the following events may trigger the issue of shares to the Commonwealth of Australia or a rights issue:
• | | A relevant event of default (discussed below) occurs in respect of a note issue and the Trustee of the relevant notes gives notice to the Bank that the notes are immediately due and payable; |
• | | The most recent audited annual financial statements of the Group show a loss (as defined in the Agreements); |
• | | The Bank does not declare a dividend in respect of its ordinary shares; |
• | | The Bank, if required by the Commonwealth of Australia and subject to the agreement of the APRA, exercises its option to redeem a note issue; or |
• | | In respect of Undated FRNs which have been exchanged to Dated FRNs, the Dated FRNs mature. |
160
Notes to the financial statements
NOTE 28 Loan Capital continued
Any payment made by the Commonwealth of Australia pursuant to its guarantee in respect of the relevant notes will trigger the issue of shares to the Commonwealth of Australia to the value of such payment.
The relevant events of default differ depending on the relevant Agreement. In summary, they cover events such as failure of the Bank to meet its monetary obligation in respect of the relevant notes; the insolvency of the Bank; any law being passed to dissolve the Bank or the Bank ceasing to carry on general banking business in Australia; and the Commonwealth of Australia ceasing to guarantee the relevant notes. In relation to Dated FRNs which have matured to date, the Bank and the Commonwealth agreed to amend the relevant Agreement to reflect that the Commonwealth of Australia was not called upon to subscribe for fully paid ordinary shares up to an amount equal to the principal value of the maturing FRNs.
(4) | | USD550 million convertible notes issued August 2003. |
|
(5) | | AUD275 million extendible floating rate note issued December 1989, due December 2014; |
The Bank has entered into a separate agreement with the Commonwealth of Australia relating to the above issue (the ‘Agreement’) which qualifies the issue as Tier Two capital. For capital adequacy purposes Tier Two debt based capital is reduced each year by 20% of the original amount during the last 5 years to maturity.
The agreement provides for the Bank to issue either fully paid ordinary shares to the Commonwealth of Australia or (with the consent of the Commonwealth of Australia) rights to all shareholders to subscribe for fully paid ordinary shares up to an amount equal to the outstanding principal value of the note issue plus any interest paid in respect of the notes for the most recent financial year and accrued interest. The issue price will be determined by reference to the prevailing market price for the Bank’s shares.
Any one or more of the following events will trigger the issue of shares to the Commonwealth of Australia or a rights issue:
• | | A relevant event of default occurs in respect of the note issue and, where applicable, the Trustee of the notes gives notice of such to the Bank; |
• | | The Bank, if required by the Commonwealth of Australia and subject to the agreement of the APRA, exercises its option to redeem such issue; or |
• | | Any payment made by the Commonwealth of Australia pursuant to its guarantee in respect of the issue will trigger the issue of shares to the Commonwealth of Australia to the value of such payment. |
(6) | | AUD300 million subordinated notes, issued February 1999; due February 2009, split into AUD185 million fixed rate notes and AUD115 million floating rate notes. Called and redeemed February 2004. |
(7) | | AUD25 million subordinated FRN, issued April 1999, due April 2029. |
(8) | | AUD250 million subordinated notes, issued November 1999, due November 2009; split into AUD200 million fixed rate notes and AUD50 million floating rate notes. Called and redeemed November 2004. |
(9) | | USD750 million subordinated notes, issued June 2000, due June 2010; split into USD300 million fixed rate notes and USD450 million floating rate notes. The floating rate notes were called and redeemed in June 2005. |
(10) | | JPY20 billion perpetual subordinated EMTN, issued February 1999. |
(11) | | USD200 million subordinated EMTN, issued November 1999, due November 2009. Called and redeemed November 2004. |
(12) | | USD75 million subordinated EMTN, issued January 2000, due January 2010. Called and redeemed January 2005. |
(13) | | USD100 million subordinated EMTN, issued January 2000, due January 2010. Called and redeemed January 2005. |
(14) | | USD400 million subordinated EMTN issued June 1996 due July 2006. |
|
(15) | | GBP200 million subordinated EMTN issued March 1996 due December 2006. |
|
(16) | | JPY30 billion subordinated EMTN issued October 1995 due October 2015. |
(17) | | NZD100 million subordinated loan matures 15 December 2009. Called and repaid December 2004. |
(18) | | AUD210 million Euro FRN issued September 1996, matured September 2004. |
|
(19) | | AUD38 million FRN issued December 1997, matured December 2004. |
(20) | | AUD130 million subordinated notes comprised as follows: AUD10 million fixed rate notes issued 12 December 1995, maturing 12 December 2005. AUD110 million floating rate notes issued 12 December 1995, maturing 12 December 2005. AUD5 million fixed rate notes issued 17 December 1996, maturing 12 December 2005. AUD5 million floating rate notes issued 17 December 1996, maturing 12 December 2005. |
(21) | | Comprises 8 subordinated notes and FRN issues. The face value amounts are less than $10 million each and are all in Australian Dollars. The maturities range from August 2009 to October 2009. All called and redeemed between August 2004 and October 2004. |
(22) | | USD350 million subordinated fixed rate note, issued June 2003, due June 2018. |
|
(23) | | GBP150 million subordinated EMTN, issued June 2003, due December 2023. |
(24) | | AUD500 million subordinated notes, issued February 2004, due February 2014; split into AUD300 million fixed rate notes and AUD200 million floating rate notes. |
(25) | | JPY10 billion subordinated EMTN, issued May 2004, due May 2034. |
(26) | | USD500 million subordinated EMTN issued in June 2004 (USD250 million) and August 2004 (USD250 million), due August 2014. |
(27) | | AUD300 million subordinated floating rate notes, issued February 2005, due February 2015. |
(28) | | EUR300 million subordinated EMTN issued March 2005, due March 2015. |
|
(29) | | USD100 million subordinated EMTN issued March 2005, due March 2025. |
|
(30) | | NZD350 million subordinated notes issued May 2005, due April 2015. |
161
Notes to the financial statements
NOTE 29 Share Capital
| | | | | | | | |
| | BANK | |
| | 2005 | | | 2004 | |
Issued and Paid Up Ordinary Capital | | $M | | | $M | |
|
Ordinary Share Capital | | | | | | | | |
Opening balance | | | 13,359 | | | | 12,678 | |
Dividend Reinvestment Plan: Final Dividend prior year | | | 246 | | | | 201 | |
Dividend Reinvestment Plan: Interim Dividend | | | 200 | | | | 188 | |
Share buy back | | | — | | | | (213 | ) |
Share purchase plan | | | — | | | | 467 | |
Exercise of Executive Options | | | 67 | | | | 38 | |
Issue costs | | | (1 | ) | | | — | |
| | |
Closing balance | | | 13,871 | | | | 13,359 | |
| | |
| | | | | | | | |
Shares on Issue | | Number | | Number |
| | |
Opening balance | | | 1,264,006,062 | | | | 1,253,581,363 | |
Dividend reinvestment plan issues: | | | | | | | | |
2003/2004 Final Dividend fully paid ordinary shares at $30.14 | | | 8,172,546 | | | | — | |
2004/2005 Interim Dividend fully paid ordinary shares at $35.90 | | | 5,581,364 | | | | — | |
2002/2003 Final Dividend fully paid ordinary shares at $28.03 | | | — | | | | 7,165,289 | |
2003/2004 Interim Dividend fully paid ordinary shares at $31.61 | | | — | | | | 5,916,319 | |
Share buy back | | | — | | | | (19,360,759 | ) |
Share purchase plan shares issued at $31.36 | | | — | | | | 14,891,250 | |
Exercise under Executive Option Plan | | | 2,516,200 | | | | 1,812,600 | |
| | |
Closing balance | | | 1,280,276,172 | | | | 1,264,006,062 | |
| | |
Terms and Conditions of Ordinary Share Capital
Ordinary shares have the right to receive dividends as declared and in the event of winding up the company, to participate in the proceeds from sale of surplus assets in proportion to the number of and amounts paid up on shares held. A shareholder has one vote on a show of hands and one vote for each fully paid share on a poll. A shareholder may be present at a general meeting in person or by proxy or attorney, and if a body corporate it may also authorise a representative.
| | | | | | | | |
Preference Share Capital | | BANK | |
| | 2005 | | | 2004 | |
PERLS | | $M | | | $M | |
|
PERLS Capital issued and paid up | | | 687 | | | | 687 | |
| | |
| | | | | | | | |
| | Number | | Number |
| | |
| | | 3,500,000 | | | | 3,500,000 | |
Commonwealth Bank PERLS (“PERLS”) are perpetual preference shares that offer a quarterly, floating rate dividend. PERLS represent a less expensive form of equity funding than ordinary shares and increase the diversity and flexibility of the Bank’s capital base.
A holder of PERLS on the relevant record date is entitled to receive on each relevant dividend payment date, if determined by the Directors to be payable, a dividend. If a dividend is not paid the Bank will not be permitted to pay dividends on any of its ordinary shares until four consecutive dividends are paid on the PERLS. Holders of Commonwealth Bank PERLS will rank ahead of holders of ordinary shares in a winding up to the extent of the issue price of the Commonwealth Bank PERLS. PERLS are listed and traded on the Australian Stock Exchange.
Holders of PERLS are entitled to vote at a general meeting of the issuer in limited circumstances.
| | | | | | | | | | | | | | | | |
| | GROUP | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
Other Equity Instruments | | $M | | | $M | | | $M | | | $M | |
|
Other equity instruments issued and paid up | | | 1,573 | | | | 1,573 | | | | 737 | | | | 737 | |
| | |
| | | | | | | | | | | | | | | | |
| | Number | | Number | | Number | | Number |
| | |
| | | 4,300,000 | | | | 4,300,000 | | | | 550,000 | | | | 550,000 | |
162
Notes to the financial statements
NOTE 29 Share Capital continued
Issue of other equity instruments
Trust Preferred Securities
On 6 August 2003 a wholly owned entity of the Bank issued USD550 million (AUD832 million) of perpetual non call 12 year trust preferred securities into the US Capital Markets. These securities offer a non-cumulative fixed rate distribution of 5.805% per annum payable semi-annually. The securities qualify as Tier One capital of the Bank.
PERLS II
On 6 January 2004 a wholly owned entity of the Bank (Commonwealth Managed Investments Limited as Responsible Entity of the PERLS II Trust) issued $750 million of Perpetual Exchangeable Resettable Listed Securities (PERLS II). These securities are units in a registered managed investments scheme, perpetual in nature, offering a non-cumulative floating rate distribution payable quarterly. The securities qualify as Tier One capital of the Bank.
Share Buy-back
On 29 March 2004 the Bank announced the successful completion of an off-market share buy-back. A total of 19,360,759 shares were bought back at $27.50 per share, for a total cost of $532.4 million. An amount of $11 per share of the consideration for each share bought back was charged to paid up capital (total $213.0 million). The balance of $16.50 per share was deemed to be a fully franked dividend for tax purposes and charged to retained profits (total $319.4 million).
In accordance with the ATO Class Ruling CR2004/65, the “market value” of the shares bought back for tax purposes was $30.42 (“Tax Value”). For capital gains tax purposes an Australian resident individual or complying superannuation entity shareholder participating in the buy-back will be deemed to have disposed of each share bought back for deemed capital proceeds of $11.00 plus the amount by which the Tax Value exceeds the buy-back price. The Tax Value exceeded the buy-back price by $2.92 ($30.42 — $27.50). Accordingly, for capital gains tax purposes, the deemed disposal price for each share sold into the buy-back was $13.92 ($11.00 + $2.92).
Share Purchase Plan
In 2004 the Bank introduced a Share Purchase Plan (SPP). On 25 June 2004 a total of 14,891,250 shares were issued at $31.36 per share, for a total of $467 million, in respect of the SPP.
Dividends
The Directors have declared a fully franked (at 30%) final dividend of 112 cents per share amounting to $1,434 million. The dividend will be payable on 23 September 2005 to shareholders on the register at 5pm on 19 August 2005. Dividends paid by the end of the previous financial year:
• | | As declared in last year’s report, a fully franked final dividend of 104 cents per share amounting to $1,315 million was paid on 24 September 2004. The payment comprised cash disbursements of $1,069 million with $246 million being reinvested by participants through the Dividend Reinvestment Plan; |
• | | In respect of the current year, a fully franked interim dividend of 85 cents per share amounting to $1,083 million was paid on 31 March 2005. The payment comprised cash disbursements of $883 million with $200 million being reinvested by participants through the Dividend Reinvestment Plan; and |
• | | Additionally, quarterly dividends totalling $39 million for the year were paid on the PERLS; $34 million on the PERLS II; $42 million on the Trust Preferred Securities; $9 million on the ASB Capital preference shares; and $7 million on the ASB Capital No.2 preference shares. |
Dividend Reinvestment Plan
The Bank expects to issue around $272 million of shares in respect of the Dividend Reinvestment Plan for the final dividend for 2004/05.
The Dividend Reinvestment Plan continues to be capped at 10,000 shares per shareholder.
Record Date
The register closes for determination of dividend entitlement and for participation in the dividend reinvestment plan at 5:00pm on 19 August 2005 at ASX Perpetual Registrars Limited, Locked Bag A14, Sydney South, 1235.
Ex Dividend Date
The ex dividend date is 15 August 2005.
Employee Share Plans
The Bank has in place the following employee share plans:
§ | | Commonwealth Bank Employee Share Acquisition Plan (“ESAP”); |
§ | | Commonwealth Bank Equity Participation Plan (“EPP”); |
§ | | Commonwealth Bank Equity Reward Plan (“ERP”); and |
§ | | Commonwealth Bank Non-Executive Directors Share Plan (“NEDSP”). |
The ESAP and ERP were each approved by Shareholders at the Annual General Meeting (“AGM”) on 26 October 2000. Shareholders’ consent was not required for either the EPP or NEDSP but details were included in the Explanatory Memorandum to the meeting to ensure Shareholders were fully informed.
Employee Share Acquisition Plan (“ESAP”)
The ESAP was introduced in 1996 and provides employees with up to $1,000 worth of free shares per annum subject to a performance target being met. The performance target is growth in annual profit of the greater of 5% or the consumer price index (CPI change) plus 2%. Whenever annual profit growth exceeds CPI change, the Board may use its discretion in determining whether any grant of shares will be made.
Under ESAP, shares granted are restricted for sale for three years or until such time as the participating employee ceases employment with the Group, whichever is earlier. Shares granted under the ESAP receive full dividend entitlements, voting rights and there are no forfeiture or vesting conditions attached to the shares granted.
Effective from 1 July 2002, shares granted under ESAP offers have been expensed through the profit and loss. In the current year, 699,918 shares were granted to eligible employees in respect of the 2004 grant.
The Bank has determined to allocate each eligible employee shares up to a value of $1,000 in respect of the 2005 grant. As a result, an amount of $27 million has been accrued in respect of the year ended 30 June 2005. The shares will be purchased on-market at the then market price.
163
Notes to the financial statements
NOTE 29 Share Capital continued
From 1 July 2000 to 30 June 2002, details of issues under ESAP were:
| | | | | | | | | | | | | | | | |
Issue Date | | Bonus Ordinary | | | No. of | | | Shares issued to | | | Issue | |
| | Shares Issued(1) | | | Participants | | | Each Participant | | | Price(2) | |
|
13 Oct 2000 | | | 872,620 | | | | 24,932 | | | | 35 | | | $ | 27.78 | |
20 Dec 2000 | | | 805 | | | | 23 | | | | 35 | | | $ | 27.78 | |
31 Oct 2001 | | | 893,554 | | | | 26,281 | | | | 34 | | | $ | 28.95 | |
3 Dec 2001 | | | 3,876 | | | | 114 | | | | 34 | | | $ | 28.95 | |
31 Jan 2002 | | | 1,938 | | | | 57 | | | | 34 | | | $ | 28.95 | |
|
From 1 July 2002, details of shares purchased under ESAP were:
| | | | | | | | | | | | | | | | |
Purchase | | Ordinary Shares | | | No. of | | | Shares allocated to | | | Allocation | |
Date | | Purchased | | | Participants | | | Each Participant | | | Price(3) | |
|
31 Oct 2002 | | | 830,874 | | | | 25,178 | | | | 33 | | | $ | 29.71 | |
22 Jan 2003 | | | 1,584 | | | | 48 | | | | 33 | | | $ | 29.71 | |
31 Oct 2003 | | | 683,617 | | | | 23,573 | | | | 29 | | | $ | 27.53 | |
29 Oct 2004 | | | 699,918 | | | | 22,578 | | | | 31 | | | $ | 31.52 | |
|
| | |
(1) | | For Offers in 2000 and 2001 both new and existing Shareholders were granted Bonus Ordinary Shares issued from the Share Capital Account. |
|
(2) | | The Issue Price x Shares issued to each Participant effectively represents about $1,000 of free shares. |
|
(3) | | The Allocation Price for the offer is equal to the market value which is determined by calculating the weighted average of the prices at which the shares were traded on the ASX during the five trading day period up to and including the grant date. The Allocation Price x Shares issued to each participant effectively represents about $1,000 of free shares for the 2002 and 2004 Offers and $800 of free shares for the 2003 Offer. |
Equity Participation Plan (“EPP”)
The EPP facilitates the voluntary sacrifice of both fixed remuneration and annual short term incentives (STI) to be applied in the acquisition of shares. The plan previously also facilitated the mandatory sacrifice of 50% of STI payments for some employees. However the mandatory component of EPP ceased for the year ending 30 June 2005 and was replaced with a separate cash STI deferral arrangement for eligible employees. Shares previously granted under the mandatory component of the EPP remain subject to their vesting conditions.
All shares acquired by employees under this plan are purchased on-market at the current market price. A total number of 7,952,277 shares have been acquired under the EPP since the plan commenced in 2001.
Details of purchases under the EPP from 1 July 2004 to 30 June 2005 were as follows:
| | | | | | | | | | | | |
Allotment Date | | Participants | | | Shares Purchased | | | Average Purchase Price | |
|
24 Sept 2004 | | | 1,449 | | | | 1,858,984 | | | $ | 29.85 | |
30 Sept 2004 | | | 756 | | | | 259,890 | | | $ | 30.05 | |
30 Dec 2004 | | | 80 | | | | 12,274 | | | $ | 32.11 | |
22 Apr 2005 | | | 57 | | | | 8,704 | | | $ | 35.97 | |
|
Under the voluntary component of the EPP, shares purchased are restricted for sale for two years or when a participating employee ceases employment with the Bank, whichever is earlier. Shares purchased under the voluntary component of the EPP carry full dividend entitlements, voting rights and there are no forfeiture or vesting conditions attached to the shares.
Under the mandatory component of the EPP, fully paid ordinary shares were purchased and held in trust until such time as the vesting conditions were met. The vesting condition attached to the shares specifies that participants must remain employees of the Bank until the vesting date (generally a period of one and two years after the STI award period).
Each participant of the mandatory component of the EPP for whom shares are held by the Trustee on their behalf has a right to receive dividends. Once the shares vest, dividends which have accrued during the vesting period are paid to participants. The participant may also direct the Trustee on how the voting rights attached to the shares are to be exercised during the vesting period.
Where participating employees do not satisfy the vesting conditions, shares and dividend rights are forfeited.
The movement in shares purchased under the mandatory component of the EPP has been as follows:
| | | | | | | | |
Details of Movements | | July 04 – June 05 | | | July 03 - June 04 | |
|
Shares held under the Plan at the beginning of year | | | 2,790,353 | | | | 2,497,184 | |
Shares allocated during year | | | 2,067,281 | | | | 2,121,075 | |
Shares vested during year | | | (2,016,790 | ) | | | (1,715,807 | ) |
Shares forfeited during year | | | (224,073 | ) | | | (112,099 | ) |
|
Shares held under the Plan at end of year | | | 2,616,771 | | | | 2,790,353 | |
|
Shares acquired under both the voluntary and mandatory components of the EPP have been expensed through the profit and loss. In the current year, $2.5 million was expensed through the profit and loss to reflect the cost of allocations under the plan. The expense through the profit and loss for the current year is lower than previous years due to the discontinuation of the mandatory component of the EPP.
164
Notes to the financial statements
NOTE 29 Share Capital continued
Equity Reward Plan (“ERP”)
The Board has envisaged that up to a maximum of 500 employees would participate each year in the ERP.
Previous grants under the ERP were in two parts, comprising grants of options and grants of shares. Since 2001/2002, no options have been issued under the ERP. From 2002/2003, Reward Shares only have been issued under this plan.
The exercise of previously granted options and the vesting of employee legal title to the shares is conditional on the Bank achieving a prescribed performance hurdle. The ERP performance hurdle is based on relative Total Shareholder Return (“TSR”) with the Bank’s TSR performance being measured against a comparator group of companies.
The prescribed performance hurdle for options and Reward Shares issued prior to 2002/2003 which has now been met was:
§ | | The Bank’s TSR (broadly, growth in share price plus dividends reinvested) over a minimum three year period, must equal or exceed the index of TSR achieved by the comparator group of companies. The comparator group (previously companies represented in the ASX ‘Banks and Finance Accumulation Index’ excluding the Bank) was widened in 2001/2002 to better reflect the Bank’s business mix; and |
§ | | If the performance hurdle is not reached within that three years the options may nevertheless be exercisable or the shares vest, only where the hurdle is subsequently reached within five years from the grant date. |
For Reward Shares granted from 2002/2003 onwards, a tiered vesting scale was introduced so that 50% of the allocated shares vest if the Bank’s TSR is equal to the 50th percentile return, 75% vest at the 67th percentile and 100% when the Bank’s return is in the top quartile.
Where the rating is at least at the 50th percentile on the third anniversary of the grant, the shares will vest at a time nominated by the executive, within half yearly windows, over the next two years. The vesting percentage will be the higher of the rating determined at the third year anniversary of the grant and the rating determined at the half yearly measurement point at which the executive nominates that the shares will vest.
Where the rating is below the 50th percentile on the third anniversary of grant, the shares can still vest if the rating reaches the 50th percentile at one of the half yearly measurement points prior to the fifth anniversary, but the maximum vesting will be 50%.
Reward Shares acquired under the share component of the ERP are purchased on-market at the current market price. The cost of shares acquired is expensed through the profit and loss over a three year period, reflecting the minimum vesting period. In the current year, $12 million has been expensed through the profit and loss.
Executive options issued up to September 2001 have not been recorded as an expense by the Group.
Details of options issued and shares acquired under ERP as well as movements in the options and shares are as follows:
Options
| | | | | | | | | | | | | | |
Year of | | | | Issue | | Options | | Options | | | | Exercise | | Exercise |
Grant | | Commencement Date | | Date | | Issued | | Outstanding(1) | | Participants | | Price | | Period |
|
| | | | | | | | | | | | | | 14 Sep 2003 to |
2000 | | 13 Sep 2000 | | 7 Feb 01 | | 577,500 | | 247,500 | | 16 | | $26.97(2) | | 13 Sep 2010(3) |
| | | | | | | | | | | | | | 14 Sep 2003 to |
| | 13 Sep 2000 | | 31 Oct 01 | | 12,500 | | — | | 1 | | $26.97(2) | | 13 Sep 2010(3) |
| | | | | | | | | | | | | | 4 Sep 2004 to |
2001 | | 3 Sep 2001 | | 31 Oct 01 | | 2,882,000 | | 1,689,100 | | 61 | | $30.12(2) | | 3 Sep 2011(4) |
| | | | | | | | | | | | | | 4 Sep 2004 to |
| | 3 Sep 2001 | | 31 Jan 02 | | 12,500 | | 12,500 | | 1 | | $30.12(2) | | 3 Sep 2011(4) |
| | | | | | | | | | | | | | 4 Sep 2004 to |
| | 3 Sep 2001 | | 15 Apr 02 | | 100,000 | | 100,000 | | 1 | | $30.12(2) | | 3 Sep 2011(4) |
|
| | |
(1) | | Options outstanding as at the date of the report. |
|
(2) | | The premium adjustment (based on the actual difference between the dividend and bond yields at the date of vesting) was nil. |
|
(3) | | Performance hurdle was satisfied on 31 March 2004 and options may be exercised up to 13 September 2010. |
|
(4) | | Performance hurdle was satisfied on 3 October 2004 and options may be exercised up to 3 September 2011. |
| | | | | | | | | | | | | | | | |
Options - Details of Movements | | July 2003 - June 2004 | | | July 2004 – June 2005 | |
Year of Grant | | 2000 | | | 2001 | | | 2000 | | | 2001 | |
|
Total options: | | | | | | | | | | | | | | | | |
|
Held by participants at the start of year | | | 427,500 | | | | 2,336,400 | | | | 402,500 | | | | 2,235,200 | |
Granted during year | | | — | | | | — | | | | — | | | | — | |
Exercised during year | | | — | | | | — | | | | 155,000 | | | | 403,900 | |
Lapsed during year | | | — | | | | 101,200 | | | | — | | | | 29,700 | |
|
Outstanding at the end of year | | | 427,500 | | | | 2,235,200 | | | | 247,500 | | | | 1,801,600 | |
|
Granted from 30 June to the date of report | | | — | | | | — | | | | — | | | | — | |
Exercised from 30 June to date of report | | | 25,000 | | | | — | | | | — | | | | 50,000 | |
Lapsed from 30 June to the date of report | | | — | | | | — | | | | — | | | | — | |
|
Outstanding as at the date of report | | | 402,500 | | | | 2,235,200 | | | | 247,500 | | | | 1,751,600 | |
|
165
Notes to the financial statements
NOTE 29 Share Capital continued
Reward Shares
| | | | | | | | | | | | |
Year of | | Purchase | | Shares | | Shares | Participants | | Vesting Period | | Average |
Grant | | Date | | Purchased | | Allocated | | | | | Purchase |
| | | | | | | | | | | | Price |
|
2000 | | 20 Feb 2001 | | 361,100 | | 361,100 | | 61 | | 14 Sept 2003 to 13 Sept 2005(5) | | $29.72 |
| | 31 Oct 2001 | | 2,000 | | 2,000 | | 1 | | 14 Sept 2003 to 13 Sept 2005(5) | | $29.25 |
2001 | | 31 Oct 2001 | | 652,100 | | 661,500 | (1) | 241 | | 4 Sept 2004 to 3 Sept 2006(6) | | $29.25 |
2002 | | 22 Nov 2002 | | 357,500 | | 545,500 | (2) | 195 | | 3 Sept 2005 to 2 Sept 2007(7) | | $28.26 |
2003 | | 12 Nov 2003 | | 285,531 | | 595,600 | (3) | 255 | | 2 Sept 2006 to 1 Sept 2008(7) | | $28.33 |
2004 | | 11 Nov 2004 | | 225,934 | | 522,290 | (4) | 259 | | 23 Aug 2007 to 23 Aug 2009(7) | | $29.87 |
|
| | |
(1) | | In October 2001, 11,400 Reward Shares were re-allocated to participants receiving the 2001 grant as a result of reward shares forfeited from previous ERP grant. |
|
(2) | | In November 2002, 188,000 shares were re-allocated to participants receiving the 2002 grant as a result of shares forfeited from previous grants. The total number of Reward Shares allocated in 2002 represents fifty percent of the maximum entitlement that participants may receive. It is intended that Reward Shares required to meet obligations under ERP will be acquired by the trust on-market during the term of the grant and (if required) shortly after the time of vesting. |
|
(3) | | In November 2003, 310,069 shares were re-allocated to participants receiving the 2003 grant as a result of shares forfeited from previous grants. The total number of Reward Shares allocated in 2003 represents fifty percent of the maximum entitlement that participants may receive – refer to footnote 2 above for further information. |
|
(4) | | In November 2004, 296,356 shares were re-allocated to participants receiving the 2004 grant as a result of shares forfeited from previous grants. The total number of Reward Shares allocated in 2004 represents fifty percent of the maximum entitlement that participants may receive – refer to footnote 2 above for further information. |
|
(5) | | Performance hurdle was satisfied on 31 March 2004 and as a result 195,700 shares vested to participants of the 2000 grant. |
|
(6) | | Performance hurdle was satisfied on 3 October 2004 and as a result 423,500 shares vested to participants of the 2001 grant. |
|
(7) | | Performance hurdle must be satisfied within the vesting period, otherwise shares will be forfeited. |
Reward Shares — Details of Movements
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | July 03 - June 04 | | | July 04 - June 05 | |
Year of Grant | | 2000 | | | 2001 | | | 2002 | | | 2003 | | | 2001 | | | 2002 | | | 2003 | | | 2004 | |
Total reward shares: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Held by participants at the start of year | | | 217,100 | | | | 518,500 | | | | 515,300 | | | | — | | | | 437,000 | | | | 445,825 | | | | 557,500 | | | | — | |
Granted during year | | | — | | | | — | | | | — | | | | 597,100 | | | | — | | | | — | | | | — | | | | 597,975 | |
Vested during year | | | 195,700 | | | | — | | | | — | | | | — | | | | 423,500 | | | | — | | | | — | | | | — | |
Lapsed during year | | | 21,400 | | | | 59,000 | | | | 43,225 | | | | 10,725 | | | | 13,500 | | | | 68,975 | | | | 94,650 | | | | 53,075 | |
|
Outstanding at the end of year | | | — | | | | 459,500 | | | | 472,075 | | | | 586,375 | | | | — | | | | 376,850 | | | | 462,850 | | | | 544,900 | |
|
Lapsed from 30 June to date of report | | | — | | | | 22,500 | | | | 26,250 | | | | 28,875 | | | | — | | | | 11,400 | | | | 8,950 | | | | 8,750 | |
|
Outstanding as at the date of report | | | — | | | | 437,000 | | | | 445,825 | | | | 557,500 | | | | — | | | | 365,450 | | | | 453,900 | | | | 536,150 | |
|
During the vesting period, Reward Shares are held in trust. Each participant on behalf of whom Reward Shares are held by the Trustee has a right to receive dividends. Once the shares vest dividends are paid in relation to those accrued during the vesting period. The participant may also direct the Trustee on how the voting rights attached to the shares are to be exercised during the vesting period.
For a limited number of executives including overseas based staff and those approved by the Chief Executive Officer and ratified by the Board, a cash based ‘share replicator’ ERP scheme is operated by way of grants of performance units. The performance unit grants are subject to the same vesting conditions as the Reward Share component of the ERP. On meeting the vesting condition, a cash payment is made to executives whereby the value is determined based on the current share price on vesting plus an accrued dividend value. An amount of $3.1 million has been expensed through the profit and loss in respect of the year ended 30 June 2005 to reflect future payments which may be required under the ‘share replicator’ plan.
Executive Option Plan (“EOP”)
As previously notified to Shareholders, this plan was discontinued in 2000/2001.
Under the EOP, the Bank granted options to purchase ordinary shares to those key executives who, being able by virtue of their responsibility, experience and skill to influence the generation of Shareholder wealth, were declared by the Board of Directors to be eligible to participate in the plan. Non-Executive Directors were not eligible to participate in the plan.
Options cannot be exercised before each respective exercise period and the ability to exercise is conditional on the Bank achieving a prescribed performance hurdle. The option plan did not grant rights to the option holders to participate in a share issue of any other body corporate.
The performance hurdle is the same TSR comparator hurdle as outlined above for the Equity Reward Plan grants prior to 2002/2003.
The last grant under EOP was made in September 2000. The performance hurdles for the August 1999 grant and the September 2000 grant were met in 2004.
166
Notes to the financial statements
NOTE 29 Share Capital continued
Details of issues made under EOP as well as movements for 2003/2004 and 2004/2005 are as follows:
Executive Option Plan (“EOP”)
| | | | | | | | | | | | |
Commencement | | Issue | | Options | | Options | | Participants | | Exercise | | Exercise |
Date | | Date | | Issued | | Outstanding | | | | Price(1) | | Period |
|
3 Nov 1997 | | 11 Dec 1997 | | 2,875,000 | | — | | 27 | | $15.53(2) | | 4 Nov 00 to 3 Nov 02 |
25 Aug 1998 | | 30 Sep 1998 | | 3,275,000 | | — | | 32 | | $19.58(2) | | 26 Aug 01 to 25 Aug 03 |
24 Aug 1999 | | 24 Sep 1999 | | 3,855,000 | | 450,000 | | 38 | | $23.84(2) | | 25 Aug 02 to 24 Aug 09(3) |
13 Sep 2000 | | 13 Oct 2000 | | 2,002,500 | | 637,300 | | 50 | | $26.97(2) | | 14 Sep 03 to 13 Sep 10(4) |
|
| | |
(1) | | Market value at the commencement date. Market value is defined as the weighted average of the prices at which shares were traded on the ASX during the one week period before the commencement date. |
|
(2) | | Premium adjustment (based on the actual difference between the dividend and bond yields at the date of vesting) was nil. |
|
(3) | | Performance hurdle for the 1999 grant was satisfied on 28 February 2004 and options may be exercised up to 24 August 2009. |
|
(4) | | Performance hurdle for the 2000 grant was satisfied on 31 March 2004 and options may be exercised up to 13 September 2010. |
Details of Movements
| | | | | | | | | | | | | | | | | | | |
| | 1 July 2003 to 30 June 2004(1) | | 1 July 2004 to 30 June 2005(1) |
Year of Grant | | 1998 | | | 1999 | | | 2000 | | | 1999 | | | 2000 |
|
Total options - | | | | | | | | | | | | | | | | | | | |
Held by participants at the start of year | | | 312,500 | | | | 3,221,000 | | | | 1,336,200 | | | | 1,875,000 | | | | 1,144,600 |
Exercised during year | | | 312,500 | | | | 1,271,000 | | | | 129,100 | | | | 1,425,000 | | | | 507,300 |
Lapsed during year | | | — | | | | 25,000 | | | | 12,500 | | | | — | | | | — |
|
Outstanding at the end of year | | | — | | | | 1,925,000 | | | | 1,194,600 | | | | 450,000 | | | | 637,300 |
|
Exercised from 30 June to date of report | | | — | | | | 50,000 | | | | 50,000 | | | | — | | | | 75,400 |
Lapsed from 30 June to date of report | | | — | | | | — | | | | — | | | | — | | | | — |
|
Outstanding as at the date of report | | | — | | | | 1,875,000 | | | | 1,144,600 | | | | 450,000 | | | | 561,900 |
|
| | |
(1) | | The EOP was discontinued in 2000/2001 and no options have been granted under the plan during the last four reporting periods. |
Summary of shares issued during the period 1 July 2004 to the date of the report as a result of options being exercised are:
| | | | | | | | | | | | |
Option | | Shares | | | Price paid | | | Total | |
Issue Date | | Issued | | | per Share | | | Consideration Paid | |
|
24 Sep 1999 | | | 1,475,000 | | | $ | 23.84 | | | $ | 35,164,000 | |
13 Oct 2000 | | | 632,700 | | | $ | 26.97 | | | $ | 17,063,919 | |
7 Feb 2001 | | | 180,000 | | | $ | 26.97 | | | $ | 4,854,600 | |
3 Sep 2001 | | | 453,900 | | | $ | 30.12 | | | $ | 13,671,468 | |
|
No amount is unpaid in respect of the shares issued upon exercise of the options during the above period.
Under the Bank’s EOP and ERP an option holder generally has no right to participate in any new issue of securities of the Bank or of a related body corporate as a result of holding the option except that if there is a pro rata issue of shares to the Bank’s Shareholders by way of bonus issue involving capitalisation (other than in place of dividends or by way of dividend reinvestment) an option holder is entitled to receive additional shares upon exercise of the options being the number of bonus shares that the option holder would have received if the options had been exercised and shares issued prior to the bonus issue.
167
Notes to the financial statements
NOTE 29 Share Capital continued
Non-Executive Directors Share Plan (“NEDSP”)
The NEDSP provides for the acquisition of shares by non-executive directors through the mandatory sacrifice of 20% of their annual fees. Shares purchased are restricted for sale for 10 years or when the Director leaves the Board, whichever is earlier. In addition, Non-Executive Directors can voluntarily elect to sacrifice up to a further 50% of their annual fees for the acquisition of shares.
Shares acquired under the plan receive full dividend entitlements and voting rights. There are no forfeiture or vesting conditions attached to shares granted under the NEDSP.
Shares are purchased on-market at the current market price and a total of 41,943 shares have been purchased under the NEDSP since the plan commenced in 2001. Since March 2005, shares are now acquired under the plan on a six monthly basis.
Details of grants under the NEDSP from 1 July 2004 to 30 June 2005 were as follows:
| | | | | | | | |
Quarter Ending | | Total Fees | | Participants | | Shares | | Average |
| | Sacrificed | | | | Purchased | | Purchase Price |
|
30 Sep 2004 | | $74,406 | | 11 | | 2,475 | | $30.05 |
31 Dec 2004 | | $76,218 | | 9 | | 2,373 | | $32.11 |
31 Mar 2005 | | $110,958 | | 9 | | 3,086 | | $35.97 |
The trading restrictions on shares were lifted for two Non-Executive Directors as they ceased to be Non-Executive Directors during the period 1 July 2004 to the date of this report.
For the current year, $262,000 was expensed through the profit and loss reflecting shares purchased and allocated under the NEDSP.
NOTE 30 Outside Equity Interests
| | | | | | | | |
| | GROUP | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
Controlled Entities: | | | | | | | | |
Share Capital(1) | | | 623 | | | | 300 | |
Retained profits and reserves | | | 8 | | | | 4 | |
Life Insurance Statutory funds | | | 1,158 | | | | 2,176 | |
| | |
Total Outside Equity Interests | | | 1,789 | | | | 2,480 | |
| | |
| | |
(1) | | ASB Perpetual Preference Shares — $505 million. |
On 10 December 2002, ASB Capital Limited, a New Zealand subsidiary, issued NZD200 million (AUD182 million) of perpetual preference shares. Such shares are non-redeemable and carry limited voting rights. Dividends are payable quarterly and are non-cumulative.
On 22 December 2004, ASB Capital No.2 Ltd, a New Zealand subsidiary, issued NZD350 million (AUD323 million) of perpetual preference shares. Such shares are non-redeemable and carry limited voting rights. Dividends are payable quarterly and are non-cumulative.
Gandel Listed Property Trusts — $111 million.
In July 2002 Colonial First State Property Retail Pty Ltd was incorporated and in August 2002, the Colonial First State Property Retail Trust (“CFSPRT”) was established. Both of these entities are owned 60% by the CBA Group and 40% by outside equity interests. On 30 September 2002, unit holders of the Colonial First State Property Trust Group (“CFT”), the Commonwealth Property Office Fund (“CPA”) and the Gandel Retail Trust (“GAN”) approved a proposal which saw CPA acquire the industrial/office assets of CFT and GAN acquire the retail assets of CFT. GAN changed its name to the CFS Gandel Retail Trust and CFSPRT became the delegated manager of this trust along with the retail component of a wholesale property trust.
168
Notes to the financial statements
NOTE 31 Capital Adequacy
Commonwealth Bank of Australia (“the Bank”) is subject to regulation by the Australian Prudential Regulation Authority (“APRA”) under the authority of the Banking Act 1959. APRA has set minimum regulatory capital requirements for banks that are consistent with the Basel Accord. These requirements define what is acceptable as capital and provide for standard methods of measuring the risks incurred by the Bank. APRA has set minimum ratios that compare the regulatory capital with risk-weighted on and off balance sheet assets. Regulatory capital requirements are measured for the Bank (known as “Level 1”) and for the Bank and its banking subsidiaries (known as “Level 2”). The life insurance and funds management businesses are not consolidated for capital adequacy purposes.
Regulatory capital is divided into Tier One and Tier Two capital. Certain deductions are made from the sum of Tier One and Tier Two capital to arrive at the Capital Base. Tier One capital consists of shareholders’ equity plus other capital instruments acceptable to APRA, less goodwill and less the intangible element of the investment in life insurance and funds management businesses. Tier Two capital consists of the general provision for credit losses and other hybrid and debt instruments acceptable to APRA. The tangible element of the investment in life insurance and funds management businesses is deducted from the sum of Tier One and Tier Two capital to arrive at the Capital Base.
In accordance with APRA’s methodology, measuring risk requires one of a number of risk weights to be applied to each asset on the balance sheet and to off-balance sheet obligations. The risk weights are 100%, 50%, 20% and 0%. It should be noted that the risk weights are not consistent with the loss experience of the Bank and its subsidiaries. In addition, there is an agreed method for measuring market risk for traded assets.
The regulatory capital ratios of the Bank are shown on page 169. An analysis of the movement in the capital ratios is shown on page 170.
Dividends
Banks may not pay dividends if immediately after payment, they are unable to meet the minimum capital requirements. Banks cannot pay dividends from retained earnings without APRA’s prior approval. Under APRA guidelines, the expected dividend must be deducted from Tier One capital.
Regulatory Capital Requirements for Other ADIs in the Group
ASB Bank Limited is subject to regulation by the Reserve Bank of New Zealand (“RBNZ”). RBNZ applies a similar methodology to APRA in calculating regulatory capital requirements. At 30 June 2005 ASB Bank Limited Group had a Tier One ratio of 9.7% and a Total Capital ratio of 10.3%.
Regulatory Capital Requirements for Life Insurance and Funds Management Business
The Group’s life insurance businesses in Australia are regulated by APRA. The Life Insurance Act 1995 includes a framework for the calculation of the regulatory capital requirements for life insurance companies. There are two tiers to the regulatory capital requirements – ‘solvency’ and ‘capital adequacy’. The capital adequacy test is always equal to or greater than the solvency test. At 30 June 2005, for Australian life insurance companies, the estimated excess over capital adequacy within life insurance statutory funds amounted to $102 million in aggregate.
