UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT
OF
REGISTERED MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number: 811-05962
Name of Registrant: | Vanguard Variable Insurance Funds |
Address of Registrant: | P.O. Box 2600 |
| Valley Forge, PA 19482 |
Name and address of agent for service: | Anne E. Robinson, Esquire |
| P.O. Box 876 |
| Valley Forge, PA 19482 |
Registrant’s telephone number, including area code: (610) 669-1000
Date of fiscal year end: December 31
Date of reporting period: January 1, 2020—June 30, 2020
Item 1: Reports to Shareholders
|
|
|
Semiannual Report | June 30, 2020 |
|
|
Vanguard Variable Insurance Funds |
|
|
|
|
|
|
|
|
|
|
|
Balanced Portfolio | Mid-Cap Index Portfolio |
|
Capital Growth Portfolio | Moderate Allocation Portfolio |
|
Conservative Allocation Portfolio | Money Market Portfolio |
|
Diversified Value Portfolio | Real Estate Index Portfolio |
|
Equity Income Portfolio | Short-Term Investment-Grade Portfolio |
|
Equity Index Portfolio | Small Company Growth Portfolio |
|
Global Bond Index Portfolio with underlying Total Bond Market Index Portfolio | Total Bond Market Index Portfolio |
Growth Portfolio | Total International Stock Market Index Portfolio |
|
High Yield Bond Portfolio | Total Stock Market Index Portfolio with underlying Equity Index Portfolio |
International Portfolio |
|
|
|
|
|
|
|
|
|
|
See the inside front cover for important information about access to your fund’s annual and semiannual shareholder reports. |
|
|
Important information about access to shareholder reports
Beginning on January 1, 2021, as permitted by regulations adopted by the Securities and Exchange Commission, paper copies of your fund’s annual and semiannual shareholder reports will no longer be sent to you by mail, unless you specifically request them. Instead, you will be notified by mail each time a report is posted on the website and will be provided with a link to access the report.
If you have already elected to receive shareholder reports electronically, you will not be affected by this change and do not need to take any action. You may elect to receive shareholder reports and other communications from the fund electronically by contacting your financial intermediary (such as a broker-dealer or bank) or, if you invest directly with the fund, by calling Vanguard at one of the phone numbers on the back cover of this report or by logging on to vanguard.com.
You may elect to receive paper copies of all future shareholder reports free of charge. If you invest through a financial intermediary, you can contact the intermediary to request that you continue to receive paper copies. If you invest directly with the fund, you can call Vanguard at one of the phone numbers on the back cover of this report or log on to vanguard.com. Your election to receive paper copies will apply to all the funds you hold through an intermediary or directly with Vanguard.
Contents | |
Balanced Portfolio | 1 |
Capital Growth Portfolio | 26 |
Conservative Allocation Portfolio | 37 |
Diversified Value Portfolio | 47 |
Equity Income Portfolio | 58 |
Equity Index Portfolio | 73 |
Global Bond Index Portfolio (with underlying Total Bond Market Index Portfolio) | 87 |
Growth Portfolio | 169 |
High Yield Bond Portfolio | 182 |
International Portfolio | 200 |
Mid-Cap Index Portfolio | 216 |
Moderate Allocation Portfolio | 229 |
Money Market Portfolio | 239 |
Real Estate Index Portfolio | 251 |
Short-Term Investment-Grade Portfolio | 265 |
Small Company Growth Portfolio | 309 |
Total Bond Market Index Portfolio | 323 |
Total International Stock Market Index Portfolio | 394 |
Total Stock Market Index Portfolio (with underlying Equity Index Portfolio) | 405 |
Balanced Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Balanced Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $966.72 | $0.98 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.87 | 1.01 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.20%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Balanced Portfolio
Portfolio Allocation
As of June 30, 2020
Asset-Backed/Commercial Mortgage-Backed Securities | 1.4% |
Common Stocks | 66.1 |
Corporate Bonds | 25.3 |
Sovereign Bonds | 1.0 |
Taxable Municipal Bonds | 2.0 |
U.S. Government and Agency Obligations | 4.2 |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. The agency and mortgage-backed securities may include issues from government-sponsored enterprises; such issues are generally not backed by the full faith and credit of the U.S. government.
Balanced Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | | Market | |
| | | | | Value• | |
| | | Shares | | ($000 | ) |
Common Stocks (64.6%) | | | | | |
Communication Services (7.2%) | | | |
* | Alphabet Inc. Class A | | 76,377 | | 108,306 | |
* | Facebook Inc. Class A | | 213,498 | | 48,479 | |
| Comcast Corp. Class A | | 942,112 | | 36,724 | |
| Verizon Communications Inc. | | 457,036 | | 25,196 | |
| | | | | 218,705 | |
Consumer Discretionary (5.6%) | | | |
| McDonald’s Corp. | | 323,231 | | 59,626 | |
| Home Depot Inc. | | 180,997 | | 45,342 | |
| TJX Cos. Inc. | | 784,254 | | 39,652 | |
* | Alibaba Group Holding Ltd. ADR | | 117,032 | | 25,244 | |
| | | | | 169,864 | |
Consumer Staples (5.1%) | | | | | |
| Nestle SA | | 441,588 | | 48,959 | |
| Coca-Cola Co. | | 829,851 | | 37,078 | |
| Sysco Corp. | | 506,503 | | 27,685 | |
| Procter & Gamble Co. | | 222,245 | | 26,574 | |
| Diageo plc | | 472,956 | | 15,720 | |
| | | | | 156,016 | |
Energy (2.0%) | | | | | |
^ | Total SA | | 921,719 | | 35,540 | |
| BP plc | | 6,770,971 | | 25,940 | |
| | | | | 61,480 | |
Financials (8.5%) | | | | | |
| Bank of America Corp. | | 2,010,579 | | 47,751 | |
| JPMorgan Chase & Co. | | 493,026 | | 46,374 | |
| BlackRock Inc. | | 67,872 | | 36,929 | |
| Progressive Corp. | | 408,498 | | 32,725 | |
| Charles Schwab Corp. | | 870,604 | | 29,374 | |
| Blackstone Group LP Class A | | 354,558 | | 20,089 | |
| Prudential plc | | 1,253,227 | | 18,884 | |
| PNC Financial Services Group Inc. | | 127,101 | | 13,372 | |
| American Express Co. | | 132,716 | | 12,635 | |
| Northern Trust Corp. | | 23,377 | | 1,855 | |
| | | | | 259,988 | |
Health Care (10.2%) | | | | | |
| Pfizer Inc. | | 1,565,200 | | 51,182 | |
| Becton Dickinson and Co. | | 156,214 | | 37,377 | |
| UnitedHealth Group Inc. | | 122,918 | | 36,255 | |
| Novartis AG | | 393,078 | | 34,245 | |
| AstraZeneca plc ADR | | 611,186 | | 32,326 | |
| Abbott Laboratories | | 344,732 | | 31,519 | |
| Anthem Inc. | | 80,150 | | 21,078 | |
| Bristol-Myers Squibb Co. | | 327,731 | | 19,271 | |
| HCA Healthcare Inc. | | 173,650 | | 16,854 | |
| Danaher Corp. | | 78,900 | | 13,952 | |
| Eli Lilly and Co. | | 73,174 | | 12,014 | |
| Medtronic plc | | 51,913 | | 4,760 | |
| | | | | 310,833 | |
Industrials (5.5%) | | | | | |
| Union Pacific Corp. | | 145,149 | | 24,540 | |
| Lockheed Martin Corp. | | 64,827 | | 23,657 | |
| Raytheon Technologies Corp. | | 350,669 | | 21,608 | |
| Deere & Co. | | 134,689 | | 21,166 | |
| Northrop Grumman Corp. | | 61,039 | | 18,766 | |
| Schneider Electric SE | | 153,398 | | 17,064 | |
| Trane Technologies plc | | 186,156 | | 16,564 | |
^ | Vinci SA | | 154,452 | | 14,321 | |
| Fortive Corp. | | 145,508 | | 9,845 | |
| Rockwell Automation Inc. | | 6,374 | | 1,358 | |
| | | | | 168,889 | |
Information Technology (16.2%) | | | |
| Microsoft Corp. | | 757,676 | | 154,194 | |
| Apple Inc. | | 339,226 | | 123,750 | |
| Cisco Systems Inc. | | 1,023,353 | | 47,729 | |
| Intel Corp. | | 652,596 | | 39,045 | |
| Texas Instruments Inc. | | 288,066 | | 36,576 | |
| Taiwan Semiconductor Manufacturing Co. Ltd. ADR | | 610,070 | | 34,634 | |
| Global Payments Inc. | | 145,667 | | 24,708 | |
| Accenture plc Class A | | 70,689 | | 15,178 | |
| Lam Research Corp. | | 27,694 | | 8,958 | |
| KLA Corp. | | 43,657 | | 8,490 | |
| | | | | 493,262 | |
Real Estate (1.2%) | | | | | |
| American Tower Corp. | | 135,880 | | 35,131 | |
| | | | | | |
Utilities (3.1%) | | | | | |
| Dominion Energy Inc. | | 451,459 | | 36,649 | |
| Exelon Corp. | | 846,877 | | 30,733 | |
| Duke Energy Corp. | | 350,478 | | 28,000 | |
| | | | | 95,382 | |
Total Common Stocks (Cost $1,574,126) | | | | 1,969,550 | |
Balanced Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value• | |
| | | Coupon | | Date | | ($000) | | ($000 | ) |
U.S. Government and Agency Obligations (4.1%) | | | | | | | |
U.S. Government Securities (2.9%) | | | | | | | | | |
| United States Treasury Note/Bond | | 0.125% | | 5/31/22 | | 2,490 | | 2,488 | |
| United States Treasury Note/Bond | | 2.500% | | 3/31/23 | | 7,915 | | 8,420 | |
| United States Treasury Note/Bond | | 0.125% | | 5/15/23 | | 2,845 | | 2,841 | |
| United States Treasury Note/Bond | | 2.625% | | 6/30/23 | | 6,650 | | 7,136 | |
| United States Treasury Note/Bond | | 2.875% | | 10/31/23 | | 5,600 | | 6,099 | |
| United States Treasury Note/Bond | | 2.625% | | 12/31/23 | | 6,400 | | 6,941 | |
| United States Treasury Note/Bond | | 1.750% | | 6/30/24 | | 12,675 | | 13,443 | |
| United States Treasury Note/Bond | | 1.500% | | 10/31/24 | | 4,100 | | 4,320 | |
| United States Treasury Note/Bond | | 1.125% | | 2/28/25 | | 6,395 | | 6,650 | |
| United States Treasury Note/Bond | | 0.250% | | 5/31/25 | | 13,400 | | 13,383 | |
| United States Treasury Note/Bond | | 2.375% | | 5/15/29 | | 330 | | 381 | |
| United States Treasury Note/Bond | | 1.500% | | 2/15/30 | | 2,450 | | 2,647 | |
| United States Treasury Note/Bond | | 3.125% | | 8/15/44 | | 1,740 | | 2,372 | |
| United States Treasury Note/Bond | | 2.250% | | 8/15/46 | | 88 | | 104 | |
| United States Treasury Note/Bond | | 2.250% | | 8/15/49 | | 10 | | 12 | |
1 | United States Treasury Note/Bond | | 2.000% | | 2/15/50 | | 8,956 | | 10,248 | |
| United States Treasury Note/Bond | | 1.250% | | 5/15/50 | | 1,810 | | 1,737 | |
| | | | | | | | | 89,222 | |
Conventional Mortgage-Backed Securities (0.6%) | | | | | | | |
2,3 | Fannie Mae Pool | | 2.500% | | 4/1/37–12/1/49 | | 1,713 | | 1,793 | |
2,3 | Fannie Mae Pool | | 2.780% | | 6/1/26 | | 1,025 | | 1,126 | |
2,3 | Fannie Mae Pool | | 3.070% | | 2/1/25 | | 500 | | 545 | |
2,3 | Freddie Mac Gold Pool | | 4.000% | | 9/1/41–12/1/48 | | 4 | | 4 | |
2 | Ginnie Mae I Pool | | 7.000% | | 11/15/31–11/15/33 | | 60 | | 71 | |
2 | Ginnie Mae I Pool | | 8.000% | | 9/15/30 | | 41 | | 49 | |
2,3,4 | UMBS Pool | | 2.000% | | 7/1/35–8/1/35 | | 9,000 | | 9,303 | |
2,3,4 | UMBS Pool | | 2.500% | | 11/1/49–8/1/50 | | 5,100 | | 5,311 | |
| | | | | | | | | 18,202 | |
Nonconventional Mortgage-Backed Securities (0.6%) | | | | | |
2,3 | Fannie Mae REMICS | | 1.500% | | 8/25/41–6/25/42 | | 667 | | 675 | |
2,3 | Fannie Mae REMICS | | 1.700% | | 6/25/43 | | 132 | | 135 | |
2,3 | Fannie Mae REMICS | | 2.000% | | 6/25/44 | | 149 | | 152 | |
2,3 | Fannie Mae REMICS | | 3.000% | | 2/25/49–9/25/57 | | 2,849 | | 2,954 | |
2,3 | Fannie Mae REMICS | | 3.500% | | 4/25/31–6/25/59 | | 9,426 | | 10,156 | |
2,3 | Fannie Mae REMICS | | 4.000% | | 9/25/29–7/25/53 | | 512 | | 548 | |
2,3 | Freddie Mac REMICS | | 3.000% | | 12/15/39 | | 183 | | 186 | |
2,3 | Freddie Mac REMICS | | 3.500% | | 3/15/31 | | 102 | | 111 | |
2,3 | Freddie Mac REMICS | | 4.000% | | 12/15/30–4/15/31 | | 2,010 | | 2,216 | |
2 | Ginnie Mae REMICS | | 1.700% | | 10/20/45 | | 271 | | 274 | |
2 | Ginnie Mae REMICS | | 1.800% | | 5/20/41 | | 296 | | 303 | |
| | | | | | | | | 17,710 | |
Total U.S. Government and Agency Obligations (Cost $120,181) | | 125,134 | |
Asset-Backed/Commercial Mortgage-Backed Securities (1.3%) | | | |
2,5 | Aaset 2019-1 Trust | | 3.844% | | 5/15/39 | | 399 | | 361 | |
5 | American Tower Trust I | | 3.070% | | 3/15/23 | | 1,100 | | 1,124 | |
2 | AmeriCredit Automobile Receivables Trust 2016-3 | | 2.240% | | 4/8/22 | | 227 | | 228 | |
2,5 | Angel Oak Mortgage Trust 2019-5 | | 2.593% | | 10/25/49 | | 372 | | 377 | |
2,5 | Angel Oak Mortgage Trust 2019-6 | | 2.620% | | 11/25/59 | | 898 | | 905 | |
2,5 | Angel Oak Mortgage Trust I LLC 2019-2 | | 3.628% | | 3/25/49 | | 195 | | 200 | |
2,5 | Angel Oak Mortgage Trust LLC | | 2.993% | | 7/26/49 | | 684 | | 690 | |
2,5,6 | Ares XXIX CLO Ltd., 3M USD LIBOR + 1.190% | | 2.325% | | 4/17/26 | | 168 | | 167 | |
2,5,6 | Atlas Senior Loan Fund X Ltd., 3M USD LIBOR + 1.090% | | 2.309% | | 1/15/31 | | 248 | | 240 | |
2,5,6 | Avery Point IV CLO Ltd., 3M USD LIBOR + 1.100% | | 2.091% | | 4/25/26 | | 257 | | 255 | |
5 | Bank of Montreal | | 2.500% | | 1/11/22 | | 1,700 | | 1,752 | |
2,5 | Canadian Pacer Auto Receiveable Trust A Series 2018 | | 3.000% | | 6/21/21 | | 13 | | 13 | |
2,5 | Canadian Pacer Auto Receiveable Trust A Series 2018 | | 3.270% | | 12/19/22 | | 140 | | 141 | |
2,5 | Castlelake Aircraft Securitization Trust 2019-1 | | 3.967% | | 4/15/39 | | 767 | | 671 | |
2,5,6 | Cent CLO, 3M USD LIBOR + 1.150% | | 2.141% | | 10/25/28 | | 550 | | 541 | |
2,5 | Chesapeake Funding II LLC | | 3.390% | | 1/15/31 | | 618 | | 633 | |
2,5 | Chesapeake Funding II LLC 2017-2A | | 1.990% | | 5/15/29 | | 49 | | 49 | |
2,5 | Chesapeake Funding II LLC 2018-1 | | 3.040% | | 4/15/30 | | 587 | | 596 | |
2,5 | Cloud Pass-Through Trust 2019-1 | | 3.554% | | 12/5/22 | | 668 | | 678 | |
2,5 | COLT 2018-3 Mortgage Loan Trust | | 3.692% | | 10/26/48 | | 172 | | 175 | |
2,5 | COLT 2019-2 Mortgage Loan Trust | | 3.337% | | 5/25/49 | | 307 | | 311 | |
2,5 | COLT 2020-1 Mortgage Loan Trust | | 2.488% | | 2/25/50 | | 536 | | 542 | |
2 | COMM 2012-CCRE2 Mortgage Trust | | 3.147% | | 8/15/45 | | 480 | | 495 | |
2,5 | Daimler Trucks Retail Trust 2019-1 | | 2.770% | | 4/15/21 | | 147 | | 147 | |
2,5 | DB Master Finance LLC | | 3.787% | | 5/20/49 | | 452 | | 462 | |
2,5 | DB Master Finance LLC | | 4.021% | | 5/20/49 | | 402 | | 420 | |
2,5 | Deephave Residential Mortgage Trust 2019-2 | | 3.558% | | 4/25/59 | | 281 | | 281 | |
5 | DNB Boligkreditt AS | | 2.500% | | 3/28/22 | | 1,315 | | 1,359 | |
2,5 | Enterprise Fleet Financing LLC | | 3.100% | | 10/20/23 | | 270 | | 275 | |
2,5 | Enterprise Fleet Financing LLC | | 2.290% | | 2/20/25 | | 909 | | 924 | |
2,5 | Enterprise Fleet Financing LLC Series 2018-1 | | 2.870% | | 10/20/23 | | 309 | | 310 | |
2,5 | Enterprise Fleet Financing LLC Series 2018-3 | | 3.380% | | 5/20/24 | | 336 | | 342 | |
2,5 | Enterprise Fleet Financing LLC Series 2019-1 | | 2.980% | | 10/20/24 | | 572 | | 581 | |
2,5 | Enterprise Fleet Financing LLC Series 2019-3 | | 2.060% | | 5/20/25 | | 645 | | 655 | |
2,5 | Evergreen Credit Card Trust 2018-1 | | 2.950% | | 3/15/23 | | 1,070 | | 1,083 | |
2,5 | Exeter Automobile Receivables Trust 2019-3 | | 2.590% | | 9/15/22 | | 129 | | 129 | |
2,5 | Exeter Automobile Receivables Trust 2019-4 | | 2.180% | | 1/17/23 | | 277 | | 278 | |
2,3,6 | Fannie Mae Connecticut Avenue Securities, 1M USD LIBOR + 5.900% | | 6.085% | | 10/25/28 | | 219 | | 228 | |
2 | Ford Credit Floorplan Master Owner Trust A | | 2.440% | | 9/15/26 | | 370 | | 379 | |
2,3 | Freddie Mac Multifamily Structured Pass Through Certificates | | 2.610% | | 1/25/26 | | 525 | | 563 | |
2,3 | Freddie Mac Multifamily Structured Pass Through Certificates | | 2.282% | | 7/25/26 | | 885 | | 955 | |
2,5 | Hertz Fleet Lease Funding LP 2019-1 | | 2.700% | | 1/10/33 | | 909 | | 918 | |
2,5 | Horizon Aircraft Finance Ltd. | | 3.721% | | 7/15/39 | | 317 | | 279 | |
2,5 | Horizon Aircraft Finance Ltd. | | 3.425% | | 11/15/39 | | 315 | | 273 | |
2,5 | MACH 1 Cayman 2019-1 Ltd. | | 3.474% | | 10/15/39 | | 370 | | 304 | |
2,5,6 | Madison Park Funding XII Ltd., 3M USD LIBOR + 1.260% | | 2.395% | | 7/20/26 | | 218 | | 218 | |
2,5,6 | Madison Park Funding XIII Ltd., 3M USD LIBOR + 0.950% | | 2.085% | | 4/19/30 | | 930 | | 906 | |
2,5 | MAPS Ltd. | | 4.458% | | 3/15/44 | | 226 | | 199 | |
2,5,6 | Master Credit Card Trust II Series 2018-1A, 1M USD LIBOR + 0.490% | | 0.680% | | 7/21/24 | | 1,000 | | 987 | |
2,5 | OneMain Direct Auto Receivables Trust | | 3.430% | | 12/16/24 | | 1,100 | | 1,115 | |
2,5 | OneMain Financial Issuance Trust 2017-1 | | 2.370% | | 9/14/32 | | 125 | | 125 | |
2,5 | OneMain Financial Issuance Trust 2019-1 | | 3.480% | | 2/14/31 | | 1,000 | | 1,012 | |
2,5 | Santander Retail Auto Lease Trust 2019-A | | 2.720% | | 1/20/22 | | 383 | | 386 | |
Balanced Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value• | |
| | | Coupon | | Date | | ($000) | | ($000 | ) |
2,5 | Santander Retail Auto Lease Trust 2019-B | | 2.300% | | 1/20/23 | | 345 | | 353 | |
2,3 | Seasoned Credit Risk Transfer Trust Series 2018-4 | | 3.500% | | 3/25/58 | | 693 | | 739 | |
2,3 | Seasoned Credit Risk Transfer Trust Series 2019-1 | | 3.500% | | 7/25/58 | | 993 | | 1,060 | |
2,3 | Seasoned Credit Risk Transfer Trust Series 2019-3 | | 3.500% | | 10/25/58 | | 1,555 | | 1,661 | |
2,5 | Securitized Term Auto Receivables Trust 2018-2 | | 3.325% | | 8/25/22 | | 467 | | 472 | |
2,5,6 | Seneca Park CLO Ltd. 2014-1, 3M USD LIBOR + 1.120% | | 2.255% | | 7/17/26 | | 88 | | 88 | |
2,5 | SFAVE Commercial Mortgage Securities Trust 2015-5AVE | | 4.144% | | 1/5/43 | | 700 | | 636 | |
2,5 | SoFi Consumer Loan Program 2018-4 Trust | | 3.540% | | 11/26/27 | | 225 | | 228 | |
2,5 | SoFi Consumer Loan Program 2019-1 Trust | | 3.240% | | 2/25/28 | | 325 | | 329 | |
2,5 | SoFi Consumer Loan Program 2020-1 Trust | | 2.020% | | 1/25/29 | | 520 | | 526 | |
2,5 | Springleaf Funding Trust 2015-B | | 3.480% | | 5/15/28 | | 472 | | 471 | |
2,5 | START Ireland | | 4.089% | | 3/15/44 | | 383 | | 329 | |
2,5,6 | Symphony CLO XIV Ltd., 3M USD LIBOR + 0.950% | | 2.261% | | 7/14/26 | | 970 | | 956 | |
2,5,6 | Thacher Park CLO Ltd., 3M USD LIBOR + 1.160% | | 2.295% | | 10/20/26 | | 143 | | 143 | |
5 | Toronto-Dominion Bank | | 2.500% | | 1/18/22 | | 2,100 | | 2,165 | |
2,5 | Towd Point Mortgage Trust 2016-3 | | 2.250% | | 4/25/56 | | 31 | | 31 | |
2,5 | Trillium Credit Card Trust II 2019-2A | | 3.038% | | 1/26/24 | | 600 | | 606 | |
2 | Utility Debt Securitization Authority Series 2013T | | 3.435% | | 12/15/25 | | 210 | | 219 | |
2,5 | Vantage Data Centers LLC 2018-1A | | 4.072% | | 2/16/43 | | 479 | | 490 | |
2,5 | Vantage Data Centers LLC 2019-1A | | 3.188% | | 7/15/44 | | 268 | | 272 | |
2,5 | Verus Securitization Trust 2019-2 | | 3.211% | | 5/25/59 | | 342 | | 349 | |
2,5,6 | Voya CLO 2014-1 Ltd., 3M USD LIBOR + 0.990% | | 2.125% | | 4/18/31 | | 514 | | 502 | |
2,5 | Westlake Automobile Receivables Trust | | 2.150% | | 2/15/23 | | 397 | | 400 | |
Total Asset-Backed/Commercial Mortgage-Backed Securities (Cost $40,174) | | | | | | 40,262 | |
Corporate Bonds (24.7%) | | | | | | | | | |
Finance (8.9%) | | | | | | | | | |
| Banking (7.2%) | | | | | | | | | |
| American Express Credit Corp. | | 2.700% | | 3/3/22 | | 1,505 | | 1,556 | |
| Banco Santander SA | | 3.125% | | 2/23/23 | | 800 | | 833 | |
| Banco Santander SA | | 3.848% | | 4/12/23 | | 400 | | 425 | |
| Bank of America Corp. | | 3.300% | | 1/11/23 | | 120 | | 128 | |
2 | Bank of America Corp. | | 2.816% | | 7/21/23 | | 1,645 | | 1,709 | |
| Bank of America Corp. | | 4.000% | | 1/22/25 | | 875 | | 965 | |
2 | Bank of America Corp. | | 3.559% | | 4/23/27 | | 2,450 | | 2,731 | |
2 | Bank of America Corp. | | 3.593% | | 7/21/28 | | 1,025 | | 1,151 | |
2 | Bank of America Corp. | | 3.419% | | 12/20/28 | | 512 | | 570 | |
2 | Bank of America Corp. | | 4.271% | | 7/23/29 | | 4,780 | | 5,628 | |
2 | Bank of America Corp. | | 3.974% | | 2/7/30 | | 1,895 | | 2,206 | |
2 | Bank of America Corp. | | 3.194% | | 7/23/30 | | 1,055 | | 1,167 | |
2 | Bank of America Corp. | | 2.496% | | 2/13/31 | | 1,495 | | 1,566 | |
| Bank of America Corp. | | 5.875% | | 2/7/42 | | 260 | | 386 | |
| Bank of America Corp. | | 5.000% | | 1/21/44 | | 1,000 | | 1,379 | |
2 | Bank of America Corp. | | 4.330% | | 3/15/50 | | 2,235 | | 2,880 | |
| Bank of Montreal | | 3.100% | | 4/13/21 | | 1,290 | | 1,316 | |
| Bank of New York Mellon Corp. | | 2.200% | | 8/16/23 | | 460 | | 479 | |
| Bank of New York Mellon Corp. | | 3.000% | | 2/24/25 | | 720 | | 791 | |
6 | Bank of New York Mellon Corp., 3M USD LIBOR + 1.050% | | 1.810% | | 10/30/23 | | 1,145 | | 1,159 | |
| Bank of Nova Scotia | | 2.800% | | 7/21/21 | | 750 | | 769 | |
| Bank of Nova Scotia | | 2.700% | | 8/3/26 | | 1,825 | | 1,990 | |
5 | Banque Federative du Credit Mutuel SA | | 2.750% | | 10/15/20 | | 1,200 | | 1,208 | |
| Barclays Bank plc | | 5.140% | | 10/14/20 | | 160 | | 162 | |
2 | Barclays plc | | 3.932% | | 5/7/25 | | 1,565 | | 1,685 | |
6 | Barclays plc, 3M USD LIBOR + 1.380% | | 1.766% | | 5/16/24 | | 1,005 | | 994 | |
5 | BNP Paribas SA | | 2.950% | | 5/23/22 | | 200 | | 207 | |
| BNP Paribas SA | | 3.250% | | 3/3/23 | | 190 | | 203 | |
5 | BNP Paribas SA | | 3.800% | | 1/10/24 | | 1,170 | | 1,262 | |
5 | BNP Paribas SA | | 3.375% | | 1/9/25 | | 1,775 | | 1,913 | |
2,5 | BNP Paribas SA | | 2.819% | | 11/19/25 | | 1,335 | | 1,395 | |
5 | BNP Paribas SA | | 3.500% | | 11/16/27 | | 2,050 | | 2,226 | |
5 | BPCE SA | | 5.700% | | 10/22/23 | | 270 | | 301 | |
| BPCE SA | | 4.000% | | 4/15/24 | | 775 | | 856 | |
5 | BPCE SA | | 5.150% | | 7/21/24 | | 1,260 | | 1,395 | |
5 | BPCE SA | | 3.500% | | 10/23/27 | | 1,780 | | 1,932 | |
5 | BPCE SA | | 2.700% | | 10/1/29 | | 1,450 | | 1,539 | |
6 | Canadian Imperial Bank of Commerce, 3M USD LIBOR + 0.720% | | 1.041% | | 6/16/22 | | 1,565 | | 1,573 | |
| Capital One Financial Corp. | | 4.750% | | 7/15/21 | | 400 | | 416 | |
| Capital One Financial Corp. | | 3.750% | | 4/24/24 | | 1,305 | | 1,419 | |
| Capital One Financial Corp. | | 3.200% | | 2/5/25 | | 760 | | 816 | |
| Citigroup Inc. | | 4.500% | | 1/14/22 | | 1,975 | | 2,089 | |
2 | Citigroup Inc. | | 3.520% | | 10/27/28 | | 1,975 | | 2,187 | |
| Citigroup Inc. | | 6.625% | | 6/15/32 | | 2,000 | | 2,734 | |
2 | Citigroup Inc. | | 3.878% | | 1/24/39 | | 1,025 | | 1,193 | |
| Citigroup Inc. | | 8.125% | | 7/15/39 | | 101 | | 175 | |
| Comerica Bank | | 2.500% | | 7/23/24 | | 790 | | 831 | |
5 | Credit Agricole SA | | 3.750% | | 4/24/23 | | 1,160 | | 1,236 | |
5 | Credit Agricole SA | | 3.250% | | 10/4/24 | | 2,390 | | 2,559 | |
| Credit Suisse AG | | 3.000% | | 10/29/21 | | 735 | | 760 | |
| Credit Suisse AG | | 3.625% | | 9/9/24 | | 250 | | 276 | |
5 | Credit Suisse Group AG | | 3.574% | | 1/9/23 | | 550 | | 569 | |
2,5 | Credit Suisse Group AG | | 4.207% | | 6/12/24 | | 340 | | 365 | |
2,5 | Credit Suisse Group AG | | 2.593% | | 9/11/25 | | 520 | | 536 | |
2,5 | Credit Suisse Group AG | | 3.869% | | 1/12/29 | | 305 | | 335 | |
5,6 | Credit Suisse Group AG, 3M USD LIBOR + 1.240% | | 1.558% | | 6/12/24 | | 690 | | 696 | |
| Credit Suisse Group Funding Guernsey Ltd. | | 3.800% | | 9/15/22 | | 1,335 | | 1,416 | |
| Credit Suisse Group Funding Guernsey Ltd. | | 3.750% | | 3/26/25 | | 3,470 | | 3,800 | |
5 | Danske Bank A/S | | 2.000% | | 9/8/21 | | 1,120 | | 1,135 | |
5 | Danske Bank A/S | | 5.000% | | 1/12/22 | | 610 | | 641 | |
5 | Danske Bank A/S | | 3.875% | | 9/12/23 | | 1,220 | | 1,290 | |
5 | Danske Bank A/S | | 5.375% | | 1/12/24 | | 795 | | 882 | |
| Deutsche Bank AG | | 4.250% | | 10/14/21 | | 815 | | 836 | |
| Fifth Third Bancorp | | 2.550% | | 5/5/27 | | 425 | | 454 | |
| Fifth Third Bank | | 2.875% | | 10/1/21 | | 425 | | 437 | |
| Fifth Third Bank | | 3.850% | | 3/15/26 | | 830 | | 929 | |
| Goldman Sachs Group Inc. | | 5.250% | | 7/27/21 | | 865 | | 908 | |
| Goldman Sachs Group Inc. | | 5.750% | | 1/24/22 | | 360 | | 388 | |
2 | Goldman Sachs Group Inc. | | 2.876% | | 10/31/22 | | 1,795 | | 1,840 | |
| Goldman Sachs Group Inc. | | 3.625% | | 1/22/23 | | 1,980 | | 2,121 | |
2 | Goldman Sachs Group Inc. | | 3.272% | | 9/29/25 | | 1,205 | | 1,295 | |
| Goldman Sachs Group Inc. | | 3.500% | | 11/16/26 | | 2,000 | | 2,195 | |
| Goldman Sachs Group Inc. | | 3.850% | | 1/26/27 | | 740 | | 835 | |
2 | Goldman Sachs Group Inc. | | 3.691% | | 6/5/28 | | 810 | | 906 | |
2 | Goldman Sachs Group Inc. | | 3.814% | | 4/23/29 | | 3,065 | | 3,462 | |
2 | Goldman Sachs Group Inc. | | 4.223% | | 5/1/29 | | 2,630 | | 3,055 | |
| Goldman Sachs Group Inc. | | 6.750% | | 10/1/37 | | 835 | | 1,210 | |
5 | HSBC Bank plc | | 4.750% | | 1/19/21 | | 1,700 | | 1,738 | |
| HSBC Holdings plc | | 4.000% | | 3/30/22 | | 2,395 | | 2,529 | |
| HSBC Holdings plc | | 3.600% | | 5/25/23 | | 1,600 | | 1,717 | |
2 | HSBC Holdings plc | | 4.041% | | 3/13/28 | | 890 | | 980 | |
2 | HSBC Holdings plc | | 4.583% | | 6/19/29 | | 1,675 | | 1,925 | |
| HSBC Holdings plc | | 6.500% | | 5/2/36 | | 1,000 | | 1,335 | |
| HSBC Holdings plc | | 6.100% | | 1/14/42 | | 375 | | 533 | |
| HSBC Holdings plc | | 5.250% | | 3/14/44 | | 440 | | 557 | |
6 | HSBC Holdings plc, 3M USD LIBOR + 1.000% | | 1.386% | | 5/18/24 | | 730 | | 726 | |
| HSBC USA Inc. | | 3.500% | | 6/23/24 | | 620 | | 681 | |
Balanced Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value• | |
| | | Coupon | | Date | | ($000) | | ($000 | ) |
| Huntington Bancshares Inc. | | 3.150% | | 3/14/21 | | 800 | | 813 | |
| ING Groep NV | | 3.150% | | 3/29/22 | | 365 | | 379 | |
| ING Groep NV | | 3.950% | | 3/29/27 | | 2,695 | | 3,093 | |
| JPMorgan Chase & Co. | | 4.500% | | 1/24/22 | | 340 | | 361 | |
| JPMorgan Chase & Co. | | 3.375% | | 5/1/23 | | 875 | | 936 | |
| JPMorgan Chase & Co. | | 3.875% | | 2/1/24 | | 800 | | 885 | |
| JPMorgan Chase & Co. | | 3.900% | | 7/15/25 | | 2,270 | | 2,563 | |
| JPMorgan Chase & Co. | | 4.125% | | 12/15/26 | | 765 | | 890 | |
| JPMorgan Chase & Co. | | 4.250% | | 10/1/27 | | 2,295 | | 2,664 | |
2 | JPMorgan Chase & Co. | | 4.452% | | 12/5/29 | | 2,100 | | 2,518 | |
2 | JPMorgan Chase & Co. | | 3.702% | | 5/6/30 | | 2,525 | | 2,884 | |
2 | JPMorgan Chase & Co. | | 3.109% | | 4/22/41 | | 835 | | 903 | |
| JPMorgan Chase & Co. | | 5.400% | | 1/6/42 | | 750 | | 1,062 | |
2 | JPMorgan Chase & Co. | | 3.964% | | 11/15/48 | | 6,150 | | 7,508 | |
2 | JPMorgan Chase & Co. | | 3.109% | | 4/22/51 | | 845 | | 910 | |
2,5 | Macquarie Group Ltd. | | 4.150% | | 3/27/24 | | 1,375 | | 1,471 | |
| Manufacturers & Traders Trust Co. | | 2.900% | | 2/6/25 | | 685 | | 747 | |
| Mitsubishi UFJ Financial Group Inc. | | 2.623% | | 7/18/22 | | 1,940 | | 2,013 | |
| Morgan Stanley | | 5.750% | | 1/25/21 | | 1,740 | | 1,792 | |
| Morgan Stanley | | 2.500% | | 4/21/21 | | 1,175 | | 1,194 | |
| Morgan Stanley | | 2.625% | | 11/17/21 | | 800 | | 822 | |
| Morgan Stanley | | 2.750% | | 5/19/22 | | 1,710 | | 1,776 | |
| Morgan Stanley | | 3.700% | | 10/23/24 | | 750 | | 832 | |
2 | Morgan Stanley | | 2.720% | | 7/22/25 | | 1,750 | | 1,855 | |
| Morgan Stanley | | 3.125% | | 7/27/26 | | 1,345 | | 1,479 | |
| Morgan Stanley | | 6.250% | | 8/9/26 | | 3,000 | | 3,830 | |
| Morgan Stanley | | 3.625% | | 1/20/27 | | 1,250 | | 1,410 | |
2 | Morgan Stanley | | 3.772% | | 1/24/29 | | 3,910 | | 4,453 | |
2 | Morgan Stanley | | 2.699% | | 1/22/31 | | 1,105 | | 1,173 | |
| Morgan Stanley | | 4.300% | | 1/27/45 | | 850 | | 1,067 | |
2,5 | Nationwide Building Society | | 3.622% | | 4/26/23 | | 680 | | 706 | |
5 | NBK SPC Ltd. | | 2.750% | | 5/30/22 | | 1,530 | | 1,556 | |
| PNC Bank NA | | 3.300% | | 10/30/24 | | 460 | | 504 | |
| PNC Bank NA | | 2.950% | | 2/23/25 | | 1,105 | | 1,202 | |
| PNC Bank NA | | 4.200% | | 11/1/25 | | 255 | | 297 | |
| PNC Bank NA | | 3.100% | | 10/25/27 | | 1,165 | | 1,306 | |
| PNC Bank NA | | 3.250% | | 1/22/28 | | 1,675 | | 1,888 | |
| PNC Financial Services Group Inc. | | 3.900% | | 4/29/24 | | 580 | | 639 | |
| PNC Financial Services Group Inc. | | 2.550% | | 1/22/30 | | 1,625 | | 1,746 | |
| Royal Bank of Canada | | 2.750% | | 2/1/22 | | 1,195 | | 1,238 | |
| Santander Holdings USA Inc. | | 3.700% | | 3/28/22 | | 915 | | 939 | |
| Santander Holdings USA Inc. | | 3.400% | | 1/18/23 | | 605 | | 628 | |
5 | Societe Generale SA | | 3.250% | | 1/12/22 | | 1,015 | | 1,043 | |
2,5 | Standard Chartered plc | | 2.744% | | 9/10/22 | | 2,030 | | 2,060 | |
2 | State Street Corp. | | 2.653% | | 5/15/23 | | 840 | | 870 | |
| Svenska Handelsbanken AB | | 1.875% | | 9/7/21 | | 1,050 | | 1,066 | |
| Synchrony Bank | | 3.650% | | 5/24/21 | | 1,290 | | 1,311 | |
| Toronto-Dominion Bank | | 2.500% | | 12/14/20 | | 985 | | 994 | |
| Truist Bank | | 2.625% | | 1/15/22 | | 1,250 | | 1,289 | |
| Truist Bank | | 3.300% | | 5/15/26 | | 340 | | 375 | |
| Truist Financial Corp. | | 3.200% | | 9/3/21 | | 665 | | 685 | |
| Truist Financial Corp. | | 2.750% | | 4/1/22 | | 1,700 | | 1,762 | |
| Truist Financial Corp. | | 3.700% | | 6/5/25 | | 1,385 | | 1,567 | |
| Truist Financial Corp. | | 1.950% | | 6/5/30 | | 795 | | 808 | |
2,5 | UBS Group AG | | 3.126% | | 8/13/30 | | 555 | | 600 | |
5 | UBS Group Funding Jersey Ltd. | | 2.950% | | 9/24/20 | | 1,160 | | 1,166 | |
5 | UBS Group Funding Jersey Ltd. | | 2.650% | | 2/1/22 | | 1,250 | | 1,287 | |
| US Bancorp | | 2.625% | | 1/24/22 | | 1,305 | | 1,347 | |
| US Bancorp | | 3.700% | | 1/30/24 | | 1,560 | | 1,713 | |
| Wachovia Corp. | | 7.500% | | 4/15/35 | | 1,000 | | 1,436 | |
| Wells Fargo & Co. | | 3.000% | | 1/22/21 | | 505 | | 512 | |
| Wells Fargo & Co. | | 3.500% | | 3/8/22 | | 640 | | 670 | |
| Wells Fargo & Co. | | 3.069% | | 1/24/23 | | 195 | | 202 | |
| Wells Fargo & Co. | | 3.450% | | 2/13/23 | | 735 | | 781 | |
| Wells Fargo & Co. | | 4.480% | | 1/16/24 | | 1,199 | | 1,317 | |
| Wells Fargo & Co. | | 3.750% | | 1/24/24 | | 1,560 | | 1,704 | |
| Wells Fargo & Co. | | 3.000% | | 2/19/25 | | 890 | | 958 | |
| Wells Fargo & Co. | | 3.550% | | 9/29/25 | | 860 | | 959 | |
| Wells Fargo & Co. | | 3.000% | | 4/22/26 | | 1,045 | | 1,138 | |
| Wells Fargo & Co. | | 4.100% | | 6/3/26 | | 340 | | 383 | |
| Wells Fargo & Co. | | 3.000% | | 10/23/26 | | 170 | | 185 | |
2 | Wells Fargo & Co. | | 3.196% | | 6/17/27 | | 1,705 | | 1,848 | |
2 | Wells Fargo & Co. | | 2.879% | | 10/30/30 | | 435 | | 465 | |
2 | Wells Fargo & Co. | | 2.572% | | 2/11/31 | | 2,235 | | 2,339 | |
| Wells Fargo & Co. | | 5.606% | | 1/15/44 | | 2,276 | | 3,156 | |
| Wells Fargo & Co. | | 4.900% | | 11/17/45 | | 515 | | 662 | |
| Wells Fargo & Co. | | 4.750% | | 12/7/46 | | 2,070 | | 2,647 | |
| | | | | | | | | | |
| Brokerage (0.0%) | | | | | | | | | |
| Charles Schwab Corp. | | 3.200% | | 3/2/27 | | 545 | | 610 | |
| Intercontinental Exchange Inc. | | 3.000% | | 6/15/50 | | 465 | | 485 | |
| | | | | | | | | | |
| Insurance (1.5%) | | | | | | | | | |
| Aetna Inc. | | 2.800% | | 6/15/23 | | 680 | | 716 | |
5 | AIA Group Ltd. | | 3.600% | | 4/9/29 | | 1,475 | | 1,619 | |
5 | AIA Group Ltd. | | 3.375% | | 4/7/30 | | 370 | | 401 | |
| American International Group Inc. | | 4.250% | | 3/15/29 | | 1,040 | | 1,185 | |
| American International Group Inc. | | 4.500% | | 7/16/44 | | 200 | | 232 | |
| American International Group Inc. | | 4.750% | | 4/1/48 | | 135 | | 163 | |
| Anthem Inc. | | 3.300% | | 1/15/23 | | 1,100 | | 1,171 | |
| Anthem Inc. | | 3.650% | | 12/1/27 | | 750 | | 852 | |
| Anthem Inc. | | 4.101% | | 3/1/28 | | 1,140 | | 1,332 | |
| Anthem Inc. | | 4.650% | | 8/15/44 | | 281 | | 357 | |
| Berkshire Hathaway Inc. | | 3.125% | | 3/15/26 | | 715 | | 797 | |
| Chubb INA Holdings Inc. | | 2.300% | | 11/3/20 | | 170 | | 171 | |
| Chubb INA Holdings Inc. | | 3.350% | | 5/15/24 | | 555 | | 610 | |
| Chubb INA Holdings Inc. | | 4.350% | | 11/3/45 | | 800 | | 1,037 | |
5 | Equitable Financial Life Global Funding | | 1.400% | | 7/7/25 | | 370 | | 371 | |
5 | Five Corners Funding Trust | | 4.419% | | 11/15/23 | | 210 | | 234 | |
5 | Liberty Mutual Group Inc. | | 4.250% | | 6/15/23 | | 80 | | 87 | |
5 | Liberty Mutual Group Inc. | | 4.569% | | 2/1/29 | | 280 | | 326 | |
| Loews Corp. | | 2.625% | | 5/15/23 | | 440 | | 461 | |
| Marsh & McLennan Cos. Inc. | | 4.375% | | 3/15/29 | | 675 | | 810 | |
| Marsh & McLennan Cos. Inc. | | 4.900% | | 3/15/49 | | 305 | | 414 | |
2,5 | Massachusetts Mutual Life Insurance Co. | | 7.625% | | 11/15/23 | | 2,000 | | 2,291 | |
| MetLife Inc. | | 3.600% | | 4/10/24 | | 580 | | 642 | |
| MetLife Inc. | | 4.125% | | 8/13/42 | | 145 | | 171 | |
| MetLife Inc. | | 4.875% | | 11/13/43 | | 530 | | 682 | |
5 | Metropolitan Life Global Funding I | | 3.450% | | 10/9/21 | | 810 | | 838 | |
5 | Metropolitan Life Global Funding I | | 2.650% | | 4/8/22 | | 340 | | 352 | |
5 | Metropolitan Life Global Funding I | | 3.450% | | 12/18/26 | | 640 | | 727 | |
5 | Metropolitan Life Global Funding I | | 3.000% | | 9/19/27 | | 1,165 | | 1,264 | |
5 | Nationwide Financial Services Inc. | | 3.900% | | 11/30/49 | | 1,430 | | 1,424 | |
5 | Nationwide Mutual Insurance Co. | | 4.350% | | 4/30/50 | | 1,070 | | 1,138 | |
5 | New York Life Global Funding | | 2.900% | | 1/17/24 | | 810 | | 869 | |
5 | New York Life Insurance Co. | | 5.875% | | 5/15/33 | | 2,100 | | 2,866 | |
5 | New York Life Insurance Co. | | 3.750% | | 5/15/50 | | 345 | | 387 | |
5 | New York Life Insurance Co. | | 4.450% | | 5/15/69 | | 435 | | 532 | |
5 | Northwestern Mutual Life Insurance Co. | | 3.850% | | 9/30/47 | | 656 | | 750 | |
5 | Northwestern Mutual Life Insurance Co. | | 3.625% | | 9/30/59 | | 270 | | 299 | |
5 | Principal Financial Global Funding LLC | | 2.500% | | 9/16/29 | | 1,000 | | 1,047 | |
| Prudential plc | | 3.125% | | 4/14/30 | | 645 | | 692 | |
5 | Teachers Insurance & Annuity Assn. of America | | 4.900% | | 9/15/44 | | 875 | | 1,116 | |
5 | Teachers Insurance & Annuity Assn. of America | | 4.270% | | 5/15/47 | | 1,145 | | 1,375 | |
| UnitedHealth Group Inc. | | 3.875% | | 10/15/20 | | 601 | | 605 | |
| UnitedHealth Group Inc. | | 2.875% | | 3/15/22 | | 27 | | 28 | |
| UnitedHealth Group Inc. | | 2.875% | | 3/15/23 | | 1,175 | | 1,246 | |
| UnitedHealth Group Inc. | | 3.100% | | 3/15/26 | | 430 | | 478 | |
| UnitedHealth Group Inc. | | 3.850% | | 6/15/28 | | 1,190 | | 1,404 | |
| UnitedHealth Group Inc. | | 2.000% | | 5/15/30 | | 275 | | 288 | |
| UnitedHealth Group Inc. | | 4.625% | | 7/15/35 | | 240 | | 313 | |
| UnitedHealth Group Inc. | | 2.750% | | 5/15/40 | | 310 | | 327 | |
| UnitedHealth Group Inc. | | 4.250% | | 3/15/43 | | 1,600 | | 1,990 | |
| UnitedHealth Group Inc. | | 4.750% | | 7/15/45 | | 592 | | 797 | |
| UnitedHealth Group Inc. | | 4.200% | | 1/15/47 | | 215 | | 268 | |
Balanced Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value• | |
| | | Coupon | | Date | | ($000) | | ($000 | ) |
| UnitedHealth Group Inc. | | 4.250% | | 6/15/48 | | 880 | | 1,120 | |
| UnitedHealth Group Inc. | | 4.450% | | 12/15/48 | | 140 | | 185 | |
| UnitedHealth Group Inc. | | 3.700% | | 8/15/49 | | 675 | | 800 | |
| UnitedHealth Group Inc. | | 2.900% | | 5/15/50 | | 1,253 | | 1,318 | |
| UnitedHealth Group Inc. | | 3.875% | | 8/15/59 | | 115 | | 140 | |
| | | | | | | | | | |
| Real Estate Investment Trusts (0.2%) | | | | | | | | | |
| Boston Properties LP | | 3.125% | | 9/1/23 | | 355 | | 376 | |
| Boston Properties LP | | 3.800% | | 2/1/24 | | 45 | | 49 | |
| Healthpeak Properties Inc. | | 3.000% | | 1/15/30 | | 930 | | 966 | |
| Realty Income Corp. | | 4.650% | | 8/1/23 | | 640 | | 705 | |
| Realty Income Corp. | | 3.250% | | 1/15/31 | | 380 | | 411 | |
5 | Scentre Management Ltd. / RE1 Ltd. | | 4.375% | | 5/28/30 | | 695 | | 764 | |
| Simon Property Group LP | | 3.750% | | 2/1/24 | | 90 | | 96 | |
| Simon Property Group LP | | 3.375% | | 10/1/24 | | 275 | | 295 | |
| Simon Property Group LP | | 2.450% | | 9/13/29 | | 1,160 | | 1,150 | |
| VEREIT Operating Partnership LP | | 3.400% | | 1/15/28 | | 210 | | 210 | |
5 | WEA Finance LLC | | 4.125% | | 9/20/28 | | 590 | | 599 | |
5 | WEA Finance LLC | | 4.625% | | 9/20/48 | | 755 | | 695 | |
| | | | | | | | | 272,346 | |
Industrial (12.4%) | | | | | | | | | |
| Basic Industry (0.0%) | | | | | | | | | |
| International Paper Co. | | 4.350% | | 8/15/48 | | 1,255 | | 1,474 | |
| | | | | | | | | | |
| Capital Goods (0.8%) | | | | | | | | | |
5 | BAE Systems Holdings Inc. | | 2.850% | | 12/15/20 | | 160 | | 161 | |
5 | BAE Systems Holdings Inc. | | 3.850% | | 12/15/25 | | 1,085 | | 1,203 | |
5 | BAE Systems plc | | 3.400% | | 4/15/30 | | 215 | | 234 | |
| Boeing Co. | | 2.700% | | 2/1/27 | | 495 | | 482 | |
| Boeing Co. | | 3.375% | | 6/15/46 | | 824 | | 683 | |
| Boeing Co. | | 3.850% | | 11/1/48 | | 388 | | 346 | |
| Boeing Co. | | 3.950% | | 8/1/59 | | 208 | | 182 | |
5 | Carrier Global Corp. | | 2.722% | | 2/15/30 | | 448 | | 447 | |
| Caterpillar Financial Services Corp. | | 2.625% | | 3/1/23 | | 1,360 | | 1,428 | |
| Caterpillar Inc. | | 3.900% | | 5/27/21 | | 590 | | 608 | |
| Caterpillar Inc. | | 2.600% | | 6/26/22 | | 705 | | 733 | |
| Caterpillar Inc. | | 3.400% | | 5/15/24 | | 810 | | 883 | |
| General Dynamics Corp. | | 3.875% | | 7/15/21 | | 355 | | 367 | |
| General Electric Co. | | 3.100% | | 1/9/23 | | 360 | | 376 | |
| Honeywell International Inc. | | 4.250% | | 3/1/21 | | 1,002 | | 1,028 | |
| Illinois Tool Works Inc. | | 3.500% | | 3/1/24 | | 1,295 | | 1,415 | |
| John Deere Capital Corp. | | 3.450% | | 3/13/25 | | 1,200 | | 1,342 | |
| Lockheed Martin Corp. | | 2.900% | | 3/1/25 | | 610 | | 669 | |
| Lockheed Martin Corp. | | 1.850% | | 6/15/30 | | 60 | | 61 | |
| Lockheed Martin Corp. | | 4.500% | | 5/15/36 | | 211 | | 274 | |
| Lockheed Martin Corp. | | 4.700% | | 5/15/46 | | 376 | | 516 | |
| Lockheed Martin Corp. | | 2.800% | | 6/15/50 | | 265 | | 278 | |
| Lockheed Martin Corp. | | 4.090% | | 9/15/52 | | 144 | | 188 | |
5 | Otis Worldwide Corp. | | 2.565% | | 2/15/30 | | 225 | | 234 | |
5 | Otis Worldwide Corp. | | 3.112% | | 2/15/40 | | 510 | | 517 | |
5 | Otis Worldwide Corp. | | 3.362% | | 2/15/50 | | 890 | | 936 | |
| Parker-Hannifin Corp. | | 3.250% | | 6/14/29 | | 270 | | 298 | |
| Parker-Hannifin Corp. | | 4.450% | | 11/21/44 | | 450 | | 536 | |
| Raytheon Technologies Corp. | | 4.125% | | 11/16/28 | | 1,125 | | 1,326 | |
| Raytheon Technologies Corp. | | 6.050% | | 6/1/36 | | 675 | | 969 | |
| Raytheon Technologies Corp. | | 4.450% | | 11/16/38 | | 275 | | 336 | |
| Raytheon Technologies Corp. | | 4.500% | | 6/1/42 | | 787 | | 976 | |
| Raytheon Technologies Corp. | | 3.750% | | 11/1/46 | | 163 | | 186 | |
5 | Siemens Financieringsmaatschappij NV | | 2.900% | | 5/27/22 | | 1,050 | | 1,097 | |
5 | Siemens Financieringsmaatschappij NV | | 3.125% | | 3/16/24 | | 1,680 | | 1,815 | |
5 | Siemens Financieringsmaatschappij NV | | 4.400% | | 5/27/45 | | 800 | | 1,055 | |
| Stanley Black & Decker Inc. | | 4.850% | | 11/15/48 | | 685 | | 930 | |
| | | | | | | | | | |
| Communication (2.0%) | | | | | | | | | |
| America Movil SAB de CV | | 3.125% | | 7/16/22 | | 1,880 | | 1,941 | |
| America Movil SAB de CV | | 3.625% | | 4/22/29 | | 780 | | 865 | |
| America Movil SAB de CV | | 6.125% | | 3/30/40 | | 390 | | 557 | |
| American Tower Corp. | | 3.450% | | 9/15/21 | | 1,125 | | 1,165 | |
| American Tower Corp. | | 5.000% | | 2/15/24 | | 80 | | 91 | |
| American Tower Corp. | | 4.400% | | 2/15/26 | | 450 | | 521 | |
| American Tower Corp. | | 3.800% | | 8/15/29 | | 981 | | 1,116 | |
| AT&T Inc. | | 3.600% | | 7/15/25 | | 625 | | 692 | |
| AT&T Inc. | | 2.750% | | 6/1/31 | | 1,305 | | 1,345 | |
5 | British Telecommunications plc | | 3.250% | | 11/8/29 | | 905 | | 982 | |
| Comcast Corp. | | 3.600% | | 3/1/24 | | 2,900 | | 3,189 | |
| Comcast Corp. | | 3.375% | | 2/15/25 | | 70 | | 77 | |
| Comcast Corp. | | 2.350% | | 1/15/27 | | 540 | | 575 | |
| Comcast Corp. | | 4.250% | | 1/15/33 | | 1,032 | | 1,272 | |
| Comcast Corp. | | 4.200% | | 8/15/34 | | 730 | | 901 | |
| Comcast Corp. | | 5.650% | | 6/15/35 | | 110 | | 156 | |
| Comcast Corp. | | 4.400% | | 8/15/35 | | 877 | | 1,105 | |
| Comcast Corp. | | 6.500% | | 11/15/35 | | 115 | | 175 | |
| Comcast Corp. | | 6.400% | | 5/15/38 | | 27 | | 40 | |
| Comcast Corp. | | 4.600% | | 10/15/38 | | 1,335 | | 1,698 | |
| Comcast Corp. | | 4.650% | | 7/15/42 | | 1,290 | | 1,670 | |
| Comcast Corp. | | 4.500% | | 1/15/43 | | 500 | | 645 | |
| Comcast Corp. | | 4.750% | | 3/1/44 | | 876 | | 1,155 | |
| Comcast Corp. | | 4.600% | | 8/15/45 | | 1,198 | | 1,548 | |
| Comcast Corp. | | 3.969% | | 11/1/47 | | 252 | | 303 | |
| Comcast Corp. | | 4.000% | | 3/1/48 | | 345 | | 421 | |
| Comcast Corp. | | 4.700% | | 10/15/48 | | 1,390 | | 1,862 | |
| Comcast Corp. | | 3.999% | | 11/1/49 | | 602 | | 730 | |
| Comcast Corp. | | 4.049% | | 11/1/52 | | 187 | | 228 | |
| Comcast Corp. | | 4.950% | | 10/15/58 | | 1,020 | | 1,450 | |
5 | Cox Communications Inc. | | 3.250% | | 12/15/22 | | 795 | | 838 | |
5 | Cox Communications Inc. | | 2.950% | | 6/30/23 | | 145 | | 152 | |
5 | Cox Communications Inc. | | 3.150% | | 8/15/24 | | 181 | | 195 | |
5 | Cox Communications Inc. | | 4.800% | | 2/1/35 | | 1,540 | | 1,932 | |
5 | Cox Communications Inc. | | 6.450% | | 12/1/36 | | 45 | | 63 | |
5 | Cox Communications Inc. | | 4.600% | | 8/15/47 | | 125 | | 158 | |
| Crown Castle International Corp. | | 3.650% | | 9/1/27 | | 285 | | 318 | |
| Crown Castle International Corp. | | 3.800% | | 2/15/28 | | 235 | | 265 | |
5 | Deutsche Telekom International Finance BV | | 3.600% | | 1/19/27 | | 300 | | 334 | |
5 | Deutsche Telekom International Finance BV | | 4.375% | | 6/21/28 | | 671 | | 791 | |
| NBCUniversal Media LLC | | 4.450% | | 1/15/43 | | 309 | | 389 | |
| Orange SA | | 4.125% | | 9/14/21 | | 1,740 | | 1,814 | |
| Orange SA | | 9.000% | | 3/1/31 | | 530 | | 861 | |
5 | SK Telecom Co. Ltd. | | 3.750% | | 4/16/23 | | 385 | | 410 | |
5 | Sky Ltd. | | 3.750% | | 9/16/24 | | 1,435 | | 1,597 | |
2,5 | Sprint Spectrum Co LLC / Sprint Spectrum Co II LLC / Sprint Spectrum Co III LLC | | 4.738% | | 3/20/25 | | 1,300 | | 1,414 | |
5 | T-Mobile USA Inc. | | 2.050% | | 2/15/28 | | 900 | | 898 | |
| Telefonica Emisiones SAU | | 5.213% | | 3/8/47 | | 800 | | 1,004 | |
| Telefonica Emisiones SAU | | 5.520% | | 3/1/49 | | 1,055 | | 1,380 | |
| Time Warner Entertainment Co. LP | | 8.375% | | 3/15/23 | | 95 | | 113 | |
| Verizon Communications Inc. | | 4.329% | | 9/21/28 | | 675 | | 812 | |
| Verizon Communications Inc. | | 4.812% | | 3/15/39 | | 2,406 | | 3,140 | |
| Verizon Communications Inc. | | 4.750% | | 11/1/41 | | 290 | | 378 | |
| Verizon Communications Inc. | | 4.862% | | 8/21/46 | | 1,151 | | 1,564 | |
| Verizon Communications Inc. | | 5.012% | | 4/15/49 | | 702 | | 965 | |
| Verizon Communications Inc. | | 4.672% | | 3/15/55 | | 274 | | 367 | |
| ViacomCBS Inc. | | 3.700% | | 6/1/28 | | 440 | | 477 | |
| Vodafone Group plc | | 5.000% | | 5/30/38 | | 50 | | 62 | |
| Vodafone Group plc | | 5.250% | | 5/30/48 | | 1,260 | | 1,640 | |
| Walt Disney Co. | | 3.000% | | 9/15/22 | | 245 | | 258 | |
| Walt Disney Co. | | 2.000% | | 9/1/29 | | 2,600 | | 2,652 | |
| Walt Disney Co. | | 2.650% | | 1/13/31 | | 170 | | 180 | |
| Walt Disney Co. | | 3.500% | | 5/13/40 | | 1,490 | | 1,627 | |
| Walt Disney Co. | | 2.750% | | 9/1/49 | | 560 | | 544 | |
| Walt Disney Co. | | 3.600% | | 1/13/51 | | 805 | | 898 | |
| Walt Disney Co. | | 3.800% | | 5/13/60 | | 930 | | 1,079 | |
| | | | | | | | | | |
| Consumer Cyclical (1.2%) | | | | | | | | | |
| Alibaba Group Holding Ltd. | | 3.600% | | 11/28/24 | | 1,065 | | 1,159 | |
| Alibaba Group Holding Ltd. | | 3.400% | | 12/6/27 | | 3,470 | | 3,832 | |
5 | Alimentation Couche-Tard Inc. | | 3.550% | | 7/26/27 | | 2,450 | | 2,625 | |
Balanced Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value• | |
| | | Coupon | | Date | | ($000) | | ($000 | ) |
| Amazon.com Inc. | | 2.500% | | 11/29/22 | | 350 | | 367 | |
| Amazon.com Inc. | | 2.800% | | 8/22/24 | | 345 | | 374 | |
| Amazon.com Inc. | | 4.800% | | 12/5/34 | | 995 | | 1,354 | |
| Amazon.com Inc. | | 4.950% | | 12/5/44 | | 580 | | 823 | |
| Amazon.com Inc. | | 4.250% | | 8/22/57 | | 1,335 | | 1,783 | |
| AutoZone Inc. | | 3.700% | | 4/15/22 | | 1,371 | | 1,433 | |
5 | BMW US Capital LLC | | 2.000% | | 4/11/21 | | 585 | | 589 | |
5 | BMW US Capital LLC | | 2.250% | | 9/15/23 | | 2,500 | | 2,583 | |
5 | Daimler Finance North America LLC | | 2.300% | | 2/12/21 | | 945 | | 950 | |
5 | Daimler Finance North America LLC | | 3.250% | | 8/1/24 | | 160 | | 169 | |
| Ford Motor Credit Co. LLC | | 3.157% | | 8/4/20 | | 710 | | 708 | |
| Ford Motor Credit Co. LLC | | 3.815% | | 11/2/27 | | 525 | | 475 | |
| General Motors Financial Co. Inc. | | 3.550% | | 4/9/21 | | 455 | | 461 | |
| General Motors Financial Co. Inc. | | 3.950% | | 4/13/24 | | 1,570 | | 1,616 | |
| Home Depot Inc. | | 2.700% | | 4/1/23 | | 375 | | 396 | |
| Home Depot Inc. | | 3.900% | | 12/6/28 | | 290 | | 347 | |
| Home Depot Inc. | | 3.300% | | 4/15/40 | | 825 | | 933 | |
�� | Home Depot Inc. | | 4.400% | | 3/15/45 | | 780 | | 989 | |
| Home Depot Inc. | | 4.500% | | 12/6/48 | | 345 | | 458 | |
5,6 | Hyundai Capital America, 3M USD LIBOR + 0.940% | | 2.292% | | 7/8/21 | | 1,400 | | 1,381 | |
| Lowe’s Cos. Inc. | | 3.100% | | 5/3/27 | | 1,300 | | 1,444 | |
| Lowe’s Cos. Inc. | | 6.500% | | 3/15/29 | | 334 | | 448 | |
| Lowe’s Cos. Inc. | | 4.550% | | 4/5/49 | | 1,140 | | 1,432 | |
| McDonald’s Corp. | | 2.625% | | 1/15/22 | | 195 | | 201 | |
| McDonald’s Corp. | | 3.250% | | 6/10/24 | | 140 | | 153 | |
| McDonald’s Corp. | | 4.875% | | 12/9/45 | | 1,160 | | 1,500 | |
| McDonald’s Corp. | | 3.625% | | 9/1/49 | | 470 | | 519 | |
| Starbucks Corp. | | 4.500% | | 11/15/48 | | 1,471 | | 1,773 | |
| VF Corp. | | 2.800% | | 4/23/27 | | 240 | | 255 | |
| VF Corp. | | 2.950% | | 4/23/30 | | 805 | | 860 | |
| Walmart Inc. | | 3.550% | | 6/26/25 | | 1,605 | | 1,819 | |
| Walmart Inc. | | 3.625% | | 12/15/47 | | 380 | | 465 | |
| | | | | | | | | | |
| Consumer Noncyclical (4.1%) | | | | | | | | | |
5 | AbbVie Inc. | | 4.875% | | 2/15/21 | | 268 | | 272 | |
5 | AbbVie Inc. | | 3.450% | | 3/15/22 | | 450 | | 468 | |
5 | AbbVie Inc. | | 3.800% | | 3/15/25 | | 575 | | 638 | |
5 | AbbVie Inc. | | 4.050% | | 11/21/39 | | 590 | | 684 | |
5 | AbbVie Inc. | | 4.850% | | 6/15/44 | | 450 | | 569 | |
| AbbVie Inc. | | 4.450% | | 5/14/46 | | 1,010 | | 1,226 | |
| Advocate Health & Hospitals Corp. | | 2.211% | | 6/15/30 | | 360 | | 364 | |
| Advocate Health & Hospitals Corp. | | 3.008% | | 6/15/50 | | 540 | | 569 | |
5 | Alcon Finance Corp. | | 2.750% | | 9/23/26 | | 200 | | 214 | |
5 | Alcon Finance Corp. | | 2.600% | | 5/27/30 | | 200 | | 204 | |
5 | Alcon Finance Corp. | | 3.800% | | 9/23/49 | | 800 | | 884 | |
| Altria Group Inc. | | 4.750% | | 5/5/21 | | 590 | | 611 | |
| Altria Group Inc. | | 2.850% | | 8/9/22 | | 455 | | 474 | |
| Altria Group Inc. | | 5.800% | | 2/14/39 | | 770 | | 957 | |
| Altria Group Inc. | | 4.500% | | 5/2/43 | | 245 | | 264 | |
| Altria Group Inc. | | 3.875% | | 9/16/46 | | 625 | | 622 | |
| Amgen Inc. | | 2.300% | | 2/25/31 | | 700 | | 728 | |
| Amgen Inc. | | 3.150% | | 2/21/40 | | 1,075 | | 1,143 | |
| Amgen Inc. | | 5.150% | | 11/15/41 | | 620 | | 824 | |
| Amgen Inc. | | 3.375% | | 2/21/50 | | 410 | | 448 | |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | | 4.700% | | 2/1/36 | | 1,290 | | 1,513 | |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | | 4.900% | | 2/1/46 | | 1,940 | | 2,360 | |
| Anheuser-Busch InBev Finance Inc. | | 3.300% | | 2/1/23 | | 1,798 | | 1,919 | |
| Anheuser-Busch InBev Worldwide Inc. | | 2.500% | | 7/15/22 | | 1,007 | | 1,045 | |
| Anheuser-Busch InBev Worldwide Inc. | | 3.750% | | 7/15/42 | | 520 | | 555 | |
| Anheuser-Busch InBev Worldwide Inc. | | 4.600% | | 4/15/48 | | 395 | | 460 | |
| Archer-Daniels-Midland Co. | | 4.500% | | 3/15/49 | | 970 | | 1,354 | |
| Ascension Health | | 2.532% | | 11/15/29 | | 1,405 | | 1,505 | |
2 | Ascension Health | | 4.847% | | 11/15/53 | | 55 | | 73 | |
| AstraZeneca plc | | 2.375% | | 11/16/20 | | 1,180 | | 1,187 | |
| AstraZeneca plc | | 4.000% | | 1/17/29 | | 2,345 | | 2,785 | |
| AstraZeneca plc | | 6.450% | | 9/15/37 | | 615 | | 919 | |
| BAT Capital Corp. | | 3.557% | | 8/15/27 | | 1,875 | | 2,029 | |
5 | BAT International Finance plc | | 3.250% | | 6/7/22 | | 1,480 | | 1,543 | |
5 | BAT International Finance plc | | 3.500% | | 6/15/22 | | 235 | | 246 | |
5 | Bayer US Finance II LLC | | 4.250% | | 12/15/25 | | 1,500 | | 1,722 | |
5 | Bayer US Finance LLC | | 3.000% | | 10/8/21 | | 1,980 | | 2,030 | |
5 | Bayer US Finance LLC | | 3.375% | | 10/8/24 | | 815 | | 884 | |
2 | Bon Secours Mercy Health Inc. | | 3.464% | | 6/1/30 | | 590 | | 650 | |
| Boston Scientific Corp. | | 4.000% | | 3/1/29 | | 195 | | 223 | |
5 | Bristol-Myers Squibb Co. | | 3.550% | | 8/15/22 | | 662 | | 699 | |
5 | Bristol-Myers Squibb Co. | | 2.750% | | 2/15/23 | | 138 | | 145 | |
5 | Bristol-Myers Squibb Co. | | 3.250% | | 2/20/23 | | 239 | | 248 | |
5 | Bristol-Myers Squibb Co. | | 4.000% | | 8/15/23 | | 45 | | 50 | |
5 | Bristol-Myers Squibb Co. | | 3.400% | | 7/26/29 | | 885 | | 1,017 | |
5 | Bristol-Myers Squibb Co. | | 4.125% | | 6/15/39 | | 505 | | 640 | |
5 | Bristol-Myers Squibb Co. | | 4.550% | | 2/20/48 | | 217 | | 291 | |
5 | Bristol-Myers Squibb Co. | | 4.250% | | 10/26/49 | | 1,473 | | 1,940 | |
5 | Cargill Inc. | | 4.307% | | 5/14/21 | | 2,092 | | 2,161 | |
5 | Cargill Inc. | | 6.875% | | 5/1/28 | | 645 | | 850 | |
5 | Cargill Inc. | | 2.125% | | 4/23/30 | | 225 | | 235 | |
5 | Cargill Inc. | | 4.760% | | 11/23/45 | | 635 | | 848 | |
| Children’s Hospital Corp. | | 2.585% | | 2/1/50 | | 160 | | 162 | |
5 | Cigna Corp. | | 3.250% | | 4/15/25 | | 880 | | 960 | |
| Cigna Corp. | | 4.375% | | 10/15/28 | | 515 | | 608 | |
| Cigna Corp. | | 4.800% | | 8/15/38 | | 730 | | 927 | |
| Cigna Corp. | | 3.200% | | 3/15/40 | | 155 | | 164 | |
| Cigna Corp. | | 4.900% | | 12/15/48 | | 497 | | 650 | |
| Cigna Corp. | | 3.400% | | 3/15/50 | | 470 | | 505 | |
| Coca-Cola European Partners plc | | 3.500% | | 9/15/20 | | 500 | | 502 | |
| Colgate-Palmolive Co. | | 7.600% | | 5/19/25 | | 480 | | 625 | |
| CommonSpirit Health | | 2.950% | | 11/1/22 | | 535 | | 552 | |
| CommonSpirit Health | | 4.200% | | 8/1/23 | | 535 | | 565 | |
| CommonSpirit Health | | 2.760% | | 10/1/24 | | 860 | | 884 | |
| CommonSpirit Health | | 3.347% | | 10/1/29 | | 1,245 | | 1,274 | |
2 | CommonSpirit Health | | 4.350% | | 11/1/42 | | 536 | | 553 | |
| CommonSpirit Health | | 4.187% | | 10/1/49 | | 1,275 | | 1,309 | |
| Conagra Brands Inc. | | 4.600% | | 11/1/25 | | 220 | | 253 | |
| Conagra Brands Inc. | | 5.300% | | 11/1/38 | | 640 | | 834 | |
| Conagra Brands Inc. | | 5.400% | | 11/1/48 | | 175 | | 241 | |
| Constellation Brands Inc. | | 2.700% | | 5/9/22 | | 65 | | 67 | |
| Constellation Brands Inc. | | 3.750% | | 5/1/50 | | 105 | | 115 | |
| Cottage Health Obligated Group | | 3.304% | | 11/1/49 | | 470 | | 510 | |
| CVS Health Corp. | | 2.750% | | 12/1/22 | | 965 | | 1,007 | |
| CVS Health Corp. | | 4.300% | | 3/25/28 | | 194 | | 227 | |
| CVS Health Corp. | | 4.875% | | 7/20/35 | | 315 | | 395 | |
| CVS Health Corp. | | 4.125% | | 4/1/40 | | 430 | | 507 | |
| CVS Health Corp. | | 5.125% | | 7/20/45 | | 855 | | 1,107 | |
5 | Danone SA | | 2.947% | | 11/2/26 | | 735 | | 799 | |
| Diageo Capital plc | | 2.625% | | 4/29/23 | | 1,230 | | 1,296 | |
| Diageo Capital plc | | 2.375% | | 10/24/29 | | 580 | | 619 | |
| Diageo Capital plc | | 2.000% | | 4/29/30 | | 265 | | 273 | |
| Diageo Investment Corp. | | 2.875% | | 5/11/22 | | 525 | | 547 | |
| Dignity Health | | 3.812% | | 11/1/24 | | 560 | | 582 | |
| Eli Lilly & Co. | | 4.150% | | 3/15/59 | | 80 | | 105 | |
5 | EMD Finance LLC | | 2.950% | | 3/19/22 | | 605 | | 624 | |
| Estee Lauder Cos. Inc. | | 2.375% | | 12/1/29 | | 370 | | 396 | |
| Gilead Sciences Inc. | | 2.550% | | 9/1/20 | | 615 | | 617 | |
| Gilead Sciences Inc. | | 3.700% | | 4/1/24 | | 1,010 | | 1,111 | |
| Gilead Sciences Inc. | | 3.500% | | 2/1/25 | | 560 | | 623 | |
| Gilead Sciences Inc. | | 4.500% | | 2/1/45 | | 825 | | 1,067 | |
| Gilead Sciences Inc. | | 4.750% | | 3/1/46 | | 195 | | 264 | |
| GlaxoSmithKline Capital Inc. | | 2.800% | | 3/18/23 | | 385 | | 407 | |
| GlaxoSmithKline Capital Inc. | | 5.375% | | 4/15/34 | | 2,000 | | 2,763 | |
| HCA Inc. | | 5.125% | | 6/15/39 | | 150 | | 176 | |
5 | Imperial Tobacco Finance plc | | 3.750% | | 7/21/22 | | 1,680 | | 1,753 | |
| Kaiser Foundation Hospitals | | 3.500% | | 4/1/22 | | 285 | | 299 | |
| Kaiser Foundation Hospitals | | 3.150% | | 5/1/27 | | 380 | | 424 | |
| Kaiser Foundation Hospitals | | 4.875% | | 4/1/42 | | 365 | | 491 | |
| Keurig Dr Pepper Inc. | | 3.800% | | 5/1/50 | | 160 | | 181 | |
| Kroger Co. | | 3.850% | | 8/1/23 | | 270 | | 294 | |
Balanced Portfolio
| | | | Face | Market | |
| | | Maturity | Amount | Value· | |
| | Coupon | Date | ($000) | ($000) | |
| Kroger Co. | 4.000% | 2/1/24 | 540 | 597 | |
| McCormick & Co. Inc. | 2.500% | 4/15/30 | 135 | 141 | |
| Medtronic Inc. | 3.150% | 3/15/22 | 664 | 694 | |
| Medtronic Inc. | 3.500% | 3/15/25 | 566 | 637 | |
| Memorial Sloan-Kettering Cancer Center | 2.955% | 1/1/50 | 590 | 638 | |
| Memorial Sloan-Kettering Cancer Center | 4.125% | 7/1/52 | 310 | 395 | |
| Memorial Sloan-Kettering Cancer Center | 4.200% | 7/1/55 | 280 | 365 | |
| Merck & Co. Inc. | 2.800% | 5/18/23 | 370 | 393 | |
| Merck & Co. Inc. | 2.750% | 2/10/25 | 1,210 | 1,310 | |
| Merck & Co. Inc. | 3.400% | 3/7/29 | 1,470 | 1,699 | |
| Merck & Co. Inc. | 4.150% | 5/18/43 | 760 | 973 | |
| Merck & Co. Inc. | 4.000% | 3/7/49 | 1,915 | 2,472 | |
| Mercy Health | 4.302% | 7/1/28 | 570 | 644 | |
| Molson Coors Beverage Co. | 3.500% | 5/1/22 | 690 | 720 | |
| Molson Coors Beverage Co. | 3.000% | 7/15/26 | 1,800 | 1,869 | |
| New York & Presbyterian Hospital | 4.024% | 8/1/45 | 180 | 222 | |
| Novartis Capital Corp. | 3.400% | 5/6/24 | 415 | 457 | |
| Novartis Capital Corp. | 4.400% | 5/6/44 | 640 | 848 | |
| Partners Healthcare System Inc. | 3.192% | 7/1/49 | 935 | 993 | |
| Partners Healthcare System Inc. | 3.342% | 7/1/60 | 955 | 1,004 | |
| PepsiCo Inc. | 2.750% | 3/5/22 | 670 | 698 | |
| PepsiCo Inc. | 2.375% | 10/6/26 | 1,945 | 2,109 | |
| PepsiCo Inc. | 4.000% | 3/5/42 | 845 | 1,051 | |
| PepsiCo Inc. | 3.450% | 10/6/46 | 1,215 | 1,400 | |
| Pfizer Inc. | 3.000% | 6/15/23 | 755 | 809 | |
| Pfizer Inc. | 3.000% | 12/15/26 | 725 | 816 | |
| Pfizer Inc. | 3.450% | 3/15/29 | 2,165 | 2,523 | |
| Pfizer Inc. | 1.700% | 5/28/30 | 220 | 224 | |
| Pfizer Inc. | 4.100% | 9/15/38 | 1,505 | 1,878 | |
| Pfizer Inc. | 2.550% | 5/28/40 | 275 | 284 | |
| Pfizer Inc. | 2.700% | 5/28/50 | 305 | 314 | |
| Philip Morris International Inc. | 4.125% | 5/17/21 | 1,025 | 1,058 | |
| Philip Morris International Inc. | 2.500% | 8/22/22 | 575 | 598 | |
| Philip Morris International Inc. | 2.625% | 3/6/23 | 1,150 | 1,214 | |
| Philip Morris International Inc. | 3.600% | 11/15/23 | 620 | 680 | |
| Philip Morris International Inc. | 3.375% | 8/11/25 | 424 | 472 | |
| Philip Morris International Inc. | 4.875% | 11/15/43 | 145 | 185 | |
2 | Procter & Gamble - Esop | 9.360% | 1/1/21 | 239 | 245 | |
| Providence St. Joseph Health Obligated Group | 2.746% | 10/1/26 | 390 | 417 | |
| Providence St. Joseph Health Obligated Group | 2.532% | 10/1/29 | 985 | 1,028 | |
2 | Providence St. Joseph Health Obligated Group | 3.930% | 10/1/48 | 325 | 370 | |
5 | Roche Holdings Inc. | 2.375% | 1/28/27 | 1,650 | 1,773 | |
| RUSH Obligated Group | 3.922% | 11/15/29 | 330 | 370 | |
| Sanofi | 4.000% | 3/29/21 | 1,130 | 1,160 | |
5 | Sigma Alimentos SA de CV | 4.125% | 5/2/26 | 510 | 533 | |
| SSM Health Care Corp. | 3.823% | 6/1/27 | 940 | 1,027 | |
| Takeda Pharmaceutical Co. Ltd. | 2.050% | 3/31/30 | 850 | 851 | |
| Takeda Pharmaceutical Co. Ltd. | 3.025% | 7/9/40 | 520 | 525 | |
| Toledo Hospital | 5.750% | 11/15/38 | 560 | 656 | |
| Unilever Capital Corp. | 4.250% | 2/10/21 | 2,805 | 2,872 | |
5 | Upjohn Inc. | 3.850% | 6/22/40 | 530 | 569 | |
5 | Upjohn Inc. | 4.000% | 6/22/50 | 710 | 761 | |
| | | | | | |
| Energy (1.2%) | | | | | |
5 | BG Energy Capital plc | 4.000% | 10/15/21 | 555 | 576 | |
| BP Capital Markets America Inc. | 4.500% | 10/1/20 | 400 | 404 | |
| BP Capital Markets America Inc. | 3.245% | 5/6/22 | 650 | 681 | |
| BP Capital Markets plc | 3.062% | 3/17/22 | 1,100 | 1,143 | |
| BP Capital Markets plc | 2.500% | 11/6/22 | 500 | 520 | |
| BP Capital Markets plc | 3.994% | 9/26/23 | 420 | 461 | |
| BP Capital Markets plc | 3.814% | 2/10/24 | 1,700 | 1,868 | |
| BP Capital Markets plc | 3.506% | 3/17/25 | 1,280 | 1,416 | |
| Chevron Corp. | 3.191% | 6/24/23 | 1,235 | 1,323 | |
| Cimarex Energy Co. | 4.375% | 6/1/24 | 927 | 978 | |
| ConocoPhillips Co. | 4.950% | 3/15/26 | 115 | 138 | |
| Dominion Energy Gas Holdings LLC | 3.550% | 11/1/23 | 470 | 505 | |
| Dominion Energy Gas Holdings LLC | 3.000% | 11/15/29 | 585 | 622 | |
| Dominion Energy Gas Holdings LLC | 4.800% | 11/1/43 | 125 | 144 | |
| Dominion Energy Gas Holdings LLC | 4.600% | 12/15/44 | 1,603 | 1,831 | |
| Energy Transfer Operating LP | 5.250% | 4/15/29 | 1,375 | 1,495 | |
| Energy Transfer Operating LP | 5.000% | 5/15/50 | 425 | 402 | |
| Energy Transfer Partners LP | 5.300% | 4/15/47 | 155 | 151 | |
| Enterprise Products Operating LLC | 4.250% | 2/15/48 | 730 | 801 | |
| Enterprise Products Operating LLC | 3.700% | 1/31/51 | 170 | 178 | |
| Exxon Mobil Corp. | 2.726% | 3/1/23 | 320 | 337 | |
| Exxon Mobil Corp. | 3.043% | 3/1/26 | 225 | 247 | |
| Exxon Mobil Corp. | 2.275% | 8/16/26 | 1,070 | 1,141 | |
| Exxon Mobil Corp. | 2.440% | 8/16/29 | 735 | 776 | |
| Exxon Mobil Corp. | 2.610% | 10/15/30 | 1,055 | 1,124 | |
| Exxon Mobil Corp. | 4.114% | 3/1/46 | 320 | 385 | |
| Occidental Petroleum Corp. | 2.700% | 2/15/23 | 250 | 230 | |
| Occidental Petroleum Corp. | 3.400% | 4/15/26 | 170 | 139 | |
| Phillips 66 Partners LP | 3.750% | 3/1/28 | 1,525 | 1,625 | |
5 | Schlumberger Holdings Corp. | 3.900% | 5/17/28 | 807 | 866 | |
5 | Schlumberger Investment SA | 2.400% | 8/1/22 | 630 | 643 | |
| Schlumberger Investment SA | 3.650% | 12/1/23 | 1,120 | 1,202 | |
| Shell International Finance BV | 4.125% | 5/11/35 | 1,130 | 1,376 | |
| Shell International Finance BV | 5.500% | 3/25/40 | 345 | 487 | |
| Shell International Finance BV | 4.375% | 5/11/45 | 2,500 | 3,095 | |
| Suncor Energy Inc. | 5.950% | 12/1/34 | 500 | 598 | |
| Sunoco Logistics Partners Operations LP | 5.350% | 5/15/45 | 90 | 87 | |
| Sunoco Logistics Partners Operations LP | 5.400% | 10/1/47 | 20 | 19 | |
| Total Capital International SA | 2.700% | 1/25/23 | 885 | 932 | |
| Total Capital International SA | 3.750% | 4/10/24 | 1,400 | 1,542 | |
| TransCanada PipeLines Ltd. | 3.800% | 10/1/20 | 1,220 | 1,223 | |
| TransCanada PipeLines Ltd. | 4.875% | 1/15/26 | 1,255 | 1,478 | |
| TransCanada PipeLines Ltd. | 4.100% | 4/15/30 | 415 | 471 | |
| | | | | | |
| Other Industrial (0.3%) | | | | | |
5 | CK Hutchison International 20 Ltd. | 3.375% | 5/8/50 | 560 | 604 | |
2 | Duke University | 2.682% | 10/1/44 | 200 | 210 | |
2 | Duke University | 2.832% | 10/1/55 | 775 | 818 | |
| Emory University | 2.143% | 9/1/30 | 770 | 797 | |
| Georgetown University | 4.315% | 4/1/49 | 150 | 190 | |
| Georgetown University | 2.943% | 4/1/50 | 415 | 415 | |
2 | Johns Hopkins University | 4.083% | 7/1/53 | 690 | 852 | |
2 | Johns Hopkins University | 2.813% | 1/1/60 | 180 | 183 | |
| Leland Stanford Junior University | 2.413% | 6/1/50 | 515 | 530 | |
2 | Northeastern University | 2.894% | 10/1/50 | 225 | 231 | |
| President & Fellows of Harvard College | 2.517% | 10/15/50 | 520 | 540 | |
5 | SBA Tower Trust | 3.168% | 4/11/22 | 1,330 | 1,344 | |
5 | SBA Tower Trust | 3.448% | 3/15/23 | 705 | 727 | |
5 | SBA Tower Trust | 2.836% | 1/15/25 | 725 | 747 | |
2 | University of Chicago | 2.761% | 4/1/45 | 165 | 170 | |
| Yale University | 1.482% | 4/15/30 | 515 | 519 | |
| Yale University | 2.402% | 4/15/50 | 480 | 493 | |
| | | | | | |
| Technology (2.2%) | | | | | |
| Apple Inc. | 3.000% | 2/9/24 | 620 | 671 | |
| Apple Inc. | 3.450% | 5/6/24 | 1,000 | 1,105 | |
| Apple Inc. | 2.850% | 5/11/24 | 1,225 | 1,319 | |
| Apple Inc. | 2.750% | 1/13/25 | 590 | 641 | |
| Apple Inc. | 3.250% | 2/23/26 | 1,020 | 1,145 | |
| Apple Inc. | 2.450% | 8/4/26 | 1,170 | 1,268 | |
| Apple Inc. | 3.350% | 2/9/27 | 1,545 | 1,752 | |
| Apple Inc. | 3.200% | 5/11/27 | 1,065 | 1,206 | |
| Apple Inc. | 2.900% | 9/12/27 | 2,250 | 2,515 | |
| Apple Inc. | 3.850% | 5/4/43 | 430 | 531 | |
| Apple Inc. | 4.450% | 5/6/44 | 120 | 160 | |
| Apple Inc. | 3.850% | 8/4/46 | 985 | 1,225 | |
Balanced Portfolio
| | | | Face | Market | |
| | | Maturity | Amount | Value· | |
| | Coupon | Date | ($000) | ($000) | |
| Apple Inc. | 2.650% | 5/11/50 | 640 | 661 | |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.875% | 1/15/27 | 505 | 546 | |
5 | Broadcom Inc. | 4.250% | 4/15/26 | 170 | 189 | |
5 | Broadcom Inc. | 4.110% | 9/15/28 | 1,452 | 1,588 | |
| Cisco Systems Inc. | 2.500% | 9/20/26 | 431 | 476 | |
| Equinix Inc. | 3.000% | 7/15/50 | 1,020 | 993 | |
| Fiserv Inc. | 3.200% | 7/1/26 | 655 | 725 | |
| Global Payments Inc. | 2.900% | 5/15/30 | 535 | 559 | |
| Intel Corp. | 2.875% | 5/11/24 | 800 | 866 | |
| Intel Corp. | 4.100% | 5/19/46 | 1,360 | 1,716 | |
| International Business Machines Corp. | 3.375% | 8/1/23 | 1,750 | 1,895 | |
| International Business Machines Corp. | 3.000% | 5/15/24 | 2,500 | 2,703 | |
| International Business Machines Corp. | 3.300% | 5/15/26 | 4,500 | 5,060 | |
| International Business Machines Corp. | 3.500% | 5/15/29 | 2,975 | 3,426 | |
| International Business Machines Corp. | 5.875% | 11/29/32 | 1,010 | 1,436 | |
| International Business Machines Corp. | 2.850% | 5/15/40 | 490 | 507 | |
| International Business Machines Corp. | 2.950% | 5/15/50 | 195 | 200 | |
| Microsoft Corp. | 3.625% | 12/15/23 | 500 | 550 | |
| Microsoft Corp. | 2.875% | 2/6/24 | 975 | 1,052 | |
| Microsoft Corp. | 2.700% | 2/12/25 | 760 | 829 | |
| Microsoft Corp. | 3.125% | 11/3/25 | 435 | 486 | |
| Microsoft Corp. | 2.400% | 8/8/26 | 1,890 | 2,061 | |
| Microsoft Corp. | 3.500% | 2/12/35 | 605 | 736 | |
| Microsoft Corp. | 3.450% | 8/8/36 | 1,725 | 2,078 | |
| Microsoft Corp. | 4.100% | 2/6/37 | 769 | 991 | |
| Microsoft Corp. | 3.700% | 8/8/46 | 1,615 | 2,019 | |
| Microsoft Corp. | 2.525% | 6/1/50 | 3,336 | 3,446 | |
| Oracle Corp. | 2.800% | 7/8/21 | 375 | 384 | |
| Oracle Corp. | 2.500% | 5/15/22 | 1,210 | 1,251 | |
| Oracle Corp. | 2.950% | 11/15/24 | 2,190 | 2,376 | |
| Oracle Corp. | 2.950% | 5/15/25 | 355 | 386 | |
| Oracle Corp. | 3.250% | 11/15/27 | 3,065 | 3,438 | |
| Oracle Corp. | 4.000% | 11/15/47 | 895 | 1,059 | |
| QUALCOMM Inc. | 2.600% | 1/30/23 | 705 | 739 | |
| QUALCOMM Inc. | 2.900% | 5/20/24 | 1,020 | 1,099 | |
| QUALCOMM Inc. | 2.150% | 5/20/30 | 1,075 | 1,118 | |
| QUALCOMM Inc. | 3.250% | 5/20/50 | 385 | 417 | |
5 | Tencent Holdings Ltd. | 3.575% | 4/11/26 | 200 | 220 | |
5 | Tencent Holdings Ltd. | 3.595% | 1/19/28 | 2,495 | 2,706 | |
5 | Tencent Holdings Ltd. | 3.975% | 4/11/29 | 925 | 1,038 | |
| | | | | | |
| Transportation (0.6%) | | | | | |
| Burlington Northern Santa Fe LLC | 3.000% | 3/15/23 | 565 | 597 | |
| Burlington Northern Santa Fe LLC | 3.850% | 9/1/23 | 1,630 | 1,784 | |
| Burlington Northern Santa Fe LLC | 4.550% | 9/1/44 | 250 | 322 | |
| Burlington Northern Santa Fe LLC | 4.150% | 4/1/45 | 415 | 513 | |
| Burlington Northern Santa Fe LLC | 4.050% | 6/15/48 | 60 | 75 | |
| Burlington Northern Santa Fe LLC | 3.050% | 2/15/51 | 405 | 435 | |
| Canadian National Railway Co. | 2.450% | 5/1/50 | 205 | 196 | |
2 | Continental Airlines 2007-1 Class A Pass Through Trust | 5.983% | 10/19/23 | 571 | 529 | |
| CSX Corp. | 4.300% | 3/1/48 | 445 | 554 | |
| CSX Corp. | 3.350% | 9/15/49 | 235 | 262 | |
5 | ERAC USA Finance LLC | 4.500% | 8/16/21 | 325 | 335 | |
5 | ERAC USA Finance LLC | 3.300% | 10/15/22 | 40 | 41 | |
5 | ERAC USA Finance LLC | 7.000% | 10/15/37 | 1,150 | 1,481 | |
5 | ERAC USA Finance LLC | 5.625% | 3/15/42 | 340 | 396 | |
2 | Federal Express Corp. 1998 Pass Through Trust | 6.720% | 1/15/22 | 218 | 226 | |
| FedEx Corp. | 2.700% | 4/15/23 | 255 | 268 | |
| FedEx Corp. | 4.100% | 2/1/45 | 130 | 133 | |
| FedEx Corp. | 4.750% | 11/15/45 | 361 | 406 | |
| FedEx Corp. | 4.550% | 4/1/46 | 178 | 192 | |
| FedEx Corp. | 4.050% | 2/15/48 | 48 | 49 | |
| FedEx Corp. | 4.950% | 10/17/48 | 333 | 386 | |
| Kansas City Southern | 4.950% | 8/15/45 | 480 | 617 | |
5 | Penske Truck Leasing Co. LP / PTL Finance Corp. | 3.450% | 7/1/24 | 465 | 494 | |
5 | Penske Truck Leasing Co. LP / PTL Finance Corp. | 2.700% | 11/1/24 | 385 | 396 | |
5 | Penske Truck Leasing Co. LP / PTL Finance Corp. | 3.950% | 3/10/25 | 1,435 | 1,549 | |
5 | Penske Truck Leasing Co. LP / PTL Finance Corp. | 4.450% | 1/29/26 | 925 | 1,006 | |
2 | Southwest Airlines Co. 2007-1 Pass Through Trust | 6.150% | 2/1/24 | 192 | 190 | |
| Union Pacific Corp. | 3.700% | 3/1/29 | 505 | 589 | |
| Union Pacific Corp. | 4.300% | 3/1/49 | 625 | 793 | |
| Union Pacific Corp. | 3.250% | 2/5/50 | 900 | 981 | |
| Union Pacific Corp. | 3.799% | 10/1/51 | 666 | 784 | |
| Union Pacific Corp. | 3.839% | 3/20/60 | 285 | 334 | |
| Union Pacific Corp. | 3.750% | 2/5/70 | 335 | 371 | |
2 | United Airlines 2018-1 Class B Pass Through Trust | 4.600% | 3/1/26 | 187 | 137 | |
| United Parcel Service Inc. | 2.450% | 10/1/22 | 425 | 443 | |
| | | | | 377,808 | |
Utilities (3.4%) | | | | | |
| Electric (2.9%) | | | | | |
| AEP Texas Inc. | 4.150% | 5/1/49 | 145 | 171 | |
| AEP Texas Inc. | 3.450% | 1/15/50 | 380 | 407 | |
| Alabama Power Co. | 5.200% | 6/1/41 | 120 | 152 | |
| Alabama Power Co. | 4.100% | 1/15/42 | 215 | 247 | |
| Alabama Power Co. | 3.750% | 3/1/45 | 630 | 714 | |
| Alabama Power Co. | 4.300% | 7/15/48 | 775 | 960 | |
| Ameren Illinois Co. | 3.800% | 5/15/28 | 590 | 679 | |
| Ameren Illinois Co. | 6.125% | 12/15/28 | 1,000 | 1,254 | |
| Ameren Illinois Co. | 3.700% | 12/1/47 | 140 | 162 | |
| Arizona Public Service Co. | 3.350% | 5/15/50 | 410 | 434 | |
| Baltimore Gas and Electric Co. | 2.900% | 6/15/50 | 238 | 241 | |
| Berkshire Hathaway Energy Co. | 6.125% | 4/1/36 | 1,135 | 1,629 | |
| Berkshire Hathaway Energy Co. | 5.950% | 5/15/37 | 25 | 35 | |
| Berkshire Hathaway Energy Co. | 5.150% | 11/15/43 | 1,490 | 2,010 | |
| CenterPoint Energy Houston Electric LLC | 4.250% | 2/1/49 | 195 | 249 | |
| Cleco Corporate Holdings LLC | 3.743% | 5/1/26 | 1,850 | 1,949 | |
5 | Cleco Corporate Holdings LLC | 3.375% | 9/15/29 | 405 | 419 | |
| Commonwealth Edison Co. | 2.950% | 8/15/27 | 645 | 707 | |
| Commonwealth Edison Co. | 4.350% | 11/15/45 | 375 | 476 | |
| Commonwealth Edison Co. | 3.650% | 6/15/46 | 175 | 204 | |
| Commonwealth Edison Co. | 4.000% | 3/1/48 | 480 | 587 | |
| Consolidated Edison Co. of New York Inc. | 4.500% | 12/1/45 | 980 | 1,212 | |
| Consolidated Edison Co. of New York Inc. | 3.850% | 6/15/46 | 76 | 87 | |
| Consolidated Edison Co. of New York Inc. | 4.625% | 12/1/54 | 1,835 | 2,339 | |
| Consolidated Edison Co. of New York Inc. | 4.500% | 5/15/58 | 680 | 851 | |
| Delmarva Power & Light Co. | 3.500% | 11/15/23 | 305 | 330 | |
| Dominion Energy Inc. | 2.579% | 7/1/20 | 640 | 640 | |
| Dominion Energy Inc. | 2.715% | 8/15/21 | 450 | 460 | |
5 | Dominion Energy Inc. | 2.450% | 1/15/23 | 3,240 | 3,345 | |
| Dominion Energy Inc. | 5.250% | 8/1/33 | 1,000 | 1,210 | |
| Dominion Energy Inc. | 4.600% | 3/15/49 | 875 | 1,101 | |
| Dominion Energy South Carolina Inc. | 6.625% | 2/1/32 | 138 | 199 | |
| Dominion Energy South Carolina Inc. | 5.300% | 5/15/33 | 44 | 59 | |
| Dominion Energy South Carolina Inc. | 6.050% | 1/15/38 | 1,260 | 1,803 | |
| Dominion Energy South Carolina Inc. | 5.450% | 2/1/41 | 95 | 131 | |
| Dominion Energy South Carolina Inc. | 4.600% | 6/15/43 | 202 | 259 | |
| Dominion Energy South Carolina Inc. | 5.100% | 6/1/65 | 715 | 1,045 | |
| DTE Energy Co. | 3.800% | 3/15/27 | 250 | 271 | |
| Duke Energy Carolinas LLC | 6.100% | 6/1/37 | 391 | 558 | |
| Duke Energy Carolinas LLC | 3.700% | 12/1/47 | 470 | 558 | |
| Duke Energy Corp. | 2.650% | 9/1/26 | 315 | 341 | |
| Duke Energy Corp. | 3.400% | 6/15/29 | 350 | 394 | |
| Duke Energy Corp. | 4.800% | 12/15/45 | 1,200 | 1,548 | |
| Duke Energy Corp. | 3.750% | 9/1/46 | 265 | 302 | |
Balanced Portfolio
| | | | Face | Market | |
| | | Maturity | Amount | Value· | |
| | Coupon | Date | ($000) | ($000) | |
| Duke Energy Florida LLC | 6.350% | 9/15/37 | 200 | 299 | |
| Duke Energy Progress LLC | 6.300% | 4/1/38 | 365 | 538 | |
| Duke Energy Progress LLC | 4.100% | 3/15/43 | 118 | 142 | |
| Duke Energy Progress LLC | 4.200% | 8/15/45 | 2,045 | 2,537 | |
| Emera US Finance LP | 3.550% | 6/15/26 | 965 | 1,079 | |
| Entergy Louisiana LLC | 3.120% | 9/1/27 | 410 | 447 | |
| Evergy Inc. | 2.450% | 9/15/24 | 425 | 446 | |
| Evergy Inc. | 2.900% | 9/15/29 | 600 | 642 | |
| Evergy Metro Inc. | 2.250% | 6/1/30 | 205 | 214 | |
| Eversource Energy | 2.900% | 10/1/24 | 690 | 740 | |
| Eversource Energy | 3.150% | 1/15/25 | 110 | 119 | |
| Eversource Energy | 3.300% | 1/15/28 | 400 | 438 | |
| Florida Power & Light Co. | 5.650% | 2/1/35 | 1,000 | 1,395 | |
| Florida Power & Light Co. | 4.950% | 6/1/35 | 1,000 | 1,385 | |
| Florida Power & Light Co. | 5.950% | 2/1/38 | 785 | 1,166 | |
| Florida Power & Light Co. | 5.690% | 3/1/40 | 675 | 992 | |
| Florida Power & Light Co. | 3.700% | 12/1/47 | 480 | 582 | |
| Fortis Inc. | 3.055% | 10/4/26 | 1,195 | 1,283 | |
| Georgia Power Co. | 5.400% | 6/1/40 | 205 | 266 | |
| Georgia Power Co. | 4.750% | 9/1/40 | 988 | 1,194 | |
| Georgia Power Co. | 4.300% | 3/15/42 | 1,646 | 1,913 | |
| Georgia Power Co. | 3.700% | 1/30/50 | 170 | 189 | |
| Indiana Michigan Power Co. | 4.250% | 8/15/48 | 415 | 505 | |
| Kansas City Power & Light Co. | 4.200% | 3/15/48 | 137 | 172 | |
5 | Massachusetts Electric Co. | 5.900% | 11/15/39 | 585 | 826 | |
5 | Metropolitan Edison Co. | 4.300% | 1/15/29 | 199 | 234 | |
5 | Mid-Atlantic Interstate Transmission LLC | 4.100% | 5/15/28 | 195 | 222 | |
| MidAmerican Energy Co. | 4.250% | 5/1/46 | 45 | 57 | |
| MidAmerican Energy Co. | 4.250% | 7/15/49 | 315 | 408 | |
| MidAmerican Energy Co. | 3.150% | 4/15/50 | 1,390 | 1,574 | |
5 | Monongahela Power Co. | 5.400% | 12/15/43 | 135 | 190 | |
| National Rural Utilities Cooperative Finance Corp. | 2.950% | 2/7/24 | 415 | 443 | |
| National Rural Utilities Cooperative Finance Corp. | 2.850% | 1/27/25 | 1,040 | 1,125 | |
| Nevada Power Co. | 3.125% | 8/1/50 | 380 | 417 | |
| NextEra Energy Capital Holdings Inc. | 2.403% | 9/1/21 | 1,295 | 1,321 | |
| NextEra Energy Capital Holdings Inc. | 3.250% | 4/1/26 | 260 | 291 | |
| NextEra Energy Capital Holdings Inc. | 3.550% | 5/1/27 | 880 | 991 | |
| NextEra Energy Capital Holdings Inc. | 3.500% | 4/1/29 | 390 | 442 | |
| NextEra Energy Capital Holdings Inc. | 2.750% | 11/1/29 | 590 | 635 | |
| NextEra Energy Capital Holdings Inc. | 2.250% | 6/1/30 | 1,185 | 1,215 | |
5 | Niagara Mohawk Power Corp. | 4.278% | 12/15/28 | 1,000 | 1,176 | |