The Group owns two life insurance companies in Australia: Commonwealth Insurance Holdings Limited (“CIHL”), and The Colonial Mutual Life Assurance Society Limited (“CMLA”).
There are no regulatory capital requirements for life insurance companies in New Zealand, though the directors of any company must certify its solvency under the Companies Act 1993. The Group determines the minimum capital requirements for its New Zealand life insurance business according to the Prudential Reserving Guidance Note of the New Zealand Society of Actuaries.
The life insurance business in Hong Kong is regulated by the Insurance Authority of Hong Kong. The minimum regulatory requirement comprises a solvency test as defined in local regulations and ordinances.
Fund managers in Australia are subject to responsible entity regulation by the Australian Securities and Investment Commission (“ASIC”). The regulatory capital requirements vary for responsible entities depending on the type of Australian Financial Services or Authorised Representatives’ Licence held, but a requirement of up to $5 million of net tangible assets applies.
APRA supervises approved trustees of superannuation funds and requires them to also maintain net tangible assets of at least $5 million. These requirements are not cumulative where an entity is both an approved trustee for superannuation purposes and a responsible entity.
The total Group’s life and funds management companies held an estimated $580 million excess over regulatory capital requirements at 30 June 2005 in aggregate.
Regulatory Changes
Basel II
In June 2004, the Basel Committee on Banking Supervision (“the Basel Committee”) issued the Revised Framework for the calculation of capital adequacy for banks, commonly known as Basel II. The objective of the Basel II Framework is to develop capital adequacy guidelines that are more accurately aligned with the individual risk profile of banks.
The Basel II Framework is based on three “pillars”. Pillar 1 covers the capital requirements for banks, Pillar 2 covers the supervisory review process and Pillar 3 relates to market disclosure. There are three approaches to credit risk under the Basel II Framework. These are Standardised and two internal ratings-based (“IRB”) approaches. The Standardised Approach is a modified version of the current approach, but with risk weights aligned with the credit ratings of borrowers and counterparties. Under the IRB approaches (Foundation and Advanced), banks such as Commonwealth Bank that use internal models to calculate and allocate the amount of capital required for credit risk, may be able to use components of their own calculations to determine the amount of regulatory capital required for credit risk. Under the Foundation IRB Approach, the regulator will, in most cases, provide the parameters. Under the Advanced IRB Approach, substantially all of the parameters will be those used by the bank in its internal models. The Commonwealth Bank is intending to implement the Advanced IRB approach.
The Basel II Framework introduces a capital requirement for operational risk. As with credit risk, there are multiple approaches. The Bank is intending to implement the Advanced Measurement Approach (“AMA”).
The current capital requirements for market risk are not expected to change significantly under the Basel II Framework. The Bank is on track to lodge its Accreditation application for Advanced IRB and AMA approaches with APRA by 30 September 2005. The implementation of Basel II in Australia is expected to take place on 1 January 2008.
169
Notes to the financial statements
NOTE 31 Capital Adequacy continued International Financial Reporting Standards
The Bank will be required to report under the Australian equivalent of International Financial Reporting Standards (“AIFRS”) for the financial year commencing 1 July 2005. APRA has stated that it intends to amend its prudential regulations in response to the implementation of AIFRS and that these changes will take effect on 1 July 2006.
Many of the AIFRS changes will have an affect upon the reporting of the Bank’s assets and equity. Currently, accounting definitions for asset and equity measurement are central to the capital adequacy requirements set by prudential regulators. In February 2005 APRA released a discussion paper on its proposed changes to fair value and other issues. However, APRA are yet to clarify the full extent of its proposed changes to regulatory capital requirements. As such, it is currently unclear what impact that these changes will have on the Bank’s capital adequacy position.
Refer to Note 1 (qq) for further discussion of AIFRS.
Conglomerate Groups
APRA has advised that a third level of capital adequacy (“Level 3”) will be implemented to coincide with Basel II. APRA defines a conglomerate group as a group of companies containing one or more Australian incorporated Authorised Deposit-taking Institutions (“ADIs”). The Bank is an ADI and the Commonwealth Bank Group falls within APRA’s definition of a conglomerate group. Each conglomerate group will be required to hold capital that corresponds to the corporate structure of that conglomerate. The calculation will have regard to all group members and the capacity to move surplus capital from one group entity to another.
The regulatory capital requirements for each conglomerate group will be specific to that group.
The proposals indicate that the use of internal capital estimation and allocation models may be permitted. However, APRA has not yet specified their requirements for internal models, nor when they will complete their review of the Bank’s models.
Whilst the Bank considers that it is strongly capitalised (as evidenced by its credit ratings), no assurance can be given that our models will meet APRA’s requirements or that the Bank meets the Level 3 capital requirements.
Active Capital Management
The Bank maintains a strong capital position. The Tier One capital ratio increased from 7.43% to 7.46% and the Total Capital ratio decreased from 10.25% to 9.75% during the year to 30 June 2005. The Bank’s credit ratings remained unchanged.
During the year, the Bank’s risk-weighted assets grew from $169 billion to $190 billion.
The changes in the regulatory capital ratios are attributed to the following movements and significant initiatives undertaken to actively manage the Bank’s capital:
Tier One capital
§ | | Issue of NZ$350 million (AUD$323 million) of Perpetual Preference Shares in December 2004; |
§ | | Issue of $200 million of shares in March 2005 to satisfy the DRP in respect of the interim dividend for 2004/05; and |
§ | | In accordance with APRA guidelines, the estimated issue of $272 million of shares to satisfy the DRP in respect of the final dividend for 2004/05. |
Further details of these transactions are provided in Note 29.
§ | | From 1 July 2004, APRA requires banks to deduct certain capitalised expenses from Tier One capital. This change in regulatory requirements resulted in a $107 million decrease in Tier One capital. |
Tier Two capital
§ | | Issue of the equivalent of AUD$1,554 million Lower Tier Two capital; |
§ | | Call of the equivalent of AUD$1,866 million notes. However, as some of the notes had been amortised in accordance with APRA requirements, the impact was to reduce Tier Two capital in the year to 30 June 2005 by AUD$1,592 million; and |
§ | | Reduction in Tier Two note and bond issues of AUD$319 million resulting from changes in foreign exchange rates (whilst these notes are hedged, the unhedged value is included in the calculation of regulatory capital in accordance with APRA regulations). |
Deductions from Total Capital
The following movements in deductions have occurred during the year:
§ | | Dividends paid to the Bank from the life insurance and funds management businesses in excess of the dividend paid in respect of the after-tax profits of these businesses (refer to Note 34 to the financial statements). |
170
Notes to the financial statements
NOTE 31 Capital Adequacy continued
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
| | Actual | | | Actual | |
Risk-Weighted Capital Ratios | | % | | | % | |
|
Tier One | | | 7.46 | | | | 7.43 | |
Tier Two | | | 3.21 | | | | 3.93 | |
Less deductions | | | (0.92 | ) | | | (1.11 | ) |
| | |
Total | | | 9.75 | | | | 10.25 | |
| | |
| | | | | | | | |
| | |
Adjusted Common Equity (1) | | | 4.91 | | | | 4.75 | |
| | |
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
Regulatory Capital | | $M | | | $M | |
|
Tier One capital | | | | | | | | |
Shareholders’ equity | | | 26,060 | | | | 24,885 | |
Eligible loan capital | | | 304 | | | | 338 | |
Estimated reinvestment under Dividend Reinvestment Plan(2) | | | 272 | | | | 250 | |
Foreign currency translation reserve related to non-consolidated subsidiaries | | | 211 | | | | 179 | |
Deduct: | | | | | | | | |
Asset revaluation reserve | | | (92 | ) | | | (61 | ) |
Goodwill | | | (4,394 | ) | | | (4,705 | ) |
Expected dividend | | | (1,434 | ) | | | (1,315 | ) |
Intangible component of investment in non-consolidated subsidiaries (3) | | | (5,397 | ) | | | (4,674 | ) |
Outside equity interest in entities controlled by non-consolidated subsidiaries | | | (111 | ) | | | (114 | ) |
Outside equity interest in insurance statutory funds and other funds | | | (1,158 | ) | | | (2,176 | ) |
Capitalised expenses(4) | | | (107 | ) | | | — | |
Other | | | (13 | ) | | | (19 | ) |
| | |
Total Tier One capital | | | 14,141 | | | | 12,588 | |
| | |
| | | | | | | | |
Tier Two capital | | | | | | | | |
Asset revaluation reserve | | | 92 | | | | 61 | |
General provision for bad and doubtful debts(5) | | | 1,389 | | | | 1,390 | |
FITB related to general provision | | | (414 | ) | | | (398 | ) |
Upper Tier Two note and bond issues | | | 237 | | | | 267 | |
Lower Tier Two note and bond issues(6) (7) | | | 4,783 | | | | 5,338 | |
| | |
Total Tier Two capital | | | 6,087 | | | | 6,658 | |
| | |
|
Total capital | | | 20,228 | | | | 19,246 | |
Deduct: | | | | | | | | |
Investment in non-consolidated subsidiaries (net of intangible component deducted from Tier One capital)(3) | | | (1,721 | ) | | | (1,886 | ) |
Other deductions | | | (28 | ) | | | (5 | ) |
| | |
Capital Base | | | 18,479 | | | | 17,355 | |
| | |
| | |
(1) | | Adjusted Common Equity (“ACE”) is one measure considered by Standard & Poor’s in evaluating the Bank’s credit rating. The ACE ratio has been calculated in accordance with the Standard & Poor’s methodology. |
|
(2) | | Based on reinvestment experience related to the Bank’s Dividend Reinvestment Plan. |
|
(3) | | Refer to Note 34 for a reconciliation of the components of the carrying value of the life insurance and funds management business to the value of investments in non-consolidated subsidiaries. |
|
(4) | | Effective 1 July 2004, APRA requires banks to deduct certain capitalised expenses from Tier One capital. |
|
(5) | | Excludes general provision for bad and doubtful debts in non-consolidated subsidiaries. |
|
(6) | | APRA requires these Lower Tier Two note and bond issues to be included as if they were un-hedged. |
|
(7) | | For regulatory capital purposes, Lower Tier Two note and bond issues are amortised by 20% of the original amount during each of the last five years to maturity. |
171
Notes to the financial statements
NOTE 31 Capital Adequacy continued
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
Adjusted Common Equity(1) | | $M | | | $M | |
|
Tier One capital | | | 14,141 | | | | 12,588 | |
Deduct: | | | | | | | | |
Eligible loan capital | | | (304 | ) | | | (338 | ) |
Preference share capital | | | (687 | ) | | | (687 | ) |
Other equity instruments | | | (1,573 | ) | | | (1,573 | ) |
Outside equity interest (net of outside equity interest component deducted from Tier One capital) | | | (520 | ) | | | (190 | ) |
Investment in non-consolidated subsidiaries (net of intangible component deducted from Tier One capital)(2) | | | (1,721 | ) | | | (1,886 | ) |
Other deductions | | | (28 | ) | | | (5 | ) |
Other | | | — | | | | 139 | |
| | |
Total Adjusted Common Equity | | | 9,308 | | | | 8,048 | |
| | |
| | |
(1) | | Adjusted Common Equity (“ACE”) is one measure considered by Standard & Poor’s in evaluating the Bank’s credit rating. The ACE ratio has been calculated in accordance with the Standard & Poor’s methodology. |
|
(2) | | Refer to Note 34 for a reconciliation of the components of the carrying value of the life insurance and funds management business to the value of investments in non-consolidated subsidiaries. |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | Face Value | | | Risk | | | | | | | Risk-Weighted | |
| | | | | | | | | | Weights | | | | | | | Balance | |
| | 2005 | | | 2004 | | | | | | | 2005 | | | 2004 | |
Risk-Weighted Assets | | $M | | | $M | | | % | | | $M | | | $M | |
|
On Balance Sheet Assets | | | | | | | | | | | | | | | | | | | | |
Cash, claims on Reserve Bank, short term claims on Australian Commonwealth and State Government and Territories, and other zero-weighted assets | | | 27,447 | | | | 27,554 | | | | 0 | % | | | — | | | | — | |
Claims on OECD banks and local governments | | | 14,754 | | | | 15,020 | | | | 20 | % | | | 2,951 | | | | 3,004 | |
Advances secured by residential property (1) | | | 143,746 | | | | 125,026 | | | | 50 | % | | | 71,873 | | | | 62,513 | |
All other assets | | | 92,510 | | | | 83,256 | | | | 100 | % | | | 92,510 | | | | 83,256 | |
| | |
Total On Balance Sheet Assets — Credit Risk(2) (3) | | | 278,457 | | | | 250,856 | | | | | | | | 167,334 | | | | 148,773 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | GROUP | |
| | Face Value | | | | | | | Credit | | | Risk-Weighted | |
| | | | | | | | | | Equivalent | | | | | | | Balance | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Off-Balance Sheet Exposures | | | | | | | | | | | | | | | | | | | | | | | | |
Direct credit substitutes | | | 3,308 | | | | 3,293 | | | | 3,308 | | | | 3,293 | | | | 2,622 | | | | 2,836 | |
Trade and performance related items | | | 1,280 | | | | 1,069 | | | | 584 | | | | 483 | | | | 540 | | | | 453 | |
Commitments | | | 76,581 | | | | 65,097 | | | | 13,839 | | | | 12,745 | | | | 10,328 | | | | 9,238 | |
Foreign exchange, interest rate and other market related transactions | | | 885,700 | | | | 769,742 | | | | 20,814 | | | | 20,069 | | | | 5,881 | | | | 5,614 | |
| | |
Total Off Balance Sheet Exposures — Credit Risk(4) | | | 966,869 | | | | 839,201 | | | | 38,545 | | | | 36,590 | | | | 19,371 | | | | 18,141 | |
| | |
Total Risk-Weighted Assets — Credit Risk | | | | | | | | | | | | | | | | | | | 186,705 | | | | 166,914 | |
Risk-Weighted Assets — Market Risk | | | | | | | | | | | | | | | | | | | 2,854 | | | | 2,407 | |
| | | | | | | | | | | | | | | | | | |
Total Risk-Weighted Assets | | | | | | | | | | | | | | | | | | | 189,559 | | | | 169,321 | |
| | | | | | | | | | | | | | | | | | |
| | |
(1) | | For loans secured by residential property approved after 5 September 1994, a risk weight of 100% applied where the loan to valuation ratio is in excess of 80%. Effective from 28 August 1998, a risk weight of 50% applies to these loans if they are totally insured by an acceptable lender’s mortgage insurer. Loans that are risk-weighted at 100% are reported under ‘All other assets’. |
|
(2) | | The difference between Total On Balance Sheet Assets and the Group’s balance sheet reflects the alternative treatment of some assets and provisions as prescribed in APRA’s capital adequacy guidelines; principally goodwill, general provision for bad and doubtful debts, and investments in life insurance and fund management business. |
|
(3) | | Total On Balance Sheet Assets exclude debt and equity securities in the trading book and all on balance sheet positions in commodities, as they are included in the calculation of notional market risk-weighted assets. |
|
(4) | | Off Balance Sheet Exposures secured by residential property account for $6.2 billion of off balance sheet credit equivalent assets ($3.1 billion of off balance sheet risk-weighted assets). |
172
Notes to the financial statements
NOTE 32 Maturity Analysis of Monetary Assets and Liabilities
The maturity distribution of monetary assets and liabilities is based on contractual terms. The majority of the longer term monetary assets are variable rate products, with actual maturities shorter than the contractual terms. Therefore this information is not relied upon by the Bank in the management of its interest rate risk in Note 39.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | | | | | Maturity Period At 30 June 2005 | |
| | | | | | | | | | 0 to 3 | | | 3 to 12 | | | 1 to 5 | | | Over | | | Not | | | | |
| | At Call | | | Overdrafts | | | months | | | months | | | years | | | 5 years | | | specified | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 916 | | | | — | | | | 4,799 | | | | — | | | | — | | | | — | | | | — | | | | 5,715 | |
Receivables due from other financial institutions | | | 378 | | | | — | | | | 5,039 | | | | 416 | | | | 51 | | | | 321 | | | | — | | | | 6,205 | |
Trading securities(1) | | | — | | | | — | | | | 14,628 | | | | — | | | | — | | | | — | | | | — | | | | 14,628 | |
Investment securities | | | — | | | | — | | | | 1,390 | | | | 1,256 | | | | 5,003 | | | | 2,623 | | | | — | | | | 10,272 | |
Loans, advances and other receivables(2) | | | 4,837 | | | | 5,225 | | | | 21,044 | | | | 28,195 | | | | 49,434 | | | | 110,171 | | | | (1,390 | ) | | | 217,516 | |
Bank acceptances of customers | | | — | | | | — | | | | 16,387 | | | | 399 | | | | — | | | | — | | | | — | | | | 16,786 | |
Life assets(3) | | | 181 | | | | — | | | | 4,181 | | | | 483 | | | | 3,516 | | | | 3,170 | | | | 16,306 | | | | 27,837 | |
Other monetary assets | | | 1 | | | | — | | | | 15,505 | | | | 20 | | | | 1 | | | | 17 | | | | 115 | | | | 15,659 | |
| | |
Total monetary assets | | | 6,313 | | | | 5,225 | | | | 82,973 | | | | 30,769 | | | | 58,005 | | | | 116,302 | | | | 15,031 | | | | 314,618 | |
| | |
|
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings(3) | | | 93,684 | | | | — | | | | 39,974 | | | | 29,958 | | | | 4,274 | | | | 139 | | | | — | | | | 168,029 | |
Payables due to other financial institutions | | | 809 | | | | — | | | | 6,054 | | | | 1,160 | | | | — | | | | — | | | | — | | | | 8,023 | |
Bank acceptances | | | — | | | | — | | | | 16,387 | | | | 399 | | | | — | | | | — | | | | — | | | | 16,786 | |
Life liabilities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 24,694 | | | | 24,694 | |
Debt issues and loan capital | | | — | | | | — | | | | 11,071 | | | | 15,664 | | | | 24,750 | | | | 13,427 | | | | — | | | | 64,912 | |
Other monetary liabilities | | | 8 | | | | — | | | | 17,421 | | | | 30 | | | | 9 | | | | 7 | | | | 174 | | | | 17,649 | |
| | |
Total monetary liabilities | | | 94,501 | | | | — | | | | 90,907 | | | | 47,211 | | | | 29,033 | | | | 13,573 | | | | 24,868 | | | | 300,093 | |
| | |
| | |
(1) | | Trading securities are purchased without the intention to hold until maturity and are categorised as maturing within 3 months. |
|
(2) | | $116 billion of this figure represents owner occupied housing loans. While most of these loans would have a contractual term of 20 years or more, and are analysed accordingly, the actual average term of the portfolio has historically been less than 5 years. |
|
(3) | | Includes substantial ‘core’ deposits that are contractually at call customer savings and cheque accounts. History demonstrates such accounts provide a stable source of long term funding for the Bank. Also refer to the Interest Rate Risk Sensitivity table in Note 39. |
173
Notes to the financial statements
NOTE 32 Maturity Analysis of Monetary Assets and Liabilities continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | | | | | | | | | | | | | Maturity Period At 30 June 2004 | |
| | | | | | | | | | 0 to 3 | | | 3 to 12 | | | 1 to 5 | | | Over | | | Not | | | | |
| | At Call | | | Overdrafts | | | months | | | Months | | | years | | | 5 years | | | specified | | | Total | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 888 | | | | — | | | | 5,565 | | | | — | | | | — | | | | — | | | | — | | | | 6,453 | |
Receivables due from other financial institutions | | | 774 | | | | — | | | | 7,126 | | | | 80 | | | | 70 | | | | 319 | | | | — | | | | 8,369 | |
Trading securities(1) | | | — | | | | — | | | | 14,896 | | | | — | | | | — | | | | — | | | | — | | | | 14,896 | |
Investment securities | | | — | | | | — | | | | 1,952 | | | | 1,646 | | | | 5,145 | | | | 2,704 | | | | — | | | | 11,447 | |
Loans, advances and other receivables(2) | | | 2,646 | | | | 4,904 | | | | 27,597 | | | | 19,883 | | | | 39,957 | | | | 95,797 | | | | (1,393 | ) | | | 189,391 | |
Bank acceptances of customers | | | — | | | | — | | | | 8,643 | | | | 6,376 | | | | — | | | | — | | | | — | | | | 15,019 | |
Life assets(3) | | | 51 | | | | — | | | | 2,948 | | | | 554 | | | | 3,924 | | | | 3,466 | | | | 17,999 | | | | 28,942 | |
Other monetary assets | | | 390 | | | | — | | | | 17,963 | | | | 5 | | | | — | | | | — | | | | 174 | | | | 18,532 | |
| | |
Total Monetary Assets | | | 4,749 | | | | 4,904 | | | | 86,690 | | | | 28,544 | | | | 49,096 | | | | 102,286 | | | | 16,780 | | | | 293,049 | |
| | |
|
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings(3) | | | 88,691 | | | | — | | | | 48,863 | | | | 21,191 | | | | 3,594 | | | | 838 | | | | — | | | | 163,177 | |
Payables due to other financial institutions | | | 536 | | | | — | | | | 4,564 | | | | 1,529 | | | | 12 | | | | — | | | | — | | | | 6,641 | |
Bank acceptances | | | — | | | | — | | | | 8,643 | | �� | | 6,376 | | | | — | | | | — | | | | — | | | | 15,019 | |
Life liabilities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 24,638 | | | | 24,638 | |
Debt issues and loan capital | | | — | | | | — | | | | 7,160 | | | | 13,699 | | | | 19,162 | | | | 10,249 | | | | 403 | | | | 50,673 | |
Other monetary liabilities | | | 9 | | | | — | | | | 17,996 | | | | 918 | | | | 32 | | | | 8 | | | | 196 | | | | 19,159 | |
| | |
Total Monetary Liabilities | | | 89,236 | | | | — | | | | 87,226 | | | | 43,713 | | | | 22,800 | | | | 11,095 | | | | 25,237 | | | | 279,307 | |
| | |
| | |
(1) | | Trading securities are purchased without the intention to hold until maturity and are categorised as maturing within three months. |
|
(2) | | $102 billion of this figure represents owner occupied housing loans. While most of these loans would have a contractual term of 20 years or more, and are analysed accordingly, the actual average term of the portfolio has historically been less than 5 years. |
|
(3) | | Includes substantial ‘core’ deposits that are contractually at call customer savings and cheque accounts. History demonstrates such accounts provide a stable source of long term funding for the Bank. Also refer to Interest Rate Risk Sensitivity table in Note 39. |
174
Notes to the financial statements
NOTE 33 Financial Reporting by Segments
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | Year Ended 30 June 2005 | |
Primary Segment | | | | | | Funds | | | | | | | |
Business Segments | | Banking | | | Management | | | Insurance | | | Total | |
Financial Performance | | $M | | | $M | | | $M | | | $M | |
|
Interest income | | | 16,194 | | | | — | | | | — | | | | 16,194 | |
Premium and related revenue | | | — | | | | — | | | | 1,132 | | | | 1,132 | |
Other income | | | 3,519 | | | | 3,269 | | | | 1,186 | | | | 7,974 | |
Appraisal value uplift | | | — | | | | 301 | | | | 477 | | | | 778 | |
| | |
Total Revenue | | | 19,713 | | | | 3,570 | | | | 2,795 | | | | 26,078 | |
| | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 10,228 | | | | — | | | | — | | | | 10,228 | |
| | |
| | | | | | | | | | | | | | | | |
Segment result before tax, goodwill amortisation and appraisal value uplift | | | 4,103 | | | | 560 | | | | 522 | | | | 5,185 | |
Income tax expense | | | (1,220 | ) | | | (204 | ) | | | (213 | ) | | | (1,637 | ) |
| | |
Segment result after tax and before goodwill amortisation and appraisal value uplift | | | 2,883 | | | | 356 | | | | 309 | | | | 3,548 | |
Outside equity interest | | | (3 | ) | | | (7 | ) | | | — | | | | (10 | ) |
| | |
Segment result after tax and outside equity interest before goodwill amortisation and appraisal value uplift | | | 2,880 | | | | 349 | | | | 309 | | | | 3,538 | |
Goodwill amortisation | | | (303 | ) | | | (17 | ) | | | (5 | ) | | | (325 | ) |
Appraisal value uplift | | | — | | | | 301 | | | | 477 | | | | 778 | |
| | |
Net profit attributable to Shareholders of the Bank | | | 2,577 | | | | 633 | | | | 781 | | | | 3,991 | |
| | |
| | | | | | | | | | | | | | | | |
Non-Cash Expenses | | | | | | | | | | | | | | | | |
Goodwill amortisation | | | 303 | | | | 17 | | | | 5 | | | | 325 | |
Charge for bad and doubtful debts | | | 322 | | | | — | | | | — | | | | 322 | |
Depreciation | | | 135 | | | | 8 | | | | 13 | | | | 156 | |
Other | | | 84 | | | | 27 | | | | — | | | | 111 | |
| | | | | | | | | | | | | | | | |
Financial Position | | | | | | | | | | | | | | | | |
Total Assets | | | 292,026 | | | | 19,306 | | | | 17,703 | | | | 329,035 | |
Acquisition of Property, Plant & Equipment, | | | | | | | | | | | | | | | | |
Intangibles and other Non-Current Assets | | | 303 | | | | 8 | | | | 39 | | | | 350 | |
Associate Investments | | | 19 | | | | 1 | | | | 32 | | | | 52 | |
Total Liabilities | | | 275,751 | | | | 16,844 | | | | 10,380 | | | | 302,975 | |
175
Notes to the financial statements
NOTE 33 Financial Reporting by Segments continued
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | Year Ended 30 June 2004 | |
Primary Segment | | | | | | Funds | | | | | | | |
Business Segments | | Banking | | | Management | | | Insurance | | | Total | |
Financial Performance | | $M | | | $M | | | $M | | | $M | |
|
Interest income | | | 13,287 | | | | — | | | | — | | | | 13,287 | |
Premium and related revenue | | | — | | | | — | | | | 1,012 | | | | 1,012 | |
Other income | | | 3,720 | | | | 3,142 | | | | 840 | | | | 7,702 | |
Appraisal value (reduction)/uplift | | | — | | | | (95 | ) | | | 296 | | | | 201 | |
| | |
Total Revenue | | | 17,007 | | | | 3,047 | | | | 2,148 | | | | 22,202 | |
| | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 7,877 | | | | — | | | | — | | | | 7,877 | |
| | |
| | | | | | | | | | | | | | | | |
Segment result before tax, goodwill amortisation and appraisal value uplift | | | 3,091 | | | | 504 | | | | 371 | | | | 3,966 | |
Income tax expense | | | (914 | ) | | | (228 | ) | | | (120 | ) | | | (1,262 | ) |
| | |
Segment result after income tax and before goodwill amortisation and appraisal value uplift | | | 2,177 | | | | 276 | | | | 251 | | | | 2,704 | |
Outside equity interest | | | (1 | ) | | | (8 | ) | | | — | | | | (9 | ) |
| | |
Segment result after tax and outside equity interest before goodwill amortisation and appraisal value uplift | | | 2,176 | | | | 268 | | | | 251 | | | | 2,695 | |
Goodwill amortisation | | | (302 | ) | | | (17 | ) | | | (5 | ) | | | (324 | ) |
Appraisal value (reduction)/uplift | | | — | | | | (95 | ) | | | 296 | | | | 201 | |
| | |
Net profit attributable to Shareholders of the Bank | | | 1,874 | | | | 156 | | | | 542 | | | | 2,572 | |
| | |
| | | | | | | | | | | | | | | | |
Non-Cash Expenses | | | | | | | | | | | | | | | | |
Goodwill amortisation | | | 302 | | | | 17 | | | | 5 | | | | 324 | |
Charge for bad and doubtful debts | | | 276 | | | | — | | | | — | | | | 276 | |
Depreciation | | | 110 | | | | 8 | | | | 9 | | | | 127 | |
Which new Bank initiatives | | | 427 | | | | — | | | | — | | | | 427 | |
Other | | | 30 | | | | 50 | | | | 14 | | | | 94 | |
| | | | | | | | | | | | | | | | |
Financial Position | | | | | | | | | | | | | | | | |
Total Assets | | | 269,066 | (1) | | | 19,878 | | | | 17,051 | (1) | | | 305,995 | |
Acquisition of Property, Plant & Equipment, Intangibles and other Non-current Assets | | | 518 | | | | 6 | | | | 9 | | | | 533 | |
Associate Investments | | | 194 | | | | 1 | | | | 44 | | | | 239 | |
Total Liabilities | | | 254,284 | | | | 17,439 | | | | 9,387 | | | | 281,110 | |
| | |
(1) | | Restated to reflect a restructure and subsequent realignment in business segments. |
176
Notes to the financial statements
NOTE 33 Financial Reporting by Segments continued
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | | | | | Year Ended 30 June 2003 | |
Primary Segment | | | | | | Funds | | | | | | | |
Business Segments | | Banking | | | Management | | | Insurance | | | Total | |
Financial Performance | | $M | | | $M | | | $M | | | $M | |
|
Interest income | | | 11,528 | | | | — | | | | — | | | | 11,528 | |
Premium and related revenue | | | — | | | | — | | | | 1,131 | | | | 1,131 | |
Other income | | | 2,733 | | | | 1,157 | | | | 620 | | | | 4,510 | |
| | |
Total Revenue | | | 14,261 | | | | 1,157 | | | | 1,751 | | | | 17,169 | |
| | |
| | | | | | | | | | | | | | | | |
Interest expense | | | 6,502 | | | | — | | | | — | | | | 6,502 | |
| | |
| | | | | | | | | | | | | | | | |
Segment result before tax, goodwill amortisation and appraisal value uplift | | | 3,165 | | | | 217 | | | | 161 | | | | 3,543 | |
Income tax expense | | | (931 | ) | | | 5 | | | | (32 | ) | | | (958 | ) |
| | |
Segment result after income tax and before goodwill amortisation and appraisal value uplift | | | 2,234 | | | | 222 | | | | 129 | | | | 2,585 | |
Outside equity interest | | | — | | | | (6 | ) | | | — | | | | (6 | ) |
| | |
Segment result after tax and outside equity interest before goodwill amortisation and appraisal value uplift | | | 2,234 | | | | 216 | | | | 129 | | | | 2,579 | |
Goodwill amortisation | | | (300 | ) | | | (18 | ) | | | (4 | ) | | | (322 | ) |
Appraisal value uplift/(reduction) | | | — | | | | (291 | ) | | | 46 | | | | (245 | ) |
| | |
Net profit attributable to Shareholders of the Bank | | | 1,934 | | | | (93 | ) | | | 171 | | | | 2,012 | |
| | |
| | | | | | | | | | | | | | | | |
Non-Cash Expenses | | | | | | | | | | | | | | | | |
Goodwill amortisation | | | 300 | | | | 18 | | | | 4 | | | | 322 | |
Charge for bad and doubtful debts | | | 305 | | | | — | | | | — | | | | 305 | |
Depreciation | | | 109 | | | | 8 | | | | 11 | | | | 128 | |
Appraisal value reduction/(uplift) | | | — | | | | 291 | | | | (46 | ) | | | 245 | |
Other | | | 112 | | | | 1 | | | | — | | | | 113 | |
| | | | | | | | | | | | | | | | |
Financial Position | | | | | | | | | | | | | | | | |
Total Assets | | | 229,289 | | | | 19,622 | | | | 16,199 | | | | 265,110 | |
Acquisition of Property, Plant & Equipment, Intangibles and other Non-current Assets | | | 98 | | | | 16 | | | | 6 | | | | 120 | |
Associate Investments | | | 214 | | | | 12 | | | | 61 | | | | 287 | |
Total Liabilities | | | 216,939 | | | | 17,044 | | | | 8,975 | | | | 242,958 | |
177
Notes to the financial statements
NOTE 33 Financial Reporting by Segments continued
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2005 | | | | | | | 2004 | | | | | | | 2003 | | | | |
Secondary Segment | | $M | | | % | | | $M | | | % | | | $M | | | % | |
|
Geographical Segments | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 20,790 | | | | 79.7 | | | | 17,911 | | | | 80.7 | | | | 14,008 | | | | 81.6 | |
New Zealand | | | 3,507 | | | | 13.5 | | | | 2,728 | | | | 12.3 | | | | 2,025 | | | | 11.8 | |
Other Countries(1) | | | 1,781 | | | | 6.8 | | | | 1,563 | | | | 7.0 | | | | 1,136 | | | | 6.6 | |
| | |
| | | 26,078 | | | | 100.0 | | | | 22,202 | | | | 100.0 | | | | 17,169 | | | | 100.0 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net profit attributable to shareholders of the Bank | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 3,223 | | | | 80.7 | | | | 2,091 | | | | 81.3 | | | | 1,659 | | | | 82.4 | |
New Zealand | | | 509 | | | | 12.8 | | | | 309 | | | | 12.0 | | | | 265 | | | | 13.2 | |
Other Countries(1) | | | 259 | | | | 6.5 | | | | 172 | | | | 6.7 | | | | 88 | | | | 4.4 | |
| | |
| | | 3,991 | | | | 100.0 | | | | 2,572 | | | | 100.0 | | | | 2,012 | | | | 100.0 | |
| | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 271,596 | | | | 82.5 | | | | 252,652 | | | | 82.6 | | | | 221,248 | | | | 83.5 | |
New Zealand | | | 41,650 | | | | 12.7 | | | | 35,059 | | | | 11.4 | | | | 27,567 | | | | 10.4 | |
Other Countries(1) | | | 15,789 | | | | 4.8 | | | | 18,284 | | | | 6.0 | | | | 16,295 | | | | 6.1 | |
| | |
| | | 329,035 | | | | 100.0 | | | | 305,995 | | | | 100.0 | | | | 265,110 | | | | 100.0 | |
| | |
Acquisition of Property, Plant & Equipment, Intangibles and other Non-current Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Australia | | | 303 | | | | 86.6 | | | | 495 | | | | 92.9 | | | | 98 | | | | 81.7 | |
New Zealand | | | 37 | | | | 10.6 | | | | 29 | | | | 5.4 | | | | 6 | | | | 5.0 | |
Other Countries(1) | | | 10 | | | | 2.8 | | | | 9 | | | | 1.7 | | | | 16 | | | | 13.3 | |
| | |
| | | 350 | | | | 100.0 | | | | 533 | | | | 100.0 | | | | 120 | | | | 100.0 | |
| | |
| | |
(1) | | Other Countries are: |
|
| | United Kingdom, United States of America, Japan, Singapore, Hong Kong, Grand Cayman, Malta, Fiji, Indonesia, China and Vietnam. |
The geographical segments represent the location in which the transaction was booked.
178
Notes to the financial statements
NOTE 34 Life Insurance Business
The following information, in accordance with AASB 1038: Life Insurance Business, is provided to disclose the statutory life insurance business transactions contained in the Group financial statements and the underlying methods and assumptions used in their calculation. Also refer to Notes 1(ii) and 21. The insurance segment result is prepared on a business segment basis, refer to Note 33.
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
Summarised Statement of Financial Performance | | $M | | | $M | |
|
Premium and related revenue | | | 1,500 | | | | 1,362 | |
Outward reinsurance premiums expense | | | (231 | ) | | | (194 | ) |
Claims expense | | | (422 | ) | | | (501 | ) |
Reinsurance recoveries | | | 122 | | | | 139 | |
Investment revenue (excluding investments in subsidiaries) | | | | | | | | |
Equity securities | | | 1,635 | | | | 1,582 | |
Debt securities | | | 795 | | | | 558 | |
Property | | | 353 | | | | 238 | |
Other | | | 411 | | | | 399 | |
Life insurance policy liabilities expense | | | (2,686 | ) | | | (1,972 | ) |
| | |
Margin on services operating income | | | 1,477 | | | | 1,611 | |
Change in excess of net market values over net assets of life insurance controlled entities | | | 778 | | | | 201 | |
| | |
Life Insurance operating income | | | 2,255 | | | | 1,812 | |
Administration expense | | | (787 | ) | | | (790 | )(1) |
| | |
Operating profit before income tax | | | 1,468 | | | | 1,022 | |
Income tax attributable to operating profit | | | (314 | ) | | | (300 | ) |
| | |
Operating profit after income tax | | | 1,154 | | | | 722 | |
| | |
Outside equity interest in operating profit after income tax | | | (5 | ) | | | (8 | ) |
| | |
Net profit after income tax | | | 1,149 | | | | 714 | |
| | |
| | | | | | | | |
Sources of life insurance operating profit | | | | | | | | |
| | | | | | | | |
The Margin on Services operating profit after income tax is represented by: | | | | | | | | |
| | | | | | | | |
Emergence of planned profit margins | | | 206 | | | | 186 | |
Difference between actual and planned experience | | | (2 | ) | | | 6 | |
Movement in excess of net market value over net assets of controlled entities | | | 778 | | | | 201 | |
Reversal of previously recognised losses or loss recognition on groups of related products | | | — | | | | 10 | |
Investment earnings on assets in excess of policyholder liabilities | | | 167 | | | | 311 | |
| | |
Operating profit after income tax | | | 1,149 | | | | 714 | |
| | |
| | | | | | | | |
Life insurance premiums received and receivable | | | 3,112 | | | | 3,688 | |
Life insurance claims paid and payable | | | 4,632 | | | | 4,356 | |
| | |
(1) | | In 2004 volume expenses were netted against margin on services operating income. For 2005 these expenses have been shown gross and the comparatives restated for consistency. |
179
Notes to the financial statements
NOTE 34 Life Insurance Business continued
Carrying Values of Life Insurance and Funds Management Business
The following table sets out the components of the carrying values of the Bank’s life insurance and funds management businesses, together with the key actuarial assumptions that have been used. These are Directors’ valuations based on appraisal values using a range of economic and business assumptions determined by management which were reviewed by independent actuaries Trowbridge Deloitte.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Life Insurance | | | | |
| | Funds | | | | | | | | | | | | | |
| | Management | | | Australia | | | New Zealand | | | Asia(1) | | | Total | |
Analysis of Movement since 30 June 2004 | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Profits | | | 349 | | | | 176 | | | | 71 | | | | 50 | | | | 646 | |
Net capital movements(2) | | | (121 | ) | | | 195 | | | | (79 | ) | | | 1 | | | | (4 | ) |
Dividends paid | | | (213 | ) | | | (485 | ) | | | — | | | | (4 | ) | | | (702 | ) |
Acquisitions (3) | | | (30 | ) | | | — | | | | — | | | | — | | | | (30 | ) |
Foreign exchange movements | | | — | | | | — | | | | 2 | | | | (60 | ) | | | (58 | ) |
| | |
Change in Shareholders net tangible assets | | | (15 | ) | | | (114 | ) | | | (6 | ) | | | (13 | ) | | | (148 | ) |
Acquired excess(3) | | | 30 | | | | — | | | | — | | | | — | | | | 30 | |
Net appraisal value uplift/(reduction) | | | 301 | | | | 333 | | | | 146 | | | | (2 | ) | | | 778 | |
| | |
Increase/(Decrease) to 30 June 2005 | | | 316 | | | | 219 | | | | 140 | | | | (15 | ) | | | 660 | |
| | |
Shareholders’ Net Tangible Assets | | | | | | | | | | | | | | | | | | | | |
|
30 June 2004 balance | | | 515 | | | | 1,131 | | | | 415 | | | | 600 | | | | 2,661 | |
Profits | | | 349 | | | | 176 | | | | 71 | | | | 50 | | | | 646 | |
Net capital movements (2) | | | (121 | ) | | | 195 | | | | (79 | ) | | | 1 | | | | (4 | ) |
Dividends paid | | | (213 | ) | | | (485 | ) | | | — | | | | (4 | ) | | | (702 | ) |
Acquisitions(3) | | | (30 | ) | | | — | | | | — | | | | — | | | | (30 | ) |
Foreign exchange movements | | | — | | | | — | | | | 2 | | | | (60 | ) | | | (58 | ) |
| | |
30 June 2005 balance | | | 500 | | | | 1,017 | | | | 409 | | | | 587 | | | | 2,513 | |
| | |
Value In Force Business | | | | | | | | | | | | | | | | | | | | |
|
30 June 2004 balance | | | 1,850 | | | | 295 | | | | 286 | | | | — | | | | 2,431 | |
Uplift | | | 9 | | | | 238 | | | | 73 | | | | — | | | | 320 | |
| | |
30 June 2005 balance | | | 1,859 | | | | 533 | | | | 359 | | | | — | | | | 2,751 | |
| | |
|
Value Future New Business | | | | | | | | | | | | | | | | | | | | |
|
30 June 2004 balance | | | 2,774 | | | | 235 | | | | 277 | | | | 24 | | | | 3,310 | |
Acquisitions(3) | | | 30 | | | | — | | | | — | | | | — | | | | 30 | |
Uplift/(reduction) | | | 292 | | | | 95 | | | | 73 | | | | (2 | ) | | | 458 | |
| | |
30 June 2005 balance | | | 3,096 | | | | 330 | | | | 350 | | | | 22 | | | | 3,798 | |
| | |
| | |
(1) | | The Asian life businesses are not held in the market value environment and are carried at net assets plus any excess representing the difference between appraisal value and net assets at the time of acquisition. This excess which effectively represents goodwill is being amortised on a straight line basis over 20 years, subject to impairment. Subject to regulatory approval, the disposal of the Hong Kong life insurance operations will occur subsequent to 30 June 2005. Refer to Note 1 (pp) to the Financial Statements for further information. |
|
(2) | | Includes capital injections, transfers and movements in intergroup loans. |
|
(3) | | Represents the purchase of Symmetry Limited. The goodwill on acquisition is reclassified as acquired excess, representing the difference between appraisal value and net assets at the time of acquisition. |
180
Notes to the financial statements
NOTE 34 Life Insurance Business continued
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Life Insurance | | | | |
| | Funds | | | | | | | | | | | | | |
| | Management | | | Australia | | | New Zealand | | | Asia(1) | | | Total | |
Carrying Value at 30 June 2005 | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Shareholders’ net tangible assets | | | 500 | | | | 1,017 | | | | 409 | | | | 587 | | | | 2,513 | |
Value in force business | | | 1,859 | | | | 533 | | | | 359 | | | | — | | | | 2,751 | |
| | |
Embedded value | | | 2,359 | | | | 1,550 | | | | 768 | | | | 587 | | | | 5,264 | |
Value future new business | | | 3,096 | | | | 330 | | | | 350 | | | | 22 | | | | 3,798 | |
| | |
Carrying Value | | | 5,455 | | | | 1,880 | | | | 1,118 | | | | 609 | | | | 9,062 | |
| | |
| | |
(1) | | The Asian life businesses are not held in the market value environment and are carried at net assets plus any excess representing the difference between appraisal value and net assets at the time of acquisition. This excess which effectively represents goodwill is being amortised on a straight line basis over 20 years, subject to impairment. Subject to regulatory approval, the disposal of the Hong Kong life insurance operations will occur subsequent to 30 June 2005. Refer to Note 1 (pp) to the Financial Statements for further information. |
Change in Valuations
The valuations adopted have resulted in a total positive change in value of $660 million since 30 June 2004. The main components comprised:
§ | | An appraisal value uplift of $778 million, reflecting growth in Funds under Administration and improved fund flows, while persistency levels and claims ratios improved across each of the insurance businesses. The uplift also includes the negative impact of continued uncertainty of investment markets and industry funds flows; |
§ | | Decrease due to dividends in excess of profits of $56 million; and |
§ | | A $62 million decrease in net tangible assets due to net capital and foreign exchange movements. |
The following table reconciles the carrying values of the life insurance and funds management businesses to the value of investments in non-consolidated subsidiaries as shown in the capital adequacy calculation in Note 31.
Reconciliation of the Components of the Carrying Value to the Value of Investments in Non-Consolidated Subsidiaries
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Intangible component of investment in non-consolidated subsidiaries deducted from Tier One capital comprises: | | | | | | | | |
| | | | | | | | |
Value future new business | | | 3,798 | | | | 3,310 | |
Value of self-generated in force business | | | 1,599 | | | | 1,279 | |
Other (1) | | | — | | | | 85 | |
| | |
| | | 5,397 | | | | 4,674 | |
| | |
| | | | | | | | |
Investment in non-consolidated subsidiaries deducted from Total Capital comprises: | | | | | | | | |
Shareholders’ net tangible assets in life and funds management businesses | | | 2,513 | | | | 2,661 | |
Capital in other non-consolidated subsidiaries | | | 348 | | | | 351 | |
Value of acquired in force business | | | 1,152 | | | | 1,152 | |
Less non-recourse debt | | | (2,292 | ) | | | (2,278 | ) |
| | |
| | | 1,721 | | | | 1,886 | |
| | |
| | |
(1) | | Relates to revised APRT Prudential Standards effective 1 July 2003. |
Key Assumptions Used in Appraisal Values
The following key assumptions have been used in determining the appraisal values. Other actuarial assumptions used in the valuation are described in the section Actuarial Methods and Assumptions.
| | | | | | | | | | | | |
| | New | | | Risk | | | Value of | |
| | Business | | | Discount | | | Franking | |
| | Multiplier | | | Rate | | | Credits | |
As at 30 June 2005 | | | | | | % | | | % | |
|
Life insurance entities | | | | | | | | | | | | |
| | | | | | | | | | | | |
Australia | | | 8 | | | | 10.1 | | | | 70 | |
New Zealand | | | 9 | | | | 9.8 | | | | — | |
Asia | | | | | | | | | | | | |
- Hong Kong(1) | | | n/a | | | | n/a | | | | — | |
- Other | | various | | various | | | — | |
| | | | | | | | | | | | |
Funds management entities | | | | | | | | | | | | |
Australia | | | n/a | | | | 11.7 | | | | 70 | |
(1) | | Refer Note 1 (pp) for comments relating to the sale of the Hong Kong life insurance entities. |
181
Notes to the financial statements
NOTE 34 Life Insurance Business continued
| | | | | | | | | | | | |
| | New | | | Risk | | | Value of | |
| | Business | | | Discount | | | Franking | |
| | Multiplier | | | Rate | | | Credits | |
As at 30 June 2004 | | | | | | % | | | % | |
|
Life insurance entities | | | | | | | | | | | | |
Australia | | | 8 | | | | 10.9 | | | | 70 | |
New Zealand | | | 9 | | | | 10.3 | | | | — | |
Asia | | | 8 | | | | 12 | | | | — | |
- - Hong Kong | | | 8 | | | | 12 | | | | — | |
- Other | | various | | various | | | — | |
Funds management entities | | | | | | | | | | | | |
Australia | | | n/a | | | | 12.5 | | | | 70 | |
The movement in the risk discount rate is based on the change in the underlying risk free rate using a capital asset pricing model framework. This framework utilises the local 10-year government bond yield as the proxy for the risk free rate.
The movement in risk discount rates have been accompanied by broadly equivalent movements in assumed future investment returns on the Australian funds management business.
The assumptions for future new business are set after considering current levels of new business and the expected growth in business. A review of current experience has resulted in an increase in the future sales volume assumption for Australian funds management and life insurance businesses.
Policy Liabilities
Appropriately qualified actuaries have been appointed in respect of each life insurance business and they have reviewed and satisfied themselves as to the accuracy of the policy liabilities included in this financial report, including compliance with the regulations of the Life Insurance Act (Life Act) 1995 where appropriate. Details were set out in the various statutory returns of these life insurance businesses.
| | | | | | | | |
| | 2005 | | | 2004 | |
Components of Policy Liabilities | | $M | | | $M | |
|
Future policy benefits(1) | | | 27,790 | | | | 27,779 | |
Future bonuses | | | 1,385 | | | | 1,346 | |
Future expenses | | | 1,829 | | | | 1,762 | |
Future profit margins | | | 1,795 | | | | 1,472 | |
Future charges for acquisition expenses | | | (540 | ) | | | (527 | ) |
Balance of future premiums | | | (7,660 | ) | | | (7,266 | ) |
Provisions for bonuses not allocated to participating policyholders | | | 95 | | | | 72 | |
| | |
Total Policy Liabilities | | | 24,694 | | | | 24,638 | |
| | |
| | |
(1) Including bonuses credited to policyholders in prior years. | | |
Taxation
Taxation has been allowed for in the determination of policy liabilities in accordance with the relevant legislation applicable in each territory.
Actuarial Methods and Assumptions
Policy liabilities have been calculated in accordance with the Margin on Services (MoS) methodology as set out in Actuarial Standard 1.03 – Valuation Standard (‘AS1.03’) issued by the Life Insurance Actuarial Standards Board (‘LIASB’). The principal methods and profit carriers used for particular product groups were as follows:
| | | | |
Product Type | | Method | | Profit Carrier |
|
Individual | | | | |
Conventional | | Projection | | Bonuses or expected claim payments |
Investment account | | Projection | | Bonuses or funds under management |
Investment linked | | Accumulation | | Not applicable |
Lump sum risk | | Projection | | Premiums/expected claim payments |
Income stream risk | | Projection | | Expected claim payments |
Immediate annuities | | Projection | | Annuity payments |
Group | | | | |
Investment account | | Projection | | Bonuses or funds under management |
Investment linked | | Accumulation | | Not applicable |
Lump sum risk | | Accumulation | | Not applicable |
Income stream risk | | Projection | | Expected claim payments |
182
Notes to the financial statements
NOTE 34 Life Insurance Business continued
The ‘Projection Method’ measures the present values of estimated future policy cash flows to calculate policy liabilities. The policy cash flows incorporate investment income, premiums, expenses, redemptions and benefit payments.
The ‘Accumulation Method’ for investment linked measures the accumulation of amounts invested by policyholders plus investment earnings less fees specified in the policy to calculate policy liabilities. Deferred acquisition costs were offset against this liability.
Bonuses were amounts added, at the discretion of the life insurer, to the benefits currently payable under Participating Business. Under the Life Act, bonuses are a distribution to policyholders of profits and may take a number of forms including reversionary bonuses, interest credits and capital growth bonuses (payable on the termination of the policy).
Actuarial Assumptions
Set out below is a summary of the material assumptions used in the calculation of policy liabilities. These assumptions were also used in the determination of appraisal values.
Discount Rates
These were the rates used to discount further cash flows to determine their net present value in the policy liabilities. The discount rates were determined with reference to the expected earnings rate of the assets that support the policy liabilities adjusted for taxation where relevant. The following table shows the applicable rates for the major classes of business in Australia and New Zealand. The changes relate to changes in long term earnings rates and asset mix.
| | | | | | | | |
| | Discount Rates | |
| | June 2005 | | | June 2004 | |
Class of Business | | Rate Range % | | | Rate Range % | |
|
Traditional – ordinary business (after tax) | | | 5.52 – 6.26 | | | | 6.11 – 6.86 | |
Traditional – superannuation business (after tax) | | | 6.74 – 7.67 | | | | 7.46 – 8.40 | |
Annuity business (after tax) | | | 4.37 – 6.49 | | | | 6.17 – 6.98 | |
Term insurance – ordinary business (after tax) | | | 3.58 – 4.36 | | | | 3.45 – 4.15 | |
Term insurance – superannuation business (after tax) | | | 3.58 – 3.85 | | | | 3.45 – 4.15 | |
Disability business (before tax) | | | 5.11 – 5.70 | | | | 5.93 | |
Investment linked – ordinary business (after tax) | | | 4.98 – 6.10 | | | | 5.61 – 6.04 | |
Investment linked – superannuation business (after tax) | | | 6.50 – 6.71 | | | | 7.37 – 7.42 | |
Investment linked – exempt (after tax) | | | 7.38 – 7.61 | | | | 8.41 – 8.80 | |
Investment account – ordinary business (after tax) | | | 3.74 | | | | 4.32 | |
Investment account – superannuation business (after tax) | | | 4.55 | | | | 5.25 | |
Investment account – exempt (after tax) | | | 5.31 | | | | 6.13 | |
Bonuses
The valuation assumes that the long-term supportable bonuses will be paid, which is in line with company bonus philosophy. There have been no significant changes to these assumptions.
Maintenance Expenses
The maintenance expenses are based on an internal analysis of experience and are assumed to increase in line with inflation each year and to be sufficient to cover the cost of servicing the business in the coming year after adjusting for one off expenses. For participating business, expenses continue on the previous charging basis with adjustments for actual experience, and are assumed to increase in line with inflation each year.
Investment Management Expenses
Investment management expense assumptions now vary by asset classes and are based on the recently negotiated investment fees as set out in Fund Management Agreements. There has been no significant change to overall investment fees.
Inflation
The inflation assumption is consistent with the investment earning assumptions.
Benefit Indexation
The indexation rates were based on an analysis of past experience and estimated long term inflation and vary by business and product type. There have been no significant changes to these assumptions.
Taxation
The taxation basis and rates assumed vary by territory and product type.
Voluntary Discontinuance
Discontinuance rates were based on recent company and industry experience and vary by territory, product, age and duration inforce. The experience has been broadly in line with assumptions. There have been no significant changes to these assumptions.
Surrender Values
Current surrender value bases were assumed to apply in the future. There have been no significant changes to these assumptions.
Unit Price Growth
Unit prices are assumed to grow in line with assumed investment earnings assumptions, net of asset charges as per current company practice. There have been no significant changes to these assumptions.
Mortality and Morbidity
Rates vary by sex, age, product type and smoker status. Rates were based on standard mortality tables applicable to each territory e.g. IA95-97 in Australia for risk, IM/IF80 for annuities, adjusted for recent company and industry experience where appropriate. Mortality and morbidity assumptions have been reduced on some products.
183
Notes to the financial statements
NOTE 34 Life Insurance Business continued
Solvency
Australian Life Insurers
Australian life insurers are required to hold prudential reserves in excess of the amount of policy liabilities. These reserves are required to support capital adequacy requirements and provide protection against adverse experience. Actuarial Standard AS2.03 — ‘Solvency Standard’ (‘AS2.03’) prescribes a minimum capital requirement and the minimum level of assets required to be held in each insurance fund. All controlled Australian insurance entities complied with the solvency requirements of AS2.03. Further information is available from the individual statutory returns of subsidiary life insurers.
Overseas life insurers
Overseas life insurance subsidiaries were required to hold reserves in excess of policy liabilities in accordance with local Acts and prudential rules.
Each of the overseas subsidiaries complied with local requirements. Further information is available from the individual statutory returns of subsidiary life insurers.
Managed Assets and Fiduciary Activities
Arrangements were in place to ensure that asset management and other fiduciary activities of controlled entities were independent of the life insurance funds and other activities of the Bank.
Disaggregated Information
Life insurance business is conducted through a number of life insurance entities in Australia and overseas. Under the Australian Life Insurance Act 1995, life insurance business is conducted within one or more separate statutory funds, that are distinguished from each other and from the shareholders’ funds. The financial statements of Australian life insurers prepared in accordance with AASB 1038 (and which will be lodged with the relevant Australian regulators) show all major components of the financial statements disaggregated between the various insurance statutory funds and their shareholder funds.
184
Notes to the financial statements
NOTE 35 Remuneration of Auditors
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $’000 | | | $’000 | | | $’000 | | | $’000 | |
|
Amounts paid or due and payable for audit services to: | | | | | | | | | | | | | | | | |
Ernst & Young | | | 7,921 | | | | 6,969 | | | | 4,084 | | | | 2,664 | |
Other Auditors | | | 114 | | | | 134 | | | | — | | | | — | |
| | |
| | | 8,035 | | | | 7,103 | | | | 4,084 | | | | 2,664 | |
Amounts paid or due and payable for non-audit services to Ernst & Young: | | | | | | | | | | | | | | | | |
Audit related services | | | 2,077 | | | | 1,858 | | | | 1,664 | | | | 1,022 | |
Taxation services | | | 16 | | | | 222 | | | | 8 | | | | 136 | |
All other services | | | | | | | | | | | | | | | | |
Corporate finance services | | | — | | | | 203 | | | | — | | | | 203 | |
Staff assistance services | | | — | | | | 13 | | | | — | | | | 13 | |
Other services | | | 327 | | | | 569 | | | | 11 | | | | 284 | |
| | |
| | | 2,420 | (1) | | | 2,865 | | | | 1,683 | | | | 1,658 | |
| | |
Total Remuneration of Auditors | | | 10,455 | | | | 9,968 | | | | 5,767 | | | | 4,322 | |
| | |
| | |
4. | | (1) An additional amount of $3,305,000 was paid to Ernst & Young by way of fees paid for Non-Audit Services provided to entities not consolidated into the Financial Statements. These relate predominately to audits, reviews, attestations and assurances for managed investment schemes and superannuation funds. |
5. | | |
6. | | |
The Audit Committee has considered the non-audit services provided by Ernst & Young and is satisfied that the services and the level of fees are compatible with maintaining auditors’ independence.
Audit related fees principally include audit of the Group’s US Forms 20-F and 6k, services in relation to regulatory requirements and other services that only the external auditor can provide, as well as investigations and reviews of internal control systems and financial or regulatory information.
Taxation fees include income tax and GST compliance and related advice, and tax technology and related training.
All other fees principally include transaction support services related to potential and actual acquisition and disposition transactions and advice regarding implementation of revised compliance and regulatory requirements.
NOTE 36 Commitments for Capital Expenditure Not Provided for in the Accounts
| | | | | | | | | | | | | | | | |
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Not later than one year | | | 13 | | | | 44 | | | | 13 | | | | 42 | |
Later than one year but not later than two years | | | — | | | | 2 | | | | — | | | | — | |
| | |
Total Commitments for Capital Expenditure Not Provided for in the Accounts | | | 13 | | | | 46 | | | | 13 | | | | 42 | |
| | |
NOTE 37 Lease Commitments — Property, Plant and Equipment
| | | | | | | | | | | | | | | | |
|
| | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Commitments in respect of non cancellable operating lease agreements due: | | | | | | | | | | | | | | | | |
Not later than one year | | | 297 | | | | 295 | | | | 263 | | | | 241 | |
Later than one year but not later than five years | | | 635 | | | | 646 | | | | 540 | | | | 522 | |
Later than five years | | | 214 | | | | 207 | | | | 165 | | | | 150 | |
| | |
Total Lease Commitments — Property, Plant and Equipment | | | 1,146 | | | | 1,148 | | | | 968 | | | | 913 | |
| | |
| | | | | | | | | | | | | | | | |
Group’s share of lease commitments of associated entities: | | | | | | | | | | | | | | | | |
Not later than one year | | | — | | | | 12 | | | | | | | | | |
Later than one year but not later than five years | | | — | | | | 16 | | | | | | | | | |
| | | | | | | | | | |
Total Lease Commitments — Property, Plant and Equipment | | | — | | | | 28 | | | | | | | | | |
| | | | | | | | | | |
Lease Arrangements
Leases entered into by the Group are for the purpose of accommodating the business needs. Leases may be over retail, commercial, industrial and residential premises and reflect the needs of the occupying business and market conditions. All leases are negotiated using either internal or external professional property resources acting for the Group.
Rental payments are determined in terms of relevant lease requirements, usually reflecting market rentals.
The Group as lessee has no purchase options over premises occupied.
There are no restrictions imposed on the Group’s lease of space other than those forming part of the negotiated lease arrangements for each specific premise.
185
Notes to the financial statements
NOTE 38 Contingent Liabilities and Assets
The Group is involved in a range of transactions that give rise to contingent and/or future liabilities. These transactions meet the financing requirements of customers and include endorsed bills of exchange, letters of credit, guarantees and commitments to provide credit.
These transactions combine varying levels of credit, interest rate, foreign exchange and liquidity risk. In accordance with Bank policy, exposure to any of these transactions is not carried at a level that would have a material adverse effect on the financial condition of the Bank and its controlled entities.
Details of contingent liabilities and off balance sheet business (excluding Derivatives — Note 39) are:
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP | |
| | | | | | Face Value | | | Credit Equivalent | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Credit risk related instruments | | | | | | | | | | | | | | | | |
Guarantees | | | 2,438 | | | | 2,230 | | | | 2,438 | | | | 2,230 | |
Standby letters of credit | | | 321 | | | | 362 | | | | 321 | | | | 362 | |
Bill endorsements | | | 276 | | | | 308 | | | | 276 | | | | 308 | |
Documentary letters of credit | | | 185 | | | | 171 | | | | 37 | | | | 34 | |
Performance related contingents | | | 1,095 | | | | 898 | | | | 547 | | | | 449 | |
Commitments to provide credit | | | 76,162 | | | | 64,651 | | | | 13,421 | | | | 12,329 | |
Other commitments | | | 8,279 | | | | 7,158 | | | | 942 | | | | 1,156 | |
| | |
Total credit risk related instruments | | | 88,756 | | | | 75,778 | | | | 17,982 | | | | 16,868 | |
| | |
Guarantees represent unconditional undertakings by the Bank (or Group entity) to support the obligations of its customers to third parties.
Standby letters of creditare undertakings by the Bank (or Group entity) to pay, against production of documents, an obligation in the event of a default by a customer.
Bill endorsementsrelate to bills of exchange that have been endorsed by the Bank (or Group entity) and represent liabilities in the event of default by the acceptor and the drawer of the bill.
Documentary letters of creditrepresent an undertaking to pay or accept drafts drawn by an overseas supplier of goods against production of documents in the event of payment default by a customer.
Performance related contingentsinvolve undertakings by the Bank (or Group entity) to pay third parties if a customer fails to fulfil a contractual non-monetary obligation.
Commitments to provide creditinclude all obligations on the part of the Bank (or Group entity) to provide credit facilities.
Other commitmentsinclude the Bank’s (or Group entity) obligations under sale and repurchase agreements, outright forward purchases and forward deposits and underwriting facilities.
The transactions are categorised and credit equivalents calculated under APRA guidelines for the risk based measurement of capital adequacy. The credit equivalent amounts are a measure of the potential loss to the Group in the event of non performance by counterparty.
The credit equivalent exposure from direct credit substitutes (guarantees, standby letters of credit and bill endorsements) is the face value of the transaction, whereas the credit equivalent exposure to documentary letters of credit and performance related contingents is 20% and 50% respectively of the face value. The exposure to commitments to provide credit is calculated by applying given credit conversion factors to the face value to reflect the duration, the nature and the certainty of the contractual undertaking to provide the facility.
Where the potential loss depends on the performance of a counterparty, the Group utilises the same credit policies and assessment criteria for off balance sheet business as it does for on balance sheet business and if it is deemed necessary, collateral is obtained based on management’s credit evaluation of the counterparty. If a probable loss is identified, suitable provisions are raised.
Contingent Assets
The credit risk related contingent liabilities of $88,756 million (2004: $75,778 million) detailed above also represent contingent assets of the Group. Such commitments to provide credit may in the normal course convert to loans and other assets of the Group.
Litigation
Neither the Commonwealth Bank nor any of its controlled entities is engaged in any litigation or claim which is likely to have a materially adverse effect on the business, financial condition or operating results of the Commonwealth Bank or any of its controlled entities. Where some loss is probable an appropriate provision has been made.
186
Notes to the financial statements
NOTE 38 Contingent Liabilities and Assets continued
Fiduciary Activities
The Group and its associated entities conduct investment management and other fiduciary activities as responsible entity, trustee, or manager for numerous investment funds and trusts, including superannuation and approved deposit funds, wholesale and retail trusts. The amounts of funds concerned that are not reported in the Group’s balance sheet are as follows:
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Funds under administration | | | | | | | | |
Australia | | | 77,208 | | | | 67,393 | |
United Kingdom | | | 11,914 | | | | 10,721 | |
New Zealand | | | 8,579 | | | | 7,614 | |
Asia | | | 2,404 | | | | 1,203 | |
| | |
| | | 100,105 | | | | 86,931 | |
| | |
Certain entities within the Group act as responsible entity or trustee of virtually all managed schemes (“schemes”), wholesale and retail trusts (“trusts”) managed by the Group in Australia, United Kingdom and New Zealand. The above funds under administration do not include on balance sheet investments and policyholder liabilities held in the statutory funds of the life insurance business (refer to Note 16) where an entity within the Group may act as a trustee. Liabilities are incurred by these entities in their capacity as responsible entity or trustee. Rights of indemnity are held against the schemes and trusts whose assets exceeded their liabilities at 30 June 2005. Where entities within the Group act as manager of unit trusts, obligations exist under the relevant Trust Deeds, whereby upon request from a unit holder, the manager has an obligation to repurchase units from the trust or to arrange for the relevant trustee to redeem units from the assets of those trusts. It is considered unlikely that these entities will need to repurchase units from their own funds.
The Commonwealth Bank of Australia does not guarantee the performance or obligations of its subsidiaries.
Long Term Contracts
In 1997, the Bank entered into a ten year contract with EDS (Australia) Pty Ltd, relating to the provision of information technology services.
In 2000, the Bank entered into a five year agreement with TCNZ Australia Pty Ltd for the provision of telecommunications services. During 2004/05 the majority of the services under this agreement were extended to August 2008.
Failure to Settle Risk
In accordance with the regulations and procedures governing clearing arrangements contained within the Australian Paper Clearing System (“Clearing 1”), the Bulk Electronic Clearing System (“Clearing 2”), the Consumer Electronic Clearing System (“Clearing 3”) and the High Value Clearing System (“Clearing Stream 4”, only if operating in ‘bypass mode’) of the Australian Payments Clearing Association Limited, the Bank is subject to a credit risk exposure in the event that another financial institution fails to settle for its payments clearing activities. This credit risk exposure is unquantifiable in advance.
Service Agreements
The maximum contingent liability for termination benefits in respect of service agreements with the Chief Executive Officer and Specified Executives of the Company and its controlled entities at 30 June 2005 was $7 million (2004: $8 million).
187
Notes to the financial statements
NOTE 39 Market Risk
The Bank in its daily operations is exposed to a number of market risks. Market risk relates to the risk that market rates and prices will change and that this will have an adverse affect on the profitability and/or net worth of the Bank, e.g. an adverse interest rate movement. Market risk also includes operational risks of market access for funding and liquidity.
Under the authority of the Board of Directors, the Risk Committee of the Board ensures the risk tolerance of the Group is consistent with the business strategy and that all the market risk exposure is managed within their mandated tolerance. Regular market risk reports are tabled before the Risk Committee of the Board.
Within the Group, market risk is greatest in the management of the balance sheets of the banking and insurance businesses. Market risk also arises in the course of its intermediation activities in financial services and in financial markets trading.
Market Risk in Balance Sheet Management
The Risk Committee of the Board approves the Bank’s balance sheet market risk policies and limits. Implementation of the policy is through the Asset and Liability Committee, which is chaired by the Chief Executive Officer, and with operational management delegated to the Group Executives of the associated business units.
For bank balance sheets, market risk includes liquidity risk, funding risk, interest rate risk and foreign exchange risk. On life and general insurance balance sheets, market risk is part of the principal means by which long term liabilities are managed. In this sense and in contrast to banking, market risk is structural for these businesses.
Liquidity risk
Balance sheet liquidity risk is the risk of being unable to meet financial obligations as they fall due. The Group manages liquidity requirements by currency and by geographical location of all its operations. Liquidity policy and management strategies are in place to manage liquidity in a day-to-day sense, and also under crisis scenarios.
APRA Prudential Standards require each bank to develop a liquidity management strategy that is appropriate for itself, based on its size and nature of operations. The objectives of the Group’s liquidity policies are to:
§ | | Ensure all financial obligations are met when due; |
§ | | Provide adequate protection, even under crisis scenarios, at lowest cost; and |
§ | | Achieve sustainable, lowest-cost funding within the limitations of funding diversification requirements. |
Funding risk
Funding risk is the risk of over-reliance on a funding source to the extent that a change in that funding source could increase overall funding costs or cause difficulty in raising funds. The funding policy augments the liquidity policy with its aim to assure the Group has a stable diversified funding base without over-reliance on any one market sector.
Domestically, the Group continues to obtain the majority of its AUD funding from a stable retail deposit base, which has a lower interest cost than wholesale funds. The relative size of the Group’s retail base has enabled it to source funds at a lower than average rate of interest than the other major Australian banks. Funding diversification is particularly important in offshore markets where the absence of any ‘natural’ offshore funding base means the Group is principally reliant on money market and capital market sources for funding. The Group has imposed internal prudential constraints on the relative mix of offshore sources of funds.
The following table outlines the range of financial instruments used by the Group to raise deposits and borrowings, both within Australia and overseas. Funds are raised from well-diversified sources and there are no material concentrations in these categories.
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
Market Risk | | $M | | | $M | |
|
Australia | | | | | | | | |
Cheque accounts | | | 27,455 | | | | 24,699 | |
Savings accounts | | | 31,947 | | | | 31,067 | |
Term deposits | | | 41,582 | | | | 38,530 | |
Cash management accounts | | | 21,831 | | | | 20,756 | |
Debt issues | | | 40,240 | | | | 27,688 | |
Bank acceptances | | | 16,786 | | | | 15,019 | |
Certificates of deposit | | | 16,041 | | | | 20,516 | |
Life insurance policy liabilities | | | 20,636 | | | | 20,834 | |
Loan capital | | | 6,291 | | | | 6,539 | |
Securities sold under agreements to repurchase and short sales | | | 2,258 | | | | 3,585 | |
Other | | | 2,708 | | | | 2,383 | |
| | |
Total Australia | | | 227,775 | | | | 211,616 | |
| | |
| | | | | | | | |
Overseas | | | | | | | | |
Deposits and interbank | | | 32,230 | | | | 28,282 | |
Commercial paper | | | 12,266 | | | | 8,776 | |
Life Insurance policy liabilities | | | 4,058 | | | | 3,804 | |
Other debt issues | | | 6,115 | | | | 7,578 | |
Loan capital | | | — | | | | 92 | |
| | |
Total Overseas | | | 54,669 | | | | 48,532 | |
| | |
Total Funding Sources | | | 282,444 | | | | 260,148 | |
| | |
Provisions and other liabilities | | | 20,531 | | | | 20,962 | |
| | |
Total Liabilities | | | 302,975 | | | | 281,110 | |
| | |
188
Notes to the financial statements
NOTE 39 Market Risk continued
Interest rate risk (Banking)
Interest rate risk in the Banking balance sheet arises from the potential for a change in interest rates to have an adverse affect on the net interest earnings, in the current reporting period and in future years. Interest rate risk arises from the structure and characteristics of the Bank’s assets, liabilities and equity, and in the mismatch in repricing dates of its assets and liabilities. The objective is to manage the interest rate risk to achieve stable and sustainable net interest earnings in the long term.
The Bank measures and manages balance sheet interest rate risk from two perspectives:
(a) | | Next 12 months earnings |
The risk to the net interest earnings over the next 12 months for a change in interest rates is measured on a monthly basis. Risk is measured assuming an immediate 1% parallel movement in interest rates across the whole yield curve as well as other interest rate scenarios with variations in size and timing of interest rate movements. Potential variations in net interest earnings are measured using a simulation model that takes into account the projected change in balance sheet asset and liability levels and mix. Assets and liabilities with pricing directly based on market rates are repriced based on the full extent of the rate shock that is applied. Risk on the other assets and liabilities (those priced at the discretion of the Bank) is measured by taking into account both the manner the products have repriced in the past as well as the expected change in price based on the current competitive market environment.
The figures in the table represent the potential change to net interest earnings during the year (expressed as a percentage of expected net interest earnings in the next 12 months) based on a 1% parallel rate shock and the expected change in price of assets and liabilities held for purposes other than trading.
| | | | | | | | |
(expressed as a percentage of | | 2005 | | | 2004 | |
expected next 12 months' earnings) | | % | | | % | |
|
Average monthly exposure | | | 1.1 | | | | 0.9 | |
High month exposure | | | 1.5 | | | | 1.3 | |
Low month exposure | | | 0.5 | | | | 0.5 | |
Some of the Bank’s assets and liabilities have interest rate risk that is not fully captured within a measure of risk to the next 12 months earnings. To measure this longer-term sensitivity, the Bank utilises an economic value-at-risk (“VaR”) analysis. This analysis measures the potential change in the net present value of cash flows of assets and liabilities. Cash flows for fixed rate products are included on a contractual basis, after adjustment for forecast prepayment activities. Cash flows for products repriced at the discretion of the Bank are based on the expected repricing characteristics of those products.
The total cash flows are revalued under a range of possible interest rate scenarios using the VaR methodology. The interest rate scenarios are based on actual interest rate movements that have occurred over one year and five year historical observation periods. The measured VaR exposure is an estimate to a 97.5% confidence level (one-tail) of the potential loss that could occur if the balance sheet positions were to be held unchanged for a one month holding period. For example, VaR exposure of $1 million means that in 97.5 cases out of 100, the expected net present value will not decrease by more than $1 million given the historical movement in interest rates.
The figures in the following table represent the net present value of the expected change in future earnings in all future periods for the remaining term of all existing assets and liabilities held for purposes other than trading.
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Exposure as at 30 June | | | 7 | | | | 19 | |
Average monthly exposure | | | 24 | | | | 40 | |
High month exposure | | | 78 | | | | 92 | |
Low month exposure | | | 5 | | | | 19 | |
189
Notes to the financial statements
NOTE 39 Market Risk continued
The following table represents the Bank’s contractual interest rate sensitivity for repricing mismatches as at 30 June 2005 and corresponding weighted average effective interest rates. The net mismatch represents the net value of assets, liabilities and off balance sheet instruments that may be repriced in the time periods shown. All assets and liabilities are shown according to contractual repricing dates. Options are shown in the mismatch report using the delta equivalents of the option face values.
Interest Rate Risk Sensitivity
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repricing Period at 30 June 2005 | |
| | Balance | | | | | | | | | | | | | | | | | | | | | | | | | | Not | | | Weighted | |
| | Sheet | | | 0 to 1 | | | 1 to 3 | | | 3 to 6 | | | 6 to 12 | | | 1 to 5 | | | Over 5 | | | Interest | | | Average | |
| | Total | | | month | | | months | | | months | | | months | | | years | | | years | | | Bearing | | | Rate | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 4,464 | | | | 3,181 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,283 | | | | 4.95 | |
Receivables due from other financial institutions | | | 3,691 | | | | 2,946 | | | | 559 | | | | 86 | | | | — | | | | — | | | | — | | | | 100 | | | | 3.61 | |
Trading securities | | | 11,023 | | | | 11,012 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 11 | | | | 4.77 | |
Investment securities | | | 4,571 | | | | 1,152 | | | | 121 | | | | 289 | | | | 147 | | | | 2,240 | | | | 620 | | | | 2 | | | | 6.01 | |
Loans, advances and other receivables | | | 180,641 | | | | 113,110 | | | | 11,792 | | | | 8,633 | | | | 13,169 | | | | 33,107 | | | | 2,097 | | | | (1,267 | ) | | | 7.25 | |
Bank acceptances of customers | | | 16,786 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Life insurance investment assets | | | 23,124 | | | | 3,145 | | | | 896 | | | | 77 | | | | 364 | | | | 2,505 | | | | 2,156 | | | | 13,981 | | | | 4.67 | |
Property, plant and equipment | | | 1,190 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,190 | | | | — | |
Intangible assets | | | 3,987 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,987 | | | | — | |
Other assets | | | 22,421 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 22,421 | | | | — | |
| | |
Total Assets | | | 271,898 | | | | 134,546 | | | | 13,368 | | | | 9,085 | | | | 13,680 | | | | 37,852 | | | | 4,873 | | | | 58,494 | | | | 5.65 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 141,114 | | | | 93,701 | | | | 21,222 | | | | 12,435 | | | | 4,479 | | | | 3,288 | | | | 136 | | | | 5,853 | | | | 4.27 | |
Payables due to other financial institutions | | | 2,708 | | | | 2,086 | | | | 544 | | | | 56 | | | | 9 | | | | 13 | | | | — | | | | — | | | | 3.45 | |
Bank acceptances | | | 16,786 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 16,786 | | | | — | |
Provision for dividend | | | 14 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 14 | | | | — | |
Income tax liability | | | 1,465 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,465 | | | | — | |
Other provisions | | | 840 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 840 | | | | — | |
Life insurance policy liabilities | | | 20,636 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 20,636 | (1) | | | — | |
Debt issues | | | 40,240 | | | | 6,751 | | | | 18,299 | | | | 2,385 | | | | 1,458 | | | | 10,847 | | | | 500 | | | | — | | | | 5.80 | |
Bills payable and other liabilities | | | 17,311 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 17,311 | | | | — | |
Loan capital | | | 6,291 | | | | 608 | | | | 2,202 | | | | 146 | | | | — | | | | 1,939 | | | | 1,396 | | | | — | | | | 7.13 | |
| | |
Total Liabilities | | | 247,405 | | | | 103,146 | | | | 42,267 | | | | 15,022 | | | | 5,946 | | | | 16,087 | | | | 2,032 | | | | 62,905 | | | | 3.60 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital | | | 18,846 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 18,846 | | | | | |
Outside equity interests | | | 1,270 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,270 | | | | | |
| | |
Total Shareholders’ Equity | | | 20,116 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 20,116 | | | | | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Off Balance Sheet Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps | | | (2) | | | | 3,296 | | | | (17,956 | ) | | | 4,543 | | | | 3,322 | | | | 6,726 | | | | 69 | | | | — | | | | (3) | |
Options | | | (2) | | | | — | | | | 84 | | | | (15 | ) | | | — | | | | (69 | ) | | | — | | | | — | | | | (3) | |
Futures | | | (2) | | | | — | | | | 3,420 | | | | 3,196 | | | | (3,890 | ) | | | (2,208 | ) | | | (518 | ) | | | — | | | | (3) | |
| | |
Net Mismatch | | | (2) | | | | 34,696 | | | | (43,351 | ) | | | 1,787 | | | | 7,166 | | | | 26,214 | | | | 2,392 | | | | (24,527 | ) | | | (3) | |
Cumulative Mismatch | | | (2) | | | | 34,696 | | | | (8,655 | ) | | | (6,868 | ) | | | 298 | | | | 26,512 | | | | 28,904 | | | | 4,377 | | | | (3) | |
| | |
(1) | | Technically, the insurance policy liabilities are not interest bearing, but the amount of the liability may change in line with changes in interest rates. This is particularly so with investment linked policies. |
|
(2) | | No balance sheet amount applicable. |
|
(3) | | No rate applicable. |
190
Notes to the financial statements
NOTE 39 Market Risk continued
The following table represents the Bank’s contractual interest rate sensitivity for repricing mismatches as at 30 June 2004 and corresponding weighted average effective interest rates. The net mismatch represents the net value of assets, liabilities and off balance sheet instruments that may be repriced in the time periods shown. All assets and liabilities are shown according to contractual repricing dates. Options are shown in the mismatch report using the delta equivalents of the option face values.