5 | Niagara Mohawk Power Corp. | 3.025% | 6/27/50 | 540 | 557 | |
| Northern States Power Co. | 6.250% | 6/1/36 | 2,000 | 2,913 | |
2,5 | Oglethorpe Power Corp. | 6.191% | 1/1/31 | 1,065 | 1,325 | |
| Oglethorpe Power Corp. | 5.950% | 11/1/39 | 170 | 229 | |
| Oglethorpe Power Corp. | 4.550% | 6/1/44 | 50 | 53 | |
| Oglethorpe Power Corp. | 4.250% | 4/1/46 | 537 | 603 | |
| Oglethorpe Power Corp. | 5.050% | 10/1/48 | 80 | 90 | |
| Oglethorpe Power Corp. | 5.250% | 9/1/50 | 630 | 715 | |
| Oncor Electric Delivery Co. LLC | 4.550% | 12/1/41 | 75 | 96 | |
| PacifiCorp | 6.250% | 10/15/37 | 2,000 | 2,905 | |
| PacifiCorp | 4.150% | 2/15/50 | 345 | 431 | |
| Potomac Electric Power Co. | 3.050% | 4/1/22 | 460 | 477 | |
| Potomac Electric Power Co. | 6.500% | 11/15/37 | 750 | 1,100 | |
| San Diego Gas & Electric Co. | 6.000% | 6/1/26 | 600 | 745 | |
| San Diego Gas & Electric Co. | 3.750% | 6/1/47 | 160 | 185 | |
| San Diego Gas & Electric Co. | 4.150% | 5/15/48 | 545 | 668 | |
| Sierra Pacific Power Co. | 3.375% | 8/15/23 | 850 | 914 | |
| Sierra Pacific Power Co. | 2.600% | 5/1/26 | 221 | 239 | |
| Southern California Edison Co. | 2.400% | 2/1/22 | 170 | 172 | |
| Southern California Edison Co. | 3.700% | 8/1/25 | 90 | 99 | |
| Southern California Edison Co. | 6.000% | 1/15/34 | 1,000 | 1,340 | |
| Southern California Edison Co. | 5.550% | 1/15/37 | 2,250 | 2,850 | |
| Southern California Edison Co. | 6.050% | 3/15/39 | 55 | 75 | |
| Southern California Edison Co. | 4.000% | 4/1/47 | 195 | 222 | |
| Southern California Edison Co. | 4.125% | 3/1/48 | 645 | 752 | |
| Southern California Edison Co. | 3.650% | 2/1/50 | 155 | 170 | |
| Southern Co. | 2.950% | 7/1/23 | 1,280 | 1,354 | |
| Southern Co. | 4.400% | 7/1/46 | 755 | 894 | |
| Southwestern Electric Power Co. | 6.200% | 3/15/40 | 400 | 525 | |
| Southwestern Public Service Co. | 3.700% | 8/15/47 | 102 | 116 | |
| Union Electric Co. | 4.000% | 4/1/48 | 423 | 510 | |
| Virginia Electric & Power Co. | 2.750% | 3/15/23 | 690 | 723 | |
| Virginia Electric & Power Co. | 3.500% | 3/15/27 | 435 | 493 | |
| Westar Energy Inc. | 3.250% | 9/1/49 | 630 | 666 | |
| Wisconsin Electric Power Co. | 5.700% | 12/1/36 | 690 | 957 | |
| | | | | | |
| Natural Gas (0.4%) | | | | | |
5 | Boston Gas Co. | 3.150% | 8/1/27 | 140 | 153 | |
5 | Boston Gas Co. | 3.001% | 8/1/29 | 175 | 190 | |
5 | Brooklyn Union Gas Co. | 3.407% | 3/10/26 | 95 | 103 | |
5 | Brooklyn Union Gas Co. | 4.273% | 3/15/48 | 1,720 | 2,062 | |
| CenterPoint Energy Resources Corp. | 4.500% | 1/15/21 | 105 | 106 | |
| CenterPoint Energy Resources Corp. | 4.000% | 4/1/28 | 1,369 | 1,543 | |
5 | East Ohio Gas Co. | 2.000% | 6/15/30 | 325 | 322 | |
5 | East Ohio Gas Co. | 3.000% | 6/15/50 | 475 | 475 | |
5 | Infraestructura Energetica Nova SAB de CV | 4.875% | 1/14/48 | 455 | 431 | |
5 | KeySpan Gas East Corp. | 2.742% | 8/15/26 | 670 | 720 | |
| NiSource Finance Corp. | 5.250% | 2/15/43 | 390 | 501 | |
| NiSource Finance Corp. | 4.800% | 2/15/44 | 1,355 | 1,663 | |
| Sempra Energy | 2.875% | 10/1/22 | 750 | 777 | |
| Sempra Energy | 3.250% | 6/15/27 | 1,095 | 1,202 | |
| Sempra Energy | 6.000% | 10/15/39 | 600 | 827 | |
| Southern California Gas Co. | 2.600% | 6/15/26 | 820 | 877 | |
| Southwest Gas Corp. | 2.200% | 6/15/30 | 230 | 235 | |
| | | | | | |
| Other Utility (0.1%) | | | | | |
| American Water Capital Corp. | 2.950% | 9/1/27 | 540 | 590 | |
| American Water Capital Corp. | 4.200% | 9/1/48 | 810 | 1,002 | |
| American Water Capital Corp. | 3.450% | 5/1/50 | 95 | 108 | |
| | | | | 103,029 | |
Total Corporate Bonds (Cost $671,539) | | | | 753,183 | |
Sovereign Bonds (1.0%) | | | | | |
5 | Electricite de France SA | 4.875% | 9/21/38 | 2,200 | 2,601 | |
5 | Electricite de France SA | 4.875% | 1/22/44 | 50 | 59 | |
5 | Electricite de France SA | 4.950% | 10/13/45 | 400 | 487 | |
| Equinor ASA | 2.900% | 11/8/20 | 1,410 | 1,421 | |
| Equinor ASA | 2.750% | 11/10/21 | 850 | 874 | |
| Equinor ASA | 2.450% | 1/17/23 | 382 | 399 | |
| Equinor ASA | 2.650% | 1/15/24 | 360 | 383 | |
| Equinor ASA | 3.700% | 3/1/24 | 640 | 708 | |
| Equinor ASA | 3.250% | 11/10/24 | 795 | 878 | |
| Equinor ASA | 3.125% | 4/6/30 | 2,350 | 2,593 | |
| International Bank for Reconstruction & Development | 4.750% | 2/15/35 | 2,000 | 2,940 | |
5,7 | Kingdom of Saudi Arabia | 2.875% | 3/4/23 | 930 | 970 | |
8 | Republic of Colombia | 4.000% | 2/26/24 | 970 | 1,019 | |
5 | Saudi Arabian Oil Co. | 3.500% | 4/16/29 | 630 | 679 | |
5 | Sinopec Group Overseas Development 2015 Ltd. | 3.250% | 4/28/25 | 1,615 | 1,738 | |
5 | Sinopec Group Overseas Development 2017 Ltd. | 3.000% | 4/12/22 | 850 | 873 | |
5 | State Grid Overseas Investment 2016 Ltd. | 2.750% | 5/4/22 | 1,550 | 1,589 | |
5 | State Grid Overseas Investment 2016 Ltd. | 3.500% | 5/4/27 | 775 | 856 | |
5,9 | State of Qatar | 2.375% | 6/2/21 | 1,590 | 1,610 | |
5,9 | State of Qatar | 3.875% | 4/23/23 | 1,985 | 2,129 | |
5,9 | State of Qatar | 4.000% | 3/14/29 | 851 | 978 | |
5,9 | State of Qatar | 3.750% | 4/16/30 | 625 | 713 | |
5,9 | State of Qatar | 5.103% | 4/23/48 | 820 | 1,118 | |
5,9 | State of Qatar | 4.400% | 4/16/50 | 735 | 912 | |
5 | Temasek Financial I Ltd. | 2.375% | 1/23/23 | 1,130 | 1,176 | |
5 | Temasek Financial I Ltd. | 3.625% | 8/1/28 | 1,025 | 1,202 | |
Total Sovereign Bonds (Cost $27,431) | | | | 30,905 | |
Balanced Portfolio
| | | | Face | Market | |
| | | Maturity | Amount | Value· | |
| | Coupon | Date | ($000) | ($000) | |
Taxable Municipal Bonds (2.0%) | | | | | |
| Atlanta GA Downtown Development Authority | 6.875% | 2/1/21 | 65 | 67 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | 2.574% | 4/1/31 | 450 | 484 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | 6.263% | 4/1/49 | 130 | 227 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | 7.043% | 4/1/50 | 1,025 | 1,836 | |
| Broward County FL Airport System Revenue | 3.477% | 10/1/43 | 300 | 299 | |
| California GO | 7.500% | 4/1/34 | 155 | 253 | |
| California GO | 7.550% | 4/1/39 | 15 | 27 | |
| California GO | 7.350% | 11/1/39 | 2,000 | 3,364 | |
| California GO | 7.625% | 3/1/40 | 35 | 62 | |
| Chicago IL Metropolitan Water Reclamation District GO | 5.720% | 12/1/38 | 215 | 311 | |
| Chicago IL O’Hare International Airport Revenue | 6.845% | 1/1/38 | 530 | 530 | |
| Chicago IL O’Hare International Airport Revenue | 6.395% | 1/1/40 | 245 | 365 | |
| Chicago IL Transit Authority Sales Tax Receipts Revenue | 6.200% | 12/1/40 | 550 | 746 | |
| Chicago IL Transit Authority Sales Tax Receipts Revenue | 6.899% | 12/1/40 | 825 | 1,136 | |
| Chicago IL Transit Authority Transfer Tax Receipts Revenue | 6.899% | 12/1/40 | 1,780 | 2,451 | |
| City of Riverside CA Revenue | 3.857% | 6/1/45 | 260 | 272 | |
| Commonwealth of Massachusetts GO | 2.514% | 7/1/41 | 270 | 271 | |
| Dallas TX Area Rapid Transit Revenue | 5.999% | 12/1/44 | 425 | 691 | |
10 | Foothill-Eastern Transportation Corridor Agency CA Toll Road Revenue | 3.924% | 1/15/53 | 1,170 | 1,225 | |
| Foothill-Eastern Transportation Corridor Agency CA Toll Road Revenue | 4.094% | 1/15/49 | 155 | 159 | |
| Georgia Municipal Electric Power Authority Revenue | 6.637% | 4/1/57 | 2,103 | 3,058 | |
| Georgia Municipal Electric Power Authority Revenue | 6.655% | 4/1/57 | 356 | 522 | |
| Grand Parkway Transportation Corp Texas System Toll Revenue | 3.236% | 10/1/52 | 930 | 969 | |
| Grand Parkway Transportation Corp. Texas System Toll Revenue | 5.184% | 10/1/42 | 1,015 | 1,450 | |
| Great Lakes Water Authority Michigan Sewage Disposal System Revenue | 3.056% | 7/1/39 | 250 | 267 | |
| Houston TX GO | 6.290% | 3/1/32 | 390 | 501 | |
| Illinois GO | 5.100% | 6/1/33 | 810 | 822 | |
| Illinois Toll Highway Authority Revenue | 6.184% | 1/1/34 | 750 | 1,075 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | 2.833% | 1/1/38 | 160 | 170 | |
10 | Kansas Development Finance Authority Revenue (Public Employees Retirement System) | 5.501% | 5/1/34 | 2,000 | 2,566 | |
| Maryland Transportation Authority Facilities Projects Revenue | 5.888% | 7/1/43 | 545 | 796 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | 5.715% | 8/15/39 | 1,000 | 1,385 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | 3.395% | 10/15/40 | 500 | 510 | |
| Metropolitan Transportation Authority Revenue | 6.200% | 11/15/26 | 60 | 68 | |
| Metropolitan Transportation Authority Revenue | 5.175% | 11/15/49 | 910 | 1,062 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | 3.084% | 12/1/34 | 295 | 318 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | 3.384% | 12/1/40 | 535 | 590 | |
| New Jersey Turnpike Authority Revenue | 7.414% | 1/1/40 | 410 | 695 | |
| New Jersey Turnpike Authority Revenue | 7.102% | 1/1/41 | 600 | 991 | |
| New York Metropolitan Transportation Authority Revenue | 6.814% | 11/15/40 | 885 | 1,154 | |
| New York Metropolitan Transportation Authority Revenue (Dedicated Tax Fund) | 7.336% | 11/15/39 | 325 | 526 | |
| New York Metropolitan Transportation Authority Revenue (Dedicated Tax Fund) | 6.089% | 11/15/40 | 445 | 618 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | 3.110% | 2/15/39 | 640 | 681 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | 3.190% | 2/15/43 | 355 | 386 | |
| New York State Thruway Authority Revenue | 2.900% | 1/1/35 | 490 | 526 | |
| New York State Thruway Authority Revenue | 3.500% | 1/1/42 | 275 | 281 | |
| New York State Urban Development Corp. Revenue | 2.100% | 3/15/22 | 1,560 | 1,579 | |
| North Texas Tollway Authority System Revenue | 6.718% | 1/1/49 | 1,310 | 2,311 | |
| Oregon Department of Transportation Highway User Tax Revenue | 5.834% | 11/15/34 | 655 | 953 | |
10 | Oregon School Boards Association GO | 5.528% | 6/30/28 | 2,000 | 2,386 | |
| Pennsylvania State University | 2.790% | 9/1/43 | 860 | 885 | |
| Pennsylvania State University | 2.840% | 9/1/50 | 355 | 370 | |
11 | Philadelphia PA Authority for Industrial Development | 6.550% | 10/15/28 | 1,945 | 2,514 | |
| Port Authority of New York & New Jersey Revenue | 5.859% | 12/1/24 | 65 | 77 | |
| Port Authority of New York & New Jersey Revenue | 6.040% | 12/1/29 | 265 | 359 | |
| Port Authority of New York & New Jersey Revenue | 4.458% | 10/1/62 | 1,175 | 1,560 | |
| Port Authority of New York & New Jersey Revenue | 4.810% | 10/15/65 | 640 | 878 | |
| Regents of the University of California Medical Center Pooled Revenue | 3.006% | 5/15/50 | 450 | 456 | |
| Regents of the University of California Medical Center Pooled Revenue | 3.256% | 5/15/60 | 880 | 915 | |
| Regents of the University of California Revenue | 3.063% | 7/1/25 | 545 | 598 | |
| Riverside County California Taxable Pension Obligation | 3.818% | 2/15/38 | 290 | 324 | |
| Rutgers The State University of New Jersey | 3.270% | 5/1/43 | 350 | 368 | |
| Sales Tax Securitization Corp. Illinois Revenue | 4.787% | 1/1/48 | 965 | 1,190 | |
| Texas Transportation Commission | 2.562% | 4/1/42 | 235 | 239 | |
| Texas Transportation Commission State Highway Fund | 4.000% | 10/1/33 | 515 | 639 | |
| University of California Regents Medical Center Revenue | 6.548% | 5/15/48 | 185 | 296 | |
| University of California Regents Medical Center Revenue | 6.583% | 5/15/49 | 700 | 1,101 | |
| University of California Revenue | 3.931% | 5/15/45 | 570 | 680 | |
| University of California Revenue | 4.601% | 5/15/31 | 590 | 716 | |
| University of California Revenue | 4.765% | 5/15/44 | 145 | 160 | |
| University of Michigan Revenue | 2.437% | 4/1/40 | 380 | 392 | |
Balanced Portfolio
| | | | Face | Market | |
| | | Maturity | Amount | Value· | |
| | Coupon | Date | ($000) | ($000 | ) |
| University of Michigan Revenue | 2.562% | 4/1/50 | 300 | 311 | |
| University of Texas System Revenue | 2.439% | 8/15/49 | 430 | 423 | |
Total Taxable Municipal Bonds (Cost $49,827) | | | 59,443 | |
Temporary Cash Investments (4.5%) | | | | | |
Commercial Paper (0.0%) | | | | | |
12 | Boeing Co. | 2.185% | 11/18/20 | 400 | 397 | |
| | | | | | |
Repurchase Agreement (3.2%) | | | | | |
| RBS Securities, Inc. (Dated 6/30/20, Repurchase Value $97,400,000, collateralized by U.S. Treasury Note/Bond, 0.125%–3.125%,4/15/25–2/15/42, with a value of $99,348,000) | 0.070% | 7/1/20 | 97,400 | 97,400 | |
| | | | | | |
| | | | Shares | | |
Money Market Fund (1.3%) | | | | | |
13,14 | Vanguard Market Liquidity Fund | 0.227% | | 397,449 | 39,745 | |
Total Temporary Cash Investments (Cost $137,542) | | | 137,542 | |
Total Investments (102.2%) (Cost $2,620,820) | | | 3,116,019 | |
Other Asset and Liabilities—Net (-2.2%) | | | | (68,405 | ) |
Net Assets (100%) | | | | 3,047,614 | |
Cost is in $000.
· | See Note A in Notes to Financial Statements. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $37,408,000. |
* | Non-income-producing security. |
1 | Securities with a value of $400,000 have been segregated as initial margin for open futures contracts. |
2 | The average or expected maturity is shorter than the final maturity shown because of the possibility of interim principal payments and prepayments or the possibility of the issue being called. |
3 | The issuer was placed under federal conservatorship in September 2008; since that time, its daily operations have been managed by the Federal Housing Finance Agency and it receives capital from the U.S. Treasury, as needed to maintain a positive net worth, in exchange for senior preferred stock. |
4 | Includes securities purchased on a when-issued or delayed-delivery basis for which the portfolio has not taken delivery as of June 30, 2020. |
5 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $193,755,000, representing 6.4% of net assets. |
6 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
7 | Guaranteed by the Kingdom of Saudi Arabia. |
8 | Guaranteed by the Republic of Colombia. |
9 | Guaranteed by the State of Qatar. |
10 | Scheduled principal and interest payments are guaranteed by AGM (Assured Guaranty Municipal Corporation). |
11 | Scheduled principal and interest payments are guaranteed by National Public Finance Guarantee Corp. |
12 | Security exempt from registration under Section 4(2) of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration only to dealers in that program or other “accredited investors.” At June 30, 2020, the value of these securities was $397,000, representing 0.0% of net assets. |
13 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
14 | Collateral of $39,731,000 was received for securities on loan. |
ADR—American Depositary Receipt.
GO—General Obligation Bond.
LIBOR—London Interbank Offered Rate.
REMICS—Real Estate Mortgage Investment Conduits.
UMBS—Uniform Mortgage-Backed Securities.
Balanced Portfolio
Derivative Financial Instruments Outstanding as of Period End | | | | | |
| | | | | | | | | |
Futures Contracts | | | | | | | | | |
| | | | | | | | ($000 | ) |
| | | | | | | | Value and | |
| | | | Number of | | | | Unrealized | |
| | | | Long (Short | ) | Notional | | Appreciation | |
| | Expiration | | Contracts | | Amount | | (Depreciation | ) |
Long Futures Contracts | | | | | | | | | |
10-Year U.S. Treasury Note | | September 2020 | | 91 | | 12,665 | | 9 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Balanced Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount | |
Assets | | |
Investments in Securities, at Value | | |
Unaffiliated Issuers (Cost $2,581,075) | 3,076,274 | |
Affiliated Issuers (Cost $39,745) | 39,745 | |
Total Investments in Securities | 3,116,019 | |
Investment in Vanguard | 135 | |
Cash | 342 | |
Foreign Currency, at Value (Cost $183) | 201 | |
Receivables for Investment Securities Sold | 10,888 | |
Receivables for Accrued Income | 10,532 | |
Receivables for Capital Shares Issued | 88 | |
Total Assets | 3,138,205 | |
Liabilities | | |
Payables for Investment Securities Purchased | 46,783 | |
Collateral for Securities on Loan | 39,731 | |
Payables to Investment Advisor | 303 | |
Payables for Capital Shares Redeemed | 3,509 | |
Payables to Vanguard | 251 | |
Variation Margin Payable—Futures Contracts | 14 | |
Total Liabilities | 90,591 | |
Net Assets | 3,047,614 | |
At June 30, 2020, net assets consisted of: | | |
| | |
Paid-in Capital | 2,491,497 | |
Total Distributable Earnings (Loss) | 556,117 | |
Net Assets | 3,047,614 | |
| | |
Net Assets | | |
Applicable to 135,900,237 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 3,047,614 | |
Net Asset Value Per Share | $22.43 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Balanced Portfolio
Statement of Operations
| Six Months Ended | |
| June 30, 2020 | |
| ($000 | ) |
Investment Income | | |
Income | | |
Dividends1 | 26,795 | |
Interest | 16,586 | |
Securities Lending—Net | 2 | |
Total Income | 43,383 | |
Expenses | | |
Investment Advisory Fees—Note B | | |
Basic Fee | 777 | |
Performance Adjustment | (121 | ) |
The Vanguard Group—Note C | | |
Management and Administrative | 2,228 | |
Marketing and Distribution | 126 | |
Custodian Fees | 21 | |
Shareholders’ Reports | 20 | |
Trustees’ Fees and Expenses | 2 | |
Total Expenses | 3,053 | |
Net Investment Income | 40,330 | |
Realized Net Gain (Loss) | | |
Investment Securities Sold2 | 30,151 | |
Futures Contracts | 50 | |
Options Purchased | (75 | ) |
Forward Currency Contracts | (26 | ) |
Foreign Currencies | 16 | |
Realized Net Gain (Loss) | 30,116 | |
Change in Unrealized Appreciation (Depreciation) | | |
Investment Securities2 | (190,582 | ) |
Futures Contracts | 125 | |
Forward Currency Contracts | 34 | |
Foreign Currencies | 9 | |
Change in Unrealized Appreciation (Depreciation) | (190,414 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (119,968 | ) |
| 1 | Dividends are net of foreign withholding taxes of $880,000. |
| | |
| 2 | Realized net gain (loss) and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $4,000 and ($1,000). Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended | |
| June 30, | | December 31, | |
| 2020 | | 2019 | |
| ($000) | | ($000 | ) |
Increase (Decrease) in Net Assets | | | | |
Operations | | | | |
Net Investment Income | 40,330 | | 80,651 | |
Realized Net Gain (Loss) | 30,116 | | 103,738 | |
Change in Unrealized Appreciation (Depreciation) | (190,414) | | 419,867 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | (119,968) | | 604,256 | |
Distributions1 | | | | |
Total Distributions | (186,299) | | (241,965 | ) |
Capital Share Transactions | | | | |
Issued | 176,425 | | 264,878 | |
Issued in Lieu of Cash Distributions | 186,299 | | 241,965 | |
Redeemed | (275,346) | | (310,250 | ) |
Net Increase (Decrease) from Capital Share Transactions | 87,378 | | 196,593 | |
Total Increase (Decrease) | (218,889) | | 558,884 | |
Net Assets | | | | |
Beginning of Period | 3,266,503 | | 2,707,619 | |
End of Period | 3,047,614 | | 3,266,503 | |
1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Balanced Portfolio
Financial Highlights
| | Six Months | | | | | | | | | | | |
| | Ended | | | | | | | | | | | |
For a Share Outstanding | | June 30, | | Year Ended December 31, | |
Throughout Each Period | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | | $24.94 | | $22.20 | | $24.80 | | $23.03 | | $22.32 | | $23.99 | |
Investment Operations | | | | | | | | | | | | | |
Net Investment Income | | .3051 | | .6231 | | .6261 | | .5821 | | .581 | | .576 | |
Net Realized and Unrealized Gain (Loss) on Investments | | (1.337) | | 4.105 | | (1.414) | | 2.648 | | 1.713 | | (.548) | |
Total from Investment Operations | | (1.032) | | 4.728 | | (.788) | | 3.230 | | 2.294 | | .028 | |
Distributions | | | | | | | | | | | | | |
Dividends from Net Investment Income | | (.666) | | (.660) | | (.582) | | (.567) | | (.576) | | (.570) | |
Distributions from Realized Capital Gains | | (.812) | | (1.328) | | (1.230) | | (.893) | | (1.008) | | (1.128) | |
Total Distributions | | (1.478) | | (1.988) | | (1.812) | | (1.460) | | (1.584) | | (1.698) | |
Net Asset Value, End of Period | | $22.43 | | $24.94 | | $22.20 | | $24.80 | | $23.03 | | $22.32 | |
| | | | | | | | | | | | | |
Total Return | | -3.33% | | 22.48% | | -3.41% | | 14.72% | | 11.01% | | 0.09% | |
| | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | | $3,048 | | $3,267 | | $2,708 | | $2,942 | | $2,554 | | $2,312 | |
Ratio of Total Expenses to Average Net Assets2 | | 0.20% | | 0.21% | | 0.21% | | 0.23% | | 0.23% | | 0.23% | |
Ratio of Net Investment Income to Average Net Assets | | 2.67% | | 2.68% | | 2.67% | | 2.49% | | 2.66% | | 2.53% | |
Portfolio Turnover Rate3 | | 36% | | 29% | | 36% | | 28% | | 33% | | 45% | |
The expense ratio and net investment income ratio for the current period have been annualized.
1 | Calculated based on average shares outstanding. |
| |
2 | Includes performance-based investment advisory fee increases (decreases) of (0.01%), (0.00%), (0.00%), (0.00%), (0.01%), and 0.00%. |
| |
3 | Includes 1%, 8%, 2%, 0%, 0%, and 14% attributable to mortgage-dollar-roll activity. |
Notes to Financial Statements
The Balanced Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Certain of the portfolio’s investments are in corporate debt instruments; the issuers’ abilities to meet their obligations may be affected by economic developments in their respective industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Bonds and temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services. Structured debt securities, including mortgages and asset-backed securities, are valued using the latest bid prices or using
Balanced Portfolio
valuations based on a matrix system that considers such factors as issuer, tranche, nominal or option-adjusted spreads, weighted average coupon, weighted average maturity, credit enhancements, and collateral. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Futures Contracts: The portfolio uses futures contracts to invest in fixed income asset classes with greater efficiency and lower cost than is possible through direct investment, to add value when these instruments are attractively priced, or to adjust sensitivity to changes in interest rates. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of bonds held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
4. Forward Currency Contracts: The portfolio enters into forward currency contracts to protect the value of securities and related receivables and payables against changes in future foreign exchange rates. The portfolio’s risks in using these contracts include movement in the values of the foreign currencies relative to the U.S. dollar and the ability of the counterparties to fulfill their obligations under the contracts. The portfolio mitigates its counterparty risk by entering into forward currency contracts only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. The master netting arrangements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate the forward currency contracts, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The forward currency contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any assets pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the forward currency contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
Balanced Portfolio
Forward currency contracts are valued at their quoted daily prices obtained from an independent third party, adjusted for currency risk based on the expiration date of each contract. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on forward currency contracts.
During the six months ended June 30, 2020, the portfolio’s average investment in forward currency contracts represented less than 1% of net assets, based on the average of notional amounts at each quarter-end during the period. The portfolio had no open forward currency contracts at June 30, 2020.
5. Options: The portfolio invests in options contracts on futures to adjust its exposure to the underlying investments. The primary risk associated with purchasing options is that if interest rates move in such a way that the option is out-of-the-money, the position is worthless at expiration, and the portfolio loses the premium paid. The primary risk associated with selling options is that if interest rates move in such a way that the option is in-the-money, the counterparty exercises the option, and the portfolio loses an amount equal to the market value of the option written less the premium received.
The portfolio invests in options on futures, which are exchange-traded. Counterparty risk involving exchange-traded options on futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades options on futures on an exchange, monitors the financial strength of its clearing brokers and clearinghouses, and has entered into clearing agreements with its clearing brokers.
Options contracts on futures are valued at their quoted daily settlement prices. The premium paid for a purchased option is recorded in the Statement of Assets and Liabilities as an asset that is subsequently adjusted daily to the current market value of the option purchased. The premium received for a written option is recorded in the Statement of Assets and Liabilities as an asset with an equal liability that is subsequently adjusted daily to the current market value of the option written. Fluctuations in the value of the options are recorded in the Statement of Operations as unrealized appreciation (depreciation) until expired, closed, or exercised, at which time realized gains (losses) are recognized.
During the six months ended June 30, 2020, the portfolio’s average value of investments in options purchased and options written represented less than 1% and 0% of net assets, respectively, based on the average market values at each quarter-end during the period. The portfolio had no open options contracts on futures at June 30, 2020.
6. To Be Announced (TBA) Transactions: A TBA transaction is an agreement to buy or sell mortgage-backed securities with agreed-upon characteristics (face amount, coupon, maturity) for settlement at a future date. The portfolio may be a seller of TBA transactions to reduce its exposure to the mortgage-backed securities market or in order to sell mortgage-backed securities it owns under delayed-delivery arrangements. When the portfolio is a buyer of TBA transactions, it maintains cash or short-term investments in an amount sufficient to meet the purchase price at the settlement date of the TBA transaction. The primary risk associated with TBA transactions is that a counterparty may default on its obligations. The portfolio mitigates its counterparty risk by, among other things, performing a credit analysis of counterparties, allocating transactions among numerous counterparties, and monitoring its exposure to each counterparty. The portfolio may also enter into a Master Securities Forward Transaction Agreement (MSFTA) with certain counterparties and require them to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. Under an MSFTA, upon a counterparty default (including bankruptcy), the portfolio may terminate any TBA transactions with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements.
7. Mortgage Dollar Rolls: The portfolio enters into mortgage-dollar-roll transactions, in which the portfolio sells mortgage-backed securities to a dealer and simultaneously agrees to purchase similar securities in the future at a predetermined price. The proceeds of the securities sold in mortgage-dollar-roll transactions are typically invested in high-quality short-term fixed income securities. The portfolio forgoes principal and interest paid on the securities sold, and is compensated by interest earned on the proceeds of the sale and by a lower price on the securities to be repurchased. The portfolio has also entered into mortgage-dollar-roll transactions in which the portfolio buys mortgage-backed securities from a dealer pursuant to a TBA transaction and simultaneously agrees to sell similar securities in the future at a predetermined price. The securities bought in mortgage-dollar-roll transactions are used to cover an open TBA sell position. The portfolio continues to earn interest on
Balanced Portfolio
mortgage-backed security pools already held and receives a lower price on the securities to be sold in the future. The portfolio accounts for mortgage-dollar-roll transactions as purchases and sales; as such, these transactions may increase the portfolio’s portfolio turnover rate. Amounts to be received or paid in connection with open mortgage dollar rolls are included in Receivables for Investment Securities Sold or Payables for Investment Securities Purchased in the Statement of Assets and Liabilities.
8. Repurchase Agreements: The portfolio enters into repurchase agreements with institutional counterparties. Securities pledged as collateral to the portfolio under repurchase agreements are held by a custodian bank until the agreements mature, and in the absence of a default, such collateral cannot be repledged, resold, or rehypothecated. Each agreement requires that the market value of the collateral be sufficient to cover payments of interest and principal. The portfolio further mitigates its counterparty risk by entering into repurchase agreements only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master repurchase agreements with its counterparties. The master repurchase agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any repurchase agreements with that counterparty, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio. Such action may be subject to legal proceedings, which may delay or limit the disposition of collateral.
9. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
10. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
11. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
12. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
Balanced Portfolio
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
13. Other: Dividend income is recorded on the ex-dividend date. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. Wellington Management Company LLP provides investment advisory services to the portfolio for a fee calculated at an annual percentage rate of average net assets. The basic fee is subject to quarterly adjustments based on the portfolio’s performance relative to the combined index comprising the S&P 500 Index and the Bloomberg Barclays U.S. Credit A or Better Bond Index for the preceding three years. For the six months ended June 30, 2020, the investment advisory fee represented an effective annual basic rate of 0.05% of the portfolio’s average net assets before a decrease of $121,000 (0.01%) based on performance.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $135,000, representing less than 0.01% of the portfolio’s net assets and 0.05% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
Balanced Portfolio
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | | Level 2 | | Level 3 | | Total | |
| ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Investments | | | | | | | | |
Assets | | | | | | | | |
Common Stocks | 1,758,876 | | 210,674 | | — | | 1,969,550 | |
U.S. Government and Agency Obligations | — | | 125,134 | | — | | 125,134 | |
Asset-Backed/Commercial Mortgage-Backed Securities | — | | 40,262 | | — | | 40,262 | |
Corporate Bonds | — | | 753,183 | | — | | 753,183 | |
Sovereign Bonds | — | | 30,905 | | — | | 30,905 | |
Taxable Municipal Bonds | — | | 59,443 | | — | | 59,443 | |
Temporary Cash Investments | 39,745 | | 97,797 | | — | | 137,542 | |
Total | 1,798,621 | | 1,317,398 | | — | | 3,116,019 | |
Derivative Financial Instruments | | | | | | | | |
Liabilities | | | | | | | | |
Futures Contracts1 | 14 | | — | | — | | 14 | |
1 Represents variation margin on the last day of the reporting period.
E. At June 30, 2020, the fair values of derivatives were reflected in the Statement of Assets and Liabilities as follows:
| | | | Foreign | | | |
| | Interest Rate | | Exchange | | | |
| | Contracts | | Contracts | | Total | |
Statement of Assets and Liabilities Caption | | ($000 | ) | ($000 | ) | ($000 | ) |
Variation Margin Payable—Futures Contracts | | 14 | | — | | 14 | |
Total Liabilities | | 14 | | — | | 14 | |
Realized net gain (loss) and the change in unrealized appreciation (depreciation) on derivatives for the six months ended June 30, 2020, were:
| | | | Foreign | | | |
| | Interest Rate | | Exchange | | | |
| | Contracts | | Contracts | | Total | |
Realized Net Gain (Loss) on Derivatives | | ($000 | ) | ($000 | ) | ($000 | ) |
Futures Contracts | | 50 | | — | | 50 | |
Options Purchased | | (75 | ) | — | | (75 | ) |
Forward Currency Contracts | | — | | (26 | ) | (26 | ) |
Realized Net Gain (Loss) on Derivatives | | (25 | ) | (26 | ) | (51 | ) |
| | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | | | | | | |
Futures Contracts | | 125 | | — | | 125 | |
Forward Currency Contracts | | — | | 34 | | 34 | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | 125 | | 34 | | 159 | |
F. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount | |
| ($000 | ) |
Tax Cost | 2,621,478 | |
Gross Unrealized Appreciation | 562,758 | |
Gross Unrealized Depreciation | (68,208 | ) |
Net Unrealized Appreciation (Depreciation) | 494,550 | |
Balanced Portfolio
G. During the six months ended June 30, 2020, the portfolio purchased $1,026,365,000 of investment securities and sold $974,144,000 of investment securities, other than U.S. government securities and temporary cash investments. Purchases and sales of U.S. government securities were $53,531,000 and $184,135,000, respectively.
H. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended | |
| June 30, 2020 | | December 31, 2019 | |
| Shares | | Shares | |
| (000 | ) | (000 | ) |
Issued | 7,774 | | 11,351 | |
Issued in Lieu of Cash Distributions | 9,447 | | 10,988 | |
Redeemed | (12,286 | ) | (13,353 | ) |
Net Increase (Decrease) in Shares Outstanding | 4,935 | | 8,986 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 73% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
I. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Balanced Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Balanced Portfolio has renewed the portfolio’s investment advisory arrangement with Wellington Management Company LLP (Wellington Management). The board determined that renewing the portfolio’s advisory arrangement was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Wellington Management, founded in 1928, is among the nation’s oldest and most respected institutional investment managers. The portfolio managers leverage tenured teams of equity and fixed income research analysts who conduct detailed fundamental analysis of their respective industries and companies. In managing the equity portion of the portfolio, the advisor employs a bottom-up, fundamental research approach focusing on high-quality companies with above-average yields, strong balance sheets, sustainable competitive advantages, and attractive valuations. In managing the fixed income portion of the portfolio, the advisor focuses on investment-grade corporate bonds. The firm has advised the Balanced Portfolio since its inception in 1991.
The board concluded that the advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory fee rate was also well below the peer-group average.
The board did not consider the profitability of Wellington Management in determining whether to approve the advisory fee, because Wellington Management is independent of Vanguard and the advisory fee is the result of arm’s-length negotiations.
The benefit of economies of scale
The board concluded that the portfolio’s shareholders benefit from economies of scale because of breakpoints in the portfolio’s advisory fee schedule. The breakpoints reduce the effective rate of the fee as the portfolio’s assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Balanced Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Balanced Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Capital Growth Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section of this report. For additional information on operating expenses and other shareholder costs, please refer your portfolio’s current prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Capital Growth Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $943.47 | $1.64 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.17 | 1.71 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.34%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Capital Growth Portfolio
Portfolio Allocation
As of June 30, 2020
Consumer Services | | | 7.1 | % |
Consumer Discretionary | | | 11.2 | |
Energy | | | 0.9 | |
Financials | | | 6.2 | |
Health Care | | | 29.3 | |
Industrials | | | 13.3 | |
Information Technology | | | 31.5 | |
Materials | | | 0.5 | |
The table reflects the portfolio’s investments, except for short-term investments. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Capital Growth Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | | Shares | | | ($000 | ) |
Common Stocks (95.4%) | | | | | | |
Communication Services (6.7%) | | | | | | |
* | Alphabet Inc. Class A | | 26,600 | | | 37,720 | |
* | Alphabet Inc. Class C | | 23,320 | | | 32,966 | |
* | Baidu Inc. ADR | | 124,800 | | | 14,962 | |
| Activision Blizzard Inc. | | 160,300 | | | 12,167 | |
| Walt Disney Co. | | 97,000 | | | 10,817 | |
* | Facebook Inc. Class A | | 16,600 | | | 3,769 | |
* | Charter Communications Inc. Class A | | 7,200 | | | 3,672 | |
| Comcast Corp. Class A | | 43,900 | | | 1,711 | |
| | | | | | 117,784 | |
Consumer Discretionary (10.7%) | | | | | | |
* | Alibaba Group Holding Ltd. ADR | | 231,800 | | | 49,999 | |
| Sony Corp. ADR | | 469,300 | | | 32,443 | |
* | Amazon.com Inc. | | 7,200 | | | 19,864 | |
* | Tesla Inc. | | 16,900 | | | 18,249 | |
| Ross Stores Inc. | | 213,900 | | | 18,233 | |
| Whirlpool Corp. | | 116,000 | | | 15,025 | |
| TJX Cos. Inc. | | 254,600 | | | 12,873 | |
* | Mattel Inc. | | 669,500 | | | 6,474 | |
^ | Royal Caribbean Cruises Ltd. | | 78,000 | | | 3,923 | |
| L Brands Inc. | | 238,300 | | | 3,567 | |
^ | Carnival Corp. | | 209,400 | | | 3,438 | |
| eBay Inc. | | 46,800 | | | 2,455 | |
| Marriott International Inc. Class A | | 11,100 | | | 952 | |
| | | | | | 187,495 | |
Energy (0.9%) | | | | | | |
| Hess Corp. | | 131,200 | | | 6,797 | |
| Pioneer Natural Resources Co. | | 64,200 | | | 6,272 | |
| EOG Resources Inc. | | 43,200 | | | 2,189 | |
*,^ | Transocean Ltd. | | 169,200 | | | 310 | |
| | | | | | 15,568 | |
Financials (6.0%) | | | | | | |
| JPMorgan Chase & Co. | | 287,800 | | | 27,071 | |
| Wells Fargo & Co. | | 837,400 | | | 21,437 | |
| Marsh & McLennan Cos. Inc. | | 170,700 | | | 18,328 | |
| Charles Schwab Corp. | | 461,000 | | | 15,554 | |
| Bank of America Corp. | | 549,000 | | | 13,039 | |
| Progressive Corp. | | 44,500 | | | 3,565 | |
| US Bancorp | | 81,300 | | | 2,993 | |
| Citigroup Inc. | | 41,900 | | | 2,141 | |
| | | | | | 104,128 | |
Health Care (27.9%) | | | | | | |
| Eli Lilly and Co. | | 627,371 | | | 103,002 | |
* | Biogen Inc. | | 264,200 | | | 70,687 | |
| Amgen Inc. | | 297,771 | | | 70,232 | |
| AstraZeneca plc ADR | | 791,400 | | | 41,857 | |
| Novartis AG ADR | | 397,550 | | | 34,722 | |
* | Boston Scientific Corp. | | 847,702 | | | 29,763 | |
| Thermo Fisher Scientific Inc. | | 76,100 | | | 27,574 | |
| Roche Holding AG | | 69,645 | | | 24,128 | |
* | BioMarin Pharmaceutical Inc. | | 170,800 | | | 21,066 | |
| Bristol-Myers Squibb Co. | | 242,600 | | | 14,265 | |
| Abbott Laboratories | | 106,200 | | | 9,710 | |
* | Elanco Animal Health Inc. | | 450,316 | | | 9,659 | |
| Medtronic plc | | 63,300 | | | 5,805 | |
| CVS Health Corp. | | 82,600 | | | 5,366 | |
1 | Siemens Healthineers AG | | 96,400 | | | 4,634 | |
* | Alcon Inc. | | 70,410 | | | 4,036 | |
| Zimmer Biomet Holdings Inc. | | 30,000 | | | 3,581 | |
| Merck & Co. Inc. | | 36,200 | | | 2,799 | |
| Agilent Technologies Inc. | | 26,500 | | | 2,342 | |
| Stryker Corp. | | 11,100 | | | 2,000 | |
| Sanofi ADR | | 36,800 | | | 1,879 | |
| | | | | | 489,107 | |
Industrials (12.7%) | | | | | | |
| FedEx Corp. | | 266,400 | | | 37,355 | |
| Siemens AG | | 298,111 | | | 35,158 | |
| Southwest Airlines Co. | | 978,150 | | | 33,433 | |
* | Airbus SE | | 296,100 | | | 21,217 | |
* | United Airlines Holdings Inc. | | 455,700 | | | 15,772 | |
| Caterpillar Inc. | | 123,500 | | | 15,623 | |
| Union Pacific Corp. | | 76,300 | | | 12,900 | |
| Delta Air Lines Inc. | | 334,000 | | | 9,369 | |
^ | American Airlines Group Inc. | | 543,900 | | | 7,109 | |
| United Parcel Service Inc. Class B | | 47,850 | | | 5,320 | |
| Alaska Air Group Inc. | | 143,000 | | | 5,185 | |
| TransDigm Group Inc. | | 9,850 | | | 4,354 | |
| Raytheon Technologies Corp. | | 56,300 | | | 3,469 | |
| Textron Inc. | | 102,000 | | | 3,357 | |
| AMETEK Inc. | | 27,800 | | | 2,484 | |
| CSX Corp. | | 34,200 | | | 2,385 | |
| General Dynamics Corp. | | 14,200 | | | 2,122 | |
| Deere & Co. | | 12,400 | | | 1,949 | |
| Otis Worldwide Corp. | | 28,150 | | | 1,601 | |
| Carrier Global Corp. | | 56,300 | | | 1,251 | |
| Pentair plc | | 23,700 | | | 900 | |
| nVent Electric plc | | 23,700 | | | 444 | |
| | | | | | 222,757 | |
Information Technology (30.0%) | | | | | | |
* | Adobe Inc. | | 223,900 | | | 97,466 | |
| Microsoft Corp. | | 448,700 | | | 91,315 | |
| Texas Instruments Inc. | | 491,600 | | | 62,419 | |
* | Micron Technology Inc. | | 885,400 | | | 45,616 | |
| QUALCOMM Inc. | | 326,800 | | | 29,807 | |
| KLA Corp. | | 142,600 | | | 27,733 | |
| Intel Corp. | | 403,500 | | | 24,141 | |
| Telefonaktiebolaget LM Ericsson ADR | | 2,085,100 | | | 19,391 | |
| NVIDIA Corp. | | 46,200 | | | 17,552 | |
| NetApp Inc. | | 336,100 | | | 14,913 | |
| Intuit Inc. | | 48,600 | | | 14,395 | |
| Hewlett Packard Enterprise Co. | | 1,140,550 | | | 11,098 | |
| Oracle Corp. | | 194,500 | | | 10,750 | |
| Analog Devices Inc. | | 86,800 | | | 10,645 | |
| HP Inc. | | 584,750 | | | 10,192 | |
| Visa Inc. Class A | | 46,000 | | | 8,886 | |
| Cisco Systems Inc. | | 155,600 | | | 7,257 | |
* | PayPal Holdings Inc. | | 31,700 | | | 5,523 | |
| Apple Inc. | | 12,500 | | | 4,560 | |
| Corning Inc. | | 127,350 | | | 3,298 | |
| Entegris Inc. | | 46,900 | | | 2,769 | |
| Applied Materials Inc. | | 42,000 | | | 2,539 | |
| Mastercard Inc. Class A | | 6,200 | | | 1,833 | |
| Plantronics Inc. | | 71,650 | | | 1,052 | |
* | BlackBerry Ltd. | | 195,800 | | | 958 | |
| | | | | | 526,108 | |
Materials (0.5%) | | | | | | |
| Albemarle Corp. | | 63,900 | | | 4,934 | |
| DuPont de Nemours Inc. | | 23,866 | | | 1,268 | |
| Dow Inc. | | 23,866 | | | 973 | |
| Corteva Inc. | | 23,866 | | | 639 | |
| | | | | | 7,814 | |
Total Common Stocks | | | | | | |
(Cost $1,085,037) | | | | | 1,670,761 | |
Temporary Cash Investment (6.2%) | | | | | | |
Money Market Fund (6.2%) | | | | | | |
2,3 | Vanguard Market Liquidity Fund, 0.227% | | | | | | |
| (Cost $109,373) | | 1,093,598 | | | 109,360 | |
Total Investments (101.6%) | | | | | | |
(Cost $1,194,410) | | | | | 1,780,121 | |
Other Asset and Liabilities—Net (-1.6%) | | | | | (28,810 | ) |
Net Assets | | | | | 1,751,311 | |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
* | Non-income-producing security. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $12,609,000. |
1 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the value of this security represented 0.3% of net assets. |
2 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
3 | Collateral of $13,506,000 was received for securities on loan. ADR—American Depositary Receipt. |
See accompanying Notes, which are an integral part of the Financial Statements.
Capital Growth Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $1,085,037) | 1,670,761 |
Affiliated Issuers (Cost $109,373) | 109,360 |
Total Investments in Securities | 1,780,121 |
Investment in Vanguard | 78 |
Cash | 13 |
Receivables for Accrued Income | 1,399 |
Receivables for Capital Shares Issued | 393 |
Total Assets | 1,782,004 |
Liabilities | |
Payables for Investment Securities Purchased | 13 |
Collateral for Securities on Loan | 13,506 |
Payables for Capital Shares Redeemed | 16,371 |
Payables to Vanguard | 803 |
Total Liabilities | 30,693 |
Net Assets | 1,751,311 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 1,078,561 |
Total Distributable Earnings (Loss) | 672,750 |
Net Assets | 1,751,311 |
| |
Net Assets | |
Applicable to 48,233,764 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 1,751,311 |
Net Asset Value Per Share | $36.31 |
See accompanying Notes, which are an integral part of the Financial Statements.
Capital Growth Portfolio
Statement of Operations
| | |
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends1 | 15,016 |
Interest2 | 379 |
Securities Lending—Net | 108 |
Total Income | 15,503 |
Expenses | |
Investment Advisory Fees—Note B | 1,322 |
The Vanguard Group—Note C | |
Management and Administrative | 1,563 |
Marketing and Distribution | 89 |
Custodian Fees | 5 |
Shareholders’ Reports | 8 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 2,988 |
Net Investment Income | 12,515 |
Realized Net Gain (Loss) | |
Investment Securities Sold2 | 77,438 |
Foreign Currencies | 3 |
Realized Net Gain (Loss) | 77,441 |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities2 | (206,996) |
Foreign Currencies | 9 |
Change in Unrealized Appreciation (Depreciation) | (206,987) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (117,031) |
| 1 | Dividends are net of foreign withholding taxes of $540,000. |
| 2 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $379,000, $41,000, and $1,000, respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 12,515 | | 24,692 |
Realized Net Gain (Loss) | 77,441 | | 58,473 |
Change in Unrealized Appreciation (Depreciation) | (206,987) | | 336,520 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (117,031) | | 419,685 |
Distributions1 | | | |
Total Distributions | (83,976) | | (68,316) |
Capital Share Transactions | | | |
Issued | 130,267 | | 222,383 |
Issued in Lieu of Cash Distributions | 83,976 | | 68,316 |
Redeemed | (237,645) | | (262,062) |
Net Increase (Decrease) from Capital Share Transactions | (23,402) | | 28,637 |
Total Increase (Decrease) | (224,409) | | 380,006 |
Net Assets | | | |
Beginning of Period | 1,975,720 | | 1,595,714 |
End of Period | 1,751,311 | | 1,975,720 |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Capital Growth Portfolio
Financial Highlights
| Six Months | | | | | | |
| Ended | | | | | | |
For a Share Outstanding | June 30, | | Year Ended December 31, |
Throughout Each Period | 2020 | | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $40.76 | | $33.49 | $35.12 | $28.36 | $26.64 | $27.15 |
Investment Operations | | | | | | | |
Net Investment Income | .2571 | | .5031 | .4291 | .3661 | .374 | .310 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.911) | | 8.182 | (.754) | 7.580 | 2.362 | .391 |
Total from Investment Operations | (2.654) | | 8.685 | (.325) | 7.946 | 2.736 | .701 |
Distributions | | | | | | | |
Dividends from Net Investment Income | (.574) | | (.411) | (.315) | (.371) | (.318) | (.301) |
Distributions from Realized Capital Gains | (1.222) | | (1.004) | (.990) | (.815) | (.698) | (.910) |
Total Distributions | (1.796) | | (1.415) | (1.305) | (1.186) | (1.016) | (1.211) |
Net Asset Value, End of Period | $36.31 | | $40.76 | $33.49 | $35.12 | $28.36 | $26.64 |
| | | | | | | |
Total Return | -5.65% | | 26.50% | -1.18% | 28.83% | 10.84% | 2.62% |
| | | | | | | |
Ratios/Supplemental Data | | | | | | | |
Net Assets, End of Period (Millions) | $1,751 | | $1,976 | $1,596 | $1,416 | $964 | $894 |
Ratio of Total Expenses to Average Net Assets | 0.34% | | 0.34% | 0.34% | 0.36% | 0.36% | 0.36% |
Ratio of Net Investment Income to Average Net Assets | 1.42% | | 1.37% | 1.18% | 1.16% | 1.44% | 1.21% |
Portfolio Turnover Rate | 3% | | 5% | 6% | 7% | 5% | 5% |
The expense ratio and net investment income ratio for the current period have been annualized.
1 Calculated based on average shares outstanding.
See accompanying Notes, which are an integral part of the Financial Statements.
Capital Growth Portfolio
Notes to Financial Statements
The Capital Growth Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities
Capital Growth Portfolio
lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. PRIMECAP Management Company provides investment advisory services to the portfolio for a fee calculated at an annual percentage rate of average net assets. For the six months ended June 30, 2020, the investment advisory fee represented an effective annual rate of 0.15% of the portfolio’s average net assets.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $78,000, representing less than 0.01% of the portfolio’s net assets and 0.03% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
Capital Growth Portfolio
The following table summarizes the market value of the portfolio’s investments as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks | 1,585,624 | 85,137 | — | 1,670,761 |
Temporary Cash Investments | 109,360 | — | — | 109,360 |
Total | 1,694,984 | 85,137 | — | 1,780,121 |
E. As of June 30, 2020, gross unrealized appreciation and depreciation for investments were as follows:
| Amount |
| ($000) |
Tax Cost | 1,194,410 |
Gross Unrealized Appreciation | 734,572 |
Gross Unrealized Depreciation | (148,861) |
Net Unrealized Appreciation (Depreciation) | 585,711 |
F. During the six months ended June 30, 2020, the portfolio purchased $50,284,000 of investment securities and sold $138,195,000 of investment securities, other than temporary cash investments.
G. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2019 | | December 31, 2019 |
| Shares | | Shares |
| (000) | (000) |
Issued | 3,635 | 6,109 |
Issued in Lieu of Cash Distributions | 2,763 | 1,900 |
Redeemed | (6,642) | (7,186) |
Net Increase (Decrease) in Shares Outstanding | (244) | 823 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 47% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable gains.
H. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Capital Growth Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Capital Growth Portfolio has renewed the portfolio’s investment advisory arrangement with PRIMECAP Management Company (PRIMECAP). The board determined that renewing the portfolio’s advisory arrangement was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that PRIMECAP, founded in 1983, is recognized for its long-term approach to equity investing. Five experienced portfolio managers are responsible for separate subportfolios, and each portfolio manager employs a fundamental, research-driven approach in seeking to identify companies with long-term growth potential that the market has yet to appreciate. The multi-counselor approach that the advisor employs is designed to emphasize individual decision-making and enable the portfolio managers to invest only in their highest-conviction ideas. PRIMECAP’s fundamental research focuses on developing opinions independent from Wall Street’s consensus and maintaining a long-term horizon. The firm has managed the portfolio since its inception in 2002.
The board concluded that the advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory fee rate was also well below the peer-group average.
The board did not consider the profitability of PRIMECAP in determining whether to approve the advisory fee, because PRIMECAP is independent of Vanguard and the advisory fee is the result of arm’s-length negotiations.
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the negotiated advisory fee rate without any need for asset-level breakpoints. The advisory fee rate is very low relative to the average rate paid by funds in the portfolio’s peer group.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Capital Growth Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Capital Growth Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Conservative Allocation Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A typical portfolio’s expenses are expressed as a percentage of its average net assets. The Conservative Allocation Portfolio has no direct expenses, but bears its proportionate share of the expenses of the underlying funds in which it invests. These indirect expenses make up the acquired fund fees and expenses, also expressed as a percentage of average net assets. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The costs were calculated using the acquired fund fees and expenses for the Conservative Allocation Portfolio.
The accompanying table illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only. The portfolio’s expense figure does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Conservative Allocation Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,011.08 | $0.65 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.22 | 0.65 |
The calculations are based on the Conservative Allocation Portfolio’s acquired fund fees and expenses for the most recent six-month period. The Conservative Allocation Portfolio’s annualized expense figure for that period is 0.13%. The dollar amounts shown as “Expenses Paid” are equal to the annualized average weighted expense ratio for the underlying funds, multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the recent 12-month period (182/366).
Conservative Allocation Portfolio
Underlying Vanguard Funds
As of June 30, 2020
Vanguard Variable Insurance Funds Total Bond Market Index Portfolio | 41.9% |
Vanguard Variable Insurance Funds Equity Index Portfolio | 20.4 |
Vanguard Total International Bond Index Fund Admiral Shares | 18.0 |
Vanguard Total International Stock Index Fund Admiral Shares | 15.9 |
Vanguard Extended Market Index Fund Admiral Shares | 3.8 |
The table reflects the portfolio’s investments, except for short-term investments.
Conservative Allocation Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | Market |
| | Value• |
| Shares | ($000) |
Investment Companies (99.9%) | | |
U.S. Stock Funds (24.2%) | | |
Vanguard Variable Insurance Funds—Equity Index Portfolio | 2,066,989 | 91,031 |
Vanguard Extended Market Index Admiral Shares | 186,473 | 16,747 |
| | 107,778 |
| | |
International Stock Fund (15.9%) | | |
Vanguard Total International Stock Index Fund Admiral Shares | 2,667,818 | 70,697 |
| | |
U.S. Bond Fund (41.9%) | | |
Vanguard Variable Insurance Funds—Total Bond Market Index Portfolio | 14,755,343 | 186,655 |
| | |
International Bond Fund (17.9%) | | |
Vanguard Total International Bond Index Fund Admiral Shares | 3,474,150 | 80,044 |
Total Investment Companies (Cost $429,537) | | 445,174 |
Temporary Cash Investment (0.0%) | | |
Money Market Fund (0.0%) | | |
1 Vanguard Market Liquidity Fund, 0.227% (Cost $148) | 1,483 | 148 |
Total Investments (99.9%) (Cost $429,685) | | 445,322 |
Other Assets and Liabilities—Net (0.1%) | | 435 |
Net Assets (100%) | | 445,757 |
Cost is in $000.
• See Note A in Notes to Financial Statements.
1 Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield.
See accompanying Notes, which are an integral part of the Financial Statements.
Conservative Allocation Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value—Affiliated Funds (Cost $429,685) | 445,322 |
Receivables for Accrued Income | 64 |
Receivables for Capital Shares Issued | 583 |
Total Assets | 445,969 |
Liabilities | |
Payables for Investment Securities Purchased | 212 |
Total Liabilities | 212 |
Net Assets | 445,757 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 413,906 |
Total Distributable Earnings (Loss) | 31,851 |
Net Assets | 445,757 |
| |
Net Assets | |
Applicable to 17,347,076 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 445,757 |
Net Asset Value Per Share | $25.70 |
See accompanying Notes, which are an integral part of the Financial Statements.
Conservative Allocation Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Income Distributions Received from Affiliated Funds | 6,850 |
Net Investment Income—Note B | 6,850 |
Realized Net Gain (Loss) | |
Capital Gain Distributions Received from Affiliated Funds | 1,942 |
Affiliated Funds Sold | 8,368 |
Realized Net Gain (Loss) | 10,310 |
Change in Unrealized Appreciation (Depreciation) from Affiliated Funds | (12,823) |
Net Increase (Decrease) in Net Assets Resulting from Operations | 4,337 |
Statement of Changes in Net Assets
| Six Months Ended | Year Ended |
| June 30, | December 31, |
| 2020 | | 2019 |
| ($000) | ($000) |
Increase (Decrease) in Net Assets | | |
Operations | | |
Net Investment Income | 6,850 | 9,654 |
Realized Net Gain (Loss) | 10,310 | 6,364 |
Change in Unrealized Appreciation (Depreciation) | (12,823) | 36,711 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 4,337 | 52,729 |
Distributions1 | | |
Total Distributions | (16,480) | (15,870) |
Capital Share Transactions | | |
Issued | 45,086 | 94,274 |
Issued in Lieu of Cash Distributions | 16,480 | 15,870 |
Redeemed | (28,486) | (43,396) |
Net Increase (Decrease) from Capital Share Transactions | 33,080 | 66,748 |
Total Increase (Decrease) | 20,937 | 103,607 |
Net Assets | | |
Beginning of Period | 424,820 | 321,213 |
End of Period | 445,757 | 424,820 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Conservative Allocation Portfolio
Financial Highlights
| Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $26.53 | $24.02 | $25.84 | $24.22 | $23.72 | $24.44 |
Investment Operations | | | | | | |
Net Investment Income1 | .412 | .660 | .581 | .592 | .527 | .470 |
Capital Gain Distributions Received1 | .117 | .117 | .100 | .203 | .128 | .201 |
Net Realized and Unrealized Gain (Loss) on Investments | (.341) | 2.921 | (1.417) | 1.769 | .728 | (.611) |
Total from Investment Operations | .188 | 3.698 | (.736) | 2.564 | 1.383 | .060 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.631) | (.585) | (.519) | (.500) | (.407) | (.387) |
Distributions from Realized Capital Gains | (.387) | (.603) | (.565) | (.444) | (.476) | (.393) |
Total Distributions | (1.018) | (1.188) | (1.084) | (.944) | (.883) | (.780) |
Net Asset Value, End of Period | $25.70 | $26.53 | $24.02 | $25.84 | $24.22 | $23.72 |
| | | | | | |
Total Return | 1.11% | 15.83% | -2.98% | 10.89% | 6.02% | 0.20% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $446 | $425 | $321 | $306 | $233 | $199 |
Ratio of Total Expenses to Average Net Assets | — | — | — | — | — | — |
Acquired Fund Fees and Expenses | 0.13% | 0.13% | 0.13% | 0.14% | 0.16% | 0.16% |
Ratio of Net Investment Income to Average Net Assets | 1.85% | 2.61% | 2.33% | 2.38% | 2.20% | 1.95% |
Portfolio Turnover Rate | 21% | 10% | 18% | 19% | 14% | 15% |
The expense ratio, acquired fund fees and expenses, and net investment income ratio for the current period have been annualized.
1 Calculated based on average shares outstanding.
Notes to Financial Statements
The Conservative Allocation Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio follows a balanced investment strategy by investing in selected Vanguard funds and portfolios to achieve its targeted allocation of assets to U.S. and international stocks, and U.S. and international bonds. Financial statements and other information about each underlying fund and portfolio are available on vanguard.com. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Investments are valued at the net asset value of each underlying Vanguard fund determined as of the close of the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date.
Conservative Allocation Portfolio
2. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
3. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
4. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and borne by the funds in which the portfolio invests (see Note B). Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
5. Other: Income and capital gain distributions received are recorded on the ex-dividend date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees. The FSA provides that expenses otherwise allocable to Vanguard funds-of-funds may be reduced or eliminated to the extent of savings realized by the underlying Vanguard funds by virtue of being part of a fund-of-funds. Accordingly, all expenses for services provided by Vanguard to the portfolio and all other expenses incurred by the portfolio during the period ended June 30, 2020, were borne by the underlying Vanguard funds in which the portfolio invests. The portfolio’s trustees and officers are also trustees and officers, respectively, of the underlying Vanguard funds, as well as directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined based on Level 1 inputs.
Conservative Allocation Portfolio
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 429,685 |
Gross Unrealized Appreciation | 19,743 |
Gross Unrealized Depreciation | (4,106) |
Net Unrealized Appreciation (Depreciation) | 15,637 |
E. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 1,748 | | 3,717 |
Issued in Lieu of Cash Distributions | 708 | | 651 |
Redeemed | (1,124) | | (1,725) |
Net Increase (Decrease) in Shares Outstanding | 1,332 | | 2,643 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 86% of the portfolio’s net assets. If the shareholder were to redeem its investment in the portfolio, the redemption might lead to the realization of taxable capital gains.
F. Transactions during the period in affiliated underlying Vanguard funds were as follows:
| | | Current Period Transactions | |
| Dec. 31, | | Proceeds | Realized | | | | June 30, |
| 2019 | | from | Net | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Gain | Unrealized | | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Market Liquidity Fund | — | NA1 | NA1 | — | — | 1 | — | 148 |
Vanguard Extended Market Index Fund | 16,962 | 3,203 | 2,806 | 649 | (1,261) | 83 | — | 16,747 |
Vanguard Variable Insurance Funds— Equity Index Portfolio | 86,099 | 33,135 | 23,013 | 2,975 | (8,165) | 1,761 | 1,942 | 91,031 |
Vanguard Variable Insurance Funds— Total Bond Market Index Portfolio | 177,402 | 42,215 | 39,949 | 2,524 | 4,463 | 4,128 | — | 186,655 |
Vanguard Total International Bond Index Fund | 75,707 | 14,459 | 11,675 | 1,303 | 250 | 362 | — | 80,044 |
Vanguard Total International Stock Index Fund | 68,618 | 21,085 | 11,813 | 917 | (8,110) | 515 | — | 70,697 |
Total | 424,788 | 114,097 | 89,256 | 8,368 | (12,823) | 6,850 | 1,942 | 445,322 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Conservative Allocation Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Conservative Allocation Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the investment management services provided to the portfolio since its inception in 2011 and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the performance of the portfolio since its inception, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s acquired fund fees and expenses were well below the average expense ratio charged by funds in its peer group. The portfolio does not incur advisory expenses directly; however, the board noted that each of the underlying funds in which the portfolio invests has advisory expenses well below the underlying fund’s peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that Vanguard’s arrangement with the portfolio and its underlying funds ensures that the portfolio will realize economies of scale as the assets of the underlying funds grow, with the cost to shareholders declining as assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Conservative Allocation Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Conservative Allocation Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Diversified Value Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Diversified Value Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $884.31 | $1.31 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.47 | 1.41 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.28%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Diversified Value Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 9.1% |
Consumer Discretionary | 10.9 |
Consumer Staples | 6.4 |
Energy | 5.3 |
Financials | 17.4 |
Health Care | 16.0 |
Industrials | 8.1 |
Information Technology | 22.1 |
Materials | 1.6 |
Real Estate | 2.0 |
Utilities | 1.1 |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Diversified Value Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | Market |
| | | Value• |
| | Shares | ($000) |
Common Stocks (95.8%) | | |
Communication Services (8.6%) | |
* | Alphabet Inc. Class A | 24,286 | 34,439 |
* | Electronic Arts Inc. | 46,971 | 6,202 |
| Vodafone Group plc ADR | 340,949 | 5,435 |
| News Corp. Class A | 400,844 | 4,754 |
| Comcast Corp. Class A | 114,238 | 4,453 |
| Walt Disney Co. | 38,382 | 4,280 |
* | Discovery Communications Inc. Class C | 177,279 | 3,414 |
| ViacomCBS Inc. Class B | 76,923 | 1,794 |
| Interpublic Group of Cos. Inc. | 87,112 | 1,495 |
| Omnicom Group Inc. | 24,191 | 1,321 |
| | | 67,587 |
Consumer Discretionary (10.4%) | |
| McDonald’s Corp. | 77,252 | 14,251 |
| Lowe’s Cos. Inc. | 96,355 | 13,019 |
| Dollar General Corp. | 41,885 | 7,980 |
| General Motors Co. | 296,083 | 7,491 |
| Home Depot Inc. | 29,240 | 7,325 |
| Magna International Inc. | 134,375 | 5,984 |
| Starbucks Corp. | 75,065 | 5,524 |
| Ross Stores Inc. | 61,501 | 5,242 |
* | Dollar Tree Inc. | 41,250 | 3,823 |
| Aptiv plc | 40,575 | 3,162 |
* | Booking Holdings Inc. | 1,800 | 2,866 |
| Harley-Davidson Inc. | 102,917 | 2,446 |
| Goodyear Tire & Rubber Co. | 185,508 | 1,659 |
* | Adient plc | 45,837 | 753 |
| | | 81,525 |
Consumer Staples (6.1%) | | |
| Procter & Gamble Co. | 126,990 | 15,184 |
| Coca-Cola Co. | 277,767 | 12,411 |
| Mondelez International Inc. Class A | 200,701 | 10,262 |
| Kimberly-Clark Corp. | 40,193 | 5,681 |
^ | Unilever plc ADR | 85,093 | 4,670 |
| | | 48,208 |
Energy (5.1%) | | |
| ConocoPhillips | 205,054 | 8,616 |
| Hess Corp. | 114,312 | 5,923 |
| Royal Dutch Shell plc ADR | 137,736 | 4,503 |
| National Oilwell Varco Inc. | 346,815 | 4,248 |
| Apache Corp. | 281,953 | 3,806 |
| Halliburton Co. | 247,779 | 3,216 |
| Marathon Oil Corp. | 425,587 | 2,605 |
| Marathon Petroleum Corp. | 68,543 | 2,562 |
| Schlumberger Ltd. | 117,600 | 2,163 |
| EOG Resources Inc. | 33,027 | 1,673 |
| Murphy Oil Corp. | 76,240 | 1,052 |
| | | 40,367 |
Financials (16.7%) | | |
| Intercontinental Exchange Inc. | 198,710 | 18,202 |
| Bank of America Corp. | 762,381 | 18,107 |
| American International Group Inc. | 417,302 | 13,011 |
| Wells Fargo & Co. | 452,533 | 11,585 |
| Citigroup Inc. | 186,553 | 9,533 |
| Goldman Sachs Group Inc. | 36,890 | 7,290 |
| Marsh & McLennan Cos. Inc. | 65,467 | 7,029 |
| JPMorgan Chase & Co. | 67,984 | 6,395 |
| Citizens Financial Group Inc. | 200,761 | 5,067 |
| Travelers Cos. Inc. | 41,882 | 4,777 |
| Commerce Bancshares Inc. | 68,987 | 4,103 |
| Equitable Holdings Inc. | 194,264 | 3,747 |
| Hartford Financial Services Group Inc. | 93,300 | 3,597 |
| American Express Co. | 33,534 | 3,192 |
| Discover Financial Services | 63,377 | 3,175 |
| PNC Financial Services Group Inc. | 28,100 | 2,956 |
| Bank of New York Mellon Corp. | 73,534 | 2,842 |
| Morgan Stanley | 48,057 | 2,321 |
| Fifth Third Bancorp | 78,223 | 1,508 |
| State Street Corp. | 23,210 | 1,475 |
| CIT Group Inc. | 39,452 | 818 |
| | | 130,730 |
Health Care (15.5%) | | |
| Johnson & Johnson | 149,461 | 21,019 |
| Medtronic plc | 217,832 | 19,975 |
| Thermo Fisher Scientific Inc. | 27,788 | 10,069 |
| Pfizer Inc. | 307,524 | 10,056 |
| Danaher Corp. | 54,227 | 9,589 |
| Humana Inc. | 23,570 | 9,139 |
| Anthem Inc. | 23,481 | 6,175 |
| Zoetis Inc. | 43,841 | 6,008 |
| GlaxoSmithKline plc ADR | 108,916 | 4,443 |
* | IQVIA Holdings Inc. | 28,280 | 4,012 |
| UnitedHealth Group Inc. | 13,600 | 4,011 |
* | Laboratory Corp. of America Holdings | 21,066 | 3,499 |
| Zimmer Biomet Holdings Inc. | 28,011 | 3,343 |
* | Boston Scientific Corp. | 93,160 | 3,271 |
| Sanofi ADR | 52,964 | 2,704 |
* | Centene Corp. | 31,460 | 1,999 |
* | Biogen Inc. | 6,988 | 1,870 |
| | | 121,182 |
Industrials (7.8%) | | |
| Honeywell International Inc. | 98,592 | 14,255 |
| General Electric Co. | 2,048,522 | 13,991 |
| Norfolk Southern Corp. | 43,101 | 7,567 |
| Cummins Inc. | 43,151 | 7,476 |
| FedEx Corp. | 42,273 | 5,928 |
* | CNH Industrial NV | 671,434 | 4,720 |
| Caterpillar Inc. | 19,866 | 2,513 |
| PACCAR Inc. | 25,020 | 1,873 |
| Fluor Corp. | 85,250 | 1,030 |
| Boeing Co. | 5,300 | 972 |
* | Embraer SA ADR | 94,911 | 568 |
| | | 60,893 |
Information Technology (21.2%) | |
| Microsoft Corp. | 252,857 | 51,459 |
| Apple Inc. | 70,914 | 25,869 |
| Analog Devices Inc. | 97,408 | 11,946 |
| Visa Inc. Class A | 59,338 | 11,462 |
| Texas Instruments Inc. | 74,556 | 9,466 |
| Oracle Corp. | 145,264 | 8,029 |
| Cisco Systems Inc. | 166,290 | 7,756 |
| Corning Inc. | 242,830 | 6,289 |
| Accenture plc Class A | 24,077 | 5,170 |
| Hewlett Packard Enterprise Co. | 526,707 | 5,125 |
| TE Connectivity Ltd. | 50,460 | 4,115 |
| Telefonaktiebolaget LM Ericsson ADR | 411,915 | 3,831 |
* | salesforce.com Inc. | 18,630 | 3,490 |
| Amphenol Corp. Class A | 34,317 | 3,288 |
| Fidelity National Information Services Inc. | 20,965 | 2,811 |
| CDW Corp. | 22,149 | 2,573 |
* | Palo Alto Networks Inc. | 7,510 | 1,725 |
* | PTC Inc. | 13,600 | 1,058 |
* | Teradata Corp. | 35,913 | 747 |
| | | 166,209 |
Materials (1.5%) | | |
| International Paper Co. | 113,697 | 4,003 |
| Avery Dennison Corp. | 32,995 | 3,764 |
| Vulcan Materials Co. | 19,833 | 2,298 |
| PPG Industries Inc. | 14,100 | 1,496 |
| | | 11,561 |
Real Estate (1.9%) | | |
| Prologis Inc. | 118,558 | 11,065 |
| Crown Castle International Corp. | 21,170 | 3,543 |
| | | 14,608 |
Diversified Value Portfolio
| | Market |
| | Value• |
| Shares | ($000) |
Utilities (1.0%) | | |
| PPL Corp. | 223,955 | 5,787 |
| Southern Co. | 36,123 | 1,873 |
| | 7,660 |
Total Common Stocks | | |
(Cost $810,522) | | 750,530 |
Temporary Cash Investment (4.8%) | |
Money Market Fund (4.8%) | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | | |
| (Cost $37,961) | 379,509 | 37,951 |
Total Investments (100.6%) | | |
(Cost $848,483) | | 788,481 |
Other Asset and Liabilities—Net (-0.6%) | | (4,620) |
Net Assets (100%) | | 783,861 |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
* | Non-income-producing security. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $4,434,000. |
1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
2 | Collateral of $4,606,000 was received for securities on loan. |
ADR—American Depositary Receipt.