Interest Rate Risk Sensitivity
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repricing Period at 30 June 2004 | |
| | Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | Not | | | Weighted | |
| | Sheet | | | 0 to 1 | | | 1 to 3 | | | 3 to 6 | | | 6 to 12 | | | 1 to 5 | | | Over 5 | | | Interest | | | Average | |
| | Total | | | month | | | months | | | months | | | months | | | years | | | years | | | Bearing | | | Rate | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 5,740 | | | | 4,802 | | | | — | | | | — | | | | 4 | | | | — | | | | — | | | | 934 | | | | 3.27 | |
Receivables due from other financial institutions | | | 4,914 | | | | 3,657 | | | | 1,076 | | | | 78 | | | | 2 | | | | — | | | | — | | | | 101 | | | | 2.88 | |
Trading securities | | | 11,310 | | | | 11,310 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3.53 | |
Investment securities | | | 3,822 | | | | 81 | | | | 180 | | | | 792 | | | | 17 | | | | 1,966 | | | | 782 | | | | 4 | | | | 6.09 | |
Loans, advances and other receivables | | | 158,915 | | | | 96,547 | | | | 10,283 | | | | 8,776 | | | | 14,148 | | | | 28,444 | | | | 1,989 | | | | (1,272 | ) | | | 6.89 | |
Bank acceptances of customers | | | 15,019 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,019 | | | | — | |
Insurance investment assets | | | 24,673 | | | | 761 | | | | 2,090 | | | | 203 | | | | 247 | | | | 2,934 | | | | 2,514 | | | | 15,924 | | | | 4.62 | |
Deposits with regulatory authorities | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Property, plant and equipment | | | 1,053 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,053 | | | | — | |
Intangible assets | | | 4,270 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 4,270 | | | | — | |
Other assets | | | 23,236 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 23,236 | | | | — | |
| | |
Total Assets | | | 252,952 | | | | 117,158 | | | | 13,629 | | | | 9,849 | | | | 14,418 | | | | 33,344 | | | | 5,285 | | | | 59,269 | | | | 5.16 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 139,153 | | | | 90,121 | | | | 20,032 | | | | 14,160 | | | | 3,418 | | | | 3,133 | | | | 826 | | | | 7,463 | | | | 3.89 | |
Payables due to other financial institutions | | | 2,383 | | | | 2,147 | | | | 58 | | | | 153 | | | | 4 | | | | 20 | | | | — | | | | 1 | | | | 1.19 | |
Bank acceptances | | | 15,019 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,019 | | | | — | |
Provision for dividend | | | 14 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 14 | | | | — | |
Income tax liability | | | 757 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 757 | | | | — | |
Other provisions | | | 954 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 954 | | | | — | |
Insurance policy liabilities | | | 20,834 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 20,834 | (1) | | | — | |
Debt issues | | | 27,688 | | | | 1,428 | | | | 2,258 | | | | 1,834 | | | | 2,022 | | | | 14,370 | | | | 5,776 | | | | — | | | | 5.27 | |
Bills payable and other liabilities | | | 15,802 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,802 | | | | — | |
Loan capital | | | 6,539 | | | | 331 | | | | 221 | | | | 613 | | | | 999 | | | | 1,825 | | | | 2,550 | | | | — | | | | 4.57 | |
| | |
Total Liabilities | | | 229,143 | | | | 94,027 | | | | 22,569 | | | | 16,760 | | | | 6,443 | | | | 19,348 | | | | 9,152 | | | | 60,844 | | | | 3.14 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital | | | 21,079 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 21,079 | | | | | |
Outside equity interests | | | 2,288 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2,288 | | | | | |
| | |
Total Shareholders’ Equity | | | 23,367 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 23,367 | | | | | |
| | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Off Balance Sheet Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps | | | (2) | | | | (10,161 | ) | | | (12,663 | ) | | | 8,173 | | | | 954 | | | | 8,150 | | | | 5,547 | | | | — | | | | (3) | |
Options | | | (2) | | | | (426 | ) | | | — | | | | 176 | | | | — | | | | 75 | | | | 175 | | | | — | | | | (3) | |
FRAs | | | (2) | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (3) | |
Futures | | | (2) | | | | — | | | | 5,171 | | | | (10,311 | ) | | | 6,264 | | | | (902 | ) | | | (222 | ) | | | | | | | (3) | |
| | |
Net Mismatch | | | (2) | | | | 12,544 | | | | (16,432 | ) | | | (8,873 | ) | | | 15,193 | | | | 21,319 | | | | 1,633 | | | | (24,942 | ) | | | (3) | |
Cumulative Mismatch | | | (2) | | | | 12,544 | | | | (3,888 | ) | | | (12,761 | ) | | | 2,432 | | | | 23,751 | | | | 25,384 | | | | 442 | | | | (3) | |
| | |
(1) | | Technically, the insurance policy liabilities are not interest bearing, but the amount of the liability may change in line with changes in interest rates. This is particularly so with investment linked policies. |
|
(2) | | No balance sheet amount applicable. |
|
(3) | | No rate applicable. |
191
Notes to the financial statements
NOTE 39 Market Risk continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repricing Period at 30 June 2005 | |
| | Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | Not | | | Weighted | |
| | Sheet | | | 0 to 1 | | | 1 to 3 | | | 3 to 6 | | | 6 to 12 | | | 1 to 5 | | | Over 5 | | | Interest | | | Average | |
| | Total | | | month | | | months | | | months | | | months | | | years | | | years | | | Bearing | | | Rate | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % | |
|
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 1,251 | | | | 1,094 | | | | 82 | | | | — | | | | 1 | | | | — | | | | — | | | | 74 | | | | 2.77 | |
Receivables due from other financial institutions | | | 2,514 | | | | 1,017 | | | | 1,143 | | | | 351 | | | | — | | | | — | | | | — | | | | 3 | | | | 3.60 | |
Trading securities | | | 3,605 | | | | 291 | | | | 2,335 | | | | 152 | | | | 97 | | | | 492 | | | | 233 | | | | 5 | | | | 5.81 | |
Investment securities | | | 5,701 | | | | 500 | | | | 3,406 | | | | 573 | | | | 151 | | | | 713 | | | | 357 | | | | 1 | | | | 4.37 | |
Loans, advances and other receivables | | | 36,875 | | | | 11,633 | | | | 3,633 | | | | 3,027 | | | | 6,449 | | | | 12,158 | | | | 98 | | | | (123 | ) | | | 7.49 | |
Life insurance investment assets | | | 4,713 | | | | 1,005 | | | | 64 | | | | 9 | | | | 25 | | | | 433 | | | | 831 | | | | 2,346 | | | | 2.32 | |
Deposits with regulatory authorities | | | 45 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 45 | | | | — | |
Property, plant and equipment | | | 154 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 154 | | | | — | |
Intangible assets | | | 407 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 407 | | | | — | |
Other assets | | | 1,872 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,872 | | | | — | |
| | |
Total Assets | | | 57,137 | | | | 15,540 | | | | 10,663 | | | | 4,112 | | | | 6,723 | | | | 13,796 | | | | 1,519 | | | | 4,784 | | | | 6.04 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 26,915 | | | | 16,866 | | | | 4,995 | | | | 3,220 | | | | 1,102 | | | | 542 | | | | 186 | | | | 4 | | | | 5.44 | |
Payables due to other financial institutions | | | 5,315 | | | | 3,538 | | | | 670 | | | | 870 | | | | 237 | | | | — | | | | — | | | | — | | | | 4.23 | |
Income tax liability | | | 85 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 85 | | | | — | |
Other provisions | | | 41 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 41 | | | | — | |
Life insurance policy liabilities | | | 4,058 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 4,058 | (1) | | | — | |
Debt issues | | | 18,381 | | | | 3,378 | | | | 4,059 | | | | 9,389 | | | | 387 | | | | 1,122 | | | | 46 | | | | — | | | | 2.28 | |
Bills payable and other liabilities | | | 774 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 774 | | | | — | |
| | |
Total Liabilities | | | 55,569 | | | | 23,782 | | | | 9,724 | | | | 13,479 | | | | 1,726 | | | | 1,664 | | | | 232 | | | | 4,962 | | | | 3.80 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital | | | 5,425 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5,425 | | | | | |
Outside equity interests | | | 519 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 519 | | | | | |
| | |
Total Shareholders’ Equity | | | 5,944 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 5,944 | | | | | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Off Balance Sheet Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps | | | (2) | | | | 3,942 | | | | 9,056 | | | | (1,039 | ) | | | (3,254 | ) | | | (8,832 | ) | | | 87 | | | | 39 | | | | (3) | |
FRAs | | | (2) | | | | (459 | ) | | | 463 | | | | (551 | ) | | | 547 | | | | — | | | | — | | | | — | | | | (3) | |
Futures | | | (2) | | | | — | | | | 1,167 | | | | (592 | ) | | | (575 | ) | | | — | | | | — | | | | — | | | | (3) | |
| | |
Net Mismatch | | | (2) | | | | (4,759 | ) | | | 11,625 | | | | (11,549 | ) | | | 1,715 | | | | 3,300 | | | | 1,374 | | | | (6,083 | ) | | | (3) | |
Cumulative Mismatch | | | (2) | | | | (4,759 | ) | | | 6,866 | | | | (4,683 | ) | | | (2,968 | ) | | | 332 | | | | 1,706 | | | | (4,377 | ) | | | (3) | |
| | |
(1) | | Technically, the insurance policy liabilities are not interest bearing, but the amount of the liability may change in line with changes in interest rates. This is particularly so with investment linked policies. |
|
(2) | | No balance sheet amount applicable. |
|
(3) | | No rate applicable. |
As noted above the cumulative mismatch reflects contractual repricing periods. The balance sheet is managed based on assessments of expected pricing behaviour having regard to historical trends and competitive positioning.
The Group has a significant portfolio of loans with fixed interest rates maturing in the one to five years repricing period. Funding is principally raised from retail deposits with at call variable interest rates. The interest rate risk exposure is managed in accordance with the principles outlined above in this note.
192
Notes to the financial statements
NOTE 39 Market Risk continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repricing Period at 30 June 2004 | |
| | Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | Not | | | Weighted | |
| | Sheet | | | 0 to 1 | | | 1 to 3 | | | 3 to 6 | | | 6 to 12 | | | 1 to 5 | | | Over 5 | | | Interest | | | Average | |
| | Total | | | month | | | months | | | months | | | months | | | years | | | years | | | Bearing | | | Rate | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % | |
|
Australia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 5,740 | | | | 4,802 | | | | — | | | | — | | | | 4 | | | | — | | | | — | | | | 934 | | | | 3.27 | |
Receivables due from other financial institutions | | | 4,914 | | | | 3,657 | | | | 1,076 | | | | 78 | | | | 2 | | | | — | | | | — | | | | 101 | | | | 2.88 | |
Trading securities | | | 11,310 | | | | 11,310 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3.53 | |
Investment securities | | | 3,822 | | | | 81 | | | | 180 | | | | 792 | | | | 17 | | | | 1,966 | | | | 782 | | | | 4 | | | | 6.09 | |
Loans, advances and other receivables | | | 158,915 | | | | 96,547 | | | | 10,283 | | | | 8,776 | | | | 14,148 | | | | 28,444 | | | | 1,989 | | | | (1,272 | ) | | | 6.89 | |
Bank acceptances of customers | | | 15,019 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,019 | | | | — | |
Life insurance investment assets | | | 24,673 | | | | 761 | | | | 2,090 | | | | 203 | | | | 247 | | | | 2,934 | | | | 2,514 | | | | 15,924 | | | | 4.62 | |
Property, plant and equipment | | | 1,053 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,053 | | | | — | |
Goodwill | | | 4,270 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 4,270 | | | | — | |
Other assets | | | 23,236 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 23,236 | | | | — | |
| | |
Total Assets | | | 252,952 | | | | 117,158 | | | | 13,629 | | | | 9,849 | | | | 14,418 | | | | 33,344 | | | | 5,285 | | | | 59,269 | | | | 5.16 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 139,153 | | | | 90,121 | | | | 20,032 | | | | 14,160 | | | | 3,418 | | | | 3,133 | | | | 826 | | | | 7,463 | | | | 3.89 | |
Payables due to other financial institutions | | | 2,383 | | | | 2,147 | | | | 58 | | | | 153 | | | | 4 | | | | 20 | | | | — | | | | 1 | | | | 1.19 | |
Bank acceptances | | | 15,019 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,019 | | | | — | |
Provision for dividend | | | 14 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 14 | | | | — | |
Income tax liability | | | 757 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 757 | | | | — | |
Other provisions | | | 954 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 954 | | | | — | |
Life insurance policy liabilities | | | 20,834 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 20,834 | (1) | | | — | |
Debt issues | | | 27,688 | | | | 1,428 | | | | 2,258 | | | | 1,834 | | | | 2,022 | | | | 14,370 | | | | 5,776 | | | | — | | | | 5.27 | |
Bills payable and other liabilities | | | 15,802 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 15,802 | | | | — | |
Loan capital | | | 6,539 | | | | 331 | | | | 221 | | | | 613 | | | | 999 | | | | 1,825 | | | | 2,550 | | | | — | | | | 4.57 | |
| | |
Total Liabilities | | | 229,143 | | | | 94,027 | | | | 22,569 | | | | 16,760 | | | | 6,443 | | | | 19,348 | | | | 9,152 | | | | 60,844 | | | | 3.14 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital | | | 21,079 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 21,079 | | | | | |
Outside equity interests | | | 2,288 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2,288 | | | | | |
| | |
Total Shareholders’ Equity | | | 23,367 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 23,367 | | | | | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Off Balance Sheet Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps | | | (2) | | | | (10,161 | ) | | | (12,663 | ) | | | 8,173 | | | | 954 | | | | 8,150 | | | | 5,547 | | | | — | | | | (3) | |
Options | | | (2) | | | | (426 | ) | | | — | | | | 176 | | | | — | | | | 75 | | | | 175 | | | | — | | | | (3) | |
Futures | | | (2) | | | | — | | | | 5,171 | | | | (10,311 | ) | | | 6,264 | | | | (902 | ) | | | (222 | ) | | | — | | | | (3) | |
| | |
Net Mismatch | | | (2) | | | | 12,544 | | | | (16,432 | ) | | | (8,873 | ) | | | 15,193 | | | | 21,319 | | | | 1,633 | | | | (24,942 | ) | | | (3) | |
Cumulative Mismatch | | | (2) | | | | 12,544 | | | | (3,888 | ) | | | (12,761 | ) | | | 2,432 | | | | 23,751 | | | | 25,384 | | | | 442 | | | | (3) | |
| | |
(1) | | Technically, the insurance policy liabilities are not interest bearing, but the amount of the liability may change in line with changes in interest rates. This is particularly so with investment linked policies. |
|
(2) | | No balance sheet amount applicable.
|
|
(3) | | No rate applicable. |
193
Notes to the financial statements
NOTE 39 Market Risk continued
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Repricing Period at 30 June 2004 | |
| | Balance | | | | | | | | | | | | | | | | | | | | | | | | | | | Not | | | Weighted | |
| | Sheet | | | 0 to 1 | | | 1 to 3 | | | 3 to 6 | | | 6 to 12 | | | 1 to 5 | | | Over 5 | | | Interest | | | Average | |
| | Total | | | month | | | months | | | months | | | months | | | years | | | years | | | Bearing | | | Rate | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % | |
|
Overseas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 713 | | | | 493 | | | | 116 | | | | — | | | | 30 | | | | — | | | | — | | | | 74 | | | | 2.23 | |
Receivables due from other financial institutions | | | 3,455 | | | | 2,005 | | | | 1,423 | | | | 15 | | | | — | | | | — | | | | — | | | | 12 | | | | 3.20 | |
Trading securities | | | 3,586 | | | | 2,021 | | | | 1,237 | | | | 221 | | | | 60 | | | | 25 | | | | 22 | | | | — | | | | 4.29 | |
Investment securities | | | 7,625 | | | | 827 | | | | 2,193 | | | | 622 | | | | 374 | | | | 1,843 | | | | 1,766 | | | | — | | | | 4.00 | |
Loans, advances and other receivables | | | 30,476 | | | | 10,868 | | | | 2,671 | | | | 2,616 | | | | 4,233 | | | | 9,509 | | | | 700 | | | | (121 | ) | | | 6.87 | |
Life insurance investment assets | | | 4,269 | | | | 67 | | | | 54 | | | | 32 | | | | 71 | | | | 990 | | | | 955 | | | | 2,100 | | | | 2.11 | |
Deposits with regulatory authorities | | | 38 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 38 | | | | — | |
Property, plant and equipment | | | 151 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 151 | | | | — | |
Goodwill | | | 435 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 435 | | | | — | |
Other assets | | | 2,295 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2,295 | | | | — | |
| | |
Total Assets | | | 53,043 | | | | 16,281 | | | | 7,694 | | | | 3,506 | | | | 4,768 | | | | 12,367 | | | | 3,443 | | | | 4,984 | | | | 5.22 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 24,024 | | | | 14,697 | | | | 4,636 | | | | 2,605 | | | | 1,095 | | | | 515 | | | | 14 | | | | 462 | | | | 4.22 | |
Payables due to other financial institutions | | | 4,258 | | | | 2,844 | | | | 928 | | | | 485 | | | | 1 | | | | — | | | | — | | | | — | | | | 2.80 | |
Income tax liability | | | 54 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 54 | | | | — | |
Other provisions | | | 43 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 43 | | | | — | |
Life insurance policy liabilities | | | 3,804 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,804 | (1) | | | — | |
Debt issues | | | 16,354 | | | | 2,919 | | | | 2,411 | | | | 8,504 | | | | 328 | | | | 1,664 | | | | 481 | | | | 47 | | | | 1.72 | |
Bills payable and other liabilities | | | 3,338 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 3,338 | | | | — | |
Loan capital | | | 92 | | | | — | | | | — | | | | 92 | | | | — | | | | — | | | | — | | | | — | | | | 8.22 | |
| | |
Total Liabilities | | | 51,967 | | | | 20,460 | | | | 7,975 | | | | 11,686 | | | | 1,424 | | | | 2,179 | | | | 495 | | | | 7,748 | | | | 2.74 | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Share capital | | | 1,326 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,326 | | | | | |
Outside equity interests | | | 192 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 192 | | | | | |
| | |
Total Shareholders’ Equity | | | 1,518 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,518 | | | | | |
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Off Balance Sheet Items | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Options | | | (2) | | | | 3,273 | | | | 5,205 | | | | (186 | ) | | | (2,073 | ) | | | (6,381 | ) | | | 115 | | | | 47 | | | | (3) | |
Swaps | | | (2) | | | | — | | | | — | | | | (61 | ) | | | 61 | | | | — | | | | — | | | | — | | | | (3) | |
FRAs | | | (2) | | | | (820 | ) | | | (137 | ) | | | 547 | | | | 410 | | | | — | | | | — | | | | — | | | | (3) | |
Futures | | | (2) | | | | — | | | | 218 | | | | (185 | ) | | | 526 | | | | (559 | ) | | | — | | | | — | | | | (3) | |
| | |
Net Mismatch | | | (2) | | | | (1,726 | ) | | | 5,005 | | | | (8,065 | ) | | | 2,268 | | | | 3,248 | | | | 3,063 | | | | (4,235 | ) | | | (3) | |
Cumulative Mismatch | | | (2) | | | | (1,726 | ) | | | 3,279 | | | | (4,786 | ) | | | (2,518 | ) | | | 730 | | | | 3,793 | | | | (442 | ) | | | (3) | |
| | |
(1) | | Technically, the insurance policy liabilities are not interest bearing, but the amount of the liability may change in line with changes in interest rates. This is particularly so with investment linked policies. |
|
(2) | | No balance sheet amount applicable. |
|
(3) | | No rate applicable. |
194
Notes to the financial statements
NOTE 39 Market Risk continued
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Exchange Rate | | | Interest Rate | | | | |
| | Related Contracts | | | Related Contracts | | | Total | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | | | 2005 | | 2004 | |
As at 30 June | | $M | | | $M | | | $M | | | $M | | | $M | | $M | |
|
Within 6 months | | | (8 | ) | | | 99 | | | | (51 | ) | | | (34 | ) | | | (59 | ) | | | 65 | |
Within 6 months - 1 year | | | (7 | ) | | | 4 | | | | 17 | | | | (13 | ) | | | 10 | | | | (9 | ) |
Within 1 - 2 years | | | 29 | | | | (21 | ) | | | (20 | ) | | | 16 | | | | 9 | | | | (5 | ) |
Within 2 - 5 years | | | 34 | | | | 59 | | | | (208 | ) | | | (190 | ) | | | (174 | ) | | | (131 | ) |
After 5 years | | | 65 | | | | 7 | | | | (87 | ) | | | (698 | ) | | | (22 | ) | | | (691 | ) |
| | |
Net deferred gain/(loss) | | | 113 | | | | 148 | | | | (349 | ) | | | (919 | ) | | | (236 | ) | | | (771 | ) |
| | |
Foreign exchange risk
Foreign exchange risk is the risk to earnings and value caused by a change in foreign exchange rates. The Bank hedges all balance sheet foreign exchange risks except for long term investments in offshore subsidiaries.
Net deferred gains and losses
Net deferred unrealised gains and losses arising from derivative hedging contracts entered into in order to manage risk arising from assets, liabilities, commitments of anticipated future transactions, together with the expected term of deferral are shown above.
Net deferred gains and losses are only in respect of derivatives and must be considered in the context of the total interest rate and foreign exchange rate risk of the balance sheet. The deferred gains and losses on both derivatives and on balance sheet assets and liabilities are included in the economic VaR measure outline above.
Additionally, there is $42 million of net deferred losses on derivatives (2004: $31 million net deferred gains) used to hedge equity risk on investments disclosed within Note 11.
Market Risk in the provision of Financial Services
Market risk in the life insurance business arises from mismatches between asset returns and guaranteed liability returns on some policy changes (which may not be capable of being hedged through matching assets), adverse movements in market prices affecting fee income on investment-linked policies and from returns obtained from investing the shareholders capital held in each life company. As at 30 June 2005, shareholders’ funds in the life insurance business are invested 75% in income assets (cash and fixed interest) and 25% in growth assets (shares and property) with the asset mix varying from company to company. Policyholder funds are invested to meet policyholders’ reasonable expectations without putting the shareholder at undue risk.
The Bank provides operating leases to customers on equipment such as motor vehicles, computers and industrial equipment. Residual value risk is the risk that the amount recouped by selling the equipment at lease expiry will be less than the residual value of the lease. In managing this risk the Bank utilises industry experts to ensure that the residual value of equipment is prudently estimated at the start of the lease and the Bank realises the maximum value of the equipment at lease expiry.
Market Risk in Financial Markets Trading
The Group trades and distributes financial markets products and provides risk management services to clients on a global basis.
The objectives of the Group’s financial markets activities are to:
§ | | Provide risk management products and services to customers; |
§ | | Efficiently assist in managing the Group’s own market risks; and |
§ | | Conduct profitable trading within a controlled framework, leveraging off the Bank’s market presence and expertise. |
The Group maintains access to markets by quoting bid and offer prices with other market makers and carries an inventory of treasury and capital market instruments, including a broad range of securities and derivatives.
In foreign exchange, the Group is a participant in all major currencies and is a major participant in the Australian dollar market, providing services for central banks, institutional, corporate and retail customers. Positions are also taken in the interest rate, debt, equity and commodity markets based on views of future market movements. Trading securities are further detailed in Note 10 to the financial statements.
Income is earned from spreads achieved through market making and from taking outright market risk. All trading positions are valued daily and taken to profit and loss on a mark to market basis. Trading profits also take account of interest, dividends and funding costs relating to trading activities. Market liquidity risk is controlled by focusing trading activity in highly liquid markets.
Note 2 to the financial statements details Financial Markets Trading Income contribution to the income of the Group. In addition, this contribution provides important diversification benefits to the Group.
Derivative Contracts
The table on the next page details the Group’s outstanding derivative contracts as at the end of the year.
Each derivative type is split between those held for ‘Trading’ purposes and those for ‘Other than Trading’ purposes. Derivatives classified as ‘Other than Trading’ are transactions entered into in order to manage the risks arising from non-traded assets, liabilities and commitments in Australia and offshore centres.
The ‘Face Value’ is the notional or contractual amount of the derivatives. This amount is not necessarily exchanged and predominantly acts as a reference value upon which interest payments and net settlements can be calculated and on which revaluation is based.
The ‘Credit Equivalent’ is calculated using a standard APRA formula and is disclosed for each product class. This amount is a measure of the on balance sheet loan equivalent of the derivative contracts, which includes a specified percentage of the face value of each contract plus the market value of all contracts with an unrealised gain at balance date. The Credit Equivalent does not take into account any benefits of netting exposures to individual counterparties.
The accounting policy for derivative financial instruments is set out in Note 1(ff).
195
Notes to the financial statements
NOTE 39 Market Risk continued
| | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | |
| | Face Value | | | Credit Equivalent | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Derivatives | | | | | | | | | | | | | | | | |
Exchange rate related contracts | | | | | | | | | | | | | | | | |
Forwards | | | | | | | | | | | | | | | | |
Trading | | | 164,491 | | | | 151,595 | | | | 3,542 | | | | 3,083 | |
Other than trading | | | 31,776 | | | | 30,983 | | | | 786 | | | | 1,504 | |
| | |
Total Forwards | | | 196,267 | | | | 182,578 | | | | 4,328 | | | | 4,587 | |
| | |
Swaps | | | | | | | | | | | | | | | | |
Trading(1) | | | 85,978 | | | | 61,688 | | | | 7,439 | | | | 5,242 | |
Other than trading | | | 46,969 | | | | 38,671 | | | | 2,165 | | | | 2,855 | |
| | |
Total Swaps | | | 132,947 | | | | 100,359 | | | | 9,604 | | | | 8,097 | |
| | |
Futures | | | | | | | | | | | | | | | | |
Trading | | | 25 | | | | 1 | | | | — | | | | — | |
Other than trading | | | — | | | | — | | | | — | | | | — | |
| | |
Total Futures | | | 25 | | | | 1 | | | | — | | | | — | |
| | |
Options purchased and sold | | | | | | | | | | | | | | | | |
Trading | | | 21,523 | | | | 64,930 | | | | 304 | | | | 856 | |
Other than trading | | | 141 | | | | 126 | | | | 5 | | | | 2 | |
| | |
Total Options Purchased and Sold | | | 21,664 | | | | 65,056 | | | | 309 | | | | 858 | |
| | |
Total Exchange Rate Related Contracts | | | 350,903 | | | | 347,994 | | | | 14,241 | | | | 13,542 | |
| | |
| | | | | | | | | | | | | | | | |
Interest rate related contracts | | | | | | | | | | | | | | | | |
Forwards | | | | | | | | | | | | | | | | |
Trading | | | 25,312 | | | | 28,311 | | | | 6 | | | | 13 | |
Other than trading | | | 120 | | | | 500 | | | | 2 | | | | 11 | |
| | |
Total Forwards | | | 25,432 | | | | 28,811 | | | | 8 | | | | 24 | |
| | |
Swaps | | | | | | | | | | | | | | | | |
Trading (1) | | | 273,456 | | | | 139,297 | | | | 3,185 | | | | 2,276 | |
Other than trading | | | 146,799 | | | | 201,510 | | | | 2,843 | | | | 3,033 | |
| | |
Total Swaps | | | 420,255 | | | | 340,807 | | | | 6,028 | | | | 5,309 | |
| | |
Futures | | | | | | | | | | | | | | | | |
Trading | | | 44,362 | | | | 38,525 | | | | — | | | | 67 | |
Other than trading | | | 14,558 | | | | 17,251 | | | | 249 | | | | — | |
| | |
Total Futures | | | 58,920 | | | | 55,776 | | | | 249 | | | | 67 | |
| | |
Options purchased and sold | | | | | | | | | | | | | | | | |
Trading | | | 26,659 | | | | 15,100 | | | | 185 | | | | 110 | |
Other than trading | | | 4,098 | | | | 4,683 | | | | 43 | | | | 15 | |
| | |
Total Options Purchased and Sold | | | 30,757 | | | | 19,783 | | | | 228 | | | | 125 | |
| | |
Total Interest Rate Related Contracts | | | 535,364 | | | | 445,177 | | | | 6,513 | | | | 5,525 | |
| | |
| | | | | | | | | | | | | | | | |
Credit risk related contracts | | | | | | | | | | | | | | | | |
Swaps | | | | | | | | | | | | | | | | |
Trading | | | 3,002 | | | | 2,870 | | | | 250 | | | | 348 | |
Other than trading | | | 3,972 | | | | 3,490 | | | | 290 | | | | 393 | |
| | |
Total Swaps | | | 6,974 | | | | 6,360 | | | | 540 | | | | 741 | |
| | |
Total Credit Risk Related Contracts | | | 6,974 | | | | 6,360 | | | | 540 | | | | 741 | |
| | |
| | | | | | | | | | | | | | | | |
Equity risk related contracts | | | | | | | | | | | | | | | | |
Swaps | | | | | | | | | | | | | | | | |
Other than trading | | | 276 | | | | 340 | | | | 44 | | | | 33 | |
Futures | | | | | | | | | | | | | | | | |
Other than trading | | | 115 | | | | — | | | | 115 | | | | — | |
Options purchased and sold | | | | | | | | | | | | | | | | |
Trading | | | 395 | | | | 313 | | | | 27 | | | | 33 | |
Other than trading | | | 29 | | | | 25 | | | | 3 | | | | 1 | |
| | |
Total Options Purchased and Sold | | | 424 | | | | 338 | | | | 30 | | | | 34 | |
| | |
Total Equity Risk Related Contracts | | | 815 | | | | 678 | | | | 189 | | | | 67 | |
| | |
Total Derivatives Exposures | | | 894,056 | | | | 800,209 | | | | 21,483 | | | | 19,875 | |
| | |
| | |
(1) | | Derivative book restructured to meet AIFRS hedging guidelines.
|
7.
The Bank has also entered swaps to hedge property values and income related to investment property risk. Each of these has a face value of $252 million and a total credit equivalent of $5 million (2004: each has a face value of $252 million and a credit equivalent of $1 million.)
196
Notes to the financial statements
NOTE 39 Market Risk continued
The fair or market value of trading derivative contracts, disaggregated into gross unrealised gains and gross unrealised losses, are shown below. In line with the Group’s accounting policy, these unrealised gains and losses are recognised immediately in profit and loss, and together with net realised gains on trading derivatives and realised and unrealised gains and losses on trading securities are reported within trading income under foreign exchange earnings, trading securities or other financial instruments (refer to Note 2). In aggregate, derivatives trading was profitable for the Group during the year.
| | | | | | | | | | | | | | | | |
| | Fair Value | | | Average Fair Value | |
| | 2005 | | | 2004 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | |
|
Exchange rate related contracts | | | | | | | | | | | | | | | | |
Forward contracts: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 1,532 | | | | 2,417 | | | | 2,147 | | | | 2,673 | |
Gross unrealised losses | | | (1,686 | ) | | | (2,742 | ) | | | (2,306 | ) | | | (2,975 | ) |
| | |
| | | (154 | ) | | | (325 | ) | | | (159 | ) | | | (302 | ) |
| | |
Swaps: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 6,602 | | | | 5,718 | | | | 6,409 | | | | 5,370 | |
Gross unrealised losses | | | (6,177 | ) | | | (4,335 | ) | | | (5,382 | ) | | | (4,145 | ) |
| | |
| | | 425 | | | | 1,383 | | | | 1,027 | | | | 1,225 | |
| | |
Futures: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 1 | | | | — | | | | 1 | | | | 1 | |
Gross unrealised losses | | | — | | | | (3 | ) | | | (1 | ) | | | (3 | ) |
| | |
| | | 1 | | | | (3 | ) | | | — | | | | (2 | ) |
| | |
Options purchased and sold: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 146 | | | | 482 | | | | 262 | | | | 822 | |
Gross unrealised losses | | | (191 | ) | | | (634 | ) | | | (351 | ) | | | (1,167 | ) |
| | | (45 | ) | | | (152 | ) | | | (89 | ) | | | (345 | ) |
| | |
Net Unrealised Gains on Exchange Rate Related Contracts | | | 228 | | | | 903 | | | | 779 | | | | 576 | |
| | |
|
Interest rate related contracts | | | | | | | | | | | | | | | | |
Forward contracts: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 2 | | | | 4 | | | | 6 | | | | 6 | |
Gross unrealised losses | | | (2 | ) | | | (4 | ) | | | (5 | ) | | | (5 | ) |
| | |
| | | — | | | | — | | | | 1 | | | | 1 | |
| | |
Swaps: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 3,727 | | | | 4,084 | | | | 3,538 | | | | 4,833 | |
Gross unrealised losses | | | (3,761 | ) | | | (4,362 | ) | | | (3,792 | ) | | | (5,209 | ) |
| | |
| | | (34 | ) | | | (278 | ) | | | (254 | ) | | | (376 | ) |
| | |
Futures: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 10 | | | | 24 | | | | 14 | | | | 41 | |
Gross unrealised losses | | | (28 | ) | | | (25 | ) | | | (15 | ) | | | (50 | ) |
| | |
| | | (18 | ) | | | (1 | ) | | | (1 | ) | | | (9 | ) |
| | |
Options purchased and sold: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 108 | | | | 66 | | | | 74 | | | | 155 | |
Gross unrealised losses | | | (50 | ) | | | (57 | ) | | | (48 | ) | | | (123 | ) |
| | |
| | | 58 | | | | 9 | | | | 26 | | | | 32 | |
| | |
Net Unrealised Losses on Interest Rate Related Contracts | | | 6 | | | | (270 | ) | | | (228 | ) | | | (352 | ) |
| | |
|
Credit related trading derivative contracts | | | | | | | | | | | | | | | | |
Swaps: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 4 | | | | 17 | | | | 7 | | | | 16 | |
Gross unrealised losses | | | (8 | ) | | | (11 | ) | | | (12 | ) | | | (13 | ) |
| | |
Net Unrealised Gains on Credit Related Contracts | | | (4 | ) | | | 6 | | | | (5 | ) | | | 3 | |
| | |
|
Equity related contracts | | | | | | | | | | | | | | | | |
Options purchased and sold: | | | | | | | | | | | | | | | | |
Gross unrealised gains | | | 13 | | | | 15 | | | | 13 | | | | 12 | |
Gross unrealised losses | | | (13 | ) | | | (15 | ) | | | (13 | ) | | | (12 | ) |
| | |
Net Unrealised Gains on Equity Related Contracts | | | — | | | | — | | | | — | | | | — | |
| | |
Net Unrealised Gains on Trading Derivative Contracts | | | 230 | | | | 639 | | | | 546 | | | | 227 | |
| | |
197
Notes to the financial statements
NOTE 39 Market Risk continued
In accordance with the accounting policy set out in Note 1(ff) the above trading derivative contract revaluations have been presented on a gross basis on the balance sheet.
| | | | | | | | |
| | Fair Value | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
8. | | | | | | | | |
Unrealised gains on trading derivatives (Note 21) | | | 12,144 | | | | 12,827 | |
Unrealised losses on trading derivatives (Note 27) | | | 11,914 | | | | 12,188 | |
| | |
Net unrealised gains on trading derivatives | | | 230 | | | | 639 | |
| | |
Note 40 Superannuation Commitments
The Group sponsors a range of superannuation plans for its employees world wide. Details of major defined benefit plans with assets in excess of $10 million are:
| | | | | | |
| | | | | | Date of Last |
| | | | | | Actuarial Review of |
Name of Plan | | Type | | Form of Benefit | | the Fund |
|
Officers’ Superannuation Fund (“OSF”) | | Defined Benefits and Accumulation | | Indexed pensions and lump sums | | 30 June 2003 |
|
Commonwealth Bank of Australia (UK) Staff Benefits Scheme (“CBA(UK)SBS”) | | Defined Benefits and Accumulation | | Indexed pensions and lump sums | | 1 August 2003 |
|
Financial Details of Defined Benefits Plans
| | | | | | | | | | | | |
| | | | | | CBA | | | | |
| | | | | | (UK)(2) | | | | |
| | OSF(1) | | | SBS | | | Total | |
| | $M | | | $M | | | $M | |
|
Net Market Value of Assets(3) | | | 5,761 | | | | 311 | | | | 6,072 | |
|
Present Value of Accrued Benefits(4) | | | 4,073 | | | | 384 | | | | 4,457 | |
|
Difference between Net Market of Assets And Present Value of Accrued Benefits | | | 1,688 | | | | (73 | ) | | | 1,615 | |
|
Difference as a percentage of plan assets | | | 29 | % | | | 23 | % | | | 27 | % |
|
Value of Vested Benefits(4) | | | 4,073 | | | | 284 | | | | 4,357 | |
|
(1) | | The values for the OSF are the fund actuary’s estimates as at 31 March 2005 (which are unaudited). |
|
(2) | | The values for the CBA(UK)SBS are the fund actuary’s estimates as at 31 March 2005 (which are unaudited). |
|
(3) | | These values have been extracted from the latest available fund financial statements (which are unaudited). |
|
(4) | | The Present Value of Accrued Benefits and Value of Vested Benefits for the OSF have been calculated in accordance with the Australian Accounting Standards AAS 25 Financial Reporting for Superannuation Plans. For CBA(UK)SBS, the Present Value of Accrued Benefits and Value of Vested Benefits have been calculated in accordance with relevant UK actuarial standards and practices. |
Contributions
For the plans listed in the above table, entities of the Group contribute to the respective plans in accordance with the Trust Deeds following the receipt of actuarial advice.
With the exception of contributions corresponding to salary sacrifice benefits, the Bank ceased contributions to the OSF from 8 July 1994. Further, the Bank ceased contributions to the OSF relating to salary sacrifice benefits from 1 July 1997.
An actuarial assessment of the OSF as at 30 June 2003 was completed during the year ended 30 June 2004. In line with the actuarial advice contained in the assessment, the Bank does not intend to make contributions to the OSF until after consideration of the next actuarial assessment of the OSF as at 30 June 2006.
An actuarial assessment of the CBA(UK)SBS at 1 August 2003 revealed a deficit of GBP30 million (AUD72 million at 30 June 2005 exchange rate). Following from this assessment, the Bank agreed to contribute the recommended contributions to finance future accruals of defined benefits (dollar contributions estimated at AUD5 million per annum at 30 June 2005 exchange rate) and to make additional contributions of GBP3 million per annum (AUD7 million per annum at 30 June 2005 exchange rate) payable over 15 years to finance the fund deficit. An actuarial assessment of the CBA(UK)SBS at 1 July 2005 is currently in progress.
198
Notes to the financial statements
NOTE 41 Controlled Entities
| | | | | | | | |
| | Extent of Beneficial | | | | |
Entity Name | | Interest if not 100% | | | Incorporated in | |
|
AUSTRALIA | | | | | | | | |
(a) Banking | | | | | | | | |
Commonwealth Bank of Australia | | | | | | Australia |
Controlled Entities: | | | | | | | | |
Commonwealth Development Bank of Australia Limited | | | | | | Australia |
CBA Investments Limited | | | | | | Australia |
CBA Specialised Financing Limited | | | | | | Australia |
Share Investments Pty Limited | | | | | | Australia |
CBA Investments (No.2) Pty Limited | | | | | | Australia |
CBA International Finance Pty Limited | | | | | | Australia |
CBCL Australia Limited | | | | | | Australia |
CBFC Limited | | | | | | Australia |
Collateral Leasing Pty Limited | | | | | | Australia |
Commonwealth Securities Limited | | | | | | Australia |
Homepath Pty Limited | | | | | | Australia |
Chullora Equity Investments (No.2) Pty Limited | | | | | | Australia |
Chullora Equity Investments (No.3) Pty Limited | | | | | | Australia |
Commonwealth Investments Pty Limited | | | | | | Australia |
Commonwealth Property Limited | | | | | | Australia |
Infravest (No.1) Limited | | | | | | Australia |
Retail Investor Pty Limited | | | | | | Australia |
Sparad (No.24) Pty Limited | | | | | | Australia |
Colonial Employee Share Plan Limited | | | | | | Australia |
Colonial Finance Limited | | | | | | Australia |
Colonial Financial Services Pty Limited | | | | | | Australia |
CST Securitisation Management Limited | | | | | | Australia |
Emerald Holding Company Limited | | | | | | Australia |
TD Waterhouse Holdings (Aust) Pty Limited | | | | | | Australia |
Preferred Capital Limited | | | | | | Australia |
Newport Limited | | | | | | Australia |
Padang Pty Ltd | | | | | | Australia |
M Land Pty Ltd | | | | | | Australia |
PERLS II Trust | | | | | | Australia |
GT Funding No.1 Pty Ltd | | | | | | Australia |
GT Operating No.1 Pty Ltd | | | | | | Australia |
Watermark Limited | | | | | | Australia |
Emerald Limited | | | | | | Australia |
Loft No.1 Pty Ltd | | | | | | Australia |
Loft No.2 Pty Ltd | | | | | | Australia |
Fringe Pty Ltd | | | | | | Australia |
Reliance Achiever Pty Ltd | | | | | | Australia |
Reliance Achiever Partnership | | | | | | Australia |
Lily Pty Ltd | | | | | | Australia |
Pavillion Limited | | | | | | Australia |
Leaseway Transportation Pty Limited | | | | | | Australia |
Medallion 2003-2G | | | | | | Australia |
Broadcasting Infrastructure Asset Partnership | | | | | | Australia |
Greenwood Lending Pty Ltd | | | | | | Australia |
199
Notes to the financial statements
NOTE 41 Controlled Entities
| | | | | | | | |
| | Extent of Beneficial | | | | |
Entity Name | | Interest if not 100% | | | Incorporated in | |
|
(b) Insurance and Funds Management | | | | | | | | |
Commonwealth Insurance Limited | | | | | | Australia |
Commonwealth Custodial Services Limited | | | | | | Australia |
Commonwealth Insurance Holdings Limited | | | | | | Australia |
Commonwealth Life Limited | | | | | | Australia |
CLL Investments Limited | | | | | | Australia |
CIF (Hazelwood) Pty Limited | | | | | | Australia |
Commonwealth Investment Services Limited Group | | | | | | | | |
Commonwealth Investment Services Limited | | | | | | Australia |
Commonwealth Managed Investments Limited | | | | | | Australia |
CISL (Hazelwood) Pty Limited | | | | | | Australia |
Commonwealth Funds Management Limited Group | | | | | | | | |
Commonwealth Funds Management Limited | | | | | | Australia |
CFM (ADF) Limited | | | | | | Australia |
CFML Nominees Pty Limited | | | | | | Australia |
CMG Asia Pty Limited | | | | | | Australia |
CMG First State Investment Managers (Asia) Limited | | | | | | Australia |
Colonial AFS Services Pty Limited | | | | | | Australia |
Colonial Financial Corporation Limited | | | | | | Australia |
Colonial First State Group Limited | | | | | | Australia |
Colonial First State Investments Limited | | | | | | Australia |
Avanteos Pty Limited | | | | | | Australia |
Colonial First State Property Limited | | | | | | Australia |
Colonial First State Property Retail Pty Limited | | | 60 | | | Australia |
Colonial First State Property Retail Trust | | | 60 | | | Australia |
Colonial First Statutory Funds Management Limited | | | | | | Australia |
CFS Managed Property Limited | | | | | | Australia |
Colonial Holding Company Pty Limited | | | | | | Australia |
Colonial Holding Company (No.2) Pty Limited | | | | | | Australia |
Colonial Financial Management Limited | | | | | | Australia |
Colonial International Holdings Pty Limited | | | | | | Australia |
Colonial Investments Holding Pty Limited | | | | | | Australia |
Colonial Investment Services Limited | | | | | | Australia |
Colonial LGA Holdings Limited | | | | | | Australia |
The Colonial Mutual Life Assurance Society Limited | | | | | | Australia |
Colonial Portfolio Services Limited | | | | | | Australia |
Colonial Services Pty Limited | | | | | | Australia |
Jacques Martin Pty Limited | | | | | | Australia |
PIF Managed Property Pty Limited | | | | | | Australia |
Colonial Protection Insurance Pty Ltd | | | | | | Australia |
| | | | | | | | |
NEW ZEALAND | | | | | | | | |
(a) Banking | | | | | | | | |
ASB Group Limited | | | | | | New Zealand |
ASB Holdings Limited | | | | | | New Zealand |
ASB Bank Limited | | | | | | New Zealand |
ASB Finance Limited | | | | | | New Zealand |
ASB Management Services Limited | | | | | | New Zealand |
ASB Properties Limited | | | | | | New Zealand |
ASB Superannuation Nominees Limited | | | | | | New Zealand |
CBA Funding (NZ) Limited | | | | | | New Zealand |
ASB Capital No.2 | | | | | | New Zealand |
| | | | | | | | |
(b) Insurance and Funds Management | | | | | | | | |
ASB Group Limited | | | | | | New Zealand |
ASB Life Limited | | | | | | New Zealand |
Sovereign Limited | | | | | | New Zealand |
Colonial First State Investment Managers (NZ) Limited | | | | | | New Zealand |
Colonial First State Investments (NZ) Limited | | | | | | New Zealand |
ASB Group (Life) Limited | | | | | | New Zealand |
Kiwi Income Properties Limited | | | | | | New Zealand |
Kiwi Property Management Limited | | | | | | New Zealand |
Sovereign Life NZ Limited | | | | | | New Zealand |
Sovereign Services Corporation New Zealand Limited | | | | | | New Zealand |
200
Notes to the financial statements
NOTE 41 Controlled Entities continued
| | | | |
| | Extent of Beneficial | | |
Entity Name | | Interest if not 100% | | Incorporated in |
|
OTHER OVERSEAS | | | | |
(a) Banking | | | | |
CBA Asia Limited | | | | Singapore |
CBA (Europe) Finance Limited | | | | United Kingdom |
CBA (Delaware) Finance Incorporated | | | | USA |
CTB Australia Limited | | | | Hong Kong |
Senator House Investments (UK) Limited(1) | | | | United Kingdom |
Commonwealth Securities (Japan) Pty Limited | | | | Japan |
National Bank of Fiji Limited | | 51 | | Fiji |
PT Bank Commonwealth | | | | Indonesia |
CBA Capital Holdings Inc | | | | USA |
CBA Capital Trust 1 | | | | USA |
CBA Funding Trust 1 | | | | USA |
Seahorse Investments UK Ltd | | | | United Kingdom |
CommInternational Limited | | | | Malta |
CommFinance Limited | | | | Malta |
Pontoon | | | | United Kingdom |
Quay (Funding) PLC | | | | United Kingdom |
Burdekin Investments | | | | Cayman Islands |
| | | | |
(b) Insurance and Funds Management | | | | |
CMG Asia Life Holdings Limited | | | | Bermuda |
CMG Asia Limited | | | | Bermuda |
CMG Asia Pensions and Retirements Limited | | | | Hong Kong |
CMG First State Investments (Hong Kong) Limited | | | | Hong Kong |
CMG First State Singapore Limited | | | | Singapore |
Colonial Fiji Life Limited | | | | Fiji |
Colonial First State International Assets Limited | | | | United Kingdom |
Colonial First State Investments (Fiji) Limited | | | | Fiji |
Colonial First State Investment Managers (UK) Limited | | | | United Kingdom |
Colonial Healthcare (Fiji) Limited | | | | Fiji |
Colonial Services (Fiji) Limited | | | | Fiji |
Colonial First State UK Holdings Limited | | | | United Kingdom |
Stewart Ivory Holdings Limited | | | | United Kingdom |
Waterloo & Victoria Limited | | | | Cayman Islands |
First State (HK) LLC | | | | United States |
FS Invest Hldgs (Singapore) Ltd | | | | Singapore |
Non-operating and minor operating controlled entities and investment vehicles holding policyholder assets are excluded from the above list.