Derivative Financial Instruments Outstanding as of Period End |
Futures Contracts
| | | | ($000) |
| | | | Value and |
| | Number of | | Unrealized |
| | Long (Short) | Notional | Appreciation |
| Expiration | Contracts | Amount | (Depreciation) |
Long Futures Contracts | | | | |
E-mini S&P 500 Index | September 2020 | 118 | 18,232 | 392 |
See accompanying Notes, which are an integral part of the Financial Statements.
Diversified Value Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $810,522) | 750,530 |
Affiliated Issuers (Cost $37,961) | 37,951 |
Total Investments in Securities | 788,481 |
Investment in Vanguard | 35 |
Cash | 3 |
Cash Collateral Pledged—Futures Contracts | 1,492 |
Receivables for Accrued Income | 948 |
Receivables for Capital Shares Issued | 61 |
Variation Margin Receivable—Futures Contracts | 262 |
Total Assets | 791,282 |
Liabilities | |
Payables for Investment Securities Purchased | 2,032 |
Collateral for Securities on Loan | 4,606 |
Payables to Investment Advisor | 222 |
Payables for Capital Shares Redeemed | 496 |
Payables to Vanguard | 65 |
Total Liabilities | 7,421 |
Net Assets | 783,861 |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 858,287 |
Total Distributable Earnings (Loss) | (74,426) |
Net Assets | 783,861 |
| |
Net Assets | |
Applicable to 72,101,769 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 783,861 |
Net Asset Value Per Share | $10.87 |
See accompanying Notes, which are an integral part of the Financial Statements.
Diversified Value Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends1 | 8,510 |
Interest2 | 248 |
Securities Lending—Net | 7 |
Total Income | 8,765 |
Expenses | |
Investment Advisory Fees—Note B | |
Basic Fee | 476 |
Performance Adjustment | — |
The Vanguard Group—Note C | |
Management and Administrative | 585 |
Marketing and Distribution | 36 |
Custodian Fees | 17 |
Shareholders’ Reports | 6 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 1,121 |
Net Investment Income | 7,644 |
Realized Net Gain (Loss) | |
Investment Securities Sold2 | (18,840) |
Futures Contracts | (393) |
Realized Net Gain (Loss) | (19,233) |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities2 | (98,039) |
Futures Contracts | 99 |
Change in Unrealized Appreciation (Depreciation) | (97,940) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (109,529) |
| 1 | Dividends are net of foreign withholding taxes of $40,000. |
| 2 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $248,000, $12,000, and ($10,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 7,644 | | 22,410 |
Realized Net Gain (Loss) | (19,233) | | 148,015 |
Change in Unrealized Appreciation (Depreciation) | (97,940) | | 43,477 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (109,529) | | 213,902 |
Distributions1 | | | |
Total Distributions | (170,717) | | (83,175) |
Capital Share Transactions | | | |
Issued | 59,844 | | 72,081 |
Issued in Lieu of Cash Distributions | 170,717 | | 83,175 |
Redeemed | (140,179) | | (199,650) |
Net Increase (Decrease) from Capital Share Transactions | 90,382 | | (44,394) |
Total Increase (Decrease) | (189,864) | | 86,333 |
Net Assets | | | |
Beginning of Period | 973,725 | | 887,392 |
End of Period | 783,861 | | 973,725 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Diversified Value Portfolio
Financial Highlights
| Six Months | | | | | | |
| Ended | | | | | | |
For a Share Outstanding | June 30, | | | | Year Ended December 31, |
Throughout Each Period | 2020 | | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $16.45 | | $14.33 | $17.04 | $17.11 | $16.55 | $18.65 |
Investment Operations | | | | | | | |
Net Investment Income | .1161 | | .3641 | .4121 | .4011 | .496 | .471 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.644) | | 3.135 | (1.872) | 1.658 | 1.468 | (.901) |
Total from Investment Operations | (2.528) | | 3.499 | (1.460) | 2.059 | 1.964 | (.430) |
Distributions | | | | | | | |
Dividends from Net Investment Income | (.409) | | (.462) | (.423) | (.491) | (.461) | (.466) |
Distributions from Realized Capital Gains | (2.643) | | (.917) | (.827) | (1.638) | (.943) | (1.204) |
Total Distributions | (3.052) | | (1.379) | (1.250) | (2.129) | (1.404) | (1.670) |
Net Asset Value, End of Period | $10.87 | | $16.45 | $14.33 | $17.04 | $17.11 | $16.55 |
| | | | | | | |
Total Return | -11.57% | | 25.70% | -9.12% | 13.16% | 12.96% | -2.45% |
| | | | | | | |
Ratios/Supplemental Data | | | | | | | |
Net Assets, End of Period (Millions) | $784 | | $974 | $887 | $1,137 | $1,130 | $1,060 |
Ratio of Total Expenses to Average Net Assets2 | 0.28% | | 0.24% | 0.25% | 0.27% | 0.27% | 0.28% |
Ratio of Net Investment Income to Average Net Assets | 1.89% | | 2.39% | 2.58% | 2.45% | 3.01% | 2.55% |
Portfolio Turnover Rate | 21% | | 117% | 18% | 18% | 34% | 13% |
The expense ratio and net investment income ratio for the current period have been annualized.
1 Calculated based on average shares outstanding.
2 Includes performance-based investment advisory fee increases (decreases) of 0.00%, (0.03%), (0.03%), (0.03%), (0.03%), and (0.03%).
See accompanying Notes, which are an integral part of the Financial Statements.
Diversified Value Portfolio
Notes to Financial Statements
The Diversified Value Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been materially affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objective of maintaining full exposure to the stock market while maintaining liquidity. The portfolio may purchase or sell futures contracts to achieve a desired level of investment, whether to accommodate portfolio turnover or cash flows from capital share transactions. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 3% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays
Diversified Value Portfolio
and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. The investment advisory firms Lazard Asset Management LLC and Hotchkis and Wiley Capital Management, LLC, each provide investment advisory services to a portion of the portfolio for a fee calculated at an annual percentage rate of average net assets managed by the advisor. In accordance with the advisory contracts entered into with Lazard Asset Management LLC and Hotchkis and Wiley Capital Management, LLC, beginning January 1, 2021, the investment advisory fees will be subject to quarterly adjustments based on performance relative to the S&P 500 Index and the Russell 1000 Value Index, respectively, since December 31, 2019.
Vanguard manages the cash reserves of the portfolio as described below.
For the six months ended June 30, 2020, the aggregate investment advisory fee represented an effective annual basic rate of 0.12% of the portfolio’s average net assets.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, distribution, and cash management services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $35,000, representing less than 0.01% of the portfolio’s net assets and 0.01% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
Diversified Value Portfolio
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments and derivatives was determined based on Level 1 inputs.
E. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 848,483 |
Gross Unrealized Appreciation | 69,751 |
Gross Unrealized Depreciation | (129,361) |
Net Unrealized Appreciation (Depreciation) | (59,610) |
F. During the six months ended June 30, 2020, the portfolio purchased $165,173,000 of investment securities and sold $235,811,000 of investment securities, other than temporary cash investments.
G. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 5,320 | | 4,725 |
Issued in Lieu of Cash Distributions | 18,926 | | 5,732 |
Redeemed | (11,337) | | (13,173) |
Net Increase (Decrease) in Shares Outstanding | 12,909 | | (2,716) |
At June 30, 2020, two shareholders (each an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) were each a record or beneficial owner of 25% or more of the portfolio’s net assets, with a combined ownership of 75%. If any of these shareholders were to redeem their investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
H. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Diversified Value Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Diversified Value Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Equity Income Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Equity Income Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $869.58 | $1.39 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.37 | 1.51 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.30%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Equity Income Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 6.5% |
Consumer Discretionary | 5.1 |
Consumer Staples | 12.4 |
Energy | 4.8 |
Financials | 16.9 |
Health Care | 18.1 |
Industrials | 10.4 |
Information Technology | 13.2 |
Materials | 2.8 |
Real Estate | 1.6 |
Utilities | 8.2 |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Equity Income Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | Market |
| | | Value• |
| | Shares | ($000) |
Common Stocks (94.8%) | | |
Communication Services (5.9%) | |
| Verizon Communications Inc. | 715,068 | 39,422 |
| Comcast Corp. Class A | 979,596 | 38,185 |
| AT&T Inc. | 403,116 | 12,186 |
| CenturyLink Inc. | 350,100 | 3,511 |
| Omnicom Group Inc. | 47,383 | 2,587 |
| Interpublic Group of Cos. Inc. | 90,719 | 1,557 |
| Cogent Communications Holdings Inc. | 13,619 | 1,054 |
| National CineMedia Inc. | 63,140 | 187 |
| | | 98,689 |
Consumer Discretionary (4.5%) | |
| McDonald’s Corp. | 107,519 | 19,834 |
| Home Depot Inc. | 70,370 | 17,628 |
| Lowe’s Cos. Inc. | 72,775 | 9,833 |
| VF Corp. | 140,466 | 8,560 |
| Target Corp. | 38,764 | 4,649 |
^ | Cie Generale des Etablissements Michelin SCA | 39,429 | 4,110 |
| Whirlpool Corp. | 23,129 | 2,996 |
| Newell Brands Inc. | 142,830 | 2,268 |
^ | International Game Technology plc | 190,301 | 1,694 |
| Best Buy Co. Inc. | 15,276 | 1,333 |
| H&R Block Inc. | 80,619 | 1,151 |
| Big Lots Inc. | 20,041 | 842 |
| | | 74,898 |
Consumer Staples (12.1%) | | |
| Procter & Gamble Co. | 341,473 | 40,830 |
| Philip Morris International Inc. | 402,144 | 28,174 |
| Coca-Cola Co. | 530,675 | 23,711 |
| PepsiCo Inc. | 169,856 | 22,465 |
| Mondelez International Inc. Class A | 369,674 | 18,901 |
| Unilever NV | 231,791 | 12,348 |
| Archer-Daniels-Midland Co. | 302,422 | 12,067 |
| Walmart Inc. | 94,869 | 11,363 |
| Altria Group Inc. | 176,336 | 6,921 |
| Kimberly-Clark Corp. | 39,774 | 5,622 |
| Kraft Heinz Co. | 123,638 | 3,943 |
| Campbell Soup Co. | 75,967 | 3,770 |
| J M Smucker Co. | 26,404 | 2,794 |
| Clorox Co. | 12,554 | 2,754 |
| Coca-Cola European Partners plc | 69,714 | 2,632 |
| Sysco Corp. | 42,329 | 2,314 |
| Weis Markets Inc. | 11,805 | 592 |
| General Mills Inc. | 8,513 | 525 |
| Spectrum Brands Holdings Inc. | 10,668 | 490 |
| Kellogg Co. | 6,293 | 416 |
| SpartanNash Co. | 16,062 | 341 |
| Colgate-Palmolive Co. | 3,979 | 291 |
| | | 203,264 |
Energy (4.6%) | | |
| Chevron Corp. | 213,881 | 19,085 |
| TC Energy Corp. | 278,394 | 11,894 |
| Phillips 66 | 161,438 | 11,607 |
| Kinder Morgan Inc. | 697,955 | 10,588 |
| Exxon Mobil Corp. | 186,311 | 8,332 |
| ConocoPhillips | 164,047 | 6,893 |
| Schlumberger Ltd. | 148,736 | 2,735 |
| Devon Energy Corp. | 181,073 | 2,053 |
| CVR Energy Inc. | 95,360 | 1,918 |
| Ovintiv Inc. | 94,490 | 902 |
| Apache Corp. | 65,233 | 881 |
| Valero Energy Corp. | 6,476 | 381 |
| Delek US Holdings Inc. | 14,962 | 260 |
| | | 77,529 |
Financials (16.4%) | | |
| JPMorgan Chase & Co. | 476,140 | 44,786 |
| Bank of America Corp. | 1,212,736 | 28,802 |
| Progressive Corp. | 333,445 | 26,712 |
| BlackRock Inc. | 37,811 | 20,573 |
| MetLife Inc. | 556,965 | 20,340 |
| Chubb Ltd. | 137,791 | 17,447 |
| Truist Financial Corp. | 375,856 | 14,113 |
| PNC Financial Services Group Inc. | 121,016 | 12,732 |
| Blackstone Group LP Class A | 175,484 | 9,943 |
| Citigroup Inc. | 178,603 | 9,127 |
| Wells Fargo & Co. | 327,510 | 8,384 |
| Morgan Stanley | 127,427 | 6,155 |
| Travelers Cos. Inc. | 49,657 | 5,663 |
| M&T Bank Corp. | 40,350 | 4,195 |
| US Bancorp | 108,710 | 4,003 |
| Ameriprise Financial Inc. | 26,261 | 3,940 |
| Aflac Inc. | 88,716 | 3,196 |
| Regions Financial Corp. | 264,464 | 2,941 |
| Unum Group | 176,852 | 2,934 |
| Equitable Holdings Inc. | 144,050 | 2,779 |
| FNB Corp. | 361,558 | 2,712 |
| First American Financial Corp. | 50,839 | 2,441 |
| Fifth Third Bancorp | 113,956 | 2,197 |
| CME Group Inc. | 13,026 | 2,117 |
| Prudential Financial Inc. | 34,199 | 2,083 |
| Navient Corp. | 258,184 | 1,815 |
| Columbia Banking System Inc. | 56,059 | 1,589 |
| Cullen/Frost Bankers Inc. | 18,420 | 1,376 |
| Virtu Financial Inc. Class A | 57,470 | 1,356 |
| PacWest Bancorp | 67,947 | 1,339 |
| Lazard Ltd. Class A | 45,863 | 1,313 |
| Bank of New York Mellon Corp. | 27,973 | 1,081 |
| Jefferies Financial Group Inc. | 43,485 | 676 |
| First Hawaiian Inc. | 35,151 | 606 |
| Great Western Bancorp Inc. | 40,298 | 555 |
| State Street Corp. | 7,412 | 471 |
| OneMain Holdings Inc. | 16,648 | 409 |
| People’s United Financial Inc. | 33,753 | 391 |
| Westamerica BanCorp | 6,766 | 389 |
| RLI Corp. | 4,639 | 381 |
| Old National Bancorp | 26,716 | 368 |
| Valley National Bancorp | 46,217 | 361 |
| CIT Group Inc. | 5,000 | 104 |
| | | 274,895 |
Health Care (17.5%) | | |
| Johnson & Johnson | 456,693 | 64,225 |
| Pfizer Inc. | 1,197,685 | 39,164 |
| Merck & Co. Inc. | 419,670 | 32,453 |
| Eli Lilly and Co. | 140,268 | 23,029 |
| UnitedHealth Group Inc. | 72,708 | 21,445 |
| Medtronic plc | 216,022 | 19,809 |
| CVS Health Corp. | 219,283 | 14,247 |
| AbbVie Inc. | 131,098 | 12,871 |
| AstraZeneca plc ADR | 239,790 | 12,683 |
| Koninklijke Philips NV | 262,718 | 12,274 |
| Roche Holding AG | 35,340 | 12,244 |
| Novartis AG | 127,740 | 11,129 |
| Bristol-Myers Squibb Co. | 77,406 | 4,551 |
| Amgen Inc. | 19,150 | 4,517 |
| Gilead Sciences Inc. | 56,245 | 4,327 |
| Cardinal Health Inc. | 64,014 | 3,341 |
| | | 292,309 |
Industrials (10.0%) | | |
| Lockheed Martin Corp. | 63,478 | 23,164 |
| Union Pacific Corp. | 111,914 | 18,921 |
| General Dynamics Corp. | 104,761 | 15,658 |
| Deere & Co. | 97,833 | 15,374 |
| Eaton Corp. plc | 164,770 | 14,414 |
| Raytheon Technologies Corp. | 223,959 | 13,800 |
| Caterpillar Inc. | 92,567 | 11,710 |
| Honeywell International Inc. | 61,826 | 8,939 |
| Trane Technologies plc | 97,286 | 8,657 |
| United Parcel Service Inc. Class B | 56,130 | 6,241 |
| Illinois Tool Works Inc. | 33,520 | 5,861 |
| Johnson Controls International plc | 131,782 | 4,499 |
| 3M Co. | 20,641 | 3,220 |
| Hubbell Inc. Class B | 24,578 | 3,081 |
| Steelcase Inc. Class A | 238,070 | 2,871 |
| General Electric Co. | 286,026 | 1,954 |
| MSC Industrial Direct Co. Inc. Class A | 24,469 | 1,782 |
| Emerson Electric Co. | 26,933 | 1,671 |
| Triton International Ltd. | 50,173 | 1,517 |
| Cummins Inc. | 4,614 | 799 |
| H&E Equipment Services Inc. | 41,929 | 775 |
| Enerpac Tool Group Corp. Class A | 36,596 | 644 |
| ABM Industries Inc. | 15,520 | 563 |
| McGrath RentCorp | 9,489 | 512 |
| Nielsen Holdings plc | 33,033 | 491 |
| | | 167,118 |
Information Technology (11.7%) | |
| Cisco Systems Inc. | 1,018,052 | 47,482 |
| Intel Corp. | 730,428 | 43,701 |
Equity Income Portfolio
| | | Market |
| | | Value• |
| | Shares | ($000) |
| Corning Inc. | 588,172 | 15,234 |
| TE Connectivity Ltd. | 163,072 | 13,299 |
| KLA Corp. | 64,534 | 12,551 |
| Automatic Data Processing Inc. | 73,349 | 10,921 |
| Analog Devices Inc. | 84,321 | 10,341 |
| QUALCOMM Inc. | 94,764 | 8,643 |
| Texas Instruments Inc. | 66,812 | 8,483 |
| International Business Machines Corp. | 48,848 | 5,899 |
| Broadcom Inc. | 15,499 | 4,892 |
| HP Inc. | 239,818 | 4,180 |
| Seagate Technology plc | 72,757 | 3,522 |
| Xperi Holding Corp | 155,216 | 2,291 |
| ManTech International Corp. Class A | 29,263 | 2,004 |
| ADTRAN Inc. | 150,035 | 1,640 |
| Avnet Inc. | 10,369 | 289 |
| | | 195,372 |
Materials (2.6%) | | |
| PPG Industries Inc. | 103,926 | 11,022 |
| Celanese Corp. Class A | 118,529 | 10,234 |
| Dow Inc. | 116,084 | 4,732 |
| Linde plc | 20,526 | 4,354 |
| Corteva Inc. | 147,850 | 3,961 |
| Commercial Metals Co. | 149,455 | 3,049 |
| Reliance Steel & Aluminum Co. | 24,141 | 2,292 |
| Cabot Corp. | 53,069 | 1,966 |
| Huntsman Corp. | 57,999 | 1,042 |
| Air Products & Chemicals Inc. | 2,910 | 703 |
| DuPont de Nemours Inc. | 13,070 | 694 |
| | | 44,049 |
Real Estate (1.4%) | | |
| Crown Castle International Corp. | 137,556 | 23,020 |
| Kennedy-Wilson Holdings Inc. | 13,732 | 209 |
| | | 23,229 |
Utilities (8.1%) | | |
| Dominion Energy Inc. | 315,214 | 25,589 |
| Sempra Energy | 151,284 | 17,735 |
| Exelon Corp. | 458,089 | 16,624 |
| Duke Energy Corp. | 166,941 | 13,337 |
| American Electric Power Co. Inc. | 128,353 | 10,222 |
| FirstEnergy Corp. | 262,854 | 10,194 |
| Eversource Energy | 83,757 | 6,974 |
| Southern Co. | 95,647 | 4,959 |
| UGI Corp. | 126,649 | 4,027 |
| NextEra Energy Inc. | 16,199 | 3,891 |
| Evergy Inc. | 60,975 | 3,615 |
| AES Corp. | 224,671 | 3,256 |
| Vistra Energy Corp. | 166,829 | 3,106 |
| Entergy Corp. | 32,849 | 3,082 |
| Clearway Energy Inc. | 96,217 | 2,219 |
| Hawaiian Electric Industries Inc. | 60,481 | 2,181 |
| WEC Energy Group Inc. | 16,524 | 1,448 |
| Atlantica Sustainable Infrastructure plc | 40,499 | 1,179 |
| Avangrid Inc. | 20,562 | 863 |
| PNM Resources Inc. | 18,453 | 709 |
| Clearway Energy Inc. Class A | 33,470 | 702 |
| PPL Corp. | 13,927 | 360 |
| | | 136,272 |
Total Common Stocks (Cost $1,523,578) | | 1,587,624 |
Temporary Cash Investments (5.2%) | |
Money Market Fund (3.1%) | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 512,099 | 51,210 |
| | | |
| | Face | Market |
| | Amount | Value• |
| | ($000) | ($000) |
Repurchase Agreement (1.8%) | |
| BNP Paribas Securities Corp. 0.090%, 7/1/20 (Dated 6/30/20, Repurchase Value $29,900,000, collateralized by Federal Home Loan Bank 4.125%, 5/25/35, Federal Home Loan Mortgage Corp. 2.500%–6.500%, 1/1/28–4/1/50, Federal National Mortgage Assn. 2.000%–6.500%, 4/1/27–6/1/50, and Government National Mortgage Assn. 3.000%–6.000%, 7/20/35–4/20/50 with a value of $30,498,000) | 29,900 | 29,900 |
U.S. Government and Agency Obligations (0.3%) |
3 | United States Cash Management Bill, 0.135%, 7/14/20 | 200 | 200 |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 1,300 | 1,299 |
3 | United States Cash Management Bill, 0.140%, 10/13/20 | 300 | 300 |
3 | United States Cash Management Bill, 0.165%, 11/3/20 | 2,370 | 2,369 |
| United States Treasury Bill, 0.087%, 9/24/20 | 1,100 | 1,100 |
| | | 5,268 |
Total Temporary Cash Investments (Cost $86,387) | 86,378 |
Total Investments (100.0%) (Cost $1,609,965) | | 1,674,002 |
Other Assets and Liabilities—Net (0.0%) | 652 |
Net Assets (100%) | | 1,674,654 |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| ^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $4,788,000. |
| 1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| 2 | Collateral of $5,089,000 was received for securities on loan. |
| 3 | Securities with a value of $4,096,000 have been segregated as initial margin for open futures contracts. |
| | ADR—American Depositary Receipt. |
Equity Income Portfolio
Derivative Financial Instruments Outstanding as of Period End | | |
| | |
Futures Contracts | | | | |
| | | | ($000) |
| | | | Value and |
| | Number of | | Unrealized |
| | Long (Short) | Notional | Appreciation |
| Expiration | Contracts | Amount | (Depreciation) |
Long Futures Contracts | | | | |
E-mini S&P 500 Index | September 2020 | 337 | 52,070 | 273 |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Income Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $1,558,746) | 1,622,792 |
Affiliated Issuers (Cost $51,219) | 51,210 |
Total Investments in Securities | 1,674,002 |
Investment in Vanguard | 75 |
Cash | 67 |
Receivables for Investment Securities Sold | 360 |
Receivables for Accrued Income | 3,109 |
Receivables for Capital Shares Issued | 3,024 |
Variation Margin Receivable—Futures Contracts | 716 |
Total Assets | 1,681,353 |
Liabilities | |
Payables for Investment Securities Purchased | 599 |
Collateral for Securities on Loan | 5,089 |
Payables to Investment Advisor | 294 |
Payables for Capital Shares Redeemed | 519 |
Payables to Vanguard | 198 |
Total Liabilities | 6,699 |
Net Assets | 1,674,654 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 1,591,696 |
Total Distributable Earnings (Loss) | 82,958 |
Net Assets | 1,674,654 |
| |
Net Assets | |
Applicable to 86,197,841 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 1,674,654 |
Net Asset Value Per Share | $19.43 |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Income Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends1 | 27,211 |
Interest2 | 351 |
Securities Lending—Net | 18 |
Total Income | 27,580 |
Expenses | |
Investment Advisory Fees—Note B |
Basic Fee | 767 |
Performance Adjustment | 87 |
The Vanguard Group—Note C | |
Management and Administrative 1,525 |
Marketing and Distribution | 95 |
Custodian Fees | 13 |
Shareholders’ Reports | 9 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 2,497 |
Net Investment Income | 25,083 |
Realized Net Gain (Loss) | |
Investment Securities Sold2 | (97) |
Futures Contracts | (300) |
Foreign Currencies | 3 |
Realized Net Gain (Loss) | (394) |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities2 | (266,760) |
Futures Contracts | (740) |
Foreign Currencies | 10 |
Change in Unrealized Appreciation (Depreciation) | (267,490) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (242,801) |
| 1 | Dividends are net of foreign withholding taxes of $262,000. |
| 2 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from affiliated companies of the portfolio were $282,000, $17,000, and ($7,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 25,083 | | 44,674 |
Realized Net Gain (Loss) | (394) | | 57,154 |
Change in Unrealized Appreciation (Depreciation) | (267,490) | | 247,398 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (242,801) | | 349,226 |
Distributions1 | | | |
Total Distributions | (106,167) | | (135,143) |
Capital Share Transactions | | | |
Issued | 232,014 | | 355,641 |
Issued in Lieu of Cash Distributions | 106,167 | | 135,143 |
Redeemed | (148,761) | | (244,176) |
Net Increase (Decrease) from Capital Share Transactions | 189,420 | | 246,608 |
Total Increase (Decrease) | (159,548) | | 460,691 |
Net Assets | | | |
Beginning of Period | 1,834,202 | | 1,373,511 |
End of Period | 1,674,654 | | 1,834,202 |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Income Portfolio
Financial Highlights
Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $24.17 | $21.24 | $24.64 | $22.10 | $21.22 | $23.04 |
Investment Operations | | | | | | |
Net Investment Income | .3131 | .6191 | .6201 | .5821 | .568 | .597 |
Net Realized and Unrealized Gain (Loss) on Investments | (3.663) | 4.319 | (1.977) | 3.275 | 2.361 | (.437) |
Total from Investment Operations | (3.350) | 4.938 | (1.357) | 3.857 | 2.929 | .160 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.618) | (.586) | (.562) | (.583) | (.583) | (.596) |
Distributions from Realized Capital Gains | (.772) | (1.422) | (1.481) | (.734) | (1.466) | (1.384) |
Total Distributions | (1.390) | (2.008) | (2.043) | (1.317) | (2.049) | (1.980) |
Net Asset Value, End of Period | $19.43 | $24.17 | $21.24 | $24.64 | $22.10 | $21.22 |
| | | | | | |
Total Return | -13.04% | 24.43% | -5.96% | 18.25% | 15.07% | 0.85% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $1,675 | $1,834 | $1,374 | $1,372 | $1,172 | $940 |
Ratio of Total Expenses to Average Net Assets2 | 0.30% | 0.30% | 0.29% | 0.31% | 0.30% | 0.31% |
Ratio of Net Investment Income to Average Net Assets | 3.07% | 2.76% | 2.69% | 2.56% | 2.89% | 2.76% |
Portfolio Turnover Rate | 24% | 33% | 36% | 38% | 32% | 36% |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Includes performance-based investment advisory fee increases (decreases) of 0.01%, 0.01%, (0.00%), (0.00%), (0.01%), and (0.01%). |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Income Portfolio
Notes to Financial Statements
The Equity Income Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objective of maintaining full exposure to the stock market while maintaining liquidity. The portfolio may purchase or sell futures contracts to achieve a desired level of investment, whether to accommodate portfolio turnover or cash flows from capital share transactions. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized futures gains (losses).
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 3% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
4. Repurchase Agreements: The portfolio enters into repurchase agreements with institutional counterparties. Securities pledged as collateral to the portfolio under repurchase agreements are held by a custodian bank until the agreements mature, and in the absence of a default, such collateral
Equity Income Portfolio
cannot be repledged, resold, or rehypothecated. Each agreement requires that the market value of the collateral be sufficient to cover payments of interest and principal. The portfolio further mitigates its counterparty risk by entering into repurchase agreements only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master repurchase agreements with its counterparties. The master repurchase agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any repurchase agreements with that counterparty, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio. Such action may be subject to legal proceedings, which may delay or limit the disposition of collateral.
5. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
6. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
7. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
8. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may
Equity Income Portfolio
be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
9. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. Wellington Management Company LLP provides investment advisory services to a portion of the portfolio for a fee calculated at an annual percentage rate of average net assets managed by the advisor. The basic fee is subject to quarterly adjustments based on the portfolio’s performance relative to the FTSE High Dividend Yield Index for the preceding three years.
Vanguard provides investment advisory services to a portion of the portfolio as described below; the portfolio paid Vanguard advisory fees of $244,000 for the six months ended June 30, 2020.
For the six months ended June 30, 2020, the aggregate investment advisory fee paid to all advisors represented an effective annual basic rate of 0.09% of the portfolio’s average net assets, before an increase of $87,000 (0.01%) based on performance.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $75,000, representing less than 0.01% of the portfolio’s net assets and 0.03% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks | 1,547,867 | 39,757 | — | 1,587,624 |
Temporary Cash Investments | 51,210 | 35,168 | — | 86,378 |
Total | 1,599,077 | 74,925 | — | 1,674,002 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Futures Contracts1 | 716 | — | — | 716 |
| 1 | Represents variation margin on the last day of the reporting period. |
Equity Income Portfolio
E. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 1,609,965 |
Gross Unrealized Appreciation | 203,910 |
Gross Unrealized Depreciation | (139,600) |
Net Unrealized Appreciation (Depreciation) | 64,310 |
F. During the six months ended June 30, 2020, the portfolio purchased $474,195,000 of investment securities and sold $373,987,000 of investment securities, other than temporary cash investments.
G. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 11,521 | | 15,838 |
Issued in Lieu of Cash Distributions | 6,241 | | 6,289 |
Redeemed | (7,449) | | (10,907) |
Net Increase (Decrease) in Shares Outstanding | 10,313 | | 11,220 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 44% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
H. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Equity Income Portfolio
Trustees Approve Advisory Arrangements
The board of trustees of Vanguard Variable Insurance Funds Equity Income Portfolio has renewed the portfolio’s investment advisory arrangements with Wellington Management Company LLP (Wellington Management) and The Vanguard Group, Inc. (Vanguard), through its Quantitative Equity Group. The board determined that renewing the portfolio’s advisory arrangements was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of each advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisors and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangements. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of each advisor. The board considered the following:
Wellington Management. Founded in 1928, Wellington Management is among the nation’s oldest and most respected institutional investment managers. Utilizing fundamental research, Wellington Management seeks to build a portfolio with an above-market yield, superior growth rate, and more attractive valuation. While every company purchased for the portfolio will pay a dividend, the goal is to build a portfolio with an above-market yield in aggregate, allowing for individual companies with below-market yields. Normalized earnings, normalized price-to-earnings ratios, and improving returns on capital are key to the research process. The firm has advised a portion of the portfolio since 2003.
Vanguard. Vanguard has been managing investments for more than four decades. The Quantitative Equity Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth. Vanguard has managed a portion of the portfolio since 2003.
The board concluded that each advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangements.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that each advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expense rate was also well below the peer-group average.
The board did not consider the profitability of Wellington Management in determining whether to approve the advisory fee, because Wellington Management is independent of Vanguard and the advisory fee is the result of arm’s-length negotiations. The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
Equity Income Portfolio
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the advisory fee rate negotiated with Wellington Management without any need for asset-level breakpoints. Wellington Management’s advisory fee rate is very low relative to the average rate paid by funds in the portfolio’s peer group. The board also concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as the portfolio’s assets managed by Vanguard increase.
The board will consider whether to renew the advisory arrangements again after a one-year period.
Equity Income Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Equity Income Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Equity Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The accompanying table illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Equity Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $968.30 | $0.69 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.17 | 0.70 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.14%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Equity Index Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 10.8 | % |
Consumer Discretionary | 10.8 | |
Consumer Staples | 7.0 | |
Energy | 2.8 | |
Financials | 10.1 | |
Health Care | 14.6 | |
Industrials | 8.0 | |
Information Technology | 27.5 | |
Materials | 2.5 | |
Real Estate | 2.8 | |
Utilities | 3.1 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking its target index as closely as possible.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Equity Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Common Stocks (99.5%) | | | | |
Communication Services (10.7%) | | | |
* | Facebook Inc. Class A | 595,301 | | 135,175 | |
* | Alphabet Inc. Class A | 73,866 | | 104,746 | |
* | Alphabet Inc. Class C | 72,817 | | 102,935 | |
| Verizon Communications Inc. | 1,024,361 | | 56,473 | |
| AT&T Inc. | 1,763,927 | | 53,324 | |
| Walt Disney Co. | 447,182 | | 49,865 | |
* | Netflix Inc. | 108,883 | | 49,546 | |
| Comcast Corp. Class A | 1,127,593 | | 43,954 | |
* | Charter Communications Inc. Class A | 37,309 | | 19,029 | |
* | T-Mobile US Inc. | 141,165 | | 14,702 | |
| Activision Blizzard Inc. | 190,741 | | 14,477 | |
* | Electronic Arts Inc. | 71,462 | | 9,437 | |
* | Twitter Inc. | 194,281 | | 5,788 | |
* | Take-Two Interactive Software Inc. | 28,221 | | 3,939 | |
| ViacomCBS Inc. Class B | 133,987 | | 3,125 | |
| Omnicom Group Inc. | 53,135 | | 2,901 | |
| CenturyLink Inc. | 245,103 | | 2,458 | |
| Fox Corp. Class A | 85,042 | | 2,281 | |
* | DISH Network Corp. Class A | 63,841 | | 2,203 | |
| Interpublic Group of Cos. Inc. | 96,169 | | 1,650 | |
* | Live Nation Entertainment Inc. | 35,073 | | 1,555 | |
* | Discovery Communications Inc. Class C | 78,731 | | 1,516 | |
| News Corp. Class A | 107,919 | | 1,280 | |
| Fox Corp. Class B | 39,306 | | 1,055 | |
* | Discovery Inc. Class A | 39,500 | | 833 | |
| News Corp. Class B | 18,080 | | 216 | |
* | T-Mobile US Inc. Rights Exp. 07/27/2020 | 47,414 | | 8 | |
| | | | 684,471 | |
Consumer Discretionary (10.8%) | | | |
* | Amazon.com Inc. | 103,725 | | 286,159 | |
| Home Depot Inc. | 266,267 | | 66,703 | |
| McDonald’s Corp. | 184,090 | | 33,959 | |
| NIKE Inc. Class B | 307,009 | | 30,102 | |
| Lowe’s Cos. Inc. | 186,918 | | 25,256 | |
| Starbucks Corp. | 289,202 | | 21,282 | |
* | Booking Holdings Inc. | 10,134 | | 16,137 | |
| TJX Cos. Inc. | 296,569 | | 14,994 | |
| Target Corp. | 123,786 | | 14,846 | |
| Dollar General Corp. | 62,315 | | 11,872 | |
| eBay Inc. | 163,524 | | 8,577 | |
| General Motors Co. | 311,772 | | 7,888 | |
* | O’Reilly Automotive Inc. | 18,375 | | 7,748 | |
| Ross Stores Inc. | 87,986 | | 7,500 | |
* | Chipotle Mexican Grill Inc. | 6,353 | | 6,686 | |
* | AutoZone Inc. | 5,780 | | 6,520 | |
| Yum! Brands Inc. | 74,532 | | 6,478 | |
| Ford Motor Co. | 967,215 | | 5,881 | |
| Marriott International Inc. Class A | 66,651 | | 5,714 | |
* | Dollar Tree Inc. | 58,730 | | 5,443 | |
| Aptiv plc | 66,321 | | 5,168 | |
| Hilton Worldwide Holdings Inc. | 68,665 | | 5,043 | |
| Best Buy Co. Inc. | 56,277 | | 4,911 | |
| VF Corp. | 78,971 | | 4,812 | |
| DR Horton Inc. | 81,968 | | 4,545 | |
| Lennar Corp. Class A | 67,295 | | 4,147 | |
| Las Vegas Sands Corp. | 83,223 | | 3,790 | |
| Tractor Supply Co. | 28,643 | | 3,775 | |
* | CarMax Inc. | 40,309 | | 3,610 | |
| Domino’s Pizza Inc. | 9,690 | | 3,580 | |
| Garmin Ltd. | 35,967 | | 3,507 | |
| Tiffany & Co. | 27,065 | | 3,300 | |
| Genuine Parts Co. | 35,792 | | 3,112 | |
* | Ulta Beauty Inc. | 13,961 | | 2,840 | |
* | NVR Inc. | 856 | | 2,789 | |
| Expedia Group Inc. | 33,595 | | 2,761 | |
| Advance Auto Parts Inc. | 17,089 | | 2,434 | |
| Darden Restaurants Inc. | 32,120 | | 2,434 | |
| Hasbro Inc. | 31,634 | | 2,371 | |
| Royal Caribbean Cruises Ltd. | 42,421 | | 2,134 | |
| PulteGroup Inc. | 62,546 | | 2,128 | |
| MGM Resorts International | 122,442 | | 2,057 | |
| Whirlpool Corp. | 15,344 | | 1,987 | |
* | LKQ Corp. | 75,174 | | 1,970 | |
^ | Carnival Corp. | 116,953 | | 1,920 | |
| BorgWarner Inc. | 51,409 | | 1,815 | |
| Wynn Resorts Ltd. | 23,965 | | 1,785 | |
| Newell Brands Inc. | 94,227 | | 1,496 | |
* | Mohawk Industries Inc. | 14,701 | | 1,496 | |
| Leggett & Platt Inc. | 32,654 | | 1,148 | |
* | Norwegian Cruise Line Holdings Ltd. | 63,285 | | 1,040 | |
| Hanesbrands Inc. | 85,895 | | 970 | |
| Tapestry Inc. | 68,494 | | 910 | |
| L Brands Inc. | 57,965 | | 868 | |
| Ralph Lauren Corp. Class A | 11,788 | | 855 | |
| PVH Corp. | 17,507 | | 841 | |
| Kohl’s Corp. | 38,931 | | 809 | |
| H&R Block Inc. | 47,811 | | 683 | |
| Gap Inc. | 52,142 | | 658 | |
* | Under Armour Inc. Class A | 46,204 | | 450 | |
* | Under Armour Inc. Class C | 48,864 | | 432 | |
| Lennar Corp. Class B | 1,029 | | 47 | |
| | | | 687,173 | |
Consumer Staples (6.9%) | | | | |
| Procter & Gamble Co. | 612,901 | | 73,285 | |
| PepsiCo Inc. | 343,496 | | 45,431 | |
| Coca-Cola Co. | 956,990 | | 42,758 | |
| Walmart Inc. | 350,536 | | 41,987 | |
| Costco Wholesale Corp. | 109,304 | | 33,142 | |
| Philip Morris International Inc. | 385,490 | | 27,007 | |
| Mondelez International Inc. Class A | 353,367 | | 18,068 | |
| Altria Group Inc. | 460,092 | | 18,059 | |
| Colgate-Palmolive Co. | 212,045 | | 15,534 | |
| Kimberly-Clark Corp. | 84,308 | | 11,917 | |
| Estee Lauder Cos. Inc. Class A | 55,653 | | 10,501 | |
| General Mills Inc. | 150,035 | | 9,250 | |
| Walgreens Boots Alliance Inc. | 182,440 | | 7,734 | |
| Constellation Brands Inc. Class A | 41,588 | | 7,276 | |
| Sysco Corp. | 125,703 | | 6,871 | |
| Clorox Co. | 30,967 | | 6,793 | |
| Kroger Co. | 194,622 | | 6,588 | |
* | Monster Beverage Corp. | 92,530 | | 6,414 | |
| McCormick & Co. Inc. | 30,602 | | 5,490 | |
| Archer-Daniels-Midland Co. | 137,531 | | 5,487 | |
| Kraft Heinz Co. | 154,275 | | 4,920 | |
| Hershey Co. | 36,501 | | 4,731 | |
| Church & Dwight Co. Inc. | 60,869 | | 4,705 | |
| Tyson Foods Inc. Class A | 72,865 | | 4,351 | |
| Conagra Brands Inc. | 120,624 | | 4,242 | |
| Kellogg Co. | 61,937 | | 4,092 | |
| Hormel Foods Corp. | 69,444 | | 3,352 | |
| J M Smucker Co. | 28,267 | | 2,991 | |
| Brown-Forman Corp. Class B | 45,216 | | 2,878 | |
| Lamb Weston Holdings Inc. | 36,140 | | 2,310 | |
| Campbell Soup Co. | 41,770 | | 2,073 | |
| Molson Coors Beverage Co. Class B | 46,423 | | 1,595 | |
| Coty Inc. Class A | 72,432 | | 324 | |
| | | | 442,156 | |
Energy (2.8%) | | | | |
| Exxon Mobil Corp. | 1,046,780 | | 46,812 | |
| Chevron Corp. | 462,204 | | 41,242 | |
| ConocoPhillips | 265,489 | | 11,156 | |
| Phillips 66 | 108,107 | | 7,773 | |
| Kinder Morgan Inc. | 481,455 | | 7,304 | |
| EOG Resources Inc. | 144,090 | | 7,300 | |
| Schlumberger Ltd. | 343,499 | | 6,317 | |
| Marathon Petroleum Corp. | 160,999 | | 6,018 | |
| Valero Energy Corp. | 100,937 | | 5,937 | |
| Williams Cos. Inc. | 300,343 | | 5,712 | |
| Occidental Petroleum Corp. | 222,877 | | 4,079 | |
| Pioneer Natural Resources Co. | 40,812 | | 3,987 | |
| ONEOK Inc. | 108,847 | | 3,616 | |
| Hess Corp. | 64,710 | | 3,353 | |
| Halliburton Co. | 217,530 | | 2,824 | |
| Concho Resources Inc. | 48,802 | | 2,513 | |
| Baker Hughes Co. Class A | 162,524 | | 2,501 | |
| Cabot Oil & Gas Corp. | 98,407 | | 1,691 | |
| Diamondback Energy Inc. | 38,965 | | 1,629 | |
| Apache Corp. | 93,187 | | 1,258 | |
| Marathon Oil Corp. | 196,242 | | 1,201 | |
| National Oilwell Varco Inc. | 95,824 | | 1,174 | |
| Devon Energy Corp. | 94,768 | | 1,075 | |
| HollyFrontier Corp. | 36,773 | | 1,074 | |
| Noble Energy Inc. | 118,447 | | 1,061 | |
| TechnipFMC plc | 104,433 | | 714 | |
* | ChampionX Corp. | 1,938 | | 19 | |
| | | | 179,340 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Financials (10.0%) | | | | |
* | Berkshire Hathaway Inc. Class B | 449,611 | | 80,260 | |
| JPMorgan Chase & Co. | 754,341 | | 70,953 | |
| Bank of America Corp. | 1,932,949 | | 45,908 | |
| Citigroup Inc. | 515,419 | | 26,338 | |
| Wells Fargo & Co. | 923,714 | | 23,647 | |
| BlackRock Inc. | 38,190 | | 20,779 | |
| S&P Global Inc. | 59,633 | | 19,648 | |
| American Express Co. | 163,407 | | 15,556 | |
| Goldman Sachs Group Inc. | 76,621 | | 15,142 | |
| CME Group Inc. | 88,769 | | 14,429 | |
| Morgan Stanley | 296,467 | | 14,319 | |
| Chubb Ltd. | 111,740 | | 14,149 | |
| Marsh & McLennan Cos. Inc. | 126,298 | | 13,561 | |
| Truist Financial Corp. | 333,585 | | 12,526 | |
| US Bancorp | 339,327 | | 12,494 | |
| Intercontinental Exchange Inc. | 135,453 | | 12,408 | |
| Progressive Corp. | 144,880 | | 11,606 | |
| PNC Financial Services Group Inc. | 105,021 | | 11,049 | |
| Aon plc Class A | 57,204 | | 11,017 | |
| Moody’s Corp. | 39,917 | | 10,966 | |
| Charles Schwab Corp. | 283,654 | | 9,570 | |
| Bank of New York Mellon Corp. | 199,453 | | 7,709 | |
| Allstate Corp. | 77,752 | | 7,541 | |
| Travelers Cos. Inc. | 62,586 | | 7,138 | |
| Capital One Financial Corp. | 112,724 | | 7,055 | |
| MSCI Inc. Class A | 21,045 | | 7,025 | |
| MetLife Inc. | 191,011 | | 6,976 | |
| T. Rowe Price Group Inc. | 56,324 | | 6,956 | |
| American International Group Inc. | 213,269 | | 6,650 | |
| Aflac Inc. | 177,649 | | 6,401 | |
| Willis Towers Watson plc | 31,865 | | 6,276 | |
| Prudential Financial Inc. | 97,819 | | 5,957 | |
* | Berkshire Hathaway Inc. Class A | 21 | | 5,613 | |
| State Street Corp. | 87,127 | | 5,537 | |
| MarketAxess Holdings Inc. | 9,384 | | 4,701 | |
| Arthur J Gallagher & Co. | 46,946 | | 4,577 | |
| Ameriprise Financial Inc. | 30,287 | | 4,544 | |
| First Republic Bank | 42,447 | | 4,499 | |
| Northern Trust Corp. | 51,517 | | 4,087 | |
| Discover Financial Services | 75,851 | | 3,799 | |
| Hartford Financial Services Group Inc. | 88,805 | | 3,423 | |
| Fifth Third Bancorp | 176,358 | | 3,400 | |
| Nasdaq Inc. | 28,460 | | 3,400 | |
| M&T Bank Corp. | 31,780 | | 3,304 | |
| Synchrony Financial | 133,069 | | 2,949 | |
| KeyCorp | 241,739 | | 2,944 | |
* | SVB Financial Group | 12,774 | | 2,753 | |
| E*TRADE Financial Corp. | 54,831 | | 2,727 | |
| Citizens Financial Group Inc. | 105,817 | | 2,671 | |
| Regions Financial Corp. | 236,468 | | 2,630 | |
| Principal Financial Group Inc. | 63,167 | | 2,624 | |
| Cboe Global Markets Inc. | 27,189 | | 2,536 | |
| Cincinnati Financial Corp. | 37,377 | | 2,393 | |
| Huntington Bancshares Inc. | 251,575 | | 2,273 | |
| Raymond James Financial Inc. | 30,280 | | 2,084 | |
| Loews Corp. | 60,114 | | 2,061 | |
| Everest Re Group Ltd. | 9,930 | | 2,048 | |
| W R Berkley Corp. | 34,851 | | 1,997 | |
| Globe Life Inc. | 24,169 | | 1,794 | |
| Lincoln National Corp. | 47,696 | | 1,755 | |
| Assurant Inc. | 14,724 | | 1,521 | |
| Franklin Resources Inc. | 68,407 | | 1,435 | |
| Zions Bancorp NA | 40,440 | | 1,375 | |
| Comerica Inc. | 34,319 | | 1,308 | |
| People’s United Financial Inc. | 104,826 | | 1,213 | |
| Invesco Ltd. | 92,883 | | 999 | |
| Unum Group | 50,536 | | 838 | |
| | | | 639,821 | |
Health Care (14.6%) | | | | |
| Johnson & Johnson | 652,247 | | 91,726 | |
| UnitedHealth Group Inc. | 234,793 | | 69,252 | |
| Merck & Co. Inc. | 624,899 | | 48,323 | |
| Pfizer Inc. | 1,375,248 | | 44,971 | |
| AbbVie Inc. | 436,314 | | 42,837 | |
| Abbott Laboratories | 437,899 | | 40,037 | |
| Thermo Fisher Scientific Inc. | 97,775 | | 35,428 | |
| Amgen Inc. | 145,634 | | 34,349 | |
| Eli Lilly and Co. | 208,501 | | 34,232 | |
| Bristol-Myers Squibb Co. | 560,176 | | 32,938 | |
| Medtronic plc | 332,007 | | 30,445 | |
| Danaher Corp. | 155,773 | | 27,545 | |
| Gilead Sciences Inc. | 310,461 | | 23,887 | |
| CVS Health Corp. | 323,594 | | 21,024 | |
* | Vertex Pharmaceuticals Inc. | 64,188 | | 18,634 | |
| Becton Dickinson and Co. | 72,999 | | 17,466 | |
| Cigna Corp. | 91,350 | | 17,142 | |
* | Intuitive Surgical Inc. | 28,870 | | 16,451 | |
| Anthem Inc. | 62,418 | | 16,415 | |
| Zoetis Inc. | 117,585 | | 16,114 | |
* | Regeneron Pharmaceuticals Inc. | 24,972 | | 15,574 | |
| Stryker Corp. | 79,805 | | 14,380 | |
* | Illumina Inc. | 36,392 | | 13,478 | |
| Humana Inc. | 32,731 | | 12,691 | |
* | Boston Scientific Corp. | 353,684 | | 12,418 | |
| Baxter International Inc. | 125,954 | | 10,845 | |
* | Biogen Inc. | 40,400 | | 10,809 | |
* | Edwards Lifesciences Corp. | 153,400 | | 10,601 | |
* | DexCom Inc. | 22,850 | | 9,263 | |
* | Centene Corp. | 143,376 | | 9,112 | |
* | IDEXX Laboratories Inc. | 21,025 | | 6,942 | |
| ResMed Inc. | 35,811 | | 6,876 | |
| Agilent Technologies Inc. | 76,433 | | 6,754 | |
| HCA Healthcare Inc. | 65,206 | | 6,329 | |
* | IQVIA Holdings Inc. | 43,969 | | 6,238 | |
| McKesson Corp. | 40,067 | | 6,147 | |
* | Alexion Pharmaceuticals Inc. | 54,671 | | 6,136 | |
| Zimmer Biomet Holdings Inc. | 51,198 | | 6,111 | |
| Cerner Corp. | 75,341 | | 5,165 | |
* | Align Technology Inc. | 17,745 | | 4,870 | |
* | Mettler-Toledo International Inc. | 5,918 | | 4,767 | |
* | Incyte Corp. | 44,669 | | 4,644 | |
| Teleflex Inc. | 11,496 | | 4,184 | |
| West Pharmaceutical Services Inc. | 18,215 | | 4,138 | |
* | Laboratory Corp. of America Holdings | 24,072 | | 3,999 | |
| Cardinal Health Inc. | 72,321 | | 3,774 | |
| Quest Diagnostics Inc. | 33,067 | | 3,768 | |
| AmerisourceBergen Corp. Class A | 36,779 | | 3,706 | |
* | Hologic Inc. | 63,978 | | 3,647 | |
| Cooper Cos. Inc. | 12,163 | | 3,450 | |
| STERIS plc | 21,059 | | 3,231 | |
* | Waters Corp. | 15,350 | | 2,769 | |
* | Varian Medical Systems Inc. | 22,527 | | 2,760 | |
| PerkinElmer Inc. | 27,624 | | 2,710 | |
* | ABIOMED Inc. | 11,132 | | 2,689 | |
| Dentsply Sirona Inc. | 54,378 | | 2,396 | |
* | Bio-Rad Laboratories Inc. Class A | 5,277 | | 2,383 | |
* | Henry Schein Inc. | 35,443 | | 2,070 | |
* | Mylan NV | 127,618 | | 2,052 | |
| Perrigo Co. plc | 33,651 | | 1,860 | |
| Universal Health Services Inc. Class B | 19,170 | | 1,781 | |
* | DaVita Inc. | 21,045 | | 1,666 | |
| | | | 928,399 | |
Industrials (8.0%) | | | | |
| Union Pacific Corp. | 167,982 | | 28,401 | |
| Honeywell International Inc. | 173,752 | | 25,123 | |
| Boeing Co. | 132,731 | | 24,330 | |
| Raytheon Technologies Corp. | 364,150 | | 22,439 | |
| Lockheed Martin Corp. | 61,095 | | 22,295 | |
| 3M Co. | 142,397 | | 22,212 | |
| United Parcel Service Inc. Class B | 174,304 | | 19,379 | |
| Caterpillar Inc. | 133,995 | | 16,950 | |
| General Electric Co. | 2,165,634 | | 14,791 | |
| CSX Corp. | 189,470 | | 13,214 | |
| Illinois Tool Works Inc. | 71,168 | | 12,444 | |
| Deere & Co. | 77,456 | | 12,172 | |
| Northrop Grumman Corp. | 38,381 | | 11,800 | |
| Norfolk Southern Corp. | 63,414 | | 11,134 | |
| Waste Management Inc. | 96,107 | | 10,179 | |
| Roper Technologies Inc. | 25,840 | | 10,033 | |
| Emerson Electric Co. | 147,927 | | 9,176 | |
| L3Harris Technologies Inc. | 53,441 | | 9,067 | |
| Eaton Corp. plc | 99,038 | | 8,664 | |
| General Dynamics Corp. | 57,528 | | 8,598 | |
| FedEx Corp. | 59,497 | | 8,343 | |
| IHS Markit Ltd. | 98,754 | | 7,456 | |
| Verisk Analytics Inc. Class A | 40,158 | | 6,835 | |
| PACCAR Inc. | 85,564 | | 6,404 | |
| Cummins Inc. | 36,518 | | 6,327 | |
| Johnson Controls International plc | 184,186 | | 6,288 | |
| Rockwell Automation Inc. | 28,675 | | 6,108 | |
| Fastenal Co. | 141,784 | | 6,074 | |
| Parker-Hannifin Corp. | 31,783 | | 5,825 | |
| Otis Worldwide Corp. | 100,773 | | 5,730 | |
| Cintas Corp. | 20,866 | | 5,558 | |
| TransDigm Group Inc. | 12,451 | | 5,504 | |
| Stanley Black & Decker Inc. | 38,163 | | 5,319 | |
| Trane Technologies plc | 59,229 | | 5,270 | |
| Equifax Inc. | 30,053 | | 5,165 | |
| AMETEK Inc. | 56,789 | | 5,075 | |
| Fortive Corp. | 73,380 | | 4,965 | |
| Southwest Airlines Co. | 132,796 | | 4,539 | |
| Carrier Global Corp. | 201,601 | | 4,480 | |
| Republic Services Inc. Class A | 51,973 | | 4,264 | |
* | Copart Inc. | 51,156 | | 4,260 | |
| Old Dominion Freight Line Inc. | 23,372 | | 3,964 | |
| Delta Air Lines Inc. | 140,606 | | 3,944 | |
| Kansas City Southern | 23,547 | | 3,515 | |
| Dover Corp. | 35,674 | | 3,445 | |
| WW Grainger Inc. | 10,711 | | 3,365 | |
| Masco Corp. | 65,373 | | 3,282 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
| Expeditors International of Washington Inc. | 41,258 | | 3,137 | |
| IDEX Corp. | 18,659 | | 2,949 | |
| Xylem Inc. | 44,616 | | 2,898 | |
* | Teledyne Technologies Inc. | 9,089 | | 2,826 | |
| Jacobs Engineering Group Inc. | 32,262 | | 2,736 | |
* | United Rentals Inc. | 17,864 | | 2,662 | |
| CH Robinson Worldwide Inc. | 33,392 | | 2,640 | |
| Westinghouse Air Brake Technologies Corp. | 44,658 | | 2,571 | |
| JB Hunt Transport Services Inc. | 20,926 | | 2,518 | |
* | Ingersoll Rand Inc. | 85,810 | | 2,413 | |
| Allegion plc | 22,871 | | 2,338 | |
| Fortune Brands Home & Security Inc. | 34,489 | | 2,205 | |
* | United Airlines Holdings Inc. | 62,730 | | 2,171 | |
| Snap-on Inc. | 13,418 | | 1,859 | |
| Textron Inc. | 56,311 | | 1,853 | |
| Huntington Ingalls Industries Inc. | 10,023 | | 1,749 | |
| American Airlines Group Inc. | 123,070 | | 1,609 | |
| A O Smith Corp. | 33,343 | | 1,571 | |
| Pentair plc | 40,875 | | 1,553 | |
| Howmet Aerospace Inc. | 94,653 | | 1,500 | |
| Robert Half International Inc. | 28,288 | | 1,494 | |
| Rollins Inc. | 34,838 | | 1,477 | |
| Quanta Services Inc. | 33,970 | | 1,333 | |
| Nielsen Holdings plc | 88,092 | | 1,309 | |
| Alaska Air Group Inc. | 30,206 | | 1,095 | |
| Flowserve Corp. | 32,062 | | 914 | |
| | | | 507,085 | |
Information Technology (27.3%) | | | |
| Microsoft Corp. | 1,877,438 | | 382,077 | |
| Apple Inc. | 1,008,665 | | 367,961 | |
| Visa Inc. Class A | 417,678 | | 80,683 | |
| Mastercard Inc. Class A | 218,805 | | 64,701 | |
| Intel Corp. | 1,048,190 | | 62,713 | |
| NVIDIA Corp. | 152,288 | | 57,856 | |
* | Adobe Inc. | 119,275 | | 51,922 | |
* | PayPal Holdings Inc. | 290,685 | | 50,646 | |
| Cisco Systems Inc. | 1,049,937 | | 48,969 | |
* | salesforce.com Inc. | 223,058 | | 41,785 | |
| Accenture plc Class A | 157,701 | | 33,862 | |
| Broadcom Inc. | 98,977 | | 31,238 | |
| Texas Instruments Inc. | 227,198 | | 28,847 | |
| Oracle Corp. | 515,269 | | 28,479 | |
| International Business Machines Corp. | 219,822 | | 26,548 | |
| QUALCOMM Inc. | 278,495 | | 25,401 | |
| Fidelity National Information Services Inc. | 152,955 | | 20,510 | |
* | ServiceNow Inc. | 47,212 | | 19,124 | |
| Intuit Inc. | 64,557 | | 19,121 | |
| Automatic Data Processing Inc. | 106,400 | | 15,842 | |
* | Advanced Micro Devices Inc. | 289,950 | | 15,254 | |
* | Micron Technology Inc. | 275,350 | | 14,186 | |
| Applied Materials Inc. | 226,890 | | 13,715 | |
* | Fiserv Inc. | 139,221 | | 13,591 | |
* | Autodesk Inc. | 54,264 | | 12,979 | |
| Global Payments Inc. | 74,052 | | 12,561 | |
| Lam Research Corp. | 35,939 | | 11,625 | |
| Analog Devices Inc. | 91,202 | | 11,185 | |
| Cognizant Technology Solutions Corp. Class A | 133,829 | | 7,604 | |
| KLA Corp. | 38,385 | | 7,465 | |
* | Synopsys Inc. | 37,325 | | 7,278 | |
| Amphenol Corp. Class A | 73,241 | | 7,017 | |
| TE Connectivity Ltd. | 81,663 | | 6,660 | |
* | Cadence Design Systems Inc. | 69,103 | | 6,631 | |
| Microchip Technology Inc. | 60,740 | | 6,396 | |
* | ANSYS Inc. | 21,267 | | 6,204 | |
| HP Inc. | 353,979 | | 6,170 | |
| Paychex Inc. | 79,041 | | 5,987 | |
| Xilinx Inc. | 60,192 | | 5,922 | |
| Motorola Solutions Inc. | 42,108 | | 5,901 | |
| Skyworks Solutions Inc. | 41,301 | | 5,281 | |
* | FleetCor Technologies Inc. | 20,749 | | 5,219 | |
* | VeriSign Inc. | 25,166 | | 5,205 | |
| Corning Inc. | 187,915 | | 4,867 | |
* | Keysight Technologies Inc. | 46,356 | | 4,672 | |
* | Fortinet Inc. | 33,218 | | 4,560 | |
* | Akamai Technologies Inc. | 40,188 | | 4,304 | |
| Citrix Systems Inc. | 28,738 | | 4,251 | |
| CDW Corp. | 35,239 | | 4,094 | |
| Maxim Integrated Products Inc. | 66,029 | | 4,002 | |
* | Paycom Software Inc. | 11,951 | | 3,702 | |
| Broadridge Financial Solutions Inc. | 28,449 | | 3,590 | |
| Jack Henry & Associates Inc. | 18,942 | | 3,486 | |
* | Tyler Technologies Inc. | 9,855 | | 3,418 | |
* | Zebra Technologies Corp. | 13,154 | | 3,367 | |
| Western Digital Corp. | 74,263 | | 3,279 | |
* | Qorvo Inc. | 28,437 | | 3,143 | |
| Leidos Holdings Inc. | 33,093 | | 3,100 | |
| Hewlett Packard Enterprise Co. | 317,518 | | 3,089 | |
* | Arista Networks Inc. | 13,315 | | 2,797 | |
| Seagate Technology plc | 55,974 | | 2,710 | |
* | Gartner Inc. | 22,035 | | 2,673 | |
| NortonLifeLock Inc. | 134,394 | | 2,665 | |
| NetApp Inc. | 54,872 | | 2,435 | |
| Western Union Co. | 102,022 | | 2,206 | |
* | F5 Networks Inc. | 15,032 | | 2,097 | |
| Juniper Networks Inc. | 82,017 | | 1,875 | |
* | IPG Photonics Corp. | 8,798 | | 1,411 | |
| FLIR Systems Inc. | 32,295 | | 1,310 | |
| DXC Technology Co. | 62,568 | | 1,032 | |
| Xerox Holdings Corp. | 45,469 | | 695 | |
| | | | 1,743,151 | |
Materials (2.5%) | | | | |
| Linde plc | 130,010 | | 27,576 | |
| Air Products & Chemicals Inc. | 54,661 | | 13,198 | |
| Newmont Corp. | 198,662 | | 12,265 | |
| Ecolab Inc. | 61,217 | | 12,179 | |
| Sherwin-Williams Co. | 20,004 | | 11,559 | |
| DuPont de Nemours Inc. | 181,669 | | 9,652 | |
| Dow Inc. | 183,403 | | 7,476 | |
| PPG Industries Inc. | 58,396 | | 6,194 | |
| Ball Corp. | 80,708 | | 5,608 | |
| Corteva Inc. | 185,258 | | 4,963 | |
| LyondellBasell Industries NV | 63,626 | | 4,182 | |
| Freeport-McMoRan Inc. | 359,643 | | 4,161 | |
| Amcor plc | 389,916 | | 3,981 | |
| Vulcan Materials Co. | 32,798 | | 3,800 | |
| International Paper Co. | 97,390 | | 3,429 | |
^ | International Flavors & Fragrances Inc. | 26,480 | | 3,243 | |
| FMC Corp. | 32,085 | | 3,196 | |
| Martin Marietta Materials Inc. | 15,377 | | 3,176 | |
| Nucor Corp. | 74,692 | | 3,093 | |
| Celanese Corp. Class A | 29,332 | | 2,533 | |
| Avery Dennison Corp. | 20,594 | | 2,350 | |
| Packaging Corp. of America | 23,538 | | 2,349 | |
| Eastman Chemical Co. | 33,727 | | 2,349 | |
| Albemarle Corp. | 26,247 | | 2,027 | |
| Westrock Co. | 64,041 | | 1,810 | |
| CF Industries Holdings Inc. | 52,780 | | 1,485 | |
| Sealed Air Corp. | 38,420 | | 1,262 | |
| Mosaic Co. | 86,758 | | 1,085 | |
| | | | 160,181 | |
Real Estate (2.8%) | | | | |
| American Tower Corp. | 109,748 | | 28,374 | |
| Crown Castle International Corp. | 103,172 | | 17,266 | |
| Prologis Inc. | 182,850 | | 17,065 | |
| Equinix Inc. | 21,912 | | 15,389 | |
| Digital Realty Trust Inc. | 66,424 | | 9,440 | |
| SBA Communications Corp. Class A | 27,634 | | 8,233 | |
| Public Storage | 37,211 | | 7,140 | |
| AvalonBay Communities Inc. | 34,844 | | 5,388 | |
| Welltower Inc. | 103,373 | | 5,350 | |
| Simon Property Group Inc. | 75,716 | | 5,178 | |
| Equity Residential | 86,606 | | 5,094 | |
| Alexandria Real Estate Equities Inc. | 31,237 | | 5,068 | |
| Realty Income Corp. | 85,030 | | 5,059 | |
| Weyerhaeuser Co. | 184,789 | | 4,150 | |
* | CBRE Group Inc. Class A | 83,010 | | 3,754 | |
| Essex Property Trust Inc. | 16,203 | | 3,713 | |
| Healthpeak Properties Inc. | 133,363 | | 3,676 | |
| Ventas Inc. | 92,456 | | 3,386 | |
| Mid-America Apartment Communities Inc. | 28,337 | | 3,249 | |
| Boston Properties Inc. | 35,808 | | 3,236 | |
| Duke Realty Corp. | 91,298 | | 3,231 | |
| Extra Space Storage Inc. | 31,910 | | 2,948 | |
| UDR Inc. | 73,122 | | 2,733 | |
| Regency Centers Corp. | 41,873 | | 1,922 | |
| Host Hotels & Resorts Inc. | 175,111 | | 1,889 | |
| Iron Mountain Inc. | 71,065 | | 1,855 | |
| Vornado Realty Trust | 39,416 | | 1,506 | |
| Federal Realty Investment Trust | 17,361 | | 1,479 | |
| Apartment Investment and Management Co. | 36,786 | | 1,385 | |
| Kimco Realty Corp. | 106,764 | | 1,371 | |
| SL Green Realty Corp. | 18,891 | | 931 | |
| | | | 180,458 | |
Utilities (3.1%) | | | | |
| NextEra Energy Inc. | 121,174 | | 29,102 | |
| Dominion Energy Inc. | 207,772 | | 16,867 | |
| Duke Energy Corp. | 181,929 | | 14,534 | |
| Southern Co. | 261,442 | | 13,556 | |
| American Electric Power Co. Inc. | 122,692 | | 9,771 | |
| Exelon Corp. | 241,241 | | 8,755 | |
| Sempra Energy | 72,427 | | 8,491 | |
| Xcel Energy Inc. | 129,962 | | 8,123 | |
| Eversource Energy | 83,292 | | 6,936 | |
| WEC Energy Group Inc. | 78,088 | | 6,844 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
| Public Service Enterprise Group Inc. | 125,185 | | 6,154 | |
| Consolidated Edison Inc. | 82,705 | | 5,949 | |
| American Water Works Co. Inc. | 44,819 | | 5,766 | |
| FirstEnergy Corp. | 134,105 | | 5,201 | |
| DTE Energy Co. | 47,690 | | 5,127 | |
| Edison International | 93,576 | | 5,082 | |
| PPL Corp. | 190,383 | | 4,919 | |
| Entergy Corp. | 49,560 | | 4,649 | |
| Ameren Corp. | 61,137 | | 4,302 | |
| CMS Energy Corp. | 70,883 | | 4,141 | |
| Evergy Inc. | 56,142 | | 3,329 | |
| Atmos Energy Corp. | 30,329 | | 3,020 | |
| Alliant Energy Corp. | 61,855 | | 2,959 | |
| CenterPoint Energy Inc. | 135,183 | | 2,524 | |
| AES Corp. | 164,313 | | 2,381 | |
| NiSource Inc. | 94,498 | | 2,149 | |
| Pinnacle West Capital Corp. | 27,766 | | 2,035 | |
| NRG Energy Inc. | 60,245 | | 1,961 | |
| | | | 194,627 | |
Total Common Stocks (Cost $3,959,774) | | | 6,346,862 | |
Temporary Cash Investments (0.5%) | | | |
Money Market Fund (0.4%) | | | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 290,296 | | 29,029 | |
| | Face Amount ($000 | ) | | |
U.S. Government and Agency Obligations (0.1%) | | | | |
3 | United States Cash Management Bill 0.100%–0.103%, 7/14/20 | 1,100 | | 1,100 | |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 1,470 | | 1,469 | |
3 | United States Treasury Bill, 0.087%, 9/24/20 | 1,000 | | 1,000 | |
| | | | 3,569 | |
Total Temporary Cash Investments (Cost $32,599) | | 32,598 | |
Total Investments (100.0%) (Cost $3,992,373) | | | 6,379,460 | |
Other Assets and Liabilities—Net (0.0%) | | (410 | ) |
Net Assets (100%) | | | 6,379,050 | |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
* | Non-income-producing security. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $2,802,000. |
1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
2 | Collateral of $2,994,000 was received for securities on loan. |
3 | Securities with a value of $2,680,000 have been segregated as initial margin for open futures contracts. |
Derivative Financial Instruments Outstanding as of Period End | | | |
Futures Contracts | | | | | |
| | | | ($000 | ) |
| | | | Value and | |
| | Number of | | Unrealized | |
| | Long (Short) | Notional | Appreciation | |
| Expiration | Contracts | Amount | (Depreciation | ) |
Long Futures Contracts | | | | | |
E-mini S&P 500 Index | September 2020 | 204 | 31,520 | 110 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount | |
Assets | | |
Investments in Securities, at Value | | |
Unaffiliated Issuers (Cost $3,963,343) | 6,350,431 | |
Affiliated Issuers (Cost $29,030) | 29,029 | |
Total Investments in Securities | 6,379,460 | |
Investment in Vanguard | 285 | |
Receivables for Investment Securities Sold | 2 | |
Receivables for Accrued Income | 4,996 | |
Receivables for Capital Shares Issued | 1,891 | |
Variation Margin Receivable—Futures Contracts | 467 | |
Total Assets | 6,387,101 | |
Liabilities | | |
Due to Custodian | 21 | |
Payables for Investment Securities Purchased | 6 | |
Collateral for Securities on Loan | 2,994 | |
Payables for Capital Shares Redeemed | 4,571 | |
Payables to Vanguard | 459 | |
Total Liabilities | 8,051 | |
Net Assets | 6,379,050 | |
At June 30, 2020, net assets consisted of: | | |
| | |
Paid-in Capital | 3,880,029 | |
Total Distributable Earnings (Loss) | 2,499,021 | |
Net Assets | 6,379,050 | |
| | |
Net Assets | | |
Applicable to 144,854,031 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 6,379,050 | |
Net Asset Value Per Share | $44.04 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Statement of Operations
Six Months Ended | |
| June 30, 2020 | |
| ($000 | ) |
Investment Income | | |
Income | | |
Dividends | 60,864 | |
Interest1 | 145 | |
Securities Lending—Net | 65 | |
Total Income | 61,074 | |
Expenses | | |
The Vanguard Group—Note B | | |
Investment Advisory Services | 459 | |
Management and Administrative | 3,456 | |
Marketing and Distribution | 302 | |
Custodian Fees | 20 | |
Shareholders’ Reports | 23 | |
Trustees’ Fees and Expenses | 2 | |
Total Expenses | 4,262 | |
Net Investment Income | 56,812 | |
Realized Net Gain (Loss) | | |
Investment Securities Sold1 | 65,770 | |
Futures Contracts | 1,399 | |
Realized Net Gain (Loss) | 67,169 | |
Change in Unrealized Appreciation (Depreciation) | | |
Investment Securities1 | (328,386 | ) |
Futures Contracts | (486 | ) |
Change in Unrealized Appreciation (Depreciation) | (328,872 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (204,891 | ) |
| 1 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $134,000, ($22,000), and ($3,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended | |
| June 30, | | December 31, | |
| 2020 | | | 2019 | |
| ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | |
Operations | | | | |
Net Investment Income | 56,812 | | 107,281 | |
Realized Net Gain (Loss) | 67,169 | | 132,104 | |
Change in Unrealized Appreciation (Depreciation) | (328,872 | ) | 1,295,996 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | (204,891 | ) | 1,535,381 | |
Distributions1 | | | | |
Total Distributions | (242,631 | ) | (247,426 | ) |
Capital Share Transactions | | | | |
Issued | 691,075 | | 584,985 | |
Issued in Lieu of Cash Distributions | 242,631 | | 247,426 | |
Redeemed | (565,152 | ) | (596,018 | ) |
Net Increase (Decrease) from Capital Share Transactions | 368,554 | | 236,393 | |
Total Increase (Decrease) | (78,968 | ) | 1,524,348 | |
Net Assets | | | | |
Beginning of Period | 6,458,018 | | 4,933,670 | |
End of Period | 6,379,050 | | 6,458,018 | |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Financial Highlights
Six Months | | | | | | | | | | | |
| Ended | | | | | | | | | | | |
For a Share Outstanding | June 30, | | | | | | Year Ended December 31, | |
Throughout Each Period | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | $47.70 | | $38.03 | | $41.17 | | $35.63 | | $33.25 | | $34.44 | |
Investment Operations | | | | | | | | | | | | |
Net Investment Income | .402 | 1 | .805 | 1 | .804 | 1 | .699 | 1 | .704 | | .759 | 2 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.310 | ) | 10.791 | | (2.556 | ) | 6.734 | | 3.055 | | (.338 | ) |
Total from Investment Operations | (1.908 | ) | 11.596 | | (1.752 | ) | 7.433 | | 3.759 | | .421 | |
Distributions | | | | | | | | | | | | |
Dividends from Net Investment Income | (.806 | ) | (.834 | ) | (.703 | ) | (.699 | ) | (.759 | ) | (.569 | ) |
Distributions from Realized Capital Gains | (.946 | ) | (1.092 | ) | (.685 | ) | (1.194 | ) | (.620 | ) | (1.042 | ) |
Total Distributions | (1.752 | ) | (1.926 | ) | (1.388 | ) | (1.893 | ) | (1.379 | ) | (1.611 | ) |
Net Asset Value, End of Period | $44.04 | | $47.70 | | $38.03 | | $41.17 | | $35.63 | | $33.25 | |
| | | | | | | | | | | | |
Total Return | -3.17% | | 31.30% | | -4.51% | | 21.66% | | 11.81% | | 1.27% | |
| | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | $6,379 | | $6,458 | | $4,934 | | $5,178 | | $4,329 | | $3,985 | |
Ratio of Total Expenses to Average Net Assets | 0.14% | | 0.14% | | 0.14% | | 0.15% | | 0.15% | | 0.15% | |
Ratio of Net Investment Income to Average Net Assets | 1.85% | | 1.87% | | 1.94% | | 1.85% | | 2.08% | | 2.31%2 | |
Portfolio Turnover Rate | 2% | | 4% | | 5% | | 5% | | 7% | | 4% | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Net investment income per share and the ratio of net investment income to average net assets include $.13 and 0.35%, respectively, resulting from a special dividend from Medtronic plc in January 2015. |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Notes to Financial Statements
The Equity Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been materially affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objectives of maintaining full exposure to the stock market, maintaining liquidity, and minimizing transaction costs. The portfolio may purchase futures contracts to immediately invest incoming cash in the market, or sell futures in response to cash outflows, thereby simulating a fully invested position in the underlying index while maintaining a cash balance for liquidity. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties.
Equity Index Portfolio
The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $285,000, representing less than 0.01% of the portfolio’s net assets and 0.11% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Equity Index Portfolio
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | ($000 | ) | | ($000 | ) | | ($000 | ) | | ($000 | ) |
Investments | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Common Stocks | | | 6,346,862 | | | | — | | | | — | | | | 6,346,862 | |
Temporary Cash Investments | | | 29,029 | | | | 3,569 | | | | — | | | | 32,598 | |
Total | | | 6,375,891 | | | | 3,569 | | | | — | | | | 6,379,460 | |
Derivative Financial Instruments | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Futures Contracts1 | | | 467 | | | | — | | | | — | | | | 467 | |
1 Represents variation margin on the last day of the reporting period.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | | 3,992,373 | |
Gross Unrealized Appreciation | | | 2,955,412 | |
Gross Unrealized Depreciation | | | (568,215 | ) |
Net Unrealized Appreciation (Depreciation) | | | 2,387,197 | |
E. During the six months ended June 30, 2020, the portfolio purchased $340,439,000 of investment securities and sold $149,421,000 of investment securities, other than temporary cash investments.
F. Capital shares issued and redeemed were:
| | Six Months Ended | | | Year Ended | |
| | June 30, 2020 | | | December 31, 2019 | |
| | Shares | | | Shares | |
| | (000 | ) | | (000 | ) |
Issued | | | 15,879 | | | | 13,588 | |
Issued in Lieu of Cash Distributions | | | 6,753 | | | | 6,019 | |
Redeemed | | | (13,172 | ) | | | (13,957 | ) |
Net Increase (Decrease) in Shares Outstanding | | | 9,460 | | | | 5,650 | |
At June 30, 2020, two shareholders (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders and Total Stock Market Index Portfolio) were each the record or beneficial owner of 25% or more of the portfolio’s net assets, with a combined ownership of 68%. If any of these shareholders were to redeem their investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Equity Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Equity Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Equity Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Equity Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Global Bond Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A typical portfolio’s expenses are expressed as a percentage of its average net assets. The Global Bond Index Portfolio has no direct expenses but bears its proportionate share of the expenses of the underlying funds in which it invests. These indirect expenses make up the acquired fund fees and expenses, also expressed as a percentage of average net assets. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The costs were calculated using the acquired fund fees and expenses for the Global Bond Index Portfolio.
The accompanying table illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only. The portfolio’s expense figure does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Global Bond Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,050.51 | $0.66 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.22 | 0.65 |
The calculations are based on the Global Bond Index Portfolio’s acquired fund fees and expenses for the most recent six-month period. The Global Bond Index Portfolio’s annualized expense figure for that period is 0.13%. The dollar amounts shown as “Expenses Paid” are equal to the annualized average weighted expense ratio for the underlying funds, multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Global Bond Index Portfolio
Underlying Vanguard Funds
As of June 30, 2020
Vanguard Variable Insurance Funds Total Bond Market Index Portfolio | | | 70.0 | % |
Vanguard Total International Bond Index Fund Admiral Shares | | | 30.0 | |
The table reflects the portfolio’s investments, except for short-term investments.
Global Bond Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Investment Companies (99.9%) | | | | | |
U.S. Bond Fund (69.9%) | | | | | |
Vanguard Variable Insurance Funds—Total Bond Market Index Portfolio | | 22,742,532 | | 287,693 | |
| | | | | |
International Bond Fund (30.0%) | | | | | |
Vanguard Total International Bond Index Fund Admiral Shares | | 5,350,615 | | 123,278 | |
Total Investments (99.9%) (Cost $396,102) | | | | 410,971 | |
Other Assets and Liabilities—Net (0.1%) | | | | 318 | |
Net Assets (100%) | | | | 411,289 | |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
See accompanying Notes, which are an integral part of the Financial Statements.