(1) | | Wholly owned subsidiary of Newport Limited |
201
Notes to the financial statements
NOTE 42 Investments in Associated Entities and Joint Ventures
| | | | | | | | | | | | | | | | |
| | | | | | | | | | Extent of | | | | | |
| | GROUP | | | Ownership | | | | | |
| | 2005 | | | 2004 | | | Interest | | | | | Balance |
| | $M | | | $M | | | % | | | Principal Activities | | Date |
|
EDS (Australia) Pty Limited(1) | | | — | | | | 193 | | | | 35 | | | Information Technology | | 31 December |
| | | | | | | | | | | | | | Services | | |
PT Astra CMG Life | | | 10 | | | | 12 | | | | 50 | | | Life insurance - Indonesia | | 31 December |
Allday Enterprises Ltd | | | 1 | | | | 1 | | | | 30 | | | Financial Services | | 31 December |
China Life CMG Life Assurance Company Limited(2) | | | 10 | | | | 20 | | | | 49 | | | Life insurance - China | | 31 December |
Bao Minh CMG Life Insurance Company | | | 12 | | | | 12 | | | | 50 | | | Life insurance - Vietnam | | 31 December |
CMG CH China Funds Management Limited | | | 1 | | | | 1 | | | | 50 | | | Investment Management | | 31 March |
BAC Airports Pty Ltd | | | 18 | | | | — | | | | 33 | | | Airport Services | | 30 June |
| | | | | | | | | | |
Total | | | 52 | | | | 239 | | | | | | | | | |
| | | | | | | | | | |
| | |
(1) | | Investment sold in May 2005.
|
|
(2) | | Equity accounted loss of $10 million principally relates to a write-off of capitalised start up costs. |
The Group also holds investments in the Colonial First State Property Trust Group and Colonial Mastertrust Wholesale equity funds (including the Fixed Interest, Australian Share, International Share, Property Securities, Capital Stable, Balanced and Diversified Growth funds) through controlled life insurance entities, which are not accounted for under the equity accounting method.
Instead, the market values for these investments are calculated at balance date and are brought to account at this value in compliance with the requirements of AASB 1038: Life Insurance Business. These investments are classified as property or equity investments and are not material components of these asset categories.
| | | | | | | | |
| | | | | | GROUP | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Share of associates’ profits/(losses) after notional goodwill amortisation | | | | | | | | |
Operating profits/(losses) before income tax | | | 7 | | | | (44 | ) |
Income tax benefit | | | (2 | ) | | | 12 | |
| | |
Operating profits/(losses) after income tax | | | 5 | | | | (32 | ) |
| | |
|
Carrying amount of investments in associated entities | | | | | | | | |
Opening balance | | | 239 | | | | 287 | |
New investments | | | 20 | | | | — | |
Disposals/transfers | | | (203 | ) | | | — | |
Writedown value of investments | | | (10 | ) | | | (16 | ) |
Share of associates’ profits/(losses) | | | 5 | | | | (32 | ) |
| | |
Closing Balance | | | 52 | | | | 239 | |
| | |
NOTE 43 Standby Arrangements and Unused Credit Facilities
(of controlled entities that are borrowing corporations)
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | GROUP |
| | Available | | Unused | | Available | | Unused |
| | 2005 | | 2005 | | 2004 | | 2004 |
| | $M | | $M | | $M | | $M |
|
Financing arrangements accessible | | | | | | | | | | | | | | | | |
Bank overdraft | | | 70 | | | 51 | | | 70 | | | 58 |
| | |
202
Notes to the financial statements
NOTE 44 Director and Executive Disclosures
Details of the Directors’ and Specified Executives’ remuneration, interests in long-term incentive plans, shares, options and loans are included in the Remuneration Report of the Directors’ Report.
NOTE 45 Related Party Disclosures
Ultimate Parent
Commonwealth Bank of Australia is the ultimate Australian parent company in the Group.
Controlled Entities
Transactions with related parties in the Group are conducted on an arm’s length basis in the normal course of business and on commercial terms and conditions. These transactions principally arise out of the provision of banking services, the acceptance of funds on deposit, the granting of loans and other associated financial activities.
Support services are provided by the Bank such as provision of premises and/or equipment, availability of transfer payment and accounting facilities through data processing etc, and are transfer charged to the respective user entity at commercial rates.
Refer to Note 41 for details of controlled entities.
The Bank’s aggregate investment in and loans to controlled entities are disclosed in Note 18.
Amounts due to controlled entities are disclosed in the statement of financial position of the Bank.
Details of amounts paid to or received from related parties, in the form of dividends or interest, are set out in Note 2.
All transactions between Group entities are eliminated on consolidation.
Other Related Entities
An amount of $492 million (2004: $548 million) was incurred by the Group in transactions and services provided by other related entities.
203
Notes to the financial statements
NOTE 46 Statements of Cash Flow
For the purposes of the Statements of Cash Flows, cash includes cash at bankers, money at short call, at call deposits with other financial institutions and settlement account balances with other banks.
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
| | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
| | $M | | | $M | | | $M | | | $M | | | $M | |
|
Note (a) Reconciliation of Cash | | | | | | | | | | | | | | | | | | | | |
|
Notes, coins and cash at bankers | | | 1,559 | | | | 1,548 | | | | 1,492 | | | | 1,318 | | | | 1,421 | |
Other short term liquid assets | | | 682 | | | | 440 | | | | 641 | | | | 415 | | | | 233 | |
Receivables due from other financial institutions — at call | | | 2,893 | | | | 4,124 | | | | 2,528 | | | | 2,737 | | | | 3,230 | |
Payables due to other financial institutions — at call | | | (4,199 | ) | | | (3,266 | ) | | | (3,233 | ) | | | (4,156 | ) | | | (3,245 | ) |
| | |
Cash and Cash Equivalents at end of year | | | 935 | | | | 2,846 | | | | 1,428 | | | | 314 | | | | 1,639 | |
| | |
Note (b) Cash Flows Presented on a Net Basis
Cash flows arising from the following activities are presented on a net basis in the Statement of Cash Flows:
§ | | Customer deposits to and withdrawals from deposit; |
§ | | Accounts, borrowings and repayments on loans, advances and other receivables; |
§ | | Sales and purchases of trading securities; and |
§ | | Proceeds from and repayment of short term debt issues. |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | GROUP | | | | | | | BANK | |
Note (c) Reconciliation of Operating Profit After | | 2005 | | | 2004 | | | 2003 | | | 2005 | | | 2004 | |
Income Tax to Net Cash Provided by Operating Activities | | $M | | | $M | | | $M | | | $M | | | $M | |
|
Net profit after income tax | | | 4,001 | | | | 2,581 | | | | 2,018 | | | | 2,921 | | | | 1,647 | |
Decrease/(increase) in interest receivable | | | 11 | | | | (186 | ) | | | (78 | ) | | | (256 | ) | | | (8 | ) |
Increase/(decrease) in interest payable | | | 30 | | | | 334 | | | | 62 | | | | 86 | | | | 298 | |
Net decrease /(increase) in trading securities | | | 318 | | | | (4,324 | ) | | | (2,484 | ) | | | 505 | | | | (4,672 | ) |
Net (gain)/loss on sale of investment securities | | | (8 | ) | | | (2 | ) | | | 9 | | | | (4 | ) | | | (2 | ) |
(Gain)/loss on sale of property, plant and equipment | | | (4 | ) | | | 11 | | | | (22 | ) | | | (4 | ) | | | 10 | |
Net loss/(gain) on sale of controlled entities and associates | | | 13 | | | | (43 | ) | | | — | | | | 35 | | | | 453 | |
Charge for bad and doubtful debts | | | 322 | | | | 276 | | | | 305 | | | | 292 | | | | 263 | |
Depreciation and amortisation | | | 475 | | | | 450 | | | | 450 | | | | 281 | | | | 271 | |
(Decrease)/increase in other provisions | | | (116 | ) | | | 185 | | | | (15 | ) | | | (110 | ) | | | 143 | |
Increase/(decrease) in income taxes payable | | | 406 | | | | (36 | ) | | | (234 | ) | | | 406 | | | | (7 | ) |
(Decrease)/increase in deferred income taxes payable | | | 332 | | | | (29 | ) | | | (166 | ) | | | 232 | | | | 323 | |
(Increase)/decrease in future income tax benefits | | | (86 | ) | | | (39 | ) | | | 100 | | | | (337 | ) | | | (532 | ) |
(Increase)/decrease in accrued fees/reimbursements receivable | | | (41 | ) | | | (107 | ) | | | (94 | ) | | | 94 | | | | (334 | ) |
(Decrease)/increase in accrued fees and other items payable | | | 104 | | | | 412 | | | | 6 | | | | 31 | | | | 262 | |
Amortisation of premium on investment securities | | | (4 | ) | | | 12 | | | | 6 | | | | (4 | ) | | | 11 | |
Unrealised loss/(gain) on revaluation of trading securities | | | 408 | | | | (260 | ) | | | (269 | ) | | | 454 | | | | (264 | ) |
Change in excess of net market value over net assets of life insurance controlled entities | | | (778 | ) | | | (201 | ) | | | 245 | | | | — | | | | — | |
Change in policy liabilities | | | 56 | | | | 777 | | | | (2,056 | ) | | | — | | | | — | |
Revaluation of life insurance assets | | | (665 | ) | | | (1,430 | ) | | | 164 | | | | — | | | | — | |
Gain on sale of life insurance assets | | | (592 | ) | | | (456 | ) | | | (154 | ) | | | — | | | | — | |
Other | | | 187 | | | | (296 | ) | | | 82 | | | | 25 | | | | (12 | ) |
| | |
Net Cash provided by/(used in) Operating Activities | | | 4,369 | | | | (2,371 | ) | | | (2,125 | ) | | | 4,647 | | | | (2,150 | ) |
| | |
204
Notes to the financial statements
NOTE 46 Statements of Cash Flows continued
Note (d) Non Cash Financing and Investing Activities
Shares issued under the Dividend Reinvestment Plan for 2005 were $446 million (2004: $389 million).
Note (e) Acquisition of Controlled Entities
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Consideration | | | | | | | | | | | | |
Cash paid on acquisitions | | | 44 | | | | — | | | | 71 | |
Pre-acquisition dividend received | | | — | | | | — | | | | 2 | |
| | |
| | | 44 | | | | | | | | 73 | |
| | |
Fair value of net tangible assets acquired | | | | | | | | | | | | |
Cash & liquid assets | | | 4 | | | | — | | | | 29 | |
Other assets | | | 4 | | | | — | | | | 29 | |
Other provisions | | | (2 | ) | | | — | | | | (8 | ) |
Bills payable and other liabilities | | | (6 | ) | | | — | | | | (33 | ) |
| | |
| | | — | | | | — | | | | 17 | |
Excess market value over net assets of life insurance subsidiary | | | 30 | | | | — | | | | 26 | |
Goodwill | | | 14 | | | | — | | | | 30 | |
| | |
| | | 44 | | | | — | | | | 73 | |
| | |
Outflow/(inflows) of cash on acquisitions | | | | | | | | | | | | |
Cash payments | | | 44 | | | | — | | | | 71 | |
Less cash and cash equivalents acquired | | | (4 | ) | | | — | | | | (29 | ) |
| | |
| | | 40 | | | | — | | | | 42 | |
| | |
Note (f) Disposal of Controlled Entities
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Disposal proceeds | | | | | | | | | | | | |
Cash receipt on disposal | | | — | | | | 63 | | | | 33 | |
| | |
| | | — | | | | 63 | | | | 33 | |
| | |
Fair value of net tangible assets disposed | | | | | | | | | | | | |
Net book value of assets disposed | | | — | | | | 20 | | | | 65 | |
Profit/(loss) on sale | | | — | | | | 43 | | | | (32 | ) |
| | |
| | | — | | | | 63 | | | | 33 | |
| | |
Inflow of cash from disposal | | | | | | | | | | | | |
Cash proceeds | | | — | | | | 63 | | | | 33 | |
| | |
| | | — | | | | 63 | | | | 33 | |
| | |
Note (g) Financing Facilities
Standby funding lines are immaterial.
205
Notes to the financial statements
NOTE 47 Disclosures about Fair Value of Financial Instruments
These amounts represent estimates of net fair values at a point in time. Significant estimates regarding economic conditions, loss experience, risk characteristics associated with particular financial instruments and other factors were used for the purposes of this disclosure. These estimates are subjective in nature and involve matters of judgment. Therefore, they cannot be determined with precision. Changes in the assumptions could have a material impact on the amounts estimated.
While the estimated net fair value amounts are designed to represent estimates at which these instruments could be exchanged in a current transaction between willing parties, many of the Group’s financial instruments lack an available trading market as characterised by willing parties engaging in an exchange transaction. In addition, it is the Bank’s intent to hold most of its financial instruments to maturity and therefore it is not probable that the net fair values shown would be realised in a current transaction.
The estimated net fair values disclosed do not reflect the value of assets and liabilities that are not considered financial instruments. In addition, the value of long-term relationships with depositors (core deposit intangibles) and other customers (credit card intangibles) are not reflected. The value of these items is significant.
Because of the wide range of valuation techniques and the numerous estimates that must be made, it may be difficult to make reasonable comparisons of the Bank’s net fair value information with that of other financial institutions. It is important that the many uncertainties discussed above be considered when using the estimated net fair value disclosures and to realise that because of these uncertainties, the aggregate net fair value amount should in no way be construed as representative of the underlying value of the Commonwealth Bank of Australia.
| | | | | | | | | | | | | | | | |
| | | | | | 2005 | | | | | | | 2004 | |
| | Carrying | | | Net Fair | | | Carrying | | | Net Fair | |
| | Value | | | Value | | | Value | | | Value | |
| | $M | | | $M | | | $M | | | $M | |
|
Assets | | | | | | | | | | | | | | | | |
Cash and liquid assets | | | 5,715 | | | | 5,715 | | | | 6,453 | | | | 6,453 | |
Receivables due from other financial institutions | | | 6,205 | | | | 6,205 | | | | 8,369 | | | | 8,369 | |
Trading securities | | | 14,628 | | | | 14,628 | | | | 14,896 | | | | 14,896 | |
Investment securities | | | 10,272 | | | | 10,433 | | | | 11,447 | | | | 11,490 | |
Loans, advances and other receivables | | | 217,516 | | | | 218,037 | | | | 189,391 | | | | 188,954 | |
Bank acceptances of customers | | | 16,786 | | | | 16,786 | | | | 15,019 | | | | 15,019 | |
Life insurance investment assets | | | 27,837 | | | | 27,837 | | | | 28,942 | | | | 28,942 | |
Deposit accounts with regulatory authorities | | | 45 | | | | 45 | | | | 38 | | | | 38 | |
Other assets | | | 23,452 | | | | 23,470 | | | | 24,721 | | | | 24,721 | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Deposits and other public borrowings | | | 168,029 | | | | 168,565 | | | | 163,177 | | | | 163,645 | |
Payables due to other financial institutions | | | 8,023 | | | | 8,023 | | | | 6,641 | | | | 6,641 | |
Bank acceptances | | | 16,786 | | | | 16,786 | | | | 15,019 | | | | 15,019 | |
Life insurance policy liabilities | | | 24,694 | | | | 24,694 | | | | 24,638 | | | | 24,638 | |
Debt issues | | | 58,621 | | | | 57,655 | | | | 44,042 | | | | 43,651 | |
Bills payable and other liabilities | | | 18,086 | | | | 18,083 | | | | 19,140 | | | | 19,148 | |
Loan capital | | | 6,291 | | | | 6,113 | | | | 6,631 | | | | 6,740 | |
Asset and liability hedges — unrealised gains/(losses) | | | — | | | | (277 | ) | | | — | | | | (740 | ) |
(Refer to Note 39) | | | | | | | | | | | | | | | | |
The net fair value estimates were determined by the following methodologies and assumptions:
Liquid assets and bank acceptances of customers
The carrying values of cash and liquid assets, receivables due from other financial institutions and bank acceptances of customers approximate their net fair value as they are short term in nature or are receivable on demand.
Securities
Trading securities are carried at net market/net fair value and investment securities have their net fair value determined based on quoted market prices, broker or dealer price quotations.
Loans, advances and other receivables
The carrying value of loans, advances and other receivables is net of general and specific provisions for doubtful debts and interest/fees reserved.
For variable rate loans, excluding impaired loans, the carrying amount is a reasonable estimate of net fair value. The net fair value for fixed rate loans was calculated by utilising discounted cash flow models (i.e. the net present value of the portfolio future principal and interest cash flows), based on the maturity of the loans. The discount rates applied were based on the current benchmark rate offered for the average remaining term of the portfolio plus an add-on of the average credit margin of the existing portfolio, where appropriate.
206
Notes to the financial statements
NOTE 47 Disclosures about Fair Value of Financial Instruments continued
The net fair value of impaired loans was calculated by discounting expected cash flows using a rate that includes a premium for the uncertainty of the flows.
For shares in companies, the estimated net fair values are based on quoted market prices.
Life Insurance Investment Assets & Policy Liabilities
Life insurance investment assets are carried at net fair value. Life insurance policy liabilities are measured on a net present value basis. This treatment is in accordance with accounting standard AASB 1038: Life Insurance Business.
Statutory deposits with central banks
In several other countries in which the Group operates, the law requires that the Group lodge regulatory deposits with the local central bank at a rate of interest below that generally prevailing in that market. The net fair value is assumed to be equal to the carrying value as the Group is only able to continue as a going concern with the maintenance of these deposits.
All other financial assets
Included in this category are fees receivable, unrealised income, investments in associates of $52 million (2004: $239 million), and excess of net market value over net assets of life insurance controlled entities of $6,549 million (2004: $5,741 million), where the carrying amount is considered to be a reasonable estimate of net fair value.
Other financial assets are net of goodwill, future income tax benefits and prepayments/unamortised payments, as these do not constitute a financial instrument.
Deposits and other public borrowings
The net fair value of non interest bearing, call and variable rate deposits, and fixed rate deposits repricing within six months, is the carrying value as at 30 June. Discounted cash flow models based upon deposit type and its related maturity, were used to calculate the net fair value of other term deposits.
Short term liabilities
The carrying value of payables due to other financial institutions and bank acceptances approximate their net fair value as they are short term in nature and reprice frequently.
Debt issues and loan capital
The net fair values of debt issues and loan capital were calculated based on quoted market prices as at 30 June.
For those debt issues where quoted market prices were not available, discounted cash flow and option pricing models were used, utilising a yield curve appropriate to the expected remaining maturity of the instrument.
All other financial liabilities
This category includes interest payable and unrealised expenses payable for which the carrying amount is considered to be a reasonable estimate of net fair value. For liabilities that are long term, net fair values have been estimated using the rates currently offered for similar liabilities with remaining maturities.
Other provisions including provision for dividend, income tax liability and unamortised receipts are not considered financial instruments.
Asset and liability hedges
Net fair value of asset and liability hedges is based on quoted market prices, broker or dealer price quotations, discounted cashflow models or option pricing models as appropriate.
Commitments to extend credit, letters of credit, guarantees, warranties and indemnities issued
The net fair value of these items was not calculated as estimated fair values are not readily ascertainable. These financial instruments generally relate to credit risk and attract fees in line with market prices for similar arrangements. They are not presently sold or traded. The items generally do not involve cash payments other than in the event of default. The fee pricing is set as part of the broader customer credit process and reflects the probability of default. The net fair value may be represented by the present value of fees expected to be received, less associated costs. The overall level of fees involved is not material.
Other off-balance sheet financial instruments
The net fair value of trading and investment derivative contracts (foreign exchange contracts, currency swaps, exchange rate futures, currency options, forward rate agreements, interest rate swaps, interest rate futures, interest rate options), were obtained from quoted market prices, discounted cash flow models or option pricing models as appropriate.
The fair value of these instruments is disclosed in Note 39.
207
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles
The consolidated financial statements of the Group are prepared in accordance with Australian GAAP refer Note 1), which differ in some respects from Generally Accepted Accounting Principles in the US GAAP.
The following are significant adjustments between net profit, shareholders’ equity and consolidated balance sheets disclosed in these financial statements and which would be reported in accordance with US GAAP.
| | | | | | | | | | | | | | | | |
| | | | | | 2005 | | | 2004 | | | 2003 | |
Consolidated Statements of Profit and Loss | | Footnote | | | $M | | | $M | | | $M | |
|
Net profit reported under Australian GAAP | | | (c | ) | | | 3,991 | | | | 2,572 | | | | 2,012 | |
Pension expense adjustment * | | | (i | ) | | | (62 | ) | | | (24 | ) | | | (6 | ) |
Life insurance market valuation of controlled entities | | | (k | ) | | | (778 | ) | | | (201 | ) | | | 245 | |
Reversal of goodwill amortisation | | | (l | ) | | | 325 | | | | 324 | | | | 322 | |
Amortisation of identifiable intangible assets * | | (bb | ) | | | (17 | ) | | | (17 | ) | | | (13 | ) |
Movement in value of business acquired * | | | (m | ) | | | (102 | ) | | | (161 | ) | | | (202 | ) |
Movement in policyholder liabilities | | | (r | ) | | | (17 | ) | | | 174 | | | | 42 | |
Movement in deferred tax relating to policyholder liabilities | | | (a | ) | | | (28 | ) | | | (36 | ) | | | (12 | ) |
Reversal of unrealised gains and depreciation on life insurance property investments * | | | (o | ) | | | (30 | ) | | | 35 | | | | (20 | ) |
Movement in deferred acquisition costs * | | | (s | ) | | | (36 | ) | | | (31 | ) | | | (29 | ) |
Marked to market of derivative instruments (under SFAS 133) * | | | (w | ) | | | 263 | | | | (736 | ) | | | 636 | |
Reversal/(utilisation) of redundancy provision* | | | (d | ) | | | (50 | ) | | | 102 | | | | — | |
Deconsolidation of variable interest entities | | | (z | ) | | | (76 | ) | | | (55 | ) | | | — | |
Reversal of realised/unrealised gain on treasury shares held by Life Insurance Statutory funds | | | (t | ) | | | (39 | ) | | | (45 | )** | | | 17 | ** |
Movement in Loan Impairment Provision * | | | (u | ) | | | 230 | | | | — | | | | — | |
Reversal of software write-off and software amortisation* | | (aa | ) | | (10 | ) | | | 97 | | | | — | |
| | | | | | |
Net income according to US GAAP | | | | | | | 3,564 | | | | 2,043 | | | | 3,000 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Other Comprehensive Income | | | | | | | | | | | | | | | | |
Foreign currency translation reserve * | | | (q), (z | ) | | | (45 | ) | | | 19 | ** | | | (92 | ) |
Pension plan * | | | (q | ) | | | 3 | | | | (44 | ) | | | 68 | |
|
Unrealised holding gains on available for sale securities * | | | (f | ) | | | 25 | | | | (57 | ) | | | 59 | |
Reclassification adjustment for gains included in net income | | | (f | ) | | | — | | | | — | | | | (1 | ) |
Marked to market of derivative instruments (under SFAS 133) * | | | (w | ) | | | (1 | ) | | | — | | | | — | |
| | | | | | |
| | | (q | ) | | | 24 | | | | (57 | ) | | | 58 | |
| | | | | | |
Total other comprehensive income (loss) | | | | | | | (18 | ) | | | (82 | ) | | | 34 | |
| | | | | | |
Total comprehensive income according to US GAAP | | | | | | | 3,546 | | | | 1,961 | | | | 3,034 | |
| | | | | | |
Basic earnings per share on net income according to US GAAP (cents) | | | | | | | 269 | | | | 158 | | | | 236 | |
Fully diluted earnings per share on net income according to US GAAP (cents) | | | | | | | 269 | | | | 158 | | | | 236 | |
| | | | | | | | | | | | | | | | |
Shareholders’ Equity | | | | | | | | | | | | | | | | |
Shareholders’ equity reported under Australian GAAP, excluding outside equity interests | | | | | | | 24,271 | | | | 22,405 | | | | 20,024 | |
Tax effect of foreign currency translation reserve | | | (a | ) | | | 104 | | | | 62 | | | | 60 | |
Unrealised net gain on available for sale securities * | | | (f | ) | | | 77 | | | | 52 | | | | 109 | |
Prepaid pension cost | | | (i | ) | | | 844 | | | | 930 | | | | 970 | |
Tax effect of prepaid pension cost | | | (i | ) | | | (246 | ) | | | (270 | ) | | | (282 | ) |
Life insurance market valuation of controlled entities | | | (k | ) | | | (3,282 | ) | | | (2,504 | ) | | | (2,303 | ) |
Amortisation of identifiable intangible assets | | | (l | ) | | | (72 | ) | | | (55 | ) | | | (38 | ) |
Goodwill amortisation to 30 June 2002 | | | (l | ) | | | (78 | ) | | | (78 | ) | | | (78 | ) |
Reversal of goodwill amortisation | | | (l | ) | | | 971 | | | | 646 | | | | 322 | |
Movement in value of business acquired * | | | (m | ) | | | (747 | ) | | | (645 | ) | | | (484 | ) |
Movement in deferred acquisition costs * | | | (s | ) | | | (298 | ) | | | (262 | ) | | | (231 | ) |
Equity issued for Colonial acquisition | | (bb) | | | (1,026 | ) | | | (1,026 | ) | | | (1,026 | ) |
Reversal of unrealised gain and accumulated depreciation on life insurance property investments * | | | (o | ) | | | (91 | ) | | | (61 | ) | | | (96 | ) |
Movement in policyholder liabilities | | | (r | ) | | | 353 | | | | 370 | | | | 196 | |
Movement in deferred tax relating to policyholder liabilities | | | (r | ) | | | (104 | ) | | | (76 | ) | | | (40 | ) |
Marked to market of derivative instruments (under SFAS 133) * | | | (w | ) | | | (286 | ) | | | (549 | ) | | | 187 | |
Movement in Loan Impairment Provisioning * | | | (u | ) | | | 230 | | | | — | | | | — | |
Reversal of redundancy provision | | | (d | ) | | | 52 | | | | 102 | | | | — | |
Deconsolidation of variable interest entities | | | (z | ) | | | (1,460 | ) | | | (1,537 | )** | | | — | |
Reversal of software write-off and software amortisation | | (aa) | | | 87 | | | | 97 | | | | — | |
Reversal of asset revaluation reserve | | | (n | ) | | | (92 | ) | | | (61 | ) | | | — | |
Reclassification of Treasury shares | | | (t | ) | | | (316 | ) | | | (291 | )** | | | (264 | )** |
| | | | | | |
Shareholders’ equity according to US GAAP | | | | | | | 18,891 | | | | 17,249 | | | | 17,026 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Outside Equity Interests (OEI) | | | | | | | | | | | | | | | | |
OEI disclosed within shareholders’ equity under AGAAP | | | | | | | 1,158 | | | | 2,176 | | | | 1,824 | |
| | | | | | |
OEI disclosed within liabilities under US GAAP | | | | | | | 1,158 | | | | 2,176 | | | | 1,824 | |
| | | | | | |
| | |
* | | Reconciliation items which are net of tax. The effective tax rate is 30%.
|
|
** | | These adjustments include prior period restatements. Refer to relevant paragraph for further information. |
208
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
| | | | | | | | | | | | | | | | |
| | | | | | 2005 | | | 2004 | | | 2003 | |
Consolidated Balance Sheets | | Footnote | | $M | | | $M | | | $M | |
|
Total assets reported under Australian GAAP | | | | | | | 329,035 | | | | 305,995 | | | | 265,110 | |
Deferred tax assets related to differences in life insurance policyholder liabilities | | | (a | ) | | | 56 | | | | 84 | | | | 115 | |
Unrealised net gain(loss) on available for sale securities | | | (f | ) | | | 110 | | | | 74 | | | | 155 | |
Prepaid pension cost | | | (i | ) | | | 1,088 | | | | 1,173 | | | | 1,213 | |
Excess of net market value over net assets of life insurance controlled entities | | | (k | ) | | | (6,519 | ) | | | (5,741 | ) | | | (5,540 | ) |
Goodwill, net of amortisation | | | (l | ) | | | 1,457 | | | | 1,132 | | | | 808 | |
Value of business acquired, net of amortisation | | | (m | ) | | | 1,645 | | | | 1,764 | | | | 2,005 | |
Life insurance policy deferred acquisition costs, net of amortisation | | | (s | ) | | | 863 | | | | 803 | | | | 750 | |
Other identifiable intangible assets recognised, net of amortisation | | | (l | ) | | | 88 | | | | 105 | | | | 122 | |
Unrealised gain and accumulated depreciation on life insurance property investments | | | (o | ) | | | (91 | ) | | | (61 | ) | | | (96 | ) |
Marked to market of derivative instruments (under SFAS 133) | | | (w | ) | | | (926 | ) | | | (2,501 | ) | | | (481 | ) |
Reclassification between reinsurance receivable and policyholder liabilities | | | | | | | 17 | | | | 1 | | | | (19 | ) |
Consolidation of variable interest entity | | | (z | ) | | | 566 | | | | 531 | | | | 245 | |
Adjustment to loan impairment provision | | | (u | ) | | | 354 | | | | — | | | | — | |
Adjustment to treasury shares | | | (t | ) | | | (338 | ) | | | (300 | )* | | | (272 | )* |
Reversal of asset revaluation reserve | | | (n | ) | | | (92 | ) | | | (61 | ) | | | — | |
Reversal of software write-off and software amortisation | | (aa) | | | 124 | | | | 139 | | | | — | |
| | | | | | |
Total assets according to US GAAP | | | | | | | 327,438 | | | | 303,137 | | | | 264,387 | |
| | | | | | |
| | |
* | | These adjustments include prior period restatements. Refer to relevant paragraph for further information. |
(a) Income Tax
Deferred Income Tax Assets and Liabilities
Australian GAAP follows the liability method of tax-effect accounting. The tax-effect of timing differences which arise from items being brought to account in different periods for income tax and accounting purposes is disclosed as a future income tax benefit (FITB) or a provision for deferred income tax. Amounts are offset where the tax payable and the realisable benefit are expected to occur in the same period. Permanent differences are differences between taxable income and pre-tax accounting profit where the related income or expense items will never be included in either taxable income or pre-tax accounting profit.
The Group has applied SFAS 109: Accounting for Income Taxes in the preparation of its US GAAP information.
The differences between the effect of applying the provisions of SFAS 109 and the accounting policy adopted in the Australian Financial Statements are as follows:
§ | | Under Australian GAAP the criterion for recognition of timing differences is assurance beyond any reasonable doubt and for tax losses ‘virtual certainty’. The recognition criterion under US GAAP is that the tax benefit is probable. |
§ | | Australian GAAP requires that an announcement of the Government’s intention to change the rate of company income tax in advance of periods in which the change will occur is adequate evidence for the deferred tax balances to be restated. This treatment is not permitted under SFAS 109: Accounting for Income Taxes which requires that the deferred tax liabilities and assets be adjusted in the Financial Year in which a change in the tax rate is enacted. |
Policyholder Liabilities
From 1 July 2000, the basis for taxation of income on most life insurance products changed from ‘Income minus Expenditure’ to ‘Profit’ (which includes movements in policyholder liabilities). As tax deductible policyholder liabilities under Australian tax legislation are lower than US GAAP policyholder liabilities, a deferred tax asset to recognise this timing difference is created. Financial Year 2005 $56 million (2004 $84 million; 2003 $115 million).
Foreign Currency Translation Reserve
For US GAAP purposes, the tax effect of the foreign currency translation reserve is booked as a deferred tax asset. For Financial Year 2005, this represented a $99 million increase to shareholders’ equity (2004:$62 million; 2003: $60 million).
Investment Securities
Income from tax exempt securities does not exceed $500,000.
Tax related to unrealised gains/losses on investment securities sales is $35 million (2004: $22 million; 2003: $47 million).
(b) Pension Plans
In accordance with Australian GAAP, contributions to company sponsored defined benefit pension plans are expensed as incurred. Other than by way of a note to the financial statements, any surplus or deficit is not reflected in the consolidated accounts.
US GAAP pension expense, for defined benefit pension plans, is determined using defined methodology that is based on concepts of accrual accounting. This methodology, which requires several types of actuarial measurements, results in net amounts of expense and the related plan surplus or deficiency being recorded in the financial statements of the sponsor systematically over the working lives of the employees covered by the plan. As a result US GAAP reconciliation adjustments are required. The disclosure requirements of SFAS 87: Employers Accounting for Pensions and SFAS 132: Employers Disclosures about Pensions and Other Postretirement Benefits have been included at footnote (i) within this note.
The Group adopted SFAS 87 later than the effective date specified in the accounting standard. To introduce the information required under SFAS 87 as from the effective date was not feasible. Accordingly an allocation of the pension obligation/asset has been taken directly to equity based on the number of years elapsed between the effective date and the date of adoption by the Group. The adoption date for the purposes of the US GAAP reconciliation information is 1 July 1994 and the remaining amortisation period at the adoption date was ten years.
209
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
(c) Employee Share Compensation
In August 2002 the Bank announced that shares are purchased to cover the Employee Share Acquisition Plan (ESAP) and the full cost is included as an expense against profits for Australian GAAP reporting. Under US GAAP, an accrual for the probable grant of shares under ESAP is required. There is $27 million accrued in Financial Year 2005 under Australian GAAP per Note 29.
In the current year, for the Equity Reward Plan (ERP), incentives were allocated in the form of Reward Shares only and resulted in an expense for the year of $12 million.
Other share based compensation expense incurred and charged against profit for the year was $2.5 million. This expense is a reduction from previous years due to the discontinuation of the mandatory component of the Equity Participation Plan (EPP).
Under US GAAP, the fair value of the options issued under the Executive Option Plan and Equity Reward Plan are included as part of employee compensation and charged to profit and loss. Options have not been issued by the Bank since 1 July 2002.
The following table outlines movements in executive options in the year ending 30 June 2005 (with a comparison to movements in the years ending 30 June 2004 and 30 June 2003) and shows the number of options outstanding at date of issue.
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | Weighted | | | | | | | Weighted | | | | | | | Weighted | |
Movement in | | | | | | Average | | | | | | | Average | | | | | | | Average | |
Executive Options | | | | | | Exercise | | | | | | | Exercise | | | | | | | Exercise | |
during the year | | 2005 | | | Price | | | 2004 | | | Price | | | 2003 | | | Price* | |
|
Options Outstanding at the start of the year | | | 5,782,300 | | | $ | 27.15 | | | | 7,708,600 | | | $ | 26.25 | | | | 9,749,800 | | | $ | 25.91 | |
Options Granted during the year | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Options Forfeited during the year | | | 29,700 | | | $ | 30.12 | | | | 213,700 | | | $ | 25.50 | | | | 1,381,200 | | | $ | 27.07 | |
Options Exercised during the year | | | 2,616,200 | | | $ | 25.72 | | | | 1,712,600 | | | $ | 23.30 | | | | 660,000 | | | $ | 19.58 | |
|
Options Outstanding at the end of the year | | | 3,136,400 | | | $ | 28.53 | | | | 5,782,300 | | | $ | 27.15 | | | | 7,708,600 | | | $ | 26.25 | |
|
| | |
* | | The exercise price for options granted since 1997 will be/have been adjusted by the premium formula (based on the actual difference between the dividend and bond yields at the date of vesting). |
| | | | | | | | | | | | |
Outstanding Options at 30 June 2005 | | Number | | | Exercise Price | | | Expiry Date | |
|
September 1999 Options | | | 450,000 | | | $ | 23.84 | | | 24 Aug 2009 |
September 2000 Options | | | 884,800 | | | $ | 26.97 | | | 13 Sept 2010 |
October 2001 Options | | | 1,801,600 | | | $ | 30.12 | | | 3 Sept 2011 |
The weighted average exercise price for options outstanding at 30 June 2005 was $28.53. The weighted average remaining contractual life of these options is 5 years and 6 months.
The other disclosure requirements of SFAS 123: Accounting for Stock-Based Compensation in respect of the employee share plans are included in Note 29.
210
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
(d) Provisions
The criteria for recognition of provisions for redundancies are stricter under US GAAP than under Australian GAAP. FASB 146 Accounting for Costs Associated with Exit or Disposal Activities only allows the recognition of a provision for redundancies where the redundancies are not made within the minimum legal notification period, from the balance date, on a pro-rota basis over the future service period of terminating employees.
The provision for restructuring costs at 30 June 2005 was $18 million (2004: nil; 2003: $30 million) and Which new Bank provisions were $91 million (2004: $208 million; 2003: nil) (refer Note 25).
For the Financial Year 2005, included in Which new Bank provisions are provisions for redundancies of $74 million (2004: $146 million).
For the Financial Year 2004 $146 million was reversed from provisions. During the Financial Year 2005 $72 million ($50 million after tax) of the provision was utilized and recorded as expense for US GAAP. As a result, under US GAAP, an amount of $74 million for the Financial Year 2005 would be reversed from provisions.
The accounting policy adopted by the Group for restructuring provisions is detailed in Note 1 (z).
(e) Life Insurance Controlled Entities
For US GAAP all debt and equity security assets have been categorised as Trading Securities. All related investments are brought to account at market values.
(f) Available For-Sale Securities under US GAAP
Under Australian GAAP, only two categories of securities prevail, namely Investment and Trading Securities. Investment securities are purchased by the Bank with the intent to ‘hold to maturity’.
Trading securities are purchased and held for the short term, primarily with the intention of making profits from anticipated movements in market rates.
All Investment Securities have been reclassified as Available-for-Sale securities for the purposes of US GAAP disclosure. Any capital gain or loss realised on sale is taken to profit and loss at that time. The cost of available-for-sale securities sold is calculated on a specific identification basis.
Under US GAAP, these securities are revalued to market and the difference between carrying value and market value is taken to comprehensive income and shareholders’ equity.
For Financial Year 2005 the adjustment to other Comprehensive Income and shareholders’ equity is $77 million (net of taxation) (2004: $52 million; 2003: $109 million). This adjustment represents the unrealised gain on investment securities net of derivatives of $110 million less taxation of $33 million.
The disclosure requirements of SFAS 115: Accounting for Certain Investments in Debt and Equity Securities in respect of available-for-sale securities have been included within Note 11.
(g) Net Profit
Under US GAAP the concept of ‘operating profit’ is not recognised. Net profit under Australian GAAP is operating profit after tax and after deducting outside equity interests.
In performing the US GAAP profit reconciliation, the net profit reported using Australian GAAP is after deducting goodwill amortisation and including life insurance market valuation movement in controlled entities. Refer paragraph (k) for further details.