Global Bond Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | | Amount | |
Assets | | | |
Investments in Securities, at Value—Affiliated Funds (Cost $396,102) | | 410,971 | |
Receivables for Investment Securities Sold | | 419 | |
Receivables for Accrued Income | | 98 | |
Receivables for Capital Shares Issued | | 373 | |
Total Assets | | 411,861 | |
Liabilities | | | |
Due to Custodian | | 418 | |
Payables for Investment Securities Purchased | | 98 | |
Payables for Capital Shares Redeemed | | 56 | |
Total Liabilities | | 572 | |
Net Assets | | 411,289 | |
| | | |
| | | |
At June 30, 2020, net assets consisted of: | | | |
| | | |
Paid-in Capital | | 385,201 | |
Total Distributable Earnings (Loss) | | 26,088 | |
Net Assets | | 411,289 | |
| | | |
Net Assets | | | |
Applicable to 18,641,722 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | | 411,289 | |
Net Asset Value Per Share | | $22.06 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Global Bond Index Portfolio
Statement of Operations
| Six Months Ended | |
| June 30, 2020 | |
| ($000 | ) |
Investment Income | | |
Income | | |
Income Distributions Received from Affiliated Funds | 7,447 | |
Net Investment Income—Note B | 7,447 | |
Realized Net Gain (Loss) | | |
Capital Gain Distributions Received from Affiliated Funds | — | |
Affiliated Funds Sold | 4,323 | |
Realized Net Gain (Loss) | 4,323 | |
Change in Unrealized Appreciation (Depreciation) from Affiliated Funds | 6,431 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | 18,201 | |
Statement of Changes in Net Assets
| | Six Months Ended | | | Year Ended | |
| | June 30, | | | December 31, | |
| | 2020 | | | 2019 | |
| | ($000 | ) | | ($000 | ) |
Increase (Decrease) in Net Assets | | | | | | |
Operations | | | | | | |
Net Investment Income | | 7,447 | | | 5,652 | |
Realized Net Gain (Loss) | | 4,323 | | | 1,481 | |
Change in Unrealized Appreciation (Depreciation) | | 6,431 | | | 9,127 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 18,201 | | | 16,260 | |
Distributions1 | | | | | | |
Total Distributions | | (7,540 | ) | | (3,058 | ) |
Capital Share Transactions | | | | | | |
Issued | | 223,514 | | | 90,552 | |
Issued in Lieu of Cash Distributions | | 7,540 | | | 3,058 | |
Redeemed | | (62,481 | ) | | (37,595 | ) |
Net Increase (Decrease) from Capital Share Transactions | | 168,573 | | | 56,015 | |
Total Increase (Decrease) | | 179,234 | | | 69,217 | |
Net Assets | | | | | | |
Beginning of Period | | 232,055 | | | 162,838 | |
End of Period | | 411,289 | | | 232,055 | |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Global Bond Index Portfolio
Financial Highlights
| Six Months | | | Sept. 7, |
| Ended | Year Ended | 20171 to |
| June 30, | | | | December 31, | Dec. 31, |
For a Share Outstanding Throughout Each Period | 2020 | 2019 | 2018 | 2017 |
Net Asset Value, Beginning of Period | $21.41 | $20.07 | $19.97 | $20.00 |
Investment Operations | | | | |
Net Investment Income2 | .425 | .571 | .462 | .164 |
Capital Gain Distributions Received2 | — | — | .020 | — |
Net Realized and Unrealized Gain (Loss) on Investments | .645 | 1.100 | (.327) | (.194) |
Total from Investment Operations | 1.070 | 1.671 | .155 | (.030) |
Distributions | | | | |
Dividends from Net Investment Income | (.338) | (.306) | (.051) | — |
Distributions from Realized Capital Gains | (.082) | (.025) | (.004) | — |
Total Distributions | (.420) | (.331) | (.055) | — |
Net Asset Value, End of Period | $22.06 | $21.41 | $20.07 | $19.97 |
| | | | |
Total Return | 5.05% | 8.41% | 0.78% | -0.15% |
| | | | |
Ratios/Supplemental Data | | | | |
Net Assets, End of Period (Millions) | $411 | $232 | $163 | $55 |
Ratio of Total Expenses to Average Net Assets | — | — | — | — |
Acquired Fund Fees and Expenses | 0.13% | 0.13% | 0.13% | 0.14%3 |
Ratio of Net Investment Income to Average Net Assets | 2.10% | 2.73% | 2.34% | 2.59%3 |
Portfolio Turnover Rate | 13% | 12% | 10% | 8% |
The expense ratio, acquired fund fees and expenses, and net investment income ratio for the current period have been annualized.
2 | Calculated based on average shares outstanding. |
See accompanying Notes, which are an integral part of the Financial Statements.
Global Bond Index Portfolio
Notes to Financial Statements
The Global Bond Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio seeks to match the return of its target index by investing in selected Vanguard funds and portfolios. The portfolio invests a substantial amount of its assets in Vanguard Variable Insurance Funds Total Bond Market Index Portfolio. The accompanying financial statements of Vanguard Variable Insurance Funds Total Bond Market Index Portfolio should be read in conjunction with the financial statements of the portfolio. Financial statements and other information about each underlying fund and portfolio are available on vanguard.com. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Investments are valued at the net asset value of each underlying Vanguard fund determined as of the close of the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date.
2. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2017–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
3. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
4. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and borne by the funds in which the portfolio invests (see Note B). Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
Global Bond Index Portfolio
5. Other: Income and capital gain distributions received are recorded on the ex-dividend date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees. The FSA provides that expenses otherwise allocable to Vanguard funds-of-funds may be reduced or eliminated to the extent of savings realized by the underlying Vanguard funds by virtue of being part of a fund-of-funds. Accordingly, all expenses for services provided by Vanguard to the portfolio and all other expenses incurred by the portfolio during the period ended June 30, 2020, were borne by the underlying Vanguard funds in which the portfolio invests. The portfolio’s trustees and officers are also trustees and officers, respectively, of the underlying Vanguard funds, as well as directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined based on Level 1 inputs.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 396,102 |
Gross Unrealized Appreciation | 14,992 |
Gross Unrealized Depreciation | (123) |
Net Unrealized Appreciation (Depreciation) | 14,869 |
E. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 10,290 | | 4,355 |
Issued in Lieu of Cash Distributions | 351 | | 150 |
Redeemed | (2,838) | | (1,781) |
Net Increase (Decrease) in Shares Outstanding | 7,803 | | 2,724 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 48% of the portfolio’s net assets. If the shareholder were to redeem its investment in the portfolio, the redemption might lead to the realization of taxable capital gains.
Global Bond Index Portfolio
F. Transactions during the period in affiliated underlying Vanguard funds were as follows:
| | | | | Current Period Transactions | |
| Dec. 31, | | Proceeds | Realized | | | | June 30, |
| 2019 | | from | Net | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Gain | Unrealized | | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Market Liquidity Fund | 12 | NA1 | NA1 | — | — | 1 | — | — |
Vanguard Total International Bond Index Fund | 69,689 | 66,675 | 14,779 | 835 | 858 | 581 | — | 123,278 |
Vanguard Variable Insurance Funds—Total Bond Market Index Portfolio | 162,411 | 150,191 | 33,970 | 3,488 | 5,573 | 6,865 | — | 287,693 |
Total | 232,112 | 216,866 | 48,749 | 4,323 | 6,431 | 7,447 | — | 410,971 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Global Bond Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Global Bond Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Fixed Income Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the investment management services provided to the portfolio since its inception in 2017 and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Fixed Income Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the portfolio’s performance since its inception, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s acquired fund fees and expenses were well below the average expense ratio charged by funds in its peer group. The portfolio does not incur advisory expenses directly; however, the board noted that each of the underlying funds in which the portfolio invests has advisory expenses well below the underlying fund’s peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that Vanguard’s arrangement with the portfolio and its underlying funds ensures that the portfolio will realize economies of scale as the assets of the underlying funds grow, with the cost to shareholders declining as assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Global Bond Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Global Bond Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Total Bond Market Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Total Bond Market Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,062.38 | $0.72 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.17 | 0.70 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.14%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Total Bond Market Index Portfolio
Portfolio Allocation
As of June 30, 2020
Asset-Backed/Commercial Mortgage-Backed | 2.7 | % |
Corporate Bonds | 29.2 | |
Sovereign Bonds | 3.9 | |
Taxable Municipal Bonds | 0.7 | |
U.S. Government and Agency Obligations | 63.5 | |
The table reflects the portfolio’s investments, except for short-term investments. The agency and mortgage-backed securities may include issues from government-sponsored enterprises; such issues are generally not backed by the full faith and credit of the U.S. government.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking its target index as closely as possible.
Total Bond Market Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
U.S. Government and Agency Obligations (63.0%) |
U.S. Government Securities (40.0%) | | | | |
| United States Treasury Note/Bond | 7.875% | 2/15/21 | 1,180 | 1,235 |
| United States Treasury Note/Bond | 2.375% | 4/15/21 | 1,306 | 1,329 |
| United States Treasury Note/Bond | 1.375% | 4/30/21 | 650 | 656 |
| United States Treasury Note/Bond | 1.375% | 5/31/21 | 5,426 | 5,485 |
| United States Treasury Note/Bond | 2.000% | 5/31/21 | 1,752 | 1,781 |
| United States Treasury Note/Bond | 2.125% | 5/31/21 | 4,271 | 4,347 |
| United States Treasury Note/Bond | 2.625% | 6/15/21 | 3 | 3 |
| United States Treasury Note/Bond | 1.125% | 6/30/21 | 5,078 | 5,126 |
| United States Treasury Note/Bond | 1.625% | 6/30/21 | 7,852 | 7,965 |
| United States Treasury Note/Bond | 1.125% | 7/31/21 | 9,520 | 9,618 |
| United States Treasury Note/Bond | 1.750% | 7/31/21 | 9,417 | 9,577 |
| United States Treasury Note/Bond | 2.250% | 7/31/21 | 5,675 | 5,802 |
| United States Treasury Note/Bond | 2.750% | 8/15/21 | 20,235 | 20,817 |
| United States Treasury Note/Bond | 1.125% | 8/31/21 | 1,578 | 1,595 |
| United States Treasury Note/Bond | 1.500% | 8/31/21 | 10,140 | 10,297 |
| United States Treasury Note/Bond | 2.000% | 8/31/21 | 7,800 | 7,966 |
| United States Treasury Note/Bond | 2.750% | 9/15/21 | 6,614 | 6,819 |
| United States Treasury Note/Bond | 1.125% | 9/30/21 | 2,317 | 2,344 |
| United States Treasury Note/Bond | 1.500% | 9/30/21 | 2,125 | 2,160 |
| United States Treasury Note/Bond | 2.125% | 9/30/21 | 1,775 | 1,818 |
| United States Treasury Note/Bond | 2.875% | 10/15/21 | 9,746 | 10,084 |
| United States Treasury Note/Bond | 1.250% | 10/31/21 | 4,654 | 4,721 |
| United States Treasury Note/Bond | 1.500% | 10/31/21 | 18,666 | 18,996 |
| United States Treasury Note/Bond | 2.000% | 10/31/21 | 4,420 | 4,528 |
| United States Treasury Note/Bond | 2.875% | 11/15/21 | 1,233 | 1,278 |
| United States Treasury Note/Bond | 8.000% | 11/15/21 | 3,400 | 3,763 |
| United States Treasury Note/Bond | 1.500% | 11/30/21 | 3,253 | 3,314 |
| United States Treasury Note/Bond | 1.750% | 11/30/21 | 7,492 | 7,659 |
| United States Treasury Note/Bond | 2.625% | 12/15/21 | 1 | 1 |
| United States Treasury Note/Bond | 1.625% | 12/31/21 | 15,600 | 15,941 |
| United States Treasury Note/Bond | 2.000% | 12/31/21 | 6,670 | 6,852 |
| United States Treasury Note/Bond | 2.125% | 12/31/21 | 928 | 955 |
| United States Treasury Note/Bond | 2.500% | 1/15/22 | 7,601 | 7,873 |
| United States Treasury Note/Bond | 1.375% | 1/31/22 | 4,868 | 4,961 |
| United States Treasury Note/Bond | 1.500% | 1/31/22 | 2,384 | 2,434 |
| United States Treasury Note/Bond | 1.875% | 1/31/22 | 8,835 | 9,072 |
| United States Treasury Note/Bond | 2.000% | 2/15/22 | 135 | 139 |
| United States Treasury Note/Bond | 2.500% | 2/15/22 | 9,901 | 10,274 |
| United States Treasury Note/Bond | 1.750% | 2/28/22 | 6,330 | 6,495 |
| United States Treasury Note/Bond | 1.875% | 2/28/22 | 9,990 | 10,272 |
| United States Treasury Note/Bond | 2.375% | 3/15/22 | 10,896 | 11,305 |
| United States Treasury Note/Bond | 0.375% | 3/31/22 | 11,505 | 11,546 |
| United States Treasury Note/Bond | 1.750% | 3/31/22 | 9,889 | 10,161 |
| United States Treasury Note/Bond | 1.875% | 3/31/22 | 5,215 | 5,370 |
| United States Treasury Note/Bond | 2.250% | 4/15/22 | 10,050 | 10,424 |
| United States Treasury Note/Bond | 0.125% | 4/30/22 | 2,938 | 2,936 |
| United States Treasury Note/Bond | 1.750% | 4/30/22 | 4,977 | 5,121 |
| United States Treasury Note/Bond | 1.875% | 4/30/22 | 4,927 | 5,080 |
| United States Treasury Note/Bond | 2.125% | 5/15/22 | 221 | 229 |
| United States Treasury Note/Bond | 0.125% | 5/31/22 | 560 | 560 |
| United States Treasury Note/Bond | 1.750% | 5/31/22 | 5,115 | 5,269 |
| United States Treasury Note/Bond | 1.875% | 5/31/22 | 6,650 | 6,867 |
| United States Treasury Note/Bond | 1.750% | 6/15/22 | 6,281 | 6,476 |
| United States Treasury Note/Bond | 0.125% | 6/30/22 | 1,884 | 1,883 |
| United States Treasury Note/Bond | 1.750% | 6/30/22 | 5,500 | 5,674 |
| United States Treasury Note/Bond | 2.125% | 6/30/22 | 5,235 | 5,440 |
| United States Treasury Note/Bond | 1.750% | 7/15/22 | 16,792 | 17,333 |
| United States Treasury Note/Bond | 1.875% | 7/31/22 | 6,417 | 6,646 |
| United States Treasury Note/Bond | 2.000% | 7/31/22 | 6,025 | 6,255 |
| United States Treasury Note/Bond | 1.500% | 8/15/22 | 10,098 | 10,385 |
| United States Treasury Note/Bond | 1.625% | 8/15/22 | 2,169 | 2,236 |
| United States Treasury Note/Bond | 7.250% | 8/15/22 | 875 | 1,006 |
| United States Treasury Note/Bond | 1.625% | 8/31/22 | 9,570 | 9,871 |
| United States Treasury Note/Bond | 1.875% | 8/31/22 | 5,445 | 5,646 |
| United States Treasury Note/Bond | 1.500% | 9/15/22 | 778 | 801 |
| United States Treasury Note/Bond | 1.750% | 9/30/22 | 9,437 | 9,772 |
| United States Treasury Note/Bond | 1.875% | 9/30/22 | 9,975 | 10,358 |
| United States Treasury Note/Bond | 1.375% | 10/15/22 | 11,286 | 11,596 |
| United States Treasury Note/Bond | 1.875% | 10/31/22 | 6,520 | 6,779 |
| United States Treasury Note/Bond | 2.000% | 10/31/22 | 7,947 | 8,285 |
| United States Treasury Note/Bond | 1.625% | 11/15/22 | 21,235 | 21,968 |
| United States Treasury Note/Bond | 7.625% | 11/15/22 | 40 | 47 |
| United States Treasury Note/Bond | 2.000% | 11/30/22 | 20,733 | 21,647 |
| United States Treasury Note/Bond | 1.625% | 12/15/22 | 7,625 | 7,898 |
| United States Treasury Note/Bond | 2.125% | 12/31/22 | 12,951 | 13,582 |
| United States Treasury Note/Bond | 1.500% | 1/15/23 | 7,705 | 7,965 |
| United States Treasury Note/Bond | 1.750% | 1/31/23 | 7,020 | 7,304 |
| United States Treasury Note/Bond | 2.000% | 2/15/23 | 8,298 | 8,695 |
| United States Treasury Note/Bond | 7.125% | 2/15/23 | 1,690 | 1,997 |
| United States Treasury Note/Bond | 1.500% | 2/28/23 | 2,889 | 2,991 |
| United States Treasury Note/Bond | 0.500% | 3/15/23 | 12,726 | 12,837 |
| United States Treasury Note/Bond | 1.500% | 3/31/23 | 7,005 | 7,260 |
| United States Treasury Note/Bond | 2.500% | 3/31/23 | 6,770 | 7,202 |
| United States Treasury Note/Bond | 0.250% | 4/15/23 | 8,425 | 8,443 |
| United States Treasury Note/Bond | 1.625% | 4/30/23 | 215 | 224 |
| United States Treasury Note/Bond | 2.750% | 4/30/23 | 3,500 | 3,754 |
| United States Treasury Note/Bond | 0.125% | 5/15/23 | 4,220 | 4,213 |
| United States Treasury Note/Bond | 1.750% | 5/15/23 | 7,400 | 7,734 |
| United States Treasury Note/Bond | 1.625% | 5/31/23 | 7,175 | 7,478 |
| United States Treasury Note/Bond | 2.750% | 5/31/23 | 5,850 | 6,287 |
| United States Treasury Note/Bond | 0.250% | 6/15/23 | 9,415 | 9,436 |
| United States Treasury Note/Bond | 1.375% | 6/30/23 | 5,050 | 5,231 |
| United States Treasury Note/Bond | 2.625% | 6/30/23 | 5,398 | 5,792 |
| United States Treasury Note/Bond | 1.250% | 7/31/23 | 2,630 | 2,716 |
| United States Treasury Note/Bond | 2.750% | 7/31/23 | 3,555 | 3,836 |
| United States Treasury Note/Bond | 6.250% | 8/15/23 | 6,565 | 7,802 |
| United States Treasury Note/Bond | 1.375% | 8/31/23 | 10,235 | 10,622 |
| United States Treasury Note/Bond | 2.750% | 8/31/23 | 8,235 | 8,902 |
| United States Treasury Note/Bond | 1.375% | 9/30/23 | 2,315 | 2,404 |
| United States Treasury Note/Bond | 2.875% | 9/30/23 | 4,309 | 4,683 |
| United States Treasury Note/Bond | 1.625% | 10/31/23 | 3,750 | 3,928 |
| United States Treasury Note/Bond | 2.875% | 10/31/23 | 11,203 | 12,201 |
| United States Treasury Note/Bond | 2.750% | 11/15/23 | 4,261 | 4,627 |
| United States Treasury Note/Bond | 2.125% | 11/30/23 | 6,150 | 6,554 |
| United States Treasury Note/Bond | 2.875% | 11/30/23 | 344 | 375 |
| United States Treasury Note/Bond | 2.250% | 12/31/23 | 2,267 | 2,429 |
| United States Treasury Note/Bond | 2.625% | 12/31/23 | 7,337 | 7,957 |
| United States Treasury Note/Bond | 2.250% | 1/31/24 | 3,215 | 3,450 |
| United States Treasury Note/Bond | 2.500% | 1/31/24 | 9,419 | 10,190 |
| United States Treasury Note/Bond | 2.750% | 2/15/24 | 10,710 | 11,692 |
| United States Treasury Note/Bond | 2.125% | 2/29/24 | 11,700 | 12,517 |
| United States Treasury Note/Bond | 2.375% | 2/29/24 | 6,712 | 7,243 |
| United States Treasury Note/Bond | 2.125% | 3/31/24 | 18,446 | 19,760 |
| United States Treasury Note/Bond | 2.000% | 4/30/24 | 1,260 | 1,345 |
| United States Treasury Note/Bond | 2.250% | 4/30/24 | 10,559 | 11,376 |
| United States Treasury Note/Bond | 2.000% | 5/31/24 | 11,548 | 12,347 |
| United States Treasury Note/Bond | 1.750% | 6/30/24 | 8,060 | 8,549 |
| United States Treasury Note/Bond | 2.000% | 6/30/24 | 10,955 | 11,725 |
| United States Treasury Note/Bond | 1.750% | 7/31/24 | 9,127 | 9,689 |
| United States Treasury Note/Bond | 2.125% | 7/31/24 | 9,736 | 10,483 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| United States Treasury Note/Bond | 2.375% | 8/15/24 | 11,564 | 12,578 |
| United States Treasury Note/Bond | 1.250% | 8/31/24 | 10,125 | 10,547 |
| United States Treasury Note/Bond | 1.875% | 8/31/24 | 4,655 | 4,971 |
| United States Treasury Note/Bond | 1.500% | 9/30/24 | 785 | 827 |
| United States Treasury Note/Bond | 2.125% | 9/30/24 | 3,394 | 3,663 |
| United States Treasury Note/Bond | 1.500% | 10/31/24 | 9,070 | 9,557 |
| United States Treasury Note/Bond | 2.250% | 10/31/24 | 5,980 | 6,495 |
| United States Treasury Note/Bond | 2.250% | 11/15/24 | 12,681 | 13,781 |
| United States Treasury Note/Bond | 7.500% | 11/15/24 | 25 | 33 |
| United States Treasury Note/Bond | 1.500% | 11/30/24 | 7,847 | 8,276 |
| United States Treasury Note/Bond | 2.125% | 11/30/24 | 10,055 | 10,879 |
| United States Treasury Note/Bond | 1.750% | 12/31/24 | 14,765 | 15,748 |
| United States Treasury Note/Bond | 2.250% | 12/31/24 | 1,645 | 1,791 |
| United States Treasury Note/Bond | 1.375% | 1/31/25 | 4,905 | 5,152 |
| United States Treasury Note/Bond | 2.500% | 1/31/25 | 6,340 | 6,984 |
| United States Treasury Note/Bond | 2.000% | 2/15/25 | 8,625 | 9,309 |
| United States Treasury Note/Bond | 1.125% | 2/28/25 | 330 | 343 |
| United States Treasury Note/Bond | 2.750% | 2/28/25 | 2,513 | 2,801 |
| United States Treasury Note/Bond | 0.500% | 3/31/25 | 24,574 | 24,827 |
| United States Treasury Note/Bond | 2.625% | 3/31/25 | 1,961 | 2,178 |
| United States Treasury Note/Bond | 0.375% | 4/30/25 | 2,194 | 2,204 |
| United States Treasury Note/Bond | 2.875% | 4/30/25 | 4,060 | 4,564 |
| United States Treasury Note/Bond | 2.125% | 5/15/25 | 12,735 | 13,863 |
| United States Treasury Note/Bond | 0.250% | 5/31/25 | 9,593 | 9,581 |
| United States Treasury Note/Bond | 2.875% | 5/31/25 | 6,350 | 7,150 |
| United States Treasury Note/Bond | 0.250% | 6/30/25 | 10,335 | 10,316 |
| United States Treasury Note/Bond | 2.750% | 6/30/25 | 4,880 | 5,472 |
| United States Treasury Note/Bond | 2.875% | 7/31/25 | 5,105 | 5,765 |
| United States Treasury Note/Bond | 2.000% | 8/15/25 | 14,581 | 15,829 |
| United States Treasury Note/Bond | 6.875% | 8/15/25 | 2,085 | 2,780 |
| United States Treasury Note/Bond | 2.750% | 8/31/25 | 9,260 | 10,415 |
| United States Treasury Note/Bond | 3.000% | 10/31/25 | 4,015 | 4,581 |
| United States Treasury Note/Bond | 2.250% | 11/15/25 | 10,421 | 11,481 |
| United States Treasury Note/Bond | 2.875% | 11/30/25 | 6,285 | 7,138 |
| United States Treasury Note/Bond | 2.625% | 12/31/25 | 9,165 | 10,298 |
| United States Treasury Note/Bond | 1.625% | 2/15/26 | 16,476 | 17,622 |
| United States Treasury Note/Bond | 2.250% | 3/31/26 | 6,250 | 6,915 |
| United States Treasury Note/Bond | 2.375% | 4/30/26 | 4,780 | 5,328 |
| United States Treasury Note/Bond | 1.625% | 5/15/26 | 10,789 | 11,558 |
| United States Treasury Note/Bond | 2.125% | 5/31/26 | 6,595 | 7,261 |
| United States Treasury Note/Bond | 1.875% | 6/30/26 | 9,335 | 10,146 |
| United States Treasury Note/Bond | 1.875% | 7/31/26 | 8,066 | 8,773 |
| United States Treasury Note/Bond | 1.500% | 8/15/26 | 10,069 | 10,726 |
| United States Treasury Note/Bond | 6.750% | 8/15/26 | 630 | 872 |
| United States Treasury Note/Bond | 1.625% | 9/30/26 | 5,215 | 5,599 |
| United States Treasury Note/Bond | 1.625% | 10/31/26 | 7,825 | 8,405 |
| United States Treasury Note/Bond | 2.000% | 11/15/26 | 19,605 | 21,523 |
| United States Treasury Note/Bond | 6.500% | 11/15/26 | 765 | 1,057 |
| United States Treasury Note/Bond | 1.625% | 11/30/26 | 7,070 | 7,597 |
| United States Treasury Note/Bond | 1.750% | 12/31/26 | 9,983 | 10,811 |
| United States Treasury Note/Bond | 1.500% | 1/31/27 | 1,335 | 1,425 |
| United States Treasury Note/Bond | 2.250% | 2/15/27 | 6,372 | 7,115 |
| United States Treasury Note/Bond | 6.625% | 2/15/27 | 65 | 91 |
| United States Treasury Note/Bond | 1.125% | 2/28/27 | 16,798 | 17,519 |
| United States Treasury Note/Bond | 0.625% | 3/31/27 | 15,969 | 16,123 |
| United States Treasury Note/Bond | 0.500% | 4/30/27 | 910 | 911 |
| United States Treasury Note/Bond | 2.375% | 5/15/27 | 8,832 | 9,964 |
| United States Treasury Note/Bond | 0.500% | 5/31/27 | 10,505 | 10,511 |
| United States Treasury Note/Bond | 0.500% | 6/30/27 | 7,780 | 7,784 |
| United States Treasury Note/Bond | 2.250% | 8/15/27 | 7,822 | 8,782 |
| United States Treasury Note/Bond | 6.375% | 8/15/27 | 185 | 261 |
| United States Treasury Note/Bond | 2.250% | 11/15/27 | 11,502 | 12,950 |
| United States Treasury Note/Bond | 6.125% | 11/15/27 | 1,839 | 2,590 |
| United States Treasury Note/Bond | 2.750% | 2/15/28 | 7,480 | 8,724 |
| United States Treasury Note/Bond | 2.875% | 5/15/28 | 12,080 | 14,250 |
| United States Treasury Note/Bond | 2.875% | 8/15/28 | 13,082 | 15,486 |
| United States Treasury Note/Bond | 5.500% | 8/15/28 | 2,745 | 3,825 |
| United States Treasury Note/Bond | 3.125% | 11/15/28 | 11,328 | 13,689 |
| United States Treasury Note/Bond | 5.250% | 11/15/28 | 1,655 | 2,289 |
| United States Treasury Note/Bond | 2.375% | 5/15/29 | 11,878 | 13,704 |
| United States Treasury Note/Bond | 1.625% | 8/15/29 | 11,565 | 12,613 |
| United States Treasury Note/Bond | 1.750% | 11/15/29 | 8,091 | 8,930 |
| United States Treasury Note/Bond | 1.500% | 2/15/30 | 2,454 | 2,652 |
| United States Treasury Note/Bond | 0.625% | 5/15/30 | 20,291 | 20,228 |
| United States Treasury Note/Bond | 6.250% | 5/15/30 | 2,350 | 3,617 |
| United States Treasury Note/Bond | 5.375% | 2/15/31 | 6,075 | 9,021 |
| United States Treasury Note/Bond | 4.500% | 2/15/36 | 2,447 | 3,745 |
| United States Treasury Note/Bond | 4.750% | 2/15/37 | 1,600 | 2,551 |
| United States Treasury Note/Bond | 5.000% | 5/15/37 | 1,250 | 2,049 |
| United States Treasury Note/Bond | 4.375% | 2/15/38 | 200 | 311 |
| United States Treasury Note/Bond | 4.500% | 5/15/38 | 1,559 | 2,458 |
| United States Treasury Note/Bond | 3.500% | 2/15/39 | 2,470 | 3,493 |
| United States Treasury Note/Bond | 4.250% | 5/15/39 | 2,247 | 3,470 |
| United States Treasury Note/Bond | 4.500% | 8/15/39 | 2,516 | 4,004 |
| United States Treasury Note/Bond | 4.375% | 11/15/39 | 2,742 | 4,309 |
| United States Treasury Note/Bond | 4.625% | 2/15/40 | 3,750 | 6,080 |
| United States Treasury Note/Bond | 4.375% | 5/15/40 | 3,735 | 5,898 |
| United States Treasury Note/Bond | 3.875% | 8/15/40 | 2,715 | 4,044 |
| United States Treasury Note/Bond | 4.250% | 11/15/40 | 3,295 | 5,145 |
| United States Treasury Note/Bond | 4.750% | 2/15/41 | 3,956 | 6,559 |
| United States Treasury Note/Bond | 4.375% | 5/15/41 | 1,550 | 2,464 |
| United States Treasury Note/Bond | 3.750% | 8/15/41 | 4,425 | 6,518 |
| United States Treasury Note/Bond | 3.125% | 11/15/41 | 2,701 | 3,656 |
| United States Treasury Note/Bond | 3.125% | 2/15/42 | 3,631 | 4,925 |
| United States Treasury Note/Bond | 3.000% | 5/15/42 | 2,720 | 3,621 |
| United States Treasury Note/Bond | 2.750% | 8/15/42 | 5,595 | 7,170 |
| United States Treasury Note/Bond | 2.750% | 11/15/42 | 5,746 | 7,357 |
| United States Treasury Note/Bond | 3.125% | 2/15/43 | 6,850 | 9,282 |
| United States Treasury Note/Bond | 3.625% | 8/15/43 | 7,405 | 10,811 |
| United States Treasury Note/Bond | 3.625% | 2/15/44 | 9,052 | 13,249 |
| United States Treasury Note/Bond | 3.375% | 5/15/44 | 9,024 | 12,758 |
| United States Treasury Note/Bond | 3.125% | 8/15/44 | 9,331 | 12,720 |
| United States Treasury Note/Bond | 3.000% | 11/15/44 | 8,262 | 11,057 |
| United States Treasury Note/Bond | 2.500% | 2/15/45 | 8,520 | 10,502 |
| United States Treasury Note/Bond | 3.000% | 5/15/45 | 7,577 | 10,167 |
| United States Treasury Note/Bond | 2.875% | 8/15/45 | 8,878 | 11,692 |
| United States Treasury Note/Bond | 3.000% | 11/15/45 | 4,974 | 6,701 |
| United States Treasury Note/Bond | 2.500% | 2/15/46 | 2,645 | 3,274 |
| United States Treasury Note/Bond | 2.500% | 5/15/46 | 8,981 | 11,135 |
| United States Treasury Note/Bond | 2.250% | 8/15/46 | 5,756 | 6,822 |
| United States Treasury Note/Bond | 2.875% | 11/15/46 | 12,500 | 16,614 |
| United States Treasury Note/Bond | 3.000% | 2/15/47 | 9,000 | 12,251 |
| United States Treasury Note/Bond | 3.000% | 5/15/47 | 7,293 | 9,934 |
| United States Treasury Note/Bond | 2.750% | 8/15/47 | 6,713 | 8,764 |
| United States Treasury Note/Bond | 3.000% | 2/15/48 | 8,479 | 11,599 |
| United States Treasury Note/Bond | 3.125% | 5/15/48 | 8,985 | 12,578 |
| United States Treasury Note/Bond | 3.000% | 8/15/48 | 9,510 | 13,067 |
| United States Treasury Note/Bond | 3.375% | 11/15/48 | 5,000 | 7,341 |
| United States Treasury Note/Bond | 3.000% | 2/15/49 | 11,044 | 15,234 |
| United States Treasury Note/Bond | 2.250% | 8/15/49 | 5,029 | 6,044 |
| United States Treasury Note/Bond | 2.375% | 11/15/49 | 1,391 | 1,716 |
| United States Treasury Note/Bond | 2.000% | 2/15/50 | 18,710 | 21,408 |
| United States Treasury Note/Bond | 1.250% | 5/15/50 | 26,385 | 25,325 |
| | | | 1,840,345 |
Agency Bonds and Notes (1.2%) | | | | |
1 | AID-Iraq | 2.149% | 1/18/22 | 100 | 103 |
1 | AID-Israel | 5.500% | 12/4/23 | 50 | 59 |
1 | AID-Israel | 5.500% | 4/26/24 | 475 | 565 |
1 | AID-Jordan | 2.578% | 6/30/22 | 200 | 209 |
1 | AID-Jordan | 3.000% | 6/30/25 | 200 | 218 |
1 | AID-Ukraine | 1.471% | 9/29/21 | 175 | 177 |
| Federal Farm Credit Banks | 3.050% | 11/15/21 | 100 | 104 |
| Federal Farm Credit Banks | 1.600% | 12/28/21 | 225 | 230 |
| Federal Farm Credit Banks | 1.770% | 6/26/23 | 150 | 157 |
| Federal Farm Credit Banks | 3.500% | 12/20/23 | 75 | 83 |
| Federal Farm Credit Banks Funding Corp. | 0.375% | 4/8/22 | 700 | 702 |
| Federal Home Loan Banks | 5.625% | 6/11/21 | 35 | 37 |
| Federal Home Loan Banks | 1.875% | 7/7/21 | 1,350 | 1,373 |
| Federal Home Loan Banks | 1.125% | 7/14/21 | 525 | 530 |
| Federal Home Loan Banks | 3.000% | 10/12/21 | 1,500 | 1,554 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Federal Home Loan Banks | 1.625% | 11/19/21 | 760 | 775 |
| Federal Home Loan Banks | 1.875% | 11/29/21 | 500 | 512 |
| Federal Home Loan Banks | 1.625% | 12/20/21 | 1,300 | 1,327 |
| Federal Home Loan Banks | 0.250% | 6/3/22 | 2,000 | 2,000 |
| Federal Home Loan Banks | 2.125% | 6/10/22 | 175 | 181 |
| Federal Home Loan Banks | 2.000% | 9/9/22 | 250 | 260 |
| Federal Home Loan Banks | 1.375% | 2/17/23 | 800 | 823 |
| Federal Home Loan Banks | 2.125% | 3/10/23 | 970 | 1,018 |
| Federal Home Loan Banks | 2.500% | 2/13/24 | 535 | 576 |
| Federal Home Loan Banks | 1.500% | 8/15/24 | 330 | 345 |
| Federal Home Loan Banks | 0.500% | 4/14/25 | 1,000 | 1,002 |
| Federal Home Loan Banks | 3.250% | 11/16/28 | 315 | 375 |
| Federal Home Loan Banks | 5.500% | 7/15/36 | 1,400 | 2,189 |
2 | Federal Home Loan Mortgage Corp. | 1.125% | 8/12/21 | 1,000 | 1,010 |
2 | Federal Home Loan Mortgage Corp. | 2.375% | 1/13/22 | 800 | 826 |
2 | Federal Home Loan Mortgage Corp. | 0.250% | 6/8/22 | 600 | 600 |
2 | Federal Home Loan Mortgage Corp. | 0.375% | 4/20/23 | 200 | 201 |
2 | Federal Home Loan Mortgage Corp. | 0.375% | 5/5/23 | 600 | 601 |
2 | Federal Home Loan Mortgage Corp. | 2.750% | 6/19/23 | 500 | 536 |
2 | Federal Home Loan Mortgage Corp. | 0.250% | 6/26/23 | 2,000 | 1,998 |
2 | Federal Home Loan Mortgage Corp. | 1.500% | 2/12/25 | 1,200 | 1,258 |
2 | Federal Home Loan Mortgage Corp. | 6.750% | 9/15/29 | 127 | 192 |
2 | Federal Home Loan Mortgage Corp. | 6.750% | 3/15/31 | 1,525 | 2,395 |
2 | Federal Home Loan Mortgage Corp. | 6.250% | 7/15/32 | 502 | 791 |
2 | Federal National Mortgage Assn. | 1.250% | 8/17/21 | 525 | 531 |
2 | Federal National Mortgage Assn. | 1.375% | 10/7/21 | 1,200 | 1,218 |
2 | Federal National Mortgage Assn. | 2.000% | 1/5/22 | 500 | 513 |
2 | Federal National Mortgage Assn. | 2.625% | 1/11/22 | 216 | 224 |
2 | Federal National Mortgage Assn. | 2.250% | 4/12/22 | 476 | 493 |
2 | Federal National Mortgage Assn. | 1.375% | 9/6/22 | 350 | 359 |
2 | Federal National Mortgage Assn. | 2.000% | 10/5/22 | 850 | 884 |
2 | Federal National Mortgage Assn. | 2.375% | 1/19/23 | 2,394 | 2,523 |
2 | Federal National Mortgage Assn. | 0.250% | 5/22/23 | 1,200 | 1,199 |
2 | Federal National Mortgage Assn. | 2.875% | 9/12/23 | 400 | 433 |
2 | Federal National Mortgage Assn. | 2.500% | 2/5/24 | 975 | 1,050 |
2 | Federal National Mortgage Assn. | 1.750% | 7/2/24 | 1,028 | 1,083 |
2 | Federal National Mortgage Assn. | 2.625% | 9/6/24 | 160 | 175 |
2 | Federal National Mortgage Assn. | 1.625% | 10/15/24 | 970 | 1,020 |
2 | Federal National Mortgage Assn. | 1.625% | 1/7/25 | 1,300 | 1,369 |
2 | Federal National Mortgage Assn. | 0.625% | 4/22/25 | 1,000 | 1,008 |
2 | Federal National Mortgage Assn. | 0.500% | 6/17/25 | 1,000 | 1,002 |
2 | Federal National Mortgage Assn. | 2.125% | 4/24/26 | 575 | 627 |
2 | Federal National Mortgage Assn. | 1.875% | 9/24/26 | 500 | 538 |
2 | Federal National Mortgage Assn. | 6.250% | 5/15/29 | 175 | 254 |
2 | Federal National Mortgage Assn. | 7.125% | 1/15/30 | 925 | 1,441 |
2 | Federal National Mortgage Assn. | 7.250% | 5/15/30 | 300 | 475 |
2 | Federal National Mortgage Assn. | 6.625% | 11/15/30 | 300 | 465 |
2 | Federal National Mortgage Assn. | 5.625% | 7/15/37 | 275 | 443 |
| Private Export Funding Corp. | 4.300% | 12/15/21 | 100 | 106 |
| Private Export Funding Corp. | 2.800% | 5/15/22 | 125 | 130 |
| Private Export Funding Corp. | 2.050% | 11/15/22 | 1,075 | 1,113 |
| Private Export Funding Corp. | 3.550% | 1/15/24 | 100 | 110 |
| Private Export Funding Corp. | 2.450% | 7/15/24 | 100 | 107 |
| Private Export Funding Corp. | 1.750% | 11/15/24 | 75 | 78 |
| Private Export Funding Corp. | 3.250% | 6/15/25 | 50 | 56 |
| Tennessee Valley Authority | 1.875% | 8/15/22 | 175 | 181 |
| Tennessee Valley Authority | 2.875% | 9/15/24 | 191 | 210 |
| Tennessee Valley Authority | 0.750% | 5/15/25 | 200 | 203 |
| Tennessee Valley Authority | 6.750% | 11/1/25 | 134 | 177 |
| Tennessee Valley Authority | 7.125% | 5/1/30 | 1,000 | 1,549 |
| Tennessee Valley Authority | 4.650% | 6/15/35 | 175 | 242 |
| Tennessee Valley Authority | 5.880% | 4/1/36 | 250 | 389 |
| Tennessee Valley Authority | 5.500% | 6/15/38 | 100 | 153 |
| Tennessee Valley Authority | 5.250% | 9/15/39 | 412 | 622 |
| Tennessee Valley Authority | 4.875% | 1/15/48 | 100 | 154 |
| Tennessee Valley Authority | 5.375% | 4/1/56 | 50 | 87 |
| Tennessee Valley Authority | 4.625% | 9/15/60 | 180 | 286 |
| Tennessee Valley Authority | 4.250% | 9/15/65 | 200 | 304 |
| | | | | 53,476 |
Conventional Mortgage-Backed Securities (21.8%) | | | |
2,3 | Fannie Mae Pool | 2.000% | 11/1/23–11/1/34 | 2,336 | 2,411 |
2,3 | Fannie Mae Pool | 2.500% | 1/1/27–7/1/50 | 41,120 | 43,031 |
2,3 | Fannie Mae Pool | 3.000% | 11/1/25–7/1/50 | 97,496 | 103,244 |
¤,2,3 | Fannie Mae Pool | 3.500% | 10/1/20–3/1/50 | 92,537 | 98,641 |
¤,2,3 | Fannie Mae Pool | 4.000% | 2/1/24–5/1/50 | 73,016 | 78,635 |
2,3 | Fannie Mae Pool | 4.500% | 9/1/20–4/1/49 | 28,067 | 30,701 |
2,3 | Fannie Mae Pool | 5.000% | 7/1/20–12/1/49 | 7,658 | 8,648 |
2,3 | Fannie Mae Pool | 5.500% | 9/1/20–4/1/40 | 4,671 | 5,356 |
2,3 | Fannie Mae Pool | 6.000% | 12/1/20–5/1/41 | 2,993 | 3,527 |
2,3 | Fannie Mae Pool | 6.500% | 12/1/23–10/1/39 | 823 | 961 |
2,3 | Fannie Mae Pool | 7.000% | 6/1/23–11/1/37 | 226 | 266 |
2,3 | Fannie Mae Pool | 7.500% | 11/1/22–2/1/32 | 24 | 28 |
2,3 | Fannie Mae Pool | 8.000% | 6/1/22–11/1/30 | 12 | 15 |
2,3 | Fannie Mae Pool | 8.500% | 7/1/22–4/1/31 | 4 | 5 |
2,3 | Fannie Mae Pool | 9.500% | 2/1/25 | 1 | 1 |
2,3 | Freddie Mac Gold Pool | 2.000% | 8/1/28–12/1/31 | 599 | 621 |
2,3 | Freddie Mac Gold Pool | 2.500% | 4/1/27–2/1/43 | 11,820 | 12,420 |
2,3 | Freddie Mac Gold Pool | 3.000% | 10/1/26–8/1/47 | 43,720 | 46,317 |
2,3 | Freddie Mac Gold Pool | 3.500% | 9/1/25–11/1/48 | 53,062 | 56,592 |
2,3 | Freddie Mac Gold Pool | 4.000% | 8/1/20–11/1/48 | 31,864 | 34,415 |
2,3 | Freddie Mac Gold Pool | 4.500% | 8/1/20–10/1/48 | 14,943 | 16,394 |
2,3 | Freddie Mac Gold Pool | 5.000% | 10/1/20–11/1/48 | 3,464 | 3,877 |
2,3 | Freddie Mac Gold Pool | 5.500% | 7/1/22–6/1/41 | 2,372 | 2,687 |
2,3 | Freddie Mac Gold Pool | 6.000% | 9/1/21–3/1/39 | 1,774 | 2,080 |
2,3 | Freddie Mac Gold Pool | 6.500% | 8/1/23–4/1/39 | 524 | 608 |
2,3 | Freddie Mac Gold Pool | 7.000% | 4/1/23–2/1/37 | 126 | 152 |
2,3 | Freddie Mac Gold Pool | 7.500% | 1/1/23–4/1/28 | 11 | 12 |
2,3 | Freddie Mac Gold Pool | 8.000% | 1/1/22–7/1/30 | 13 | 14 |
2,3 | Freddie Mac Gold Pool | 8.500% | 7/1/24–11/1/30 | 9 | 10 |
2,3 | Freddie Mac Gold Pool | 9.000% | 5/1/27–5/1/30 | 4 | 5 |
3 | Ginnie Mae I Pool | 3.000% | 1/15/26–12/15/45 | 2,679 | 2,833 |
3 | Ginnie Mae I Pool | 3.500% | 11/15/25–9/15/49 | 2,868 | 3,058 |
3 | Ginnie Mae I Pool | 4.000% | 10/15/24–11/15/47 | 3,094 | 3,328 |
3 | Ginnie Mae I Pool | 4.500% | 10/15/24–3/15/41 | 2,960 | 3,301 |
3 | Ginnie Mae I Pool | 5.000% | 11/15/20–4/15/41 | 2,121 | 2,392 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Ginnie Mae I Pool | 5.500% | 1/15/32–12/15/40 | 1,305 | 1,487 |
3 | Ginnie Mae I Pool | 6.000% | 1/15/24–3/15/40 | 919 | 1,043 |
3 | Ginnie Mae I Pool | 6.500% | 11/15/23–12/15/38 | 244 | 269 |
3 | Ginnie Mae I Pool | 7.000% | 5/15/23–10/15/31 | 53 | 67 |
3 | Ginnie Mae I Pool | 7.500% | 4/15/22–1/15/31 | 19 | 22 |
3 | Ginnie Mae I Pool | 8.000% | 3/15/22–10/15/30 | 18 | 20 |
3 | Ginnie Mae I Pool | 8.500% | 6/15/24–9/15/26 | 1 | 2 |
3 | Ginnie Mae I Pool | 9.000% | 8/15/21–10/15/26 | 1 | 1 |
¤,3 | Ginnie Mae II Pool | 2.500% | 6/20/27–7/1/50 | 19,043 | 20,053 |
¤,3 | Ginnie Mae II Pool | 3.000% | 2/20/27–7/1/50 | 77,249 | 82,131 |
¤,3 | Ginnie Mae II Pool | 3.500% | 9/20/25–7/1/50 | 76,905 | 82,149 |
¤,3 | Ginnie Mae II Pool | 4.000% | 9/20/25–7/1/50 | 40,074 | 43,035 |
3 | Ginnie Mae II Pool | 4.500% | 2/20/39–4/20/49 | 18,132 | 19,797 |
3 | Ginnie Mae II Pool | 5.000% | 12/20/32–3/20/49 | 6,982 | 7,716 |
3 | Ginnie Mae II Pool | 5.500% | 6/20/34–9/20/41 | 989 | 1,148 |
3 | Ginnie Mae II Pool | 6.000% | 3/20/33–7/20/39 | 473 | 555 |
3 | Ginnie Mae II Pool | 6.500% | 12/20/35–11/20/39 | 176 | 210 |
3 | Ginnie Mae II Pool | 7.000% | 8/20/36–4/20/38 | 23 | 27 |
¤,2,3 | UMBS Pool | 2.000% | 1/1/32–7/1/50 | 8,344 | 8,604 |
¤,2,3 | UMBS Pool | 2.500% | 7/1/34–7/1/50 | 46,585 | 48,630 |
¤,2,3 | UMBS Pool | 3.000% | 7/1/30–7/1/50 | 61,159 | 64,521 |
¤,2,3 | UMBS Pool | 3.500% | 10/1/33–7/1/50 | 21,051 | 22,357 |
¤,2,3 | UMBS Pool | 4.000% | 5/1/47–7/1/50 | 13,054 | 14,022 |
¤,2,3 | UMBS Pool | 4.500% | 8/1/48–7/1/50 | 12,391 | 13,409 |
2,3 | UMBS Pool | 5.000% | 3/1/49–3/1/50 | 4,938 | 5,426 |
| | | | | 1,003,287 |
Nonconventional Mortgage-Backed Securities (0.0%) | | |
2,3 | Fannie Mae Pool | 3.451% | 4/1/41 | 24 | 25 |
2,3 | Fannie Mae Pool | 2.275% | 7/1/43 | 115 | 119 |
2,3 | Fannie Mae Pool | 2.495% | 9/1/43 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.290% | 3.366% | 12/1/41 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.310% | 3.592% | 9/1/37 | 44 | 45 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.392% | 3.792% | 10/1/37 | 16 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.476% | 3.491% | 3/1/43 | 58 | 59 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.509% | 4.017% | 7/1/36 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.597% | 3.370% | 6/1/43 | 36 | 36 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.610% | 4.167% | 10/1/37 | 14 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.623% | 3.623% | 2/1/36 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.623% | 3.746% | 8/1/39 | 23 | 24 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.625% | 4.135% | 8/1/35 | 41 | 44 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.627% | 3.627% | 3/1/38 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.635% | 3.510% | 11/1/36 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.643% | 3.664% | 1/1/37 | 6 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.658% | 4.171% | 10/1/42 | 17 | 18 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.660% | 3.910% | 9/1/40 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.665% | 4.415% | 6/1/36 | 1 | 1 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.683% | 3.727% | 12/1/33 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.191% | 5/1/40 | 12 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.709% | 10/1/39 | 10 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.975% | 9/1/42 | 37 | 38 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.695% | 4.320% | 7/1/39 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.698% | 4.162% | 8/1/40 | 11 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.747% | 12/1/40 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.763% | 1/1/42 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.966% | 10/1/42 | 20 | 21 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 4.531% | 7/1/37 | 8 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.705% | 3.809% | 11/1/39 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.723% | 3.932% | 11/1/39 | 11 | 12 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.724% | 3.554% | 5/1/42 | 31 | 33 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.729% | 3.953% | 9/1/34 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.730% | 3.459% | 9/1/43 | 41 | 43 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.739% | 2.615% | 6/1/41 | 3 | 3 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.746% | 3.738% | 7/1/41 | 31 | 33 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.750% | 4.227% | 10/1/40 | 8 | 8 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.771% | 3.715% | 5/1/42 | 8 | 8 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.778% | 4.045% | 7/1/42 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.780% | 3.780% | 2/1/41 | 6 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.793% | 3.400% | 8/1/42 | 45 | 46 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.795% | 3.795% | 3/1/42 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.795% | 4.023% | 3/1/42 | 16 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.805% | 3.747% | 11/1/41 | 21 | 23 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.685% | 10/1/40 | 15 | 16 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.810% | 12/1/40 | 10 | 10 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.935% | 11/1/33–11/1/39 | 14 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 3.862% | 1/1/42 | 19 | 20 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 3.963% | 11/1/41 | 14 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 4.160% | 9/1/40 | 29 | 30 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.189% | 5/1/41 | 15 | 16 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.690% | 11/1/40 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.741% | 12/1/40 | 9 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.815% | 2/1/41 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.924% | 12/1/41 | 15 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.819% | 3.838% | 3/1/41 | 24 | 26 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.820% | 3.913% | 12/1/40 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.822% | 3.918% | 12/1/39 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.824% | 3.823% | 2/1/41 | 11 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.825% | 3.825% | 3/1/41 | 13 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.830% | 4.580% | 6/1/41 | 17 | 18 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.835% | 3.859% | 1/1/40 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.840% | 4.391% | 8/1/39 | 10 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.874% | 3.629% | 5/1/40 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.880% | 3.969% | 11/1/34 | 8 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.909% | 3.659% | 4/1/37 | 9 | 10 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.912% | 2.787% | 5/1/36 | 3 | 3 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.155% | 3.780% | 12/1/37 | 24 | 25 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.238% | 4.613% | 7/1/38 | 7 | 8 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.268% | 4.018% | 12/1/35 | 10 | 10 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.313% | 3.964% | 1/1/35 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 6M USD LIBOR + 1.028% | 2.674% | 4/1/37 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 6M USD LIBOR + 1.840% | 3.715% | 8/1/37 | 13 | 14 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.536% | 3.466% | 3/1/37 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.588% | 3.780% | 9/1/37 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.625% | 3.625% | 1/1/38 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.640% | 2.662% | 5/1/42 | 3 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.640% | 3.755% | 12/1/36 | 8 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.660% | 3.711% | 10/1/37 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.695% | 3.695% | 2/1/37 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.727% | 3.727% | 1/1/35 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.743% | 3.866% | 12/1/36 | 15 | 16 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.745% | 3.750% | 12/1/40 | 16 | 17 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.750% | 3.500% | 5/1/38 | 1 | 1 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.765% | 3.730% | 12/1/36 | 4 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.797% | 3.872% | 12/1/34 | 9 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.829% | 3.955% | 12/1/35 | 9 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.859% | 3.926% | 2/1/42 | 8 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 2.886% | 6/1/40 | 10 | 11 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 2.924% | 5/1/40 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.609% | 6/1/41 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.630% | 5/1/40 | 3 | 4 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.880% | 12/1/40–3/1/41 | 23 | 25 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 4.630% | 6/1/40 | 12 | 12 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.889% | 3.902% | 2/1/42 | 11 | 11 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.894% | 4.255% | 9/1/40 | 22 | 24 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.900% | 3.374% | 6/1/40 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.900% | 3.844% | 11/1/40 | 14 | 15 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.910% | 3.910% | 2/1/41 | 13 | 13 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.910% | 3.928% | 1/1/41 | 2 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 2.006% | 3.566% | 5/1/37 | 16 | 17 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 2.085% | 4.085% | 3/1/38 | 2 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.000% | 3.625% | 7/1/35 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 2.884% | 5/1/36 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 3.757% | 2/1/36 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 4.006% | 11/1/34 | 19 | 20 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.410% | 4.064% | 10/1/36 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 6M USD LIBOR + 1.355% | 2.855% | 6/1/37 | 7 | 8 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.000% | 1/20/41–3/20/43 | 103 | 108 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.125% | 10/20/38–12/20/42 | 141 | 145 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.250% | 7/20/38–8/20/41 | 39 | 40 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.875% | 4/20/41–6/20/43 | 95 | 99 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3,4 | Ginnie Mae II Pool, 1YR CMT + 2.000% | 3.625% | 11/20/40 | 1 | 1 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 2.000% | 4.375% | 5/20/41 | 11 | 13 |
| | | | | 2,002 |
Total U.S. Government and Agency Obligations (Cost $2,701,356) | | | 2,899,110 |
Asset-Backed/Commercial Mortgage-Backed Securities (2.6%) | |
3 | Ally Auto Receivables Trust 2018-1 | 2.350% | 6/15/22 | 40 | 40 |
3 | Ally Auto Receivables Trust 2018-1 | 2.530% | 2/15/23 | 25 | 26 |
3 | Ally Auto Receivables Trust 2018-3 | 3.000% | 1/17/23 | 18 | 18 |
3 | Ally Auto Receivables Trust 2018-3 | 3.120% | 7/17/23 | 50 | 52 |
3 | Ally Auto Receivables Trust 2019-2 | 2.230% | 1/16/24 | 275 | 281 |
3 | Ally Auto Receivables Trust 2019-2 | 2.260% | 8/15/24 | 50 | 52 |
3 | Ally Auto Receivables Trust 2019-4 | 1.840% | 6/17/24 | 230 | 234 |
3 | Ally Auto Receivables Trust 2019-4 | 1.920% | 1/15/25 | 25 | 26 |
3 | Ally Master Owner Trust Series 2018-1 | 2.700% | 1/17/23 | 425 | 429 |
3 | Ally Master Owner Trust Series 2018-2 | 3.290% | 5/15/23 | 100 | 102 |
3 | American Express Credit Account Master Trust 2017-6 | 2.040% | 5/15/23 | 375 | 377 |
3 | American Express Credit Account Master Trust 2017-7 | 2.350% | 5/15/25 | 225 | 235 |
3 | American Express Credit Account Master Trust 2018-2 | 3.010% | 10/15/25 | 250 | 267 |
3 | American Express Credit Account Master Trust 2018-4 | 2.990% | 12/15/23 | 325 | 333 |
3 | American Express Credit Account Master Trust 2018-8 | 3.180% | 4/15/24 | 100 | 103 |
3 | AmeriCredit Automobile Receivables Trust 2017-3 | 1.900% | 3/18/22 | 6 | 6 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.070% | 12/19/22 | 59 | 60 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.260% | 1/18/24 | 56 | 57 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.500% | 1/18/24 | 50 | 52 |
3 | AmeriCredit Automobile Receivables Trust 2019-1 | 2.970% | 11/20/23 | 75 | 77 |
3 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.429% | 9/15/48 | 50 | 53 |
3 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.705% | 9/15/48 | 75 | 83 |
3 | Banc of America Commercial Mortgage Trust 2017-BNK3 | 3.574% | 2/15/50 | 72 | 81 |
3 | Banc of America Commercial Mortgage Trust 2017-BNK3 | 3.748% | 2/15/50 | 28 | 31 |
3 | BANK 2017 - BNK5 | 3.390% | 6/15/60 | 150 | 167 |
3 | BANK 2017 - BNK5 | 3.624% | 6/15/60 | 100 | 110 |
3 | BANK 2017 - BNK6 | 3.518% | 7/15/60 | 404 | 453 |
3 | BANK 2017 - BNK6 | 3.741% | 7/15/60 | 404 | 450 |
3 | BANK 2017 - BNK7 | 3.175% | 9/15/60 | 100 | 110 |
3 | BANK 2017 - BNK7 | 3.435% | 9/15/60 | 75 | 84 |
3 | BANK 2017 - BNK7 | 3.748% | 9/15/60 | 75 | 82 |
3 | BANK 2017 - BNK8 | 3.488% | 11/15/50 | 150 | 169 |
3 | BANK 2017 - BNK8 | 3.731% | 11/15/50 | 25 | 27 |
3 | BANK 2017 - BNK9 | 3.279% | 11/15/54 | 150 | 164 |
3 | BANK 2017 - BNK9 | 3.538% | 11/15/54 | 150 | 169 |
3 | BANK 2018 - BN10 | 3.641% | 2/15/61 | 50 | 55 |
3 | BANK 2018 - BN10 | 3.688% | 2/15/61 | 250 | 284 |
3 | BANK 2018 - BN10 | 3.898% | 2/15/61 | 50 | 56 |
3 | BANK 2018 - BN11 | 4.046% | 3/15/61 | 100 | 116 |
3 | BANK 2018 - BN12 | 4.255% | 5/15/61 | 125 | 147 |
3 | BANK 2018 - BN12 | 4.490% | 5/15/61 | 50 | 58 |
3 | BANK 2018 - BN13 | 3.953% | 8/15/61 | 50 | 58 |
3 | BANK 2018 - BN13 | 4.217% | 8/15/61 | 25 | 29 |
3 | BANK 2018 - BN14 | 4.128% | 9/15/60 | 50 | 54 |
3 | BANK 2018 - BN14 | 4.231% | 9/15/60 | 100 | 118 |
3 | BANK 2018 - BN14 | 4.481% | 9/15/60 | 25 | 29 |
3 | BANK 2018 - BN15 | 4.407% | 11/15/61 | 110 | 131 |
3 | BANK 2019 - BN16 | 4.005% | 2/15/52 | 125 | 147 |
3 | BANK 2019 - BN17 | 3.714% | 4/15/52 | 100 | 116 |
3 | BANK 2019 - BN17 | 3.976% | 4/15/52 | 25 | 28 |
3 | BANK 2019 - BN18 | 3.584% | 5/15/62 | 375 | 432 |
3 | BANK 2019 - BN18 | 3.826% | 5/15/62 | 50 | 56 |
3 | BANK 2019 - BN19 | 3.183% | 8/15/61 | 275 | 308 |
3 | BANK 2019 - BN20 | 3.011% | 9/15/62 | 170 | 188 |
3 | BANK 2019 - BN21 | 2.851% | 10/17/52 | 375 | 411 |
3 | BANK 2019 - BN21 | 3.093% | 10/17/52 | 75 | 82 |
3 | BANK 2019 - BN22 | 2.978% | 11/15/62 | 290 | 321 |
3 | BANK 2019 - BN23 | 2.920% | 12/15/52 | 180 | 199 |
3 | BANK 2019 - BN23 | 3.203% | 12/15/52 | 75 | 80 |
3 | BANK 2019 - BN24 | 2.960% | 11/15/62 | 150 | 166 |
3 | BANK 2019 - BN24 | 3.283% | 11/15/62 | 75 | 82 |
3 | BANK 2020 - BN25 | 2.649% | 1/15/63 | 200 | 216 |
3 | BANK 2020 - BN25 | 2.841% | 1/15/63 | 65 | 69 |
3 | BANK 2020 - BN26 | 2.403% | 3/15/63 | 175 | 186 |
3 | BANK 2020 - BN26 | 2.687% | 3/15/63 | 55 | 57 |
3 | BANK 2020 - BNK27 | 2.144% | 4/15/63 | 150 | 155 |
3 | BANK 2020 - BNK27 | 2.551% | 4/15/63 | 50 | 52 |
3 | Bank of America Credit Card Trust 2018-A1 | 2.700% | 7/17/23 | 475 | 482 |
3 | Bank of America Credit Card Trust 2018-A2 | 3.000% | 9/15/23 | 400 | 408 |
3 | Bank of America Credit Card Trust 2019-A1 | 1.740% | 1/15/25 | 150 | 154 |
| Bank of Nova Scotia | 1.875% | 4/26/21 | 175 | 177 |
3 | BBCMS Mortgage Trust 2017-C1 | 3.674% | 2/15/50 | 325 | 367 |
3 | BBCMS Mortgage Trust 2017-C1 | 3.898% | 2/15/50 | 100 | 111 |
3 | BBCMS Mortgage Trust 2018-C2 | 4.314% | 12/15/51 | 125 | 148 |
3 | BBCMS Mortgage Trust 2019-C3 | 3.583% | 5/15/52 | 700 | 798 |
3 | BBCMS Mortgage Trust 2019-C4 | 2.919% | 8/15/52 | 275 | 301 |
3 | BBCMS Mortgage Trust 2019-C4 | 3.171% | 8/15/52 | 25 | 27 |
3 | BBCMS Mortgage Trust 2019-C5 | 3.063% | 11/15/52 | 150 | 166 |
3 | BBCMS Mortgage Trust 2019-C5 | 3.366% | 11/15/52 | 100 | 109 |
3 | BBCMS Mortgage Trust 2020-C6 | 2.639% | 2/15/53 | 100 | 108 |
3 | BBCMS Mortgage Trust 2020-C6 | 2.840% | 2/15/53 | 35 | 36 |
3 | BBCMS Mortgage Trust 2020-C7 | 2.037% | 4/15/53 | 50 | 52 |
3 | Bear Stearns Commercial Mortgage Securities Trust 2007-TOP26 | 5.513% | 1/12/45 | 27 | 25 |
3 | Benchmark 2018-B1 Mortgage Trust | 3.666% | 1/15/51 | 100 | 113 |
3 | Benchmark 2018-B1 Mortgage Trust | 3.878% | 1/15/51 | 50 | 55 |
3 | Benchmark 2018-B2 Mortgage Trust | 3.662% | 2/15/51 | 125 | 131 |
3 | Benchmark 2018-B2 Mortgage Trust | 3.882% | 2/15/51 | 325 | 374 |
3 | Benchmark 2018-B2 Mortgage Trust | 4.084% | 2/15/51 | 150 | 170 |
3 | Benchmark 2018-B3 Mortgage Trust | 3.848% | 4/10/51 | 100 | 106 |
3 | Benchmark 2018-B3 Mortgage Trust | 4.025% | 4/10/51 | 225 | 261 |
3 | Benchmark 2018-B4 Mortgage Trust | 4.121% | 7/15/51 | 350 | 410 |
3 | Benchmark 2018-B4 Mortgage Trust | 4.311% | 7/15/51 | 75 | 85 |
3 | Benchmark 2018-B5 Mortgage Trust | 4.208% | 7/15/51 | 75 | 89 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.203% | 10/10/51 | 50 | 54 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.261% | 10/10/51 | 50 | 59 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.441% | 10/10/51 | 25 | 29 |
3 | Benchmark 2018-B7 Mortgage Trust | 4.510% | 5/15/53 | 175 | 212 |
3 | Benchmark 2018-B8 Mortgage Trust | 4.232% | 1/15/52 | 125 | 149 |
3 | Benchmark 2018-B8 Mortgage Trust | 4.532% | 1/15/52 | 50 | 59 |
3 | Benchmark 2019-B10 Mortgage Trust | 3.717% | 3/15/62 | 80 | 92 |
3 | Benchmark 2019-B10 Mortgage Trust | 3.979% | 3/15/62 | 50 | 56 |
3 | Benchmark 2019-B11 Mortgage Trust | 3.542% | 5/15/52 | 275 | 314 |
3 | Benchmark 2019-B11 Mortgage Trust | 3.784% | 5/15/52 | 75 | 85 |
3 | Benchmark 2019-B13 Mortgage Trust | 2.952% | 8/15/57 | 280 | 308 |
3 | Benchmark 2019-B14 Mortgage Trust | 3.049% | 12/15/62 | 225 | 249 |
3 | Benchmark 2019-B15 Mortgage Trust | 2.928% | 12/15/72 | 230 | 254 |
3 | Benchmark 2019-B9 Mortgage Trust | 4.016% | 3/15/52 | 105 | 123 |
3 | Benchmark 2019-IG1 Mortgage Trust | 2.687% | 9/15/43 | 125 | 134 |
3 | Benchmark 2019-IG1 Mortgage Trust | 2.909% | 9/15/43 | 50 | 53 |
3 | Benchmark 2020-B16 Mortgage Trust | 2.732% | 2/15/53 | 100 | 108 |
3 | Benchmark 2020-B16 Mortgage Trust | 2.944% | 2/15/53 | 25 | 26 |
3 | Benchmark 2020-B17 Mortgage Trust | 2.289% | 3/15/53 | 100 | 104 |
3 | Benchmark 2020-B17 Mortgage Trust | 2.583% | 3/15/53 | 30 | 31 |
3 | BMW Vehicle Owner Trust 2018-A | 2.350% | 4/25/22 | 68 | 68 |
3 | BMW Vehicle Owner Trust 2018-A | 2.510% | 6/25/24 | 50 | 51 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Cantor Commercial Real Estate Lending 2019-CF1 | 3.786% | 5/15/52 | 125 | 144 |
3 | Cantor Commercial Real Estate Lending 2019-CF2 | 2.874% | 11/15/52 | 140 | 152 |
3 | Cantor Commercial Real Estate Lending 2019-CF3 | 3.006% | 1/15/53 | 135 | 149 |
3 | Cantor Commercial Real Estate Lending 2019-CF3 | 3.298% | 1/15/53 | 60 | 65 |
3 | Capital One Auto Receivables Trust 2019-1 | 2.510% | 11/15/23 | 100 | 103 |
3 | Capital One Auto Receivables Trust 2019-1 | 2.560% | 10/15/24 | 35 | 37 |
3 | Capital One Auto Receivables Trust 2020-1 | 1.600% | 11/15/24 | 50 | 51 |
3 | Capital One Auto Receivables Trust 2020-1 | 1.630% | 8/15/25 | 15 | 15 |
3 | Capital One Multi-Asset Execution Trust 2015-A8 | 2.050% | 8/15/23 | 150 | 151 |
3 | Capital One Multi-Asset Execution Trust 2017-A4 | 1.990% | 7/17/23 | 250 | 251 |
3 | Capital One Multi-Asset Execution Trust 2017-A6 | 2.290% | 7/15/25 | 225 | 234 |
3 | Capital One Multi-Asset Execution Trust 2018-A1 | 3.010% | 2/15/24 | 125 | 128 |
3 | Capital One Multi-Asset Execution Trust 2019-A1 | 2.840% | 12/15/24 | 75 | 78 |
3 | CarMax Auto Owner Trust 2016-3 | 1.600% | 1/18/22 | 33 | 33 |
3 | CarMax Auto Owner Trust 2017-4 | 2.110% | 10/17/22 | 39 | 39 |
3 | CarMax Auto Owner Trust 2017-4 | 2.330% | 5/15/23 | 50 | 51 |
3 | CarMax Auto Owner Trust 2018-1 | 2.480% | 11/15/22 | 51 | 52 |
3 | CarMax Auto Owner Trust 2018-1 | 2.640% | 6/15/23 | 50 | 51 |
3 | CarMax Auto Owner Trust 2018-2 | 2.980% | 1/17/23 | 66 | 67 |
3 | CarMax Auto Owner Trust 2018-2 | 3.160% | 7/17/23 | 50 | 52 |
3 | CarMax Auto Owner Trust 2019-4 | 2.020% | 11/15/24 | 180 | 185 |
3 | CarMax Auto Owner Trust 2019-4 | 2.130% | 7/15/25 | 25 | 26 |
3 | CarMax Auto Owner Trust 2020-1 | 1.890% | 12/16/24 | 90 | 93 |
3 | CarMax Auto Owner Trust 2020-1 | 2.030% | 6/16/25 | 15 | 16 |
3 | CarMax Auto Owner Trust 2020-2 | 1.700% | 11/15/24 | 25 | 26 |
3 | CD 2016-CD1 Commercial Mortgage Trust | 2.724% | 8/10/49 | 150 | 159 |
3 | CD 2016-CD2 Commercial Mortgage Trust | 3.526% | 11/10/49 | 100 | 111 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.453% | 2/10/50 | 25 | 27 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.631% | 2/10/50 | 144 | 161 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.833% | 2/10/50 | 31 | 34 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.332% | 11/13/50 | 50 | 53 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.456% | 11/13/50 | 125 | 139 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.709% | 11/13/50 | 75 | 82 |
3 | CD 2018-CD7 Commercial Mortgage Trust | 4.279% | 8/15/51 | 75 | 88 |
3 | CD 2019-CD8 Commercial Mortgage Trust | 2.912% | 8/15/57 | 175 | 191 |
3 | CenterPoint Energy Transition Bond Co. IV LLC 2012-1 | 3.028% | 10/15/25 | 350 | 368 |
3 | CFCRE Commercial Mortgage Trust 2016-C3 | 3.865% | 1/10/48 | 125 | 140 |
3 | CFCRE Commercial Mortgage Trust 2016-C4 | 3.283% | 5/10/58 | 150 | 162 |
3 | CFCRE Commercial Mortgage Trust 2016-C4 | 3.691% | 5/10/58 | 100 | 106 |
3 | CFCRE Commercial Mortgage Trust 2016-C6 | 3.217% | 11/10/49 | 250 | 271 |
3 | CFCRE Commercial Mortgage Trust 2017-C8 | 3.572% | 6/15/50 | 50 | 56 |
3 | Chase Issuance Trust 2012-A7 | 2.160% | 9/15/24 | 313 | 325 |
3 | Chase Issuance Trust 2014-A2 | 2.770% | 3/15/23 | 225 | 229 |
3 | Chase Issuance Trust 2016-A4 | 1.490% | 7/15/22 | 200 | 200 |
3 | Chase Issuance Trust 2020-A1 | 1.530% | 1/15/25 | 450 | 463 |
3 | Citibank Credit Card Issuance Trust 2014-A1 | 2.880% | 1/23/23 | 100 | 101 |
3 | Citibank Credit Card Issuance Trust 2014-A5 | 2.680% | 6/7/23 | 200 | 204 |
3 | Citibank Credit Card Issuance Trust 2016-A2 | 2.190% | 11/20/23 | 200 | 205 |
3 | Citibank Credit Card Issuance Trust 2018-A1 | 2.490% | 1/20/23 | 550 | 556 |
3 | Citibank Credit Card Issuance Trust 2018-A3 | 3.290% | 5/23/25 | 450 | 486 |
3 | Citigroup Commercial Mortgage Trust 2012-GC8 | 3.024% | 9/10/45 | 72 | 74 |
3 | Citigroup Commercial Mortgage Trust 2013-GC11 | 3.093% | 4/10/46 | 100 | 104 |
3 | Citigroup Commercial Mortgage Trust 2013-GC15 | 4.371% | 9/10/46 | 50 | 54 |
3 | Citigroup Commercial Mortgage Trust 2013-GC15 | 4.649% | 9/10/46 | 75 | 81 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 3.552% | 3/10/47 | 18 | 19 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 4.023% | 3/10/47 | 25 | 27 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 4.345% | 3/10/47 | 25 | 27 |
3 | Citigroup Commercial Mortgage Trust 2014-GC21 | 3.855% | 5/10/47 | 50 | 54 |
3 | Citigroup Commercial Mortgage Trust 2014-GC21 | 4.328% | 5/10/47 | 50 | 52 |
3 | Citigroup Commercial Mortgage Trust 2014-GC23 | 3.622% | 7/10/47 | 100 | 108 |
3 | Citigroup Commercial Mortgage Trust 2014-GC25 | 3.635% | 10/10/47 | 175 | 189 |
3 | Citigroup Commercial Mortgage Trust 2015-GC27 | 3.137% | 2/10/48 | 225 | 239 |
3 | Citigroup Commercial Mortgage Trust 2015-GC27 | 3.571% | 2/10/48 | 100 | 105 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 2.674% | 4/10/48 | 1 | 1 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 3.192% | 4/10/48 | 175 | 188 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 3.758% | 4/10/48 | 84 | 87 |
3 | Citigroup Commercial Mortgage Trust 2015-GC31 | 3.762% | 6/10/48 | 100 | 110 |
3 | Citigroup Commercial Mortgage Trust 2015-GC33 | 3.778% | 9/10/58 | 100 | 111 |
3 | Citigroup Commercial Mortgage Trust 2016-C1 | 3.003% | 5/10/49 | 55 | 58 |
3 | Citigroup Commercial Mortgage Trust 2016-C1 | 3.209% | 5/10/49 | 125 | 136 |
3 | Citigroup Commercial Mortgage Trust 2016-GC36 | 3.616% | 2/10/49 | 225 | 248 |
3 | Citigroup Commercial Mortgage Trust 2016-P4 | 2.902% | 7/10/49 | 75 | 80 |
3 | Citigroup Commercial Mortgage Trust 2017-B1 | 3.458% | 8/15/50 | 250 | 278 |
3 | Citigroup Commercial Mortgage Trust 2017-B1 | 3.711% | 8/15/50 | 50 | 55 |
3 | Citigroup Commercial Mortgage Trust 2017-C4 | 3.471% | 10/12/50 | 150 | 167 |
3 | Citigroup Commercial Mortgage Trust 2017-C4 | 3.764% | 10/12/50 | 50 | 55 |
3 | Citigroup Commercial Mortgage Trust 2018-B2 | 3.788% | 3/10/51 | 50 | 52 |
3 | Citigroup Commercial Mortgage Trust 2018-B2 | 4.009% | 3/10/51 | 275 | 319 |
3 | Citigroup Commercial Mortgage Trust 2019-GC41 | 2.869% | 8/10/56 | 225 | 246 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Citigroup Commercial Mortgage Trust 2019-GC43 | 3.038% | 11/10/52 | 275 | 304 |
3 | Citigroup Commercial Mortgage Trust 2020-GC46 | 2.717% | 2/15/53 | 110 | 119 |
3 | Citigroup Commercial Mortgage Trust 2020-GC46 | 2.918% | 2/15/53 | 45 | 47 |
3 | COMM 2012-CCRE2 Mortgage Trust | 3.147% | 8/15/45 | 58 | 60 |
3 | COMM 2012-CCRE2 Mortgage Trust | 3.791% | 8/15/45 | 65 | 67 |
3,5 | COMM 2012-CCRE3 Mortgage Trust | 3.416% | 10/15/45 | 78 | 79 |
3 | COMM 2012-CCRE4 Mortgage Trust | 2.853% | 10/15/45 | 124 | 127 |
3 | COMM 2013-CCRE10 Mortgage Trust | 4.210% | 8/10/46 | 20 | 22 |
3 | COMM 2013-CCRE11 Mortgage Trust | 3.660% | 8/10/50 | 21 | 22 |
3 | COMM 2013-CCRE11 Mortgage Trust | 3.983% | 8/10/50 | 40 | 43 |
3 | COMM 2013-CCRE11 Mortgage Trust | 4.258% | 8/10/50 | 150 | 163 |
3 | COMM 2013-CCRE11 Mortgage Trust | 4.715% | 8/10/50 | 30 | 32 |
3 | COMM 2013-CCRE12 Mortgage Trust | 3.623% | 10/10/46 | 35 | 35 |
3 | COMM 2013-CCRE12 Mortgage Trust | 3.765% | 10/10/46 | 48 | 50 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.046% | 10/10/46 | 50 | 54 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.300% | 10/10/46 | 25 | 26 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.762% | 10/10/46 | 25 | 26 |
3 | COMM 2013-CCRE6 Mortgage Trust | 3.101% | 3/10/46 | 65 | 68 |
3 | COMM 2013-CCRE7 Mortgage Trust | 3.213% | 3/10/46 | 31 | 32 |
3 | COMM 2013-CCRE8 Mortgage Trust | 3.612% | 6/10/46 | 71 | 75 |
3 | COMM 2013-CCRE9 Mortgage Trust | 4.362% | 7/10/45 | 90 | 96 |
3 | COMM 2013-LC13 Mortgage Trust | 4.205% | 8/10/46 | 40 | 43 |
3 | COMM 2013-LC6 Mortgage Trust | 2.941% | 1/10/46 | 83 | 86 |
3 | COMM 2013-LC6 Mortgage Trust | 3.282% | 1/10/46 | 58 | 59 |
3 | COMM 2014-CCRE15 Mortgage Trust | 2.928% | 2/10/47 | 26 | 26 |
3 | COMM 2014-CCRE15 Mortgage Trust | 3.595% | 2/10/47 | 23 | 23 |
3 | COMM 2014-CCRE15 Mortgage Trust | 4.074% | 2/10/47 | 56 | 61 |
3 | COMM 2014-CCRE15 Mortgage Trust | 4.844% | 2/10/47 | 28 | 30 |
3 | COMM 2014-CCRE16 Mortgage Trust | 3.653% | 4/10/47 | 39 | 41 |
3 | COMM 2014-CCRE16 Mortgage Trust | 4.278% | 4/10/47 | 75 | 80 |
3 | COMM 2014-CCRE17 Mortgage Trust | 3.598% | 5/10/47 | 20 | 20 |
3 | COMM 2014-CCRE17 Mortgage Trust | 3.977% | 5/10/47 | 50 | 55 |
3 | COMM 2014-CCRE17 Mortgage Trust | 4.377% | 5/10/47 | 25 | 26 |
3 | COMM 2014-CCRE18 Mortgage Trust | 3.452% | 7/15/47 | 38 | 39 |
3 | COMM 2014-CCRE19 Mortgage Trust | 3.796% | 8/10/47 | 175 | 191 |
3 | COMM 2014-CCRE19 Mortgage Trust | 4.080% | 8/10/47 | 50 | 53 |
3 | COMM 2014-CCRE20 Mortgage Trust | 3.590% | 11/10/47 | 50 | 54 |
3 | COMM 2014-CCRE21 Mortgage Trust | 3.528% | 12/10/47 | 162 | 174 |
3 | COMM 2014-LC15 Mortgage Trust | 4.006% | 4/10/47 | 150 | 163 |
3 | COMM 2014-LC17 Mortgage Trust | 3.164% | 10/10/47 | 9 | 9 |
3 | COMM 2014-LC17 Mortgage Trust | 3.917% | 10/10/47 | 50 | 55 |
3 | COMM 2014-UBS2 Mortgage Trust | 3.472% | 3/10/47 | 16 | 17 |
3 | COMM 2014-UBS2 Mortgage Trust | 3.961% | 3/10/47 | 54 | 58 |
3 | COMM 2014-UBS2 Mortgage Trust | 4.199% | 3/10/47 | 15 | 16 |
3 | COMM 2014-UBS2 Mortgage Trust | 4.701% | 3/10/47 | 10 | 10 |
3 | COMM 2014-UBS3 Mortgage Trust | 3.819% | 6/10/47 | 100 | 108 |
3 | COMM 2014-UBS4 Mortgage Trust | 3.694% | 8/10/47 | 125 | 136 |
3 | COMM 2014-UBS4 Mortgage Trust | 3.968% | 8/10/47 | 44 | 47 |
3 | COMM 2014-UBS5 Mortgage Trust | 3.838% | 9/10/47 | 125 | 136 |
3 | COMM 2014-UBS6 Mortgage Trust | 2.935% | 12/10/47 | 21 | 21 |
3 | COMM 2014-UBS6 Mortgage Trust | 3.387% | 12/10/47 | 113 | 117 |
3 | COMM 2014-UBS6 Mortgage Trust | 3.644% | 12/10/47 | 225 | 244 |
3 | COMM 2014-UBS6 Mortgage Trust | 4.048% | 12/10/47 | 50 | 54 |
3 | COMM 2015-CCRE22 Mortgage Trust | 2.856% | 3/10/48 | 14 | 14 |
3 | COMM 2015-CCRE22 Mortgage Trust | 3.309% | 3/10/48 | 150 | 162 |
3 | COMM 2015-CCRE22 Mortgage Trust | 3.603% | 3/10/48 | 50 | 52 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.257% | 5/10/48 | 73 | 76 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.497% | 5/10/48 | 100 | 109 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.801% | 5/10/48 | 50 | 53 |
3 | COMM 2015-CCRE25 Mortgage Trust | 3.759% | 8/10/48 | 125 | 137 |
3 | COMM 2015-CCRE26 Mortgage Trust | 3.630% | 10/10/48 | 225 | 248 |
3 | COMM 2015-CCRE27 Mortgage Trust | 3.404% | 10/10/48 | 125 | 132 |
3 | COMM 2015-CCRE27 Mortgage Trust | 3.612% | 10/10/48 | 125 | 138 |
3 | COMM 2015-LC19 Mortgage Trust | 3.040% | 2/10/48 | 23 | 24 |
3 | COMM 2015-LC19 Mortgage Trust | 3.183% | 2/10/48 | 125 | 134 |
3 | COMM 2015-LC19 Mortgage Trust | 3.527% | 2/10/48 | 50 | 53 |
3 | COMM 2016-CCRE28 Mortgage Trust | 3.762% | 2/10/49 | 150 | 167 |
3 | COMM 2016-DC2 Mortgage Trust | 3.550% | 2/10/49 | 125 | 133 |
3 | COMM 2018-COR3 Mortgage Trust | 4.228% | 5/10/51 | 125 | 146 |
3 | COMM 2019-G44 Mortgage Trust | 2.950% | 8/15/57 | 115 | 127 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 3.505% | 4/15/50 | 100 | 108 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 3.791% | 4/15/50 | 75 | 80 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 4.044% | 4/15/50 | 50 | 50 |
3 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.504% | 6/15/57 | 150 | 163 |
3 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.849% | 6/15/57 | 75 | 80 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 3.448% | 8/15/48 | 85 | 88 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 3.718% | 8/15/48 | 100 | 110 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 4.244% | 8/15/48 | 50 | 50 |
3 | CSAIL 2015-C4 Commercial Mortgage Trust | 3.617% | 11/15/48 | 50 | 53 |
3 | CSAIL 2015-C4 Commercial Mortgage Trust | 3.808% | 11/15/48 | 200 | 221 |
3 | CSAIL 2016-C7 Commercial Mortgage Trust | 3.502% | 11/15/49 | 200 | 221 |
3 | CSAIL 2017-C8 Commercial Mortgage Trust | 3.392% | 6/15/50 | 150 | 166 |
3 | CSAIL 2017-CX10 Commercial Mortgage Trust | 3.458% | 11/15/50 | 150 | 167 |
3 | CSAIL 2017-CX9 Commercial Mortgage Trust | 3.446% | 9/15/50 | 50 | 56 |
3 | CSAIL 2018-CX11 Commercial Mortgage Trust | 4.033% | 4/15/51 | 275 | 314 |
3 | CSAIL 2018-CX12 Commercial Mortgage Trust | 4.224% | 8/15/51 | 25 | 29 |
3 | CSAIL 2019-C15 Commercial Mortgage Trust | 4.053% | 3/15/52 | 225 | 261 |
3 | CSAIL 2019-C16 Commercial Mortgage Trust | 3.329% | 6/15/52 | 275 | 306 |
3 | DBJPM 16-C1 Mortgage Trust | 3.276% | 5/10/49 | 75 | 82 |
3 | DBJPM 16-C3 Mortgage Trust | 2.890% | 8/10/49 | 100 | 107 |
3 | DBJPM 17-C6 Mortgage Trust | 3.328% | 6/10/50 | 100 | 111 |
3 | DBJPM 17-C6 Mortgage Trust | 3.561% | 6/10/50 | 50 | 53 |
3 | Discover Card Execution Note Trust 2015-A4 | 2.190% | 4/17/23 | 225 | 226 |
3 | Discover Card Execution Note Trust 2017-A2 | 2.390% | 7/15/24 | 150 | 154 |
3 | Discover Card Execution Note Trust 2018-A1 | 3.030% | 8/15/25 | 225 | 240 |
3 | Discover Card Execution Note Trust 2019-A3 | 1.890% | 10/15/24 | 275 | 284 |
3 | Drive Auto Receivables Trust 2018-2 | 3.630% | 8/15/24 | 40 | 40 |
3 | Drive Auto Receivables Trust 2020-1 | 2.080% | 7/15/24 | 75 | 76 |
3 | Drive Auto Receivables Trust 2020-1 | 2.360% | 3/16/26 | 50 | 50 |
2,3 | Fannie Mae-Aces 2011-M2 | 3.764% | 4/25/21 | 64 | 65 |
2,3 | Fannie Mae-Aces 2011-M4 | 3.726% | 6/25/21 | 136 | 139 |
2,3 | Fannie Mae-Aces 2013-M12 | 2.492% | 3/25/23 | 178 | 186 |
2,3 | Fannie Mae-Aces 2013-M14 | 2.708% | 4/25/23 | 54 | 56 |
2,3 | Fannie Mae-Aces 2013-M14 | 3.329% | 10/25/23 | 267 | 286 |
2,3 | Fannie Mae-Aces 2013-M4 | 2.608% | 3/25/22 | 1 | 1 |
2,3 | Fannie Mae-Aces 2013-M7 | 2.280% | 12/27/22 | 54 | 56 |
2,3 | Fannie Mae-Aces 2014-M1 | 3.328% | 7/25/23 | 329 | 351 |
2,3 | Fannie Mae-Aces 2014-M12 | 2.614% | 10/25/21 | 185 | 189 |
2,3 | Fannie Mae-Aces 2014-M13 | 3.021% | 8/25/24 | 191 | 205 |
2,3 | Fannie Mae-Aces 2014-M2 | 3.513% | 12/25/23 | 270 | 290 |
2,3 | Fannie Mae-Aces 2014-M3 | 3.501% | 1/25/24 | 127 | 137 |
2,3 | Fannie Mae-Aces 2014-M4 | 3.346% | 3/25/24 | 170 | 182 |
2,3 | Fannie Mae-Aces 2014-M6 | 2.679% | 5/25/21 | 133 | 135 |
2,3 | Fannie Mae-Aces 2014-M7 | 3.370% | 6/25/24 | 237 | 255 |
2,3 | Fannie Mae-Aces 2014-M8 | 3.056% | 6/25/24 | 155 | 168 |
2,3 | Fannie Mae-Aces 2014-M9 | 3.103% | 7/25/24 | 195 | 210 |
2,3 | Fannie Mae-Aces 2015-M1 | 2.532% | 9/25/24 | 300 | 321 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | Fannie Mae-Aces 2015-M10 | 3.092% | 4/25/27 | 100 | 112 |
2,3 | Fannie Mae-Aces 2015-M12 | 2.889% | 5/25/25 | 225 | 242 |
2,3 | Fannie Mae-Aces 2015-M15 | 2.923% | 10/25/25 | 275 | 301 |
2,3 | Fannie Mae-Aces 2015-M2 | 2.620% | 12/25/24 | 175 | 188 |
2,3 | Fannie Mae-Aces 2015-M3 | 2.723% | 10/25/24 | 96 | 103 |
2,3 | Fannie Mae-Aces 2015-M4 | 2.509% | 7/25/22 | 118 | 122 |
2,3 | Fannie Mae-Aces 2015-M7 | 2.590% | 12/25/24 | 173 | 185 |
2,3 | Fannie Mae-Aces 2015-M8 | 2.344% | 1/25/25 | 73 | 75 |
2,3 | Fannie Mae-Aces 2015-M8 | 2.900% | 1/25/25 | 100 | 108 |
2,3 | Fannie Mae-Aces 2016-M11 | 2.369% | 7/25/26 | 250 | 270 |
2,3 | Fannie Mae-Aces 2016-M12 | 2.526% | 9/25/26 | 250 | 272 |
2,3 | Fannie Mae-Aces 2016-M2 | 2.152% | 1/25/23 | 123 | 127 |
2,3 | Fannie Mae-Aces 2016-M3 | 2.702% | 2/25/26 | 99 | 108 |
2,3 | Fannie Mae-Aces 2016-M4 | 2.576% | 3/25/26 | 100 | 109 |
2,3 | Fannie Mae-Aces 2016-M5 | 2.469% | 4/25/26 | 200 | 216 |
2,3 | Fannie Mae-Aces 2016-M7 | 2.157% | 10/25/23 | 47 | 49 |
2,3 | Fannie Mae-Aces 2016-M7 | 2.499% | 9/25/26 | 75 | 79 |
2,3 | Fannie Mae-Aces 2016-M9 | 2.292% | 6/25/26 | 300 | 322 |
2,3 | Fannie Mae-Aces 2017-M1 | 2.497% | 10/25/26 | 200 | 217 |
2,3 | Fannie Mae-Aces 2017-M10 | 2.646% | 7/25/24 | 110 | 117 |
2,3 | Fannie Mae-Aces 2017-M12 | 3.181% | 6/25/27 | 300 | 338 |
2,3 | Fannie Mae-Aces 2017-M15 | 3.196% | 11/25/27 | 275 | 305 |
2,3 | Fannie Mae-Aces 2017-M2 | 2.895% | 2/25/27 | 200 | 222 |
2,3 | Fannie Mae-Aces 2017-M4 | 2.670% | 12/25/26 | 200 | 221 |
2,3 | Fannie Mae-Aces 2017-M5 | 3.295% | 4/25/29 | 75 | 86 |
2,3 | Fannie Mae-Aces 2017-M7 | 2.961% | 2/25/27 | 250 | 278 |
2,3 | Fannie Mae-Aces 2017-M8 | 3.061% | 5/25/27 | 514 | 575 |
2,3 | Fannie Mae-Aces 2018-M10 | 3.497% | 7/25/28 | 125 | 144 |
2,3 | Fannie Mae-Aces 2018-M12 | 3.776% | 8/25/30 | 50 | 60 |
2,3 | Fannie Mae-Aces 2018-M14 | 3.697% | 8/25/28 | 100 | 117 |
2,3 | Fannie Mae-Aces 2018-M18 | 2.469% | 8/25/29 | 250 | 277 |
2,3 | Fannie Mae-Aces 2018-M2 | 2.999% | 1/25/28 | 425 | 476 |
2,3 | Fannie Mae-Aces 2018-M4 | 3.147% | 3/25/28 | 165 | 187 |
2,3 | Fannie Mae-Aces 2018-M7 | 3.150% | 3/25/28 | 100 | 112 |
2,3 | Fannie Mae-Aces 2018-M8 | 3.610% | 2/25/31 | 300 | 359 |
2,3 | Fannie Mae-Aces 2019-M1 | 3.673% | 9/25/28 | 125 | 146 |
2,3 | Fannie Mae-Aces 2019-M2 | 3.752% | 11/25/28 | 200 | 233 |
2,3 | Fannie Mae-Aces 2019-M22 | 2.522% | 8/25/29 | 375 | 414 |
2,3 | Fannie Mae-Aces 2019-M5 | 3.273% | 2/25/29 | 200 | 230 |
2,3 | Fannie Mae-Aces 2019-M7 | 3.143% | 4/25/29 | 230 | 263 |
2,3 | Fannie Mae-Aces 2019-M9 | 2.937% | 4/25/29 | 325 | 363 |
2,3 | Fannie Mae-Aces 2020-M1 | 2.444% | 10/25/29 | 950 | 1,053 |
2,3 | Fannie Mae-Aces 2020-M14 | 1.784% | 5/25/30 | 150 | 157 |
2,3 | Fannie Mae-Aces 2020-M29 | 1.492% | 5/25/30 | 100 | 103 |
2,3 | Fannie Mae-Aces 2020-M5 | 2.210% | 1/25/30 | 125 | 137 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K011 | 4.084% | 11/25/20 | 233 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K014 | 3.871% | 4/25/21 | 127 | 129 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K017 | 2.873% | 12/25/21 | 316 | 325 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K019 | 2.272% | 3/25/22 | 147 | 151 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K020 | 2.373% | 5/25/22 | 350 | 360 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K021 | 2.396% | 6/25/22 | 225 | 232 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K026 | 2.510% | 11/25/22 | 325 | 338 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K027 | 2.637% | 1/25/23 | 325 | 340 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K028 | 3.111% | 2/25/23 | 475 | 502 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K029 | 3.320% | 2/25/23 | 325 | 346 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K030 | 2.779% | 9/25/22 | 104 | 106 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K030 | 3.250% | 4/25/23 | 325 | 346 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K031 | 3.300% | 4/25/23 | 1,215 | 1,299 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K032 | 3.016% | 2/25/23 | 125 | 128 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K032 | 3.310% | 5/25/23 | 340 | 364 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K033 | 2.871% | 2/25/23 | 150 | 156 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K033 | 3.060% | 7/25/23 | 325 | 347 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K034 | 3.531% | 7/25/23 | 288 | 311 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K035 | 3.458% | 8/25/23 | 400 | 432 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K036 | 3.527% | 10/25/23 | 325 | 353 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K038 | 2.604% | 10/25/23 | 42 | 43 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K038 | 3.389% | 3/25/24 | 400 | 437 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K039 | 2.683% | 12/25/23 | 33 | 34 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K039 | 3.303% | 7/25/24 | 225 | 247 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K040 | 2.768% | 4/25/24 | 65 | 68 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K040 | 3.241% | 9/25/24 | 275 | 302 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K041 | 3.171% | 10/25/24 | 275 | 302 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K042 | 2.267% | 6/25/24 | 32 | 33 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K043 | 2.532% | 10/25/23 | 31 | 32 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K043 | 3.062% | 12/25/24 | 150 | 165 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K045 | 2.493% | 11/25/24 | 89 | 92 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K045 | 3.023% | 1/25/25 | 175 | 192 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K046 | 3.205% | 3/25/25 | 175 | 194 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K047 | 2.827% | 12/25/24 | 71 | 74 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K047 | 3.329% | 5/25/25 | 175 | 195 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K048 | 3.284% | 6/25/25 | 225 | 250 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K049 | 3.010% | 7/25/25 | 125 | 138 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K050 | 3.334% | 8/25/25 | 200 | 223 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K052 | 3.151% | 11/25/25 | 125 | 139 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K053 | 2.995% | 12/25/25 | 75 | 83 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K054 | 2.745% | 1/25/26 | 200 | 218 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K056 | 2.525% | 5/25/26 | 150 | 163 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K058 | 2.653% | 8/25/26 | 100 | 110 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K063 | 3.430% | 1/25/27 | 475 | 544 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K064 | 3.224% | 3/25/27 | 300 | 340 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K065 | 3.243% | 4/25/27 | 433 | 493 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K066 | 3.117% | 6/25/27 | 150 | 170 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K067 | 3.194% | 7/25/27 | 500 | 569 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K068 | 3.244% | 8/25/27 | 125 | 143 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K069 | 3.187% | 9/25/27 | 200 | 228 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K070 | 3.303% | 11/25/27 | 75 | 86 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K071 | 3.286% | 11/25/27 | 100 | 115 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K072 | 3.444% | 12/25/27 | 100 | 116 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K073 | 3.350% | 1/25/28 | 125 | 145 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K074 | 3.600% | 1/25/28 | 225 | 264 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K075 | 3.650% | 2/25/28 | 150 | 177 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K076 | 3.900% | 4/25/28 | 350 | 419 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K078 | 3.854% | 6/25/28 | 100 | 119 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K079 | 3.926% | 6/25/28 | 25 | 30 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K080 | 3.736% | 4/25/28 | 96 | 110 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K080 | 3.926% | 7/25/28 | 175 | 210 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K081 | 3.900% | 8/25/28 | 100 | 120 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K082 | 3.920% | 9/25/28 | 75 | 90 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K084 | 3.780% | 10/25/28 | 275 | 328 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K085 | 4.060% | 10/25/28 | 225 | 273 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 3.591% | 10/25/27 | 96 | 107 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 3.771% | 12/25/28 | 400 | 480 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 2.537% | 10/25/29 | 350 | 391 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K088 | 3.690% | 1/25/29 | 275 | 329 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K089 | 3.563% | 1/25/29 | 25 | 30 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K090 | 3.422% | 2/25/29 | 200 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K092 | 3.298% | 4/25/29 | 225 | 263 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K094 | 2.903% | 6/25/29 | 275 | 314 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K095 | 2.785% | 6/25/29 | 275 | 312 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K096 | 2.519% | 7/25/29 | 225 | 251 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K098 | 2.425% | 8/25/29 | 450 | 498 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K099 | 2.595% | 9/25/29 | 210 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K101 | 2.524% | 10/25/29 | 370 | 413 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K103 | 2.651% | 11/25/29 | 300 | 338 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K104 | 2.253% | 1/25/30 | 445 | 489 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K105 | 1.872% | 3/25/53 | 95 | 102 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K106 | 2.069% | 1/25/30 | 1,300 | 1,411 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K107 | 1.639% | 1/25/30 | 100 | 105 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K108 | 1.517% | 3/25/30 | 150 | 156 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K109 | 1.558% | 4/25/30 | 425 | 444 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1504 | 3.459% | 11/25/32 | 50 | 60 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1510 | 3.718% | 1/25/31 | 75 | 90 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1510 | 3.794% | 1/25/34 | 125 | 155 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1511 | 3.470% | 3/25/31 | 100 | 120 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1511 | 3.542% | 3/25/34 | 225 | 275 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1513 | 2.797% | 8/25/34 | 210 | 239 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1514 | 2.859% | 10/25/34 | 225 | 259 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K152 | 3.080% | 1/25/31 | 100 | 116 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K155 | 3.750% | 11/25/32 | 100 | 121 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K155 | 3.750% | 4/25/33 | 200 | 246 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K157 | 3.990% | 5/25/33 | 75 | 92 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K157 | 3.990% | 8/25/33 | 75 | 94 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K504 | 2.566% | 9/25/20 | 2 | 2 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K714 | 3.034% | 10/25/20 | 177 | 177 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K715 | 2.856% | 1/25/21 | 116 | 117 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K716 | 3.130% | 6/25/21 | 366 | 373 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K717 | 2.991% | 9/25/21 | 223 | 228 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K718 | 2.375% | 9/25/21 | 66 | 67 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K718 | 2.791% | 1/25/22 | 225 | 231 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K720 | 2.716% | 6/25/22 | 150 | 155 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K723 | 2.454% | 8/25/23 | 125 | 131 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K724 | 3.062% | 11/25/23 | 100 | 107 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K725 | 2.946% | 7/25/24 | 200 | 215 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K726 | 2.905% | 4/25/24 | 194 | 208 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K728 | 3.064% | 8/25/24 | 1,550 | 1,682 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K730 | 3.452% | 9/25/24 | 23 | 24 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K730 | 3.590% | 1/25/25 | 275 | 306 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K731 | 3.600% | 2/25/25 | 225 | 249 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K734 | 3.208% | 2/25/26 | 375 | 419 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K735 | 2.862% | 5/25/26 | 500 | 553 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K737 | 2.525% | 10/25/26 | 400 | 438 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K738 | 1.545% | 1/25/27 | 100 | 104 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 3.370% | 7/25/25 | 175 | 191 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 3.505% | 3/25/29 | 450 | 533 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 2.982% | 5/25/29 | 400 | 458 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KW01 | 2.853% | 1/25/26 | 200 | 220 |
3 | FHMS Multifamily Structured Pass Through Certificates K1515 | 1.940% | 2/25/35 | 150 | 158 |
3 | Fifth Third Auto Trust 2019-1 | 2.640% | 12/15/23 | 125 | 128 |
3 | Fifth Third Auto Trust 2019-1 | 2.690% | 11/16/26 | 50 | 52 |
3 | Ford Credit Auto Lease Trust 2018-A | 2.930% | 6/15/21 | 32 | 32 |
3 | Ford Credit Auto Lease Trust 2019-A | 2.900% | 5/15/22 | 50 | 51 |
3 | Ford Credit Auto Lease Trust 2019-A | 2.980% | 6/15/22 | 25 | 26 |
3 | Ford Credit Auto Owner Trust 2017-A | 1.920% | 4/15/22 | 68 | 68 |
3 | Ford Credit Auto Owner Trust 2017-C | 2.010% | 3/15/22 | 130 | 130 |
3 | Ford Credit Auto Owner Trust 2019-A | 2.780% | 9/15/23 | 150 | 154 |
3 | Ford Credit Auto Owner Trust 2019-A | 2.850% | 8/15/24 | 50 | 53 |
3 | Ford Credit Auto Owner Trust 2020-A | 1.040% | 8/15/24 | 25 | 25 |
3 | Ford Credit Auto Owner Trust 2020-B | 0.560% | 10/15/24 | 150 | 150 |
3 | Ford Credit Auto Owner Trust 2020-B | 0.790% | 11/15/25 | 35 | 35 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2017-2 | 2.160% | 9/15/22 | 160 | 160 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2017-3 | 2.480% | 9/15/24 | 170 | 173 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2018-1 | 2.950% | 5/15/23 | 225 | 229 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2018-2 | 3.170% | 3/15/25 | 200 | 208 |
2,3 | Freddie Mac Multifamily Structured Pass Through Certificates | 1.477% | 4/25/30 | 25 | 26 |
3 | GM Financial Automobile Leasing Trust 2018-1 | 2.680% | 12/20/21 | 21 | 21 |
3 | GM Financial Automobile Leasing Trust 2018-2 | 3.060% | 6/21/21 | 14 | 14 |
3 | GM Financial Automobile Leasing Trust 2018-2 | 3.160% | 4/20/22 | 25 | 25 |
3 | GM Financial Automobile Leasing Trust 2019-2 | 2.670% | 3/21/22 | 75 | 76 |
3 | GM Financial Automobile Leasing Trust 2019-2 | 2.720% | 3/20/23 | 50 | 51 |
3 | GM Financial Automobile Leasing Trust 2020-1 | 1.670% | 12/20/22 | 25 | 25 |
3 | GM Financial Automobile Leasing Trust 2020-1 | 1.700% | 12/20/23 | 10 | 10 |
3 | GM Financial Automobile Leasing Trust 2020-2 | 0.800% | 7/20/23 | 25 | 25 |
3 | GM Financial Consumer Automobile 2018-2 | 2.810% | 12/16/22 | 87 | 88 |
3 | GM Financial Consumer Automobile 2018-2 | 3.020% | 12/18/23 | 75 | 78 |
3 | GM Financial Consumer Automobile 2020-1 | 1.840% | 9/16/24 | 90 | 92 |
3 | GM Financial Consumer Automobile 2020-1 | 1.900% | 3/17/25 | 30 | 31 |
3 | GS Mortgage Securities Trust 2011-GC5 | 3.707% | 8/10/44 | 80 | 81 |
3 | GS Mortgage Securities Trust 2012-GC6 | 3.482% | 1/10/45 | 299 | 306 |
3 | GS Mortgage Securities Trust 2012-GCJ7 | 3.377% | 5/10/45 | 133 | 135 |
3 | GS Mortgage Securities Trust 2012-GCJ9 | 2.773% | 11/10/45 | 122 | 126 |
3 | GS Mortgage Securities Trust 2013-GC10 | 2.943% | 2/10/46 | 92 | 95 |
3 | GS Mortgage Securities Trust 2013-GC10 | 3.279% | 2/10/46 | 35 | 35 |
3 | GS Mortgage Securities Trust 2013-GC13 | 4.187% | 7/10/46 | 20 | 22 |
3 | GS Mortgage Securities Trust 2013-GCJ12 | 3.135% | 6/10/46 | 90 | 94 |
3 | GS Mortgage Securities Trust 2013-GCJ12 | 3.375% | 6/10/46 | 39 | 40 |
3 | GS Mortgage Securities Trust 2013-GCJ14 | 3.817% | 8/10/46 | 19 | 19 |
3 | GS Mortgage Securities Trust 2013-GCJ14 | 4.243% | 8/10/46 | 150 | 162 |
3 | GS Mortgage Securities Trust 2014-GC18 | 4.074% | 1/10/47 | 50 | 54 |
3 | GS Mortgage Securities Trust 2014-GC22 | 3.467% | 6/10/47 | 40 | 41 |
3 | GS Mortgage Securities Trust 2014-GC22 | 3.862% | 6/10/47 | 50 | 54 |
3 | GS Mortgage Securities Trust 2014-GC24 | 3.931% | 9/10/47 | 125 | 136 |
3 | GS Mortgage Securities Trust 2014-GC24 | 4.644% | 9/10/47 | 25 | 22 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.365% | 11/10/47 | 67 | 69 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.629% | 11/10/47 | 225 | 244 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.964% | 11/10/47 | 50 | 53 |
3 | GS Mortgage Securities Trust 2014-GC26 | 4.215% | 11/10/47 | 50 | 52 |
3 | GS Mortgage Securities Trust 2015-GC28 | 3.396% | 2/10/48 | 150 | 161 |
3 | GS Mortgage Securities Trust 2015-GC30 | 3.382% | 5/10/50 | 150 | 162 |
3 | GS Mortgage Securities Trust 2015-GC32 | 3.513% | 7/10/48 | 125 | 131 |
3 | GS Mortgage Securities Trust 2015-GC32 | 3.764% | 7/10/48 | 50 | 55 |
3 | GS Mortgage Securities Trust 2015-GC34 | 3.278% | 10/10/48 | 125 | 131 |
3 | GS Mortgage Securities Trust 2015-GC34 | 3.506% | 10/10/48 | 100 | 109 |
3 | GS Mortgage Securities Trust 2016-GS2 | 3.050% | 5/10/49 | 75 | 81 |
3 | GS Mortgage Securities Trust 2016-GS3 | 2.850% | 10/10/49 | 200 | 214 |
3 | GS Mortgage Securities Trust 2016-GS4 | 3.442% | 11/10/49 | 75 | 83 |
3 | GS Mortgage Securities Trust 2016-GS4 | 3.645% | 11/10/49 | 50 | 54 |
3 | GS Mortgage Securities Trust 2017-GS5 | 3.674% | 3/10/50 | 150 | 168 |
3 | GS Mortgage Securities Trust 2017-GS5 | 3.826% | 3/10/50 | 50 | 55 |
3 | GS Mortgage Securities Trust 2017-GS6 | 3.433% | 5/10/50 | 150 | 168 |
3 | GS Mortgage Securities Trust 2017-GS7 | 3.430% | 8/10/50 | 261 | 292 |
3 | GS Mortgage Securities Trust 2017-GS7 | 3.663% | 8/10/50 | 70 | 77 |
3 | GS Mortgage Securities Trust 2019-GC39 | 3.567% | 5/10/52 | 100 | 114 |
3 | GS Mortgage Securities Trust 2019-GC4 | 3.212% | 9/1/52 | 50 | 54 |
3 | GS Mortgage Securities Trust 2019-GC40 | 3.160% | 7/10/52 | 150 | 166 |
3 | GS Mortgage Securities Trust 2019-GS4 | 3.001% | 9/1/52 | 275 | 303 |
3 | GS Mortgage Securities Trust 2019-GSA1 | 3.048% | 11/10/52 | 125 | 138 |
3 | GS Mortgage Securities Trust 2020-GC45 | 2.911% | 2/13/53 | 125 | 137 |
3 | GS Mortgage Securities Trust 2020-GC45 | 3.173% | 2/13/53 | 35 | 38 |
3 | GS Mortgage Securities Trust 2020-GC47 | 2.377% | 5/12/53 | 50 | 53 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Honda Auto Receivables 2017-4 Owner Trust | 2.050% | 11/22/21 | 27 | 28 |
3 | Honda Auto Receivables 2018-1 Owner Trust | 2.640% | 2/15/22 | 121 | 122 |
3 | Honda Auto Receivables 2018-1 Owner Trust | 2.830% | 5/15/24 | 75 | 77 |
3 | Honda Auto Receivables 2018-2 Owner Trust | 3.010% | 5/18/22 | 56 | 57 |
3 | Honda Auto Receivables 2018-2 Owner Trust | 3.160% | 8/19/24 | 50 | 52 |
3 | Honda Auto Receivables 2018-4 Owner Trust | 2.520% | 6/21/23 | 150 | 154 |
3 | Honda Auto Receivables 2018-4 Owner Trust | 2.540% | 3/21/25 | 30 | 31 |
3 | Honda Auto Receivables 2020-1 Owner Trust | 1.610% | 4/22/24 | 110 | 113 |
3 | Honda Auto Receivables 2020-1 Owner Trust | 1.630% | 10/21/26 | 20 | 21 |
3 | Hyundai Auto Receivables Trust 2016-B | 1.450% | 11/15/22 | 38 | 38 |
3 | Hyundai Auto Receivables Trust 2018-A | 2.790% | 7/15/22 | 39 | 39 |
3 | Hyundai Auto Receivables Trust 2018-A | 2.940% | 6/17/24 | 75 | 77 |
3 | Hyundai Auto Receivables Trust 2020-A | 1.410% | 11/15/24 | 10 | 10 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C6 | 3.507% | 5/15/45 | 154 | 159 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C8 | 2.829% | 10/15/45 | 109 | 112 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-CIBX | 3.483% | 6/15/45 | 166 | 169 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C10 | 3.143% | 12/15/47 | 51 | 53 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C10 | 3.372% | 12/15/47 | 39 | 40 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 4.166% | 12/15/46 | 100 | 108 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-LC11 | 2.960% | 4/15/46 | 208 | 216 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2015-JP1 | 3.914% | 1/15/49 | 75 | 84 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP3 | 2.870% | 8/15/49 | 250 | 267 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP4 | 3.648% | 12/15/49 | 100 | 112 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP4 | 3.870% | 12/15/49 | 75 | 81 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP5 | 3.723% | 3/15/50 | 400 | 450 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.050% | 7/15/50 | 33 | 34 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.744% | 7/15/50 | 100 | 108 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR4 | 4.029% | 3/10/52 | 300 | 350 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR5 | 3.386% | 6/13/52 | 200 | 224 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR5 | 3.669% | 6/13/52 | 25 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 3.664% | 7/15/45 | 39 | 41 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 4.175% | 7/15/45 | 26 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 3.761% | 8/15/46 | 25 | 26 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 4.133% | 8/15/46 | 100 | 107 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 4.409% | 8/15/46 | 30 | 32 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 3.659% | 11/15/45 | 6 | 7 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.131% | 11/15/45 | 65 | 70 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.420% | 11/15/45 | 35 | 37 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.079% | 2/15/47 | 127 | 138 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.439% | 2/15/47 | 25 | 26 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.971% | 2/15/47 | 30 | 32 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 3.669% | 4/15/47 | 50 | 51 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 3.997% | 4/15/47 | 95 | 103 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 4.243% | 4/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C21 | 3.428% | 8/15/47 | 24 | 25 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C21 | 3.775% | 8/15/47 | 25 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C22 | 3.801% | 9/15/47 | 175 | 190 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C22 | 4.110% | 9/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C23 | 3.934% | 9/15/47 | 85 | 93 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C23 | 4.202% | 9/15/47 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 2.940% | 11/15/47 | 11 | 11 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 3.639% | 11/15/47 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 3.914% | 11/15/47 | 75 | 79 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C25 | 3.672% | 11/15/47 | 200 | 217 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C25 | 4.065% | 11/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.494% | 1/15/48 | 175 | 190 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.800% | 1/15/48 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.951% | 1/15/48 | 50 | 52 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C27 | 3.017% | 2/15/48 | 100 | 103 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C27 | 3.179% | 2/15/48 | 59 | 63 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C28 | 3.227% | 10/15/48 | 125 | 134 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C28 | 3.532% | 10/15/48 | 50 | 52 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 2.921% | 5/15/48 | 7 | 7 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 3.304% | 5/15/48 | 55 | 57 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 3.611% | 5/15/48 | 100 | 109 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.559% | 7/15/48 | 121 | 127 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.822% | 7/15/48 | 100 | 111 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 4.226% | 7/15/48 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C31 | 3.540% | 8/15/48 | 53 | 56 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C31 | 3.801% | 8/15/48 | 57 | 63 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C32 | 3.358% | 11/15/48 | 121 | 127 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C32 | 3.598% | 11/15/48 | 125 | 137 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C33 | 3.770% | 12/15/48 | 82 | 91 |
3 | JPMBB Commercial Mortgage Securities Trust 2016-C1 | 3.316% | 3/15/49 | 75 | 79 |
3 | JPMDB Commercial Mortgage Securities Trust 2016-C2 | 3.144% | 6/15/49 | 75 | 81 |
3 | JPMDB Commercial Mortgage Securities Trust 2016-C2 | 3.484% | 6/15/49 | 50 | 53 |
3 | JPMDB Commercial Mortgage Securities Trust 2017-C7 | 3.409% | 10/15/50 | 75 | 83 |
3 | JPMDB Commercial Mortgage Securities Trust 2017-C7 | 3.713% | 10/15/50 | 50 | 55 |
3 | JPMDB Commercial Mortgage Securities Trust 2018-C8 | 4.211% | 6/15/51 | 225 | 264 |
3 | JPMDB Commercial Mortgage Securities Trust 2018-C8 | 4.421% | 6/15/51 | 25 | 29 |
3 | JPMDB Commercial Mortgage Securities Trust 2019-COR6 | 3.057% | 11/13/52 | 175 | 193 |
3 | JPMDB Commercial Mortgage Securities Trust 2020-COR7 | 2.180% | 5/13/53 | 50 | 52 |
3 | Mercedes-Benz Auto Lease Trust 2018-A | 2.510% | 10/16/23 | 16 | 16 |
3 | Mercedes-Benz Auto Lease Trust 2020-A | 1.840% | 12/15/22 | 50 | 51 |
3 | Mercedes-Benz Auto Lease Trust 2020-A | 1.880% | 9/15/25 | 25 | 26 |
3 | Mercedes-Benz Auto Receivables Trust 2020-1 | 0.550% | 2/18/25 | 50 | 50 |
3 | Mercedes-Benz Auto Receivables Trust 2020-1 | 0.770% | 10/15/26 | 10 | 10 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5 | 3.176% | 8/15/45 | 100 | 103 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 4.298% | 8/15/46 | 40 | 43 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 4.498% | 8/15/46 | 20 | 20 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12 | 4.259% | 10/15/46 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 2.918% | 2/15/46 | 68 | 70 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 3.214% | 2/15/46 | 14 | 14 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8 | 3.134% | 12/15/48 | 100 | 103 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8 | 3.376% | 12/15/48 | 50 | 51 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 | 3.102% | 5/15/46 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 | 3.456% | 5/15/46 | 50 | 51 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 3.669% | 2/15/47 | 47 | 47 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.064% | 2/15/47 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.921% | 2/15/47 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 3.477% | 6/15/47 | 20 | 21 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 3.892% | 6/15/47 | 100 | 109 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 4.495% | 6/15/47 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | 3.194% | 10/15/47 | 5 | 5 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | 4.630% | 10/15/47 | 50 | 53 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.326% | 12/15/47 | 45 | 47 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.526% | 12/15/47 | 75 | 81 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.069% | 2/15/48 | 46 | 48 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.249% | 2/15/48 | 200 | 213 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.040% | 4/15/48 | 97 | 100 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.306% | 4/15/48 | 75 | 81 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.883% | 4/15/48 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 2.982% | 7/15/50 | 4 | 4 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.398% | 7/15/50 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.719% | 7/15/50 | 125 | 137 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C25 | 3.383% | 10/15/48 | 125 | 131 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C25 | 3.635% | 10/15/48 | 75 | 83 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C26 | 3.323% | 10/15/48 | 75 | 79 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C26 | 3.531% | 10/15/48 | 75 | 82 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C27 | 3.557% | 12/15/47 | 50 | 53 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C27 | 3.753% | 12/15/47 | 75 | 83 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C28 | 3.288% | 1/15/49 | 100 | 105 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C28 | 3.544% | 1/15/49 | 225 | 246 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C30 | 2.860% | 9/15/49 | 200 | 213 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C31 | 3.102% | 11/15/49 | 250 | 271 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33 | 3.599% | 5/15/50 | 150 | 167 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33 | 3.852% | 5/15/50 | 100 | 111 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C34 | 3.276% | 11/15/52 | 125 | 135 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C34 | 3.536% | 11/15/52 | 150 | 168 |
3 | Morgan Stanley Capital I Trust 2012-C4 | 3.244% | 3/15/45 | 350 | 358 |
3 | Morgan Stanley Capital I Trust 2012-C4 | 3.773% | 3/15/45 | 75 | 76 |
3 | Morgan Stanley Capital I Trust 2015-UBS8 | 3.809% | 12/15/48 | 75 | 83 |
3 | Morgan Stanley Capital I Trust 2016-BNK2 | 3.049% | 11/15/49 | 100 | 108 |
3 | Morgan Stanley Capital I Trust 2016-BNK2 | 3.282% | 11/15/49 | 83 | 88 |
3 | Morgan Stanley Capital I Trust 2016-UB11 | 2.782% | 8/15/49 | 200 | 214 |
3 | Morgan Stanley Capital I Trust 2016-UBS12 | 3.596% | 12/15/49 | 200 | 222 |
3 | Morgan Stanley Capital I Trust 2017-H1 | 3.530% | 6/15/50 | 150 | 167 |
3 | Morgan Stanley Capital I Trust 2019-H6 | 3.417% | 6/15/52 | 250 | 282 |
3 | Morgan Stanley Capital I Trust 2019-H6 | 3.700% | 6/15/52 | 25 | 28 |
3 | Morgan Stanley Capital I Trust 2019-L2 | 4.071% | 3/15/52 | 150 | 176 |
3 | Morgan Stanley Capital I Trust 2019-L3 | 3.127% | 11/15/52 | 200 | 223 |
3 | Morgan Stanley Capital I Trust 2020-L4 | 2.698% | 2/15/53 | 175 | 189 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Morgan Stanley Capital I Trust 2020-L4 | 2.880% | 2/15/53 | 25 | 26 |
3 | Nissan Auto Lease Trust 2020-A | 1.840% | 1/17/23 | 50 | 51 |
3 | Nissan Auto Lease Trust 2020-A | 1.880% | 4/15/25 | 25 | 26 |
3 | Nissan Auto Receivables 2016-C Owner Trust | 1.380% | 1/17/23 | 34 | 34 |
3 | Nissan Auto Receivables 2017-B Owner Trust | 1.950% | 10/16/23 | 104 | 105 |
3 | Nissan Auto Receivables 2018-A Owner Trust | 2.650% | 5/16/22 | 73 | 74 |
3 | Nissan Auto Receivables 2018-A Owner Trust | 2.890% | 6/17/24 | 100 | 103 |
3 | Nissan Auto Receivables 2019-B Owner Trust | 2.500% | 11/15/23 | 125 | 129 |
3 | Nissan Auto Receivables 2019-B Owner Trust | 2.540% | 12/15/25 | 30 | 32 |
3 | Nissan Auto Receivables 2019-C Owner Trust | 1.930% | 7/15/24 | 150 | 154 |
3 | Nissan Auto Receivables 2019-C Owner Trust | 1.950% | 5/15/26 | 35 | 37 |
3 | Nissan Auto Receivables 2020-A Owner Trust | 1.380% | 12/16/24 | 50 | 51 |
3 | Nissan Auto Receivables 2020-B Owner Trust | 0.550% | 7/15/24 | 50 | 50 |
| Royal Bank of Canada | 2.100% | 10/14/20 | 800 | 804 |
| Royal Bank of Canada | 2.300% | 3/22/21 | 175 | 177 |
3 | Santander Drive Auto Receivables Trust 2018-2 | 3.030% | 9/15/22 | 4 | 4 |
3 | Santander Drive Auto Receivables Trust 2018-2 | 3.350% | 7/17/23 | 50 | 51 |
3 | Santander Drive Auto Receivables Trust 2018-3 | 3.290% | 10/17/22 | 6 | 6 |
3 | Santander Drive Auto Receivables Trust 2018-3 | 3.510% | 8/15/23 | 50 | 51 |
3 | Synchrony Card Issuance Trust 2018-A1 | 3.380% | 9/15/24 | 275 | 283 |
3 | Synchrony Credit Card Master Note Trust 2016-2 | 2.210% | 5/15/24 | 373 | 377 |
3 | Synchrony Credit Card Master Note Trust 2017-2 | 2.620% | 10/15/25 | 150 | 155 |
3 | Synchrony Credit Card Master Note Trust 2018-1 | 2.970% | 3/15/24 | 275 | 279 |
3 | Synchrony Credit Card Master Note Trust 2018-2 | 3.470% | 5/15/26 | 275 | 294 |
5 | Toronto-Dominion Bank | 2.250% | 3/15/21 | 250 | 253 |
3 | Toyota Auto Receivables 2017-D Owner Trust | 1.930% | 1/18/22 | 97 | 98 |
3 | Toyota Auto Receivables 2018-A Owner Trust | 2.350% | 5/16/22 | 71 | 72 |
3 | Toyota Auto Receivables 2018-A Owner Trust | 2.520% | 5/15/23 | 50 | 51 |
3 | Toyota Auto Receivables 2018-B Owner Trust | 2.960% | 9/15/22 | 106 | 107 |
3 | Toyota Auto Receivables 2018-B Owner Trust | 3.110% | 11/15/23 | 25 | 26 |
3 | Toyota Auto Receivables 2020-A Owner Trust | 1.660% | 5/15/24 | 135 | 138 |
3 | Toyota Auto Receivables 2020-A Owner Trust | 1.680% | 5/15/25 | 25 | 26 |
3 | Toyota Auto Receivables 2020-B Owner Trust | 1.360% | 8/15/24 | 10 | 10 |
3 | UBS Commercial Mortgage Trust 2017-C1 | 3.460% | 6/15/50 | 100 | 111 |
3 | UBS Commercial Mortgage Trust 2017-C1 | 3.724% | 6/15/50 | 50 | 55 |
3 | UBS Commercial Mortgage Trust 2017-C2 | 3.487% | 8/15/50 | 150 | 166 |
3 | UBS Commercial Mortgage Trust 2017-C2 | 3.740% | 8/15/50 | 50 | 54 |
3 | UBS Commercial Mortgage Trust 2017-C3 | 3.426% | 8/15/50 | 175 | 194 |
3 | UBS Commercial Mortgage Trust 2017-C3 | 3.739% | 8/15/50 | 75 | 79 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.301% | 10/15/50 | 100 | 110 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.563% | 10/15/50 | 150 | 168 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.836% | 10/15/50 | 62 | 69 |
3 | UBS Commercial Mortgage Trust 2017-C5 | 3.474% | 11/15/50 | 100 | 110 |
3 | UBS Commercial Mortgage Trust 2017-C7 | 3.679% | 12/15/50 | 150 | 170 |
3 | UBS Commercial Mortgage Trust 2017-C7 | 4.061% | 12/15/50 | 100 | 112 |
3 | UBS Commercial Mortgage Trust 2018-C10 | 4.313% | 5/15/51 | 175 | 205 |
3 | UBS Commercial Mortgage Trust 2018-C11 | 4.241% | 6/15/51 | 125 | 145 |
3 | UBS Commercial Mortgage Trust 2018-C12 | 4.296% | 8/15/51 | 100 | 119 |
3 | UBS Commercial Mortgage Trust 2018-C13 | 4.208% | 10/15/51 | 25 | 27 |
3 | UBS Commercial Mortgage Trust 2018-C13 | 4.334% | 10/15/51 | 75 | 89 |
3 | UBS Commercial Mortgage Trust 2018-C14 | 4.448% | 12/15/51 | 225 | 269 |
3 | UBS Commercial Mortgage Trust 2018-C15 | 4.341% | 12/15/51 | 125 | 147 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 3.720% | 2/15/51 | 150 | 170 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 3.983% | 2/15/51 | 275 | 315 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 4.215% | 2/15/51 | 75 | 84 |
3 | UBS Commercial Mortgage Trust 2018-C9 | 4.117% | 3/15/51 | 275 | 314 |
3 | UBS Commercial Mortgage Trust 2019-C16 | 3.605% | 4/15/52 | 100 | 112 |
3 | UBS Commercial Mortgage Trust 2019-C16 | 3.887% | 4/15/52 | 25 | 28 |
3 | UBS Commercial Mortgage Trust 2019-C17 | 2.921% | 10/15/52 | 125 | 135 |
3 | UBS Commercial Mortgage Trust 2019-C18 | 3.035% | 12/15/52 | 75 | 82 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C5 | 3.185% | 3/10/46 | 104 | 108 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.244% | 4/10/46 | 165 | 171 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.469% | 4/10/46 | 25 | 26 |
3 | Wells Fargo Commercial Mortgage Trust 2012-LC5 | 2.918% | 10/15/45 | 62 | 64 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 3.817% | 8/15/50 | 75 | 79 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.271% | 12/15/47 | 48 | 49 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.405% | 12/15/47 | 125 | 134 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.808% | 12/15/47 | 75 | 79 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 2.991% | 2/15/48 | 117 | 122 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 3.166% | 2/15/48 | 75 | 80 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 3.580% | 2/15/48 | 50 | 52 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C27 | 3.190% | 2/15/48 | 234 | 250 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C28 | 3.540% | 5/15/48 | 175 | 191 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Wells Fargo Commercial Mortgage Trust 2015-C28 | 3.872% | 5/15/48 | 31 | 33 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 3.400% | 6/15/48 | 123 | 129 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 3.637% | 6/15/48 | 175 | 190 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 2.978% | 4/15/50 | 28 | 29 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 3.184% | 4/15/50 | 276 | 296 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 3.719% | 4/15/50 | 50 | 51 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.571% | 9/15/58 | 50 | 53 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.839% | 9/15/58 | 75 | 83 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 4.207% | 9/15/58 | 75 | 82 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 2.632% | 5/15/48 | 9 | 9 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 2.934% | 5/15/48 | 47 | 48 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 3.148% | 5/15/48 | 50 | 54 |
3 | Wells Fargo Commercial Mortgage Trust 2015-P2 | 3.656% | 12/15/48 | 100 | 106 |
3 | Wells Fargo Commercial Mortgage Trust 2015-P2 | 3.809% | 12/15/48 | 50 | 55 |
3 | Wells Fargo Commercial Mortgage Trust 2015-SG1 | 3.789% | 9/15/48 | 210 | 231 |
3 | Wells Fargo Commercial Mortgage Trust 2016-BNK1 | 2.652% | 8/15/49 | 150 | 159 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C32 | 3.324% | 1/15/59 | 58 | 61 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C32 | 3.560% | 1/15/59 | 125 | 138 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C33 | 3.426% | 3/15/59 | 50 | 54 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C34 | 3.096% | 6/15/49 | 75 | 80 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C37 | 3.794% | 12/15/49 | 100 | 113 |
3 | Wells Fargo Commercial Mortgage Trust 2016-LC24 | 2.825% | 10/15/49 | 100 | 104 |
3 | Wells Fargo Commercial Mortgage Trust 2016-LC24 | 2.942% | 10/15/49 | 162 | 174 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.453% | 7/15/50 | 192 | 215 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.665% | 7/15/50 | 54 | 60 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C39 | 3.418% | 9/15/50 | 175 | 196 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C39 | 3.702% | 9/15/50 | 100 | 110 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.317% | 10/15/50 | 100 | 109 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.581% | 10/15/50 | 150 | 169 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.854% | 10/15/50 | 25 | 28 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C41 | 3.472% | 11/15/50 | 250 | 279 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C43 | 4.012% | 3/15/51 | 275 | 317 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C43 | 4.152% | 3/15/51 | 50 | 57 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C44 | 4.212% | 5/15/51 | 175 | 204 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C45 | 4.184% | 6/15/51 | 200 | 233 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C46 | 4.152% | 8/15/51 | 75 | 87 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C47 | 4.442% | 9/15/61 | 150 | 178 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C49 | 4.023% | 3/15/52 | 225 | 262 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C50 | 3.729% | 5/15/52 | 125 | 143 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C51 | 3.311% | 6/15/52 | 200 | 225 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C52 | 2.892% | 8/15/52 | 270 | 295 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C52 | 3.143% | 8/15/52 | 100 | 105 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C53 | 3.040% | 10/15/52 | 200 | 222 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C54 | 3.146% | 12/15/52 | 100 | 111 |
3 | Wells Fargo Commercial Mortgage Trust 2020-C55 | 2.725% | 2/15/53 | 165 | 178 |
3 | Wells Fargo Commercial Mortgage Trust 2020-C56 | 2.448% | 6/15/53 | 50 | 53 |
3 | WFRBS Commercial Mortgage Trust 2012-C6 | 3.440% | 4/15/45 | 169 | 173 |
3 | WFRBS Commercial Mortgage Trust 2012-C7 | 3.431% | 6/15/45 | 125 | 128 |
3 | WFRBS Commercial Mortgage Trust 2012-C7 | 4.090% | 6/15/45 | 100 | 103 |
3 | WFRBS Commercial Mortgage Trust 2012-C8 | 3.001% | 8/15/45 | 75 | 77 |
3 | WFRBS Commercial Mortgage Trust 2012-C9 | 2.870% | 11/15/45 | 122 | 125 |
3 | WFRBS Commercial Mortgage Trust 2013-C11 | 3.071% | 3/15/45 | 94 | 98 |
3 | WFRBS Commercial Mortgage Trust 2013-C12 | 3.198% | 3/15/48 | 39 | 40 |
3 | WFRBS Commercial Mortgage Trust 2013-C12 | 3.560% | 3/15/48 | 18 | 19 |
3 | WFRBS Commercial Mortgage Trust 2013-C13 | 3.001% | 5/15/45 | 76 | 79 |
3 | WFRBS Commercial Mortgage Trust 2013-C13 | 3.345% | 5/15/45 | 15 | 15 |
3 | WFRBS Commercial Mortgage Trust 2013-C14 | 3.337% | 6/15/46 | 150 | 158 |
3 | WFRBS Commercial Mortgage Trust 2013-C14 | 3.488% | 6/15/46 | 75 | 77 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 3.720% | 8/15/46 | 14 | 14 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 4.153% | 8/15/46 | 100 | 107 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 4.358% | 8/15/46 | 20 | 21 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 3.963% | 9/15/46 | 20 | 21 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 4.415% | 9/15/46 | 30 | 33 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 4.668% | 9/15/46 | 50 | 54 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 3.558% | 12/15/46 | 17 | 18 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.023% | 12/15/46 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.255% | 12/15/46 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.788% | 12/15/46 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 3.618% | 3/15/47 | 19 | 20 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 3.660% | 3/15/47 | 21 | 21 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 4.101% | 3/15/47 | 50 | 55 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 4.723% | 3/15/47 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 3.638% | 5/15/47 | 20 | 20 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 3.995% | 5/15/47 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 4.176% | 5/15/47 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2014-C21 | 3.678% | 8/15/47 | 75 | 81 |
3 | WFRBS Commercial Mortgage Trust 2014-C22 | 3.752% | 9/15/57 | 150 | 163 |
3 | WFRBS Commercial Mortgage Trust 2014-C22 | 4.371% | 9/15/57 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.636% | 10/15/57 | 66 | 69 |
3 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.917% | 10/15/57 | 50 | 54 |
3 | WFRBS Commercial Mortgage Trust 2014-C24 | 3.428% | 11/15/47 | 38 | 39 |
3 | WFRBS Commercial Mortgage Trust 2014-C24 | 3.607% | 11/15/47 | 65 | 70 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 3.522% | 3/15/47 | 44 | 46 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 4.045% | 3/15/47 | 140 | 151 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 4.351% | 3/15/47 | 60 | 64 |
3 | World Financial Network Credit Card Master Note Trust Series 2017-C | 2.310% | 8/15/24 | 150 | 151 |
3 | World Financial Network Credit Card Master Note Trust Series 2018-A | 3.070% | 12/16/24 | 200 | 203 |
3 | World Omni Auto Receivables Trust 2019-C | 1.960% | 12/16/24 | 125 | 128 |
3 | World Omni Auto Receivables Trust 2020-A | 1.100% | 4/15/25 | 90 | 91 |
3 | World Omni Auto Receivables Trust 2020-B | 0.630% | 5/15/25 | 50 | 50 |
3 | World Omni Auto Receivables Trust 2020-B | 0.820% | 1/15/26 | 10 | 10 |
3 | World Omni Automobile Lease Securitization Trust 2020-A | 1.700% | 1/17/23 | 50 | 51 |
3 | World Omni Automobile Lease Securitization Trust 2020-A | 1.790% | 6/16/25 | 25 | 25 |
Total Asset-Backed/Commercial Mortgage-Backed Securities (Cost $114,248) | | 121,907 |
Corporate Bonds (29.1%) | | | | |
Finance (8.9%) | | | | |
| Banking (6.3%) | | | | |
| Ally Financial Inc. | 4.125% | 2/13/22 | 125 | 128 |
| Ally Financial Inc. | 3.875% | 5/21/24 | 150 | 155 |
| Ally Financial Inc. | 5.125% | 9/30/24 | 135 | 146 |
| Ally Financial Inc. | 8.000% | 11/1/31 | 400 | 523 |
| American Express Co. | 3.700% | 11/5/21 | 200 | 208 |
| American Express Co. | 2.750% | 5/20/22 | 300 | 311 |
| American Express Co. | 2.500% | 8/1/22 | 500 | 518 |
| American Express Co. | 2.650% | 12/2/22 | 225 | 235 |
| American Express Co. | 3.400% | 2/27/23 | 300 | 321 |
| American Express Co. | 3.700% | 8/3/23 | 325 | 354 |
| American Express Co. | 3.400% | 2/22/24 | 225 | 244 |
| American Express Co. | 2.500% | 7/30/24 | 215 | 228 |
| American Express Co. | 3.000% | 10/30/24 | 569 | 615 |
| American Express Co. | 3.625% | 12/5/24 | 241 | 266 |
| American Express Co. | 4.200% | 11/6/25 | 150 | 174 |
| American Express Co. | 3.125% | 5/20/26 | 250 | 276 |
| American Express Co. | 4.050% | 12/3/42 | 67 | 82 |
| American Express Credit Corp. | 2.700% | 3/3/22 | 300 | 310 |
| American Express Credit Corp. | 3.300% | 5/3/27 | 350 | 393 |
| Associated Bank NA | 3.500% | 8/13/21 | 50 | 51 |
| Australia & New Zealand Banking Group Ltd. | 2.550% | 11/23/21 | 250 | 257 |
| Australia & New Zealand Banking Group Ltd. | 2.625% | 5/19/22 | 200 | 207 |
| Australia & New Zealand Banking Group Ltd. | 2.625% | 11/9/22 | 200 | 210 |
| Australia & New Zealand Banking Group Ltd. | 3.700% | 11/16/25 | 250 | 286 |
| Banco Santander SA | 3.848% | 4/12/23 | 200 | 213 |
| Banco Santander SA | 5.179% | 11/19/25 | 250 | 280 |
| Banco Santander SA | 4.250% | 4/11/27 | 600 | 661 |
| Banco Santander SA | 3.800% | 2/23/28 | 200 | 215 |
| Banco Santander SA | 4.379% | 4/12/28 | 200 | 224 |
| Bancolombia SA | 3.000% | 1/29/25 | 200 | 196 |
3 | Bank of America Corp. | 2.369% | 7/21/21 | 500 | 500 |
3 | Bank of America Corp. | 2.328% | 10/1/21 | 350 | 351 |
| Bank of America Corp. | 2.503% | 10/21/22 | 1,100 | 1,126 |
| Bank of America Corp. | 3.300% | 1/11/23 | 600 | 639 |
3 | Bank of America Corp. | 3.124% | 1/20/23 | 145 | 150 |
3 | Bank of America Corp. | 2.881% | 4/24/23 | 1,000 | 1,035 |
3 | Bank of America Corp. | 2.816% | 7/21/23 | 1,300 | 1,350 |
| Bank of America Corp. | 4.100% | 7/24/23 | 300 | 328 |
3 | Bank of America Corp. | 3.004% | 12/20/23 | 1,846 | 1,936 |
3 | Bank of America Corp. | 3.550% | 3/5/24 | 690 | 735 |
3 | Bank of America Corp. | 3.864% | 7/23/24 | 125 | 136 |
| Bank of America Corp. | 4.200% | 8/26/24 | 650 | 721 |
| Bank of America Corp. | 4.000% | 1/22/25 | 755 | 833 |
| Bank of America Corp. | 3.950% | 4/21/25 | 500 | 554 |
3 | Bank of America Corp. | 3.093% | 10/1/25 | 350 | 378 |
3 | Bank of America Corp. | 2.456% | 10/22/25 | 300 | 315 |
3 | Bank of America Corp. | 3.366% | 1/23/26 | 300 | 328 |
3 | Bank of America Corp. | 2.015% | 2/13/26 | 1,000 | 1,034 |
| Bank of America Corp. | 4.450% | 3/3/26 | 475 | 546 |
| Bank of America Corp. | 3.500% | 4/19/26 | 320 | 360 |
| Bank of America Corp. | 4.250% | 10/22/26 | 725 | 831 |
3 | Bank of America Corp. | 3.559% | 4/23/27 | 750 | 836 |
| Bank of America Corp. | 3.248% | 10/21/27 | 750 | 828 |
| Bank of America Corp. | 4.183% | 11/25/27 | 560 | 639 |
3 | Bank of America Corp. | 3.824% | 1/20/28 | 425 | 480 |
3 | Bank of America Corp. | 3.705% | 4/24/28 | 350 | 396 |
3 | Bank of America Corp. | 3.593% | 7/21/28 | 800 | 899 |
3 | Bank of America Corp. | 3.419% | 12/20/28 | 1,334 | 1,486 |
3 | Bank of America Corp. | 3.970% | 3/5/29 | 225 | 257 |
3 | Bank of America Corp. | 4.271% | 7/23/29 | 575 | 677 |
3 | Bank of America Corp. | 3.974% | 2/7/30 | 150 | 175 |
3 | Bank of America Corp. | 3.194% | 7/23/30 | 1,125 | 1,244 |
3 | Bank of America Corp. | 2.884% | 10/22/30 | 300 | 325 |
3 | Bank of America Corp. | 2.496% | 2/13/31 | 750 | 786 |
3 | Bank of America Corp. | 2.592% | 4/29/31 | 2,000 | 2,115 |
| Bank of America Corp. | 6.110% | 1/29/37 | 335 | 476 |
3 | Bank of America Corp. | 4.244% | 4/24/38 | 300 | 368 |
| Bank of America Corp. | 7.750% | 5/14/38 | 340 | 558 |
3 | Bank of America Corp. | 4.078% | 4/23/40 | 550 | 671 |
3 | Bank of America Corp. | 2.676% | 6/19/41 | 1,000 | 1,026 |
| Bank of America Corp. | 5.875% | 2/7/42 | 300 | 445 |
| Bank of America Corp. | 5.000% | 1/21/44 | 750 | 1,034 |
| Bank of America Corp. | 4.875% | 4/1/44 | 300 | 402 |
| Bank of America Corp. | 4.750% | 4/21/45 | 100 | 131 |
3 | Bank of America Corp. | 4.443% | 1/20/48 | 100 | 129 |
3 | Bank of America Corp. | 4.330% | 3/15/50 | 250 | 322 |
3 | Bank of America Corp. | 4.083% | 3/20/51 | 1,000 | 1,250 |
| Bank of America NA | 6.000% | 10/15/36 | 250 | 356 |
| Bank of Montreal | 3.100% | 4/13/21 | 325 | 331 |
| Bank of Montreal | 1.900% | 8/27/21 | 325 | 331 |
| Bank of Montreal | 2.900% | 3/26/22 | 425 | 443 |
| Bank of Montreal | 2.350% | 9/11/22 | 46 | 48 |
| Bank of Montreal | 2.550% | 11/6/22 | 104 | 108 |
| Bank of Montreal | 3.300% | 2/5/24 | 300 | 326 |
| Bank of Montreal | 2.500% | 6/28/24 | 200 | 212 |
| Bank of Montreal | 1.850% | 5/1/25 | 457 | 472 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Bank of Montreal | 4.338% | 10/5/28 | 100 | 106 |
3 | Bank of Montreal | 3.803% | 12/15/32 | 500 | 533 |
| Bank of New York Mellon Corp. | 3.550% | 9/23/21 | 100 | 104 |
| Bank of New York Mellon Corp. | 2.600% | 2/7/22 | 675 | 697 |
| Bank of New York Mellon Corp. | 1.950% | 8/23/22 | 250 | 258 |
| Bank of New York Mellon Corp. | 2.950% | 1/29/23 | 195 | 207 |
| Bank of New York Mellon Corp. | 3.500% | 4/28/23 | 225 | 243 |
3 | Bank of New York Mellon Corp. | 2.661% | 5/16/23 | 225 | 234 |
| Bank of New York Mellon Corp. | 3.450% | 8/11/23 | 125 | 135 |
| Bank of New York Mellon Corp. | 2.200% | 8/16/23 | 225 | 235 |
| Bank of New York Mellon Corp. | 3.250% | 9/11/24 | 150 | 164 |
| Bank of New York Mellon Corp. | 2.100% | 10/24/24 | 225 | 236 |
| Bank of New York Mellon Corp. | 3.000% | 2/24/25 | 547 | 601 |
| Bank of New York Mellon Corp. | 2.800% | 5/4/26 | 200 | 221 |
| Bank of New York Mellon Corp. | 2.450% | 8/17/26 | 125 | 136 |
| Bank of New York Mellon Corp. | 3.250% | 5/16/27 | 150 | 170 |
3 | Bank of New York Mellon Corp. | 3.442% | 2/7/28 | 150 | 170 |
| Bank of New York Mellon Corp. | 3.000% | 10/30/28 | 200 | 219 |
| Bank of New York Mellon Corp. | 3.300% | 8/23/29 | 100 | 112 |
| Bank of Nova Scotia | 2.800% | 7/21/21 | 420 | 431 |
| Bank of Nova Scotia | 2.700% | 3/7/22 | 250 | 259 |
| Bank of Nova Scotia | 2.375% | 1/18/23 | 50 | 52 |
| Bank of Nova Scotia | 1.950% | 2/1/23 | 875 | 901 |
| Bank of Nova Scotia | 3.400% | 2/11/24 | 200 | 217 |
| Bank of Nova Scotia | 2.200% | 2/3/25 | 1,875 | 1,963 |
| Bank of Nova Scotia | 4.500% | 12/16/25 | 300 | 338 |
| Bank of Nova Scotia | 2.700% | 8/3/26 | 100 | 109 |
| Barclays plc | 3.200% | 8/10/21 | 150 | 153 |
| Barclays plc | 3.684% | 1/10/23 | 100 | 103 |
3 | Barclays plc | 4.610% | 2/15/23 | 200 | 210 |
3 | Barclays plc | 4.338% | 5/16/24 | 1,000 | 1,077 |
| Barclays plc | 3.650% | 3/16/25 | 350 | 379 |
3 | Barclays plc | 3.932% | 5/7/25 | 200 | 215 |
| Barclays plc | 4.375% | 1/12/26 | 300 | 337 |
3 | Barclays plc | 2.852% | 5/7/26 | 300 | 315 |
| Barclays plc | 5.200% | 5/12/26 | 610 | 680 |
| Barclays plc | 4.337% | 1/10/28 | 200 | 223 |
| Barclays plc | 4.836% | 5/9/28 | 400 | 439 |
3 | Barclays plc | 4.972% | 5/16/29 | 200 | 233 |
3 | Barclays plc | 5.088% | 6/20/30 | 345 | 389 |
| Barclays plc | 2.645% | 6/24/31 | 200 | 200 |
| Barclays plc | 5.250% | 8/17/45 | 250 | 335 |
| Barclays plc | 4.950% | 1/10/47 | 200 | 260 |
| BBVA USA | 2.875% | 6/29/22 | 250 | 252 |
3,5 | BNP Paribas SA | 3.052% | 1/13/31 | 50 | 53 |
| BPCE SA | 2.750% | 12/2/21 | 250 | 258 |
5 | BPCE SA | 3.000% | 5/22/22 | 250 | 258 |
| BPCE SA | 4.000% | 4/15/24 | 325 | 359 |
| BPCE SA | 3.375% | 12/2/26 | 250 | 277 |
| Canadian Imperial Bank of Commerce | 2.550% | 6/16/22 | 350 | 363 |
| Canadian Imperial Bank of Commerce | 3.500% | 9/13/23 | 200 | 218 |
| Canadian Imperial Bank of Commerce | 3.100% | 4/2/24 | 200 | 214 |
| Canadian Imperial Bank of Commerce | 2.250% | 1/28/25 | 120 | 125 |
| Capital One Bank USA NA | 3.375% | 2/15/23 | 235 | 247 |
| Capital One Financial Corp. | 4.750% | 7/15/21 | 50 | 52 |
| Capital One Financial Corp. | 3.050% | 3/9/22 | 175 | 182 |
| Capital One Financial Corp. | 3.200% | 1/30/23 | 350 | 370 |
| Capital One Financial Corp. | 3.500% | 6/15/23 | 27 | 29 |
| Capital One Financial Corp. | 3.900% | 1/29/24 | 250 | 272 |
| Capital One Financial Corp. | 3.750% | 4/24/24 | 450 | 489 |
| Capital One Financial Corp. | 3.300% | 10/30/24 | 513 | 550 |
| Capital One Financial Corp. | 4.200% | 10/29/25 | 175 | 194 |
| Capital One Financial Corp. | 3.750% | 7/28/26 | 500 | 546 |
| Capital One Financial Corp. | 3.750% | 3/9/27 | 100 | 110 |
| Capital One Financial Corp. | 3.650% | 5/11/27 | 800 | 874 |
| Capital One Financial Corp. | 3.800% | 1/31/28 | 300 | 333 |
| Capital One NA | 2.250% | 9/13/21 | 175 | 178 |
| Citibank NA | 3.400% | 7/23/21 | 475 | 489 |