211
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
(h) | | Consolidated Balance Sheet |
The following reconciliations are of significant adjustments to Australian GAAP balance sheet categories disclosed in these accounts and which would be reported in accordance with US GAAP:
| | | | | | | | | | | | | | | | |
| | | | | | 2005 | | | 2004 | | | 2003 | |
Assets | | Footnote | | | $M | | | $M | | | $M | |
|
Loans, advances and other receivables under Australian GAAP | | | | | | | 217,516 | | | | 189,391 | | | | 160,347 | |
Adjustments to impairment provisions | | | (u | ) | | | 354 | | | | — | | | | — | |
Marked to market revaluation of derivative instruments (under SFAS133) | | | (w | ) | | | (8 | ) | | | 8 | | | | (13 | ) |
| | | | | | |
According to US GAAP | | | | | | | 217,862 | | | | 189,399 | | | | 160,334 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Available for sale securities under Australian GAAP | | | | | | | — | | | | — | | | | — | |
Reclassification from investment securities | | | (f | ) | | | 10,272 | | | | 11,447 | | | | 11,036 | |
Restatement of available for sale securities to fair value | | | (f | ) | | | 110 | | | | 74 | | | | 155 | |
Consolidation of variable interest entity | | | (z | ) | | | 566 | | | | 531 | | | | 245 | |
| | | | | | |
According to US GAAP | | | | | | | 10,948 | | | | 12,052 | | | | 11,436 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Receivables due from other financial institutions under Australian GAAP | | | | | | | 6,205 | | | | 8,369 | | | | 7,066 | |
Deconsolidation of variable interest entities | | | (y | ) | | | (400 | ) | | | — | | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 5,805 | | | | 8,369 | | | | 7,066 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Investment securities under Australian GAAP | | | | | | | 10,272 | | | | 11,447 | | | | 11,036 | |
Reclassification to available for sale securities | | | (f | ) | | | (10,272 | ) | | | (11,447 | ) | | | (11,036 | ) |
| | | | | | |
According to US GAAP | | | | | | | — | | | | — | | | | — | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Trading securities under Australian GAAP | | | | | | | 14,628 | | | | 14,896 | | | | 10,435 | |
Reclassification from life insurance investment assets | | | | | | | 26,690 | | | | 10,697 | ** | | | 9,912 | ** |
| | | | | | |
According to US GAAP | | | | | | | 41,318 | | | | 25,593 | | | | 20,619 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Insurance investment assets under Australian GAAP | | | | | | | 27,837 | | | | 28,942 | | | | 27,835 | |
Reclassification to trading securities | | | | | | | (26,690 | ) | | | (10,697 | )** | | | (9,912 | )** |
Reclassification to real estate investment assets | | | (o | ) | | | (403 | ) | | | (292 | ) | | | (383 | ) |
Unrealised gains and depreciation adjustment | | | (o | ) | | | (93 | ) | | | (83 | ) | | | (96 | ) |
Reclassification of Treasury shares | | | (t | ) | | | (338 | ) | | | (300 | )* | | | (272 | )* |
Reclassification of separate account business to other assets | | | (r | ) | | | — | | | | (17,570 | ) | | | (17,172 | ) |
Reclassification of Mortgage Loans to other assets | | | (r | ) | | | (313 | ) | | | — | | | | — | |
| | | | | | |
According to US GAAP | | | | | | | — | | | | — | | | | — | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Real estate investments under Australian GAAP | | | | | | | — | | | | — | | | | — | |
Reclassification from life insurance investment assets | | | (o | ) | | | 373 | | | | 292 | | | | 383 | |
| | | | | | |
According to US GAAP | | | | | | | 373 | | | | 292 | | | | 383 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Property, plant and equipment under Australian GAAP | | | | | | | 1,344 | | | | 1,204 | | | | 821 | |
Reversal of asset revaluation reserve | | | (n | ) | | | (92 | ) | | | (61 | ) | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 1,252 | | | | 1,143 | | | | 821 | |
| | | | | | |
|
Intangible Assets under Australia GAAP | | | | | | | 4,394 | | | | 4,705 | | | | 5,029 | |
Identifiable intangible asset amortisation | | | (l | ) | | | (79 | ) | | | (62 | ) | | | (45 | ) |
Goodwill amortisation to 30 June 2002 | | | (l | ) | | | (78 | ) | | | (78 | ) | | | (78 | ) |
Reversal of goodwill amortisation | | | (l | ) | | | 971 | | | | 646 | | | | 322 | |
Adjustment to equity issued on Colonial acquisition | | (bb) | | | (1,026 | ) | | | (1,026 | ) | | | (1,026 | ) |
Adjustment to policyholder liability differences | | (bb) | | | 593 | | | | 593 | | | | 593 | |
Reclassification to Value of Business Acquired | | | (l | ) | | | (2,786 | ) | | | (2,786 | ) | | | (2,786 | ) |
Deferred tax liability on value of business acquired | | | (l | ) | | | 1,256 | | | | 1,256 | | | | 1,256 | |
Pension fund surplus acquired | | | (i | ) | | | (243 | ) | | | (243 | ) | | | (243 | ) |
Deferred tax assets on differences in life insurance policyholder liabilities | | | (a | ) | | | (158 | ) | | | (158 | ) | | | (158 | ) |
Deferred tax liability on pension fund surplus acquired | | | (i | ) | | | 82 | | | | 82 | | | | 82 | |
Reclassification of excess of net market value of net tangible assets of life insurance controlled entities at acquisition from other assets to goodwill | | | (l | ) | | | 2,905 | | | | 2,905 | | | | 2,905 | |
| | | | | | |
According to US GAAP | | | | | | | 5,831 | | | | 5,834 | | | | 5,851 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Value of Business Acquired, under Australian GAAP | | | | | | | — | | | | — | | | | — | |
Reclassification from Goodwill | | | (l | ) | | | 2,786 | | | | 2,786 | | | | 2,786 | |
Value of Business Acquired amortisation (net of imputed interest) | | | (m | ) | | | (1,146 | ) | | | (1,022 | ) | | | (781 | ) |
| | | | | | |
According to US GAAP | | | | | | | 1,640 | | | | 1,764 | | | | 2,005 | |
| | | | | | |
| | |
* | | These adjustments include prior period restatements. Refer to relevant paragraph for further information. |
|
** | | Restatement resulting from Treasury Shares (refer to paragraph (t)) |
212
Notes to the financial statements
| | | | | | | | | | | | | | | | |
| | | | | | 2005 | | | 2004 | | | 2003 | |
Assets (continued) | | Footnote | | | $M | | | $M | | | $M | |
|
Other assets under Australian GAAP | | | | | | | 24,241 | | | | 25,292 | | | | 23,459 | |
Deferred tax assets on differences in life insurance policyholder liabilities | | | (a | ) | | | 56 | | | | 84 | | | | 115 | |
Life insurance market valuation of controlled entities | | | (k | ) | | | (3,614 | ) | | | (2,836 | ) | | | (2,635 | ) |
Reclassification of excess of net market value of net tangible assets of life insurance controlled entities at acquisition from other assets to goodwill | | | (l | ) | | | (2,905 | ) | | | (2,905 | ) | | | (2,905 | ) |
Prepaid pension cost | | | (i | ) | | | 1,088 | | | | 1,173 | | | | 1,213 | |
Reclassification from life insurance investment assets to separate account business | | | (r | ) | | | — | | | | 17,570 | | | | 17,172 | |
Reclassification of Mortgage Loans from insurance investment assets | | | (r | ) | | | 313 | | | | — | | | | — | |
Life insurance policy deferred acquisition costs, net of amortisation | | | (s | ) | | | 863 | | | | 803 | | | | 750 | |
Reclassification between reinsurance receivable and policyholder liabilities | | | | | | | 17 | | | | 1 | | | | 19 | |
Marked to market revaluation of derivative instruments (under SFAS 133) | | | (w | ) | | | (918 | ) | | | (2,509 | ) | | | (468 | ) |
Deconsolidation of variable interest entities | | | (z | ) | | | 400 | | | | — | | | | — | |
Reversal of software write-off and software amortisation | | (aa) | | | 124 | | | | 139 | | | | — | |
Other | | | | | | | 30 | | | | 21 | | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 19,695 | | | | 36,833 | | | | 36,720 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Deposits and other public borrowings under Australian GAAP | | | | | | | 168,029 | | | | 163,177 | | | | 140,974 | |
Marked to market revaluation of derivative instruments (SFAS 133) | | | (w | ) | | | 4 | | | | 9 | | | | 10 | |
| | | | | | |
According to US GAAP | | | | | | | 168,033 | | | | 163,186 | | | | 140,984 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Income tax liability under Australian GAAP | | | | | | | 1,550 | | | | 811 | | | | 876 | |
Tax effect of foreign currency translation reserve | | | (a | ) | | | (104 | ) | | | (62 | ) | | | (60 | ) |
Deferred tax liability on unrealised gain on available for sale securities | | | (f | ) | | | 33 | | | | 22 | | | | 47 | |
Reclassification from life insurance policyholder liabilities | | | (r | ) | | | 225 | | | | 195 | | | | 197 | |
Deferred tax liability on pension income | | | (i | ) | | | 326 | | | | 352 | | | | 364 | |
Reclassification of Treasury shares | | | (t | ) | | | 21 | | | | 9 | * | | | 8 | * |
Adjustment to loan impairment provision | | | (u | ) | | | 99 | | | | — | | | | — | |
Deferred tax liability on value of business acquired | | | (m | ) | | | 863 | | | | 885 | | | | 959 | |
Tax effect of other amortisation | | | | | | | — | | | | 27 | | | | 30 | |
Deferred tax assets on marked to market revaluation of derivative instruments (SFAS 133) | | | (w | ) | | | 13 | | | | (235 | ) | | | 81 | |
Reversal of software write-off and software amortisation | | (aa) | | | 38 | | | | 42 | | | | — | |
Reversal of redundancy provision | | | (d | ) | | | 22 | | | | 44 | | | | — | |
Tax effect of deconsolidation of variable interest entity | | | (z | ) | | | 23 | | | | 11 | | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 3,109 | | | | 2,101 | | | | 2,494 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Other Provisions under Australian GAAP | | | | | | | 881 | | | | 997 | | | | 819 | |
Reversal of redundancy provision | | | (d | ) | | | (74 | ) | | | (146 | ) | | | — | |
Other | | | (u | ) | | | 25 | | | | — | | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 832 | | | | 851 | | | | 819 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Bills payable and other liabilities under Australian GAAP | | | | | | | 18,086 | | | | 19,140 | | | | 19,027 | |
Reclassification from life insurance policyholder liabilities to separate account business | | | (r | ) | | | — | | | | 16,762 | | | | 16,497 | |
Marked to market revaluation of derivative instruments (FAS 133) | | | (w | ) | | | (567 | ) | | | (1,760 | ) | | | (954 | ) |
| | | | | | |
According to US GAAP | | | | | | | 17,519 | | | | 34,142 | | | | 34,570 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Insurance policyholder liabilities under Australian GAAP | | | | | | | 24,694 | | | | 24,638 | | | | 23,861 | |
Adjustment to policyholder liability differences in acquisition | | | (r | ) | | | 593 | | | | 593 | | | | 593 | |
Reclassification to income tax liability | | | (r | ) | | | (225 | ) | | | (195 | ) | | | (197 | ) |
Reclassification to Other Assets of life insurance policy deferred acquisition costs | | | (s | ) | | | 935 | | | | 871 | | | | 785 | |
Reclassification of separate account business to other liabilities | | | (r | ) | | | — | | | | (16,762 | ) | | | (16,497 | ) |
Reclassification between reinsurance receivable and policyholder liabilities | | | | | | | 17 | | | | 1 | | | | 19 | |
Movement in policyholder liabilities | | | | | | | (161 | ) | | | (235 | ) | | | (62 | ) |
| | | | | | |
According to US GAAP | | | | | | | 25,853 | | | | 8,911 | | | | 8,502 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Debt issues under Australian GAAP | | | | | | | 58,621 | | | | 44,042 | | | | 30,629 | |
Marked to market revaluation of derivative instruments (SFAS 133) | | | (w | ) | | | (65 | ) | | | 9 | | | | 77 | |
Consolidation of variable interest entity | | | (z | ) | | | 566 | | | | 531 | | | | 245 | |
| | | | | | |
According to US GAAP | | | | | | | 59,122 | | | | 44,582 | | | | 30,951 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Loan Capital under Australian GAAP | | | | | | | 6,291 | | | | 6,631 | | | | 6,025 | |
Marked to market revaluation of derivative instruments (SFAS 133) | | | (w | ) | | | — | | | | 25 | | | | 118 | |
Deconsolidation of variable interest entity | | | (z | ) | | | 1,460 | * | | | 1,537 | * | | | — | |
| | | | | | |
According to US GAAP | | | | | | | 7,751 | | | | 8,193 | | | | 6,143 | |
| | | | | | |
| | |
* | | These adjustments include prior period restatements. Refer to relevant paragraph for further information. |
213
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
i) Details of Pension Expense and Reconciliation of Funded Status of Pension Plans
The Group sponsors a range of superannuation (pension) plans for its employees world-wide.
The Group’s accounting policy for superannuation expense, under Australian GAAP reporting, is set out in Note 1(ll) of the financial statements. The superannuation expense principally represents the annual funding, determined after having regard to actuarial advice, to provide for future obligations of defined benefit plans. Other details (including the Group’s funding policy) of the Bank’s major superannuation plans are set out in Note 40 of the financial statements. All amounts are expressed in Australian Dollars.
For US GAAP purposes, the Bank adopted the disclosure requirement of SFAS 87 “Employers’ Accounting for Pensions” for the major defined benefit fund, the Officers’ Superannuation Fund (OSF), commencing 1 July 1994. For the financial year ending 30 June 1999, the Bank revised its disclosures in accordance with SFAS 132 “Employers’ Disclosures about Pensions and Other Postretirement Benefits”.
On 31 July 2003, the Colonial UK Staff Pension Scheme (CUKSPS) and Stewart Ivory & Company Limited Retirement Benefits Scheme (SI&CRBS) ceased to operate and each plan’s assets, liabilities, member contributions and benefit arrangements are transferred to the Commonwealth Bank of Australia (UK) Staff Benefits Scheme (CBA(UK)SBS). Prior to 30 June 2003, the Bank had only included the values of CUKSPS in its US GAAP reconciliation and the other UK pension funds (CBA(UK)SBS and SI&CRBS) were deemed to be immaterial for US GAAP reconciliation purposes. In view of the merger of the CUKSPS and SI&CRBS with the CBA(UK)SBS, the Bank has reduced the “Prepayment of pension costs” for the deficits of the CBA(UK)SBS and SI&CRBS as at 30 June 2003. Commencing with the 2003/2004 financial year, the Bank will include the merged fund in its US GAAP reconciliation.
On 3 October 2003, the CGSSS ceased to operate and the plan’s assets, liabilities, member contributions and benefit arrangements transferred to the OSF.
Australian and UK legislation requires that superannuation (pension) benefits be provided through trusts. These trusts (including their investments) are managed by trustees who are legally independent of the employer. The investment objective of the OSF (the Bank’s major superannuation (pension) plan) is “to maximise long term rate of return subject to net returns over rolling five year periods exceeding the growth in Average Weekly Ordinary Time Earnings (AWOTE) 80% of the time”. To meet this investment objective, the OSF Trustee invests a large part of the OSF’s assets in growth assets, such as shares and property. These assets have historically earned higher rates of return than other assets, but they also carry higher risks, especially in the short term. To manage these risks, the Trustee has adopted a strategy of spreading the OSF’s investments over a number of asset classes and investment managers.
As at 30 June 2005, the benchmark asset allocations and actual asset allocations for the assets backing the defined benefit portion of the OSF is as follows:
| | | | | | | | |
| | Benchmark Asset | | | Actual | |
Asset Sector | | Allocation | | | Allocation | |
Australian Equities | | | 27.5 | % | | | 30.7 | % |
Overseas Equities | | | 21.0 | % | | | 21.5 | % |
Real Estate | | | 15.0 | % | | | 15.4 | % |
Fixed Interest Securities | | | 25.5 | % | | | 24.1 | % |
Cash | | | 5.0 | % | | | 4.9 | % |
Other(1) | | | 6.0 | % | | | 3.4 | % |
| | |
(1) | | These are assets which are not included in the traditional asset classes of equities, fixed interest securities, real estate and cash. They include infrastructure investments as well as high yield and emerging market debt. |
The value of the OSF’s equity holding in the Group as at 30 June 2005 was $91 million (2004: $76 million, 2003: $112 million). Amounts on deposit with the Bank at 30 June 2005 totalled $13 million (2004: $24 million, 2003: $113 million). Other security holdings with the Group at 30 June 2005 $56 million (2004 $83 million, 2003: $12 million). The comparative values included the values of holdings by the CGSSS.
The Group provides insurance cover to OSF in respect of its death, total and permanent disablement and temporary disablement benefits. As at 30 June 2005, the amounts of cover were $5,036 million of lump sum death and total and permanent disablement benefits (2004: $4,663 million, 2003: $591 million) and $61 million per annum of temporary disablement benefits (2004: $68 million per annum, 2003: $85 million per annum).
The following table displays the elements of the net pension expense and the change in benefit obligations and fair value of assets for each Financial Year as well as the funded status as at 30 June 2003, 30 June 2004 and 30 June 2005 for the Group’s major superannuation (pension) plans.
214
Notes to the financial statements
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | A$M | | | A$M | | | A$M | |
|
Service cost | | | (53 | ) | | | (56 | ) | | | (52 | ) |
Interest cost | | | (217 | ) | | | (226 | ) | | | (222 | ) |
Expected return on assets | | | 316 | | | | 307 | | | | 308 | |
Amortisation of transitional obligation assets | | | — | | | | 52 | | | | 52 | |
Recognised net gain (loss) | | | (17 | ) | | | (6 | ) | | | — | |
Employer financed benefits within Accumulation Division | | | (121 | ) | | | (111 | ) | | | (97 | ) |
| | |
Net periodic pension (cost) income | | | (92 | ) | | | (40 | ) | | | (11 | ) |
Expensed employer contribution | | | (4 | ) | | | (5 | ) | | | (3 | ) |
| | |
| | | (88 | ) | | | (35 | ) | | | (8 | ) |
Less tax effect | | | 26 | | | | 11 | | | | 2 | |
| | |
Pension Expense Adjustment — see US GAAP Reconciliation | | | (62 | ) | | | (24 | ) | | | (6 | ) |
| | |
Change in benefit obligation: | | | | | | | | | | | | |
Benefit obligation at beginning of year | | | 3,902 | | | | 3,656 | | | | 3,298 | |
Service Cost | | | 49 | | | | 56 | | | | 52 | |
Member Contributions | | | 14 | | | | 17 | | | | 19 | |
Interest Cost | | | 217 | | | | 226 | | | | 222 | |
Merger of CUKSPS and SI&CRBS with the CBA(UK)SBS | | | — | | | | — | | | | 126 | |
Actuarial (Gains) Loss | | | 177 | | | | 265 | | | | 345 | |
Benefits Paid | | | (320 | ) | | | (340 | ) | | | (386 | ) |
Foreign Currency Exchange Rate Movements | | | (38 | ) | | | 22 | | | | (20 | ) |
| | |
Benefit obligation at end of year | | | 4,001 | | | | 3,902 | | | | 3,656 | |
Change in fair value of assets | | | | | | | | | | | | |
Fair value of assets at beginning of year | | | (4,460 | ) | | | (4,328 | ) | | | (4,730 | ) |
Actual return on assets | | | (638 | ) | | | (544 | ) | | | 22 | |
Merger of CUKSPS and SI&CRBS with the CBA(UK)SBS | | | — | | | | — | | | | (101 | ) |
Total contributions | | | (18 | ) | | | (22 | ) | | | (22 | ) |
Benefits and Expenses Paid | | | 324 | | | | 340 | | | | 386 | |
Employer financed benefits within Accumulation Division | | | 121 | | | | 111 | | | | 97 | |
Foreign Currency Exchange Rate Movements | | | 30 | | | | (17 | ) | | | 20 | |
| | |
Fair value of assets at end of year | | | (4,641 | ) | | | (4,460 | ) | | | (4,328 | ) |
| | |
Funded status at measurement date: | | | (640 | ) | | | (558 | ) | | | (672 | ) |
| | |
Assets not recognised: | | | | | | | | | | | | |
transitional obligation assets | | | — | | | | — | | | | 52 | |
unrecognised net gains (loss) | | | (448 | ) | | | (615 | ) | | | (593 | ) |
| | |
Net Amount Recognised | | | (1,088 | ) | | | (1,173 | ) | | | (1,213 | ) |
Comprising of: | | | | | | | | | | | | |
Prepaid Pension Cost | | | (1,088 | ) | | | (1,173 | ) | | | (1,213 | ) |
Additional minimum liability | | | 59 | | | | 56 | | | | 81 | |
Accumulated Other Comprehensive (Income) Loss | | | (59 | ) | | | (56 | ) | | | (81 | ) |
| | |
Net Amount Recognised | | | (1,088 | ) | | | (1,173 | ) | | | (1,213 | ) |
| | |
215
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
The transitional obligation asset was fully recognised on 30 June 2004. Commencing from the 2004/2005 financial year, the net periodic pension cost no longer includes the amortisation of the transitional obligation assets.
The accumulated benefit obligations for all defined benefit superannuation (pension) plans as at 30 June 2005 was $3,658 million (30 June 2004: $3,556 million, 30 June 2003: $3,259 million).
As at 30 June 2005, the projected benefit obligations and accumulated benefit obligations of the CBA(UK)SBS exceeded the fair value of plan assets. Comparative information are as follows:
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | A$M | | | A$M | | | A$M | |
|
Projected benefit obligation | | | 408 | | | | 397 | | | | 387 | |
Accumulated benefit obligation | | | 404 | | | | 392 | | | | 383 | |
Fair value of plan assets | | | 326 | | | | 320 | | | | 296 | |
The assumptions used to calculate the above are:
| | | | | | | | | | | | |
Assumption | | 2005 | | | 2004 | | | 2003 | |
|
Discount Rate (Gross of tax) | | | 5.10 | % | | | 6.00 | % | | | 6.00 | % |
Compensation increase rate | | | 4.25 | % | | | 4.25 | % | | | 4.25 | % |
Return on assets | | | 7.50 | % | | | 7.50 | % | | | 6.75 | % |
The return on asset assumption is determined as the weighted average of the long term expected returns of each asset class where the weighting is the benchmark asset allocations of the assets backing the defined benefit risks.The long term expected returns of each asset class are determined following receipt of actuarial advice.
Up to and including the financial year ending 30 June 2003, the discount rate is based on yield of 10 year AA rated securities as at the measurement date (10 years is the longest available fixed interest securities with a deep market). To align the reporting of the Bank’s pension obligations under SFAS 87 “Employers’ Accounting for Pensions” with the requirement of Australian Accounting Standard AASB 119 “Employee Benefits”, effective from 30 June 2004, the discount rate assumption is based on the yield on 10 year Australian government securities.
Further, to align the reporting of the Bank’s pension obligations under SFAS 87 “Employers’ Accounting for Pensions” with the requirement of Australian Accounting Standard AASB 119 “Employee Benefits”, effective from 30 June 2004, the Bank’s pension obligations also include an adjustment for future taxes on the Bank’s Australian superannuation (pensions) plans.
Details of the Bank’s funding policy and contributions in respect of its major superannuation (pension) plans are set out in Note 40.
The expected future benefit payments of the Bank’s major superannuation (pension) plans are as follows:
| | | | |
Financial Year Ending | | A$M | |
|
30 June 2006 | | | 234 | |
30 June 2007 | | | 233 | |
30 June 2008 | | | 234 | |
30 June 2009 | | | 234 | |
30 June 2010 | | | 240 | |
1 July 2010 to 30 June 2015 | | | 1,195 | |
The above expected benefit payments are calculated by the respective fund actuaries using assumptions of future total service, the rate of exits from the fund and future salary growth. Actual benefit payments will depend on actual service period, actual rate of exits from the fund and actual salary growth.
Additionally, a deferred tax liability has been taken up for US GAAP reconciliation purposes in respect of the above Net Amount Recognised.
| | |
(j) | | Employee Benefits — Post Retirement Benefits Other Than Pensions |
Australian GAAP Compliance
Effective 1 July 1994 the Bank adopted the Australian Accounting Standard AASB 1028: “Accounting for Employee Entitlements” with respect to the liabilities arising from its post retirement benefits other than pensions. AASB 1028 specifies that employee post retirement benefit liabilities are calculated as the present value of the estimated future cash flows due to the services of employees provided up to the reporting date.
The adequacy of the full provision for employee post retirement benefits liabilities in the financial statements is determined in accordance with the requirements of AASB 1028 after considering that employee post retirement benefits carry limited risks and after obtaining actuarial advice.
US GAAP Compliance
There are no US GAAP adjustments or further disclosures under SFAS 106 “Employers’ Accounting for Post Retirement Benefits Other than Pensions” and SFAS 132 “Employers’ Disclosures about Pensions and Other Postretirement Benefits”.
| | |
(k) | | Life Insurance Market Valuation of Controlled Entities |
As set out in Note 1 (ii) under the requirements of AASB 1038: Life Insurance Business for controlled entities of life insurance, companies are required to be valued at net market value. AASB 1038 requires the differences between the net market value of the controlled entities and the underlying net assets to be recognised as the ‘excess of net market value over net assets of life insurance controlled entities (‘the excess’) in the consolidated financial report.
This method of accounting is not permitted under US GAAP, resulting in a decrease of net income by $778 million (2004: $201 million reduction; 2003: $245 million increase), reduction of shareholders equity by $3,282 million (2004: $2,504 million; 2003: $2,303 million) and a reduction of other assets by $3,614 million (2004: $2,836 million; 2003: $2,635 million).
216
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
Colonial Limited was acquired on 13 June 2000 (refer Note 20 and 48(bb) for further details). Differences exist between the method of calculation of the cost of acquisition under Australian and US GAAP. Refer Note 48(bb) for further details. Under Australian GAAP goodwill on acquisition was determined by the difference between the cost of acquisition and the fair value of net assets acquired, including the excess of net market value over net assets of life insurance controlled entities.
Under US GAAP goodwill on acquisition is determined as the difference between the cost of acquisition and the fair value of net tangible and intangible assets acquired. Also the excess of net market value over net assets of life insurance controlled entities is accounted for as goodwill. Goodwill is amortised over a 20 year period on a straight line basis for Australian GAAP. Goodwill amortisation for US GAAP ceased from 1 July 2002. Instead, the carrying value of goodwill is subject to review for impairment every period end. For the Financial Year 2005, no adjustment for impairment was considered necessary.
Identifiable intangible assets acquired include Value of Business Acquired ($2,786 million) less associated deferred tax liability ($1,256 million), the Colonial State Bank Core Deposits ($149 million), TD Waterhouse customer list ($30 million), and AOT ($14 million). The Core Deposits are being amortised on a straight line basis over 8 years and the customer list over 10 years.
Upon acquisition of the Gandel listed property trusts in Financial Year 2003, an asset was brought to account being “excess” market value over net assets of life insurance subsidiary of $224 million which under US GAAP is accounted for as goodwill. Upon acquisition of Sovereign Limited in 1998 an asset was brought to account being ‘excess’ market value over net assets of life insurance subsidiary of $155 million which under US GAAP is accounted for as goodwill.
The Group’s carrying amount of goodwill under US GAAP at 30 June 2005 is disclosed for each reportable segment:
| | | | | | | | |
| | 2005 | | | 2004 | |
Segment | | $M | | | $M | |
Banking | | | 4,361 | | | | 4,361 | |
Funds management | | | 1,288 | | | | 1,258 | |
Insurance | | | 218 | | | | 218 | |
| | |
| | | 5,867 | | | | 5,837 | |
| | |
(m) | | Value of Business Acquired (‘VOBA’) |
Under Australian GAAP for non-life insurance holding companies, the difference between the purchase price on acquisition and the net assets acquired represents goodwill. No separately identified intangible asset is recognised for the Value of Business Acquired (‘VOBA’).
However, for life insurance companies, investments in subsidiaries are valued at net market value as described in Note 1 (ii). No amortisation is required on the excess of this net market value over the net assets of the underlying controlled entities.
For US GAAP, prior to the assignment of the excess of purchase price over net assets acquired to goodwill, the identifiable intangible asset VOBA is recognised in the acquired entity. VOBA represents the estimated fair value of the acquired life insurance business in force and represents the portion of acquisition cost that was allocated to the value of future cash flows from insurance contracts existing at the date of acquisition. Such value is the present value of the actuarially determined projected net cash flows from the acquired insurance contracts.
VOBA is amortised over the lives of the acquired business in force in a manner consistent with amortisation of deferred policy costs for life insurance contracts and in a manner expected for funds management contracts (see Note 48 (s)). An analysis of the Colonial VOBA asset (net of tax) is presented below:
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Opening Balance, 1 July | | | 879 | | | | 1,040 | |
Imputed interest | | | 213 | | | | 215 | |
Amortisation | | | (337 | ) | | | (450 | ) |
Movement in deferred tax liability on value of business acquired | | | 22 | | | | 74 | |
| | |
Closing Net Balance, 30 June | | | 777 | | | | 879 | |
| | |
The net movement in VOBA for the year to 30 June 2005 is $102 million. For all Australian life business the imputed rates of interest are related to the underlying investment earnings rate and range from 7.2% to 15.8% dependent upon the nature of the business. Given that imputed interest rates are dependent upon actual investment performance they are expected to be volatile. The imputed interest rates for all other business range from 6.1% to 8.5%.
The amortisation rate for the investment-linked life business also depends upon actual investment performance and is therefore expected to be volatile.
The VOBA balance is estimated to be run-off at a rate ranging from 7.7% to 15.0% per year.
Recoverability Test
The amount of VOBA written-off in the period was determined by comparing the carrying value of VOBA at 30 June 2005 after allowing for imputed interest and amortisation, to an end of period recoverable amount valuation.
| | |
(n) | | Property and Other Non-Current Asset Revaluations |
Each year a review of non-current assets is performed to assess the recoverable amount of non-current assets. The ‘recoverable amount test’ is in accordance with the Australian accounting standard which requires future cash flows associated with non-current assets to be discounted at a rate which reflects the risk involved. With respect to the determination of the fair value of non-current assets and the recognition of losses from impairments, the requirements under Australian accounting standards and the requirements of SFAS 144: Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of are essentially the same.
217
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
Australian GAAP allows non-current assets including property, plant and equipment to be revalued upwards direct to an asset revaluation reserve. Assets with a carrying amount greater than their recoverable amount may be revalued to their recoverable amount. Impairments to asset values, where there is an amount in the revaluation reserve relating to the relevant asset class, are taken to reduce the revaluation reserve. Impairments to asset values otherwise must be recorded in the profit and loss. Any subsequent upward reversing revaluations to the same asset class are recorded as revenue in the profit and loss. With the exception of land, all revalued assets are depreciated over their assessed useful lives.
Upward revaluations of property, plant and equipment are not allowed under US GAAP, except as part of accounting for business combinations under the Purchase Method. US GAAP requires impairments of non-current assets to be recorded in the profit and loss account. Once such impairments have been recorded, subsequent recoveries to the income statement are not allowed.
A discounted cash flow methodology was used in arriving at the valuation at which the Group’s property is carried. An asset revaluation adjustment to increase Asset revaluation reserve by $31 million was recorded in 2005, $54 million in 2004 and $3 million in 2003. At 30 June 2005, the asset revaluation reserve shows a balance of $92 million (2004: $61 million; 2003: $7 million). This asset revaluation reserve was reversed for US GAAP for the Financial Year 2005 and 2004. No adjustment has been made for prior years as the amounts were not material. No adjustment has been made for the decrease in depreciation as a result of the reversal of asset revaluation reserve as it would not be material in the income statement.
| | |
(o) | | Properties Held by Insurance Companies |
Under Australian GAAP, properties held by insurance companies are held in the statement of financial position at net market value, that is market value less expected cost of disposal. Investment properties are valued annually by an independent valuer with changes in the value taken directly to investment income in the profit and loss statement. No depreciation is charged on investment properties. The insurance companies do not hold property other than as an investment.
Under US GAAP, such property is recorded at historical cost in the balance sheet and depreciated over its useful life — except for land which is not depreciated. Properties backing separate account business are recorded at market value.
For Financial Year 2005, the restatement under US GAAP results is a $30 million decrease in Net Income, and $93 million reduction in shareholders equity including the tax effect.
For discussion on Loan Impairment refer to (u).
SFAS 130: Reporting Comprehensive Income requires the classification of items of other comprehensive income by their nature and the display of other comprehensive income separately from retained earnings and shareholders equity.
Accumulated Other Comprehensive Income Balances
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Foreign currency translation reserve | | | | | | | | | | | | |
Balance at beginning of Financial Year | | | (118 | ) | | | (137 | ) | | | (45 | ) |
Foreign currency translation adjustment net of tax expense | | | (45 | ) | | | 19 | * | | | (92 | ) |
| | |
Balance at end of Financial Year | | | (163 | ) | | | (118) | * | | | (137 | ) |
| | |
| | | �� | | | | | | | | | |
Available for Sale securities | | | | | | | | | | | | |
Balance at beginning of Financial Year | | | 52 | | | | 109 | | | | 51 | |
Change in fair value of available for sale securities | | | 25 | | | | (57 | ) | | | 58 | |
| | |
Balance at end of Financial Year | | | 77 | | | | 52 | | | | 109 | |
| | |
| | | | | | | | | | | | |
FAS 133 | | | | | | | | | | | | |
Balance at beginning of Financial Year | | | — | | | | — | | | | — | |
Change in value of cash flow hedges | | | (1 | ) | | | — | | | | — | |
| | |
Balance at end of Financial Year | | | (1 | ) | | | — | | | | — | |
| | |
| | | | | | | | | | | | |
Pension Plans | | | | | | | | | | | | |
Balance at beginning of Financial Year | | | 56 | | | | 100 | | | | 32 | |
Adjustment to net assets in UK Pension Plan — net of tax expense | | | 3 | | | | (44 | ) | | | 68 | |
| | |
Balance at end of Financial Year | | | 59 | | | | 56 | | | | 100 | |
| | |
Total Other Comprehensive Income | | | (28 | ) | | | (10 | ) | | | 72 | |
| | |
| | |
* | | These adjustments include prior period restatements. Refer to paragraph (z) for further information. |
218
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
Australian GAAP establishes standards and principles applicable to Australian life insurance companies, including a methodology for calculating policy liabilities known as Margin On Services (‘MoS’).
Under MoS, Policy Liabilities are based on best estimate assumptions which are reviewed at each valuation date. Policy Liabilities are made up of two components, the Best Estimate Liabilities and Future Profit Margins.
Best Estimate Liabilities represent the present value of future payments to policyholders and related expenses less the present value of future gross premiums.
Future Profit Margins represent the present value of estimated profits. The profit margins are determined from outset of the contract and updated with changes in best estimate assumptions. The profit margins are expressed as a percentage of “profit carriers”, where profit carriers are indicative of the underlying nature of the services provided to policyholders. Profit margins are recognised in earnings based on the profit margin percentage and the amount of the specific profit carrier (e.g. claims paid, premiums, policy charges etc.)
If during the process of valuing the policy liabilities, it is found that future profits are negative (i.e. the policy is in a loss position), then:
(i) | | the profit margin is set to zero; and |
|
(ii) | | all future losses are recognised immediately. |
If expectations change in the future, it is possible to reverse capitalised losses and re-establish profit margins. This is explained in more detail in Note 1 (ii).
US GAAP applies two standards (a third, SFAS 120, is not relevant) to policies written by the Group’s life insurance companies:
(i) | | SFAS 60: Accounting and Reporting by Insurance Enterprises applies to products such as traditional whole of life, certain endowment contracts, life contingent annuity contracts, term insurance, disability income protection and group life. |
Under SFAS 60, policy liabilities, which represent the present value of future benefits to be paid to or on behalf of policy owners and related expenses less the present value of future net premiums, shall be estimated using methods that include assumptions, such as estimates of expected investment yields, mortality, morbidity, terminations and expenses, applicable at the time the insurance contracts are made.
These assumptions are ‘locked-in’ at inception for all future valuations — except in specific circumstances such as loss recognition.
The assumptions used for SFAS 60 are based on a best estimate of expected long-term experience together with provisions for adverse deviation (‘PADs’).
The policyholder liability and the amount of deferred acquisition costs are regularly tested using best estimate assumptions to assess recoverability which could result in the writedown of deferred acquisition costs or an increase in the policyholder liabilities.
(ii) | | SFAS 97: Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realised Gains and Losses from the Sale of Investments covers investment contracts and universal life policies, such as unit-linked and investment account policies. |
|
| | Under SFAS 97, the liability is set equal to: |
|
(a) | | the account balance that accrues to the benefit of the policyholder at the date of the financial statements; and |
|
(b) | | any unearned revenue liability; |
Assumptions are generally updated at each valuation and do not include any PADs.
The company operates investment-linked business which was classified as separate account business in the financial years up to and including 2004. Such accounts represent assets and liabilities that are maintained by the company for purposes of funding superannuation (pension) funds and other investment type activities. The accounts represent policyholder directed funds that are separately administered. The assets and the liabilities of each account are clearly identifiable and distinguishable from other assets and liabilities of the company. The policyholder generally assumes the investment risk and investment income accrue directly to the policyholders and, therefore, are not included in the company’s statement of financial performance. The company receives a fee for investment management, certain administrative expenses, and mortality and expense risks assumed. Fee revenue from these products is recognised when due.
Prior to 1 July 2004, investments in separate accounts supporting unit-linked contracts were reported at market value and reclassified from insurance investment assets to other assets under US GAAP (2005: nil; 2004 $17,570 million). Separate account liabilities represent the policyholders’ claim to the related assets and are carried at the policyholder’s account balance. Insurance investment assets and policyholder liabilities are reported as summary totals in the statement of financial position. Such totals are disclosed in Notes 16 and 34 to the financial statements.
For the Financial Year 2005, the investment-linked business did not meet the revised criteria for separate account treatment, as outlined in SOP 03-1. Accordingly there is no reclassification of separate account business in the Financial Year 2005, and mortgage loans have been remeasured from market value to amortised cost and reclassified as other assets.
For Financial Year 2005 the US GAAP adjustment resulted in an decrease (net of taxation) of $45 million in Net Income (2004: increase of $138 million; 2003: increase of $30 million).
(s) | | Deferred Acquisition Costs (‘DAC’) — Expenses of Acquiring Life Insurance, Investment and Related Contracts |
Under Australian GAAP, acquisition costs relate to the fixed and variable costs incurred in acquiring specific insurance policies, and include commissions and similar distribution costs and costs of accepting, issuing and initially recording policies.
Under Australian GAAP, acquisition costs are:
(i) | | deferrable; and |
|
(ii) | | systematically amortised as part of the calculation of the policy liability |
This is recognised as reductions in the Australian GAAP policyholder liabilities rather than as explicit assets. Movements in the DAC assets are not reported separately in the statement of financial performance; rather, they are reported as a component of the movement in policyholder liabilities under Australian GAAP.
The definition of acquisition costs is wider under Australian GAAP than under US GAAP. Under US GAAP only those costs that vary with, and are primarily related to, the production of new and renewal business (acquisition costs), are capitalised.
Under US GAAP, these DAC assets are amortised to expense in proportion to different measures, depending on the type of policy.
For policies accounted for under SFAS 60, these costs are amortised in proportion to premium revenue recognised. Amortisation assumptions relating to DAC assets for SFAS 60 policyholder liabilities, are ‘locked-in’ for all future valuations — except in specific circumstances such as loss recognition.
219
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
For policies accounted for under SFAS 97 these costs are amortised at a rate based on the present value of estimated gross profits expected to be realised over the life of the contracts. The DAC asset and related amortisation is updated at every reporting date, based upon the gross profits recognised and expectations of future gross profits. DAC assets are written off to the extent it is determined that future income is insufficient to cover future expenses (including the amortisation of the existing DAC).
Under US GAAP, amortisation of the DAC assets are reported separately from changes in policyholder liabilities in the statement of financial performance.
DAC is reported as an asset in the statement of financial position rather than offset against policyholder liabilities under US GAAP. However, no DAC was recorded upon the initial purchase of Colonial Limited.
The net adjustment of DAC to Net Income is comprised of:
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Difference in deferral of new business acquisition expenses | | | (86 | ) | | | (72 | ) |
Difference in amortisation of acquisition expenses | | | 35 | | | | 32 | |
Tax effect of differences in acquisition expense treatment | | | 15 | | | | 9 | |
| | |
| | | (36 | ) | | | (31 | ) |
| | |
Movement in DAC balance during Financial Years 2005 and 2004:
| | | | | | | | |
| | 2005 | | | 2004 | |
| | $M | | | $M | |
|
Opening Balance, 1 July | | | 803 | | | | 750 | |
Acquisition costs for the year | | | 135 | | | | 134 | |
Amortisation of DAC/Imputed interest | | | (76 | ) | | | (81 | ) |
| | |
Net movement | | | 59 | | | | 53 | |
| | |
Closing Balance, 30 June | | | 862 | | | | 803 | |
| | |
(t) Life Insurance Treasury Shares
Under Australian GAAP, direct investments in Commonwealth Bank shares by the Bank’s life insurance statutory funds are recognized as assets in the statement of financial position at market value. Under US GAAP, these assets are reclassified as “Treasury Shares” and accounted for as a deduction from Share Capital. Any gains or losses recognized are reversed from the profit and loss.
For the Financial Year 2005 the US GAAP adjustment resulted in a $316 million decrease in net assets and shareholders’ equity (2004: $291 million; 2003: $264 million) and a reduction in profit of $39 million (2004: $45 million; 2003: increase $ 17 million).