| Citigroup Inc. | 2.350% | 8/2/21 | 150 | 153 |
| Citigroup Inc. | 2.900% | 12/8/21 | 200 | 206 |
| Citigroup Inc. | 4.500% | 1/14/22 | 475 | 502 |
| Citigroup Inc. | 2.750% | 4/25/22 | 425 | 440 |
| Citigroup Inc. | 2.700% | 10/27/22 | 375 | 391 |
3 | Citigroup Inc. | 2.312% | 11/4/22 | 300 | 306 |
| Citigroup Inc. | 3.375% | 3/1/23 | 150 | 158 |
| Citigroup Inc. | 3.500% | 5/15/23 | 675 | 721 |
3 | Citigroup Inc. | 2.876% | 7/24/23 | 450 | 467 |
| Citigroup Inc. | 3.875% | 10/25/23 | 738 | 811 |
| Citigroup Inc. | 4.000% | 8/5/24 | 125 | 136 |
| Citigroup Inc. | 3.875% | 3/26/25 | 350 | 384 |
3 | Citigroup Inc. | 3.352% | 4/24/25 | 1,500 | 1,620 |
| Citigroup Inc. | 3.300% | 4/27/25 | 125 | 137 |
| Citigroup Inc. | 4.400% | 6/10/25 | 1,796 | 2,007 |
| Citigroup Inc. | 5.500% | 9/13/25 | 75 | 89 |
| Citigroup Inc. | 3.700% | 1/12/26 | 275 | 307 |
| Citigroup Inc. | 4.600% | 3/9/26 | 275 | 314 |
| Citigroup Inc. | 3.200% | 10/21/26 | 1,025 | 1,122 |
| Citigroup Inc. | 4.300% | 11/20/26 | 75 | 86 |
| Citigroup Inc. | 4.450% | 9/29/27 | 1,150 | 1,311 |
3 | Citigroup Inc. | 3.887% | 1/10/28 | 475 | 534 |
3 | Citigroup Inc. | 3.668% | 7/24/28 | 900 | 1,002 |
| Citigroup Inc. | 4.125% | 7/25/28 | 100 | 113 |
3 | Citigroup Inc. | 3.520% | 10/27/28 | 580 | 642 |
3 | Citigroup Inc. | 3.980% | 3/20/30 | 475 | 544 |
3 | Citigroup Inc. | 2.976% | 11/5/30 | 300 | 319 |
3 | Citigroup Inc. | 2.666% | 1/29/31 | 500 | 519 |
3 | Citigroup Inc. | 2.572% | 6/3/31 | 500 | 516 |
| Citigroup Inc. | 6.625% | 6/15/32 | 100 | 137 |
| Citigroup Inc. | 6.125% | 8/25/36 | 75 | 102 |
3 | Citigroup Inc. | 3.878% | 1/24/39 | 225 | 262 |
| Citigroup Inc. | 8.125% | 7/15/39 | 562 | 972 |
3 | Citigroup Inc. | 5.316% | 3/26/41 | 1,000 | 1,348 |
| Citigroup Inc. | 5.875% | 1/30/42 | 100 | 145 |
| Citigroup Inc. | 5.300% | 5/6/44 | 375 | 499 |
| Citigroup Inc. | 4.650% | 7/30/45 | 200 | 258 |
| Citigroup Inc. | 4.750% | 5/18/46 | 375 | 480 |
| Citigroup Inc. | 4.650% | 7/23/48 | 450 | 592 |
| Citizens Bank NA | 3.250% | 2/14/22 | 250 | 259 |
| Citizens Bank NA | 2.650% | 5/26/22 | 125 | 129 |
| Citizens Financial Group Inc. | 4.300% | 12/3/25 | 125 | 139 |
| Citizens Financial Group Inc. | 2.850% | 7/27/26 | 175 | 189 |
| Citizens Financial Group Inc. | 2.500% | 2/6/30 | 200 | 204 |
| Comerica Bank | 4.000% | 7/27/25 | 50 | 54 |
| Comerica Inc. | 3.700% | 7/31/23 | 200 | 216 |
| Commonwealth Bank of Australia | 2.550% | 3/15/21 | 175 | 178 |
5 | Commonwealth Bank of Australia | 2.750% | 3/10/22 | 500 | 519 |
5 | Commonwealth Bank of Australia | 3.350% | 6/4/24 | 550 | 602 |
| Cooperatieve Rabobank UA | 2.750% | 1/10/22 | 250 | 259 |
| Cooperatieve Rabobank UA | 3.875% | 2/8/22 | 525 | 554 |
| Cooperatieve Rabobank UA | 3.950% | 11/9/22 | 125 | 132 |
| Cooperatieve Rabobank UA | 4.625% | 12/1/23 | 175 | 193 |
| Cooperatieve Rabobank UA | 3.375% | 5/21/25 | 666 | 741 |
| Cooperatieve Rabobank UA | 4.375% | 8/4/25 | 600 | 672 |
| Cooperatieve Rabobank UA | 3.750% | 7/21/26 | 225 | 247 |
| Cooperatieve Rabobank UA | 5.250% | 5/24/41 | 100 | 140 |
| Cooperatieve Rabobank UA | 5.750% | 12/1/43 | 250 | 360 |
| Cooperatieve Rabobank UA | 5.250% | 8/4/45 | 350 | 473 |
| Credit Suisse AG | 3.000% | 10/29/21 | 600 | 620 |
| Credit Suisse AG | 2.100% | 11/12/21 | 250 | 255 |
| Credit Suisse AG | 3.625% | 9/9/24 | 575 | 634 |
5 | Credit Suisse Group AG | 3.574% | 1/9/23 | 250 | 259 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.125% | 12/10/20 | 250 | 253 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.800% | 9/15/22 | 750 | 796 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.800% | 6/9/23 | 825 | 887 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.750% | 3/26/25 | 250 | 274 |
| Credit Suisse Group Funding Guernsey Ltd. | 4.875% | 5/15/45 | 875 | 1,156 |
| Deutsche Bank AG | 4.250% | 10/14/21 | 600 | 615 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Deutsche Bank AG | 3.300% | 11/16/22 | 500 | 511 |
| Deutsche Bank AG | 3.950% | 2/27/23 | 300 | 312 |
| Deutsche Bank AG | 3.700% | 5/30/24 | 548 | 566 |
| Deutsche Bank AG | 4.100% | 1/13/26 | 100 | 106 |
| Discover Bank | 3.200% | 8/9/21 | 100 | 102 |
| Discover Bank | 3.350% | 2/6/23 | 150 | 159 |
| Discover Bank | 4.200% | 8/8/23 | 300 | 328 |
| Discover Bank | 2.450% | 9/12/24 | 150 | 157 |
| Discover Bank | 3.450% | 7/27/26 | 100 | 108 |
| Discover Bank | 4.650% | 9/13/28 | 250 | 287 |
| Discover Bank | 2.700% | 2/6/30 | 100 | 100 |
| Discover Financial Services | 3.850% | 11/21/22 | 200 | 212 |
| Discover Financial Services | 3.950% | 11/6/24 | 450 | 489 |
| Discover Financial Services | 3.750% | 3/4/25 | 183 | 197 |
| Discover Financial Services | 4.500% | 1/30/26 | 200 | 224 |
| Fifth Third Bancorp | 3.500% | 3/15/22 | 125 | 131 |
| Fifth Third Bancorp | 4.300% | 1/16/24 | 275 | 303 |
| Fifth Third Bancorp | 3.650% | 1/25/24 | 150 | 163 |
| Fifth Third Bancorp | 2.375% | 1/28/25 | 349 | 368 |
| Fifth Third Bancorp | 2.550% | 5/5/27 | 100 | 107 |
| Fifth Third Bancorp | 3.950% | 3/14/28 | 75 | 88 |
| Fifth Third Bancorp | 8.250% | 3/1/38 | 200 | 323 |
| Fifth Third Bank | 3.350% | 7/26/21 | 200 | 205 |
| Fifth Third Bank | 3.950% | 7/28/25 | 200 | 231 |
| Fifth Third Bank | 3.850% | 3/15/26 | 200 | 224 |
| Fifth Third Bank | 2.250% | 2/1/27 | 250 | 265 |
| First Horizon National Corp. | 3.500% | 12/15/20 | 100 | 101 |
| First Republic Bank | 2.500% | 6/6/22 | 100 | 103 |
3 | First Republic Bank | 1.912% | 2/12/24 | 250 | 256 |
| First Republic Bank | 4.375% | 8/1/46 | 75 | 88 |
| FirstMerit Bank NA | 4.270% | 11/25/26 | 150 | 170 |
| Goldman Sachs Capital I | 6.345% | 2/15/34 | 225 | 304 |
| Goldman Sachs Group Inc. | 5.250% | 7/27/21 | 450 | 472 |
| Goldman Sachs Group Inc. | 2.350% | 11/15/21 | 500 | 503 |
| Goldman Sachs Group Inc. | 5.750% | 1/24/22 | 675 | 728 |
| Goldman Sachs Group Inc. | 3.000% | 4/26/22 | 545 | 553 |
3 | Goldman Sachs Group Inc. | 2.876% | 10/31/22 | 555 | 569 |
| Goldman Sachs Group Inc. | 3.625% | 1/22/23 | 400 | 428 |
| Goldman Sachs Group Inc. | 3.200% | 2/23/23 | 450 | 478 |
3 | Goldman Sachs Group Inc. | 2.908% | 6/5/23 | 350 | 363 |
3 | Goldman Sachs Group Inc. | 2.905% | 7/24/23 | 500 | 519 |
| Goldman Sachs Group Inc. | 3.625% | 2/20/24 | 300 | 326 |
| Goldman Sachs Group Inc. | 4.000% | 3/3/24 | 475 | 524 |
| Goldman Sachs Group Inc. | 3.850% | 7/8/24 | 586 | 646 |
| Goldman Sachs Group Inc. | 3.500% | 1/23/25 | 1,332 | 1,452 |
| Goldman Sachs Group Inc. | 3.500% | 4/1/25 | 50 | 55 |
| Goldman Sachs Group Inc. | 3.750% | 5/22/25 | 825 | 913 |
3 | Goldman Sachs Group Inc. | 3.272% | 9/29/25 | 550 | 591 |
| Goldman Sachs Group Inc. | 4.250% | 10/21/25 | 200 | 226 |
| Goldman Sachs Group Inc. | 3.750% | 2/25/26 | 200 | 223 |
| Goldman Sachs Group Inc. | 3.500% | 11/16/26 | 1,250 | 1,372 |
| Goldman Sachs Group Inc. | 5.950% | 1/15/27 | 400 | 501 |
| Goldman Sachs Group Inc. | 3.850% | 1/26/27 | 350 | 395 |
3 | Goldman Sachs Group Inc. | 3.691% | 6/5/28 | 625 | 699 |
3 | Goldman Sachs Group Inc. | 3.814% | 4/23/29 | 450 | 508 |
3 | Goldman Sachs Group Inc. | 4.223% | 5/1/29 | 475 | 552 |
| Goldman Sachs Group Inc. | 3.800% | 3/15/30 | 550 | 625 |
| Goldman Sachs Group Inc. | 6.450% | 5/1/36 | 50 | 69 |
| Goldman Sachs Group Inc. | 6.750% | 10/1/37 | 975 | 1,413 |
3 | Goldman Sachs Group Inc. | 4.017% | 10/31/38 | 405 | 471 |
3 | Goldman Sachs Group Inc. | 4.411% | 4/23/39 | 500 | 607 |
| Goldman Sachs Group Inc. | 6.250% | 2/1/41 | 675 | 1,011 |
| Goldman Sachs Group Inc. | 4.800% | 7/8/44 | 360 | 470 |
| Goldman Sachs Group Inc. | 5.150% | 5/22/45 | 475 | 626 |
| Goldman Sachs Group Inc. | 4.750% | 10/21/45 | 150 | 195 |
| HSBC Bank USA NA | 7.000% | 1/15/39 | 250 | 372 |
| HSBC Holdings plc | 2.650% | 1/5/22 | 500 | 515 |
| HSBC Holdings plc | 4.875% | 1/14/22 | 160 | 170 |
| HSBC Holdings plc | 4.000% | 3/30/22 | 290 | 306 |
3 | HSBC Holdings plc | 3.262% | 3/13/23 | 560 | 579 |
| HSBC Holdings plc | 3.600% | 5/25/23 | 200 | 215 |
3 | HSBC Holdings plc | 3.033% | 11/22/23 | 200 | 208 |
| HSBC Holdings plc | 4.250% | 3/14/24 | 250 | 269 |
3 | HSBC Holdings plc | 3.950% | 5/18/24 | 1,500 | 1,612 |
3 | HSBC Holdings plc | 3.803% | 3/11/25 | 1,075 | 1,161 |
| HSBC Holdings plc | 4.250% | 8/18/25 | 150 | 163 |
3 | HSBC Holdings plc | 2.633% | 11/7/25 | 200 | 207 |
| HSBC Holdings plc | 4.300% | 3/8/26 | 1,100 | 1,242 |
| HSBC Holdings plc | 3.900% | 5/25/26 | 450 | 497 |
3 | HSBC Holdings plc | 2.099% | 6/4/26 | 1,500 | 1,521 |
3 | HSBC Holdings plc | 4.292% | 9/12/26 | 500 | 554 |
| HSBC Holdings plc | 4.375% | 11/23/26 | 350 | 390 |
3 | HSBC Holdings plc | 4.041% | 3/13/28 | 400 | 440 |
3 | HSBC Holdings plc | 4.583% | 6/19/29 | 400 | 460 |
| HSBC Holdings plc | 4.950% | 3/31/30 | 50 | 60 |
3 | HSBC Holdings plc | 3.973% | 5/22/30 | 570 | 632 |
| HSBC Holdings plc | 7.625% | 5/17/32 | 100 | 139 |
| HSBC Holdings plc | 7.350% | 11/27/32 | 100 | 136 |
| HSBC Holdings plc | 6.500% | 5/2/36 | 600 | 801 |
| HSBC Holdings plc | 6.500% | 9/15/37 | 50 | 68 |
| HSBC Holdings plc | 6.800% | 6/1/38 | 200 | 279 |
| HSBC Holdings plc | 5.250% | 3/14/44 | 750 | 949 |
| HSBC USA Inc. | 3.500% | 6/23/24 | 150 | 165 |
| Huntington Bancshares Inc. | 7.000% | 12/15/20 | 25 | 26 |
| Huntington Bancshares Inc. | 2.300% | 1/14/22 | 200 | 205 |
| Huntington Bancshares Inc. | 2.550% | 2/4/30 | 250 | 258 |
| Huntington National Bank | 2.500% | 8/7/22 | 200 | 208 |
| Huntington National Bank | 1.800% | 2/3/23 | 275 | 283 |
| Huntington National Bank | 3.550% | 10/6/23 | 250 | 272 |
| ING Groep NV | 3.150% | 3/29/22 | 200 | 208 |
| ING Groep NV | 4.100% | 10/2/23 | 300 | 329 |
| ING Groep NV | 3.550% | 4/9/24 | 200 | 217 |
| ING Groep NV | 3.950% | 3/29/27 | 300 | 344 |
| ING Groep NV | 4.550% | 10/2/28 | 200 | 240 |
| ING Groep NV | 4.050% | 4/9/29 | 200 | 234 |
| JPMorgan Chase & Co. | 2.295% | 8/15/21 | 450 | 451 |
| JPMorgan Chase & Co. | 4.350% | 8/15/21 | 205 | 214 |
| JPMorgan Chase & Co. | 4.500% | 1/24/22 | 325 | 345 |
| JPMorgan Chase & Co. | 3.250% | 9/23/22 | 750 | 794 |
| JPMorgan Chase & Co. | 2.972% | 1/15/23 | 370 | 382 |
| JPMorgan Chase & Co. | 3.200% | 1/25/23 | 750 | 796 |
3 | JPMorgan Chase & Co. | 3.207% | 4/1/23 | 500 | 519 |
3 | JPMorgan Chase & Co. | 2.776% | 4/25/23 | 350 | 362 |
| JPMorgan Chase & Co. | 3.375% | 5/1/23 | 300 | 321 |
| JPMorgan Chase & Co. | 2.700% | 5/18/23 | 250 | 263 |
| JPMorgan Chase & Co. | 3.875% | 2/1/24 | 445 | 492 |
3 | JPMorgan Chase & Co. | 3.559% | 4/23/24 | 485 | 518 |
| JPMorgan Chase & Co. | 3.625% | 5/13/24 | 526 | 580 |
3 | JPMorgan Chase & Co. | 1.514% | 6/1/24 | 3,140 | 3,183 |
3 | JPMorgan Chase & Co. | 3.797% | 7/23/24 | 175 | 190 |
| JPMorgan Chase & Co. | 3.875% | 9/10/24 | 575 | 636 |
3 | JPMorgan Chase & Co. | 4.023% | 12/5/24 | 300 | 330 |
| JPMorgan Chase & Co. | 3.125% | 1/23/25 | 400 | 435 |
3 | JPMorgan Chase & Co. | 3.220% | 3/1/25 | 600 | 644 |
| JPMorgan Chase & Co. | 3.900% | 7/15/25 | 362 | 409 |
3 | JPMorgan Chase & Co. | 2.301% | 10/15/25 | 700 | 731 |
| JPMorgan Chase & Co. | 3.300% | 4/1/26 | 685 | 763 |
| JPMorgan Chase & Co. | 3.200% | 6/15/26 | 300 | 332 |
| JPMorgan Chase & Co. | 2.950% | 10/1/26 | 875 | 958 |
| JPMorgan Chase & Co. | 4.125% | 12/15/26 | 450 | 524 |
3 | JPMorgan Chase & Co. | 3.960% | 1/29/27 | 500 | 569 |
| JPMorgan Chase & Co. | 3.625% | 12/1/27 | 1,000 | 1,102 |
3 | JPMorgan Chase & Co. | 3.782% | 2/1/28 | 625 | 708 |
3 | JPMorgan Chase & Co. | 3.540% | 5/1/28 | 350 | 390 |
3 | JPMorgan Chase & Co. | 3.509% | 1/23/29 | 575 | 642 |
3 | JPMorgan Chase & Co. | 4.005% | 4/23/29 | 300 | 347 |
3 | JPMorgan Chase & Co. | 4.203% | 7/23/29 | 250 | 293 |
3 | JPMorgan Chase & Co. | 4.452% | 12/5/29 | 300 | 360 |
3 | JPMorgan Chase & Co. | 3.702% | 5/6/30 | 300 | 343 |
3 | JPMorgan Chase & Co. | 2.739% | 10/15/30 | 1,500 | 1,601 |
3 | JPMorgan Chase & Co. | 4.493% | 3/24/31 | 1,050 | 1,283 |
| JPMorgan Chase & Co. | 6.400% | 5/15/38 | 450 | 694 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| JPMorgan Chase & Co. | 5.500% | 10/15/40 | 1,650 | 2,411 |
3 | JPMorgan Chase & Co. | 3.109% | 4/22/41 | 500 | 541 |
| JPMorgan Chase & Co. | 5.600% | 7/15/41 | 275 | 400 |
| JPMorgan Chase & Co. | 5.400% | 1/6/42 | 150 | 212 |
| JPMorgan Chase & Co. | 5.625% | 8/16/43 | 300 | 437 |
| JPMorgan Chase & Co. | 4.950% | 6/1/45 | 100 | 134 |
3 | JPMorgan Chase & Co. | 4.260% | 2/22/48 | 375 | 471 |
3 | JPMorgan Chase & Co. | 4.032% | 7/24/48 | 500 | 615 |
3 | JPMorgan Chase & Co. | 3.964% | 11/15/48 | 1,000 | 1,221 |
3 | JPMorgan Chase & Co. | 3.897% | 1/23/49 | 400 | 483 |
3 | JPMorgan Chase & Co. | 3.109% | 4/22/51 | 500 | 539 |
| KeyBank NA | 2.300% | 9/14/22 | 200 | 207 |
| KeyBank NA | 3.375% | 3/7/23 | 250 | 269 |
| KeyBank NA | 3.300% | 6/1/25 | 403 | 449 |
| KeyCorp | 5.100% | 3/24/21 | 25 | 26 |
| KeyCorp | 4.150% | 10/29/25 | 150 | 171 |
| KeyCorp | 4.100% | 4/30/28 | 600 | 689 |
| KeyCorp | 2.550% | 10/1/29 | 150 | 154 |
| Lloyds Banking Group plc | 3.000% | 1/11/22 | 300 | 309 |
3 | Lloyds Banking Group plc | 2.858% | 3/17/23 | 250 | 258 |
| Lloyds Banking Group plc | 4.050% | 8/16/23 | 900 | 974 |
3 | Lloyds Banking Group plc | 2.907% | 11/7/23 | 400 | 415 |
| Lloyds Banking Group plc | 3.900% | 3/12/24 | 200 | 218 |
| Lloyds Banking Group plc | 4.450% | 5/8/25 | 200 | 227 |
| Lloyds Banking Group plc | 4.582% | 12/10/25 | 700 | 774 |
| Lloyds Banking Group plc | 4.650% | 3/24/26 | 575 | 639 |
| Lloyds Banking Group plc | 3.750% | 1/11/27 | 200 | 220 |
| Lloyds Banking Group plc | 4.375% | 3/22/28 | 250 | 288 |
| Lloyds Banking Group plc | 4.550% | 8/16/28 | 200 | 233 |
3 | Lloyds Banking Group plc | 3.574% | 11/7/28 | 200 | 217 |
| Lloyds Banking Group plc | 5.300% | 12/1/45 | 450 | 590 |
| Lloyds Banking Group plc | 4.344% | 1/9/48 | 275 | 320 |
| M&T Bank Corp. | 3.550% | 7/26/23 | 200 | 219 |
| Manufacturers & Traders Trust Co. | 2.900% | 2/6/25 | 160 | 175 |
| Mitsubishi UFJ Financial Group Inc. | 3.535% | 7/26/21 | 200 | 206 |
| Mitsubishi UFJ Financial Group Inc. | 2.190% | 9/13/21 | 221 | 225 |
| Mitsubishi UFJ Financial Group Inc. | 2.998% | 2/22/22 | 1,275 | 1,320 |
| Mitsubishi UFJ Financial Group Inc. | 3.218% | 3/7/22 | 200 | 208 |
| Mitsubishi UFJ Financial Group Inc. | 2.623% | 7/18/22 | 675 | 700 |
| Mitsubishi UFJ Financial Group Inc. | 2.665% | 7/25/22 | 300 | 312 |
| Mitsubishi UFJ Financial Group Inc. | 3.455% | 3/2/23 | 300 | 320 |
| Mitsubishi UFJ Financial Group Inc. | 3.761% | 7/26/23 | 740 | 803 |
| Mitsubishi UFJ Financial Group Inc. | 2.527% | 9/13/23 | 100 | 105 |
| Mitsubishi UFJ Financial Group Inc. | 3.407% | 3/7/24 | 200 | 215 |
| Mitsubishi UFJ Financial Group Inc. | 2.801% | 7/18/24 | 200 | 212 |
| Mitsubishi UFJ Financial Group Inc. | 3.777% | 3/2/25 | 250 | 276 |
| Mitsubishi UFJ Financial Group Inc. | 3.850% | 3/1/26 | 525 | 591 |
| Mitsubishi UFJ Financial Group Inc. | 2.757% | 9/13/26 | 250 | 266 |
| Mitsubishi UFJ Financial Group Inc. | 3.677% | 2/22/27 | 500 | 554 |
| Mitsubishi UFJ Financial Group Inc. | 3.287% | 7/25/27 | 250 | 274 |
| Mitsubishi UFJ Financial Group Inc. | 3.961% | 3/2/28 | 200 | 228 |
| Mitsubishi UFJ Financial Group Inc. | 4.050% | 9/11/28 | 200 | 232 |
| Mitsubishi UFJ Financial Group Inc. | 3.741% | 3/7/29 | 200 | 225 |
| Mitsubishi UFJ Financial Group Inc. | 3.195% | 7/18/29 | 175 | 190 |
| Mitsubishi UFJ Financial Group Inc. | 2.559% | 2/25/30 | 50 | 52 |
| Mitsubishi UFJ Financial Group Inc. | 4.286% | 7/26/38 | 50 | 60 |
| Mitsubishi UFJ Financial Group Inc. | 3.751% | 7/18/39 | 200 | 226 |
| Mizuho Financial Group Inc. | 3.549% | 3/5/23 | 200 | 214 |
3 | Mizuho Financial Group Inc. | 2.721% | 7/16/23 | 300 | 310 |
3 | Mizuho Financial Group Inc. | 3.922% | 9/11/24 | 200 | 216 |
3 | Mizuho Financial Group Inc. | 2.839% | 7/16/25 | 375 | 393 |
3 | Mizuho Financial Group Inc. | 2.555% | 9/13/25 | 100 | 104 |
| Mizuho Financial Group Inc. | 3.663% | 2/28/27 | 250 | 274 |
| Mizuho Financial Group Inc. | 4.018% | 3/5/28 | 325 | 368 |
3 | Mizuho Financial Group Inc. | 4.254% | 9/11/29 | 400 | 461 |
3 | Mizuho Financial Group Inc. | 3.153% | 7/16/30 | 500 | 539 |
3 | Mizuho Financial Group Inc. | 2.869% | 9/13/30 | 100 | 105 |
| Morgan Stanley | 5.500% | 7/28/21 | 650 | 684 |
| Morgan Stanley | 2.625% | 11/17/21 | 500 | 514 |
| Morgan Stanley | 2.750% | 5/19/22 | 600 | 623 |
| Morgan Stanley | 4.875% | 11/1/22 | 425 | 462 |
| Morgan Stanley | 3.125% | 1/23/23 | 250 | 265 |
| Morgan Stanley | 3.750% | 2/25/23 | 675 | 728 |
3 | Morgan Stanley | 3.737% | 4/24/24 | 750 | 808 |
| Morgan Stanley | 3.875% | 4/29/24 | 545 | 602 |
| Morgan Stanley | 3.700% | 10/23/24 | 650 | 721 |
| Morgan Stanley | 4.000% | 7/23/25 | 330 | 373 |
| Morgan Stanley | 5.000% | 11/24/25 | 650 | 764 |
| Morgan Stanley | 3.875% | 1/27/26 | 225 | 255 |
3 | Morgan Stanley | 2.188% | 4/28/26 | 1,000 | 1,039 |
| Morgan Stanley | 3.125% | 7/27/26 | 700 | 770 |
| Morgan Stanley | 6.250% | 8/9/26 | 425 | 543 |
| Morgan Stanley | 4.350% | 9/8/26 | 400 | 460 |
| Morgan Stanley | 3.625% | 1/20/27 | 250 | 282 |
| Morgan Stanley | 3.950% | 4/23/27 | 325 | 364 |
3 | Morgan Stanley | 3.591% | 7/22/28 | 935 | 1,052 |
3 | Morgan Stanley | 3.772% | 1/24/29 | 575 | 655 |
3 | Morgan Stanley | 4.431% | 1/23/30 | 550 | 653 |
3 | Morgan Stanley | 2.699% | 1/22/31 | 1,750 | 1,858 |
3 | Morgan Stanley | 3.622% | 4/1/31 | 600 | 686 |
| Morgan Stanley | 7.250% | 4/1/32 | 150 | 224 |
3 | Morgan Stanley | 3.971% | 7/22/38 | 375 | 447 |
3 | Morgan Stanley | 4.457% | 4/22/39 | 250 | 316 |
| Morgan Stanley | 6.375% | 7/24/42 | 600 | 943 |
| Morgan Stanley | 4.300% | 1/27/45 | 650 | 816 |
| Morgan Stanley | 4.375% | 1/22/47 | 175 | 227 |
| MUFG Americas Holdings Corp. | 3.500% | 6/18/22 | 475 | 494 |
| MUFG Americas Holdings Corp. | 3.000% | 2/10/25 | 80 | 85 |
| MUFG Union Bank NA | 3.150% | 4/1/22 | 1,200 | 1,251 |
| National Australia Bank Ltd. | 1.875% | 7/12/21 | 175 | 177 |
| National Australia Bank Ltd. | 3.375% | 9/20/21 | 250 | 259 |
| National Australia Bank Ltd. | 3.700% | 11/4/21 | 250 | 261 |
| National Australia Bank Ltd. | 3.000% | 1/20/23 | 250 | 265 |
| National Australia Bank Ltd. | 3.625% | 6/20/23 | 250 | 271 |
| National Australia Bank Ltd. | 3.375% | 1/14/26 | 100 | 112 |
| National Australia Bank Ltd. | 2.500% | 7/12/26 | 200 | 218 |
| National Bank of Canada | 2.100% | 2/1/23 | 200 | 205 |
| Northern Trust Corp. | 3.375% | 8/23/21 | 100 | 103 |
| Northern Trust Corp. | 3.950% | 10/30/25 | 150 | 173 |
| Northern Trust Corp. | 3.650% | 8/3/28 | 100 | 117 |
3 | Northern Trust Corp. | 3.375% | 5/8/32 | 50 | 53 |
| People’s United Bank NA | 4.000% | 7/15/24 | 100 | 104 |
| People’s United Financial Inc. | 3.650% | 12/6/22 | 100 | 103 |
| PNC Bank NA | 2.550% | 12/9/21 | 100 | 103 |
| PNC Bank NA | 2.625% | 2/17/22 | 175 | 180 |
| PNC Bank NA | 2.450% | 7/28/22 | 100 | 104 |
| PNC Bank NA | 2.700% | 11/1/22 | 450 | 470 |
3 | PNC Bank NA | 2.028% | 12/9/22 | 145 | 148 |
| PNC Bank NA | 3.300% | 10/30/24 | 705 | 773 |
| PNC Bank NA | 2.950% | 2/23/25 | 293 | 319 |
| PNC Bank NA | 3.250% | 6/1/25 | 169 | 187 |
| PNC Bank NA | 3.100% | 10/25/27 | 250 | 280 |
| PNC Bank NA | 3.250% | 1/22/28 | 150 | 169 |
| PNC Bank NA | 4.050% | 7/26/28 | 250 | 293 |
| PNC Bank NA | 2.700% | 10/22/29 | 150 | 160 |
| PNC Financial Services Group Inc. | 3.500% | 1/23/24 | 100 | 109 |
| PNC Financial Services Group Inc. | 3.900% | 4/29/24 | 125 | 138 |
| PNC Financial Services Group Inc. | 3.150% | 5/19/27 | 450 | 503 |
| PNC Financial Services Group Inc. | 3.450% | 4/23/29 | 500 | 577 |
| PNC Financial Services Group Inc. | 2.550% | 1/22/30 | 425 | 457 |
| PNC Funding Corp. | 3.300% | 3/8/22 | 340 | 355 |
3 | Regions Bank | 3.374% | 8/13/21 | 150 | 150 |
| Regions Bank | 6.450% | 6/26/37 | 250 | 337 |
| Regions Financial Corp. | 3.800% | 8/14/23 | 200 | 217 |
| Regions Financial Corp. | 2.250% | 5/18/25 | 100 | 104 |
| Royal Bank of Canada | 3.200% | 4/30/21 | 700 | 716 |
| Royal Bank of Canada | 2.750% | 2/1/22 | 300 | 311 |
| Royal Bank of Canada | 2.800% | 4/29/22 | 300 | 312 |
| Royal Bank of Canada | 1.950% | 1/17/23 | 150 | 155 |
| Royal Bank of Canada | 1.600% | 4/17/23 | 800 | 820 |
| Royal Bank of Canada | 3.700% | 10/5/23 | 100 | 109 |
| Royal Bank of Canada | 2.550% | 7/16/24 | 200 | 212 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Royal Bank of Canada | 2.250% | 11/1/24 | 650 | 684 |
| Royal Bank of Canada | 4.650% | 1/27/26 | 250 | 291 |
| Royal Bank of Scotland Group plc | 6.125% | 12/15/22 | 100 | 109 |
3 | Royal Bank of Scotland Group plc | 3.498% | 5/15/23 | 500 | 519 |
| Royal Bank of Scotland Group plc | 6.100% | 6/10/23 | 195 | 215 |
| Royal Bank of Scotland Group plc | 3.875% | 9/12/23 | 600 | 647 |
| Royal Bank of Scotland Group plc | 6.000% | 12/19/23 | 100 | 112 |
| Royal Bank of Scotland Group plc | 5.125% | 5/28/24 | 500 | 544 |
3 | Royal Bank of Scotland Group plc | 4.519% | 6/25/24 | 300 | 326 |
3 | Royal Bank of Scotland Group plc | 4.892% | 5/18/29 | 1,000 | 1,178 |
3 | Royal Bank of Scotland Group plc | 5.076% | 1/27/30 | 200 | 239 |
3 | Royal Bank of Scotland Group plc | 4.445% | 5/8/30 | 700 | 806 |
| Santander Holdings USA Inc. | 3.400% | 1/18/23 | 115 | 119 |
| Santander Holdings USA Inc. | 4.500% | 7/17/25 | 1,125 | 1,211 |
| Santander Holdings USA Inc. | 3.244% | 10/5/26 | 900 | 936 |
| Santander Holdings USA Inc. | 4.400% | 7/13/27 | 250 | 269 |
| Santander UK Group Holdings plc | 2.875% | 8/5/21 | 225 | 230 |
| Santander UK Group Holdings plc | 3.571% | 1/10/23 | 200 | 207 |
3 | Santander UK Group Holdings plc | 3.823% | 11/3/28 | 200 | 219 |
| Santander UK plc | 3.750% | 11/15/21 | 200 | 208 |
| Santander UK plc | 2.100% | 1/13/23 | 325 | 336 |
| Santander UK plc | 4.000% | 3/13/24 | 200 | 220 |
| Santander UK plc | 2.875% | 6/18/24 | 200 | 213 |
| Skandinaviska Enskilda Banken AB | 2.625% | 3/15/21 | 300 | 304 |
| Skandinaviska Enskilda Banken AB | 1.875% | 9/13/21 | 750 | 761 |
| Skandinaviska Enskilda Banken AB | 2.800% | 3/11/22 | 250 | 260 |
3 | State Street Corp. | 2.653% | 5/15/23 | 300 | 311 |
| State Street Corp. | 3.100% | 5/15/23 | 400 | 430 |
| State Street Corp. | 3.700% | 11/20/23 | 83 | 92 |
3 | State Street Corp. | 3.776% | 12/3/24 | 200 | 220 |
| State Street Corp. | 3.300% | 12/16/24 | 227 | 252 |
| State Street Corp. | 3.550% | 8/18/25 | 225 | 256 |
3 | State Street Corp. | 2.354% | 11/1/25 | 125 | 132 |
| State Street Corp. | 2.650% | 5/19/26 | 125 | 137 |
3 | State Street Corp. | 4.141% | 12/3/29 | 200 | 240 |
| State Street Corp. | 2.400% | 1/24/30 | 150 | 160 |
3 | State Street Corp. | 3.031% | 11/1/34 | 125 | 133 |
| Sumitomo Mitsui Banking Corp. | 3.200% | 7/18/22 | 250 | 262 |
| Sumitomo Mitsui Banking Corp. | 3.950% | 7/19/23 | 100 | 109 |
| Sumitomo Mitsui Banking Corp. | 3.950% | 1/10/24 | 250 | 273 |
| Sumitomo Mitsui Banking Corp. | 3.400% | 7/11/24 | 250 | 271 |
| Sumitomo Mitsui Financial Group Inc. | 2.058% | 7/14/21 | 250 | 254 |
| Sumitomo Mitsui Financial Group Inc. | 2.442% | 10/19/21 | 475 | 486 |
| Sumitomo Mitsui Financial Group Inc. | 2.846% | 1/11/22 | 250 | 258 |
| Sumitomo Mitsui Financial Group Inc. | 2.784% | 7/12/22 | 200 | 208 |
| Sumitomo Mitsui Financial Group Inc. | 2.778% | 10/18/22 | 200 | 209 |
| Sumitomo Mitsui Financial Group Inc. | 3.102% | 1/17/23 | 250 | 264 |
| Sumitomo Mitsui Financial Group Inc. | 3.748% | 7/19/23 | 200 | 217 |
| Sumitomo Mitsui Financial Group Inc. | 3.936% | 10/16/23 | 200 | 219 |
| Sumitomo Mitsui Financial Group Inc. | 2.696% | 7/16/24 | 375 | 397 |
| Sumitomo Mitsui Financial Group Inc. | 2.348% | 1/15/25 | 320 | 334 |
| Sumitomo Mitsui Financial Group Inc. | 3.784% | 3/9/26 | 150 | 170 |
| Sumitomo Mitsui Financial Group Inc. | 2.632% | 7/14/26 | 125 | 133 |
| Sumitomo Mitsui Financial Group Inc. | 3.010% | 10/19/26 | 175 | 190 |
| Sumitomo Mitsui Financial Group Inc. | 3.446% | 1/11/27 | 200 | 218 |
| Sumitomo Mitsui Financial Group Inc. | 3.364% | 7/12/27 | 700 | 765 |
| Sumitomo Mitsui Financial Group Inc. | 3.544% | 1/17/28 | 300 | 332 |
| Sumitomo Mitsui Financial Group Inc. | 3.944% | 7/19/28 | 100 | 114 |
| Sumitomo Mitsui Financial Group Inc. | 3.040% | 7/16/29 | 475 | 511 |
| Sumitomo Mitsui Financial Group Inc. | 3.202% | 9/17/29 | 150 | 158 |
| Sumitomo Mitsui Financial Group Inc. | 2.750% | 1/15/30 | 370 | 394 |
| SVB Financial Group | 3.500% | 1/29/25 | 100 | 106 |
| SVB Financial Group | 3.125% | 6/5/30 | 50 | 54 |
| Svenska Handelsbanken AB | 2.450% | 3/30/21 | 300 | 304 |
| Svenska Handelsbanken AB | 1.875% | 9/7/21 | 350 | 355 |
| Synchrony Bank | 3.000% | 6/15/22 | 100 | 102 |
| Synchrony Financial | 2.850% | 7/25/22 | 75 | 76 |
| Synchrony Financial | 4.250% | 8/15/24 | 250 | 262 |
| Synchrony Financial | 4.500% | 7/23/25 | 150 | 159 |
| Synchrony Financial | 3.700% | 8/4/26 | 125 | 128 |
| Synchrony Financial | 3.950% | 12/1/27 | 300 | 312 |
| Synovus Financial Corp. | 3.125% | 11/1/22 | 50 | 51 |
| Toronto-Dominion Bank | 2.500% | 12/14/20 | 100 | 101 |
| Toronto-Dominion Bank | 2.125% | 4/7/21 | 175 | 177 |
| Toronto-Dominion Bank | 1.800% | 7/13/21 | 150 | 152 |
| Toronto-Dominion Bank | 1.900% | 12/1/22 | 225 | 232 |
| Toronto-Dominion Bank | 0.750% | 6/12/23 | 1,500 | 1,505 |
| Toronto-Dominion Bank | 3.250% | 3/11/24 | 400 | 435 |
| Toronto-Dominion Bank | 1.150% | 6/12/25 | 200 | 202 |
| Truist Bank | 2.625% | 1/15/22 | 250 | 258 |
| Truist Bank | 2.800% | 5/17/22 | 400 | 416 |
3 | Truist Bank | 3.502% | 8/2/22 | 250 | 257 |
| Truist Bank | 3.000% | 2/2/23 | 75 | 79 |
| Truist Bank | 1.250% | 3/9/23 | 1,000 | 1,015 |
| Truist Bank | 3.200% | 4/1/24 | 500 | 542 |
3 | Truist Bank | 3.689% | 8/2/24 | 250 | 271 |
| Truist Bank | 2.150% | 12/6/24 | 250 | 263 |
| Truist Bank | 3.625% | 9/16/25 | 500 | 556 |
| Truist Bank | 3.300% | 5/15/26 | 200 | 221 |
| Truist Financial Corp. | 2.900% | 3/3/21 | 75 | 76 |
| Truist Financial Corp. | 3.200% | 9/3/21 | 150 | 154 |
| Truist Financial Corp. | 2.700% | 1/27/22 | 125 | 129 |
| Truist Financial Corp. | 2.750% | 4/1/22 | 175 | 181 |
| Truist Financial Corp. | 3.050% | 6/20/22 | 500 | 523 |
| Truist Financial Corp. | 3.750% | 12/6/23 | 250 | 274 |
| Truist Financial Corp. | 2.500% | 8/1/24 | 75 | 80 |
| Truist Financial Corp. | 2.850% | 10/26/24 | 192 | 207 |
| Truist Financial Corp. | 3.700% | 6/5/25 | 175 | 198 |
| Truist Financial Corp. | 1.200% | 8/5/25 | 200 | 202 |
| Truist Financial Corp. | 3.875% | 3/19/29 | 200 | 226 |
| Truist Financial Corp. | 1.950% | 6/5/30 | 100 | 102 |
5 | UBS AG | 2.450% | 12/1/20 | 200 | 201 |
3,5 | UBS Group AG | 3.126% | 8/13/30 | 50 | 54 |
| US Bancorp | 2.625% | 1/24/22 | 200 | 206 |
| US Bancorp | 3.000% | 3/15/22 | 125 | 130 |
| US Bancorp | 2.950% | 7/15/22 | 400 | 420 |
| US Bancorp | 3.700% | 1/30/24 | 150 | 165 |
| US Bancorp | 3.375% | 2/5/24 | 500 | 546 |
| US Bancorp | 2.400% | 7/30/24 | 200 | 213 |
| US Bancorp | 3.600% | 9/11/24 | 50 | 55 |
| US Bancorp | 3.950% | 11/17/25 | 25 | 29 |
| US Bancorp | 3.100% | 4/27/26 | 300 | 333 |
| US Bancorp | 2.375% | 7/22/26 | 25 | 27 |
| US Bancorp | 3.150% | 4/27/27 | 275 | 308 |
| US Bancorp | 3.900% | 4/26/28 | 75 | 89 |
| US Bancorp | 3.000% | 7/30/29 | 240 | 261 |
| US Bank NA | 1.800% | 1/21/22 | 175 | 178 |
| US Bank NA | 2.650% | 5/23/22 | 250 | 260 |
| US Bank NA | 1.950% | 1/9/23 | 300 | 311 |
| US Bank NA | 2.850% | 1/23/23 | 250 | 264 |
| US Bank NA | 3.400% | 7/24/23 | 250 | 270 |
| US Bank NA | 2.050% | 1/21/25 | 175 | 185 |
| US Bank NA | 2.800% | 1/27/25 | 625 | 678 |
| Wachovia Corp. | 6.605% | 10/1/25 | 265 | 306 |
| Wells Fargo & Co. | 2.550% | 12/7/20 | 300 | 303 |
| Wells Fargo & Co. | 2.100% | 7/26/21 | 350 | 356 |
| Wells Fargo & Co. | 3.500% | 3/8/22 | 450 | 471 |
| Wells Fargo & Co. | 2.625% | 7/22/22 | 735 | 765 |
| Wells Fargo & Co. | 3.069% | 1/24/23 | 1,050 | 1,088 |
| Wells Fargo & Co. | 3.450% | 2/13/23 | 350 | 372 |
| Wells Fargo & Co. | 3.750% | 1/24/24 | 200 | 218 |
3 | Wells Fargo & Co. | 1.654% | 6/2/24 | 500 | 507 |
| Wells Fargo & Co. | 3.000% | 2/19/25 | 425 | 457 |
3 | Wells Fargo & Co. | 2.406% | 10/30/25 | 600 | 623 |
| Wells Fargo & Co. | 3.000% | 4/22/26 | 1,275 | 1,389 |
| Wells Fargo & Co. | 4.100% | 6/3/26 | 725 | 817 |
| Wells Fargo & Co. | 3.000% | 10/23/26 | 675 | 735 |
| Wells Fargo & Co. | 4.300% | 7/22/27 | 475 | 544 |
3 | Wells Fargo & Co. | 3.584% | 5/22/28 | 500 | 555 |
| Wells Fargo & Co. | 4.150% | 1/24/29 | 200 | 236 |
3 | Wells Fargo & Co. | 2.879% | 10/30/30 | 1,800 | 1,924 |
3 | Wells Fargo & Co. | 4.478% | 4/4/31 | 1,250 | 1,508 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Wells Fargo & Co. | 5.375% | 2/7/35 | 200 | 271 |
3 | Wells Fargo & Co. | 3.068% | 4/30/41 | 600 | 624 |
| Wells Fargo & Co. | 5.375% | 11/2/43 | 1,500 | 2,021 |
| Wells Fargo & Co. | 5.606% | 1/15/44 | 600 | 832 |
| Wells Fargo & Co. | 4.650% | 11/4/44 | 325 | 401 |
| Wells Fargo & Co. | 3.900% | 5/1/45 | 250 | 294 |
| Wells Fargo & Co. | 4.900% | 11/17/45 | 250 | 321 |
| Wells Fargo & Co. | 4.400% | 6/14/46 | 300 | 365 |
| Wells Fargo & Co. | 4.750% | 12/7/46 | 350 | 447 |
3 | Wells Fargo & Co. | 5.013% | 4/4/51 | 1,750 | 2,417 |
3 | Wells Fargo Bank NA | 3.325% | 7/23/21 | 250 | 251 |
| Wells Fargo Bank NA | 3.625% | 10/22/21 | 450 | 467 |
3 | Wells Fargo Bank NA | 2.082% | 9/9/22 | 850 | 863 |
| Wells Fargo Bank NA | 3.550% | 8/14/23 | 750 | 811 |
| Wells Fargo Bank NA | 5.950% | 8/26/36 | 200 | 272 |
| Wells Fargo Bank NA | 5.850% | 2/1/37 | 300 | 413 |
| Wells Fargo Bank NA | 6.600% | 1/15/38 | 225 | 329 |
| Westpac Banking Corp. | 2.000% | 8/19/21 | 275 | 280 |
| Westpac Banking Corp. | 2.500% | 6/28/22 | 1,000 | 1,039 |
| Westpac Banking Corp. | 2.750% | 1/11/23 | 200 | 211 |
| Westpac Banking Corp. | 2.000% | 1/13/23 | 150 | 155 |
| Westpac Banking Corp. | 3.650% | 5/15/23 | 75 | 81 |
| Westpac Banking Corp. | 3.300% | 2/26/24 | 250 | 272 |
| Westpac Banking Corp. | 2.350% | 2/19/25 | 200 | 212 |
| Westpac Banking Corp. | 2.850% | 5/13/26 | 200 | 220 |
| Westpac Banking Corp. | 2.700% | 8/19/26 | 175 | 191 |
| Westpac Banking Corp. | 3.350% | 3/8/27 | 250 | 284 |
| Westpac Banking Corp. | 2.650% | 1/16/30 | 150 | 164 |
3 | Westpac Banking Corp. | 2.894% | 2/4/30 | 425 | 431 |
3 | Westpac Banking Corp. | 4.322% | 11/23/31 | 500 | 555 |
| Westpac Banking Corp. | 4.110% | 7/24/34 | 25 | 28 |
| Westpac Banking Corp. | 4.421% | 7/24/39 | 600 | 705 |
| Zions Bancorp NA | 3.250% | 10/29/29 | 250 | 246 |
| | | | | |
| Brokerage (0.3%) | | | | |
| Affiliated Managers Group Inc. | 4.250% | 2/15/24 | 100 | 108 |
| Affiliated Managers Group Inc. | 3.500% | 8/1/25 | 125 | 136 |
| Ameriprise Financial Inc. | 3.000% | 3/22/22 | 50 | 52 |
| Ameriprise Financial Inc. | 4.000% | 10/15/23 | 250 | 277 |
| Ameriprise Financial Inc. | 3.700% | 10/15/24 | 187 | 208 |
| Ameriprise Financial Inc. | 3.000% | 4/2/25 | 20 | 22 |
| Ameriprise Financial Inc. | 2.875% | 9/15/26 | 100 | 108 |
| BGC Partners Inc. | 5.125% | 5/27/21 | 50 | 51 |
| BGC Partners Inc. | 3.750% | 10/1/24 | 105 | 104 |
| BlackRock Inc. | 3.375% | 6/1/22 | 175 | 185 |
| BlackRock Inc. | 3.500% | 3/18/24 | 175 | 193 |
| BlackRock Inc. | 3.200% | 3/15/27 | 100 | 113 |
| BlackRock Inc. | 3.250% | 4/30/29 | 90 | 103 |
| BlackRock Inc. | 2.400% | 4/30/30 | 380 | 409 |
| BlackRock Inc. | 1.900% | 1/28/31 | 145 | 148 |
| Brookfield Asset Management Inc. | 4.000% | 1/15/25 | 157 | 172 |
| Brookfield Finance Inc. | 4.250% | 6/2/26 | 50 | 56 |
| Brookfield Finance Inc. | 3.900% | 1/25/28 | 125 | 137 |
| Brookfield Finance Inc. | 4.850% | 3/29/29 | 150 | 176 |
| Brookfield Finance Inc. | 4.350% | 4/15/30 | 205 | 231 |
| Brookfield Finance Inc. | 4.700% | 9/20/47 | 185 | 213 |
| Brookfield Finance LLC | 4.000% | 4/1/24 | 175 | 189 |
| Brookfield Finance LLC | 3.450% | 4/15/50 | 125 | 120 |
| Cboe Global Markets Inc. | 3.650% | 1/12/27 | 110 | 123 |
| Charles Schwab Corp. | 3.225% | 9/1/22 | 300 | 315 |
| Charles Schwab Corp. | 2.650% | 1/25/23 | 100 | 105 |
| Charles Schwab Corp. | 3.550% | 2/1/24 | 400 | 438 |
| Charles Schwab Corp. | 3.850% | 5/21/25 | 25 | 28 |
| Charles Schwab Corp. | 3.200% | 3/2/27 | 250 | 280 |
| Charles Schwab Corp. | 3.200% | 1/25/28 | 100 | 112 |
| Charles Schwab Corp. | 4.000% | 2/1/29 | 125 | 147 |
| Charles Schwab Corp. | 3.250% | 5/22/29 | 100 | 112 |
| Charles Schwab Corp. | 4.625% | 3/22/30 | 50 | 62 |
| CME Group Inc. | 3.000% | 9/15/22 | 125 | 132 |
| CME Group Inc. | 3.000% | 3/15/25 | 214 | 236 |
| CME Group Inc. | 5.300% | 9/15/43 | 200 | 297 |
| E*TRADE Financial Corp. | 3.800% | 8/24/27 | 75 | 83 |
| E*TRADE Financial Corp. | 4.500% | 6/20/28 | 65 | 75 |
| Eaton Vance Corp. | 3.625% | 6/15/23 | 50 | 52 |
| Eaton Vance Corp. | 3.500% | 4/6/27 | 100 | 109 |
| Franklin Resources Inc. | 2.800% | 9/15/22 | 225 | 234 |
| Intercontinental Exchange Inc. | 2.350% | 9/15/22 | 100 | 104 |
| Intercontinental Exchange Inc. | 4.000% | 10/15/23 | 150 | 166 |
| Intercontinental Exchange Inc. | 3.750% | 12/1/25 | 300 | 342 |
| Intercontinental Exchange Inc. | 3.100% | 9/15/27 | 150 | 167 |
| Intercontinental Exchange Inc. | 3.750% | 9/21/28 | 75 | 87 |
| Intercontinental Exchange Inc. | 2.100% | 6/15/30 | 750 | 764 |
| Intercontinental Exchange Inc. | 4.250% | 9/21/48 | 175 | 223 |
| Intercontinental Exchange Inc. | 3.000% | 6/15/50 | 285 | 297 |
| Invesco Finance plc | 3.125% | 11/30/22 | 175 | 185 |
| Invesco Finance plc | 4.000% | 1/30/24 | 450 | 488 |
| Invesco Finance plc | 3.750% | 1/15/26 | 170 | 186 |
| Invesco Finance plc | 5.375% | 11/30/43 | 75 | 88 |
| Janus Capital Group Inc. | 4.875% | 8/1/25 | 75 | 82 |
| Jefferies Financial Group Inc. | 5.500% | 10/18/23 | 150 | 163 |
| Jefferies Group LLC | 5.125% | 1/20/23 | 100 | 109 |
| Jefferies Group LLC | 4.850% | 1/15/27 | 200 | 220 |
| Jefferies Group LLC | 6.450% | 6/8/27 | 50 | 59 |
| Jefferies Group LLC | 6.250% | 1/15/36 | 75 | 85 |
| Jefferies Group LLC | 6.500% | 1/20/43 | 75 | 88 |
| Jefferies Group LLC / Jefferies Group Capital Finance Inc. | 4.150% | 1/23/30 | 300 | 325 |
| Lazard Group LLC | 3.750% | 2/13/25 | 50 | 53 |
| Lazard Group LLC | 3.625% | 3/1/27 | 100 | 105 |
| Lazard Group LLC | 4.500% | 9/19/28 | 100 | 112 |
| Legg Mason Inc. | 4.750% | 3/15/26 | 100 | 113 |
| Legg Mason Inc. | 5.625% | 1/15/44 | 120 | 150 |
| Nasdaq Inc. | 4.250% | 6/1/24 | 125 | 138 |
| Nasdaq Inc. | 3.850% | 6/30/26 | 100 | 113 |
| Nasdaq Inc. | 3.250% | 4/28/50 | 35 | 37 |
| Nomura Holdings Inc. | 2.648% | 1/16/25 | 170 | 177 |
| Nomura Holdings Inc. | 3.103% | 1/16/30 | 400 | 415 |
| Raymond James Financial Inc. | 3.625% | 9/15/26 | 75 | 83 |
| Raymond James Financial Inc. | 4.650% | 4/1/30 | 55 | 66 |
| Raymond James Financial Inc. | 4.950% | 7/15/46 | 210 | 257 |
| Stifel Financial Corp. | 3.500% | 12/1/20 | 50 | 50 |
| Stifel Financial Corp. | 4.250% | 7/18/24 | 150 | 160 |
| TD Ameritrade Holding Corp. | 2.950% | 4/1/22 | 125 | 130 |
| TD Ameritrade Holding Corp. | 3.625% | 4/1/25 | 384 | 429 |
| TD Ameritrade Holding Corp. | 3.300% | 4/1/27 | 125 | 140 |
| TD Ameritrade Holding Corp. | 2.750% | 10/1/29 | 50 | 55 |
| | | | | |
| Finance Companies (0.3%) | | | | |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 5.000% | 10/1/21 | 200 | 202 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.450% | 12/16/21 | 70 | 71 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.950% | 2/1/22 | 125 | 125 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.500% | 5/26/22 | 100 | 99 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.625% | 7/1/22 | 175 | 176 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.300% | 1/23/23 | 125 | 122 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.500% | 9/15/23 | 150 | 150 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.500% | 1/15/25 | 186 | 175 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 6.500% | 7/15/25 | 250 | 262 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.450% | 10/1/25 | 125 | 120 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.650% | 7/21/27 | 300 | 265 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.875% | 1/23/28 | 300 | 271 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Air Lease Corp. | 3.750% | 2/1/22 | 300 | 303 |
| Air Lease Corp. | 2.625% | 7/1/22 | 100 | 99 |
| Air Lease Corp. | 2.250% | 1/15/23 | 100 | 98 |
| Air Lease Corp. | 2.750% | 1/15/23 | 100 | 99 |
| Air Lease Corp. | 3.875% | 7/3/23 | 100 | 101 |
| Air Lease Corp. | 4.250% | 2/1/24 | 200 | 206 |
| Air Lease Corp. | 4.250% | 9/15/24 | 75 | 77 |
| Air Lease Corp. | 2.300% | 2/1/25 | 200 | 190 |
| Air Lease Corp. | 3.250% | 3/1/25 | 150 | 150 |
| Air Lease Corp. | 3.375% | 7/1/25 | 250 | 250 |
| Air Lease Corp. | 3.625% | 4/1/27 | 75 | 73 |
| Air Lease Corp. | 3.625% | 12/1/27 | 100 | 99 |
| Air Lease Corp. | 4.625% | 10/1/28 | 100 | 102 |
| Air Lease Corp. | 3.250% | 10/1/29 | 100 | 94 |
| Air Lease Corp. | 3.000% | 2/1/30 | 225 | 208 |
| Aircastle Ltd. | 4.400% | 9/25/23 | 125 | 119 |
| Aircastle Ltd. | 4.125% | 5/1/24 | 400 | 373 |
| Aircastle Ltd. | 4.250% | 6/15/26 | 100 | 92 |
| Ares Capital Corp. | 3.500% | 2/10/23 | 250 | 251 |
| Ares Capital Corp. | 4.200% | 6/10/24 | 200 | 204 |
| Ares Capital Corp. | 4.250% | 3/1/25 | 105 | 109 |
| Ares Capital Corp. | 3.250% | 7/15/25 | 115 | 112 |
| FS KKR Capital Corp. | 4.750% | 5/15/22 | 25 | 25 |
| FS KKR Capital Corp. | 4.625% | 7/15/24 | 25 | 25 |
| FS KKR Capital Corp. | 4.125% | 2/1/25 | 100 | 97 |
| GATX Corp. | 3.250% | 3/30/25 | 125 | 128 |
| GATX Corp. | 3.250% | 9/15/26 | 50 | 52 |
| GATX Corp. | 3.850% | 3/30/27 | 175 | 186 |
| GATX Corp. | 3.500% | 3/15/28 | 100 | 103 |
| GATX Corp. | 4.550% | 11/7/28 | 150 | 165 |
| GATX Corp. | 4.700% | 4/1/29 | 75 | 85 |
| GATX Corp. | 4.500% | 3/30/45 | 50 | 52 |
5 | GE Capital Funding LLC | 3.450% | 5/15/25 | 195 | 204 |
5 | GE Capital Funding LLC | 4.050% | 5/15/27 | 400 | 421 |
5 | GE Capital Funding LLC | 4.400% | 5/15/30 | 710 | 738 |
5 | GE Capital Funding LLC | 4.550% | 5/15/32 | 200 | 206 |
| GE Capital International Funding Co. Unlimited Co. | 3.373% | 11/15/25 | 358 | 374 |
| GE Capital International Funding Co. Unlimited Co. | 4.418% | 11/15/35 | 2,168 | 2,184 |
| International Lease Finance Corp. | 8.250% | 12/15/20 | 200 | 203 |
| International Lease Finance Corp. | 4.625% | 4/15/21 | 89 | 90 |
| International Lease Finance Corp. | 8.625% | 1/15/22 | 315 | 337 |
| International Lease Finance Corp. | 5.875% | 8/15/22 | 160 | 166 |
| Oaktree Specialty Lending Corp. | 3.500% | 2/25/25 | 40 | 39 |
| Owl Rock Capital Corp. | 5.250% | 4/15/24 | 25 | 26 |
| Owl Rock Capital Corp. | 4.000% | 3/30/25 | 47 | 46 |
| Owl Rock Capital Corp. | 3.750% | 7/22/25 | 180 | 175 |
| Prospect Capital Corp. | 5.875% | 3/15/23 | 40 | 40 |
| Sixth Street Specialty Lending Inc. | 3.875% | 11/1/24 | 50 | 49 |
| | | | | |
| Insurance (1.3%) | | | | |
| ACE Capital Trust II | 9.700% | 4/1/30 | 50 | 73 |
| AEGON Funding Co. LLC | 5.750% | 12/15/20 | 81 | 83 |
3 | Aegon NV | 5.500% | 4/11/48 | 200 | 210 |
| Aetna Inc. | 2.750% | 11/15/22 | 200 | 208 |
| Aetna Inc. | 2.800% | 6/15/23 | 125 | 132 |
| Aetna Inc. | 3.500% | 11/15/24 | 125 | 136 |
| Aetna Inc. | 6.625% | 6/15/36 | 130 | 182 |
| Aetna Inc. | 6.750% | 12/15/37 | 100 | 142 |
| Aetna Inc. | 4.500% | 5/15/42 | 75 | 89 |
| Aetna Inc. | 4.125% | 11/15/42 | 75 | 84 |
| Aetna Inc. | 3.875% | 8/15/47 | 300 | 335 |
| Aflac Inc. | 3.625% | 6/15/23 | 125 | 136 |
| Aflac Inc. | 3.625% | 11/15/24 | 125 | 141 |
| Aflac Inc. | 3.250% | 3/17/25 | 125 | 138 |
| Aflac Inc. | 2.875% | 10/15/26 | 75 | 82 |
| Aflac Inc. | 3.600% | 4/1/30 | 225 | 262 |
| Aflac Inc. | 4.000% | 10/15/46 | 50 | 57 |
| Aflac Inc. | 4.750% | 1/15/49 | 235 | 301 |
| Alleghany Corp. | 3.625% | 5/15/30 | 100 | 106 |
| Alleghany Corp. | 4.900% | 9/15/44 | 100 | 114 |
| Allied World Assurance Co. Holdings Ltd. | 4.350% | 10/29/25 | 75 | 78 |
| Allstate Corp. | 3.150% | 6/15/23 | 100 | 107 |
| Allstate Corp. | 5.550% | 5/9/35 | 75 | 106 |
| Allstate Corp. | 4.500% | 6/15/43 | 125 | 160 |
| Allstate Corp. | 4.200% | 12/15/46 | 200 | 250 |
| Allstate Corp. | 3.850% | 8/10/49 | 100 | 122 |
3 | Allstate Corp. | 5.750% | 8/15/53 | 75 | 77 |
3 | Allstate Corp. | 6.500% | 5/15/67 | 100 | 120 |
| American Financial Group Inc. | 3.500% | 8/15/26 | 50 | 53 |
| American Financial Group Inc. | 5.250% | 4/2/30 | 150 | 177 |
| American Financial Group Inc. | 4.500% | 6/15/47 | 110 | 113 |
| American International Group Inc. | 6.400% | 12/15/20 | 385 | 395 |
| American International Group Inc. | 3.300% | 3/1/21 | 275 | 280 |
| American International Group Inc. | 4.875% | 6/1/22 | 250 | 269 |
| American International Group Inc. | 4.125% | 2/15/24 | 70 | 78 |
| American International Group Inc. | 2.500% | 6/30/25 | 156 | 165 |
| American International Group Inc. | 3.750% | 7/10/25 | 85 | 94 |
| American International Group Inc. | 4.200% | 4/1/28 | 200 | 227 |
| American International Group Inc. | 4.250% | 3/15/29 | 50 | 57 |
| American International Group Inc. | 3.400% | 6/30/30 | 240 | 258 |
| American International Group Inc. | 3.875% | 1/15/35 | 200 | 224 |
| American International Group Inc. | 4.700% | 7/10/35 | 75 | 91 |
| American International Group Inc. | 6.250% | 5/1/36 | 475 | 627 |
| American International Group Inc. | 4.500% | 7/16/44 | 500 | 580 |
| American International Group Inc. | 4.750% | 4/1/48 | 200 | 241 |
3 | American International Group Inc. | 5.750% | 4/1/48 | 125 | 128 |
| American International Group Inc. | 4.375% | 6/30/50 | 230 | 263 |
| American International Group Inc. | 4.375% | 1/15/55 | 125 | 145 |
3 | American International Group Inc. | 8.175% | 5/15/68 | 95 | 118 |
| Anthem Inc. | 3.700% | 8/15/21 | 125 | 128 |
| Anthem Inc. | 3.125% | 5/15/22 | 150 | 157 |
| Anthem Inc. | 2.950% | 12/1/22 | 150 | 158 |
| Anthem Inc. | 3.300% | 1/15/23 | 625 | 665 |
| Anthem Inc. | 3.500% | 8/15/24 | 475 | 519 |
| Anthem Inc. | 3.350% | 12/1/24 | 160 | 176 |
| Anthem Inc. | 2.375% | 1/15/25 | 100 | 106 |
| Anthem Inc. | 3.650% | 12/1/27 | 300 | 341 |
| Anthem Inc. | 4.101% | 3/1/28 | 400 | 467 |
| Anthem Inc. | 2.875% | 9/15/29 | 125 | 135 |
| Anthem Inc. | 2.250% | 5/15/30 | 105 | 108 |
| Anthem Inc. | 5.950% | 12/15/34 | 1 | 1 |
| Anthem Inc. | 5.850% | 1/15/36 | 75 | 102 |
| Anthem Inc. | 6.375% | 6/15/37 | 50 | 70 |
| Anthem Inc. | 4.625% | 5/15/42 | 175 | 219 |
| Anthem Inc. | 4.650% | 1/15/43 | 775 | 982 |
| Anthem Inc. | 5.100% | 1/15/44 | 100 | 133 |
| Anthem Inc. | 4.375% | 12/1/47 | 300 | 374 |
| Anthem Inc. | 4.550% | 3/1/48 | 155 | 197 |
| Anthem Inc. | 4.850% | 8/15/54 | 30 | 34 |
| Aon Corp. | 8.205% | 1/1/27 | 25 | 30 |
| Aon Corp. | 4.500% | 12/15/28 | 100 | 119 |
| Aon Corp. | 3.750% | 5/2/29 | 90 | 103 |
| Aon Corp. | 2.800% | 5/15/30 | 405 | 431 |
| Aon Corp. | 6.250% | 9/30/40 | 100 | 144 |
| Aon plc | 3.500% | 6/14/24 | 250 | 272 |
| Aon plc | 3.875% | 12/15/25 | 125 | 142 |
| Aon plc | 4.600% | 6/14/44 | 175 | 212 |
| Aon plc | 4.750% | 5/15/45 | 100 | 127 |
| Arch Capital Finance LLC | 4.011% | 12/15/26 | 100 | 113 |
| Arch Capital Finance LLC | 5.031% | 12/15/46 | 100 | 125 |
| Arch Capital Group Ltd. | 7.350% | 5/1/34 | 50 | 74 |
| Arch Capital Group US Inc. | 5.144% | 11/1/43 | 50 | 63 |
| Aspen Insurance Holdings Ltd. | 4.650% | 11/15/23 | 175 | 183 |
| Assurant Inc. | 4.000% | 3/15/23 | 50 | 53 |
| Assurant Inc. | 4.200% | 9/27/23 | 100 | 107 |
| Assurant Inc. | 4.900% | 3/27/28 | 100 | 109 |
| Assurant Inc. | 6.750% | 2/15/34 | 9 | 11 |
| Assured Guaranty US Holdings Inc. | 5.000% | 7/1/24 | 75 | 84 |
| Athene Holding Ltd. | 4.125% | 1/12/28 | 200 | 206 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Athene Holding Ltd. | 6.150% | 4/3/30 | 110 | 126 |
| AXA SA | 8.600% | 12/15/30 | 225 | 319 |
| AXIS Specialty Finance LLC | 3.900% | 7/15/29 | 50 | 54 |
3 | AXIS Specialty Finance LLC | 4.900% | 1/15/40 | 50 | 46 |
| AXIS Specialty Finance plc | 4.000% | 12/6/27 | 550 | 583 |
| Berkshire Hathaway Finance Corp. | 3.000% | 5/15/22 | 150 | 157 |
| Berkshire Hathaway Finance Corp. | 5.750% | 1/15/40 | 140 | 207 |
| Berkshire Hathaway Finance Corp. | 4.400% | 5/15/42 | 195 | 255 |
| Berkshire Hathaway Finance Corp. | 4.300% | 5/15/43 | 300 | 388 |
| Berkshire Hathaway Finance Corp. | 4.200% | 8/15/48 | 700 | 886 |
| Berkshire Hathaway Finance Corp. | 4.250% | 1/15/49 | 230 | 295 |
| Berkshire Hathaway Inc. | 2.200% | 3/15/21 | 200 | 202 |
| Berkshire Hathaway Inc. | 3.000% | 2/11/23 | 75 | 80 |
| Berkshire Hathaway Inc. | 2.750% | 3/15/23 | 300 | 317 |
| Berkshire Hathaway Inc. | 3.125% | 3/15/26 | 725 | 808 |
| Brighthouse Financial Inc. | 3.700% | 6/22/27 | 250 | 254 |
| Brighthouse Financial Inc. | 4.700% | 6/22/47 | 530 | 484 |
| Brown & Brown Inc. | 4.200% | 9/15/24 | 75 | 81 |
| Brown & Brown Inc. | 4.500% | 3/15/29 | 75 | 82 |
| Chubb Corp. | 6.000% | 5/11/37 | 125 | 179 |
| Chubb Corp. | 6.500% | 5/15/38 | 95 | 145 |
| Chubb INA Holdings Inc. | 2.875% | 11/3/22 | 475 | 499 |
| Chubb INA Holdings Inc. | 2.700% | 3/13/23 | 125 | 132 |
| Chubb INA Holdings Inc. | 3.350% | 5/15/24 | 100 | 110 |
| Chubb INA Holdings Inc. | 3.150% | 3/15/25 | 250 | 277 |
| Chubb INA Holdings Inc. | 6.700% | 5/15/36 | 200 | 300 |
| Chubb INA Holdings Inc. | 4.150% | 3/13/43 | 100 | 124 |
| Chubb INA Holdings Inc. | 4.350% | 11/3/45 | 350 | 454 |
| Cigna Holding Co. | 4.375% | 12/15/20 | 45 | 45 |
| Cincinnati Financial Corp. | 6.920% | 5/15/28 | 100 | 131 |
| Cincinnati Financial Corp. | 6.125% | 11/1/34 | 75 | 105 |
| CNA Financial Corp. | 5.750% | 8/15/21 | 75 | 79 |
| CNA Financial Corp. | 3.950% | 5/15/24 | 150 | 163 |
| CNA Financial Corp. | 4.500% | 3/1/26 | 125 | 142 |
| CNA Financial Corp. | 3.450% | 8/15/27 | 100 | 105 |
| CNA Financial Corp. | 3.900% | 5/1/29 | 100 | 109 |
| Enstar Group Ltd. | 4.500% | 3/10/22 | 50 | 51 |
| Enstar Group Ltd. | 4.950% | 6/1/29 | 395 | 416 |
| Equitable Holdings Inc. | 3.900% | 4/20/23 | 100 | 107 |
| Equitable Holdings Inc. | 7.000% | 4/1/28 | 75 | 92 |
| Equitable Holdings Inc. | 4.350% | 4/20/28 | 680 | 757 |
| Equitable Holdings Inc. | 5.000% | 4/20/48 | 350 | 398 |
| Everest Reinsurance Holdings Inc. | 4.868% | 6/1/44 | 100 | 116 |
| Fairfax Financial Holdings Ltd. | 4.850% | 4/17/28 | 50 | 54 |
| Fidelity National Financial Inc. | 3.400% | 6/15/30 | 100 | 104 |
| First American Financial Corp. | 4.600% | 11/15/24 | 100 | 108 |
| Globe Life Inc. | 3.800% | 9/15/22 | 50 | 53 |
| Globe Life Inc. | 4.550% | 9/15/28 | 80 | 91 |
| Hanover Insurance Group Inc. | 4.500% | 4/15/26 | 100 | 109 |
| Hartford Financial Services Group Inc. | 2.800% | 8/19/29 | 100 | 106 |
| Hartford Financial Services Group Inc. | 5.950% | 10/15/36 | 50 | 66 |
| Hartford Financial Services Group Inc. | 6.100% | 10/1/41 | 100 | 137 |
| Hartford Financial Services Group Inc. | 4.300% | 4/15/43 | 175 | 202 |
| Hartford Financial Services Group Inc. | 3.600% | 8/19/49 | 125 | 132 |
| Humana Inc. | 2.900% | 12/15/22 | 150 | 157 |
| Humana Inc. | 3.850% | 10/1/24 | 326 | 357 |
| Humana Inc. | 3.950% | 3/15/27 | 150 | 170 |
| Humana Inc. | 4.875% | 4/1/30 | 135 | 166 |
| Humana Inc. | 4.625% | 12/1/42 | 110 | 138 |
| Humana Inc. | 4.950% | 10/1/44 | 270 | 351 |
| Humana Inc. | 3.950% | 8/15/49 | 40 | 47 |
| Kemper Corp. | 4.350% | 2/15/25 | 40 | 43 |
| Lincoln National Corp. | 4.200% | 3/15/22 | 50 | 53 |
| Lincoln National Corp. | 4.000% | 9/1/23 | 50 | 54 |
| Lincoln National Corp. | 3.350% | 3/9/25 | 13 | 14 |
| Lincoln National Corp. | 3.625% | 12/12/26 | 75 | 83 |
| Lincoln National Corp. | 3.800% | 3/1/28 | 100 | 110 |
| Lincoln National Corp. | 3.050% | 1/15/30 | 350 | 368 |
| Lincoln National Corp. | 6.300% | 10/9/37 | 75 | 99 |
| Lincoln National Corp. | 7.000% | 6/15/40 | 160 | 225 |
| Loews Corp. | 2.625% | 5/15/23 | 75 | 79 |
| Loews Corp. | 6.000% | 2/1/35 | 50 | 68 |
| Loews Corp. | 4.125% | 5/15/43 | 350 | 382 |
| Manulife Financial Corp. | 4.150% | 3/4/26 | 175 | 205 |
3 | Manulife Financial Corp. | 4.061% | 2/24/32 | 190 | 200 |
| Manulife Financial Corp. | 5.375% | 3/4/46 | 200 | 264 |
| Markel Corp. | 4.900% | 7/1/22 | 125 | 134 |
| Markel Corp. | 3.500% | 11/1/27 | 50 | 53 |
| Markel Corp. | 3.350% | 9/17/29 | 75 | 80 |
| Markel Corp. | 4.300% | 11/1/47 | 50 | 56 |
| Markel Corp. | 5.000% | 5/20/49 | 50 | 63 |
| Markel Corp. | 4.150% | 9/17/50 | 200 | 225 |
| Marsh & McLennan Cos. Inc. | 4.800% | 7/15/21 | 295 | 305 |
| Marsh & McLennan Cos. Inc. | 3.300% | 3/14/23 | 75 | 80 |
| Marsh & McLennan Cos. Inc. | 3.500% | 6/3/24 | 100 | 109 |
| Marsh & McLennan Cos. Inc. | 3.500% | 3/10/25 | 100 | 110 |
| Marsh & McLennan Cos. Inc. | 3.750% | 3/14/26 | 100 | 113 |
| Marsh & McLennan Cos. Inc. | 4.375% | 3/15/29 | 325 | 390 |
| Marsh & McLennan Cos. Inc. | 2.250% | 11/15/30 | 510 | 529 |
| Marsh & McLennan Cos. Inc. | 4.350% | 1/30/47 | 100 | 125 |
| Marsh & McLennan Cos. Inc. | 4.200% | 3/1/48 | 200 | 246 |
| Marsh & McLennan Cos. Inc. | 4.900% | 3/15/49 | 200 | 271 |
| Mercury General Corp. | 4.400% | 3/15/27 | 75 | 79 |
| MetLife Inc. | 3.048% | 12/15/22 | 225 | 238 |
| MetLife Inc. | 3.600% | 4/10/24 | 175 | 194 |
| MetLife Inc. | 3.000% | 3/1/25 | 250 | 273 |
| MetLife Inc. | 3.600% | 11/13/25 | 400 | 454 |
| MetLife Inc. | 4.550% | 3/23/30 | 500 | 620 |
| MetLife Inc. | 6.500% | 12/15/32 | 175 | 255 |
| MetLife Inc. | 6.375% | 6/15/34 | 100 | 150 |
3 | MetLife Inc. | 6.400% | 12/15/36 | 210 | 250 |
| MetLife Inc. | 5.875% | 2/6/41 | 590 | 824 |
| MetLife Inc. | 4.125% | 8/13/42 | 175 | 207 |
| MetLife Inc. | 4.875% | 11/13/43 | 205 | 264 |
| MetLife Inc. | 4.721% | 12/15/44 | 63 | 79 |
| MetLife Inc. | 4.600% | 5/13/46 | 150 | 191 |
| Old Republic International Corp. | 4.875% | 10/1/24 | 121 | 131 |
| Old Republic International Corp. | 3.875% | 8/26/26 | 100 | 107 |
| PartnerRe Finance B LLC | 3.700% | 7/2/29 | 95 | 104 |
| Primerica Inc. | 4.750% | 7/15/22 | 125 | 132 |
| Principal Financial Group Inc. | 3.300% | 9/15/22 | 50 | 53 |
| Principal Financial Group Inc. | 3.125% | 5/15/23 | 100 | 106 |
| Principal Financial Group Inc. | 3.400% | 5/15/25 | 128 | 141 |
| Principal Financial Group Inc. | 3.100% | 11/15/26 | 100 | 109 |
| Principal Financial Group Inc. | 4.625% | 9/15/42 | 50 | 61 |
| Principal Financial Group Inc. | 4.350% | 5/15/43 | 50 | 59 |
| Principal Financial Group Inc. | 4.300% | 11/15/46 | 295 | 345 |
| Progressive Corp. | 3.750% | 8/23/21 | 75 | 78 |
| Progressive Corp. | 2.450% | 1/15/27 | 150 | 159 |
| Progressive Corp. | 6.625% | 3/1/29 | 125 | 170 |
| Progressive Corp. | 4.350% | 4/25/44 | 50 | 64 |
| Progressive Corp. | 4.125% | 4/15/47 | 290 | 366 |
| Progressive Corp. | 4.200% | 3/15/48 | 115 | 148 |
| Progressive Corp. | 3.950% | 3/26/50 | 180 | 226 |
| Prudential Financial Inc. | 4.500% | 11/16/21 | 75 | 79 |
| Prudential Financial Inc. | 3.500% | 5/15/24 | 125 | 138 |
| Prudential Financial Inc. | 3.878% | 3/27/28 | 250 | 285 |
| Prudential Financial Inc. | 5.750% | 7/15/33 | 100 | 135 |
| Prudential Financial Inc. | 5.700% | 12/14/36 | 125 | 169 |
| Prudential Financial Inc. | 6.625% | 12/1/37 | 65 | 95 |
| Prudential Financial Inc. | 3.000% | 3/10/40 | 50 | 51 |
| Prudential Financial Inc. | 6.625% | 6/21/40 | 65 | 96 |
3 | Prudential Financial Inc. | 5.875% | 9/15/42 | 125 | 133 |
3 | Prudential Financial Inc. | 5.625% | 6/15/43 | 375 | 398 |
| Prudential Financial Inc. | 5.100% | 8/15/43 | 50 | 60 |
3 | Prudential Financial Inc. | 5.200% | 3/15/44 | 85 | 87 |
| Prudential Financial Inc. | 4.600% | 5/15/44 | 525 | 633 |
3 | Prudential Financial Inc. | 5.375% | 5/15/45 | 250 | 260 |
| Prudential Financial Inc. | 3.905% | 12/7/47 | 182 | 207 |
3 | Prudential Financial Inc. | 5.700% | 9/15/48 | 250 | 276 |
| Prudential Financial Inc. | 3.935% | 12/7/49 | 263 | 296 |
| Prudential Financial Inc. | 4.350% | 2/25/50 | 210 | 250 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Prudential plc | 3.125% | 4/14/30 | 200 | 215 |
| Reinsurance Group of America Inc. | 4.700% | 9/15/23 | 75 | 83 |
| Reinsurance Group of America Inc. | 3.900% | 5/15/29 | 50 | 54 |
| RenaissanceRe Finance Inc. | 3.700% | 4/1/25 | 10 | 11 |
| RenaissanceRe Finance Inc. | 3.450% | 7/1/27 | 75 | 80 |
| RenaissanceRe Holdings Ltd. | 3.600% | 4/15/29 | 75 | 82 |
| Selective Insurance Group Inc. | 5.375% | 3/1/49 | 50 | 56 |
| Sompo International Holdings Ltd. | 4.700% | 10/15/22 | 100 | 106 |
| Swiss Re Solutions Holding Corp. | 7.000% | 2/15/26 | 75 | 95 |
| Travelers Cos. Inc. | 6.250% | 6/15/37 | 150 | 220 |
| Travelers Cos. Inc. | 4.600% | 8/1/43 | 100 | 130 |
| Travelers Cos. Inc. | 4.300% | 8/25/45 | 150 | 190 |
| Travelers Cos. Inc. | 4.000% | 5/30/47 | 125 | 153 |
| Travelers Cos. Inc. | 4.100% | 3/4/49 | 200 | 251 |
| Travelers Cos. Inc. | 2.550% | 4/27/50 | 675 | 663 |
| Trinity Acquisition plc | 4.400% | 3/15/26 | 100 | 114 |
| UnitedHealth Group Inc. | 2.125% | 3/15/21 | 225 | 228 |
| UnitedHealth Group Inc. | 3.375% | 11/15/21 | 100 | 103 |
| UnitedHealth Group Inc. | 2.875% | 12/15/21 | 125 | 129 |
| UnitedHealth Group Inc. | 3.350% | 7/15/22 | 180 | 190 |
| UnitedHealth Group Inc. | 2.375% | 10/15/22 | 150 | 156 |
| UnitedHealth Group Inc. | 2.750% | 2/15/23 | 175 | 184 |
| UnitedHealth Group Inc. | 2.875% | 3/15/23 | 25 | 27 |
| UnitedHealth Group Inc. | 3.500% | 6/15/23 | 100 | 109 |
| UnitedHealth Group Inc. | 3.500% | 2/15/24 | 100 | 110 |
| UnitedHealth Group Inc. | 2.375% | 8/15/24 | 300 | 319 |
| UnitedHealth Group Inc. | 3.750% | 7/15/25 | 950 | 1,081 |
| UnitedHealth Group Inc. | 3.700% | 12/15/25 | 75 | 86 |
| UnitedHealth Group Inc. | 3.100% | 3/15/26 | 225 | 250 |
| UnitedHealth Group Inc. | 3.450% | 1/15/27 | 175 | 200 |
| UnitedHealth Group Inc. | 3.375% | 4/15/27 | 350 | 397 |
| UnitedHealth Group Inc. | 2.950% | 10/15/27 | 150 | 167 |
| UnitedHealth Group Inc. | 3.850% | 6/15/28 | 400 | 472 |
| UnitedHealth Group Inc. | 3.875% | 12/15/28 | 150 | 179 |
| UnitedHealth Group Inc. | 2.875% | 8/15/29 | 150 | 167 |
| UnitedHealth Group Inc. | 2.000% | 5/15/30 | 755 | 790 |
| UnitedHealth Group Inc. | 4.625% | 7/15/35 | 175 | 228 |
| UnitedHealth Group Inc. | 6.500% | 6/15/37 | 50 | 76 |
| UnitedHealth Group Inc. | 6.625% | 11/15/37 | 125 | 191 |
| UnitedHealth Group Inc. | 6.875% | 2/15/38 | 245 | 384 |
| UnitedHealth Group Inc. | 3.500% | 8/15/39 | 240 | 278 |
| UnitedHealth Group Inc. | 2.750% | 5/15/40 | 200 | 211 |
| UnitedHealth Group Inc. | 5.950% | 2/15/41 | 60 | 88 |
| UnitedHealth Group Inc. | 4.625% | 11/15/41 | 110 | 142 |
| UnitedHealth Group Inc. | 4.375% | 3/15/42 | 50 | 62 |
| UnitedHealth Group Inc. | 3.950% | 10/15/42 | 175 | 210 |
| UnitedHealth Group Inc. | 4.250% | 3/15/43 | 125 | 155 |
| UnitedHealth Group Inc. | 4.750% | 7/15/45 | 305 | 411 |
| UnitedHealth Group Inc. | 4.200% | 1/15/47 | 210 | 262 |
| UnitedHealth Group Inc. | 4.250% | 4/15/47 | 290 | 367 |
| UnitedHealth Group Inc. | 4.250% | 6/15/48 | 300 | 382 |
| UnitedHealth Group Inc. | 4.450% | 12/15/48 | 150 | 198 |
| UnitedHealth Group Inc. | 3.700% | 8/15/49 | 310 | 368 |
| UnitedHealth Group Inc. | 2.900% | 5/15/50 | 250 | 263 |
| UnitedHealth Group Inc. | 3.875% | 8/15/59 | 420 | 510 |
| UnitedHealth Group Inc. | 3.125% | 5/15/60 | 250 | 265 |
| Unum Group | 4.000% | 3/15/24 | 125 | 132 |
| Unum Group | 4.000% | 6/15/29 | 80 | 82 |
| Unum Group | 5.750% | 8/15/42 | 75 | 79 |
| Unum Group | 4.500% | 12/15/49 | 100 | 91 |
| Voya Financial Inc. | 3.125% | 7/15/24 | 100 | 107 |
| Voya Financial Inc. | 3.650% | 6/15/26 | 250 | 276 |
| Voya Financial Inc. | 5.700% | 7/15/43 | 75 | 96 |
| Voya Financial Inc. | 4.800% | 6/15/46 | 40 | 47 |
| Willis North America Inc. | 3.600% | 5/15/24 | 125 | 135 |
| Willis North America Inc. | 4.500% | 9/15/28 | 100 | 116 |
| Willis North America Inc. | 2.950% | 9/15/29 | 940 | 993 |
| Willis North America Inc. | 5.050% | 9/15/48 | 50 | 64 |
| Willis North America Inc. | 3.875% | 9/15/49 | 90 | 99 |
| XLIT Ltd. | 4.450% | 3/31/25 | 189 | 211 |
| XLIT Ltd. | 5.500% | 3/31/45 | 100 | 133 |
| | | | | |
| Other Finance (0.0%) | | | | |
| ORIX Corp. | 2.900% | 7/18/22 | 50 | 52 |
| ORIX Corp. | 3.250% | 12/4/24 | 75 | 81 |
| ORIX Corp. | 3.700% | 7/18/27 | 200 | 222 |
| | | | | |
| Real Estate Investment Trusts (0.7%) | | | | |
| Alexandria Real Estate Equities Inc. | 4.000% | 1/15/24 | 175 | 193 |
| Alexandria Real Estate Equities Inc. | 3.450% | 4/30/25 | 254 | 281 |
| Alexandria Real Estate Equities Inc. | 3.800% | 4/15/26 | 50 | 56 |
| Alexandria Real Estate Equities Inc. | 3.950% | 1/15/28 | 50 | 57 |
| Alexandria Real Estate Equities Inc. | 4.500% | 7/30/29 | 100 | 120 |
| Alexandria Real Estate Equities Inc. | 2.750% | 12/15/29 | 200 | 213 |
| Alexandria Real Estate Equities Inc. | 4.700% | 7/1/30 | 125 | 153 |
| Alexandria Real Estate Equities Inc. | 4.900% | 12/15/30 | 124 | 154 |
| Alexandria Real Estate Equities Inc. | 3.375% | 8/15/31 | 150 | 167 |
| Alexandria Real Estate Equities Inc. | 4.850% | 4/15/49 | 50 | 66 |
| Alexandria Real Estate Equities Inc. | 4.000% | 2/1/50 | 125 | 151 |
| American Campus Communities Operating Partnership LP | 3.750% | 4/15/23 | 75 | 77 |
| American Campus Communities Operating Partnership LP | 4.125% | 7/1/24 | 100 | 105 |
| American Campus Communities Operating Partnership LP | 3.300% | 7/15/26 | 50 | 51 |
| American Campus Communities Operating Partnership LP | 3.625% | 11/15/27 | 75 | 77 |
| American Campus Communities Operating Partnership LP | 2.850% | 2/1/30 | 70 | 67 |
| American Homes 4 Rent LP | 4.900% | 2/15/29 | 100 | 111 |
| AvalonBay Communities Inc. | 2.850% | 3/15/23 | 25 | 26 |
| AvalonBay Communities Inc. | 4.200% | 12/15/23 | 400 | 441 |
| AvalonBay Communities Inc. | 3.450% | 6/1/25 | 100 | 111 |
| AvalonBay Communities Inc. | 2.950% | 5/11/26 | 150 | 162 |
| AvalonBay Communities Inc. | 2.900% | 10/15/26 | 50 | 54 |
| AvalonBay Communities Inc. | 3.350% | 5/15/27 | 75 | 83 |
| AvalonBay Communities Inc. | 3.200% | 1/15/28 | 75 | 83 |
| AvalonBay Communities Inc. | 3.300% | 6/1/29 | 100 | 113 |
| AvalonBay Communities Inc. | 3.900% | 10/15/46 | 50 | 61 |
| AvalonBay Communities Inc. | 4.350% | 4/15/48 | 60 | 77 |
| Boston Properties LP | 3.850% | 2/1/23 | 225 | 240 |
| Boston Properties LP | 3.125% | 9/1/23 | 275 | 291 |
| Boston Properties LP | 3.200% | 1/15/25 | 111 | 119 |
| Boston Properties LP | 3.650% | 2/1/26 | 100 | 111 |
| Boston Properties LP | 2.750% | 10/1/26 | 50 | 53 |
| Boston Properties LP | 3.400% | 6/21/29 | 400 | 441 |
| Boston Properties LP | 2.900% | 3/15/30 | 150 | 157 |
| Boston Properties LP | 3.250% | 1/30/31 | 250 | 268 |
| Brandywine Operating Partnership LP | 3.950% | 2/15/23 | 700 | 721 |
| Brandywine Operating Partnership LP | 3.950% | 11/15/27 | 100 | 103 |
| Brixmor Operating Partnership LP | 3.650% | 6/15/24 | 50 | 51 |
| Brixmor Operating Partnership LP | 3.850% | 2/1/25 | 125 | 129 |
| Brixmor Operating Partnership LP | 4.125% | 6/15/26 | 200 | 210 |
| Brixmor Operating Partnership LP | 3.900% | 3/15/27 | 75 | 76 |
| Brixmor Operating Partnership LP | 4.125% | 5/15/29 | 533 | 549 |
| Camden Property Trust | 4.100% | 10/15/28 | 60 | 71 |
| Camden Property Trust | 3.150% | 7/1/29 | 50 | 56 |
| Camden Property Trust | 2.800% | 5/15/30 | 765 | 825 |
| Camden Property Trust | 3.350% | 11/1/49 | 120 | 129 |
| Columbia Property Trust Operating Partnership LP | 4.150% | 4/1/25 | 243 | 255 |
| Columbia Property Trust Operating Partnership LP | 3.650% | 8/15/26 | 25 | 26 |
| Corporate Office Properties LP | 3.600% | 5/15/23 | 150 | 152 |
| CubeSmart LP | 4.375% | 12/15/23 | 100 | 109 |
| CubeSmart LP | 4.000% | 11/15/25 | 50 | 55 |
| CubeSmart LP | 3.125% | 9/1/26 | 100 | 107 |
| CubeSmart LP | 4.375% | 2/15/29 | 50 | 58 |
| CubeSmart LP | 3.000% | 2/15/30 | 75 | 80 |
| CyrusOne LP / CyrusOne Finance Corp. | 2.900% | 11/15/24 | 120 | 126 |
| CyrusOne LP / CyrusOne Finance Corp. | 3.450% | 11/15/29 | 275 | 285 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Digital Realty Trust LP | 3.950% | 7/1/22 | 75 | 79 |
| Digital Realty Trust LP | 3.625% | 10/1/22 | 975 | 1,026 |
| Digital Realty Trust LP | 3.700% | 8/15/27 | 200 | 228 |
| Digital Realty Trust LP | 4.450% | 7/15/28 | 200 | 238 |
| Digital Realty Trust LP | 3.600% | 7/1/29 | 175 | 199 |
| Duke Realty LP | 3.250% | 6/30/26 | 175 | 191 |
| Duke Realty LP | 3.375% | 12/15/27 | 160 | 178 |
| Duke Realty LP | 4.000% | 9/15/28 | 50 | 58 |
| Duke Realty LP | 2.875% | 11/15/29 | 70 | 76 |
| Duke Realty LP | 1.750% | 7/1/30 | 200 | 199 |
| EPR Properties | 5.250% | 7/15/23 | 125 | 122 |
| EPR Properties | 4.500% | 4/1/25 | 50 | 47 |
| EPR Properties | 4.750% | 12/15/26 | 100 | 96 |
| EPR Properties | 4.950% | 4/15/28 | 150 | 143 |
| EPR Properties | 3.750% | 8/15/29 | 100 | 87 |
| ERP Operating LP | 4.625% | 12/15/21 | 129 | 135 |
| ERP Operating LP | 3.000% | 4/15/23 | 125 | 131 |
| ERP Operating LP | 3.375% | 6/1/25 | 125 | 137 |
| ERP Operating LP | 2.850% | 11/1/26 | 50 | 54 |
| ERP Operating LP | 3.500% | 3/1/28 | 100 | 113 |
| ERP Operating LP | 4.150% | 12/1/28 | 70 | 83 |
| ERP Operating LP | 3.000% | 7/1/29 | 75 | 83 |
| ERP Operating LP | 2.500% | 2/15/30 | 150 | 159 |
| ERP Operating LP | 4.500% | 7/1/44 | 150 | 194 |
| ERP Operating LP | 4.500% | 6/1/45 | 25 | 32 |