Under previous Australian GAAP, direct investments in Commonwealth Bank shares by the Bank’s life insurance statutory funds are recognised on-balance sheet at net market value. On transition to AIFRS, these investments were identified, classified as ‘Treasury Shares’ and accounted for as a deduction from Share Capital. This treatment is also required under U.S. GAAP, however no reconciliation adjustment has previously been provided. The current period reconciliation includes adjustment for these Treasury Shares. The prior periods have also been restated to correct this error.
(u) Loan Impairment Provision
SFAS 114: Accounting by Creditors for Impairment of a Loan as amended by SFAS 118: Accounting by Creditors for Impairment of a Loan — Income Recognition and Disclosures, requires the value of an impaired loan to be measured as the present value of future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent.
For the Financial Year 2005 the Group has made a number of changes in the approach used to estimate the loan impairment provision. These changes have been introduced to provide a more consistent approach for calculating the estimate of loan impairment under AIFRS effective 1 July 2005, and also for US GAAP as of 30 June 2005. As such a US GAAP adjustment has been recorded for the Financial Year 2005. This results in a net decrease in the loan impairment provision of $354 million, including a reclassification of $25 million to other provisions, for the Financial Year 2005.
(v) Securitisation of Assets
During the Financial Years 2003, 2004 and 2005, the Group securitised mortgage loans to a special purpose entity (SPE). Under Australian GAAP these loans are removed from the Statement of Financial Position. For US GAAP the conditions to allow securitised loans to be removed from the Statement of Financial Position include the provision that the transferor does not retain effective control over, or more than a trivial interest in, the transferred assets.
The Group meets the requirements of US GAAP not to consolidate the SPE. Note 1 (jj), Loan Securitisation, outlines the accounting treatment of the Qualifying Special Purpose Entities (“QSPE”), both for Australia and US GAAP reporting as required by SFAS 140. In Financial Year 2005 loans totalling $5,989 million were securitised (2004: $3,436 million, 2003: $1,664 million).
The outstanding balance of securitised loans at 30 June 2005 was $10,818 million (2004: $7,605 million, 2003: $6,480). No credit losses were incurred by the Group in relation to these securitised loans during the Financial Year 2004. The credit risk in respect of these loans is fully covered through mortgage insurance.
Cashflows paid to CBA from the QSPE were:
| | | | | | | | | | | | |
| | 2005 | | | 2004 | | | 2003 | |
| | $M | | | $M | | | $M | |
|
Servicing fee | | | 20 | | | | 15 | | | | 17 | |
Management fee | | | 2 | | | | 2 | | | | 2 | |
Excess servicing fee | | | 30 | | | | 36 | | | | 30 | |
Proceeds from sale of mortgage loans | | | 5,989 | | | | 3,436 | | | | 1,664 | |
Interest rate swaps | | | 14 | | | | 27 | | | | 35 | |
| | |
Total cash receipts | | | 6,055 | | | | 3,516 | | | | 1,748 | |
| | |
(w) Derivative Instruments and Hedging Activities
SFAS 133: Accounting for Derivative Instruments and Hedging Activities was issued in June 1998 and subsequently, amended by SFAS 138 and SFAS 149. The statements require all derivatives to be recorded on the balance sheet at their fair value. The treatment of the change in the fair value of derivatives is recorded in Net Income or Other Comprehensive Income depending on the classification of the derivative transaction. Note 39, Market Risk outlines the Group’s market risk policy specifying the purpose of derivative activity and the risks being hedged. Note 1 (ff), Summary of Significant Accounting Policies, outlines the accounting recognition of derivatives under Australian GAAP.
220
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
Under US GAAP, derivative hedges of debt issues and available for sale securities of the Group, that are highly effective, qualify for hedge accounting and have been classified as fair value hedges. The change in the fair value of the derivative hedge offsets the change in the fair value of the debt issue or available for sale security being hedged. The gain or loss on the derivative and the offsetting loss or gain in the fair value of the debt issue or available for sale security being hedged, are recognised immediately in Net Income in the same accounting period for US GAAP purposes. The change in fair value of the derivative hedge is recognised as an asset or liability in Other Assets or Other Liabilities respectively. The change in the fair value of the debt issue or available for sale security being hedged is recognised as part of the carrying value of debt issues or available for sale securities. The risk characteristics of debt issues and available for sale securities are mirrored under the hedge, and effectiveness is evaluated on a retrospective and prospective basis. The ineffective portions of fair value hedges are included in the $417 million balance disclosed under Note 48 — mark to market of derivative adjustments.
Certain of the Group’s derivative instruments that are classified as hedges under Australian GAAP do not meet the required specific hedge criteria set out in SFAS 133 and have been measured at their fair value for US GAAP purposes. Changes in fair value of these derivatives have been recognised in Net Income, and as assets or liabilities in Other Assets or Other Liabilities respectively.
The Group also has certain cash flow hedges that qualify for US GAAP accounting. A valuation gain or loss associated with the effective portion of a derivative designated as a cash flow hedge is recognised initially in Other Comprehensive Income within the cash flow hedge reserve. Amounts from the cash flow hedge reserve are transferred to the profit and loss when the cash flows on the hedged item are recognised in profit and loss. Gains and losses resulting from cash flow hedge ineffectiveness are recorded in the profit and loss. This represents the amount by which changes in the cash flow of the hedging derivative differ from changes (or expected changes) in the cash flow of the hedged item.
If for reasons other than the derecognition of the hedged item, cash flow hedge accounting ceases, the cumulative gains or losses are amortised to the remaining term of the original hedge. Where the hedged item is derecognised, the cumulative gain or loss is recognised immediately in the profit and loss.
The Group also holds embedded derivatives which relate to MTNs and potential changes in the future ownership structures or certain entities within the Group.
All other derivatives of the Group are held for trading purposes and are recorded at their fair value with changes in their fair value recognised immediately in Net Income.
SFAS 133, 138 and 149 have been fully applied for the relevant Financial Years. The financial impact of the statements increased Net Income after tax by $263 million (2004: decrease of $736, 2003: increase of $638 million), primarily due to the increase in global rates during the period and decreased other comprehensive income by $1 million (2004: nil; 2003: nil). Balance sheet derivatives and underlying assets and liabilities decreased by $918 million (2004: $2,501 million; 2003: $481 million) and $615 million (2004: $1,952 million; 2003: $668 million) respectively.
(x) Collateral on Transfer of Assets
The Group conducts collateral arrangements with counterparties covering a range of specified transactions. Collateral arrangements are activated upon predetermined thresholds being exceeded. A range of specified assets may be received or provided as collateral.
As at 30 June 2005 securities with a fair value of $730 million were received as collateral (2004: $809). In addition, securities to the value of $534 million were provided as collateral as at 30 June 2005 (2004: $779 million).
(y) Credit Risk Related Instruments
The Group is involved in a range of transactions that give rise to contingent and/or future liabilities. These have been disclosed in Note 38 of the accounts as off balance sheet items. Under US GAAP, FIN 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Guarantees of Indebtedness of Others, effective 1 January 2003, requires that the fair value of these liabilities be recognised in the financial statements. Under Australian GAAP, there is no requirement to recognise these liabilities in the financial statements. However, the Bank’s policy is to recognise the fair value of these liabilities (2005: $13.9 million; 2004: $6.4 million) and as such, no adjustment is required.
The aging of guarantees and standby letters of credit is presented below:
| | | | | | | | |
| | Guarantees | | | Standby Letters | |
| | | | | | of Credit | |
| | $M | | | $M | |
Less than 1 year | | | 2,431 | | | | 234 | |
1-3 years | | | — | | | | 17 | |
3-5 years | | | — | | | | 10 | |
Over 5 years | | | 7 | | | | 59 | |
| | |
Total | | | 2,438 | | | | 321 | |
| | |
Collateral received to support these guarantees and standby letters of credit are adequate.
(z) Variable Interest Entities
During the Financial Year 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46). The interpretation created the Variable Interest Entity (VIE) concept and defined a VIE to include an entity which has an insufficient amount of equity for the entity to carry on its principal operations, without additional subordinated financial support from other parties. Where the entity is a VIE, the Interpretation’s variable interests consolidation model must be applied. A VIE would be consolidated where the parent is expected to absorb a majority of the VIE’s expected losses and vice versa, deconsolidated where another entity absorbs majority of the expected losses.
For the Financial Year 2003, only VIEs created post 31 January 2003 were required to be assessed under FIN 46. From Financial Year 2004, all VIEs in existence at the end of the financial year had to be assessed. In December 2003, the FASB issued a revision to FIN 46 (“FIN 46R”) to address various technical corrections and implementation issues that have arisen since the issuance of FIN 46. As a result of the application of FIN 46R, as at 30 June 2005, the consolidation of VIEs resulted in assets increasing by $566 million (2004: $531 million) and liabilities increasing by $566 million (2004: $531 million) and the deconsolidation of 3 VIEs resulted in total liabilities increasing by $1,483 million (2004: $1,548 million; 2003: Nil), shareholders’ equity decreasing by $1,483 million (2004: $1,548 million; 2003: Nil) and the net impact on income is a decrease of $76 million (2004: $55 million; 2003: Nil).
221
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
The Group transacts with Variable Interest Entities (VIEs) in the following manner as part of its financing and intermediation activities:
- | | Asset backed finance programs — The Group utilises VIEs such as special purpose entities under master series agreements to assist customers’ financing needs through providing customer access to the capital markets. Certain of these programs are deemed to be controlled by the Group and are consolidated within the Group. Details of these arrangements are outlined on this page. |
|
- | | Securitisation of assets — The Group conducts a Loan Securitisation program through which it packages loans and issues securities to investors through a special purpose entity. The entity meets the requirements for classification as a QSPE under US GAAP, which is not considered a VIE and is not consolidated within the Group. Details of these arrangements are outlined on page 220. |
|
- | | Financing and investment activities — The Group utilises VIEs and may transact with VIEs as part of its financing and investment activities. All transactions involving VIEs are conducted on an arms length basis and may involve financing the VIE, transacting derivatives, or acquiring third party assets. Certain VIEs are deemed to be controlled by the Group and have been consolidated into the Group. These VIEs involve structured investment transactions and are primarily single purpose entities where the Group carries the underlying exposure to the risks in the VIE. As the Group carries the exposure to these VIEs on balance sheet, the consolidation of these VIEs into the Group does not impact the Statement of Financial Performance or Statement of Financial Position of the Group. |
|
- | | During the Financial Year 2004, the Group issued Trust Preferred Securities via special purpose entities. These entities are deemed to be VIEs and not controlled by the Group. These VIEs have been deconsolidated and have resulted in $832m of equity being reclassified to debt issues. Dividends paid on the trust preferred securities have been reclassified as interest expense. The Bank’s Trust Preferred Securities (“TPS”), issued on 6 August 2003, are denominated in U.S. dollars. On reclassification of the TPS from equity to debt, the foreign currency translation reserve must also be adjusted to reflect the foreign currency translation differences arising each period between the Australian dollar and the U.S. dollar. These foreign currency translation movements in respect of the TPS did not form part of the previous year’s adjustments. The current period reconciliation includes adjustment for the foreign currency translation movements. The prior period has also been restated to correct this error (2004: $25 million decrease in liabilities, increase in shareholders equity and increase in other comprehensive income). |
|
- | | During the Financial Year 2004, the Group also issued Perpetual Exchangeable Resettable Listed Securities (“PERLS II”) via a special purpose entity. This entity is deemed to be a VIE and not controlled by the Group and has been deconsolidated. The effects are described in further detail below. |
Asset Backed Finance Programs
The Group is an active participant in the asset backed financing market where it assists customers’ financing needs through providing customer access to the capital markets through issuer special purpose entities under master series agreements. The issuers are separate bankruptcy remote entities in the business of acquiring approved investments and/or entering into hedge transactions or other agreements by issuing debt securities. The issuers operate through segregated series and the debt issues of different series may have different credit ratings. The primary source of repayment of the debt issues is the cash flow from the pools of assets. Investors in the debt issues have no recourse to the general assets of the Group.
The issuers are not owned or controlled by the Group and have independent directors. Under Australian GAAP the assets and liabilities of the issuers are not consolidated into the Group’s Statement of Financial Position. For US GAAP, the issuers are a type of variable interest entity as defined by FASB Interpretation No 46, “Consolidation of Variable Interest Entities”. Under the provisions of FIN 46, the variable interest entity is deemed to be controlled by the Group, if the Group has most of the risks and/or benefits. As a result of the application of the standard, a number of entities are consolidated by the Group, resulting in an increase in assets of $566 million and liabilities of $566 million for US GAAP.
Under the management deeds, the issuers have appointed the manager, subject to certain limitations, to manage on the issuer’s behalf the performance of the issuer’s obligations and the exercise of the issuers’ rights under the transaction documents. The issuers have appointed a wholly owned subsidiary of the Group as manager. The liability of the manager is limited to fraud or a negligent or wilful default by the manager of its obligations under the management deed.
As manager of the program, the Group provides deal origination services, asset portfolio monitoring, treasury and financial administration services for the issuers. Assets acquired by the issuers are appropriately diversified and credit enhanced to support its debt issuances. The Group does not service these assets and does not transfer its own assets to the issuers. The Group receives management fees at arms length for its services to the issuer.
In certain instances the Group provides deal specific credit enhancements as an arms length financial arrangement for the issuers in the form of liquidity facilities and derivatives.
222
Notes to the financial statements
NOTE 48 Differences between Australian and United States Accounting Principles continued
Convertible Notes
On 6 January 2004 a wholly owned entity of the Bank (Commonwealth Managed Investments Limited as Responsible Entity of the PERLS II Trust) issued $750 million of Perpetual Exchangeable Resettable Listed Securities (“PERLS II”). These securities are units in a registered managed investments scheme, perpetual in nature, offering a non-cumulative floating rate distribution payable quarterly. The Securities qualify as Tier One capital of the Bank.
The PERLS II Trust is deemed to be a VIE under US GAAP, FIN46(R), Consolidation of Variable Interest Entities and not controlled by the Group. The trust has been deconsolidated from the Bank.
The assets of the trust are Convertible Notes issued by the New Zealand branch of the Commonwealth Bank. The Convertible Notes have a conversion date 40 years after the date of issue at which time a conversion event occurs, or earlier in certain scenarios, into CBA Preference Shares or Alternative Securities being perpetual non-cumulative securities issued by the Commonwealth Bank that rank equally with Preference Shares and are equivalent to Preference Shares in terms of entitlement to income and the return of capital. The Convertible Notes automatically convert into ordinary shares only if a regulatory event or an Event of Default occurs. Furthermore the Bank may elect to convert into ordinary shares if the manager of the Trust is removed without the Bank’s approval. Subject to regulatory approval the Bank must redeem the Convertible Notes for cash where the Bank has acquired the PERLS II and required the trust manager to redeem them. The holders of the Convertible Notes are entitled to a non-cumulative floating rate distribution payable quarterly.
Under US GAAP, APB 14 and FAS 84 take a view of the legal form of the Convertible Note as debt as it has conversion options at other than a fixed conversion ratio. For US GAAP purposes, the Convertible Note is classified as loan capital.
Deconsolidation of the trust has resulted in $741m of equity being reclassified into loan capital. Dividends paid on the PERL II securities have been reclassified as interest expense.
(aa) Software Amortisation
For Australian GAAP purposes, the criteria for information technology software capitalisation has been amended as from 1 July 2003, such that only computer software projects costing $10 million or more are being capitalised and capitalisation is limited to those investments that will deliver identifiable and sustainable customer value and an increase in returns, in a significant line of business. This change has been applied retrospectively and has resulted in the expensing of $219 million in the Financial Year 2004 of previously capitalised software. For US GAAP purposes, this change cannot be retrospectively applied and has been reversed. The related software amortisation charge for the Financial Year 2005 would have been $80 million.
The reversal of the current year expensed software increased assets and income by $65 million. For the Financial Year 2004 we assessed the impact if we had capitalised software according to our previous policy, which was in accordance with US GAAP, and concluded that the impact was not material. Hence no adjustment was made in this regard. The combined impact of amortising the prior year software and capitalizing the current year software is a decrease in profit after tax $10 million.
(bb) Colonial Acquisition
Purchase GAAP accounting has been applied in the acquisition of Colonial
| | | | |
| | 2001 | |
| | $M | |
|
Cost of acquisition under Australian GAAP (Note 1A) | | | 9,120 | |
Less 351,409,450 new Commonwealth Bank shares @ $26.39(1) | | | (9,274 | ) |
Add 351,409,450 shares @ $23.47(2) | | | 8,248 | |
| | | |
Revised cost of acquisition under US GAAP | | | 8,094 | |
| | | |
Fair Value of net tangible assets acquired: | | | | |
Net tangible assets under Australian GAAP | | | 910 | |
Pension fund surplus | | | 243 | |
Differences in life insurance policyholder liabilities | | | (559 | ) |
Differences in deferred taxes | | | 76 | |
| | | |
Net tangible assets under US GAAP | | | 670 | |
| | | |
Intangible Assets on acquisition under US GAAP | | | 7,424 | |
| | | |
Intangible assets acquired on Colonial Acquisition: | | | | |
Identifiable intangible assets(3) | | | 1,917 | |
Goodwill (unidentifiable intangible assets)(4) | | | 5,507 | |
| | | |
| | | 7,424 | |
| | | |
| | |
(1) | | Price calculated under Australian GAAP based on the weighted average share price on the acquisition date, 13 June 2000. |
|
(2) | | Under US GAAP price calculated as weighted average closing price for the two days either side of the announcement date (10 March 2000). Non trading days were excluded from the calculation. Value of equity issued for Colonial acquisition under US GAAP accounting is reduced by $1,026 million. |
|
(3) | | Includes Colonial State Bank Core Deposits ($149 million) which is to be amortised on a straightline basis over 8 years and Value of Business Acquired (VOBA) net of associated deferred tax liability $1,530 million (refer Note 48 (m) for amortisation details). The carrying value of the core deposits at 30 June 2005 is $55 million, net of amortisation. |
|
(4) | | Goodwill on acquisition under US GAAP includes the excess of net market value over net assets of life insurance controlled entities. |
223
Notes to the financial statements
(cc) Newly Issued Statements of the Financial Accounting Standards Board
FAS 123R Share Based Payments
In December 2004, FASB issued FAS123R “Share Based Payments” which requires entities to recognise compensation expense for issuance of employee share based payments in the income statement at their fair value. The Bank is currently evaluating the impact of the standard for the adoption for period beginning 1 July 2005.
FAS 154 Accounting Changes and Error Correction
The statement requires retrospective application to prior periods’ financial statements of a voluntary change in accounting principles unless it is impracticable. The Standard is effective from 1 July 2006.
(dd) Newly Issued Australian Standards
International Accounting Standards
The Financial Reporting Council has announced a decision to support the adoption by Australia of International Accounting Standards (IAS) by 1 January 2005. The Bank will be required to adopt these standards for the financial year commencing 1 July 2005. Further details are contained in Note 1(qq) to the financial statements.
224
Report of independent registered public accounting firm
The board of directors and shareholders of Commonwealth Bank of Australia
We have audited the accompanying consolidated statements of financial position of Commonwealth Bank of Australia (the “Bank”) and its controlled entities (the “Group”) as of June 30, 2005 and 2004, and the related consolidated statements of financial performance, shareholders’ equity, and cash flows for each of the two (Bank) or three (Group) years in the period ended June 30, 2005. These financial statements are the responsibility of the Group’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States) and auditing standards generally accepted in Australia. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform the audit of the Group’s internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Commonwealth Bank of Australia and the Group at June 30, 2005 and 2004 and, the consolidated results of their operations and cash flows for each of the two or three years, respectively, in the period ended June 30, 2005, in conformity with accounting principles generally accepted in Australia.
Accounting principles generally accepted in Australia vary in certain significant respects from U.S. generally accepted accounting principles. Information relating to the nature and effect of such differences is presented in Note 48 to the consolidated financial statements.
| | |
/s/ Ernst & Young | | /s/ S J Ferguson |
| | |
Ernst & Young | | S J Ferguson |
Sydney | | Partner |
Date: 14 December 2005 | | |
225
Shareholding Information
Top 20 Holders of Fully Paid Ordinary Shares as at 30 November 2005
| | | | | | | | | | | | |
Rank | | | Name of Holder | | | Number of Shares | | | % | |
|
| 1 | | | J P MORGAN NOMINEES AUSTRALIA LIMITED | | | 120,833,243 | | | | 9.38 | |
| 2 | | | NATIONAL NOMINEES LIMITED | | | 104,488,712 | | | | 8.11 | |
| 3 | | | WESTPAC CUSTODIAN NOMINEES LTD | | | 87,684,237 | | | | 6.80 | |
| 4 | | | CITICORP NOMINEES PTY LIMITED | | | 66,452,383 | | | | 5.16 | |
| 5 | | | RBC GLOBAL SERVICES AUSTRALIA NOMINEES PTY LTD | | | 30,134,354 | | | | 2.34 | |
| 6 | | | ANZ NOMINEES LIMITED | | | 28,577,491 | | | | 2.22 | |
| 7 | | | COGENT NOMINEES PTY LIMITED | | | 22,122,631 | | | | 1.72 | |
| 8 | | | QUEENSLAND INVESTMENT CORPORATION | | | 13,763,197 | | | | 1.07 | |
| 9 | | | AMP LIFE LIMITED | | | 12,329,367 | | | | 0.96 | |
| 10 | | | AUSTRALIAN FOUNDATION INVESTMENT COMPANY LIMITED | | | 8,095,245 | | | | 0.63 | |
| 11 | | | HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED | | | 7,421,982 | | | | 0.58 | |
| 12 | | | INVIA CUSTODIAN PTY LIMITED | | | 6,312,546 | | | | 0.49 | |
| 13 | | | BOND STREET CUSTODIANS LIMITED | | | 6,127,591 | | | | 0.48 | |
| 14 | | | WESTPAC FINANCIAL SERVICES LTD | | | 5,090,940 | | | | 0.40 | |
| 15 | | | SUNCORP CUSTODIAN SERVICES PTY LTD | | | 4,116,339 | | | | 0.32 | |
| 16 | | | GOVERNMENT SUPERANNUATION OFFICE | | | 4,110,726 | | | | 0.32 | |
| 17 | | | UBS PRIVATE CLIENTS AUSTRALIA NOMINEES PTY LTD | | | 3,934,675 | | | | 0.31 | |
| 18 | | | VICTORIAN WORKCOVER AUTHORITY | | | 3,273,502 | | | | 0.25 | |
| 19 | | | CSS BOARD & PSS BOARD | | | 3,189,682 | | | | 0.25 | |
| 20 | | | IAG NOMINEES PTY LIMITED | | | 2,869,438 | | | | 0.22 | |
The 20 largest shareholders hold 540,928,281 shares which is equal to 41.98% of the total shares on issue.
Stock Exchange Listing
The shares of the Commonwealth Bank of Australia are listed on the Australian Stock Exchange under the trade symbol CBA, with Sydney being the home exchange.
Details of trading activity are published in most daily newspapers, generally under the abbreviation of CBA or C’wealth Bank. The Bank does not have a current on-market buyback of its shares.
Range of Shares (Fully Paid Ordinary Shares and Employee Shares): 30 November 2005
| | | | | | | | | | | | | | | | |
| | Number of | | | Percentage | | | Number of | | | Percentage | |
Range | | Shareholders | | | Shareholders | | | Shares | | | Issued Capital | |
|
1-1,000 | | | 529,277 | | | | 75.27 | | | | 182,732,870 | | | | 14.18 | |
1,001-5,000 | | | 153,981 | | | | 21.90 | | | | 312,142,250 | | | | 24.22 | |
5,001-10,000 | | | 13,852 | | | | 1.97 | | | | 95,053,959 | | | | 7.38 | |
10,001-100,000 | | | 5,764 | | | | 0.82 | | | | 110,437,297 | | | | 8.57 | |
100,001 and over | | | 252 | | | | 0.04 | | | | 588,221,353 | | | | 45.65 | |
| | |
Total | | | 703,126 | | | | 100.00 | | | | 1,288,587,729 | | | | 100.00 | |
| | |
Less than marketable parcel of $500 | | | 11,992 | | | | | | | | 57,143 | | | | | |
| | |
Voting Rights
Under the Bank’s Constitution, each person who is a voting member and who is present at a general meeting of the Bank in person or by proxy, attorney or official representative is entitled:
§ | | on a show of hands — to one vote; and |
|
§ | | on a poll — to one vote for each share held or represented. |
If a person present at a general meeting represents personally or by proxy, attorney or official representative more than one member, on a show of hands the person is entitled to one vote even though he or she represents more than one member.
If a member is present in person and votes on a resolution, any proxy or attorney of that member is not entitled to vote.
If more than one official representative or attorney is present for a member:
§ | | none of them is entitled to vote on a show of hands; and |
|
§ | | on a poll only one official representative may exercise the member’s voting rights and the vote of each attorney shall be of no effect unless each is appointed to represent a specified proportion of the member’s voting rights, not exceeding in aggregate 100%. |
|
| | If a member appoints two proxies and both are present at the meeting: |
|
§ | | if the appointment does not specify the proportion or number of the member’s votes each proxy may exercise, then on a poll each proxy may exercise one half of the member’s votes; |
|
§ | | neither proxy shall be entitled to vote on a show of hands; and |
|
§ | | on a poll each proxy may only exercise votes in respect of those shares or voting rights the proxy represents. |
226
Shareholding Information
Top 20 Holders of Preferred Exchangeable Resettable Listed Shares (PERLS) as at 30 November 2005
| | | | | | | | | | | | |
Rank | | | Name of Holder | | Number of Shares | | % | |
|
| 1 | | | RBC GLOBAL SERVICES AUSTRALIA NOMINEES PTY LIMITED | | | 61,599 | | | | 1.76 | |
| 2 | | | UBS NOMINEES PTY LTD | | | 59,893 | | | | 1.71 | |
| 3 | | | UBS PRIVATE CLIENTS AUSTRALIA NOMINEES PTY LTD | | | 42,444 | | | | 1.21 | |
| 4 | | | BOND STREET CUSTODIANS LIMITED | | | 41,860 | | | | 1.20 | |
| 5 | | | INVIA CUSTODIAN PTY LIMITED | | | 35,437 | | | | 1.01 | |
| 6 | | | ANZ EXECUTORS & TRUSTEE COMPANY LIMITED | | | 34,871 | | | | 1.00 | |
| 7 | | | THE AUSTRALIAN NATIONAL UNIVERSITY | | | 33,532 | | | | 0.96 | |
| 8 | | | NATIONAL NOMINEES LIMITED | | | 33,527 | | | | 0.96 | |
| 9 | | | AUSTRALIAN EXECUTOR TRUSTEES LIMITED | | | 27,950 | | | | 0.80 | |
| 10 | | | BOXALL MARINE PTY LTD | | | 25,000 | | | | 0.71 | |
| 11 | | | QUESTOR FINANCIAL SERVICES LIMITED | | | 23,912 | | | | 0.68 | |
| 12 | | | LIVINGSTONE INVESTMENTS (NSW) PTY LIMITED | | | 15,500 | | | | 0.44 | |
| 13 | | | MS THELMA JOAN MARTIN-WEBER | | | 12,500 | | | | 0.36 | |
| 14 | | | BT PORTFOLIO SERVICES LIMITED (WA) | | | 11,303 | | | | 0.32 | |
| 15 | | | ALBERT INVESTMENTS PTY LIMITED | | | 10,000 | | | | 0.29 | |
| 16 | | | FELDEN PTY LTD | | | 10,000 | | | | 0.29 | |
| 17 | | | GOLDMAN SACHS JBWERE CAPITAL MARKETS LTD | | | 10,000 | | | | 0.29 | |
| 18 | | | MARBEAR HOLDINGS PTY LIMITED | | | 10,000 | | | | 0.29 | |
| 19 | | | MRS FAY CLEO MARTIN-WEBER | | | 10,000 | | | | 0.29 | |
| 20 | | | SWINBURNE UNIVERSITY OF TECHNOLOGY | | | 10,000 | | | | 0.29 | |
| 21 | | | PERPETUAL TRUSTEE CO LTD | | | 8,418 | | | | 0.24 | |
| 22 | | | E G SUPERANNUATION PTY LTD | | | 7,500 | | | | 0.21 | |
| 23 | | | MR STEPHEN JOHNSON | | | 7,500 | | | | 0.21 | |
| 24 | | | MRS JENNIFER JANE ROBINSON | | | 7,500 | | | | 0.21 | |
| 25 | | | MR JOHN RODNEY ROBINSON | | | 7,500 | | | | 0.21 | |
| 26 | | | LISANI PTY LIMITED | | | 6,250 | | | | 0.18 | |
| 27 | | | MARGEN BIGGS PTY LIMITED | | | 6,250 | | | | 0.18 | |
| 28 | | | AVANTEOS INVESTMENTS LIMITED | | | 5,846 | | | | 0.17 | |
| 29 | | | BRENCORP NO 11 PTY LIMITED | | | 5,513 | | | | 0.16 | |
The twenty largest PERLS shareholders hold 581,605 shares which is equal to 16.62% of the total shares on issue. Twenty-nine PERLS shareholders are disclosed in the above table due to a number of shareholders having the same number of PERLS shares.
Stock Exchange Listing
Commonwealth Bank PERLS are listed on the Australian Stock Exchange under the trade symbol CBAPA, with Sydney being the home exchange. Details of trading activity are published in most daily newspapers, generally under the abbreviation of CBA or C’wealth Bank (pref).
Range of Shares (PERLS): 30 November 2005
| | | | | | | | | | | | | | | | |
| | Number of | | | Percentage | | | Number of | | | Percentage | |
Range | | Shareholders | | | Shareholders | | | Shares | | | Issued Capital | |
|
1-1,000 | | | 20,821 | | | | 98.41 | | | | 2,398,258 | | | | 68.52 | |
1,001-5,000 | | | 305 | | | | 1.44 | | | | 606,723 | | | | 17.34 | |
5,001-10,000 | | | 19 | | | | 0.09 | | | | 143,052 | | | | 4.09 | |
10,001-100,000 | | | 12 | | | | 0.06 | | | | 351,967 | | | | 10.05 | |
100,001 and over | | | — | | | | — | | | | — | | | | — | |
| | |
Total | | | 21,157 | | | | 100 | | | | 3,500,000 | | | | 100.00 | |
| | |
Less than marketable parcel of $500 | | | 5 | | | | | | | | 7 | | | | | |
| | |
Voting Rights
The holders will be entitled to receive notice of any general meeting of the Bank and a copy of every circular or other like document sent out by the Bank to ordinary shareholders and to attend any general meeting of the Bank.
The holders will not be entitled to vote at a general meeting of the Bank except in the following circumstances:
§ | | If at the time of the meeting, a dividend has been declared but has not been paid in full by the relevant payment date; |
|
§ | | On a proposal to reduce the Bank’s share capital; |
|
§ | | On a resolution to approve the terms of a buy-back agreement; |
|
§ | | On a proposal that affects rights attached to Commonwealth Bank PERLS; |
|
§ | | On a proposal to wind up the Bank; |
|
§ | | On a proposal for the disposal of the whole of the Bank’s property, business and undertaking; |
|
§ | | During the winding up of the Bank; or |
|
§ | | As otherwise required under the Listing Rules from time to time, |
in which case the holders will have the same rights as to manner of attendance and as to voting in respect of each Commonwealth Bank PERLS as those conferred on ordinary shareholders in respect of each ordinary share.
At a general meeting of the Bank, holders are entitled:
§ | | On a show of hands, to exercise one vote when entitled to vote in respect of the matters listed above; and |
|
§ | | On a poll, to one vote for each Commonwealth Bank PERLS. |
227
Shareholding Information
Top 20 Holders of Perpetual Exchangeable Resettable Listed Securities II (“PERLS II”) as at 30 November 2005
| | | | | | | | | | | | |
Rank | | | Name of Holder | | | Number of Shares | | | % | |
|
| 1 | | | J P MORGAN NOMINEES AUSTRALIA LIMITED | | | 435,800 | | | | 11.62 | |
| 2 | | | NATIONAL NOMINEES LIMITED | | | 228,973 | | | | 6.11 | |
| 3 | | | RBC GLOBAL SERVICES AUSTRALIA NOMINEES PTY LIMITED | | | 134,231 | | | | 3.58 | |
| 4 | | | UBS WARBURG PRIVATE CLIENTS NOMINEES PTY LTD | | | 91,814 | | | | 2.45 | |
| 5 | | | BOND STREET CUSTODIANS LIMITED | | | 69,791 | | | | 1.86 | |
| 6 | | | CITICORP NOMINEES PTY LIMITED | | | 65,015 | | | | 1.73 | |
| 7 | | | WESTPAC CUSTODIAN NOMINEES LIMITED | | | 63,185 | | | | 1.68 | |
| 8 | | | INVIA CUSTODIAN PTY LIMITED | | | 56,693 | | | | 1.51 | |
| 9 | | | QUESTOR FINANCIAL SERVICES LIMITED | | | 52,759 | | | | 1.41 | |
| 10 | | | UBS NOMINEES PTY LTD | | | 29,520 | | | | 0.79 | |
| 11 | | | ANZ EXECUTORS AND TRUSTEE COMPANY LIMITED | | | 27,760 | | | | 0.74 | |
| 12 | | | PERPETUAL TRUSTEE COMPANY LIMITED | | | 26,530 | | | | 0.71 | |
| 13 | | | CRYTON INVESTMENTS NO 9 PTY LTD | | | 25,000 | | | | 0.67 | |
| 14 | | | GORDON MERCHANT NO 2 PTY LTD | | | 24,440 | | | | 0.65 | |
| 15 | | | J NEAVE INVESTMENTS PTY LIMITED | | | 24,012 | | | | 0.64 | |
| 16 | | | CLYCUT PTY LTD | | | 21,892 | | | | 0.58 | |
| 17 | | | ANZ NOMINEES LIMITED | | | 20,613 | | | | 0.55 | |
| 18 | | | TYNONG PASTORAL CO PTY LTD | | | 19,950 | | | | 0.53 | |
| 19 | | | COGENT NOMINEES PTY LIMITED | | | 19,192 | | | | 0.51 | |
| 20 | | | ISRAELITE HOUSE OF DAVID | | | 15,000 | | | | 0.40 | |
| 21 | | | LUTOVI INVESTMENTS PTY LIMITED | | | 15,000 | | | | 0.40 | |
The twenty-one largest PERLS II shareholders hold 1,467,170 shares which is equal to 39.12% of the total shares on issue. Twenty-one PERLS II shareholders are disclosed in the above table due to two shareholders having the same number of PERLS II shares.
Stock Exchange Listing
Commonwealth Bank PERLS II are listed on the Australian Stock Exchange under the trade symbol PCBPA, with Sydney being the home exchange. Details of trading activity are published in most daily newspapers.
Range of Shares (PERLS II): 30 November 2005
| | | | | | | | | | | | | | | | |
| | Number of | | | Percentage | | | Number of | | | Percentage | |
Range | | Shareholders | | | Shareholders | | | Shares | | | Issued Capital | |
|
1-1,000 | | | 8,877 | | | | 96.14 | | | | 1,456,990 | | | | 38.85 | |
1,001-5,000 | | | 295 | | | | 3.2 | | | | 658,808 | | | | 17.57 | |
5,001-10,000 | | | 33 | | | | 0.36 | | | | 255,830 | | | | 6.82 | |
10,001-100,000 | | | 26 | | | | 0.28 | | | | 713,599 | | | | 19.03 | |
100,001 and over | | | 2 | | | | 0.02 | | | | 664,773 | | | | 17.73 | |
| | |
Total | | | 9,233 | | | | 100.00 | | | | 3,750,000 | | | | 100.00 | |
| | |
Less than marketable parcel of $500 | | | 1 | | | | | | | | 2 | | | | | |
| | |
Voting Rights
PERLS II do not confer any voting rights in the Bank but if they are exchanged for or convert into ordinary shares or preference shares of the Bank in accordance with their terms of issue, the voting rights of the ordinary or preference shares (as the case may be) will be as set out on pages 226 and 227 respectively for the Bank’s ordinary shares and PERLS preference shares.
Trust Preferred Securities
550,000 Trust Preferred Securities were issued on 6 August 2003. Cede & Co is registered as the sole holder of these securities.
The Trust Preferred Securities do not confer any voting rights in the Bank but if they are exchanged for or convert into ordinary shares or preference shares of the Bank in accordance with their terms of issue, the voting rights of the ordinary or preference shares (as the case may be) will be as set out on pages 226 and 227 respectively for the Bank’s ordinary shares and PERLS preference shares.
228
Shareholding Information
The Offer and Listing
The Bank’s Ordinary Shares are listed on the ASX. Trading of the Ordinary Shares on the ASX commenced on 9 September 1991.
The table below sets forth, for the financial periods indicated, high and low closing prices and average daily trading volumes for the Ordinary Shares as reported by the ASX.
| | | | | | | | | | | | |
| | | | | | | | Average Daily Trading Volume | |
Period | | High Closing Price | | | Low Closing Price | | | (Number of Shares) | |
|
Ordinary Shares | | | | | | | | | | | | |
1998 | | | 19.49 | | | | 14.70 | | | | 1,726,916 | |
1999 | | | 28.69 | | | | 18.50 | | | | 1,731,082 | |
2000 | | | 27.95 | | | | 22.54 | | | | 2,136,170 | |
2001 | | | 34.15 | | | | 26.25 | | | | 2,892,307 | |
2002 | | | 34.76 | | | | 25.14 | | | | 3,566,592 | |
2003 | | | 32.36 | | | | 23.20 | | | | 3,995,429 | |
2004 | | | | | | | | | | | | |
First Quarter | | | 30.16 | | | | 27.48 | | | | 3,644,533 | |
Second Quarter | | | 29.45 | | | | 27.14 | | | | 2,723,437 | |
Third Quarter | | | 33.30 | | | | 29.28 | | | | 3,906,628 | |
Fourth Quarter | | | 33.51 | | | | 30.80 | | | | 3,096,567 | |
2005 | | | | | | | | | | | | |
First Quarter | | | 32.85 | | | | 28.87 | | | | 3,779,385 | |
Second Quarter | | | 32.19 | | | | 30.20 | | | | 2,905,462 | |
Third Quarter | | | 37.09 | | | | 32.06 | | | | 3,866,186 | |
Forth Quarter | | | 38.38 | | | | 35.09 | | | | 2,955,691 | |
June | | | 38.38 | | | | 37.55 | | | | 3,303,509 | |
July | | | 39.18 | | | | 37.63 | | | | 2,888,872 | |
August | | | 39.48 | | | | 36.75 | | | | 4,992,767 | |
September | | | 38.75 | | | | 37.35 | | | | 3,304,869 | |
October | | | 38.88 | | | | 37.00 | | | | 3,128,997 | |
November | | | 42.00 | | | | 39.25 | | | | 3,095,721 | |
On 30 November 2005, the last sale price of the Ordinary Shares as reported on the ASX was $41.80 per Share. The Bank’s total market capitalisation was $53,862.64 million as at that date.
The Bank maintains a restricted Rule 144A American Depositary Receipt (‘ADR’) program in the United States evidencing American Depository Shares (‘ADSs’), representing ordinary shares, for which The Bank of New York acts as depositary bank. The ratio of Ordinary Shares per ‘ADS’ is 3:1. Since ADSs are not publicly listed or traded it is not possible to provide accurate market price information with respect to the ADSs.
On 30 November 2005, there were 710 shareholders with declared addresses in the United States holding 513,634 Ordinary Shares and 1 holder (a nominee company) of ADRs within the United States holding 349,646 ADRs representing 1,048,938 ordinary shares. In addition, there are a number of United States shareholders who hold beneficial ownership in Ordinary Shares through nominee companies located outside the United States.
229
Shareholding Information
Directors and Senior Management
The business of the Bank is managed by a Board of Directors presently consisting of 10 Directors who, except for the Chief Executive Officer, are elected on a rotating basis. At each annual general meeting of the Bank’s shareholders, one-third of the Directors, excluding the Chief Executive Officer, retire and are eligible for re-election. The Board of Directors oversees the Bank’s operation both directly and through its committees.
The members of the Board of Directors and executives who are members of the Senior Executive Committee as at 30 June 2005 are as follows:
| | | | | | | | | | |
Board of Directors | | | | | | | | | | |
Name | | Age | | Position | | Director Since |
|
J M Schubert(1) | | | 62 | | | Chairman | | | 1991 | |
R J Norris(2) | | | 56 | | | Chief Executive Officer | | | 2005 | |
R J Clairs, AO | | | 67 | | | Director | | | 1999 | |
A B Daniels OAM | | | 70 | | | Director | | | 2000 | |
C R Galbraith, AM | | | 57 | | | Director | | | 2000 | |
W G Kent, AO | | | 69 | | | Director | | | 2000 | |
F D Ryan | | | 62 | | | Director | | | 2000 | |
F J Swan | | | 64 | | | Director | | | 1997 | |
B K Ward | | | 51 | | | Director | | | 1994 | |
S C Kay | | | 44 | | | Director | | | 2003 | |
| | | | | | | | | | |
D V Murray(3) | | | 56 | | | Chief Executive Officer | | | 1992 | |
J T Ralph, AC(4) | | | 72 | | | Chairman | | | 1985 | |
N R Adler, AO(4) | | | 60 | | | Director | | | 1990 | |
| | |
(1) | | Appointed 5 November 2004 |
|
(2) | | Commenced 22 September 2005 |
|
(3) | | Retired 22 September 2005 |
|
(4) | | Retired 5 November 2004 |
Senior Management
The Senior Management of the Bank detailed below are the Group Executives of each of the Bank’s divisions.