| ERP Operating LP | 4.000% | 8/1/47 | 100 | 124 |
| Essex Portfolio LP | 5.200% | 3/15/21 | 50 | 51 |
| Essex Portfolio LP | 3.250% | 5/1/23 | 25 | 26 |
| Essex Portfolio LP | 3.875% | 5/1/24 | 50 | 54 |
| Essex Portfolio LP | 3.500% | 4/1/25 | 166 | 181 |
| Essex Portfolio LP | 3.375% | 4/15/26 | 100 | 109 |
| Essex Portfolio LP | 3.625% | 5/1/27 | 100 | 111 |
| Essex Portfolio LP | 4.000% | 3/1/29 | 100 | 116 |
| Essex Portfolio LP | 3.000% | 1/15/30 | 110 | 119 |
| Essex Portfolio LP | 2.650% | 3/15/32 | 105 | 111 |
| Essex Portfolio LP | 4.500% | 3/15/48 | 120 | 152 |
| Federal Realty Investment Trust | 2.750% | 6/1/23 | 25 | 25 |
| Federal Realty Investment Trust | 3.250% | 7/15/27 | 50 | 53 |
| Federal Realty Investment Trust | 3.200% | 6/15/29 | 25 | 26 |
| Federal Realty Investment Trust | 4.500% | 12/1/44 | 150 | 166 |
| Healthcare Realty Trust Inc. | 3.625% | 1/15/28 | 100 | 105 |
| Healthcare Trust of America Holdings LP | 3.700% | 4/15/23 | 25 | 26 |
| Healthcare Trust of America Holdings LP | 3.500% | 8/1/26 | 130 | 140 |
| Healthcare Trust of America Holdings LP | 3.750% | 7/1/27 | 100 | 106 |
| Healthcare Trust of America Holdings LP | 3.100% | 2/15/30 | 100 | 101 |
| Healthpeak Properties Inc. | 3.150% | 8/1/22 | 75 | 79 |
| Healthpeak Properties Inc. | 4.250% | 11/15/23 | 9 | 10 |
| Healthpeak Properties Inc. | 4.200% | 3/1/24 | 125 | 137 |
| Healthpeak Properties Inc. | 3.400% | 2/1/25 | 152 | 164 |
| Healthpeak Properties Inc. | 3.250% | 7/15/26 | 25 | 27 |
| Healthpeak Properties Inc. | 3.500% | 7/15/29 | 125 | 135 |
| Healthpeak Properties Inc. | 3.000% | 1/15/30 | 800 | 831 |
| Healthpeak Properties Inc. | 6.750% | 2/1/41 | 100 | 141 |
| Highwoods Realty LP | 4.125% | 3/15/28 | 75 | 80 |
| Highwoods Realty LP | 4.200% | 4/15/29 | 50 | 54 |
| Host Hotels & Resorts LP | 4.750% | 3/1/23 | 50 | 52 |
| Host Hotels & Resorts LP | 3.750% | 10/15/23 | 261 | 267 |
| Host Hotels & Resorts LP | 3.875% | 4/1/24 | 75 | 77 |
| Host Hotels & Resorts LP | 3.375% | 12/15/29 | 100 | 95 |
| Hudson Pacific Properties LP | 3.950% | 11/1/27 | 100 | 103 |
| Hudson Pacific Properties LP | 4.650% | 4/1/29 | 25 | 27 |
| Hudson Pacific Properties LP | 3.250% | 1/15/30 | 60 | 58 |
| Kilroy Realty LP | 3.800% | 1/15/23 | 250 | 258 |
| Kilroy Realty LP | 3.450% | 12/15/24 | 50 | 52 |
| Kilroy Realty LP | 4.750% | 12/15/28 | 50 | 56 |
| Kilroy Realty LP | 4.250% | 8/15/29 | 104 | 113 |
| Kilroy Realty LP | 3.050% | 2/15/30 | 200 | 199 |
| Kimco Realty Corp. | 3.400% | 11/1/22 | 150 | 156 |
| Kimco Realty Corp. | 3.125% | 6/1/23 | 25 | 26 |
| Kimco Realty Corp. | 3.300% | 2/1/25 | 58 | 61 |
| Kimco Realty Corp. | 2.800% | 10/1/26 | 125 | 127 |
| Kimco Realty Corp. | 3.800% | 4/1/27 | 75 | 80 |
| Kimco Realty Corp. | 4.125% | 12/1/46 | 50 | 49 |
| Kimco Realty Corp. | 4.450% | 9/1/47 | 50 | 52 |
| Kite Realty Group LP | 4.000% | 10/1/26 | 200 | 186 |
| Life Storage LP | 3.500% | 7/1/26 | 125 | 134 |
| Life Storage LP | 3.875% | 12/15/27 | 150 | 163 |
| Life Storage LP | 4.000% | 6/15/29 | 25 | 27 |
| Mid-America Apartments LP | 4.300% | 10/15/23 | 150 | 164 |
| Mid-America Apartments LP | 3.750% | 6/15/24 | 50 | 54 |
| Mid-America Apartments LP | 3.600% | 6/1/27 | 250 | 276 |
| Mid-America Apartments LP | 2.750% | 3/15/30 | 150 | 159 |
| National Retail Properties Inc. | 3.500% | 10/15/27 | 350 | 366 |
| National Retail Properties Inc. | 4.300% | 10/15/28 | 25 | 27 |
| National Retail Properties Inc. | 2.500% | 4/15/30 | 75 | 72 |
| National Retail Properties Inc. | 4.800% | 10/15/48 | 50 | 54 |
| National Retail Properties Inc. | 3.100% | 4/15/50 | 50 | 42 |
| Office Properties Income Trust | 4.000% | 7/15/22 | 100 | 99 |
| Omega Healthcare Investors Inc. | 4.375% | 8/1/23 | 300 | 310 |
| Omega Healthcare Investors Inc. | 4.950% | 4/1/24 | 100 | 105 |
| Omega Healthcare Investors Inc. | 4.500% | 1/15/25 | 100 | 103 |
| Omega Healthcare Investors Inc. | 5.250% | 1/15/26 | 100 | 107 |
| Omega Healthcare Investors Inc. | 4.500% | 4/1/27 | 300 | 313 |
| Omega Healthcare Investors Inc. | 4.750% | 1/15/28 | 70 | 74 |
| Omega Healthcare Investors Inc. | 3.625% | 10/1/29 | 250 | 244 |
| Physicians Realty LP | 4.300% | 3/15/27 | 100 | 104 |
| Physicians Realty LP | 3.950% | 1/15/28 | 100 | 102 |
| Piedmont Operating Partnership LP | 3.400% | 6/1/23 | 75 | 74 |
| Prologis LP | 2.125% | 4/15/27 | 105 | 110 |
| Prologis LP | 3.875% | 9/15/28 | 100 | 118 |
| Prologis LP | 4.375% | 2/1/29 | 200 | 246 |
| Prologis LP | 2.250% | 4/15/30 | 155 | 163 |
| Prologis LP | 4.375% | 9/15/48 | 75 | 100 |
| Prologis LP | 3.000% | 4/15/50 | 140 | 147 |
| Public Storage | 2.370% | 9/15/22 | 55 | 57 |
| Public Storage | 3.094% | 9/15/27 | 100 | 112 |
| Public Storage | 3.385% | 5/1/29 | 100 | 115 |
| Realty Income Corp. | 3.250% | 10/15/22 | 175 | 183 |
| Realty Income Corp. | 3.875% | 7/15/24 | 50 | 54 |
| Realty Income Corp. | 3.875% | 4/15/25 | 225 | 250 |
| Realty Income Corp. | 4.125% | 10/15/26 | 125 | 143 |
| Realty Income Corp. | 3.000% | 1/15/27 | 150 | 159 |
| Realty Income Corp. | 3.650% | 1/15/28 | 190 | 208 |
| Realty Income Corp. | 3.250% | 6/15/29 | 150 | 162 |
| Realty Income Corp. | 4.650% | 3/15/47 | 175 | 216 |
| Regency Centers LP | 3.600% | 2/1/27 | 25 | 27 |
| Regency Centers LP | 4.125% | 3/15/28 | 75 | 82 |
| Regency Centers LP | 2.950% | 9/15/29 | 100 | 102 |
| Regency Centers LP | 4.400% | 2/1/47 | 200 | 219 |
| Regency Centers LP | 4.650% | 3/15/49 | 75 | 85 |
| Sabra Health Care LP | 5.125% | 8/15/26 | 25 | 25 |
| Sabra Health Care LP | 3.900% | 10/15/29 | 150 | 137 |
| Sabra Health Care LP / Sabra Capital Corp. | 4.800% | 6/1/24 | 55 | 55 |
| Select Income REIT | 4.150% | 2/1/22 | 100 | 99 |
| Select Income REIT | 4.250% | 5/15/24 | 100 | 98 |
| Select Income REIT | 4.500% | 2/1/25 | 50 | 48 |
| Simon Property Group LP | 2.500% | 7/15/21 | 120 | 121 |
| Simon Property Group LP | 2.350% | 1/30/22 | 150 | 153 |
| Simon Property Group LP | 2.625% | 6/15/22 | 100 | 103 |
| Simon Property Group LP | 2.750% | 2/1/23 | 25 | 26 |
| Simon Property Group LP | 2.750% | 6/1/23 | 100 | 104 |
| Simon Property Group LP | 3.750% | 2/1/24 | 150 | 160 |
| Simon Property Group LP | 2.000% | 9/13/24 | 145 | 148 |
| Simon Property Group LP | 3.500% | 9/1/25 | 100 | 108 |
| Simon Property Group LP | 3.300% | 1/15/26 | 195 | 206 |
| Simon Property Group LP | 3.250% | 11/30/26 | 75 | 81 |
| Simon Property Group LP | 3.375% | 6/15/27 | 160 | 169 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Simon Property Group LP | 3.375% | 12/1/27 | 100 | 106 |
| Simon Property Group LP | 2.450% | 9/13/29 | 145 | 144 |
| Simon Property Group LP | 6.750% | 2/1/40 | 125 | 175 |
| Simon Property Group LP | 4.750% | 3/15/42 | 100 | 114 |
| Simon Property Group LP | 4.250% | 11/30/46 | 100 | 108 |
| SITE Centers Corp. | 3.900% | 8/15/24 | 100 | 98 |
| SITE Centers Corp. | 3.625% | 2/1/25 | 200 | 202 |
| SITE Centers Corp. | 4.250% | 2/1/26 | 70 | 71 |
| SITE Centers Corp. | 4.700% | 6/1/27 | 75 | 76 |
| SL Green Operating Partnership LP | 3.250% | 10/15/22 | 100 | 99 |
| Spirit Realty LP | 3.200% | 1/15/27 | 80 | 75 |
| Spirit Realty LP | 4.000% | 7/15/29 | 60 | 58 |
| Spirit Realty LP | 3.400% | 1/15/30 | 80 | 75 |
| STORE Capital Corp. | 4.500% | 3/15/28 | 75 | 76 |
| STORE Capital Corp. | 4.625% | 3/15/29 | 100 | 102 |
| Tanger Properties LP | 3.125% | 9/1/26 | 175 | 160 |
| Tanger Properties LP | 3.875% | 7/15/27 | 50 | 46 |
| UDR Inc. | 2.950% | 9/1/26 | 150 | 158 |
| UDR Inc. | 3.500% | 7/1/27 | 150 | 163 |
| UDR Inc. | 3.500% | 1/15/28 | 250 | 273 |
| UDR Inc. | 3.200% | 1/15/30 | 60 | 65 |
| UDR Inc. | 3.000% | 8/15/31 | 65 | 69 |
| UDR Inc. | 3.100% | 11/1/34 | 65 | 69 |
| Ventas Realty LP | 3.125% | 6/15/23 | 175 | 180 |
| Ventas Realty LP | 3.500% | 4/15/24 | 75 | 78 |
| Ventas Realty LP | 3.750% | 5/1/24 | 200 | 209 |
| Ventas Realty LP | 2.650% | 1/15/25 | 75 | 73 |
| Ventas Realty LP | 4.125% | 1/15/26 | 75 | 80 |
| Ventas Realty LP | 3.250% | 10/15/26 | 75 | 78 |
| Ventas Realty LP | 3.850% | 4/1/27 | 50 | 53 |
| Ventas Realty LP | 4.000% | 3/1/28 | 125 | 132 |
| Ventas Realty LP | 3.000% | 1/15/30 | 100 | 99 |
| Ventas Realty LP | 4.750% | 11/15/30 | 180 | 203 |
| Ventas Realty LP | 5.700% | 9/30/43 | 75 | 86 |
| Ventas Realty LP | 4.375% | 2/1/45 | 60 | 61 |
| Ventas Realty LP | 4.875% | 4/15/49 | 80 | 88 |
| Ventas Realty LP / Ventas Capital Corp. | 3.250% | 8/15/22 | 200 | 205 |
| VEREIT Operating Partnership LP | 4.600% | 2/6/24 | 75 | 80 |
| VEREIT Operating Partnership LP | 4.625% | 11/1/25 | 75 | 81 |
| VEREIT Operating Partnership LP | 3.950% | 8/15/27 | 450 | 456 |
| VEREIT Operating Partnership LP | 3.100% | 12/15/29 | 150 | 145 |
| Vornado Realty LP | 3.500% | 1/15/25 | 100 | 98 |
| Washington REIT | 3.950% | 10/15/22 | 75 | 76 |
| Weingarten Realty Investors | 3.375% | 10/15/22 | 50 | 51 |
| Weingarten Realty Investors | 3.500% | 4/15/23 | 100 | 103 |
| Welltower Inc. | 3.750% | 3/15/23 | 75 | 79 |
| Welltower Inc. | 3.950% | 9/1/23 | 100 | 108 |
| Welltower Inc. | 3.625% | 3/15/24 | 195 | 208 |
| Welltower Inc. | 4.000% | 6/1/25 | 380 | 418 |
| Welltower Inc. | 4.250% | 4/1/26 | 150 | 168 |
| Welltower Inc. | 2.700% | 2/15/27 | 300 | 306 |
| Welltower Inc. | 4.250% | 4/15/28 | 125 | 140 |
| Welltower Inc. | 4.125% | 3/15/29 | 250 | 279 |
| Welltower Inc. | 2.750% | 1/15/31 | 250 | 247 |
| Welltower Inc. | 6.500% | 3/15/41 | 25 | 32 |
| Welltower Inc. | 4.950% | 9/1/48 | 75 | 86 |
| WP Carey Inc. | 4.600% | 4/1/24 | 125 | 133 |
| WP Carey Inc. | 4.000% | 2/1/25 | 50 | 52 |
| WP Carey Inc. | 4.250% | 10/1/26 | 75 | 81 |
| WP Carey Inc. | 3.850% | 7/15/29 | 50 | 52 |
| | | | | 408,628 |
Industrial (17.9%) | | | | |
| Basic Industry (0.9%) | | | | |
| Air Products & Chemicals Inc. | 3.000% | 11/3/21 | 75 | 77 |
| Air Products & Chemicals Inc. | 2.750% | 2/3/23 | 50 | 53 |
| Air Products & Chemicals Inc. | 3.350% | 7/31/24 | 675 | 740 |
| Air Products & Chemicals Inc. | 1.850% | 5/15/27 | 100 | 105 |
| Air Products & Chemicals Inc. | 2.050% | 5/15/30 | 200 | 210 |
| Air Products & Chemicals Inc. | 2.700% | 5/15/40 | 200 | 211 |
| Air Products & Chemicals Inc. | 2.800% | 5/15/50 | 100 | 106 |
| Airgas Inc. | 3.650% | 7/15/24 | 825 | 905 |
| Albemarle Corp. | 4.150% | 12/1/24 | 132 | 142 |
| Albemarle Corp. | 5.450% | 12/1/44 | 75 | 79 |
5 | Albemarle Wodgina Pty Ltd. | 3.450% | 11/15/29 | 40 | 38 |
| Barrick Gold Corp. | 6.450% | 10/15/35 | 75 | 102 |
| Barrick North America Finance LLC | 5.700% | 5/30/41 | 450 | 599 |
| Barrick North America Finance LLC | 5.750% | 5/1/43 | 150 | 210 |
| Barrick PD Australia Finance Pty Ltd. | 5.950% | 10/15/39 | 50 | 67 |
| BHP Billiton Finance USA Ltd. | 2.875% | 2/24/22 | 176 | 182 |
| BHP Billiton Finance USA Ltd. | 3.850% | 9/30/23 | 50 | 55 |
| BHP Billiton Finance USA Ltd. | 4.125% | 2/24/42 | 150 | 186 |
| BHP Billiton Finance USA Ltd. | 5.000% | 9/30/43 | 575 | 789 |
| Cabot Corp. | 4.000% | 7/1/29 | 55 | 56 |
| Celanese US Holdings LLC | 3.500% | 5/8/24 | 100 | 106 |
| Celulosa Arauco y Constitucion SA | 3.875% | 11/2/27 | 300 | 307 |
| Celulosa Arauco y Constitucion SA | 5.500% | 11/2/47 | 200 | 207 |
| Dow Chemical Co. | 3.150% | 5/15/24 | 100 | 107 |
| Dow Chemical Co. | 3.500% | 10/1/24 | 275 | 297 |
| Dow Chemical Co. | 4.550% | 11/30/25 | 150 | 171 |
| Dow Chemical Co. | 3.625% | 5/15/26 | 100 | 110 |
| Dow Chemical Co. | 4.800% | 11/30/28 | 225 | 270 |
| Dow Chemical Co. | 7.375% | 11/1/29 | 25 | 35 |
| Dow Chemical Co. | 4.250% | 10/1/34 | 150 | 167 |
| Dow Chemical Co. | 9.400% | 5/15/39 | 350 | 585 |
| Dow Chemical Co. | 5.250% | 11/15/41 | 100 | 123 |
| Dow Chemical Co. | 4.625% | 10/1/44 | 200 | 232 |
| Dow Chemical Co. | 5.550% | 11/30/48 | 300 | 392 |
| Dow Chemical Co. | 4.800% | 5/15/49 | 100 | 119 |
| DuPont de Nemours Inc. | 2.169% | 5/1/23 | 200 | 204 |
| DuPont de Nemours Inc. | 4.205% | 11/15/23 | 475 | 521 |
| DuPont de Nemours Inc. | 4.493% | 11/15/25 | 350 | 403 |
| DuPont de Nemours Inc. | 4.725% | 11/15/28 | 425 | 511 |
| DuPont de Nemours Inc. | 5.319% | 11/15/38 | 300 | 378 |
| DuPont de Nemours Inc. | 5.419% | 11/15/48 | 475 | 629 |
| Eastman Chemical Co. | 3.600% | 8/15/22 | 49 | 51 |
| Eastman Chemical Co. | 3.800% | 3/15/25 | 285 | 309 |
| Eastman Chemical Co. | 4.800% | 9/1/42 | 225 | 257 |
| Eastman Chemical Co. | 4.650% | 10/15/44 | 150 | 172 |
| Ecolab Inc. | 4.350% | 12/8/21 | 163 | 172 |
| Ecolab Inc. | 2.375% | 8/10/22 | 470 | 488 |
| Ecolab Inc. | 2.700% | 11/1/26 | 200 | 221 |
| Ecolab Inc. | 3.250% | 12/1/27 | 100 | 112 |
| Ecolab Inc. | 4.800% | 3/24/30 | 300 | 380 |
| Ecolab Inc. | 3.950% | 12/1/47 | 100 | 125 |
| EI du Pont de Nemours & Co. | 1.700% | 7/15/25 | 100 | 103 |
| EI du Pont de Nemours & Co. | 2.300% | 7/15/30 | 100 | 104 |
| Fibria Overseas Finance Ltd. | 5.250% | 5/12/24 | 300 | 321 |
| Fibria Overseas Finance Ltd. | 4.000% | 1/14/25 | 150 | 154 |
| FMC Corp. | 3.950% | 2/1/22 | 50 | 52 |
| FMC Corp. | 4.100% | 2/1/24 | 250 | 270 |
| FMC Corp. | 3.200% | 10/1/26 | 50 | 54 |
| FMC Corp. | 3.450% | 10/1/29 | 100 | 109 |
| FMC Corp. | 4.500% | 10/1/49 | 100 | 119 |
| Georgia-Pacific LLC | 8.000% | 1/15/24 | 250 | 308 |
| Georgia-Pacific LLC | 7.375% | 12/1/25 | 100 | 131 |
| Georgia-Pacific LLC | 8.875% | 5/15/31 | 250 | 399 |
| Huntsman International LLC | 4.500% | 5/1/29 | 75 | 79 |
| International Flavors & Fragrances Inc. | 3.200% | 5/1/23 | 25 | 26 |
| International Flavors & Fragrances Inc. | 4.450% | 9/26/28 | 50 | 57 |
| International Flavors & Fragrances Inc. | 4.375% | 6/1/47 | 90 | 96 |
| International Flavors & Fragrances Inc. | 5.000% | 9/26/48 | 100 | 117 |
| International Paper Co. | 7.500% | 8/15/21 | 154 | 165 |
| International Paper Co. | 3.650% | 6/15/24 | 100 | 110 |
| International Paper Co. | 3.800% | 1/15/26 | 75 | 84 |
| International Paper Co. | 3.000% | 2/15/27 | 200 | 215 |
| International Paper Co. | 5.000% | 9/15/35 | 100 | 124 |
| International Paper Co. | 7.300% | 11/15/39 | 100 | 140 |
| International Paper Co. | 4.800% | 6/15/44 | 200 | 238 |
| International Paper Co. | 5.150% | 5/15/46 | 200 | 249 |
| International Paper Co. | 4.400% | 8/15/47 | 200 | 233 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| International Paper Co. | 4.350% | 8/15/48 | 200 | 235 |
| Kinross Gold Corp. | 5.125% | 9/1/21 | 50 | 51 |
| Kinross Gold Corp. | 5.950% | 3/15/24 | 75 | 84 |
| Kinross Gold Corp. | 4.500% | 7/15/27 | 25 | 27 |
| LYB International Finance BV | 5.250% | 7/15/43 | 200 | 240 |
| LYB International Finance II BV | 3.500% | 3/2/27 | 200 | 217 |
| LYB International Finance III LLC | 2.875% | 5/1/25 | 100 | 106 |
| LYB International Finance III LLC | 3.375% | 5/1/30 | 100 | 107 |
| LYB International Finance III LLC | 4.200% | 10/15/49 | 135 | 145 |
| LYB International Finance III LLC | 4.200% | 5/1/50 | 200 | 215 |
| LyondellBasell Industries NV | 6.000% | 11/15/21 | 175 | 185 |
| LyondellBasell Industries NV | 5.750% | 4/15/24 | 175 | 201 |
| LyondellBasell Industries NV | 4.625% | 2/26/55 | 425 | 472 |
| Mosaic Co. | 3.750% | 11/15/21 | 115 | 118 |
| Mosaic Co. | 3.250% | 11/15/22 | 225 | 230 |
| Mosaic Co. | 4.250% | 11/15/23 | 175 | 183 |
| Mosaic Co. | 4.050% | 11/15/27 | 200 | 213 |
| Mosaic Co. | 5.450% | 11/15/33 | 100 | 105 |
| Mosaic Co. | 4.875% | 11/15/41 | 50 | 50 |
| Mosaic Co. | 5.625% | 11/15/43 | 100 | 108 |
| Newmont Corp. | 3.700% | 3/15/23 | 37 | 38 |
| Newmont Corp. | 2.800% | 10/1/29 | 150 | 158 |
| Newmont Corp. | 2.250% | 10/1/30 | 200 | 203 |
| Newmont Corp. | 5.875% | 4/1/35 | 100 | 139 |
| Newmont Corp. | 6.250% | 10/1/39 | 225 | 315 |
| Newmont Corp. | 4.875% | 3/15/42 | 250 | 320 |
| Newmont Corp. | 5.450% | 6/9/44 | 100 | 133 |
| Nucor Corp. | 4.125% | 9/15/22 | 100 | 106 |
| Nucor Corp. | 2.000% | 6/1/25 | 100 | 104 |
| Nucor Corp. | 3.950% | 5/1/28 | 100 | 114 |
| Nucor Corp. | 2.700% | 6/1/30 | 100 | 105 |
| Nucor Corp. | 6.400% | 12/1/37 | 100 | 139 |
| Nucor Corp. | 5.200% | 8/1/43 | 200 | 257 |
| Nucor Corp. | 4.400% | 5/1/48 | 150 | 180 |
| Nutrien Ltd. | 3.500% | 6/1/23 | 299 | 318 |
| Nutrien Ltd. | 3.375% | 3/15/25 | 250 | 272 |
| Nutrien Ltd. | 3.000% | 4/1/25 | 250 | 267 |
| Nutrien Ltd. | 4.000% | 12/15/26 | 50 | 57 |
| Nutrien Ltd. | 4.200% | 4/1/29 | 75 | 87 |
| Nutrien Ltd. | 2.950% | 5/13/30 | 100 | 106 |
| Nutrien Ltd. | 4.125% | 3/15/35 | 250 | 280 |
| Nutrien Ltd. | 5.625% | 12/1/40 | 275 | 335 |
| Nutrien Ltd. | 6.125% | 1/15/41 | 25 | 32 |
| Nutrien Ltd. | 4.900% | 6/1/43 | 50 | 59 |
| Nutrien Ltd. | 5.250% | 1/15/45 | 200 | 247 |
| Nutrien Ltd. | 5.000% | 4/1/49 | 100 | 128 |
| Packaging Corp. of America | 4.500% | 11/1/23 | 350 | 387 |
| Packaging Corp. of America | 3.400% | 12/15/27 | 100 | 110 |
| Packaging Corp. of America | 3.000% | 12/15/29 | 140 | 152 |
| Packaging Corp. of America | 4.050% | 12/15/49 | 90 | 107 |
| PPG Industries Inc. | 2.400% | 8/15/24 | 200 | 212 |
| PPG Industries Inc. | 2.550% | 6/15/30 | 300 | 310 |
| Praxair Inc. | 3.000% | 9/1/21 | 75 | 77 |
| Praxair Inc. | 2.450% | 2/15/22 | 450 | 462 |
| Praxair Inc. | 2.200% | 8/15/22 | 200 | 206 |
| Praxair Inc. | 2.650% | 2/5/25 | 147 | 157 |
| Praxair Inc. | 3.550% | 11/7/42 | 50 | 56 |
| Rayonier Inc. | 3.750% | 4/1/22 | 50 | 50 |
| Reliance Steel & Aluminum Co. | 4.500% | 4/15/23 | 100 | 107 |
| Rio Tinto Alcan Inc. | 6.125% | 12/15/33 | 225 | 317 |
| Rio Tinto Finance USA Ltd. | 3.750% | 6/15/25 | 317 | 359 |
| Rio Tinto Finance USA Ltd. | 7.125% | 7/15/28 | 75 | 105 |
| Rio Tinto Finance USA Ltd. | 5.200% | 11/2/40 | 125 | 173 |
| Rio Tinto Finance USA plc | 4.750% | 3/22/42 | 150 | 200 |
| Rio Tinto Finance USA plc | 4.125% | 8/21/42 | 250 | 312 |
| Rohm & Haas Co. | 7.850% | 7/15/29 | 250 | 355 |
| RPM International Inc. | 3.450% | 11/15/22 | 100 | 102 |
| RPM International Inc. | 3.750% | 3/15/27 | 50 | 53 |
| RPM International Inc. | 4.550% | 3/1/29 | 75 | 84 |
| RPM International Inc. | 4.250% | 1/15/48 | 250 | 250 |
| Sherwin-Williams Co. | 2.750% | 6/1/22 | 12 | 12 |
| Sherwin-Williams Co. | 3.125% | 6/1/24 | 325 | 350 |
| Sherwin-Williams Co. | 3.450% | 8/1/25 | 225 | 248 |
| Sherwin-Williams Co. | 3.950% | 1/15/26 | 200 | 225 |
| Sherwin-Williams Co. | 3.450% | 6/1/27 | 100 | 112 |
| Sherwin-Williams Co. | 2.950% | 8/15/29 | 200 | 214 |
| Sherwin-Williams Co. | 2.300% | 5/15/30 | 100 | 102 |
| Sherwin-Williams Co. | 4.000% | 12/15/42 | 100 | 107 |
| Sherwin-Williams Co. | 4.550% | 8/1/45 | 90 | 106 |
| Sherwin-Williams Co. | 4.500% | 6/1/47 | 250 | 303 |
| Sherwin-Williams Co. | 3.800% | 8/15/49 | 100 | 110 |
| Sherwin-Williams Co. | 3.300% | 5/15/50 | 100 | 101 |
| Southern Copper Corp. | 3.500% | 11/8/22 | 400 | 419 |
| Southern Copper Corp. | 3.875% | 4/23/25 | 50 | 54 |
| Southern Copper Corp. | 7.500% | 7/27/35 | 100 | 140 |
| Southern Copper Corp. | 6.750% | 4/16/40 | 325 | 438 |
| Southern Copper Corp. | 5.875% | 4/23/45 | 500 | 641 |
| Steel Dynamics Inc. | 2.800% | 12/15/24 | 50 | 52 |
| Steel Dynamics Inc. | 2.400% | 6/15/25 | 100 | 103 |
| Steel Dynamics Inc. | 4.125% | 9/15/25 | 70 | 71 |
| Steel Dynamics Inc. | 3.450% | 4/15/30 | 125 | 131 |
| Steel Dynamics Inc. | 3.250% | 1/15/31 | 100 | 102 |
| Suzano Austria GmbH | 6.000% | 1/15/29 | 400 | 432 |
| Suzano Austria GmbH | 5.000% | 1/15/30 | 200 | 203 |
5 | Teck Resources Ltd. | 3.900% | 7/15/30 | 100 | 100 |
| Teck Resources Ltd. | 6.125% | 10/1/35 | 150 | 171 |
| Teck Resources Ltd. | 6.000% | 8/15/40 | 50 | 52 |
| Teck Resources Ltd. | 6.250% | 7/15/41 | 325 | 353 |
| Vale Overseas Ltd. | 6.250% | 8/10/26 | 300 | 353 |
| Vale Overseas Ltd. | 8.250% | 1/17/34 | 50 | 70 |
| Vale Overseas Ltd. | 6.875% | 11/21/36 | 410 | 536 |
| Vale Overseas Ltd. | 6.875% | 11/10/39 | 450 | 587 |
| Vale SA | 5.625% | 9/11/42 | 75 | 87 |
| Westlake Chemical Corp. | 3.600% | 8/15/26 | 300 | 317 |
| Westlake Chemical Corp. | 3.375% | 6/15/30 | 100 | 102 |
| Westlake Chemical Corp. | 5.000% | 8/15/46 | 200 | 211 |
| Westlake Chemical Corp. | 4.375% | 11/15/47 | 100 | 97 |
| WestRock MWV LLC | 7.950% | 2/15/31 | 250 | 348 |
| WestRock RKT Co. | 4.900% | 3/1/22 | 100 | 107 |
| Weyerhaeuser Co. | 8.500% | 1/15/25 | 50 | 63 |
| Weyerhaeuser Co. | 4.000% | 11/15/29 | 150 | 169 |
| Weyerhaeuser Co. | 4.000% | 4/15/30 | 200 | 225 |
| Weyerhaeuser Co. | 7.375% | 3/15/32 | 100 | 137 |
| Weyerhaeuser Co. | 6.875% | 12/15/33 | 50 | 64 |
| WRKCo Inc. | 3.000% | 9/15/24 | 250 | 266 |
| WRKCo Inc. | 4.650% | 3/15/26 | 100 | 116 |
| WRKCo Inc. | 3.375% | 9/15/27 | 250 | 268 |
| WRKCo Inc. | 4.900% | 3/15/29 | 200 | 238 |
| WRKCo Inc. | 3.000% | 6/15/33 | 100 | 104 |
| | | | | |
| Capital Goods (1.7%) | | | | |
| 3M Co. | 1.625% | 9/19/21 | 150 | 152 |
| 3M Co. | 2.750% | 3/1/22 | 100 | 104 |
| 3M Co. | 1.750% | 2/14/23 | 200 | 207 |
| 3M Co. | 2.250% | 3/15/23 | 175 | 183 |
| 3M Co. | 3.250% | 2/14/24 | 100 | 109 |
| 3M Co. | 2.000% | 2/14/25 | 150 | 158 |
| 3M Co. | 2.650% | 4/15/25 | 100 | 108 |
| 3M Co. | 3.000% | 8/7/25 | 100 | 110 |
| 3M Co. | 2.250% | 9/19/26 | 150 | 162 |
| 3M Co. | 2.875% | 10/15/27 | 125 | 139 |
| 3M Co. | 3.375% | 3/1/29 | 150 | 173 |
| 3M Co. | 2.375% | 8/26/29 | 250 | 269 |
| 3M Co. | 3.050% | 4/15/30 | 115 | 130 |
| 3M Co. | 3.125% | 9/19/46 | 75 | 81 |
| 3M Co. | 3.625% | 10/15/47 | 100 | 115 |
| 3M Co. | 4.000% | 9/14/48 | 250 | 310 |
| 3M Co. | 3.250% | 8/26/49 | 375 | 412 |
| 3M Co. | 3.700% | 4/15/50 | 125 | 149 |
| ABB Finance USA Inc. | 3.375% | 4/3/23 | 100 | 106 |
| ABB Finance USA Inc. | 3.800% | 4/3/28 | 150 | 174 |
| ABB Finance USA Inc. | 4.375% | 5/8/42 | 150 | 189 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Allegion plc | 3.500% | 10/1/29 | 75 | 78 |
| Allegion US Holding Co. Inc. | 3.550% | 10/1/27 | 175 | 184 |
| Amphenol Corp. | 3.200% | 4/1/24 | 50 | 54 |
| Amphenol Corp. | 2.050% | 3/1/25 | 40 | 42 |
| Amphenol Corp. | 2.800% | 2/15/30 | 275 | 292 |
| Avery Dennison Corp. | 4.875% | 12/6/28 | 75 | 90 |
| Avery Dennison Corp. | 2.650% | 4/30/30 | 200 | 204 |
| Bemis Co. Inc. | 3.100% | 9/15/26 | 50 | 53 |
| Bemis Co. Inc. | 2.630% | 6/19/30 | 125 | 127 |
| Boeing Co. | 2.300% | 8/1/21 | 50 | 50 |
| Boeing Co. | 2.125% | 3/1/22 | 50 | 50 |
| Boeing Co. | 2.700% | 5/1/22 | 75 | 76 |
| Boeing Co. | 2.800% | 3/1/23 | 600 | 611 |
| Boeing Co. | 4.508% | 5/1/23 | 275 | 291 |
| Boeing Co. | 1.875% | 6/15/23 | 200 | 200 |
| Boeing Co. | 2.800% | 3/1/24 | 75 | 76 |
| Boeing Co. | 2.850% | 10/30/24 | 100 | 101 |
| Boeing Co. | 2.500% | 3/1/25 | 145 | 145 |
| Boeing Co. | 4.875% | 5/1/25 | 245 | 267 |
| Boeing Co. | 3.100% | 5/1/26 | 100 | 102 |
| Boeing Co. | 2.250% | 6/15/26 | 50 | 49 |
| Boeing Co. | 2.700% | 2/1/27 | 195 | 190 |
| Boeing Co. | 2.800% | 3/1/27 | 50 | 49 |
| Boeing Co. | 5.040% | 5/1/27 | 460 | 507 |
| Boeing Co. | 3.250% | 3/1/28 | 100 | 100 |
| Boeing Co. | 3.450% | 11/1/28 | 60 | 58 |
| Boeing Co. | 3.200% | 3/1/29 | 200 | 198 |
| Boeing Co. | 2.950% | 2/1/30 | 190 | 185 |
| Boeing Co. | 5.150% | 5/1/30 | 895 | 998 |
| Boeing Co. | 6.125% | 2/15/33 | 75 | 88 |
| Boeing Co. | 3.600% | 5/1/34 | 350 | 331 |
| Boeing Co. | 3.250% | 2/1/35 | 190 | 173 |
| Boeing Co. | 6.625% | 2/15/38 | 50 | 60 |
| Boeing Co. | 3.550% | 3/1/38 | 50 | 46 |
| Boeing Co. | 3.500% | 3/1/39 | 75 | 66 |
| Boeing Co. | 6.875% | 3/15/39 | 100 | 126 |
| Boeing Co. | 5.875% | 2/15/40 | 75 | 87 |
| Boeing Co. | 5.705% | 5/1/40 | 740 | 843 |
| Boeing Co. | 3.375% | 6/15/46 | 75 | 62 |
| Boeing Co. | 3.650% | 3/1/47 | 150 | 131 |
| Boeing Co. | 3.625% | 3/1/48 | 75 | 66 |
| Boeing Co. | 3.850% | 11/1/48 | 60 | 54 |
| Boeing Co. | 3.900% | 5/1/49 | 150 | 136 |
| Boeing Co. | 3.750% | 2/1/50 | 50 | 46 |
| Boeing Co. | 5.805% | 5/1/50 | 1,005 | 1,185 |
| Boeing Co. | 3.825% | 3/1/59 | 200 | 173 |
| Boeing Co. | 3.950% | 8/1/59 | 75 | 66 |
| Boeing Co. | 5.930% | 5/1/60 | 560 | 657 |
| Carlisle Cos. Inc. | 3.750% | 11/15/22 | 75 | 78 |
| Carlisle Cos. Inc. | 3.500% | 12/1/24 | 50 | 54 |
| Carlisle Cos. Inc. | 3.750% | 12/1/27 | 125 | 135 |
| Carlisle Cos. Inc. | 2.750% | 3/1/30 | 150 | 154 |
5 | Carrier Global Corp. | 1.923% | 2/15/23 | 400 | 408 |
5 | Carrier Global Corp. | 2.242% | 2/15/25 | 400 | 409 |
5 | Carrier Global Corp. | 2.493% | 2/15/27 | 250 | 254 |
5 | Carrier Global Corp. | 2.722% | 2/15/30 | 450 | 449 |
5 | Carrier Global Corp. | 3.377% | 4/5/40 | 300 | 290 |
5 | Carrier Global Corp. | 3.577% | 4/5/50 | 400 | 390 |
| Caterpillar Financial Services Corp. | 2.900% | 3/15/21 | 100 | 102 |
| Caterpillar Financial Services Corp. | 1.700% | 8/9/21 | 100 | 101 |
| Caterpillar Financial Services Corp. | 2.750% | 8/20/21 | 100 | 103 |
| Caterpillar Financial Services Corp. | 3.150% | 9/7/21 | 200 | 206 |
| Caterpillar Financial Services Corp. | 1.931% | 10/1/21 | 75 | 76 |
| Caterpillar Financial Services Corp. | 2.950% | 2/26/22 | 200 | 208 |
| Caterpillar Financial Services Corp. | 0.950% | 5/13/22 | 150 | 151 |
| Caterpillar Financial Services Corp. | 2.400% | 6/6/22 | 150 | 155 |
| Caterpillar Financial Services Corp. | 1.950% | 11/18/22 | 350 | 361 |
| Caterpillar Financial Services Corp. | 2.550% | 11/29/22 | 200 | 209 |
| Caterpillar Financial Services Corp. | 3.450% | 5/15/23 | 200 | 215 |
| Caterpillar Financial Services Corp. | 3.650% | 12/7/23 | 70 | 77 |
| Caterpillar Financial Services Corp. | 2.850% | 5/17/24 | 125 | 135 |
| Caterpillar Financial Services Corp. | 3.300% | 6/9/24 | 250 | 274 |
| Caterpillar Financial Services Corp. | 2.150% | 11/8/24 | 300 | 316 |
| Caterpillar Financial Services Corp. | 3.250% | 12/1/24 | 477 | 525 |
| Caterpillar Financial Services Corp. | 1.450% | 5/15/25 | 100 | 103 |
| Caterpillar Financial Services Corp. | 2.400% | 8/9/26 | 100 | 108 |
| Caterpillar Inc. | 2.600% | 6/26/22 | 50 | 52 |
| Caterpillar Inc. | 3.400% | 5/15/24 | 150 | 163 |
| Caterpillar Inc. | 2.600% | 9/19/29 | 200 | 218 |
| Caterpillar Inc. | 2.600% | 4/9/30 | 120 | 130 |
| Caterpillar Inc. | 6.050% | 8/15/36 | 100 | 144 |
| Caterpillar Inc. | 5.200% | 5/27/41 | 150 | 208 |
| Caterpillar Inc. | 3.803% | 8/15/42 | 243 | 290 |
| Caterpillar Inc. | 3.250% | 9/19/49 | 200 | 220 |
| Caterpillar Inc. | 3.250% | 4/9/50 | 240 | 267 |
| Caterpillar Inc. | 4.750% | 5/15/64 | 100 | 139 |
| CNH Industrial Capital LLC | 1.950% | 7/2/23 | 75 | 75 |
| CNH Industrial Capital LLC | 4.200% | 1/15/24 | 675 | 722 |
| CNH Industrial NV | 3.850% | 11/15/27 | 100 | 105 |
| Crane Co. | 4.450% | 12/15/23 | 50 | 54 |
| Crane Co. | 4.200% | 3/15/48 | 125 | 122 |
| CRH America Inc. | 5.750% | 1/15/21 | 75 | 77 |
| Deere & Co. | 2.600% | 6/8/22 | 125 | 129 |
| Deere & Co. | 2.750% | 4/15/25 | 100 | 109 |
| Deere & Co. | 5.375% | 10/16/29 | 125 | 162 |
| Deere & Co. | 3.100% | 4/15/30 | 145 | 164 |
| Deere & Co. | 7.125% | 3/3/31 | 100 | 146 |
| Deere & Co. | 3.900% | 6/9/42 | 250 | 312 |
| Deere & Co. | 2.875% | 9/7/49 | 200 | 212 |
| Deere & Co. | 3.750% | 4/15/50 | 175 | 215 |
| Dover Corp. | 3.150% | 11/15/25 | 200 | 217 |
| Dover Corp. | 2.950% | 11/4/29 | 75 | 81 |
| Dover Corp. | 6.600% | 3/15/38 | 75 | 103 |
| Eaton Corp. | 2.750% | 11/2/22 | 300 | 316 |
| Eaton Corp. | 3.103% | 9/15/27 | 125 | 137 |
| Eaton Corp. | 4.000% | 11/2/32 | 150 | 176 |
| Eaton Corp. | 4.150% | 11/2/42 | 150 | 178 |
| Eaton Corp. | 3.915% | 9/15/47 | 50 | 58 |
| Emerson Electric Co. | 2.625% | 12/1/21 | 150 | 155 |
| Emerson Electric Co. | 3.150% | 6/1/25 | 200 | 223 |
| Emerson Electric Co. | 1.800% | 10/15/27 | 225 | 232 |
| Emerson Electric Co. | 1.950% | 10/15/30 | 100 | 102 |
| Emerson Electric Co. | 2.750% | 10/15/50 | 100 | 100 |
| Flowserve Corp. | 3.500% | 9/15/22 | 250 | 253 |
| Flowserve Corp. | 4.000% | 11/15/23 | 50 | 50 |
| Fortive Corp. | 3.150% | 6/15/26 | 150 | 164 |
| Fortive Corp. | 4.300% | 6/15/46 | 100 | 112 |
| Fortune Brands Home & Security Inc. | 4.000% | 9/21/23 | 100 | 109 |
| Fortune Brands Home & Security Inc. | 4.000% | 6/15/25 | 233 | 258 |
| Fortune Brands Home & Security Inc. | 3.250% | 9/15/29 | 50 | 53 |
| General Dynamics Corp. | 3.375% | 5/15/23 | 200 | 216 |
| General Dynamics Corp. | 1.875% | 8/15/23 | 300 | 312 |
| General Dynamics Corp. | 2.375% | 11/15/24 | 320 | 341 |
| General Dynamics Corp. | 3.250% | 4/1/25 | 150 | 166 |
| General Dynamics Corp. | 3.500% | 5/15/25 | 200 | 224 |
| General Dynamics Corp. | 3.500% | 4/1/27 | 100 | 114 |
| General Dynamics Corp. | 2.625% | 11/15/27 | 200 | 217 |
| General Dynamics Corp. | 3.750% | 5/15/28 | 200 | 234 |
| General Dynamics Corp. | 3.625% | 4/1/30 | 200 | 233 |
| General Dynamics Corp. | 4.250% | 4/1/40 | 150 | 186 |
| General Dynamics Corp. | 3.600% | 11/15/42 | 100 | 115 |
| General Dynamics Corp. | 4.250% | 4/1/50 | 140 | 182 |
| General Electric Co. | 3.150% | 9/7/22 | 91 | 95 |
| General Electric Co. | 3.100% | 1/9/23 | 574 | 600 |
| General Electric Co. | 3.450% | 5/15/24 | 100 | 106 |
| General Electric Co. | 3.450% | 5/1/27 | 200 | 205 |
| General Electric Co. | 3.625% | 5/1/30 | 300 | 300 |
| General Electric Co. | 6.750% | 3/15/32 | 705 | 861 |
| General Electric Co. | 6.150% | 8/7/37 | 161 | 186 |
| General Electric Co. | 5.875% | 1/14/38 | 560 | 630 |
| General Electric Co. | 6.875% | 1/10/39 | 338 | 413 |
| General Electric Co. | 4.250% | 5/1/40 | 300 | 295 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| General Electric Co. | 4.125% | 10/9/42 | 153 | 144 |
| General Electric Co. | 4.500% | 3/11/44 | 138 | 137 |
| General Electric Co. | 4.350% | 5/1/50 | 675 | 667 |
| Hexcel Corp. | 4.700% | 8/15/25 | 100 | 109 |
| Hexcel Corp. | 3.950% | 2/15/27 | 75 | 80 |
| Honeywell International Inc. | 4.250% | 3/1/21 | 200 | 205 |
| Honeywell International Inc. | 1.850% | 11/1/21 | 300 | 306 |
| Honeywell International Inc. | 2.150% | 8/8/22 | 100 | 103 |
| Honeywell International Inc. | 2.300% | 8/15/24 | 425 | 453 |
| Honeywell International Inc. | 1.350% | 6/1/25 | 275 | 282 |
| Honeywell International Inc. | 2.500% | 11/1/26 | 50 | 55 |
| Honeywell International Inc. | 2.700% | 8/15/29 | 100 | 111 |
| Honeywell International Inc. | 1.950% | 6/1/30 | 1,000 | 1,043 |
| Honeywell International Inc. | 5.700% | 3/15/37 | 200 | 285 |
| Honeywell International Inc. | 5.375% | 3/1/41 | 150 | 215 |
| Honeywell International Inc. | 2.800% | 6/1/50 | 225 | 240 |
| Howmet Aerospace Inc. | 5.950% | 2/1/37 | 75 | 77 |
| Hubbell Inc. | 3.350% | 3/1/26 | 75 | 79 |
| Hubbell Inc. | 3.150% | 8/15/27 | 50 | 52 |
| Hubbell Inc. | 3.500% | 2/15/28 | 175 | 185 |
5 | Huntington Ingalls Industries Inc. | 3.844% | 5/1/25 | 100 | 109 |
| Huntington Ingalls Industries Inc. | 3.483% | 12/1/27 | 125 | 135 |
5 | Huntington Ingalls Industries Inc. | 4.200% | 5/1/30 | 100 | 112 |
| IDEX Corp. | 3.000% | 5/1/30 | 75 | 77 |
| Illinois Tool Works Inc. | 3.375% | 9/15/21 | 100 | 103 |
| Illinois Tool Works Inc. | 3.500% | 3/1/24 | 200 | 219 |
| Illinois Tool Works Inc. | 2.650% | 11/15/26 | 300 | 330 |
| Illinois Tool Works Inc. | 4.875% | 9/15/41 | 75 | 101 |
| Illinois Tool Works Inc. | 3.900% | 9/1/42 | 250 | 307 |
| Ingersoll-Rand Global Holding Co. Ltd. | 4.250% | 6/15/23 | 125 | 138 |
| Ingersoll-Rand Global Holding Co. Ltd. | 5.750% | 6/15/43 | 125 | 166 |
| Ingersoll-Rand Luxembourg Finance SA | 3.550% | 11/1/24 | 375 | 413 |
| Ingersoll-Rand Luxembourg Finance SA | 3.500% | 3/21/26 | 75 | 81 |
| Ingersoll-Rand Luxembourg Finance SA | 3.800% | 3/21/29 | 225 | 253 |
| Ingersoll-Rand Luxembourg Finance SA | 4.500% | 3/21/49 | 75 | 90 |
| John Deere Capital Corp. | 2.800% | 3/4/21 | 100 | 102 |
| John Deere Capital Corp. | 2.875% | 3/12/21 | 100 | 102 |
| John Deere Capital Corp. | 3.900% | 7/12/21 | 100 | 103 |
| John Deere Capital Corp. | 3.125% | 9/10/21 | 100 | 103 |
| John Deere Capital Corp. | 3.150% | 10/15/21 | 25 | 26 |
| John Deere Capital Corp. | 2.650% | 1/6/22 | 300 | 310 |
| John Deere Capital Corp. | 1.950% | 6/13/22 | 375 | 385 |
| John Deere Capital Corp. | 2.150% | 9/8/22 | 400 | 413 |
| John Deere Capital Corp. | 2.700% | 1/6/23 | 100 | 105 |
| John Deere Capital Corp. | 2.800% | 1/27/23 | 50 | 53 |
| John Deere Capital Corp. | 2.800% | 3/6/23 | 100 | 106 |
| John Deere Capital Corp. | 3.450% | 6/7/23 | 200 | 216 |
| John Deere Capital Corp. | 0.700% | 7/5/23 | 100 | 100 |
| John Deere Capital Corp. | 3.650% | 10/12/23 | 50 | 55 |
| John Deere Capital Corp. | 2.600% | 3/7/24 | 75 | 80 |
| John Deere Capital Corp. | 2.650% | 6/24/24 | 75 | 81 |
| John Deere Capital Corp. | 2.050% | 1/9/25 | 350 | 369 |
| John Deere Capital Corp. | 3.450% | 3/13/25 | 300 | 336 |
| John Deere Capital Corp. | 3.400% | 9/11/25 | 75 | 84 |
| John Deere Capital Corp. | 2.650% | 6/10/26 | 100 | 109 |
| John Deere Capital Corp. | 2.250% | 9/14/26 | 125 | 133 |
| John Deere Capital Corp. | 2.800% | 9/8/27 | 150 | 165 |
| John Deere Capital Corp. | 3.050% | 1/6/28 | 100 | 111 |
| John Deere Capital Corp. | 3.450% | 3/7/29 | 50 | 58 |
| John Deere Capital Corp. | 2.800% | 7/18/29 | 150 | 166 |
| John Deere Capital Corp. | 2.450% | 1/9/30 | 175 | 190 |
| Johnson Controls International plc | 3.625% | 7/2/24 | 126 | 135 |
| Johnson Controls International plc | 3.900% | 2/14/26 | 37 | 40 |
| Johnson Controls International plc | 6.000% | 1/15/36 | 39 | 50 |
| Johnson Controls International plc | 4.625% | 7/2/44 | 175 | 199 |
| Johnson Controls International plc | 5.125% | 9/14/45 | 14 | 17 |
| Johnson Controls International plc | 4.500% | 2/15/47 | 100 | 114 |
| Johnson Controls International plc | 4.950% | 7/2/64 | 72 | 86 |
| Kennametal Inc. | 3.875% | 2/15/22 | 50 | 51 |
| Kennametal Inc. | 4.625% | 6/15/28 | 120 | 125 |
| L3Harris Technologies Inc. | 3.850% | 6/15/23 | 600 | 651 |
| L3Harris Technologies Inc. | 3.950% | 5/28/24 | 103 | 113 |
| L3Harris Technologies Inc. | 3.832% | 4/27/25 | 200 | 224 |
| L3Harris Technologies Inc. | 3.850% | 12/15/26 | 50 | 57 |
| L3Harris Technologies Inc. | 4.400% | 6/15/28 | 175 | 208 |
| L3Harris Technologies Inc. | 4.854% | 4/27/35 | 100 | 129 |
| L3Harris Technologies Inc. | 6.150% | 12/15/40 | 100 | 143 |
| L3Harris Technologies Inc. | 5.054% | 4/27/45 | 100 | 131 |
| Leggett & Platt Inc. | 3.800% | 11/15/24 | 100 | 104 |
| Leggett & Platt Inc. | 3.500% | 11/15/27 | 300 | 302 |
| Leggett & Platt Inc. | 4.400% | 3/15/29 | 75 | 81 |
| Legrand France SA | 8.500% | 2/15/25 | 68 | 90 |
| Lennox International Inc. | 3.000% | 11/15/23 | 100 | 103 |
| Lockheed Martin Corp. | 3.350% | 9/15/21 | 403 | 417 |
| Lockheed Martin Corp. | 3.100% | 1/15/23 | 100 | 106 |
| Lockheed Martin Corp. | 3.550% | 1/15/26 | 380 | 436 |
| Lockheed Martin Corp. | 1.850% | 6/15/30 | 179 | 183 |
| Lockheed Martin Corp. | 3.600% | 3/1/35 | 150 | 179 |
| Lockheed Martin Corp. | 4.500% | 5/15/36 | 100 | 130 |
| Lockheed Martin Corp. | 6.150% | 9/1/36 | 375 | 563 |
| Lockheed Martin Corp. | 4.070% | 12/15/42 | 270 | 346 |
| Lockheed Martin Corp. | 3.800% | 3/1/45 | 100 | 121 |
| Lockheed Martin Corp. | 4.700% | 5/15/46 | 275 | 377 |
| Lockheed Martin Corp. | 2.800% | 6/15/50 | 175 | 184 |
| Lockheed Martin Corp. | 4.090% | 9/15/52 | 156 | 204 |
| Martin Marietta Materials Inc. | 4.250% | 7/2/24 | 100 | 109 |
| Martin Marietta Materials Inc. | 3.450% | 6/1/27 | 50 | 54 |
| Martin Marietta Materials Inc. | 3.500% | 12/15/27 | 100 | 110 |
| Martin Marietta Materials Inc. | 2.500% | 3/15/30 | 100 | 101 |
| Martin Marietta Materials Inc. | 4.250% | 12/15/47 | 175 | 190 |
| Masco Corp. | 3.500% | 4/1/21 | 70 | 71 |
| Masco Corp. | 4.450% | 4/1/25 | 50 | 57 |
| Masco Corp. | 4.375% | 4/1/26 | 100 | 113 |
| Masco Corp. | 3.500% | 11/15/27 | 100 | 107 |
| Masco Corp. | 7.750% | 8/1/29 | 24 | 31 |
| Masco Corp. | 4.500% | 5/15/47 | 100 | 106 |
| Mohawk Industries Inc. | 3.850% | 2/1/23 | 100 | 106 |
| Mohawk Industries Inc. | 3.625% | 5/15/30 | 125 | 136 |
| Northrop Grumman Corp. | 3.500% | 3/15/21 | 200 | 204 |
| Northrop Grumman Corp. | 2.550% | 10/15/22 | 200 | 209 |
| Northrop Grumman Corp. | 3.250% | 8/1/23 | 150 | 162 |
| Northrop Grumman Corp. | 2.930% | 1/15/25 | 275 | 297 |
| Northrop Grumman Corp. | 3.200% | 2/1/27 | 150 | 166 |
| Northrop Grumman Corp. | 3.250% | 1/15/28 | 100 | 112 |
| Northrop Grumman Corp. | 4.400% | 5/1/30 | 290 | 351 |
| Northrop Grumman Corp. | 5.150% | 5/1/40 | 100 | 133 |
| Northrop Grumman Corp. | 5.050% | 11/15/40 | 150 | 198 |
| Northrop Grumman Corp. | 4.750% | 6/1/43 | 275 | 357 |
| Northrop Grumman Corp. | 4.030% | 10/15/47 | 380 | 459 |
| Northrop Grumman Corp. | 5.250% | 5/1/50 | 310 | 443 |
| Nvent Finance Sarl | 3.950% | 4/15/23 | 200 | 206 |
| Nvent Finance Sarl | 4.550% | 4/15/28 | 100 | 105 |
| Oshkosh Corp. | 4.600% | 5/15/28 | 185 | 200 |
| Oshkosh Corp. | 3.100% | 3/1/30 | 60 | 60 |
5 | Otis Worldwide Corp. | 2.056% | 4/5/25 | 300 | 313 |
5 | Otis Worldwide Corp. | 2.293% | 4/5/27 | 200 | 208 |
5 | Otis Worldwide Corp. | 2.565% | 2/15/30 | 400 | 416 |
5 | Otis Worldwide Corp. | 3.112% | 2/15/40 | 950 | 963 |
5 | Otis Worldwide Corp. | 3.362% | 2/15/50 | 150 | 158 |
| Owens Corning | 3.400% | 8/15/26 | 200 | 208 |
| Owens Corning | 3.950% | 8/15/29 | 100 | 108 |
| Owens Corning | 3.875% | 6/1/30 | 50 | 53 |
| Owens Corning | 4.300% | 7/15/47 | 200 | 201 |
| Owens Corning | 4.400% | 1/30/48 | 75 | 77 |
| Parker-Hannifin Corp. | 3.500% | 9/15/22 | 175 | 184 |
| Parker-Hannifin Corp. | 2.700% | 6/14/24 | 110 | 117 |
| Parker-Hannifin Corp. | 3.300% | 11/21/24 | 290 | 315 |
| Parker-Hannifin Corp. | 3.250% | 3/1/27 | 125 | 136 |
| Parker-Hannifin Corp. | 3.250% | 6/14/29 | 75 | 83 |
| Parker-Hannifin Corp. | 6.250% | 5/15/38 | 150 | 206 |
| Parker-Hannifin Corp. | 4.450% | 11/21/44 | 200 | 238 |
| Parker-Hannifin Corp. | 4.100% | 3/1/47 | 75 | 87 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Parker-Hannifin Corp. | 4.000% | 6/14/49 | 110 | 126 |
| Precision Castparts Corp. | 2.500% | 1/15/23 | 200 | 209 |
| Precision Castparts Corp. | 3.250% | 6/15/25 | 175 | 194 |
| Precision Castparts Corp. | 3.900% | 1/15/43 | 75 | 82 |
| Precision Castparts Corp. | 4.375% | 6/15/45 | 300 | 360 |
5 | Raytheon Technologies Corp. | 3.100% | 11/15/21 | 50 | 51 |
5 | Raytheon Technologies Corp. | 2.800% | 3/15/22 | 170 | 175 |
5 | Raytheon Technologies Corp. | 2.500% | 12/15/22 | 275 | 285 |
| Raytheon Technologies Corp. | 3.650% | 8/16/23 | 16 | 17 |
5 | Raytheon Technologies Corp. | 3.200% | 3/15/24 | 175 | 188 |
| Raytheon Technologies Corp. | 3.950% | 8/16/25 | 250 | 285 |
5 | Raytheon Technologies Corp. | 3.500% | 3/15/27 | 300 | 337 |
5 | Raytheon Technologies Corp. | 7.200% | 8/15/27 | 25 | 34 |
| Raytheon Technologies Corp. | 6.700% | 8/1/28 | 75 | 102 |
| Raytheon Technologies Corp. | 4.125% | 11/16/28 | 750 | 884 |
| Raytheon Technologies Corp. | 7.500% | 9/15/29 | 125 | 183 |
| Raytheon Technologies Corp. | 2.250% | 7/1/30 | 300 | 311 |
| Raytheon Technologies Corp. | 5.400% | 5/1/35 | 150 | 204 |
| Raytheon Technologies Corp. | 6.050% | 6/1/36 | 100 | 144 |
| Raytheon Technologies Corp. | 6.125% | 7/15/38 | 100 | 145 |
| Raytheon Technologies Corp. | 4.450% | 11/16/38 | 175 | 214 |
| Raytheon Technologies Corp. | 5.700% | 4/15/40 | 100 | 139 |
5 | Raytheon Technologies Corp. | 4.700% | 12/15/41 | 50 | 60 |
| Raytheon Technologies Corp. | 4.500% | 6/1/42 | 675 | 837 |
5 | Raytheon Technologies Corp. | 4.800% | 12/15/43 | 65 | 83 |
| Raytheon Technologies Corp. | 4.150% | 5/15/45 | 200 | 240 |
| Raytheon Technologies Corp. | 3.750% | 11/1/46 | 200 | 228 |
5 | Raytheon Technologies Corp. | 4.350% | 4/15/47 | 250 | 300 |
| Raytheon Technologies Corp. | 4.050% | 5/4/47 | 300 | 357 |
| Raytheon Technologies Corp. | 4.625% | 11/16/48 | 350 | 453 |
| Raytheon Technologies Corp. | 3.125% | 7/1/50 | 370 | 396 |
| Republic Services Inc. | 5.250% | 11/15/21 | 175 | 186 |
| Republic Services Inc. | 3.550% | 6/1/22 | 50 | 53 |
| Republic Services Inc. | 2.500% | 8/15/24 | 200 | 213 |
| Republic Services Inc. | 3.200% | 3/15/25 | 250 | 274 |
| Republic Services Inc. | 2.300% | 3/1/30 | 500 | 518 |
| Republic Services Inc. | 6.200% | 3/1/40 | 175 | 254 |
| Republic Services Inc. | 5.700% | 5/15/41 | 100 | 140 |
| Republic Services Inc. | 3.050% | 3/1/50 | 80 | 83 |
| Rockwell Automation Inc. | 3.500% | 3/1/29 | 100 | 113 |
| Rockwell Automation Inc. | 4.200% | 3/1/49 | 100 | 125 |
| Roper Technologies Inc. | 2.800% | 12/15/21 | 200 | 206 |
| Roper Technologies Inc. | 2.350% | 9/15/24 | 125 | 131 |
| Roper Technologies Inc. | 3.850% | 12/15/25 | 100 | 113 |
| Roper Technologies Inc. | 3.800% | 12/15/26 | 145 | 166 |
| Roper Technologies Inc. | 4.200% | 9/15/28 | 175 | 205 |
| Roper Technologies Inc. | 2.950% | 9/15/29 | 125 | 136 |
| Roper Technologies Inc. | 2.000% | 6/30/30 | 125 | 125 |
| Snap-on Inc. | 6.125% | 9/1/21 | 75 | 79 |
| Snap-on Inc. | 3.250% | 3/1/27 | 50 | 55 |
| Snap-on Inc. | 4.100% | 3/1/48 | 75 | 89 |
| Snap-on Inc. | 3.100% | 5/1/50 | 75 | 77 |
| Sonoco Products Co. | 3.125% | 5/1/30 | 105 | 110 |
| Sonoco Products Co. | 5.750% | 11/1/40 | 220 | 272 |
| Stanley Black & Decker Inc. | 3.400% | 12/1/21 | 150 | 155 |
| Stanley Black & Decker Inc. | 3.400% | 3/1/26 | 100 | 111 |
| Stanley Black & Decker Inc. | 4.250% | 11/15/28 | 100 | 120 |
| Stanley Black & Decker Inc. | 2.300% | 3/15/30 | 375 | 391 |
| Stanley Black & Decker Inc. | 5.200% | 9/1/40 | 75 | 99 |
| Stanley Black & Decker Inc. | 4.850% | 11/15/48 | 100 | 136 |
3 | Stanley Black & Decker Inc. | 4.000% | 3/15/60 | 400 | 395 |
| Textron Inc. | 3.875% | 3/1/25 | 65 | 70 |
| Textron Inc. | 4.000% | 3/15/26 | 200 | 213 |
| Textron Inc. | 3.650% | 3/15/27 | 250 | 259 |
| Textron Inc. | 3.375% | 3/1/28 | 50 | 51 |
| Textron Inc. | 3.900% | 9/17/29 | 225 | 239 |
| Timken Co. | 3.875% | 9/1/24 | 100 | 105 |
| Timken Co. | 4.500% | 12/15/28 | 25 | 27 |
| Valmont Industries Inc. | 5.000% | 10/1/44 | 150 | 153 |
| Valmont Industries Inc. | 5.250% | 10/1/54 | 75 | 76 |
| Vulcan Materials Co. | 4.500% | 4/1/25 | 200 | 222 |
| Vulcan Materials Co. | 3.500% | 6/1/30 | 150 | 163 |
| Vulcan Materials Co. | 4.500% | 6/15/47 | 125 | 138 |
| Wabtec Corp. | 4.400% | 3/15/24 | 275 | 291 |
| Wabtec Corp. | 3.450% | 11/15/26 | 150 | 154 |
| Wabtec Corp. | 4.950% | 9/15/28 | 175 | 195 |
| Waste Connections Inc. | 3.500% | 5/1/29 | 200 | 224 |
| Waste Connections Inc. | 2.600% | 2/1/30 | 139 | 147 |
| Waste Connections Inc. | 3.050% | 4/1/50 | 75 | 76 |
| Waste Management Inc. | 4.600% | 3/1/21 | 50 | 51 |
| Waste Management Inc. | 2.900% | 9/15/22 | 100 | 104 |
| Waste Management Inc. | 2.400% | 5/15/23 | 225 | 235 |
| Waste Management Inc. | 3.500% | 5/15/24 | 200 | 218 |
| Waste Management Inc. | 2.950% | 6/15/24 | 150 | 153 |
| Waste Management Inc. | 3.125% | 3/1/25 | 150 | 164 |
| Waste Management Inc. | 3.200% | 6/15/26 | 145 | 149 |
| Waste Management Inc. | 3.150% | 11/15/27 | 125 | 140 |
| Waste Management Inc. | 3.450% | 6/15/29 | 200 | 206 |
| Waste Management Inc. | 3.900% | 3/1/35 | 250 | 295 |
| Waste Management Inc. | 4.000% | 7/15/39 | 100 | 103 |
| Waste Management Inc. | 4.100% | 3/1/45 | 150 | 179 |
| Waste Management Inc. | 4.150% | 7/15/49 | 200 | 249 |
| Westinghouse Air Brake | | | | |
| Technologies Corp. | 3.200% | 6/15/25 | 60 | 61 |
| WW Grainger Inc. | 1.850% | 2/15/25 | 75 | 78 |
| WW Grainger Inc. | 4.600% | 6/15/45 | 200 | 251 |
| WW Grainger Inc. | 3.750% | 5/15/46 | 75 | 83 |
| WW Grainger Inc. | 4.200% | 5/15/47 | 75 | 88 |
| Xylem Inc. | 3.250% | 11/1/26 | 100 | 110 |
| Xylem Inc. | 1.950% | 1/30/28 | 75 | 75 |
| Xylem Inc. | 2.250% | 1/30/31 | 100 | 100 |
| Xylem Inc. | 4.375% | 11/1/46 | 100 | 109 |
| | | | | |
| Communication (2.7%) | | | | |
| Activision Blizzard Inc. | 2.300% | 9/15/21 | 125 | 127 |
| Activision Blizzard Inc. | 2.600% | 6/15/22 | 75 | 78 |
�� | Activision Blizzard Inc. | 3.400% | 9/15/26 | 160 | 182 |
| Activision Blizzard Inc. | 4.500% | 6/15/47 | 275 | 355 |
| America Movil SAB de CV | 3.125% | 7/16/22 | 300 | 310 |
| America Movil SAB de CV | 3.625% | 4/22/29 | 200 | 222 |
| America Movil SAB de CV | 2.875% | 5/7/30 | 200 | 211 |
| America Movil SAB de CV | 6.375% | 3/1/35 | 300 | 433 |
| America Movil SAB de CV | 6.125% | 11/15/37 | 150 | 211 |
| America Movil SAB de CV | 6.125% | 3/30/40 | 200 | 286 |
| America Movil SAB de CV | 4.375% | 7/16/42 | 250 | 305 |
| America Movil SAB de CV | 4.375% | 4/22/49 | 200 | 243 |
| American Tower Corp. | 3.450% | 9/15/21 | 475 | 492 |
| American Tower Corp. | 2.250% | 1/15/22 | 125 | 128 |
| American Tower Corp. | 3.500% | 1/31/23 | 200 | 214 |
| American Tower Corp. | 5.000% | 2/15/24 | 100 | 114 |
| American Tower Corp. | 3.375% | 5/15/24 | 200 | 217 |
| American Tower Corp. | 2.950% | 1/15/25 | 100 | 108 |
| American Tower Corp. | 2.400% | 3/15/25 | 75 | 79 |
| American Tower Corp. | 4.000% | 6/1/25 | 138 | 155 |
| American Tower Corp. | 1.300% | 9/15/25 | 100 | 100 |
| American Tower Corp. | 3.375% | 10/15/26 | 200 | 222 |
| American Tower Corp. | 2.750% | 1/15/27 | 500 | 537 |
| American Tower Corp. | 3.125% | 1/15/27 | 125 | 135 |
| American Tower Corp. | 3.950% | 3/15/29 | 140 | 159 |
| American Tower Corp. | 3.800% | 8/15/29 | 475 | 540 |
| American Tower Corp. | 2.900% | 1/15/30 | 145 | 154 |
| American Tower Corp. | 2.100% | 6/15/30 | 150 | 149 |
| American Tower Corp. | 3.700% | 10/15/49 | 200 | 219 |
| American Tower Corp. | 3.100% | 6/15/50 | 150 | 146 |
| AT&T Inc. | 3.200% | 3/1/22 | 250 | 261 |
| AT&T Inc. | 3.400% | 6/15/22 | 100 | 105 |
| AT&T Inc. | 3.000% | 6/30/22 | 767 | 799 |
| AT&T Inc. | 3.600% | 2/17/23 | 755 | 809 |
| AT&T Inc. | 4.050% | 12/15/23 | 100 | 111 |
| AT&T Inc. | 3.800% | 3/1/24 | 125 | 137 |
| AT&T Inc. | 4.450% | 4/1/24 | 250 | 280 |
| AT&T Inc. | 3.950% | 1/15/25 | 268 | 299 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| AT&T Inc. | 3.400% | 5/15/25 | 940 | 1,030 |
| AT&T Inc. | 3.600% | 7/15/25 | 275 | 305 |
| AT&T Inc. | 3.875% | 1/15/26 | 505 | 567 |
| AT&T Inc. | 4.125% | 2/17/26 | 515 | 585 |
| AT&T Inc. | 3.800% | 2/15/27 | 700 | 785 |
| AT&T Inc. | 2.300% | 6/1/27 | 450 | 462 |
| AT&T Inc. | 4.100% | 2/15/28 | 804 | 915 |
| AT&T Inc. | 4.350% | 3/1/29 | 650 | 751 |
| AT&T Inc. | 4.300% | 2/15/30 | 660 | 766 |
| AT&T Inc. | 2.750% | 6/1/31 | 450 | 464 |
| AT&T Inc. | 4.500% | 5/15/35 | 200 | 236 |
| AT&T Inc. | 5.250% | 3/1/37 | 500 | 615 |
| AT&T Inc. | 4.900% | 8/15/37 | 300 | 357 |
| AT&T Inc. | 4.850% | 3/1/39 | 480 | 582 |
| AT&T Inc. | 6.350% | 3/15/40 | 100 | 136 |
| AT&T Inc. | 6.100% | 7/15/40 | 100 | 135 |
| AT&T Inc. | 6.000% | 8/15/40 | 300 | 403 |
| AT&T Inc. | 5.350% | 9/1/40 | 600 | 746 |
| AT&T Inc. | 3.500% | 6/1/41 | 500 | 517 |
| AT&T Inc. | 5.550% | 8/15/41 | 225 | 285 |
| AT&T Inc. | 5.375% | 10/15/41 | 100 | 124 |
| AT&T Inc. | 5.150% | 3/15/42 | 375 | 464 |
| AT&T Inc. | 4.900% | 6/15/42 | 525 | 632 |
| AT&T Inc. | 4.300% | 12/15/42 | 271 | 300 |
| AT&T Inc. | 5.350% | 12/15/43 | 175 | 215 |
| AT&T Inc. | 4.650% | 6/1/44 | 100 | 115 |
| AT&T Inc. | 4.800% | 6/15/44 | 575 | 669 |
| AT&T Inc. | 4.350% | 6/15/45 | 624 | 694 |
| AT&T Inc. | 4.750% | 5/15/46 | 650 | 770 |
| AT&T Inc. | 5.150% | 11/15/46 | 1,473 | 1,806 |
| AT&T Inc. | 5.450% | 3/1/47 | 500 | 655 |
| AT&T Inc. | 4.500% | 3/9/48 | 500 | 589 |
| AT&T Inc. | 4.550% | 3/9/49 | 362 | 426 |
| AT&T Inc. | 5.150% | 2/15/50 | 332 | 425 |
| AT&T Inc. | 3.650% | 6/1/51 | 600 | 612 |
| AT&T Inc. | 5.300% | 8/15/58 | 307 | 391 |
| AT&T Inc. | 3.850% | 6/1/60 | 300 | 310 |
| Bell Canada Inc. | 4.300% | 7/29/49 | 100 | 123 |
| British Telecommunications plc | 4.500% | 12/4/23 | 200 | 221 |
| British Telecommunications plc | 5.125% | 12/4/28 | 100 | 124 |
| British Telecommunications plc | 9.625% | 12/15/30 | 516 | 844 |
| CC Holdings GS V LLC / Crown Castle GS III Corp. | 3.849% | 4/15/23 | 250 | 270 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.464% | 7/23/22 | 676 | 721 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.500% | 2/1/24 | 175 | 194 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.908% | 7/23/25 | 850 | 975 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 3.750% | 2/15/28 | 730 | 795 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.050% | 3/30/29 | 225 | 265 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 2.800% | 4/1/31 | 330 | 335 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.384% | 10/23/35 | 575 | 759 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.375% | 4/1/38 | 150 | 182 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.484% | 10/23/45 | 650 | 861 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.375% | 5/1/47 | 450 | 530 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.750% | 4/1/48 | 400 | 496 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.125% | 7/1/49 | 75 | 87 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.800% | 3/1/50 | 550 | 608 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 3.700% | 4/1/51 | 400 | 392 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.834% | 10/23/55 | 75 | 101 |
| Comcast Cable Communications Holdings Inc. | 9.455% | 11/15/22 | 139 | 168 |
| Comcast Corp. | 2.750% | 3/1/23 | 200 | 211 |
| Comcast Corp. | 3.000% | 2/1/24 | 710 | 764 |
| Comcast Corp. | 3.375% | 2/15/25 | 264 | 292 |
| Comcast Corp. | 3.100% | 4/1/25 | 395 | 434 |
| Comcast Corp. | 3.375% | 8/15/25 | 250 | 278 |
| Comcast Corp. | 3.950% | 10/15/25 | 625 | 715 |
| Comcast Corp. | 3.150% | 3/1/26 | 400 | 445 |
| Comcast Corp. | 2.350% | 1/15/27 | 495 | 527 |
| Comcast Corp. | 3.300% | 4/1/27 | 150 | 168 |
| Comcast Corp. | 3.150% | 2/15/28 | 325 | 363 |
| Comcast Corp. | 4.150% | 10/15/28 | 950 | 1,138 |
| Comcast Corp. | 2.650% | 2/1/30 | 300 | 326 |
| Comcast Corp. | 3.400% | 4/1/30 | 350 | 398 |
| Comcast Corp. | 4.250% | 10/15/30 | 350 | 428 |
| Comcast Corp. | 1.950% | 1/15/31 | 500 | 509 |
| Comcast Corp. | 4.250% | 1/15/33 | 275 | 339 |
| Comcast Corp. | 4.200% | 8/15/34 | 175 | 216 |
| Comcast Corp. | 5.650% | 6/15/35 | 1,065 | 1,515 |
| Comcast Corp. | 4.400% | 8/15/35 | 150 | 189 |
| Comcast Corp. | 3.200% | 7/15/36 | 225 | 245 |
| Comcast Corp. | 6.450% | 3/15/37 | 175 | 260 |
| Comcast Corp. | 6.950% | 8/15/37 | 250 | 393 |
| Comcast Corp. | 3.900% | 3/1/38 | 175 | 208 |
| Comcast Corp. | 6.400% | 5/15/38 | 100 | 148 |
| Comcast Corp. | 4.600% | 10/15/38 | 550 | 700 |
| Comcast Corp. | 3.250% | 11/1/39 | 250 | 274 |
| Comcast Corp. | 6.400% | 3/1/40 | 150 | 229 |
| Comcast Corp. | 3.750% | 4/1/40 | 300 | 350 |
| Comcast Corp. | 4.650% | 7/15/42 | 370 | 479 |
| Comcast Corp. | 4.500% | 1/15/43 | 100 | 129 |
| Comcast Corp. | 4.600% | 8/15/45 | 250 | 323 |
| Comcast Corp. | 3.400% | 7/15/46 | 500 | 553 |
| Comcast Corp. | 3.969% | 11/1/47 | 1,086 | 1,305 |
| Comcast Corp. | 4.000% | 3/1/48 | 175 | 213 |
| Comcast Corp. | 4.700% | 10/15/48 | 475 | 636 |
| Comcast Corp. | 3.999% | 11/1/49 | 268 | 325 |
| Comcast Corp. | 3.450% | 2/1/50 | 400 | 457 |
| Comcast Corp. | 2.800% | 1/15/51 | 800 | 811 |
| Comcast Corp. | 4.950% | 10/15/58 | 475 | 675 |
| Crown Castle International Corp. | 2.250% | 9/1/21 | 125 | 128 |
| Crown Castle International Corp. | 4.875% | 4/15/22 | 125 | 134 |
| Crown Castle International Corp. | 5.250% | 1/15/23 | 125 | 139 |
| Crown Castle International Corp. | 3.150% | 7/15/23 | 150 | 160 |
| Crown Castle International Corp. | 3.200% | 9/1/24 | 250 | 271 |
| Crown Castle International Corp. | 1.350% | 7/15/25 | 100 | 100 |
| Crown Castle International Corp. | 4.450% | 2/15/26 | 250 | 286 |
| Crown Castle International Corp. | 3.700% | 6/15/26 | 175 | 195 |
| Crown Castle International Corp. | 3.650% | 9/1/27 | 325 | 363 |
| Crown Castle International Corp. | 3.800% | 2/15/28 | 425 | 479 |
| Crown Castle International Corp. | 3.300% | 7/1/30 | 115 | 126 |
| Crown Castle International Corp. | 2.250% | 1/15/31 | 200 | 200 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Crown Castle International Corp. | 4.750% | 5/15/47 | 95 | 117 |
| Crown Castle International Corp. | 5.200% | 2/15/49 | 75 | 99 |
| Crown Castle International Corp. | 4.150% | 7/1/50 | 100 | 113 |
| Crown Castle International Corp. | 3.250% | 1/15/51 | 200 | 200 |
| Deutsche Telekom International Finance BV | 8.750% | 6/15/30 | 775 | 1,208 |
| Discovery Communications LLC | 2.950% | 3/20/23 | 100 | 105 |
| Discovery Communications LLC | 3.800% | 3/13/24 | 100 | 108 |
| Discovery Communications LLC | 3.900% | 11/15/24 | 150 | 164 |
| Discovery Communications LLC | 3.450% | 3/15/25 | 380 | 410 |
| Discovery Communications LLC | 3.950% | 6/15/25 | 303 | 333 |
| Discovery Communications LLC | 4.900% | 3/11/26 | 150 | 172 |
| Discovery Communications LLC | 3.950% | 3/20/28 | 400 | 448 |
| Discovery Communications LLC | 4.125% | 5/15/29 | 100 | 114 |
| Discovery Communications LLC | 3.625% | 5/15/30 | 230 | 251 |
| Discovery Communications LLC | 5.000% | 9/20/37 | 325 | 378 |
| Discovery Communications LLC | 6.350% | 6/1/40 | 150 | 202 |
| Discovery Communications LLC | 4.950% | 5/15/42 | 227 | 255 |
| Discovery Communications LLC | 5.200% | 9/20/47 | 225 | 262 |
| Discovery Communications LLC | 5.300% | 5/15/49 | 75 | 90 |
| Discovery Communications LLC | 4.650% | 5/15/50 | 200 | 227 |
| Electronic Arts Inc. | 4.800% | 3/1/26 | 100 | 119 |
| Fox Corp. | 3.666% | 1/25/22 | 50 | 52 |
| Fox Corp. | 4.030% | 1/25/24 | 250 | 276 |
| Fox Corp. | 3.050% | 4/7/25 | 100 | 108 |
| Fox Corp. | 4.709% | 1/25/29 | 375 | 450 |
| Fox Corp. | 3.500% | 4/8/30 | 150 | 167 |
| Fox Corp. | 5.476% | 1/25/39 | 250 | 334 |
| Fox Corp. | 5.576% | 1/25/49 | 425 | 591 |
| Grupo Televisa SAB | 6.625% | 3/18/25 | 100 | 117 |
| Grupo Televisa SAB | 4.625% | 1/30/26 | 100 | 109 |
| Grupo Televisa SAB | 6.625% | 1/15/40 | 125 | 162 |
| Grupo Televisa SAB | 5.000% | 5/13/45 | 425 | 469 |
| Grupo Televisa SAB | 5.250% | 5/24/49 | 200 | 231 |
| Interpublic Group of Cos. Inc. | 3.750% | 10/1/21 | 50 | 52 |
| Interpublic Group of Cos. Inc. | 3.750% | 2/15/23 | 150 | 159 |
| Interpublic Group of Cos. Inc. | 4.200% | 4/15/24 | 422 | 461 |
| Interpublic Group of Cos. Inc. | 4.650% | 10/1/28 | 100 | 116 |
| Interpublic Group of Cos. Inc. | 4.750% | 3/30/30 | 100 | 117 |
| Interpublic Group of Cos. Inc. | 5.400% | 10/1/48 | 175 | 194 |
| Koninklijke KPN NV | 8.375% | 10/1/30 | 125 | 179 |
| Moody’s Corp. | 2.750% | 12/15/21 | 100 | 103 |
| Moody’s Corp. | 4.500% | 9/1/22 | 100 | 107 |
| Moody’s Corp. | 4.875% | 2/15/24 | 250 | 282 |
| Moody’s Corp. | 3.250% | 1/15/28 | 200 | 222 |
| Moody’s Corp. | 4.875% | 12/17/48 | 125 | 163 |
| Moody’s Corp. | 3.250% | 5/20/50 | 100 | 108 |
| NBCUniversal Media LLC | 2.875% | 1/15/23 | 225 | 239 |
| NBCUniversal Media LLC | 6.400% | 4/30/40 | 150 | 230 |
| NBCUniversal Media LLC | 5.950% | 4/1/41 | 225 | 330 |
| NBCUniversal Media LLC | 4.450% | 1/15/43 | 225 | 283 |
| Omnicom Group Inc. | 2.450% | 4/30/30 | 150 | 152 |
| Omnicom Group Inc. | 4.200% | 6/1/30 | 100 | 116 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.625% | 5/1/22 | 250 | 264 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.650% | 11/1/24 | 150 | 165 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.600% | 4/15/26 | 250 | 279 |
| Orange SA | 4.125% | 9/14/21 | 325 | 339 |
| Orange SA | 9.000% | 3/1/31 | 450 | 731 |
| Orange SA | 5.375% | 1/13/42 | 325 | 450 |
| Orange SA | 5.500% | 2/6/44 | 200 | 289 |
| RELX Capital Inc. | 3.500% | 3/16/23 | 125 | 133 |
| RELX Capital Inc. | 4.000% | 3/18/29 | 100 | 116 |
| RELX Capital Inc. | 3.000% | 5/22/30 | 150 | 162 |
| Rogers Communications Inc. | 3.000% | 3/15/23 | 205 | 217 |
| Rogers Communications Inc. | 4.100% | 10/1/23 | 175 | 194 |
| Rogers Communications Inc. | 3.625% | 12/15/25 | 125 | 141 |
| Rogers Communications Inc. | 2.900% | 11/15/26 | 100 | 109 |
| Rogers Communications Inc. | 4.500% | 3/15/43 | 265 | 323 |
| Rogers Communications Inc. | 5.000% | 3/15/44 | 190 | 245 |
| Rogers Communications Inc. | 4.350% | 5/1/49 | 450 | 550 |
| Rogers Communications Inc. | 3.700% | 11/15/49 | 150 | 164 |
| S&P Global Inc. | 4.000% | 6/15/25 | 149 | 171 |
| S&P Global Inc. | 4.400% | 2/15/26 | 175 | 206 |
| S&P Global Inc. | 2.500% | 12/1/29 | 125 | 136 |
| S&P Global Inc. | 4.500% | 5/15/48 | 100 | 132 |
| S&P Global Inc. | 3.250% | 12/1/49 | 150 | 166 |
5 | T-Mobile USA Inc. | 3.500% | 4/15/25 | 600 | 653 |
5 | T-Mobile USA Inc. | 1.500% | 2/15/26 | 200 | 199 |
5 | T-Mobile USA Inc. | 3.750% | 4/15/27 | 800 | 885 |
5 | T-Mobile USA Inc. | 2.050% | 2/15/28 | 250 | 249 |
5 | T-Mobile USA Inc. | 3.875% | 4/15/30 | 1,520 | 1,684 |
5 | T-Mobile USA Inc. | 2.550% | 2/15/31 | 400 | 399 |
5 | T-Mobile USA Inc. | 4.375% | 4/15/40 | 400 | 457 |
5 | T-Mobile USA Inc. | 4.500% | 4/15/50 | 600 | 700 |
| Telefonica Emisiones SAU | 4.103% | 3/8/27 | 250 | 285 |
| Telefonica Emisiones SAU | 7.045% | 6/20/36 | 375 | 541 |
| Telefonica Emisiones SAU | 4.665% | 3/6/38 | 200 | 238 |
| Telefonica Emisiones SAU | 5.213% | 3/8/47 | 550 | 690 |
| Telefonica Emisiones SAU | 4.895% | 3/6/48 | 250 | 299 |
| Telefonica Emisiones SAU | 5.520% | 3/1/49 | 335 | 438 |
| Telefonica Europe BV | 8.250% | 9/15/30 | 250 | 381 |
| TELUS Corp. | 2.800% | 2/16/27 | 100 | 105 |
| TELUS Corp. | 4.300% | 6/15/49 | 200 | 236 |
| Thomson Reuters Corp. | 5.500% | 8/15/35 | 75 | 94 |
| Thomson Reuters Corp. | 5.850% | 4/15/40 | 100 | 126 |
| Thomson Reuters Corp. | 5.650% | 11/23/43 | 100 | 134 |
| Time Warner Cable LLC | 6.550% | 5/1/37 | 200 | 263 |
| Time Warner Cable LLC | 7.300% | 7/1/38 | 50 | 69 |
| Time Warner Cable LLC | 6.750% | 6/15/39 | 400 | 531 |
| Time Warner Cable LLC | 5.875% | 11/15/40 | 425 | 523 |
| Time Warner Cable LLC | 5.500% | 9/1/41 | 250 | 303 |
| Time Warner Cable LLC | 4.500% | 9/15/42 | 250 | 268 |
| Time Warner Entertainment Co. LP | 8.375% | 3/15/23 | 200 | 237 |
| Time Warner Entertainment Co. LP | 8.375% | 7/15/33 | 200 | 300 |
| Verizon Communications Inc. | 3.450% | 3/15/21 | 300 | 306 |
| Verizon Communications Inc. | 2.946% | 3/15/22 | 400 | 417 |
| Verizon Communications Inc. | 5.150% | 9/15/23 | 830 | 945 |
| Verizon Communications Inc. | 4.150% | 3/15/24 | 100 | 111 |
| Verizon Communications Inc. | 3.500% | 11/1/24 | 400 | 440 |
| Verizon Communications Inc. | 3.376% | 2/15/25 | 534 | 592 |
| Verizon Communications Inc. | 2.625% | 8/15/26 | 475 | 514 |
| Verizon Communications Inc. | 4.125% | 3/16/27 | 700 | 821 |
| Verizon Communications Inc. | 3.000% | 3/22/27 | 150 | 166 |
| Verizon Communications Inc. | 4.329% | 9/21/28 | 1,229 | 1,479 |
| Verizon Communications Inc. | 4.016% | 12/3/29 | 927 | 1,107 |
| Verizon Communications Inc. | 3.150% | 3/22/30 | 310 | 347 |
| Verizon Communications Inc. | 4.500% | 8/10/33 | 575 | 713 |
| Verizon Communications Inc. | 4.400% | 11/1/34 | 725 | 893 |
| Verizon Communications Inc. | 4.272% | 1/15/36 | 513 | 635 |
| Verizon Communications Inc. | 5.250% | 3/16/37 | 875 | 1,177 |
| Verizon Communications Inc. | 4.812% | 3/15/39 | 350 | 457 |
| Verizon Communications Inc. | 4.750% | 11/1/41 | 175 | 228 |
| Verizon Communications Inc. | 3.850% | 11/1/42 | 175 | 208 |
| Verizon Communications Inc. | 4.125% | 8/15/46 | 250 | 307 |
| Verizon Communications Inc. | 4.862% | 8/21/46 | 1,279 | 1,738 |
| Verizon Communications Inc. | 4.522% | 9/15/48 | 747 | 986 |
| Verizon Communications Inc. | 5.012% | 4/15/49 | 385 | 529 |
| Verizon Communications Inc. | 4.000% | 3/22/50 | 250 | 313 |
| Verizon Communications Inc. | 4.672% | 3/15/55 | 600 | 803 |
| ViacomCBS Inc. | 2.900% | 6/1/23 | 75 | 79 |
| ViacomCBS Inc. | 4.250% | 9/1/23 | 225 | 245 |
| ViacomCBS Inc. | 3.875% | 4/1/24 | 124 | 133 |
| ViacomCBS Inc. | 3.700% | 8/15/24 | 175 | 190 |
| ViacomCBS Inc. | 3.500% | 1/15/25 | 150 | 163 |
| ViacomCBS Inc. | 4.750% | 5/15/25 | 300 | 343 |
| ViacomCBS Inc. | 2.900% | 1/15/27 | 279 | 293 |
| ViacomCBS Inc. | 3.375% | 2/15/28 | 100 | 106 |
| ViacomCBS Inc. | 3.700% | 6/1/28 | 100 | 108 |
| ViacomCBS Inc. | 4.950% | 1/15/31 | 250 | 293 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| ViacomCBS Inc. | 4.200% | 5/19/32 | 200 | 223 |
| ViacomCBS Inc. | 5.500% | 5/15/33 | 75 | 90 |
| ViacomCBS Inc. | 6.875% | 4/30/36 | 240 | 324 |
| ViacomCBS Inc. | 5.900% | 10/15/40 | 225 | 267 |
| ViacomCBS Inc. | 4.850% | 7/1/42 | 225 | 239 |
| ViacomCBS Inc. | 4.375% | 3/15/43 | 406 | 424 |
| ViacomCBS Inc. | 5.850% | 9/1/43 | 225 | 265 |
| ViacomCBS Inc. | 4.900% | 8/15/44 | 100 | 109 |
| ViacomCBS Inc. | 4.950% | 5/19/50 | 250 | 279 |
| Vodafone Group plc | 3.750% | 1/16/24 | 650 | 710 |
| Vodafone Group plc | 4.125% | 5/30/25 | 500 | 565 |
| Vodafone Group plc | 4.375% | 5/30/28 | 650 | 769 |
| Vodafone Group plc | 7.875% | 2/15/30 | 150 | 216 |
| Vodafone Group plc | 6.250% | 11/30/32 | 100 | 135 |
| Vodafone Group plc | 5.000% | 5/30/38 | 325 | 406 |
| Vodafone Group plc | 4.375% | 2/19/43 | 275 | 318 |
| Vodafone Group plc | 5.250% | 5/30/48 | 700 | 911 |
| Vodafone Group plc | 4.875% | 6/19/49 | 350 | 438 |
| Vodafone Group plc | 4.250% | 9/17/50 | 450 | 535 |
| Walt Disney Co. | 2.550% | 2/15/22 | 75 | 77 |
| Walt Disney Co. | 2.450% | 3/4/22 | 75 | 77 |
| Walt Disney Co. | 1.650% | 9/1/22 | 100 | 102 |
| Walt Disney Co. | 3.000% | 9/15/22 | 275 | 290 |
| Walt Disney Co. | 1.750% | 8/30/24 | 100 | 104 |
| Walt Disney Co. | 3.700% | 9/15/24 | 200 | 222 |
| Walt Disney Co. | 3.350% | 3/24/25 | 345 | 382 |
| Walt Disney Co. | 3.150% | 9/17/25 | 150 | 166 |
| Walt Disney Co. | 3.700% | 10/15/25 | 125 | 141 |