Michael Cameron
Chief Financial Officer
Mr Cameron is the Group Executive for Financial and Risk Management which includes Finance, Treasury, Risk Management and Credit, Investor Relations, Security and Audit. Mr Cameron joined the Group in November 2002.
Prior to his appointment to his current role on 1 April 2003, Mr Cameron was the Deputy Chief Financial Officer.
Previously Mr Cameron was Chief Operating Officer, Wealth Management Division, National Australia Bank. Prior to this he was employed for over ten years with Lend Lease and MLC and has also worked at Barclays Bank and TNT Australia. He is a Fellow of the Australian Institute of Chartered Accountants, a Fellow of CPA Australia, and a Fellow of the Australian Institute of Company Directors.
Mr Cameron holds a Bachelor of Business Degree. Age 45.
Les Cupper
Group Executive, People Services
Les Cupper joined the Commonwealth Bank in 1996. He heads People Services responsible for the Bank’s human resource policies and systems.
Prior to joining the Bank, Mr Cupper held a number of senior human resource and line management roles with CRA Ltd for 12 years.
Previous to these roles, Mr Cupper held academic appointments in universities in Australia, the UK and USA. He has an Honours degree in Economics and Politics and a Masters in Economics (Industrial Law) and Graduate Diploma in Education from Monash University. Age 56.
Stuart Grimshaw
Group Executive, Wealth Management
Mr Grimshaw joined the Group in February 2002 as Group Executive, Financial & Risk Management and has been Group Executive, Wealth Management since April 2003.
Prior to joining the Group Mr Grimshaw was formally Chief Executive Officer, Great Britain for the National Australia Bank and responsible for National’s Yorkshire and Clydesdale Banks. He joined National in 1991 where he held senior credit, relationship, commercial and corporate banking roles, including an 18 month secondment to Morgan Stanley International Inc, New York. He commenced his career in banking and finance as a graduate trainee with ANZ Banking Group in 1983.
He has a Bachelor of Commerce & Administration from Victoria University (N.Z.) and a Masters of Business Administration from Melbourne University. He also completed the PMD Course at Harvard University. Age 44.
Hugh Harley
Group Executive, Retail Banking Services
Mr Harley joined the Bank in 1987 as an economist following completion of university studies. Subsequently he worked in a wide range of senior roles in Business Banking, Group Human Resources and Australian Financial Services where he was General Manager, Personal & Business Customers. In February 2002 he was appointed Executive General Manager, Retail Sales and Service which involved leadership of the Bank’s national branch network and direct service operations. In October 2002 he was appointed Group Executive, Retail Banking Services. He is Chairman of the Commonwealth Bank Staff Community Fund.
Mr Harley holds a Bachelor of Economics (honours) and a Bachelor of Laws (honours) from the University of Sydney and a Master of Philosophy in Economics from Cambridge University (UK). Age 43.
230
Shareholding Information
Michael Katz
Group Executive, Premium Banking Services
Michael Katz assumed responsibility for the management of Premium Business Services within the Commonwealth Bank Group in May 2004. This business is focused on providing a premium service to the Bank’s non retail client base. It includes the private client business and CommSec equities business. Prior to this role, Mr Katz was the Group Executive responsible for Premium Financial Services business which was created in early 2002. Before this role he was Head of Institutional Banking for eight years from 1993 to 2001. Prior to joining the Bank Mr Katz held positions with Morgan Stanley, Citicorp in Geneva, Switzerland and worked as a faculty associate at the International Management Institute in Geneva.
He holds a B.Com (Hons) from the University of New South Wales. Age 53.
Garry Mackrell
Group Executive, International Financial Services
Mr Mackrell joined the Group in 1973. Prior to this appointment he held senior positions within the Group including Head of the Office of the CEO and Group Planning and Development, Chief Manager Treasury Management, Deputy Regional Manager, Americas and Head of Financial Markets Distribution, Institutional Banking. Mr Mackrell was appointed to the Head of International Financial Services in September 2001.
Mr Mackrell has a Bachelor of Science, a Bachelor of Economics (Hons) and a Master of Commerce degree. Age 56.
Bob McKinnon
Group Executive, Technology Services
Bob McKinnon joined the Commonwealth Bank in 2000 as General Manager, Group Technology. He was appointed Chief Information Officer in 2002. Prior to joining the Bank Mr McKinnon was the Managing Director and Chief Executive of State Street Australia Limited. During his career, he has also held a variety of senior roles within the Lend Lease Group.
Mr McKinnon holds a Bachelor of Commerce with merit from the University of NSW and is a member of the Institute of Chartered Accountants in Australia. Age 52.
John O’Sullivan
General Counsel
John O’Sullivan was appointed General Counsel of the Commonwealth Bank Group in October 2003.
Prior to joining the Bank, Mr O’Sullivan had been a partner of the national law firm Freehills since 1983. Whilst with Freehills, Mr O’Sullivan acted for the Bank in its acquisition of State Bank of Victoria and Colonial Group, as well as on the three stages of the Bank’s privatisation. He also led the legal team for the Commonwealth of Australia on Telstra 1, Telstra 2 and the sale of Sydney Airport, among other notable transactions.
He holds a Bachelor of Arts and a Bachelor of Laws from the University of Sydney and a Master of Laws from London University. Age 51.
Grahame Petersen
Group Executive, Group Strategic Development
Grahame Petersen was appointed Group Executive, Group Strategic Development in June 2004. This division is responsible for the Bank’s strategic development, mergers and acquisitions and the implementation of the Which new Bank program.
Mr Petersen has 25 years experience in the finance industry, commencing as a graduate with the Rural Bank of NSW in 1980 and subsequently working with the State Bank of NSW and Colonial Limited.
He has held senior management roles in business banking, corporate banking, business recovery, retail banking and funds management.
His experience includes service and sales management, marketing, product management, strategy and change management. Age 46.
Loans to Senior Management
Loans are made to the Senior Management in the ordinary course of business of the Group and on substantially the same terms as those prevailing at the time for comparable transactions with other persons.
The Bank believes that its loans to Senior Management do not involve more than normal risk of collectibility or present other unfavourable features.
Compensation
The aggregate compensation paid by the Bank during Financial Year 2005 to all directors and senior executive officers as a group (21 persons) was $27.2 million.
Australian executive officers are members of the Officers’ Superannuation Fund (OSF) or the former Colonial Group Staff Superannuation Scheme (CGSSS). The OSF and CGSSS provide both defined benefit and accumulation style superannuation benefits. The CGSSS ceased to operate on 3 October 2003 with the plan’s assets, liabilities, member contributions and benefit arrangements transferred to the OSF.
Executive officers who joined the Group on or after 1 July 1993 are provided with accumulation style superannuation benefits except for those executive officers who joined the Group between 1 July 1993 and 30 June 1997 and who were members of the former CGSSS. The Group provides salary sacrifice superannuation benefits for selected employees, including executive officers. Salary sacrifice superannuation benefits accrued during Financial Year 2005 in respect of executive officers have been included in the above aggregate compensation.
With the exception of contributions relating to salary sacrifice benefits the Group ceased contributions to the OSF from 8 July 1994. Further, the Group ceased contributions to the OSF relating to salary sacrifice benefits from 1 July 1997. Under Australian legislation for Financial Year 2005, the Group was required to provide minimum superannuation benefits for non-executive directors under age 70 equal to 9% of their cash remuneration. Benefits funded by the Group during Financial Year 2005 to meet this requirement amounted to $132,339.
The Group also provides defined benefits to non-executive directors in connection with their departure from office after three years of service in accordance with an arrangement approved by shareholders. This retirement allowance has now been closed to new appointees.
The Bank’s executive officers, (including the Chief Executive Officer), may be eligible to participate in the Equity Reward Plan (ERP) and the Equity Participation Plan (EPP). Executives who participate in the ERP or EPP are excluded from participating in the Employee Share Acquisition Plan (ESAP). Refer Employee Share Plans – Note 29 to the Financial Statements.
The Bank’s Constitution provides that the directors who are not also executive officers shall be paid an ordinary remuneration which may not in aggregate exceed the maximum aggregate amount fixed by the Bank in
231
Shareholding Information
general meeting from time to time. At the annual general meeting of the Bank held in November 2004 the shareholders set a maximum amount of $3,000,000 per year, to be divisible among the non-executive directors as the directors may determine.
Currency of Presentation and Certain Definitions
The Bank publishes its consolidated financial statements in Australian dollars. In this Annual Report, unless otherwise stated or the context otherwise requires, references to ‘US$’ or ‘US dollars’ are to United States dollars and references to ‘$’ or ‘A$’ are to Australian dollars. This Annual Report contains translations of certain Australian dollar amounts into US dollars at specified rates. These translations should not be construed as representations that the Australian dollar amounts actually represent such US dollar amounts or have been or could be converted into US dollars at the rate indicated. Unless otherwise stated, the translations of Australian dollars into US dollars have been made at the rate of US$ 0.7618 = $1.00, the noon buying rate in New York City for cable transfers in Australian dollars as certified for customs purposes by the Federal Reserve Bank of New York on 30 June 2005.
Exchange Rates
For each of the Commonwealth Bank’s Financial Years, the high, low, average and year end Noon Buying Rates, see ‘Selected Financial and Operating Data’ on page 13.
Fluctuations in the exchange rate between the Australian dollar and the US dollar may affect the Bank’s earnings, the book value of its assets and its shareholders’ equity as expressed in US dollars, and consequently may affect the market price for the Shares. In addition, fluctuations in the exchange rate between the Australian dollar and the US dollar will affect the US dollar equivalent of the Australian dollar price of the Bank’s Ordinary Shares on the ASX and, as a result, are likely to affect the market price of the Shares. Such fluctuations will also affect the conversion into US dollars of cash dividends, if any, paid in Australian dollars.
Certain Definitions
The Bank’s Financial Year ends on 30 June. As used throughout this Annual Report, the Financial Year ended 30 June 2005 is referred to as Financial Year 2005, and other Financial Years are referred to in a corresponding manner.
‘Financial Statements’ means the Group’s audited consolidated Statement of Financial Position as of 30 June 2004 and 2005 and consolidated statements of financial performance, cash flows and changes in shareholders’ equity for each of the three years in the period ended 30 June 2005, together with accompanying notes, which are included elsewhere in this Annual Report.
‘ACCC’ means Australian Competition and Consumer Commission.
‘APRA’ means the Australian Prudential Regulation Authority.
‘ASB Bank’ means the ASB Bank Limited, incorporated in New Zealand.
‘ASX’ means the Australian Stock Exchange Limited.
‘Australian GAAP’ means Australian generally accepted accounting principles.
‘Bank’, ‘CBA’ or ‘Company’ means the Commonwealth Bank of Australia (A.B.N. 48 123 123 124), a banking corporation incorporated in Australia.
‘Banking Act’ means the Australian Banking Act 1959, as amended.
‘CDBL’ means the Commonwealth Development Bank of Australia Limited.
‘Commonwealth’ means the Commonwealth of Australia and its Territories.
‘EFTPOS’ means Electronic Funds Transfer at Point of Sale.
‘Group’ or ‘Consolidated Entity’ means the Commonwealth Bank of Australia and its controlled entities.
‘Ordinary Shares’ or ‘Shares’ means the ordinary shares of the Bank.
‘Reserve Bank’ or ‘RBA’ means the Reserve Bank of Australia.
‘US GAAP’ means United States generally accepted accounting principles.
Certain discrepancies between totals and sums of components in tables contained herein exist due to rounding.
Exchange Controls Affecting Security Holders
Generally, at the present time, remittances of any dividends, interest or other payments by the Bank to non-resident holders of the Bank’s securities in the United States are not restricted by Australian exchange controls.
Australian foreign exchange controls are implemented from time to time against proscribed countries, entities and persons. Certain transactions relating to supporters of the former government of the Federal Republic of Yugoslavia and ministers/ senior officials of the Government of Zimbabwe are currently prohibited without the specific, prior approval of the Reserve Bank of Australia.
Additionally, the Department of Foreign Affairs and Trade has responsibility for the administration of restrictions relating to the following
• | | Terrorists and their sponsors |
In terms of Part 4 of theCharter of the United Nations Act 1945, and theCharter of the United Nations (Terrorism and Dealings with Assets) Regulations 2002, anybody holding financial or other assets of persons or entities listed as terrorists by the Minister for Foreign Affairs in the Commonwealth Gazette is prohibited from using or dealing with those assets. It is also a criminal offence to make assets available to such persons or entities.
• | | The former Iraqi regime |
TheIraq (Reconstruction and Repeal of Sanctions) Regulations 2003impose a freeze on the financial resources of the previous Government of Iraq, Saddam Hussein, other senior officials of his regime, and their immediate families, and provide for such resources to be transferred to Iraq and used in that country’s reconstruction and rehabilitation.
Taxation
This section describes the material Australian and United States federal income tax consequences of owning Ordinary Shares. It applies to you only if you hold your Ordinary Shares as capital assets for tax purposes. For purposes of this discussion, a ‘US Holder’ is any beneficial owner holding Ordinary Shares as a capital asset that is (i) a citizen or resident of the United States, (ii) a corporation created or organised in the United States or under the law of the United States or any State, (iii) an estate whose income is subject to United States federal income tax regardless of its source or (iv) a trust if a United States court can exercise primary supervision over the trust’s administration and one or more United States
232
Shareholding Information
persons are authorised to control all substantial decisions of the trust.
The taxation discussion set forth below does not purport to be a complete technical analysis or listing of all potential Australian or United States tax effects.
This section does not apply to you if you are a member of a special class of holders subject to special rules, including:
§ | | a dealer in securities, |
§ | | a trader in securities that elects to use a mark-to-market method of accounting for securities holdings, |
§ | | a tax-exempt organisation, |
§ | | a life insurance company, |
§ | | a person liable for alternative minimum tax, |
§ | | a person that actually or constructively owns 10% or more of the voting stock of the Commonwealth Bank of Australia, |
§ | | a person that holds Ordinary Shares as part of a straddle or a hedging or conversion transaction, or |
§ | | a US Holder (as defined above) whose functional currency is not the U.S. dollar. |
Prospective investors are urged to consult their own tax advisors regarding the United States and Australian tax consequences of owning and disposing of Ordinary Shares.
Australian Taxation
Except as otherwise noted, the statements of Australian tax laws set out below are based on the laws in force as at the date of this Annual Report, and are subject to any changes in Australian law, and any double taxation convention between the United States and Australia occurring after that date.
Under Australian law non-residents may be subject to withholding tax in respect of dividends received from shares in Australian companies depending upon the extent to which dividends are ‘franked’. Also, in limited circumstances (as discussed below) such non-resident shareholders may be subject to Australian income tax in respect of gains made on disposal of shares in Australian companies.
The Australia/United States double tax agreement (the ‘Treaty’) was entered into on 6 August 1982 and represents a convention between the Government of Australia and the Government of the United States of America for the avoidance of double taxation and the prevention of fiscal evasion with respect to taxes on income. The agreement applies to residents of one or both of Australia and the United States of America. A Protocol amending the Treaty has been negotiated and ratified by both countries. The changes took effect progressively from 1 July 2003. Among other things, the Protocol reduces withholding taxes. For the purposes of this summary, references to the “Old Treaty” are references to the Treaty before the Protocol took effect, and references to the “New Treaty” are references to the Treaty as amended by the Protocol.
Under Australia’s dividend imputation system dividends are ‘franked’ dividends to the extent that they are paid out of income on which Australian income tax has been paid. Where an Australian resident individual shareholder receives a franked dividend, the shareholder receives an imputation credit that can be offset against the Australian income tax payable by the shareholder. Any excess imputation credit is refundable. The amount of the imputation credit is dependent upon the extent to which the dividend is franked. The extent to which a dividend is franked typically depends upon a company’s available franking credits at the time of payment of the dividend. Accordingly, a dividend paid to a shareholder may be wholly or partly franked or wholly unfranked. Dividends paid to non-resident shareholders are exempt from dividend withholding tax to the extent the dividend is franked. Under the Old Treaty the unfranked portion of the dividend was subject to 15% dividend withholding tax. Under the New Treaty the unfranked portion of the dividend is still generally subject to 15% dividend withholding tax. However, under the New Treaty the withholding tax on the unfranked portion of dividends paid after 30 June 2003 by an Australian resident company to a beneficially entitled company resident in the US who has at least a 10% voting interest in the paying company is limited to 5%.
Subject to two exceptions, a non-resident disposing of shares in Australian public companies will be free from tax in Australia. The exceptions are as follows:
§ | | Shares held as part of a trade or business conducted through a permanent establishment in Australia. In such a case any profit on disposal would be assessable to ordinary income tax. Losses would constitute allowable deductions. |
§ | | Shares held in public companies where such shares represent (or in the past five years have represented) a holding of 10% or more in the issued share capital of the company. In such a case capital gains tax would apply, but not otherwise. |
Capital gains tax in Australia is payable on gains over the period in which the shares have been held, i.e. the difference between the disposal price and the original cost. For individual shareholders, in respect of assets acquired before 11:45am AEST 21 September 1999 and held for at least 12 months prior to sale, there is an election to pay tax at normal rates on the net capital gain with indexation frozen at 30 September 1999 or pay tax at normal rates on 50 per cent of the actual net capital gain without indexation (the ‘CGT discount’). If an individual makes a net capital gain on an asset which was acquired after 11:45am AEST 21 September 1999 and held for 12 months, then only the CGT discount method applies.
A corporation will pay tax on the total gain without indexation or discount. Normal rates of income tax apply to gains so calculated. Capital losses are available as deductions, but only as an offset against other capital gains.
United States Taxation
This section is based on the Internal Revenue Code of 1986, as amended (the ‘Code’), its legislative history, existing and proposed regulations and published rulings and court decisions, all as currently in effect, as well as the United States-Australian Tax Treaty. These laws are subject to change, possibly on a retroactive basis.
Taxation of Dividends
Under the United States federal income tax laws, if you are a US holder, the gross amount of any dividend paid by the Commonwealth Bank of Australia out of its current or accumulated earnings and profits (as determined for United States federal income tax purposes) is subject to United States federal income taxation. If you are a non-corporate U.S. holder, dividends paid to you in taxable years beginning before January 1, 2009 that constitute qualified dividend income will be taxable to you at a maximum tax rate of 15% provided that you hold the Ordinary Shares for more than 60 days during the 121-day period beginning 60 days before the ex-dividend date and meet other holding period requirements. Dividends we pay with respect to the Ordinary Shares generally will be qualified dividend income.
233
Shareholding Information
You must include any Australian tax withheld from the dividend payment in this gross amount even though you do not in fact receive it. The dividend is taxable to you when you receive the dividend, actually or constructively. The dividend will not be eligible for the dividends-received deduction generally allowed to United States corporations in respect of dividends received from other United States corporations. The amount of the dividend distribution that you must include in your income as a US Holder will be the U.S. dollar value of the Australian dollar payments made, determined at the spot Australian dollar/U.S. dollar rate on the date the dividend distribution is includible in your income, regardless of whether the payment is in fact converted into U.S. dollars. Generally, any gain or loss resulting from currency exchange fluctuations during the period from the date you include the dividend payment in income to the date you convert the payment into U.S. dollars will be treated as ordinary income or loss and will not be eligible for the special tax rate applicable to qualified dividend income. The gain or loss generally will be income or loss from sources within the United States for foreign tax credit limitation purposes. Distributions in excess of current and accumulated earnings and profits, as determined for United States federal income tax purposes, will be treated as a non-taxable return of capital to the extent of your basis in the Ordinary Shares and thereafter as capital gain.
Subject to certain limitations, the Australian tax withheld in accordance with the Treaty and paid over to Australia will be creditable or deductible against your United States federal income tax liability. Special rules apply in determining the foreign tax credit limitation with respect to dividends that are subject to the maximum 15% tax rate.
Dividends will be income from sources outside the United States, but dividends paid in taxable years beginning before January 1, 2007, generally will be “passive” or “financial services” income, and dividends paid in taxable years beginning after December 31, 2006 will, depending on your circumstances, be “passive” or “general” income which, in either case, is treated separately from other types of income for purposes of computing the foreign tax credit allowable to you.
Taxation of Capital Gains
If you are a US Holder and you sell or otherwise dispose of your Ordinary Shares, you will recognise a capital gain or loss for United States federal income tax purposes equal to the difference between the U.S. dollar value of the amount that you realise and your tax basis, determined in U.S. dollars, in your Ordinary Shares. The capital gain of a non-corporate US Holder that is recognized in taxable years beginning before January 1, 2009 is generally taxed at a maximum rate of 15% where the holder has a holding period greater than one year. The gain or loss will generally be income or loss from sources within the United States for foreign tax credit limitation purposes.
PFIC Considerations
Commonwealth Bank of Australia does not believe that it will be treated as a passive foreign investment company (a ‘PFIC’) for United States federal income tax purposes, and this discussion so assumes, but this is a factual determination that is made annually and thus may be subject to change. If the Commonwealth Bank of Australia were to be treated as a PFIC, a US holder of Ordinary Shares would be subject to certain adverse tax consequences.
234
Additional Information
Item 10 – Additional Information
Share Capital
Constitution
The Company’s corporate organisation and conduct is governed by its Constitution (the Constitution), which was last amended on 5 November 2004.
1 | | Company Objects and Purposes |
The Company is registered as a public company limited by shares under the Australian Corporations Act 2001 (the Corporations Act) with Australian Business Number 48 123 123 124.
The current Constitution was last amended by shareholders at the annual general meeting held on 5 November 2004. The Constitution does not specify the objects and purposes of the Company. Pursuant to section 124 of the Corporations Act, the Company has the legal capacity and powers of an individual person, as well as all the powers of a body corporate.
2 | | Directors Powers and Qualifications |
(a) | | Unless permitted by the Corporations Act, no director is permitted to vote or be counted in the quorum as a director in respect of any contract or arrangement in which the director has a material personal interest (article 11.8(g)). Subject to the ASX Listing Rules, this prohibition does not apply if the directors pass a resolution stating they are satisfied that the interest should not disqualify the director from considering or voting on the matter (article 11.8(h)). If a quorum of directors is not available to consider such a resolution then, subject to the Corporations Act, the prohibition can be relaxed or suspended by an ordinary resolution passed in a general meeting (section 195(4)). |
(b) | | Subject to the ASX Listing Rules, the non-executive directors’ remuneration is paid by way of fees in such proportion and manner as the directors determine, provided that the aggregate remuneration paid to non-executive directors must not exceed the amount approved from time to time in a general meeting. The directors may approve payment of special remuneration where a director, other than the managing director or an executive director, performs extra services or makes any special exertions for any business or purposes of the Company. In addition, the directors may also be paid an allowance for travelling and other expenses properly incurred by them in attending and returning from meetings or otherwise in connection with the exercise of their powers and the discharge of their duties or the business of the Company (article 11.6). |
(c) | | The directors may, from time to time, at their discretion, exercise all the powers of the Company to borrow or raise money or charge any property or business of the Company and to issue debentures or give any other security for a debt, liability or obligation of the Company or of any other person (article 12.1(b)). Subject to the Corporations Act, this article could be changed by a special resolution, that is, a resolution passed by at least 75% of the votes cast by shareholders entitled to vote on the resolution (section 136). |
(d) | | The Constitution does not contain any age limit requirement for the retirement of directors. Similarly, the Corporations Act does not contain any such requirement. The policy of the board of directors of the Company is that a director cannot stand for re-election after attaining the age of 70. |
(e) | | A director does not need to own shares in the Company as a qualification for office (article 11.3(b)). |
3 | | Rights, Preferences and Restrictions Attaching to Each Class of Shares |
The Company has two classes of shares – ordinary shares and preference shares.
(a) | (i) | The rights attached to ordinary shares include the right to dividends in the event that the directors declare a dividend or determine that a dividend is payable, and fix the amount and the time for payment (article 16.1(a)). All dividends declared or payable but unclaimed may be invested by the directors as they think fit for the benefit of the Company until claimed or until required to be dealt with in accordance with any law relating to unclaimed moneys (article 16.5(f)). |
| (ii) | Subject to the Constitution, the ordinary shareholders have the right to vote in person, by representative, attorney or proxy in a general meeting. On a show of hands each shareholder (regardless of the number of shares held) has one vote. On a poll, each shareholder has one vote for each fully paid ordinary share held. In respect of partly paid shares, the shareholder has a vote equivalent to the proportion which the amount paid up on the shares has to the total issue price of the shares at the date the poll is taken. For the purpose of determining voting entitlements at a general meeting, shares will be taken to be held by those persons recorded in the register of members at the time and the date determined by the directors under regulation 7.11.37 of the Australian Corporations Regulations 2001. One third of current directors (other than the managing director) must retire at each annual general meeting and may be re-elected by ordinary resolution and in accordance with the Constitution (articles 11.1(c) and 11.2(b)). |
(b) | | The rights attached to the Company’s preference shares are referred to in a prospectus dated 26 February 2001 for the issue of 3.5 million preference shares at an issue price of AUD200 each, payable in full on application. Preference shareholders are entitled to a dividend to be paid in priority to dividends on ordinary shares. In certain limited circumstances, dividends may not be payable. The preference shares are perpetual and exchangeable into ordinary shares in certain circumstances. They are resettable on certain dates. The Company may not issue shares ranking in priority to these shares without prior approval of the holders of preference shares. There is no right to vote at general meetings except in limited circumstances specified in the terms and conditions as set out in the prospectus. The Trust Preferred Securities issued on 6 August 2003, as described on page 227, are exchangeable in certain circumstances for preference shares of the Company that will rank equally with the preference shares described above. |
(c) | | Dividends are only payable out of the profits of the Company (Corporations Act section 254T). |
235
Additional Information
(d) | | In the event of a winding up, ordinary shares rank equally in the division of any surplus. The preference shares rank in priority to ordinary shares for payment of dividends and for a return of capital on a winding up of the Company. If the Company is wound up the liquidator may, with the sanction of a special resolution, divide among the members in kind the whole or any part of the property of the Company and may determine how the division is to be carried out between the members or different classes of members (article 20). |
(e) | | Shareholders cannot redeem ordinary shares. Preference shares may be redeemable by the Company in accordance with the terms of issue determined by the directors (article 3.2.6). |
(f) | | The directors may issue preference shares with such rights to dividends as set out in article 3.2.3 and as specified in the terms of issue, including a right to cumulative or non-cumulative dividends, and in either case with no additional dividend rights or with additional dividend rights in certain circumstances, or the directors may issue preference shares with no right to dividends. |
(g) | | The holders of fully paid ordinary shares have no further liability to the Company in respect of those shares. Subject to the terms of issue, the holders of partly paid shares are liable to the Company once a call is made for the payment of the unpaid amount (article 4.1). |
(h) | | There is no provision in the Constitution which discriminates against an existing or prospective shareholder as a result of such shareholder owning a substantial number of shares. |
4 | | Alteration of rights of shareholders |
The rights attached to any class of shares (unless otherwise provided by the terms of issue of the shares of that class) may be varied with the consent in writing of the holders of three - quarters of the issued shares of that class, or with the sanction of a special resolution passed at a separate meeting of the holders of the shares of the class (article 2.4(a)).
The directors or any director to the extent permitted by the Corporations Act may whenever they think fit convene a general meeting (article 9.1(a)). The rights of members to requisition or to convene a general meeting of the Company are as set out in the Corporations Act (article 9.1(b)).
Subject to the Constitution, the Corporations Act and the ASX Listing Rules, notices of general meetings convened by the directors may be given in a manner determined by the directors (article 17).
At least 28 days’ notice must be given of a general meeting (section 249HA of the Corporations Act).
Subject to the Constitution, all shareholders may attend general meetings in person, or be represented by the attendance of a representative, attorney or proxy (who need not be a shareholder of the Company in their own right).
A quorum for a general meeting is 5 voting members personally present (article 10.3).
If a general meeting is convened upon the requisition of members and a quorum is not present within half an hour from the time appointed for the meeting, the meeting shall be dissolved. If the meeting is convened in any other way and a quorum is not present within half an hour, the meeting shall stand adjourned to such day as the directors determine and, if no determination is made, to the same day in the next week at the same time and place and if at the adjourned meeting a quorum is not present within half an hour from the time appointed, the voting members present shall constitute a quorum (article 10.4).
6 | | Limitations on the Right to Own Securities |
(a) | | The Constitution does not impose limitations on the right to own securities except those provisions relating to minimum holdings (known as unmarketable parcels). The Constitution also provides that the directors may decline to register any transfer of shares where this is permitted by the ASX Listing Rules (article 7.3(a)). Relevantly, the ASX Listing Rules allow the company to decline to register a transfer if the transfer may breach an Australian law and the ASX has agreed in writing to the non-registration. The directors might also exercise their discretion to refuse to allot shares to a person where the allotment may breach an Australian law. Relevant Australian legislation which impacts on the right to own securities is described below. |
(b) | | Unmarketable Parcel Rationalisation Scheme |
|
| | The Constitution contains a scheme whereby the Company can sell the shares of members who hold less than a marketable parcel of shares in the Company as determined by the ASX Listing Rules. The scheme sets out notice requirements that the Company must comply with prior to selling any shares (article 5.4). |
(c) | | Legislation |
|
| | The Australian Financial Sector (Shareholdings) Act 1998 restricts ownership by people (together with their associates) of an Australian bank to 15% of the total voting shares outstanding. A shareholder may apply to the Australian Treasurer to extend its ownership beyond 15%, but approval will not be granted unless the Treasurer is satisfied that a holding by that person greater than 15% is in the national interest. |
|
| | Section 50 of the Australian Trade Practices Act 1974 prohibits an acquisition of shares that would have the effect, or be likely to have the effect, of substantially lessening competition in a substantial market for goods or services, unless the acquisition is authorised by the Australian Competition and Consumer Commission. |
|
| | The rights of non-resident or foreign shareholders to hold the Company’s securities are subject to the Australian Foreign Acquisitions and Takeovers Act 1975. The Treasurer of the Australian Federal Government has the power to prohibit the acquisition of a controlling interest in an Australian company by a foreign person or foreign persons, if the Treasurer is of the opinion that the acquisition would be contrary to the national interest. For this purpose, a shareholding of 15% or more held by a single foreign person (including associates) or 40% or more held by 2 or more foreign persons (including associates) is deemed to constitute a controlling interest. |
7 | | Takeover Limitations |
|
| | Not applicable. |
|
8 | | Disclosure of Share Ownership |
The Constitution does not prescribe an ownership threshold above which shareholders must disclose their holding to the Company. However, Part 6C.1 of the Corporations Act imposes disclosure requirements on persons who (together with their associates) acquire or cease to hold a substantial holding (5% or more of the total number of votes attached to voting shares) or change their substantial holding in the Company. The disclosure must be given to the Company and the ASX within the prescribed time
The Company may at any time direct a member within 2 business days of receiving the direction to provide the Company with the name and address of every person who has a relevant interest in any of the shares held by the member, including full details of that interest and of
236
Additional Information
the circumstances that gave rise to that interest. On receiving particulars of a person holding an interest in any shares of the Company (other than as registered holder), the Company may direct that person to provide the Company with full details of that person’s interest and of the circumstances that gave rise to that interest (Corporations Act Part 6C.2).
9 | | Changes in Share Capital |
The Company may reduce its share capital (article 2.2) or buy back shares in accordance with the Australian Corporations Act.
237
Signatures
Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorised, in the City of Sydney, Commonwealth of Australia.
| | | | | | |
| | COMMONWEALTH BANK OF AUSTRALIA (Registrant) |
| | | | | | |
| | By | | /s/ Michael Cameron | | |
| | | | | | |
| | | | | | |
| | Name: | | Michael Cameron | | |
| | | | | | |
| | Title: | | Chief Financial Officer | | |
| | | | | | |
| | Date: | | 14 December 2005 | | |
238
Exhibits
Item 19 Index to Exhibits
1. | | Constitution as amended as of 5 November 2004. |
|
4.1 | | Employment Agreement between Commonwealth Bank of Australia and Stuart Ian Grimshaw, dated as of 1 February 20021. |
|
4.2 | | Employment Agreement between Commonwealth Bank of Australia and Peter Leith Polson, dated as of 1 January 20022. |
|
4.3 | | Employment Agreement between Commonwealth Bank of Australia and John O’Sullivan, dated as of 28 April 2003.3 |
|
4.4 | | Employment Agreement between Commonwealth Bank of Australia and Grahame Petersen, dated as of 22 June 2004.4 |
|
4.5 | | Employment Agreement between Commonwealth Bank of Australia and Hugh Harley, dated as of 13 September 1999, amended 16 October 20025. |
|
4.6 | | Employment Agreement between Commonwealth Bank of Australia and Michael Cameron, dated as of 6 November 2002 and amended 18 March 2003 and 4 November 2003.6 |
|
4.7 | | Employment Agreement between Commonwealth Bank of Australia and Ralph Norris, dated as of 14 June 2005. |
|
4.8 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and John M Schubert, dated as of 14 July 2005. |
|
4.9 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Reg J Clairs, dated as of 14 July 2005. |
|
4.10 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and AB (Tony) Daniels, dated as of 14 July 2005. |
|
4.11 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Colin R Galbraith, dated as of 14 July 2005. |
|
4.12 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and S Carolyn Kay, dated as of 14 July 2005. |
|
4.13 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Warwick G Kent, dated as of 14 July 2005. |
|
4.14 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Fergus D Ryan, dated as of 14 July 2005. |
|
4.15 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Frank J Swan, dated as of 14 July 2005. |
|
4.16 | | Terms of appointment as a non-executive director between Commonwealth Bank of Australia and Barbara K Ward, dated as of 14 July 2005. |
|
4.17 | | Equity Reward Plan Rules, Exercise and Vesting Conditions, Taxation Information Sheet — Options and Taxation Information Sheet — Shares7. |
|
8. | | List of controlled entities. |
|
11. | | Code of Ethics for Senior Financial Officers.8 |
|
12. | | Chief Executive Officer and Chief Financial Officer certifications. |
|
13. | | Chief Executive Officer and Chief Financial Officer certifications. |
|
14. | | Consent of Ernst & Young. |
| | Copies of any instrument relating to long-term debt of the Commonwealth Bank of Australia that is not being attached as an exhibit to this Annual Report on Form 20-F and which does not exceed 10% of the total combined assets of the Commonwealth Bank of Australia will be furnished to the SEC upon request. |
| | |
1 | | Incorporated by reference to Exhibit 4.2 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2002 (File No. 0-29152) filed on 18 October 2002. |
|
2 | | Incorporated by reference to Exhibit 4.3 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2002 (File No. 0-29152) filed on 18 October 2002. |
|
3 | | Incorporated by reference to Exhibit 4.3 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2004 (file No.0-29152) filed on 1 December 2004. |
|
4 | | Incorporated by reference to Exhibit 4.4 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2004 (file No.0-29152) filed on 1 December 2004. |
|
5 | | Incorporated by reference to Exhibit 4.5 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2004 (file No.0-29152) filed on 1 December 2004. |
|
6 | | Incorporated by reference to Exhibit 4.6 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2004 (file No.0-29152) filed on 1 December 2004. |
|
7 | | Incorporated by reference to Exhibit 4.1 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2002 (File No. 0-219152) filed on 18 October 2002. |
|
8 | | Incorporated by reference to Exhibit 11 to the Annual Report on Form 20-F for the registrant’s fiscal year ended 30 June 2004 (file No.0-29152) filed on 1 December 2004. |
239
Australia
Head Office
Commonwealth Bank of Australia
48 Martin Place
Sydney NSW 1155
Telephone: (612) 9378 2000
New Zealand
ASB Bank Limited
Level 28, ASB Bank Centre
135 Albert Street, Auckland
Telephone: (649) 377 8930
Facsimile: (649) 358 3511
Managing Director
H Burrett
Sovereign Group Limited
33-45 Hurstmere Road
Takapuna, Auckland
Telephone: (649) 487 9000
Facsimile: (649) 486 1913
Managing Director
B Chapman
Asia Pacific
Fiji Islands
Colonial National Bank
Colonial Life Limited
3 Central Street, Suva
Telephone: (679) 3214 400
Facsimile: (679) 3303 448
Managing Director
M Walsh
China
CBA Representative Office
2909 China World Tower 1
China World Trade Centre
1 Jian Guo Men Wai Avenue
Beijing 100004
Telephone: (86 10) 6505 5350
Facsimile: (86 10) 6505 5354
Group Chief Representative
Y T Au
CBA Representative Office
Room 4007 Bund Center
222 Yan An Road East
Shanghai 200002
Telephone: (86 21) 6335 1686
Facsimile: (86 21) 6335 1766
Group Chief Representative
Y T Au
China Life – CMG Asia Life Assurance Co Ltd
21st Floor
China Insurance Building
166 Lujiazui Dong Road
Shanghai 200120
Telephone: (86 21) 5882 5245
Facsimile: (86 21) 6887 5720
General Manager
C Lee
Shanghai
CBA – IFS
Room 3805-3806 Kwah Centre
1010 Huaihai Mid Road
Shanghai 200031
Telephone: (86 21) 6103 6500
Facsimile: (86 21) 6103 6598
General Manager Business Development
Richard Williamson
Hong Kong
CBA – IFS
1501-1505, Chater House
8 Connaught Road, Central, Hong Kong
Telephone: (852) 2844 7575
Facsimile: (852) 2805 0169
General Manager Business Development
Richard Williamson
Hong Kong
CBA — PBS
1501-05, Chater House
8 Connaught Place, Central
Hong Kong
Telephone: (852) 2844 7500
Facsimile: (852) 2845 9194
Regional General Manager Asia
SRJ Holden
CMG Asia Regional Office
12th Floor CMG Asia Tower
The Gateway, 15 Canton Road
Kowloon
Tsimshatsui
Telephone: (852) 2861 4006
Facsimile: (852) 2520 1119
Regional Managing Director
P Fancke
First State Investments (Hong Kong) Limited
Level 6, Three Exchange Square
8 Connaught Place, Central
Hong Kong
Telephone: (852) 2846 7555
Facsimile: (852) 2868 4742/4783
Chief Executive Officer, First State International
T Waring
Indonesia
PT Bank Commonwealth
Level 2, Wisma Metropolitan II
Jl. Jendral Sudirman Kav. 29-31
Jakarta 12920
Telephone: (6221) 5296 1222
Facsimile: (6221) 5296 2293
President Director
S Brewis-Weston
PT Astra CMG Life
11/F Sentra Mulia
Jl. H.R. Rasuna Said, Kav X-6 No 8
Jakarta 12940
Telephone: (6221) 250 0385
Facsimile: (6221) 250 0389
President Director
Malakai Naiyaga
PT First State Investments Indonesia
29th Floor, Gedung Artha Graha
Sudirman Central Business District
Jl. Jend. Sudirman Kav. 52-53
Jakarta 12190
Tel: 62 21 515 0088
Tel: 62 21 515 0033
Chief Executive Officer, First State International
T Waring
Japan
CBA Branch Office
8th Floor
Toranomon Waiko Building
5-12-1 Toranomon
Minato-ku, Tokyo 105-0001
Telephone: (813) 5400 7280
Facsimile: (813) 5400 7288
General Manager — Japan
L Xia
Singapore
CBA Branch Office
3 Temasek Avenue
#20-01 Centennial Tower
Singapore 039190
Telephone: (65) 6349 7000
Facsimile: (65) 6224 5812
General Manager
Rob Buchan
First State Investments (Singapore) Pte
3 Temasek Avenue
#20-01 Centennial Tower
Singapore 039190
Telephone: (65) 6538 0008
Facsimile: (65) 6538 0800
Chief Executive Officer – L Mann
Vietnam
CBA Representative Office
Suite 202-203A
The Central Building
31 Hai Ba Trung, Hanoi
Telephone: (84 4) 826 9899
Facsimile: (84 4) 824 3961
Chief Representative
SRJ Holden
Bao Minh CMG Life Insurance Co Ltd
Level 3, Saigon Riverside Office Center
2A-4A Ton Duc Thang
District 1, Ho Chi Minh City
Telephone: (84 4) 829 1919
Facsimile: (84 4) 829 3131
General Director
R Carkeet
Americas
United States of America
CBA Branch Office
Level 17, 599 Lexington Avenue
New York NY 10022
Telephone: (1 212) 848 9200
Facsimile: (1 212) 336 7725
Executive Vice President, Head of North America
Laurie C Tuzo
Europe
United Kingdom
CBA Branch Office
Senator House
85 Queen Victoria Street
London EC4V 4HA
Telephone: (44 20) 7710 3999
Facsimile: (44 20) 7710 3939
Regional General Manager Europe & North America
Paul Orchart
First State Investments (UK) Limited
3rd Floor, 30 Cannon Street
London EC4M 6YQ
Telephone: (44 20) 7332 6500
Facsimile: (44 20) 7332 6501
Chief Executive Officer, First State International
T Waring
First State Investments (UK) Limited
23 St Andrew Square
Edinburgh EH2 1BB
Telephone: (44 131) 473 2200
Facsimile: (44 131) 473 2222
Chief Executive Officer, First State International
T Waring
240