| Walt Disney Co. | 1.750% | 1/13/26 | 300 | 309 |
| Walt Disney Co. | 1.850% | 7/30/26 | 1,070 | 1,105 |
| Walt Disney Co. | 2.200% | 1/13/28 | 200 | 209 |
| Walt Disney Co. | 2.000% | 9/1/29 | 400 | 408 |
| Walt Disney Co. | 3.800% | 3/22/30 | 240 | 279 |
| Walt Disney Co. | 2.650% | 1/13/31 | 700 | 743 |
| Walt Disney Co. | 6.550% | 3/15/33 | 100 | 148 |
| Walt Disney Co. | 6.200% | 12/15/34 | 400 | 586 |
| Walt Disney Co. | 6.400% | 12/15/35 | 365 | 544 |
| Walt Disney Co. | 6.150% | 3/1/37 | 200 | 287 |
| Walt Disney Co. | 4.625% | 3/23/40 | 75 | 93 |
| Walt Disney Co. | 3.500% | 5/13/40 | 400 | 437 |
| Walt Disney Co. | 4.375% | 8/16/41 | 75 | 92 |
| Walt Disney Co. | 4.125% | 12/1/41 | 205 | 242 |
| Walt Disney Co. | 3.700% | 12/1/42 | 125 | 139 |
| Walt Disney Co. | 5.400% | 10/1/43 | 100 | 139 |
| Walt Disney Co. | 4.750% | 9/15/44 | 175 | 221 |
| Walt Disney Co. | 2.750% | 9/1/49 | 400 | 388 |
| Walt Disney Co. | 4.700% | 3/23/50 | 395 | 512 |
| Walt Disney Co. | 3.600% | 1/13/51 | 600 | 669 |
| Walt Disney Co. | 3.800% | 5/13/60 | 300 | 348 |
| Weibo Corp. | 3.500% | 7/5/24 | 200 | 206 |
| WPP Finance 2010 | 3.625% | 9/7/22 | 200 | 208 |
| WPP Finance 2010 | 3.750% | 9/19/24 | 100 | 108 |
| | | | | |
| Consumer Cyclical (2.1%) | | | | |
5 | Advance Auto Parts Inc. | 3.900% | 4/15/30 | 250 | 268 |
| Alibaba Group Holding Ltd. | 3.125% | 11/28/21 | 300 | 307 |
| Alibaba Group Holding Ltd. | 2.800% | 6/6/23 | 200 | 209 |
| Alibaba Group Holding Ltd. | 3.600% | 11/28/24 | 400 | 435 |
| Alibaba Group Holding Ltd. | 3.400% | 12/6/27 | 400 | 442 |
| Alibaba Group Holding Ltd. | 4.500% | 11/28/34 | 280 | 342 |
| Alibaba Group Holding Ltd. | 4.000% | 12/6/37 | 200 | 229 |
| Alibaba Group Holding Ltd. | 4.200% | 12/6/47 | 425 | 517 |
| Alibaba Group Holding Ltd. | 4.400% | 12/6/57 | 100 | 128 |
| Amazon.com Inc. | 3.300% | 12/5/21 | 200 | 208 |
| Amazon.com Inc. | 2.500% | 11/29/22 | 150 | 157 |
| Amazon.com Inc. | 2.400% | 2/22/23 | 450 | 473 |
| Amazon.com Inc. | 0.400% | 6/3/23 | 200 | 200 |
| Amazon.com Inc. | 2.800% | 8/22/24 | 250 | 271 |
| Amazon.com Inc. | 3.800% | 12/5/24 | 120 | 136 |
| Amazon.com Inc. | 0.800% | 6/3/25 | 285 | 287 |
| Amazon.com Inc. | 5.200% | 12/3/25 | 225 | 275 |
| Amazon.com Inc. | 1.200% | 6/3/27 | 285 | 287 |
| Amazon.com Inc. | 3.150% | 8/22/27 | 800 | 911 |
| Amazon.com Inc. | 1.500% | 6/3/30 | 405 | 410 |
| Amazon.com Inc. | 4.800% | 12/5/34 | 225 | 306 |
| Amazon.com Inc. | 3.875% | 8/22/37 | 600 | 741 |
| Amazon.com Inc. | 4.950% | 12/5/44 | 350 | 497 |
| Amazon.com Inc. | 4.050% | 8/22/47 | 600 | 780 |
| Amazon.com Inc. | 2.500% | 6/3/50 | 590 | 598 |
| Amazon.com Inc. | 4.250% | 8/22/57 | 500 | 668 |
| Amazon.com Inc. | 2.700% | 6/3/60 | 400 | 407 |
| American Honda Finance Corp. | 3.150% | 1/8/21 | 250 | 253 |
| American Honda Finance Corp. | 1.650% | 7/12/21 | 150 | 152 |
| American Honda Finance Corp. | 1.700% | 9/9/21 | 400 | 405 |
| American Honda Finance Corp. | 3.375% | 12/10/21 | 150 | 156 |
| American Honda Finance Corp. | 2.200% | 6/27/22 | 150 | 154 |
| American Honda Finance Corp. | 2.600% | 11/16/22 | 40 | 42 |
| American Honda Finance Corp. | 1.950% | 5/10/23 | 200 | 207 |
| American Honda Finance Corp. | 3.450% | 7/14/23 | 125 | 134 |
| American Honda Finance Corp. | 3.625% | 10/10/23 | 100 | 109 |
| American Honda Finance Corp. | 2.900% | 2/16/24 | 150 | 160 |
| American Honda Finance Corp. | 2.400% | 6/27/24 | 100 | 105 |
| American Honda Finance Corp. | 2.150% | 9/10/24 | 125 | 130 |
| American Honda Finance Corp. | 2.300% | 9/9/26 | 50 | 53 |
| American Honda Finance Corp. | 2.350% | 1/8/27 | 100 | 106 |
| American Honda Finance Corp. | 3.500% | 2/15/28 | 100 | 113 |
| Aptiv Corp. | 4.150% | 3/15/24 | 125 | 132 |
| Aptiv plc | 4.250% | 1/15/26 | 150 | 166 |
| Aptiv plc | 4.350% | 3/15/29 | 50 | 53 |
| Aptiv plc | 4.400% | 10/1/46 | 50 | 48 |
| Aptiv plc | 5.400% | 3/15/49 | 50 | 53 |
| Automatic Data Processing Inc. | 3.375% | 9/15/25 | 200 | 224 |
| AutoNation Inc. | 3.500% | 11/15/24 | 205 | 211 |
| AutoNation Inc. | 4.500% | 10/1/25 | 150 | 161 |
| AutoNation Inc. | 3.800% | 11/15/27 | 75 | 78 |
| AutoZone Inc. | 3.700% | 4/15/22 | 100 | 104 |
| AutoZone Inc. | 2.875% | 1/15/23 | 75 | 78 |
| AutoZone Inc. | 3.125% | 7/15/23 | 125 | 133 |
| AutoZone Inc. | 3.125% | 4/18/24 | 130 | 140 |
| AutoZone Inc. | 3.250% | 4/15/25 | 132 | 145 |
| AutoZone Inc. | 3.625% | 4/15/25 | 153 | 171 |
| AutoZone Inc. | 3.125% | 4/21/26 | 100 | 110 |
| AutoZone Inc. | 3.750% | 6/1/27 | 100 | 112 |
| AutoZone Inc. | 3.750% | 4/18/29 | 100 | 114 |
| AutoZone Inc. | 4.000% | 4/15/30 | 250 | 289 |
| Best Buy Co. Inc. | 5.500% | 3/15/21 | 21 | 21 |
| Best Buy Co. Inc. | 4.450% | 10/1/28 | 200 | 232 |
| Block Financial LLC | 5.500% | 11/1/22 | 100 | 106 |
| Block Financial LLC | 5.250% | 10/1/25 | 100 | 110 |
| Booking Holdings Inc. | 2.750% | 3/15/23 | 100 | 105 |
| Booking Holdings Inc. | 3.650% | 3/15/25 | 100 | 110 |
| Booking Holdings Inc. | 4.100% | 4/13/25 | 200 | 224 |
| Booking Holdings Inc. | 3.600% | 6/1/26 | 225 | 247 |
| Booking Holdings Inc. | 3.550% | 3/15/28 | 100 | 109 |
| Booking Holdings Inc. | 4.625% | 4/13/30 | 400 | 468 |
| BorgWarner Inc. | 3.375% | 3/15/25 | 75 | 79 |
| BorgWarner Inc. | 2.650% | 7/1/27 | 200 | 205 |
| BorgWarner Inc. | 4.375% | 3/15/45 | 100 | 105 |
| Costco Wholesale Corp. | 2.300% | 5/18/22 | 150 | 155 |
| Costco Wholesale Corp. | 2.750% | 5/18/24 | 275 | 298 |
| Costco Wholesale Corp. | 3.000% | 5/18/27 | 100 | 113 |
| Costco Wholesale Corp. | 1.375% | 6/20/27 | 250 | 256 |
| Costco Wholesale Corp. | 1.600% | 4/20/30 | 400 | 404 |
| Costco Wholesale Corp. | 1.750% | 4/20/32 | 200 | 202 |
| Cummins Inc. | 7.125% | 3/1/28 | 100 | 137 |
| Cummins Inc. | 4.875% | 10/1/43 | 125 | 163 |
| Daimler Finance North America LLC | 8.500% | 1/18/31 | 250 | 378 |
| Darden Restaurants Inc. | 3.850% | 5/1/27 | 200 | 205 |
| Darden Restaurants Inc. | 4.550% | 2/15/48 | 50 | 47 |
| Dollar General Corp. | 3.250% | 4/15/23 | 150 | 160 |
| Dollar General Corp. | 4.150% | 11/1/25 | 105 | 121 |
| Dollar General Corp. | 3.875% | 4/15/27 | 150 | 172 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Dollar General Corp. | 4.125% | 5/1/28 | 150 | 176 |
| Dollar General Corp. | 3.500% | 4/3/30 | 100 | 112 |
| Dollar General Corp. | 4.125% | 4/3/50 | 200 | 239 |
| Dollar Tree Inc. | 3.700% | 5/15/23 | 100 | 107 |
| Dollar Tree Inc. | 4.000% | 5/15/25 | 200 | 225 |
| Dollar Tree Inc. | 4.200% | 5/15/28 | 300 | 349 |
| DR Horton Inc. | 4.375% | 9/15/22 | 100 | 106 |
| DR Horton Inc. | 4.750% | 2/15/23 | 225 | 243 |
| DR Horton Inc. | 5.750% | 8/15/23 | 75 | 84 |
| DR Horton Inc. | 2.500% | 10/15/24 | 100 | 104 |
| eBay Inc. | 3.800% | 3/9/22 | 100 | 105 |
| eBay Inc. | 2.600% | 7/15/22 | 450 | 465 |
| eBay Inc. | 2.750% | 1/30/23 | 175 | 183 |
| eBay Inc. | 3.450% | 8/1/24 | 125 | 136 |
| eBay Inc. | 1.900% | 3/11/25 | 180 | 186 |
| eBay Inc. | 3.600% | 6/5/27 | 300 | 338 |
| eBay Inc. | 2.700% | 3/11/30 | 380 | 400 |
| Expedia Group Inc. | 4.500% | 8/15/24 | 100 | 104 |
| Expedia Group Inc. | 5.000% | 2/15/26 | 150 | 154 |
| Expedia Group Inc. | 3.250% | 2/15/30 | 250 | 233 |
| Ford Foundation | 2.415% | 6/1/50 | 50 | 51 |
| General Motors Co. | 4.875% | 10/2/23 | 625 | 667 |
| General Motors Co. | 5.400% | 10/2/23 | 250 | 270 |
| General Motors Co. | 4.000% | 4/1/25 | 100 | 104 |
| General Motors Co. | 6.125% | 10/1/25 | 400 | 448 |
| General Motors Co. | 4.200% | 10/1/27 | 100 | 102 |
| General Motors Co. | 6.800% | 10/1/27 | 100 | 116 |
| General Motors Co. | 5.000% | 10/1/28 | 150 | 160 |
| General Motors Co. | 5.000% | 4/1/35 | 165 | 166 |
| General Motors Co. | 6.600% | 4/1/36 | 250 | 270 |
| General Motors Co. | 5.150% | 4/1/38 | 225 | 218 |
| General Motors Co. | 6.250% | 10/2/43 | 210 | 223 |
| General Motors Co. | 5.200% | 4/1/45 | 230 | 222 |
| General Motors Co. | 6.750% | 4/1/46 | 130 | 142 |
| General Motors Co. | 5.400% | 4/1/48 | 200 | 198 |
| General Motors Co. | 5.950% | 4/1/49 | 175 | 183 |
| General Motors Financial Co. Inc. | 4.200% | 3/1/21 | 175 | 177 |
| General Motors Financial Co. Inc. | 3.550% | 4/9/21 | 150 | 152 |
| General Motors Financial Co. Inc. | 3.200% | 7/6/21 | 225 | 227 |
| General Motors Financial Co. Inc. | 4.375% | 9/25/21 | 100 | 103 |
| General Motors Financial Co. Inc. | 4.200% | 11/6/21 | 50 | 51 |
| General Motors Financial Co. Inc. | 3.450% | 1/14/22 | 125 | 127 |
| General Motors Financial Co. Inc. | 3.450% | 4/10/22 | 355 | 362 |
| General Motors Financial Co. Inc. | 3.150% | 6/30/22 | 100 | 101 |
| General Motors Financial Co. Inc. | 3.550% | 7/8/22 | 200 | 205 |
| General Motors Financial Co. Inc. | 3.250% | 1/5/23 | 275 | 280 |
| General Motors Financial Co. Inc. | 5.200% | 3/20/23 | 300 | 321 |
| General Motors Financial Co. Inc. | 3.700% | 5/9/23 | 200 | 206 |
| General Motors Financial Co. Inc. | 4.250% | 5/15/23 | 150 | 156 |
| General Motors Financial Co. Inc. | 4.150% | 6/19/23 | 200 | 209 |
| General Motors Financial Co. Inc. | 5.100% | 1/17/24 | 100 | 107 |
| General Motors Financial Co. Inc. | 3.950% | 4/13/24 | 400 | 412 |
| General Motors Financial Co. Inc. | 3.500% | 11/7/24 | 200 | 203 |
| General Motors Financial Co. Inc. | 4.000% | 1/15/25 | 175 | 182 |
| General Motors Financial Co. Inc. | 2.900% | 2/26/25 | 958 | 953 |
| General Motors Financial Co. Inc. | 4.350% | 4/9/25 | 325 | 342 |
| General Motors Financial Co. Inc. | 2.750% | 6/20/25 | 150 | 147 |
| General Motors Financial Co. Inc. | 5.250% | 3/1/26 | 150 | 163 |
| General Motors Financial Co. Inc. | 4.000% | 10/6/26 | 100 | 103 |
| General Motors Financial Co. Inc. | 4.350% | 1/17/27 | 325 | 336 |
| General Motors Financial Co. Inc. | 3.850% | 1/5/28 | 100 | 100 |
| General Motors Financial Co. Inc. | 5.650% | 1/17/29 | 150 | 167 |
| General Motors Financial Co. Inc. | 3.600% | 6/21/30 | 100 | 97 |
| GLP Capital LP / GLP Financing II Inc. | 5.375% | 11/1/23 | 100 | 107 |
| GLP Capital LP / GLP Financing II Inc. | 3.350% | 9/1/24 | 75 | 75 |
| GLP Capital LP / GLP Financing II Inc. | 5.250% | 6/1/25 | 200 | 218 |
| GLP Capital LP / GLP Financing II Inc. | 5.375% | 4/15/26 | 175 | 192 |
| GLP Capital LP / GLP Financing II Inc. | 5.750% | 6/1/28 | 25 | 27 |
| GLP Capital LP / GLP Financing II Inc. | 5.300% | 1/15/29 | 275 | 297 |
| GLP Capital LP / GLP Financing II Inc. | 4.000% | 1/15/30 | 175 | 173 |
| Harley-Davidson Inc. | 3.500% | 7/28/25 | 100 | 103 |
| Harley-Davidson Inc. | 4.625% | 7/28/45 | 125 | 131 |
| Harman International Industries Inc. | 4.150% | 5/15/25 | 76 | 83 |
| Home Depot Inc. | 3.250% | 3/1/22 | 150 | 157 |
| Home Depot Inc. | 2.625% | 6/1/22 | 265 | 277 |
| Home Depot Inc. | 2.700% | 4/1/23 | 25 | 26 |
| Home Depot Inc. | 3.750% | 2/15/24 | 200 | 222 |
| Home Depot Inc. | 3.350% | 9/15/25 | 250 | 281 |
| Home Depot Inc. | 3.000% | 4/1/26 | 275 | 308 |
| Home Depot Inc. | 2.125% | 9/15/26 | 100 | 107 |
| Home Depot Inc. | 2.500% | 4/15/27 | 195 | 214 |
| Home Depot Inc. | 2.800% | 9/14/27 | 200 | 223 |
| Home Depot Inc. | 3.900% | 12/6/28 | 100 | 120 |
| Home Depot Inc. | 2.950% | 6/15/29 | 700 | 786 |
| Home Depot Inc. | 2.700% | 4/15/30 | 445 | 489 |
| Home Depot Inc. | 5.875% | 12/16/36 | 825 | 1,218 |
| Home Depot Inc. | 3.300% | 4/15/40 | 295 | 334 |
| Home Depot Inc. | 5.950% | 4/1/41 | 175 | 263 |
| Home Depot Inc. | 4.200% | 4/1/43 | 200 | 247 |
| Home Depot Inc. | 4.875% | 2/15/44 | 300 | 406 |
| Home Depot Inc. | 4.400% | 3/15/45 | 100 | 127 |
| Home Depot Inc. | 4.250% | 4/1/46 | 330 | 414 |
| Home Depot Inc. | 3.900% | 6/15/47 | 250 | 302 |
| Home Depot Inc. | 4.500% | 12/6/48 | 125 | 166 |
| Home Depot Inc. | 3.125% | 12/15/49 | 525 | 574 |
| Home Depot Inc. | 3.350% | 4/15/50 | 200 | 229 |
| Home Depot Inc. | 3.500% | 9/15/56 | 150 | 174 |
| Hyatt Hotels Corp. | 3.375% | 7/15/23 | 100 | 101 |
| Hyatt Hotels Corp. | 4.850% | 3/15/26 | 50 | 52 |
| Hyatt Hotels Corp. | 4.375% | 9/15/28 | 75 | 76 |
| IHC Health Services Inc. | 4.131% | 5/15/48 | 100 | 130 |
| IHS Markit Ltd. | 3.625% | 5/1/24 | 100 | 107 |
| IHS Markit Ltd. | 4.750% | 8/1/28 | 140 | 164 |
| IHS Markit Ltd. | 4.250% | 5/1/29 | 100 | 114 |
| JD.com Inc. | 3.125% | 4/29/21 | 200 | 202 |
| JD.com Inc. | 3.375% | 1/14/30 | 200 | 213 |
| Kohl’s Corp. | 4.250% | 7/17/25 | 100 | 98 |
| Kohl’s Corp. | 5.550% | 7/17/45 | 100 | 88 |
| Las Vegas Sands Corp. | 3.200% | 8/8/24 | 365 | 362 |
| Las Vegas Sands Corp. | 2.900% | 6/25/25 | 200 | 194 |
| Las Vegas Sands Corp. | 3.500% | 8/18/26 | 145 | 144 |
| Las Vegas Sands Corp. | 3.900% | 8/8/29 | 65 | 64 |
| Lear Corp. | 3.800% | 9/15/27 | 100 | 102 |
| Lear Corp. | 4.250% | 5/15/29 | 150 | 154 |
| Lear Corp. | 3.500% | 5/30/30 | 100 | 99 |
| Lear Corp. | 5.250% | 5/15/49 | 125 | 129 |
| Lowe’s Cos. Inc. | 3.120% | 4/15/22 | 150 | 156 |
| Lowe’s Cos. Inc. | 3.875% | 9/15/23 | 275 | 302 |
| Lowe’s Cos. Inc. | 3.125% | 9/15/24 | 100 | 109 |
| Lowe’s Cos. Inc. | 3.375% | 9/15/25 | 200 | 224 |
| Lowe’s Cos. Inc. | 2.500% | 4/15/26 | 250 | 270 |
| Lowe’s Cos. Inc. | 3.100% | 5/3/27 | 350 | 389 |
| Lowe’s Cos. Inc. | 6.500% | 3/15/29 | 67 | 90 |
| Lowe’s Cos. Inc. | 3.650% | 4/5/29 | 300 | 343 |
| Lowe’s Cos. Inc. | 4.500% | 4/15/30 | 250 | 303 |
| Lowe’s Cos. Inc. | 4.650% | 4/15/42 | 100 | 125 |
| Lowe’s Cos. Inc. | 4.250% | 9/15/44 | 100 | 118 |
| Lowe’s Cos. Inc. | 4.375% | 9/15/45 | 150 | 178 |
| Lowe’s Cos. Inc. | 3.700% | 4/15/46 | 250 | 279 |
| Lowe’s Cos. Inc. | 4.050% | 5/3/47 | 300 | 351 |
| Lowe’s Cos. Inc. | 4.550% | 4/5/49 | 375 | 471 |
| Lowe’s Cos. Inc. | 5.125% | 4/15/50 | 300 | 414 |
| Magna International Inc. | 3.625% | 6/15/24 | 170 | 185 |
| Magna International Inc. | 4.150% | 10/1/25 | 100 | 111 |
| Magna International Inc. | 2.450% | 6/15/30 | 100 | 102 |
| Marriott International Inc. | 3.125% | 10/15/21 | 50 | 50 |
| Marriott International Inc. | 2.125% | 10/3/22 | 200 | 196 |
| Marriott International Inc. | 3.750% | 3/15/25 | 175 | 175 |
| Marriott International Inc. | 3.750% | 10/1/25 | 65 | 65 |
| Marriott International Inc. | 3.125% | 6/15/26 | 683 | 664 |
| Marriott International Inc. | 4.000% | 4/15/28 | 50 | 50 |
| Marriott International Inc. | 4.625% | 6/15/30 | 200 | 208 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Mastercard Inc. | 2.000% | 11/21/21 | 100 | 102 |
| Mastercard Inc. | 3.375% | 4/1/24 | 300 | 332 |
| Mastercard Inc. | 2.000% | 3/3/25 | 524 | 555 |
| Mastercard Inc. | 2.950% | 11/21/26 | 100 | 112 |
| Mastercard Inc. | 3.300% | 3/26/27 | 200 | 226 |
| Mastercard Inc. | 3.500% | 2/26/28 | 50 | 57 |
| Mastercard Inc. | 2.950% | 6/1/29 | 275 | 308 |
| Mastercard Inc. | 3.350% | 3/26/30 | 300 | 346 |
| Mastercard Inc. | 3.800% | 11/21/46 | 100 | 121 |
| Mastercard Inc. | 3.950% | 2/26/48 | 100 | 125 |
| Mastercard Inc. | 3.650% | 6/1/49 | 250 | 301 |
| Mastercard Inc. | 3.850% | 3/26/50 | 300 | 374 |
| McDonald’s Corp. | 2.625% | 1/15/22 | 275 | 284 |
| McDonald’s Corp. | 3.350% | 4/1/23 | 200 | 214 |
| McDonald’s Corp. | 3.375% | 5/26/25 | 175 | 194 |
| McDonald’s Corp. | 3.300% | 7/1/25 | 100 | 111 |
| McDonald’s Corp. | 3.700% | 1/30/26 | 300 | 341 |
| McDonald’s Corp. | 3.500% | 3/1/27 | 200 | 226 |
| McDonald’s Corp. | 3.500% | 7/1/27 | 315 | 357 |
| McDonald’s Corp. | 3.800% | 4/1/28 | 350 | 407 |
| McDonald’s Corp. | 2.625% | 9/1/29 | 200 | 214 |
| McDonald’s Corp. | 2.125% | 3/1/30 | 200 | 205 |
| McDonald’s Corp. | 3.600% | 7/1/30 | 200 | 230 |
| McDonald’s Corp. | 4.700% | 12/9/35 | 200 | 254 |
| McDonald’s Corp. | 6.300% | 10/15/37 | 150 | 218 |
| McDonald’s Corp. | 6.300% | 3/1/38 | 100 | 146 |
| McDonald’s Corp. | 5.700% | 2/1/39 | 100 | 139 |
| McDonald’s Corp. | 3.700% | 2/15/42 | 25 | 28 |
| McDonald’s Corp. | 3.625% | 5/1/43 | 100 | 110 |
| McDonald’s Corp. | 4.600% | 5/26/45 | 210 | 258 |
| McDonald’s Corp. | 4.875% | 12/9/45 | 300 | 388 |
| McDonald’s Corp. | 4.450% | 3/1/47 | 250 | 306 |
| McDonald’s Corp. | 4.450% | 9/1/48 | 150 | 185 |
| McDonald’s Corp. | 3.625% | 9/1/49 | 350 | 387 |
| McDonald’s Corp. | 4.200% | 4/1/50 | 200 | 242 |
| NIKE Inc. | 2.400% | 3/27/25 | 225 | 242 |
| NIKE Inc. | 2.375% | 11/1/26 | 200 | 218 |
| NIKE Inc. | 2.750% | 3/27/27 | 200 | 220 |
| NIKE Inc. | 2.850% | 3/27/30 | 200 | 222 |
| NIKE Inc. | 3.250% | 3/27/40 | 200 | 224 |
| NIKE Inc. | 3.625% | 5/1/43 | 125 | 146 |
| NIKE Inc. | 3.875% | 11/1/45 | 225 | 271 |
| NIKE Inc. | 3.375% | 11/1/46 | 100 | 112 |
| NIKE Inc. | 3.375% | 3/27/50 | 300 | 347 |
| Nordstrom Inc. | 4.000% | 10/15/21 | 125 | 125 |
| Nordstrom Inc. | 4.000% | 3/15/27 | 100 | 83 |
| Nordstrom Inc. | 4.375% | 4/1/30 | 125 | 99 |
| Nordstrom Inc. | 5.000% | 1/15/44 | 190 | 140 |
| NVR Inc. | 3.950% | 9/15/22 | 100 | 107 |
| NVR Inc. | 3.000% | 5/15/30 | 100 | 104 |
| O’Reilly Automotive Inc. | 3.800% | 9/1/22 | 100 | 105 |
| O’Reilly Automotive Inc. | 3.850% | 6/15/23 | 75 | 79 |
| O’Reilly Automotive Inc. | 3.550% | 3/15/26 | 100 | 114 |
| O’Reilly Automotive Inc. | 3.600% | 9/1/27 | 325 | 366 |
| O’Reilly Automotive Inc. | 4.200% | 4/1/30 | 125 | 146 |
| PACCAR Financial Corp. | 2.050% | 11/13/20 | 50 | 50 |
| PACCAR Financial Corp. | 2.250% | 2/25/21 | 75 | 76 |
| PACCAR Financial Corp. | 3.150% | 8/9/21 | 25 | 26 |
| PACCAR Financial Corp. | 2.850% | 3/1/22 | 100 | 103 |
| PACCAR Financial Corp. | 2.650% | 5/10/22 | 100 | 104 |
| PACCAR Financial Corp. | 2.300% | 8/10/22 | 50 | 52 |
| PACCAR Financial Corp. | 2.000% | 9/26/22 | 50 | 52 |
| PACCAR Financial Corp. | 3.400% | 8/9/23 | 100 | 108 |
| PACCAR Financial Corp. | 2.150% | 8/15/24 | 75 | 79 |
| PACCAR Financial Corp. | 1.800% | 2/6/25 | 60 | 62 |
| Ralph Lauren Corp. | 1.700% | 6/15/22 | 100 | 102 |
| Ralph Lauren Corp. | 3.750% | 9/15/25 | 50 | 56 |
| Ralph Lauren Corp. | 2.950% | 6/15/30 | 200 | 204 |
| Ross Stores Inc. | 4.600% | 4/15/25 | 200 | 229 |
| Ross Stores Inc. | 4.700% | 4/15/27 | 150 | 174 |
| Ross Stores Inc. | 4.800% | 4/15/30 | 150 | 180 |
| Ross Stores Inc. | 5.450% | 4/15/50 | 150 | 193 |
| Sands China Ltd. | 4.600% | 8/8/23 | 400 | 420 |
| Sands China Ltd. | 5.125% | 8/8/25 | 400 | 434 |
| Sands China Ltd. | 5.400% | 8/8/28 | 300 | 333 |
5 | Sands China Ltd. | 4.375% | 6/18/30 | 200 | 208 |
| Starbucks Corp. | 1.300% | 5/7/22 | 100 | 101 |
| Starbucks Corp. | 2.700% | 6/15/22 | 75 | 78 |
| Starbucks Corp. | 3.100% | 3/1/23 | 375 | 399 |
| Starbucks Corp. | 3.850% | 10/1/23 | 100 | 109 |
| Starbucks Corp. | 2.450% | 6/15/26 | 200 | 214 |
| Starbucks Corp. | 3.500% | 3/1/28 | 100 | 113 |
| Starbucks Corp. | 4.000% | 11/15/28 | 200 | 234 |
| Starbucks Corp. | 3.550% | 8/15/29 | 200 | 228 |
| Starbucks Corp. | 2.250% | 3/12/30 | 450 | 466 |
| Starbucks Corp. | 2.550% | 11/15/30 | 300 | 315 |
| Starbucks Corp. | 4.300% | 6/15/45 | 50 | 57 |
| Starbucks Corp. | 3.750% | 12/1/47 | 125 | 134 |
| Starbucks Corp. | 4.500% | 11/15/48 | 200 | 241 |
| Starbucks Corp. | 3.350% | 3/12/50 | 100 | 103 |
| Starbucks Corp. | 3.500% | 11/15/50 | 300 | 316 |
| Tapestry Inc. | 3.000% | 7/15/22 | 125 | 123 |
| Tapestry Inc. | 4.250% | 4/1/25 | 97 | 94 |
| Tapestry Inc. | 4.125% | 7/15/27 | 100 | 94 |
| Target Corp. | 2.900% | 1/15/22 | 200 | 208 |
| Target Corp. | 3.500% | 7/1/24 | 325 | 363 |
| Target Corp. | 2.250% | 4/15/25 | 200 | 214 |
| Target Corp. | 2.500% | 4/15/26 | 175 | 192 |
| Target Corp. | 3.375% | 4/15/29 | 200 | 230 |
| Target Corp. | 2.650% | 9/15/30 | 250 | 274 |
| Target Corp. | 6.350% | 11/1/32 | 140 | 203 |
| Target Corp. | 6.500% | 10/15/37 | 103 | 160 |
| Target Corp. | 7.000% | 1/15/38 | 125 | 202 |
| Target Corp. | 4.000% | 7/1/42 | 445 | 559 |
| Target Corp. | 3.625% | 4/15/46 | 200 | 244 |
| TJX Cos. Inc. | 2.500% | 5/15/23 | 100 | 105 |
| TJX Cos. Inc. | 3.500% | 4/15/25 | 150 | 167 |
| TJX Cos. Inc. | 2.250% | 9/15/26 | 350 | 373 |
| TJX Cos. Inc. | 3.750% | 4/15/27 | 450 | 515 |
| TJX Cos. Inc. | 3.875% | 4/15/30 | 395 | 464 |
| TJX Cos. Inc. | 4.500% | 4/15/50 | 100 | 128 |
| Toyota Motor Corp. | 3.183% | 7/20/21 | 140 | 144 |
| Toyota Motor Corp. | 2.157% | 7/2/22 | 100 | 103 |
| Toyota Motor Corp. | 3.419% | 7/20/23 | 150 | 162 |
| Toyota Motor Corp. | 2.358% | 7/2/24 | 100 | 105 |
| Toyota Motor Corp. | 2.760% | 7/2/29 | 100 | 110 |
| Toyota Motor Credit Corp. | 2.950% | 4/13/21 | 100 | 102 |
| Toyota Motor Credit Corp. | 3.400% | 9/15/21 | 175 | 181 |
| Toyota Motor Credit Corp. | 1.800% | 10/7/21 | 80 | 81 |
| Toyota Motor Credit Corp. | 2.600% | 1/11/22 | 200 | 206 |
| Toyota Motor Credit Corp. | 3.300% | 1/12/22 | 175 | 182 |
| Toyota Motor Credit Corp. | 2.650% | 4/12/22 | 500 | 518 |
| Toyota Motor Credit Corp. | 1.150% | 5/26/22 | 1,100 | 1,112 |
| Toyota Motor Credit Corp. | 2.800% | 7/13/22 | 100 | 104 |
| Toyota Motor Credit Corp. | 2.150% | 9/8/22 | 200 | 206 |
| Toyota Motor Credit Corp. | 2.625% | 1/10/23 | 100 | 105 |
| Toyota Motor Credit Corp. | 1.350% | 8/25/23 | 200 | 203 |
| Toyota Motor Credit Corp. | 2.250% | 10/18/23 | 300 | 314 |
| Toyota Motor Credit Corp. | 2.900% | 4/17/24 | 125 | 135 |
| Toyota Motor Credit Corp. | 1.800% | 2/13/25 | 250 | 258 |
| Toyota Motor Credit Corp. | 3.400% | 4/14/25 | 125 | 139 |
| Toyota Motor Credit Corp. | 3.200% | 1/11/27 | 200 | 222 |
| Toyota Motor Credit Corp. | 3.050% | 1/11/28 | 100 | 111 |
| Toyota Motor Credit Corp. | 3.650% | 1/8/29 | 100 | 116 |
| Toyota Motor Credit Corp. | 2.150% | 2/13/30 | 150 | 158 |
| Toyota Motor Credit Corp. | 3.375% | 4/1/30 | 400 | 460 |
| VF Corp. | 2.050% | 4/23/22 | 200 | 205 |
| VF Corp. | 2.400% | 4/23/25 | 200 | 211 |
| VF Corp. | 2.950% | 4/23/30 | 200 | 214 |
| Visa Inc. | 2.150% | 9/15/22 | 100 | 104 |
| Visa Inc. | 2.800% | 12/14/22 | 550 | 580 |
| Visa Inc. | 3.150% | 12/14/25 | 925 | 1,031 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Visa Inc. | 1.900% | 4/15/27 | 200 | 209 |
| Visa Inc. | 2.750% | 9/15/27 | 150 | 165 |
| Visa Inc. | 2.050% | 4/15/30 | 250 | 262 |
| Visa Inc. | 4.150% | 12/14/35 | 325 | 415 |
| Visa Inc. | 2.700% | 4/15/40 | 200 | 214 |
| Visa Inc. | 4.300% | 12/14/45 | 825 | 1,088 |
| Visa Inc. | 3.650% | 9/15/47 | 100 | 122 |
| Walgreen Co. | 3.100% | 9/15/22 | 250 | 262 |
| Walgreen Co. | 4.400% | 9/15/42 | 195 | 204 |
| Walgreens Boots Alliance Inc. | 3.300% | 11/18/21 | 225 | 232 |
| Walgreens Boots Alliance Inc. | 3.800% | 11/18/24 | 375 | 413 |
| Walgreens Boots Alliance Inc. | 3.450% | 6/1/26 | 325 | 352 |
| Walgreens Boots Alliance Inc. | 3.200% | 4/15/30 | 150 | 155 |
| Walgreens Boots Alliance Inc. | 4.500% | 11/18/34 | 125 | 140 |
| Walgreens Boots Alliance Inc. | 4.800% | 11/18/44 | 275 | 298 |
| Walgreens Boots Alliance Inc. | 4.650% | 6/1/46 | 115 | 123 |
| Walgreens Boots Alliance Inc. | 4.100% | 4/15/50 | 150 | 151 |
| Walmart Inc. | 2.350% | 12/15/22 | 800 | 838 |
| Walmart Inc. | 2.550% | 4/11/23 | 150 | 158 |
| Walmart Inc. | 3.400% | 6/26/23 | 250 | 272 |
| Walmart Inc. | 3.300% | 4/22/24 | 250 | 274 |
| Walmart Inc. | 2.850% | 7/8/24 | 275 | 298 |
| Walmart Inc. | 2.650% | 12/15/24 | 200 | 217 |
| Walmart Inc. | 3.550% | 6/26/25 | 309 | 350 |
| Walmart Inc. | 3.050% | 7/8/26 | 250 | 282 |
| Walmart Inc. | 5.875% | 4/5/27 | 405 | 532 |
| Walmart Inc. | 3.700% | 6/26/28 | 450 | 532 |
| Walmart Inc. | 3.250% | 7/8/29 | 300 | 348 |
| Walmart Inc. | 2.375% | 9/24/29 | 175 | 190 |
| Walmart Inc. | 7.550% | 2/15/30 | 105 | 160 |
| Walmart Inc. | 5.250% | 9/1/35 | 385 | 560 |
| Walmart Inc. | 6.200% | 4/15/38 | 315 | 489 |
| Walmart Inc. | 3.950% | 6/28/38 | 275 | 350 |
| Walmart Inc. | 5.000% | 10/25/40 | 100 | 142 |
| Walmart Inc. | 4.000% | 4/11/43 | 274 | 347 |
| Walmart Inc. | 4.300% | 4/22/44 | 361 | 482 |
| Walmart Inc. | 3.625% | 12/15/47 | 265 | 324 |
| Walmart Inc. | 4.050% | 6/29/48 | 425 | 557 |
| Walmart Inc. | 2.950% | 9/24/49 | 500 | 562 |
| Western Union Co. | 3.600% | 3/15/22 | 100 | 104 |
| Western Union Co. | 2.850% | 1/10/25 | 108 | 113 |
| Western Union Co. | 6.200% | 11/17/36 | 100 | 115 |
| Western Union Co. | 6.200% | 6/21/40 | 35 | 39 |
| | | | | |
| Consumer Noncyclical (4.8%) | | | | |
| Abbott Laboratories | 2.550% | 3/15/22 | 175 | 182 |
| Abbott Laboratories | 3.400% | 11/30/23 | 316 | 344 |
| Abbott Laboratories | 2.950% | 3/15/25 | 175 | 193 |
| Abbott Laboratories | 3.875% | 9/15/25 | 75 | 86 |
| Abbott Laboratories | 3.750% | 11/30/26 | 367 | 427 |
| Abbott Laboratories | 1.150% | 1/30/28 | 100 | 100 |
| Abbott Laboratories | 1.400% | 6/30/30 | 150 | 149 |
| Abbott Laboratories | 4.750% | 11/30/36 | 375 | 503 |
| Abbott Laboratories | 5.300% | 5/27/40 | 250 | 357 |
| Abbott Laboratories | 4.750% | 4/15/43 | 175 | 233 |
| Abbott Laboratories | 4.900% | 11/30/46 | 775 | 1,104 |
| AbbVie Inc. | 3.375% | 11/14/21 | 250 | 259 |
5 | AbbVie Inc. | 2.150% | 11/19/21 | 250 | 254 |
5 | AbbVie Inc. | 3.450% | 3/15/22 | 507 | 527 |
5 | AbbVie Inc. | 3.250% | 10/1/22 | 300 | 314 |
| AbbVie Inc. | 2.900% | 11/6/22 | 800 | 838 |
| AbbVie Inc. | 3.200% | 11/6/22 | 275 | 291 |
5 | AbbVie Inc. | 2.300% | 11/21/22 | 1,375 | 1,422 |
| AbbVie Inc. | 2.850% | 5/14/23 | 200 | 210 |
| AbbVie Inc. | 3.750% | 11/14/23 | 250 | 272 |
5 | AbbVie Inc. | 3.850% | 6/15/24 | 200 | 220 |
5 | AbbVie Inc. | 2.600% | 11/21/24 | 750 | 793 |
5 | AbbVie Inc. | 3.800% | 3/15/25 | 590 | 655 |
| AbbVie Inc. | 3.600% | 5/14/25 | 911 | 1,007 |
| AbbVie Inc. | 3.200% | 5/14/26 | 350 | 387 |
5 | AbbVie Inc. | 2.950% | 11/21/26 | 740 | 804 |
| AbbVie Inc. | 4.250% | 11/14/28 | 350 | 412 |
5 | AbbVie Inc. | 3.200% | 11/21/29 | 1,130 | 1,239 |
5 | AbbVie Inc. | 4.550% | 3/15/35 | 350 | 425 |
| AbbVie Inc. | 4.500% | 5/14/35 | 495 | 600 |
| AbbVie Inc. | 4.300% | 5/14/36 | 190 | 225 |
5 | AbbVie Inc. | 4.050% | 11/21/39 | 775 | 899 |
5 | AbbVie Inc. | 4.625% | 10/1/42 | 190 | 231 |
| AbbVie Inc. | 4.400% | 11/6/42 | 501 | 604 |
5 | AbbVie Inc. | 4.850% | 6/15/44 | 230 | 291 |
5 | AbbVie Inc. | 4.750% | 3/15/45 | 75 | 93 |
| AbbVie Inc. | 4.700% | 5/14/45 | 602 | 752 |
| AbbVie Inc. | 4.450% | 5/14/46 | 455 | 552 |
| AbbVie Inc. | 4.875% | 11/14/48 | 550 | 714 |
5 | AbbVie Inc. | 4.250% | 11/21/49 | 1,025 | 1,239 |
| Adventist Health System/West | 2.952% | 3/1/29 | 100 | 104 |
| Adventist Health System/West | 3.630% | 3/1/49 | 100 | 100 |
| Advocate Health & Hospitals Corp. | 3.829% | 8/15/28 | 50 | 57 |
| Advocate Health & Hospitals Corp. | 2.211% | 6/15/30 | 25 | 25 |
| Advocate Health & Hospitals Corp. | 4.272% | 8/15/48 | 100 | 128 |
| Advocate Health & Hospitals Corp. | 3.387% | 10/15/49 | 75 | 83 |
| Advocate Health & Hospitals Corp. | 3.008% | 6/15/50 | 75 | 79 |
| Agilent Technologies Inc. | 3.200% | 10/1/22 | 75 | 78 |
| Agilent Technologies Inc. | 3.875% | 7/15/23 | 100 | 109 |
| Agilent Technologies Inc. | 3.050% | 9/22/26 | 75 | 82 |
| Agilent Technologies Inc. | 2.750% | 9/15/29 | 100 | 109 |
| Agilent Technologies Inc. | 2.100% | 6/4/30 | 100 | 102 |
| AHS Hospital Corp. | 5.024% | 7/1/45 | 75 | 97 |
5 | Allergan Inc. | 2.800% | 3/15/23 | 100 | 102 |
| Allina Health System | 3.887% | 4/15/49 | 75 | 90 |
| Altria Group Inc. | 3.490% | 2/14/22 | 200 | 209 |
| Altria Group Inc. | 2.850% | 8/9/22 | 375 | 391 |
| Altria Group Inc. | 2.950% | 5/2/23 | 400 | 421 |
| Altria Group Inc. | 4.000% | 1/31/24 | 250 | 276 |
| Altria Group Inc. | 2.350% | 5/6/25 | 150 | 158 |
| Altria Group Inc. | 4.400% | 2/14/26 | 275 | 316 |
| Altria Group Inc. | 2.625% | 9/16/26 | 75 | 80 |
| Altria Group Inc. | 4.800% | 2/14/29 | 575 | 670 |
| Altria Group Inc. | 3.400% | 5/6/30 | 75 | 81 |
| Altria Group Inc. | 5.800% | 2/14/39 | 400 | 497 |
| Altria Group Inc. | 4.250% | 8/9/42 | 275 | 292 |
| Altria Group Inc. | 4.500% | 5/2/43 | 125 | 134 |
| Altria Group Inc. | 5.375% | 1/31/44 | 350 | 419 |
| Altria Group Inc. | 3.875% | 9/16/46 | 175 | 174 |
| Altria Group Inc. | 5.950% | 2/14/49 | 500 | 654 |
| Altria Group Inc. | 4.450% | 5/6/50 | 200 | 219 |
| Altria Group Inc. | 6.200% | 2/14/59 | 100 | 133 |
| AmerisourceBergen Corp. | 3.400% | 5/15/24 | 75 | 81 |
| AmerisourceBergen Corp. | 3.250% | 3/1/25 | 50 | 54 |
| AmerisourceBergen Corp. | 3.450% | 12/15/27 | 275 | 310 |
| AmerisourceBergen Corp. | 2.800% | 5/15/30 | 100 | 105 |
| AmerisourceBergen Corp. | 4.250% | 3/1/45 | 25 | 28 |
| AmerisourceBergen Corp. | 4.300% | 12/15/47 | 175 | 197 |
| Amgen Inc. | 3.875% | 11/15/21 | 207 | 215 |
| Amgen Inc. | 2.700% | 5/1/22 | 75 | 78 |
| Amgen Inc. | 2.650% | 5/11/22 | 275 | 285 |
| Amgen Inc. | 3.625% | 5/15/22 | 225 | 236 |
| Amgen Inc. | 2.250% | 8/19/23 | 150 | 157 |
| Amgen Inc. | 3.625% | 5/22/24 | 500 | 548 |
| Amgen Inc. | 1.900% | 2/21/25 | 100 | 104 |
| Amgen Inc. | 3.125% | 5/1/25 | 175 | 192 |
| Amgen Inc. | 2.600% | 8/19/26 | 455 | 496 |
| Amgen Inc. | 2.200% | 2/21/27 | 150 | 158 |
| Amgen Inc. | 2.450% | 2/21/30 | 300 | 317 |
| Amgen Inc. | 2.300% | 2/25/31 | 275 | 286 |
| Amgen Inc. | 3.150% | 2/21/40 | 625 | 664 |
| Amgen Inc. | 4.950% | 10/1/41 | 240 | 312 |
| Amgen Inc. | 5.150% | 11/15/41 | 250 | 332 |
| Amgen Inc. | 4.400% | 5/1/45 | 450 | 562 |
| Amgen Inc. | 4.563% | 6/15/48 | 356 | 463 |
| Amgen Inc. | 3.375% | 2/21/50 | 350 | 383 |
| Amgen Inc. | 4.663% | 6/15/51 | 659 | 874 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 3.650% | 2/1/26 | 1,045 | 1,173 |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 4.700% | 2/1/36 | 1,195 | 1,401 |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 4.900% | 2/1/46 | 2,310 | 2,809 |
| Anheuser-Busch InBev Finance Inc. | 2.625% | 1/17/23 | 254 | 266 |
| Anheuser-Busch InBev Finance Inc. | 3.300% | 2/1/23 | 568 | 606 |
| Anheuser-Busch InBev Finance Inc. | 3.700% | 2/1/24 | 100 | 110 |
| Anheuser-Busch InBev Finance Inc. | 4.700% | 2/1/36 | 100 | 117 |
| Anheuser-Busch InBev Finance Inc. | 4.000% | 1/17/43 | 300 | 325 |
| Anheuser-Busch InBev Finance Inc. | 4.625% | 2/1/44 | 200 | 229 |
| Anheuser-Busch InBev Finance Inc. | 4.900% | 2/1/46 | 475 | 576 |
| Anheuser-Busch InBev Worldwide Inc. | 2.500% | 7/15/22 | 70 | 73 |
| Anheuser-Busch InBev Worldwide Inc. | 3.500% | 1/12/24 | 150 | 164 |
| Anheuser-Busch InBev Worldwide Inc. | 4.150% | 1/23/25 | 882 | 1,001 |
| Anheuser-Busch InBev Worldwide Inc. | 4.000% | 4/13/28 | 500 | 575 |
| Anheuser-Busch InBev Worldwide Inc. | 4.750% | 1/23/29 | 925 | 1,114 |
| Anheuser-Busch InBev Worldwide Inc. | 3.500% | 6/1/30 | 250 | 281 |
| Anheuser-Busch InBev Worldwide Inc. | 4.900% | 1/23/31 | 340 | 427 |
| Anheuser-Busch InBev Worldwide Inc. | 4.375% | 4/15/38 | 275 | 314 |
| Anheuser-Busch InBev Worldwide Inc. | 8.200% | 1/15/39 | 150 | 239 |
| Anheuser-Busch InBev Worldwide Inc. | 5.450% | 1/23/39 | 125 | 157 |
| Anheuser-Busch InBev Worldwide Inc. | 4.950% | 1/15/42 | 325 | 393 |
| Anheuser-Busch InBev Worldwide Inc. | 3.750% | 7/15/42 | 325 | 347 |
| Anheuser-Busch InBev Worldwide Inc. | 4.600% | 4/15/48 | 500 | 583 |
| Anheuser-Busch InBev Worldwide Inc. | 4.439% | 10/6/48 | 476 | 547 |
| Anheuser-Busch InBev Worldwide Inc. | 5.550% | 1/23/49 | 475 | 633 |
| Anheuser-Busch InBev Worldwide Inc. | 4.500% | 6/1/50 | 650 | 772 |
| Anheuser-Busch InBev Worldwide Inc. | 4.750% | 4/15/58 | 350 | 422 |
| Anheuser-Busch InBev Worldwide Inc. | 5.800% | 1/23/59 | 155 | 218 |
| Anheuser-Busch InBev Worldwide Inc. | 4.600% | 6/1/60 | 375 | 450 |
| Archer-Daniels-Midland Co. | 3.375% | 3/15/22 | 100 | 105 |
| Archer-Daniels-Midland Co. | 2.750% | 3/27/25 | 100 | 108 |
| Archer-Daniels-Midland Co. | 2.500% | 8/11/26 | 200 | 217 |
| Archer-Daniels-Midland Co. | 3.250% | 3/27/30 | 100 | 113 |
| Archer-Daniels-Midland Co. | 5.935% | 10/1/32 | 80 | 117 |
| Archer-Daniels-Midland Co. | 5.375% | 9/15/35 | 95 | 137 |
| Archer-Daniels-Midland Co. | 4.535% | 3/26/42 | 50 | 65 |
| Archer-Daniels-Midland Co. | 4.016% | 4/16/43 | 200 | 237 |
| Archer-Daniels-Midland Co. | 3.750% | 9/15/47 | 100 | 121 |
| Archer-Daniels-Midland Co. | 4.500% | 3/15/49 | 125 | 174 |
| Ascension Health | 2.532% | 11/15/29 | 100 | 107 |
| Ascension Health | 3.106% | 11/15/39 | 100 | 107 |
| Ascension Health | 3.945% | 11/15/46 | 175 | 219 |
3 | Ascension Health | 4.847% | 11/15/53 | 75 | 100 |
| AstraZeneca plc | 2.375% | 6/12/22 | 225 | 232 |
| AstraZeneca plc | 3.500% | 8/17/23 | 225 | 243 |
| AstraZeneca plc | 3.375% | 11/16/25 | 400 | 448 |
| AstraZeneca plc | 3.125% | 6/12/27 | 175 | 193 |
| AstraZeneca plc | 4.000% | 1/17/29 | 200 | 237 |
| AstraZeneca plc | 6.450% | 9/15/37 | 450 | 673 |
| AstraZeneca plc | 4.000% | 9/18/42 | 290 | 351 |
| AstraZeneca plc | 4.375% | 11/16/45 | 200 | 257 |
| AstraZeneca plc | 4.375% | 8/17/48 | 235 | 310 |
| Banner Health | 2.338% | 1/1/30 | 125 | 129 |
| Banner Health | 3.181% | 1/1/50 | 75 | 80 |
| BAT Capital Corp. | 2.764% | 8/15/22 | 325 | 336 |
| BAT Capital Corp. | 3.222% | 8/15/24 | 650 | 694 |
| BAT Capital Corp. | 3.215% | 9/6/26 | 200 | 214 |
| BAT Capital Corp. | 4.700% | 4/2/27 | 100 | 114 |
| BAT Capital Corp. | 3.557% | 8/15/27 | 675 | 730 |
| BAT Capital Corp. | 3.462% | 9/6/29 | 125 | 133 |
| BAT Capital Corp. | 4.906% | 4/2/30 | 200 | 235 |
| BAT Capital Corp. | 4.390% | 8/15/37 | 525 | 568 |
| BAT Capital Corp. | 4.540% | 8/15/47 | 575 | 627 |
| BAT Capital Corp. | 4.758% | 9/6/49 | 250 | 282 |
| BAT Capital Corp. | 5.282% | 4/2/50 | 75 | 90 |
| Baxalta Inc. | 3.600% | 6/23/22 | 15 | 16 |
| Baxalta Inc. | 4.000% | 6/23/25 | 97 | 110 |
| Baxalta Inc. | 5.250% | 6/23/45 | 73 | 100 |
| Baxter International Inc. | 1.700% | 8/15/21 | 150 | 152 |
5 | Baxter International Inc. | 3.750% | 10/1/25 | 155 | 176 |
5 | Baxter International Inc. | 3.950% | 4/1/30 | 95 | 112 |
| Baxter International Inc. | 3.500% | 8/15/46 | 100 | 111 |
| Baylor Scott & White Holdings | 4.185% | 11/15/45 | 100 | 123 |
| Beam Suntory Inc. | 3.250% | 5/15/22 | 50 | 52 |
| Becton Dickinson & Co. | 3.125% | 11/8/21 | 65 | 67 |
| Becton Dickinson & Co. | 2.894% | 6/6/22 | 350 | 362 |
| Becton Dickinson & Co. | 3.300% | 3/1/23 | 50 | 53 |
| Becton Dickinson & Co. | 3.734% | 12/15/24 | 272 | 299 |
| Becton Dickinson & Co. | 3.700% | 6/6/27 | 375 | 417 |
| Becton Dickinson & Co. | 4.875% | 5/15/44 | 26 | 32 |
| Becton Dickinson & Co. | 4.685% | 12/15/44 | 196 | 240 |
| Becton Dickinson & Co. | 4.669% | 6/6/47 | 300 | 367 |
| Biogen Inc. | 3.625% | 9/15/22 | 275 | 292 |
| Biogen Inc. | 4.050% | 9/15/25 | 350 | 401 |
| Biogen Inc. | 2.250% | 5/1/30 | 300 | 303 |
| Biogen Inc. | 5.200% | 9/15/45 | 350 | 458 |
| Biogen Inc. | 3.150% | 5/1/50 | 300 | 289 |
3 | Bon Secours Mercy Health Inc. | 3.464% | 6/1/30 | 100 | 110 |
| Boston Scientific Corp. | 3.375% | 5/15/22 | 50 | 52 |
| Boston Scientific Corp. | 3.450% | 3/1/24 | 175 | 190 |
| Boston Scientific Corp. | 3.850% | 5/15/25 | 77 | 86 |
| Boston Scientific Corp. | 1.900% | 6/1/25 | 1,050 | 1,087 |
| Boston Scientific Corp. | 3.750% | 3/1/26 | 125 | 141 |
| Boston Scientific Corp. | 4.000% | 3/1/29 | 150 | 171 |
| Boston Scientific Corp. | 2.650% | 6/1/30 | 400 | 413 |
| Boston Scientific Corp. | 7.000% | 11/15/35 | 100 | 144 |
| Boston Scientific Corp. | 4.550% | 3/1/39 | 175 | 212 |
| Boston Scientific Corp. | 7.375% | 1/15/40 | 50 | 77 |
| Boston Scientific Corp. | 4.700% | 3/1/49 | 200 | 257 |
5 | Bristol-Myers Squibb Co. | 2.250% | 8/15/21 | 75 | 76 |
5 | Bristol-Myers Squibb Co. | 2.600% | 5/16/22 | 300 | 312 |
| Bristol-Myers Squibb Co. | 2.000% | 8/1/22 | 275 | 283 |
5 | Bristol-Myers Squibb Co. | 3.550% | 8/15/22 | 325 | 343 |
5 | Bristol-Myers Squibb Co. | 2.750% | 2/15/23 | 150 | 158 |
5 | Bristol-Myers Squibb Co. | 3.250% | 2/20/23 | 200 | 208 |
| Bristol-Myers Squibb Co. | 7.150% | 6/15/23 | 200 | 237 |
5 | Bristol-Myers Squibb Co. | 4.000% | 8/15/23 | 125 | 138 |
5 | Bristol-Myers Squibb Co. | 3.625% | 5/15/24 | 175 | 191 |
5 | Bristol-Myers Squibb Co. | 2.900% | 7/26/24 | 675 | 730 |
5 | Bristol-Myers Squibb Co. | 3.875% | 8/15/25 | 475 | 542 |
5 | Bristol-Myers Squibb Co. | 3.200% | 6/15/26 | 460 | 515 |
5 | Bristol-Myers Squibb Co. | 3.450% | 11/15/27 | 210 | 241 |
5 | Bristol-Myers Squibb Co. | 3.900% | 2/20/28 | 275 | 323 |
5 | Bristol-Myers Squibb Co. | 3.400% | 7/26/29 | 935 | 1,075 |
5 | Bristol-Myers Squibb Co. | 4.125% | 6/15/39 | 380 | 481 |
5 | Bristol-Myers Squibb Co. | 5.700% | 10/15/40 | 50 | 74 |
| Bristol-Myers Squibb Co. | 3.250% | 8/1/42 | 100 | 110 |
5 | Bristol-Myers Squibb Co. | 5.250% | 8/15/43 | 150 | 216 |
| Bristol-Myers Squibb Co. | 4.500% | 3/1/44 | 75 | 98 |
5 | Bristol-Myers Squibb Co. | 4.625% | 5/15/44 | 175 | 232 |
5 | Bristol-Myers Squibb Co. | 5.000% | 8/15/45 | 400 | 560 |
5 | Bristol-Myers Squibb Co. | 4.350% | 11/15/47 | 250 | 327 |
5 | Bristol-Myers Squibb Co. | 4.550% | 2/20/48 | 300 | 403 |
5 | Bristol-Myers Squibb Co. | 4.250% | 10/26/49 | 725 | 955 |
| Brown-Forman Corp. | 3.500% | 4/15/25 | 81 | 91 |
| Brown-Forman Corp. | 4.500% | 7/15/45 | 100 | 125 |
| Bunge Ltd. Finance Corp. | 3.000% | 9/25/22 | 250 | 259 |
| Bunge Ltd. Finance Corp. | 4.350% | 3/15/24 | 125 | 136 |
| Bunge Ltd. Finance Corp. | 3.750% | 9/25/27 | 200 | 210 |
| Campbell Soup Co. | 3.650% | 3/15/23 | 65 | 70 |
| Campbell Soup Co. | 3.950% | 3/15/25 | 200 | 225 |
| Campbell Soup Co. | 3.300% | 3/19/25 | 125 | 135 |
| Campbell Soup Co. | 4.150% | 3/15/28 | 175 | 202 |
| Campbell Soup Co. | 2.375% | 4/24/30 | 150 | 155 |
| Campbell Soup Co. | 4.800% | 3/15/48 | 135 | 174 |
| Campbell Soup Co. | 3.125% | 4/24/50 | 100 | 102 |
| Cardinal Health Inc. | 2.616% | 6/15/22 | 115 | 118 |
| Cardinal Health Inc. | 3.200% | 3/15/23 | 150 | 158 |
| Cardinal Health Inc. | 3.079% | 6/15/24 | 290 | 309 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Cardinal Health Inc. | 3.750% | 9/15/25 | 100 | 111 |
| Cardinal Health Inc. | 3.410% | 6/15/27 | 265 | 297 |
| Cardinal Health Inc. | 4.600% | 3/15/43 | 75 | 83 |
| Cardinal Health Inc. | 4.500% | 11/15/44 | 50 | 55 |
| Cardinal Health Inc. | 4.900% | 9/15/45 | 100 | 117 |
| Cardinal Health Inc. | 4.368% | 6/15/47 | 125 | 140 |
| Children’s Hospital Corp. | 4.115% | 1/1/47 | 75 | 91 |
| Children’s Hospital Corp. | 2.585% | 2/1/50 | 50 | 50 |
| Children’s Hospital Medical Center | 4.268% | 5/15/44 | 50 | 58 |
| CHRISTUS Health | 4.341% | 7/1/28 | 125 | 139 |
| Church & Dwight Co. Inc. | 2.450% | 8/1/22 | 25 | 26 |
| Church & Dwight Co. Inc. | 3.150% | 8/1/27 | 100 | 110 |
| Church & Dwight Co. Inc. | 3.950% | 8/1/47 | 75 | 85 |
| Cigna Corp. | 3.400% | 9/17/21 | 280 | 289 |
5 | Cigna Corp. | 3.900% | 2/15/22 | 200 | 210 |
5 | Cigna Corp. | 3.050% | 11/30/22 | 100 | 105 |
5 | Cigna Corp. | 3.000% | 7/15/23 | 700 | 742 |
| Cigna Corp. | 3.750% | 7/15/23 | 133 | 144 |
5 | Cigna Corp. | 3.500% | 6/15/24 | 175 | 190 |
5 | Cigna Corp. | 3.250% | 4/15/25 | 250 | 273 |
| Cigna Corp. | 4.125% | 11/15/25 | 265 | 303 |
5 | Cigna Corp. | 4.500% | 2/25/26 | 390 | 446 |
5 | Cigna Corp. | 3.400% | 3/1/27 | 275 | 303 |
5 | Cigna Corp. | 7.875% | 5/15/27 | 41 | 52 |
5 | Cigna Corp. | 3.050% | 10/15/27 | 225 | 244 |
| Cigna Corp. | 4.375% | 10/15/28 | 610 | 720 |
| Cigna Corp. | 2.400% | 3/15/30 | 340 | 352 |
| Cigna Corp. | 4.800% | 8/15/38 | 415 | 527 |
| Cigna Corp. | 3.200% | 3/15/40 | 150 | 159 |
5 | Cigna Corp. | 6.125% | 11/15/41 | 92 | 131 |
5 | Cigna Corp. | 4.800% | 7/15/46 | 400 | 506 |
5 | Cigna Corp. | 3.875% | 10/15/47 | 120 | 136 |
| Cigna Corp. | 4.900% | 12/15/48 | 570 | 746 |
| Cigna Corp. | 3.400% | 3/15/50 | 225 | 242 |
| City of Hope | 5.623% | 11/15/43 | 75 | 108 |
| City of Hope | 4.378% | 8/15/48 | 100 | 122 |
| Cleveland Clinic Foundation | 4.858% | 1/1/14 | 100 | 139 |
| Clorox Co. | 3.800% | 11/15/21 | 250 | 261 |
| Clorox Co. | 3.050% | 9/15/22 | 100 | 105 |
| Clorox Co. | 3.500% | 12/15/24 | 175 | 194 |
| Clorox Co. | 3.100% | 10/1/27 | 50 | 56 |
| Clorox Co. | 3.900% | 5/15/28 | 50 | 58 |
| Clorox Co. | 1.800% | 5/15/30 | 50 | 50 |
| Coca-Cola Co. | 1.550% | 9/1/21 | 175 | 177 |
| Coca-Cola Co. | 3.300% | 9/1/21 | 250 | 259 |
| Coca-Cola Co. | 2.200% | 5/25/22 | 100 | 103 |
| Coca-Cola Co. | 3.200% | 11/1/23 | 225 | 245 |
| Coca-Cola Co. | 1.750% | 9/6/24 | 100 | 105 |
| Coca-Cola Co. | 2.950% | 3/25/25 | 95 | 105 |
| Coca-Cola Co. | 2.875% | 10/27/25 | 300 | 333 |
| Coca-Cola Co. | 2.550% | 6/1/26 | 100 | 110 |
| Coca-Cola Co. | 2.250% | 9/1/26 | 410 | 443 |
| Coca-Cola Co. | 3.375% | 3/25/27 | 200 | 229 |
| Coca-Cola Co. | 2.900% | 5/25/27 | 50 | 56 |
| Coca-Cola Co. | 1.450% | 6/1/27 | 600 | 616 |
| Coca-Cola Co. | 2.125% | 9/6/29 | 125 | 133 |
| Coca-Cola Co. | 3.450% | 3/25/30 | 250 | 293 |
| Coca-Cola Co. | 1.650% | 6/1/30 | 300 | 305 |
| Coca-Cola Co. | 4.125% | 3/25/40 | 100 | 128 |
| Coca-Cola Co. | 2.500% | 6/1/40 | 200 | 207 |
| Coca-Cola Co. | 4.200% | 3/25/50 | 300 | 394 |
| Coca-Cola Co. | 2.600% | 6/1/50 | 300 | 302 |
| Coca-Cola Co. | 2.750% | 6/1/60 | 200 | 202 |
| Coca-Cola Consolidated Inc. | 3.800% | 11/25/25 | 125 | 139 |
| Coca-Cola Femsa SAB de CV | 2.750% | 1/22/30 | 200 | 212 |
| Coca-Cola Femsa SAB de CV | 5.250% | 11/26/43 | 150 | 203 |
| Colgate-Palmolive Co. | 2.450% | 11/15/21 | 75 | 77 |
| Colgate-Palmolive Co. | 2.250% | 11/15/22 | 75 | 78 |
| Colgate-Palmolive Co. | 2.100% | 5/1/23 | 280 | 293 |
| Colgate-Palmolive Co. | 3.250% | 3/15/24 | 100 | 110 |
| Colgate-Palmolive Co. | 4.000% | 8/15/45 | 150 | 198 |
| Colgate-Palmolive Co. | 3.700% | 8/1/47 | 100 | 130 |
| CommonSpirit Health | 2.950% | 11/1/22 | 75 | 77 |
| CommonSpirit Health | 2.760% | 10/1/24 | 100 | 103 |
| CommonSpirit Health | 3.347% | 10/1/29 | 175 | 179 |
3 | CommonSpirit Health | 4.350% | 11/1/42 | 225 | 232 |
| CommonSpirit Health | 3.817% | 10/1/49 | 50 | 53 |
| CommonSpirit Health | 4.187% | 10/1/49 | 200 | 205 |
| Conagra Brands Inc. | 3.800% | 10/22/21 | 225 | 234 |
| Conagra Brands Inc. | 3.250% | 9/15/22 | 75 | 78 |
| Conagra Brands Inc. | 3.200% | 1/25/23 | 151 | 159 |
| Conagra Brands Inc. | 4.300% | 5/1/24 | 200 | 222 |
| Conagra Brands Inc. | 4.600% | 11/1/25 | 150 | 173 |
| Conagra Brands Inc. | 7.000% | 10/1/28 | 75 | 100 |
| Conagra Brands Inc. | 4.850% | 11/1/28 | 250 | 302 |
| Conagra Brands Inc. | 8.250% | 9/15/30 | 50 | 75 |
| Conagra Brands Inc. | 5.300% | 11/1/38 | 200 | 261 |
| Conagra Brands Inc. | 5.400% | 11/1/48 | 200 | 276 |
| Constellation Brands Inc. | 2.700% | 5/9/22 | 50 | 52 |
| Constellation Brands Inc. | 2.650% | 11/7/22 | 250 | 261 |
| Constellation Brands Inc. | 3.200% | 2/15/23 | 250 | 265 |
| Constellation Brands Inc. | 4.250% | 5/1/23 | 200 | 220 |
| Constellation Brands Inc. | 4.750% | 11/15/24 | 175 | 202 |
| Constellation Brands Inc. | 4.400% | 11/15/25 | 100 | 116 |
| Constellation Brands Inc. | 3.700% | 12/6/26 | 100 | 112 |
| Constellation Brands Inc. | 3.500% | 5/9/27 | 150 | 166 |
| Constellation Brands Inc. | 3.600% | 2/15/28 | 175 | 193 |
| Constellation Brands Inc. | 4.650% | 11/15/28 | 75 | 88 |
| Constellation Brands Inc. | 3.150% | 8/1/29 | 225 | 241 |
| Constellation Brands Inc. | 2.875% | 5/1/30 | 356 | 377 |
| Constellation Brands Inc. | 4.500% | 5/9/47 | 75 | 89 |
| Constellation Brands Inc. | 4.100% | 2/15/48 | 100 | 113 |
| Constellation Brands Inc. | 5.250% | 11/15/48 | 100 | 131 |
| Constellation Brands Inc. | 3.750% | 5/1/50 | 125 | 136 |
| Cottage Health Obligated Group | 3.304% | 11/1/49 | 100 | 109 |
| Covidien International Finance SA | 3.200% | 6/15/22 | 325 | 340 |
| CVS Health Corp. | 3.500% | 7/20/22 | 350 | 369 |
| CVS Health Corp. | 2.750% | 12/1/22 | 150 | 157 |
| CVS Health Corp. | 4.750% | 12/1/22 | 150 | 163 |
| CVS Health Corp. | 3.700% | 3/9/23 | 1,155 | 1,239 |
| CVS Health Corp. | 4.000% | 12/5/23 | 195 | 214 |
| CVS Health Corp. | 3.375% | 8/12/24 | 275 | 299 |
| CVS Health Corp. | 4.100% | 3/25/25 | 980 | 1,104 |
| CVS Health Corp. | 3.875% | 7/20/25 | 765 | 859 |
| CVS Health Corp. | 2.875% | 6/1/26 | 425 | 459 |
| CVS Health Corp. | 3.000% | 8/15/26 | 450 | 490 |
| CVS Health Corp. | 3.625% | 4/1/27 | 100 | 112 |
| CVS Health Corp. | 4.300% | 3/25/28 | 1,860 | 2,174 |
| CVS Health Corp. | 3.250% | 8/15/29 | 360 | 397 |
| CVS Health Corp. | 3.750% | 4/1/30 | 350 | 402 |
| CVS Health Corp. | 4.875% | 7/20/35 | 125 | 157 |
| CVS Health Corp. | 4.780% | 3/25/38 | 1,000 | 1,231 |
| CVS Health Corp. | 6.125% | 9/15/39 | 75 | 104 |
| CVS Health Corp. | 4.125% | 4/1/40 | 200 | 236 |
| CVS Health Corp. | 5.300% | 12/5/43 | 150 | 196 |
| CVS Health Corp. | 5.125% | 7/20/45 | 875 | 1,133 |
| CVS Health Corp. | 5.050% | 3/25/48 | 1,650 | 2,140 |
| CVS Health Corp. | 4.250% | 4/1/50 | 150 | 181 |
| Danaher Corp. | 3.350% | 9/15/25 | 100 | 111 |
| Danaher Corp. | 4.375% | 9/15/45 | 75 | 94 |
| Dartmouth-Hitchcock Health | 4.178% | 8/1/48 | 100 | 108 |
| Delhaize America LLC | 9.000% | 4/15/31 | 100 | 157 |
| Dentsply Sirona Inc. | 3.250% | 6/1/30 | 150 | 156 |
| DH Europe Finance II Sarl | 2.050% | 11/15/22 | 250 | 258 |
| DH Europe Finance II Sarl | 2.200% | 11/15/24 | 250 | 263 |
| DH Europe Finance II Sarl | 2.600% | 11/15/29 | 150 | 159 |
| DH Europe Finance II Sarl | 3.250% | 11/15/39 | 175 | 192 |
| DH Europe Finance II Sarl | 3.400% | 11/15/49 | 175 | 194 |
| Diageo Capital plc | 2.625% | 4/29/23 | 500 | 527 |
| Diageo Capital plc | 2.125% | 10/24/24 | 200 | 210 |
| Diageo Capital plc | 1.375% | 9/29/25 | 200 | 203 |
| Diageo Capital | 2.375% | 10/24/29 | 200 | 213 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Diageo Capital plc | 2.000% | 4/29/30 | 200 | 206 |
| Diageo Capital plc | 2.125% | 4/29/32 | 200 | 207 |
| Diageo Capital plc | 5.875% | 9/30/36 | 50 | 71 |
| Diageo Capital plc | 3.875% | 4/29/43 | 100 | 120 |
| Diageo Investment Corp. | 2.875% | 5/11/22 | 300 | 313 |
| Diageo Investment Corp. | 4.250% | 5/11/42 | 150 | 188 |
| Dignity Health | 3.125% | 11/1/22 | 50 | 52 |
| Dignity Health | 3.812% | 11/1/24 | 100 | 104 |
| Dignity Health | 4.500% | 11/1/42 | 100 | 104 |
| Dignity Health | 5.267% | 11/1/64 | 50 | 59 |
| Duke University Health System Inc. | 3.920% | 6/1/47 | 100 | 126 |
| Edwards Lifesciences Corp. | 4.300% | 6/15/28 | 100 | 118 |
| Eli Lilly & Co. | 2.350% | 5/15/22 | 50 | 52 |
| Eli Lilly & Co. | 2.750% | 6/1/25 | 71 | 77 |
| Eli Lilly & Co. | 3.375% | 3/15/29 | 225 | 260 |
| Eli Lilly & Co. | 3.950% | 3/15/49 | 300 | 382 |
| Eli Lilly & Co. | 2.250% | 5/15/50 | 500 | 474 |
| Eli Lilly & Co. | 4.150% | 3/15/59 | 350 | 461 |
| Estee Lauder Cos. Inc. | 3.150% | 3/15/27 | 150 | 168 |
| Estee Lauder Cos. Inc. | 2.375% | 12/1/29 | 125 | 134 |
| Estee Lauder Cos. Inc. | 2.600% | 4/15/30 | 125 | 135 |
| Estee Lauder Cos. Inc. | 6.000% | 5/15/37 | 75 | 107 |
| Estee Lauder Cos. Inc. | 4.375% | 6/15/45 | 100 | 128 |
| Estee Lauder Cos. Inc. | 4.150% | 3/15/47 | 100 | 125 |
| Estee Lauder Cos. Inc. | 3.125% | 12/1/49 | 125 | 137 |
| Flowers Foods Inc. | 4.375% | 4/1/22 | 50 | 52 |
| Flowers Foods Inc. | 3.500% | 10/1/26 | 75 | 80 |
| Fomento Economico Mexicano SAB de CV | 4.375% | 5/10/43 | 100 | 120 |
| Fomento Economico Mexicano SAB de CV | 3.500% | 1/16/50 | 600 | 618 |
| General Mills Inc. | 3.150% | 12/15/21 | 25 | 26 |
| General Mills Inc. | 2.600% | 10/12/22 | 250 | 260 |
| General Mills Inc. | 3.700% | 10/17/23 | 575 | 627 |
| General Mills Inc. | 3.650% | 2/15/24 | 100 | 110 |
| General Mills Inc. | 4.200% | 4/17/28 | 225 | 265 |
| General Mills Inc. | 2.875% | 4/15/30 | 150 | 163 |
| General Mills Inc. | 4.550% | 4/17/38 | 75 | 95 |
| General Mills Inc. | 5.400% | 6/15/40 | 100 | 136 |
| General Mills Inc. | 4.150% | 2/15/43 | 100 | 120 |
| General Mills Inc. | 4.700% | 4/17/48 | 75 | 99 |
| Gilead Sciences Inc. | 4.400% | 12/1/21 | 725 | 758 |
| Gilead Sciences Inc. | 3.250% | 9/1/22 | 375 | 395 |
| Gilead Sciences Inc. | 2.500% | 9/1/23 | 300 | 317 |
| Gilead Sciences Inc. | 3.700% | 4/1/24 | 470 | 517 |
| Gilead Sciences Inc. | 3.650% | 3/1/26 | 575 | 657 |
| Gilead Sciences Inc. | 2.950% | 3/1/27 | 225 | 250 |
| Gilead Sciences Inc. | 4.600% | 9/1/35 | 275 | 360 |
| Gilead Sciences Inc. | 4.000% | 9/1/36 | 150 | 186 |
| Gilead Sciences Inc. | 5.650% | 12/1/41 | 175 | 253 |
| Gilead Sciences Inc. | 4.800% | 4/1/44 | 300 | 400 |
| Gilead Sciences Inc. | 4.500% | 2/1/45 | 325 | 420 |
| Gilead Sciences Inc. | 4.750% | 3/1/46 | 455 | 616 |
| Gilead Sciences Inc. | 4.150% | 3/1/47 | 475 | 602 |
| GlaxoSmithKline Capital Inc. | 2.800% | 3/18/23 | 50 | 53 |
| GlaxoSmithKline Capital Inc. | 3.375% | 5/15/23 | 225 | 242 |
| GlaxoSmithKline Capital Inc. | 3.625% | 5/15/25 | 604 | 682 |
| GlaxoSmithKline Capital Inc. | 3.875% | 5/15/28 | 375 | 442 |
| GlaxoSmithKline Capital Inc. | 5.375% | 4/15/34 | 85 | 117 |
| GlaxoSmithKline Capital Inc. | 6.375% | 5/15/38 | 550 | 837 |
| GlaxoSmithKline Capital Inc. | 4.200% | 3/18/43 | 100 | 127 |
| GlaxoSmithKline Capital plc | 2.850% | 5/8/22 | 100 | 104 |
| GlaxoSmithKline Capital plc | 2.875% | 6/1/22 | 350 | 366 |
| GlaxoSmithKline Capital plc | 3.000% | 6/1/24 | 200 | 216 |
| GlaxoSmithKline Capital plc | 3.375% | 6/1/29 | 25 | 29 |
| Hackensack Meridian Health Inc. | 4.211% | 7/1/48 | 125 | 154 |
| Hackensack Meridian Health Inc. | 4.500% | 7/1/57 | 50 | 63 |
3 | Hartford HealthCare Corp. | 3.447% | 7/1/54 | 75 | 70 |
| Hasbro Inc. | 3.900% | 11/19/29 | 175 | 182 |
| Hasbro Inc. | 6.350% | 3/15/40 | 125 | 144 |
| Hasbro Inc. | 5.100% | 5/15/44 | 50 | 52 |
| HCA Inc. | 4.750% | 5/1/23 | 250 | 271 |
| HCA Inc. | 5.000% | 3/15/24 | 375 | 417 |
| HCA Inc. | 5.250% | 4/15/25 | 320 | 367 |
| HCA Inc. | 5.250% | 6/15/26 | 325 | 375 |
| HCA Inc. | 4.500% | 2/15/27 | 25 | 28 |
| HCA Inc. | 4.125% | 6/15/29 | 405 | 448 |
| HCA Inc. | 5.125% | 6/15/39 | 200 | 234 |
| HCA Inc. | 5.500% | 6/15/47 | 425 | 518 |
| HCA Inc. | 5.250% | 6/15/49 | 300 | 361 |
| Hershey Co. | 2.625% | 5/1/23 | 100 | 105 |
| Hershey Co. | 3.375% | 5/15/23 | 150 | 162 |
| Hershey Co. | 2.050% | 11/15/24 | 55 | 58 |
| Hershey Co. | 3.200% | 8/21/25 | 65 | 72 |
| Hershey Co. | 2.300% | 8/15/26 | 100 | 108 |
| Hershey Co. | 2.450% | 11/15/29 | 130 | 140 |
| Hershey Co. | 1.700% | 6/1/30 | 30 | 31 |
| Hershey Co. | 3.125% | 11/15/49 | 150 | 163 |
| Hershey Co. | 2.650% | 6/1/50 | 100 | 102 |
| Hormel Foods Corp. | 1.800% | 6/11/30 | 200 | 203 |
| Indiana University Health Inc. Obligated Group | 3.970% | 11/1/48 | 125 | 150 |
| Ingredion Inc. | 3.200% | 10/1/26 | 100 | 109 |
| Ingredion Inc. | 2.900% | 6/1/30 | 175 | 186 |
| Ingredion Inc. | 3.900% | 6/1/50 | 100 | 114 |
| Iowa Health System | 3.665% | 2/15/50 | 125 | 136 |
| JM Smucker Co. | 3.500% | 10/15/21 | 175 | 181 |
| JM Smucker Co. | 3.000% | 3/15/22 | 100 | 104 |
| JM Smucker Co. | 3.500% | 3/15/25 | 175 | 194 |
| JM Smucker Co. | 3.375% | 12/15/27 | 150 | 166 |
| JM Smucker Co. | 2.375% | 3/15/30 | 100 | 102 |
| JM Smucker Co. | 4.250% | 3/15/35 | 100 | 118 |
| JM Smucker Co. | 4.375% | 3/15/45 | 125 | 149 |
| JM Smucker Co. | 3.550% | 3/15/50 | 50 | 51 |
| Johns Hopkins Health System Corp. | 3.837% | 5/15/46 | 125 | 151 |
| Johnson & Johnson | 2.250% | 3/3/22 | 325 | 334 |
| Johnson & Johnson | 2.050% | 3/1/23 | 125 | 130 |
| Johnson & Johnson | 3.375% | 12/5/23 | 200 | 220 |
| Johnson & Johnson | 2.625% | 1/15/25 | 250 | 272 |
| Johnson & Johnson | 2.450% | 3/1/26 | 350 | 382 |
| Johnson & Johnson | 2.950% | 3/3/27 | 200 | 223 |
| Johnson & Johnson | 2.900% | 1/15/28 | 100 | 112 |
| Johnson & Johnson | 6.950% | 9/1/29 | 75 | 109 |
| Johnson & Johnson | 4.950% | 5/15/33 | 150 | 205 |
| Johnson & Johnson | 4.375% | 12/5/33 | 175 | 231 |
| Johnson & Johnson | 3.550% | 3/1/36 | 175 | 206 |
| Johnson & Johnson | 3.625% | 3/3/37 | 300 | 360 |
| Johnson & Johnson | 5.950% | 8/15/37 | 200 | 306 |
| Johnson & Johnson | 3.400% | 1/15/38 | 200 | 235 |
| Johnson & Johnson | 4.500% | 9/1/40 | 150 | 203 |
| Johnson & Johnson | 4.850% | 5/15/41 | 75 | 108 |
| Johnson & Johnson | 4.500% | 12/5/43 | 200 | 273 |
| Johnson & Johnson | 3.700% | 3/1/46 | 350 | 435 |
| Johnson & Johnson | 3.750% | 3/3/47 | 250 | 315 |
| Johnson & Johnson | 3.500% | 1/15/48 | 150 | 185 |
| Kaiser Foundation Hospitals | 3.500% | 4/1/22 | 50 | 52 |
| Kaiser Foundation Hospitals | 3.150% | 5/1/27 | 100 | 112 |
| Kaiser Foundation Hospitals | 4.875% | 4/1/42 | 235 | 316 |
| Kaiser Foundation Hospitals | 4.150% | 5/1/47 | 150 | 194 |
| Kaiser Foundation Hospitals | 3.266% | 11/1/49 | 225 | 250 |
| Kellogg Co. | 2.650% | 12/1/23 | 126 | 133 |
| Kellogg Co. | 3.250% | 4/1/26 | 125 | 140 |
| Kellogg Co. | 3.400% | 11/15/27 | 125 | 140 |
| Kellogg Co. | 4.300% | 5/15/28 | 100 | 118 |
| Kellogg Co. | 2.100% | 6/1/30 | 100 | 101 |
| Kellogg Co. | 7.450% | 4/1/31 | 125 | 182 |
| Kellogg Co. | 4.500% | 4/1/46 | 210 | 257 |
| Keurig Dr Pepper Inc. | 2.700% | 11/15/22 | 50 | 52 |
| Keurig Dr Pepper Inc. | 4.057% | 5/25/23 | 375 | 409 |
| Keurig Dr Pepper Inc. | 3.130% | 12/15/23 | 100 | 107 |
| Keurig Dr Pepper Inc. | 4.417% | 5/25/25 | 275 | 317 |
| Keurig Dr Pepper Inc. | 3.400% | 11/15/25 | 100 | 111 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Keurig Dr Pepper Inc. | 2.550% | 9/15/26 | 75 | 80 |
| Keurig Dr Pepper Inc. | 3.430% | 6/15/27 | 100 | 110 |
| Keurig Dr Pepper Inc. | 4.597% | 5/25/28 | 395 | 474 |
| Keurig Dr Pepper Inc. | 3.200% | 5/1/30 | 150 | 166 |
| Keurig Dr Pepper Inc. | 7.450% | 5/1/38 | 16 | 24 |
| Keurig Dr Pepper Inc. | 4.985% | 5/25/38 | 100 | 128 |
| Keurig Dr Pepper Inc. | 4.500% | 11/15/45 | 200 | 243 |
| Keurig Dr Pepper Inc. | 4.420% | 12/15/46 | 125 | 152 |
| Keurig Dr Pepper Inc. | 3.800% | 5/1/50 | 150 | 170 |
| Kimberly-Clark Corp. | 3.050% | 8/15/25 | 50 | 55 |
| Kimberly-Clark Corp. | 2.750% | 2/15/26 | 100 | 108 |
| Kimberly-Clark Corp. | 3.950% | 11/1/28 | 50 | 60 |
| Kimberly-Clark Corp. | 3.200% | 4/25/29 | 150 | 170 |
| Kimberly-Clark Corp. | 3.100% | 3/26/30 | 155 | 176 |
| Kimberly-Clark Corp. | 6.625% | 8/1/37 | 250 | 394 |
| Kimberly-Clark Corp. | 5.300% | 3/1/41 | 25 | 35 |
| Kimberly-Clark Corp. | 3.200% | 7/30/46 | 175 | 198 |
| Kimberly-Clark Corp. | 2.875% | 2/7/50 | 180 | 196 |
| Koninklijke Ahold Delhaize NV | 5.700% | 10/1/40 | 37 | 50 |
| Koninklijke Philips NV | 6.875% | 3/11/38 | 100 | 148 |
| Koninklijke Philips NV | 5.000% | 3/15/42 | 150 | 193 |
| Kroger Co. | 2.950% | 11/1/21 | 150 | 155 |
| Kroger Co. | 3.400% | 4/15/22 | 75 | 78 |
| Kroger Co. | 2.800% | 8/1/22 | 100 | 104 |
| Kroger Co. | 4.000% | 2/1/24 | 100 | 110 |
| Kroger Co. | 3.500% | 2/1/26 | 160 | 181 |
| Kroger Co. | 2.650% | 10/15/26 | 140 | 152 |
| Kroger Co. | 3.700% | 8/1/27 | 100 | 115 |
| Kroger Co. | 7.700% | 6/1/29 | 50 | 70 |
| Kroger Co. | 8.000% | 9/15/29 | 125 | 181 |
| Kroger Co. | 2.200% | 5/1/30 | 100 | 104 |
| Kroger Co. | 7.500% | 4/1/31 | 100 | 149 |
| Kroger Co. | 5.400% | 7/15/40 | 50 | 65 |
| Kroger Co. | 5.000% | 4/15/42 | 125 | 157 |
| Kroger Co. | 5.150% | 8/1/43 | 100 | 129 |
| Kroger Co. | 3.875% | 10/15/46 | 100 | 112 |
| Kroger Co. | 4.450% | 2/1/47 | 225 | 273 |
| Kroger Co. | 4.650% | 1/15/48 | 75 | 94 |
| Kroger Co. | 5.400% | 1/15/49 | 25 | 35 |
| Kroger Co. | 3.950% | 1/15/50 | 175 | 201 |
| Laboratory Corp. of America Holdings | 3.200% | 2/1/22 | 500 | 519 |
| Laboratory Corp. of America Holdings | 3.750% | 8/23/22 | 25 | 26 |
| Laboratory Corp. of America Holdings | 3.250% | 9/1/24 | 150 | 161 |
| Laboratory Corp. of America Holdings | 2.300% | 12/1/24 | 100 | 105 |
| Laboratory Corp. of America Holdings | 3.600% | 2/1/25 | 200 | 220 |
| Laboratory Corp. of America Holdings | 3.600% | 9/1/27 | 100 | 112 |
| Laboratory Corp. of America Holdings | 2.950% | 12/1/29 | 125 | 131 |
| Laboratory Corp. of America Holdings | 4.700% | 2/1/45 | 195 | 237 |
3 | Mayo Clinic | 3.774% | 11/15/43 | 75 | 87 |
3 | Mayo Clinic | 4.128% | 11/15/52 | 50 | 65 |
| McCormick & Co. Inc. | 3.900% | 7/15/21 | 50 | 51 |
| McCormick & Co. Inc. | 3.150% | 8/15/24 | 150 | 163 |
| McCormick & Co. Inc. | 3.400% | 8/15/27 | 150 | 166 |
| McCormick & Co. Inc. | 2.500% | 4/15/30 | 250 | 261 |
| McKesson Corp. | 3.796% | 3/15/24 | 200 | 219 |
| McKesson Corp. | 3.950% | 2/16/28 | 200 | 228 |
| Mead Johnson Nutrition Co. | 4.125% | 11/15/25 | 125 | 144 |
| Mead Johnson Nutrition Co. | 5.900% | 11/1/39 | 100 | 141 |
| Mead Johnson Nutrition Co. | 4.600% | 6/1/44 | 150 | 192 |
3 | MedStar Health Inc. | 3.626% | 8/15/49 | 75 | 81 |
| Medtronic Inc. | 3.150% | 3/15/22 | 525 | 549 |
| Medtronic Inc. | 3.500% | 3/15/25 | 397 | 447 |
| Medtronic Inc. | 4.375% | 3/15/35 | 611 | 799 |
| Medtronic Inc. | 4.625% | 3/15/45 | 344 | 461 |
| Memorial Health Services | 3.447% | 11/1/49 | 150 | 154 |
| Memorial Sloan-Kettering Cancer Center | 2.955% | 1/1/50 | 100 | 108 |
| Memorial Sloan-Kettering Cancer Center | 4.125% | 7/1/52 | 150 | 191 |
| Memorial Sloan-Kettering Cancer Center | 4.200% | 7/1/55 | 25 | 33 |
| Merck & Co. Inc. | 2.350% | 2/10/22 | 250 | 258 |
| Merck & Co. Inc. | 2.400% | 9/15/22 | 250 | 260 |
| Merck & Co. Inc. | 2.800% | 5/18/23 | 325 | 346 |
| Merck & Co. Inc. | 2.900% | 3/7/24 | 25 | 27 |
| Merck & Co. Inc. | 2.750% | 2/10/25 | 740 | 801 |
| Merck & Co. Inc. | 0.750% | 2/24/26 | 150 | 150 |
| Merck & Co. Inc. | 3.400% | 3/7/29 | 375 | 433 |
| Merck & Co. Inc. | 1.450% | 6/24/30 | 195 | 194 |
| Merck & Co. Inc. | 6.500% | 12/1/33 | 125 | 188 |
| Merck & Co. Inc. | 3.900% | 3/7/39 | 200 | 247 |
| Merck & Co. Inc. | 2.350% | 6/24/40 | 200 | 203 |
| Merck & Co. Inc. | 3.600% | 9/15/42 | 100 | 118 |
| Merck & Co. Inc. | 4.150% | 5/18/43 | 200 | 256 |
| Merck & Co. Inc. | 3.700% | 2/10/45 | 525 | 634 |
| Merck & Co. Inc. | 4.000% | 3/7/49 | 300 | 387 |
| Merck & Co. Inc. | 2.450% | 6/24/50 | 200 | 201 |
| Mercy Health | 4.302% | 7/1/28 | 25 | 28 |
| Molson Coors Beverage Co. | 2.100% | 7/15/21 | 100 | 101 |
| Molson Coors Beverage Co. | 3.500% | 5/1/22 | 25 | 26 |
| Molson Coors Beverage Co. | 3.000% | 7/15/26 | 375 | 389 |
| Molson Coors Beverage Co. | 5.000% | 5/1/42 | 125 | 133 |
| Molson Coors Beverage Co. | 4.200% | 7/15/46 | 375 | 364 |
5 | Mondelez International Holdings Netherlands BV | 2.125% | 9/19/22 | 200 | 206 |
| Mondelez International Inc. | 0.625% | 7/1/22 | 200 | 200 |
| Mondelez International Inc. | 2.125% | 4/13/23 | 100 | 103 |
| Mondelez International Inc. | 1.500% | 5/4/25 | 100 | 102 |
| Mondelez International Inc. | 3.625% | 2/13/26 | 100 | 113 |
| Mondelez International Inc. | 2.750% | 4/13/30 | 250 | 269 |
3 | Montefiore Obligated Group | 5.246% | 11/1/48 | 150 | 169 |
3 | Mount Sinai Hospitals Group Inc. | 3.981% | 7/1/48 | 50 | 55 |
3 | Mount Sinai Hospitals Group Inc. | 3.737% | 7/1/49 | 100 | 107 |
| Mylan Inc. | 4.200% | 11/29/23 | 100 | 109 |
| Mylan Inc. | 4.550% | 4/15/28 | 150 | 172 |
| Mylan Inc. | 5.400% | 11/29/43 | 125 | 153 |
| Mylan Inc. | 5.200% | 4/15/48 | 125 | 154 |
| Mylan NV | 3.950% | 6/15/26 | 375 | 417 |
| Mylan NV | 5.250% | 6/15/46 | 200 | 244 |
| New York & Presbyterian Hospital | 4.024% | 8/1/45 | 130 | 160 |
| New York & Presbyterian Hospital | 4.063% | 8/1/56 | 75 | 94 |
| New York & Presbyterian Hospital | 3.954% | 8/1/19 | 125 | 136 |
| Northwell Healthcare Inc. | 3.979% | 11/1/46 | 100 | 104 |
| Northwell Healthcare Inc. | 4.260% | 11/1/47 | 200 | 222 |
| Northwell Healthcare Inc. | 3.809% | 11/1/49 | 100 | 103 |
| Novartis Capital Corp. | 2.400% | 5/17/22 | 400 | 415 |
| Novartis Capital Corp. | 2.400% | 9/21/22 | 175 | 182 |
| Novartis Capital Corp. | 3.400% | 5/6/24 | 400 | 440 |
| Novartis Capital Corp. | 1.750% | 2/14/25 | 200 | 209 |
| Novartis Capital Corp. | 3.000% | 11/20/25 | 350 | 388 |
| Novartis Capital Corp. | 2.000% | 2/14/27 | 525 | 556 |
| Novartis Capital Corp. | 3.100% | 5/17/27 | 175 | 196 |
| Novartis Capital Corp. | 2.200% | 8/14/30 | 410 | 432 |
| Novartis Capital Corp. | 3.700% | 9/21/42 | 100 | 120 |
| Novartis Capital Corp. | 4.400% | 5/6/44 | 375 | 497 |
| Novartis Capital Corp. | 4.000% | 11/20/45 | 225 | 282 |
| Novartis Capital Corp. | 2.750% | 8/14/50 | 75 | 79 |
3 | NYU Hospitals Center | 4.368% | 7/1/47 | 110 | 121 |
| NYU Langone Hospitals | 4.784% | 7/1/44 | 100 | 117 |
| NYU Langone Hospitals | 3.380% | 7/1/55 | 200 | 196 |
3 | OhioHealth Corp. | 3.042% | 11/15/50 | 100 | 106 |
| Orlando Health Obligated Group | 4.089% | 10/1/48 | 50 | 55 |
| Partners Healthcare System Inc. | 3.192% | 7/1/49 | 150 | 159 |
| Partners Healthcare System Inc. | 4.117% | 7/1/55 | 50 | 63 |
| Partners Healthcare System Inc. | 3.342% | 7/1/60 | 250 | 263 |
| PeaceHealth Obligated Group | 4.787% | 11/15/48 | 75 | 97 |
| PepsiCo Inc. | 3.000% | 8/25/21 | 150 | 154 |
| PepsiCo Inc. | 1.700% | 10/6/21 | 175 | 178 |
| PepsiCo Inc. | 2.750% | 3/5/22 | 375 | 391 |
| PepsiCo Inc. | 2.250% | 5/2/22 | 150 | 155 |
| PepsiCo Inc. | 0.750% | 5/1/23 | 125 | 126 |
| PepsiCo Inc. | 3.600% | 3/1/24 | 700 | 771 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| PepsiCo Inc. | 2.250% | 3/19/25 | 265 | 283 |
| PepsiCo Inc. | 2.750% | 4/30/25 | 200 | 218 |
| PepsiCo Inc. | 3.500% | 7/17/25 | 125 | 142 |
| PepsiCo Inc. | 2.375% | 10/6/26 | 225 | 244 |
| PepsiCo Inc. | 2.625% | 3/19/27 | 100 | 109 |
| PepsiCo Inc. | 3.000% | 10/15/27 | 325 | 364 |
| PepsiCo Inc. | 2.625% | 7/29/29 | 200 | 221 |
| PepsiCo Inc. | 2.750% | 3/19/30 | 345 | 384 |
| PepsiCo Inc. | 1.625% | 5/1/30 | 200 | 204 |
| PepsiCo Inc. | 3.500% | 3/19/40 | 100 | 119 |
| PepsiCo Inc. | 4.000% | 3/5/42 | 175 | 218 |
| PepsiCo Inc. | 3.600% | 8/13/42 | 100 | 120 |
| PepsiCo Inc. | 4.250% | 10/22/44 | 225 | 288 |
| PepsiCo Inc. | 4.600% | 7/17/45 | 75 | 101 |
| PepsiCo Inc. | 4.450% | 4/14/46 | 325 | 433 |
| PepsiCo Inc. | 3.450% | 10/6/46 | 300 | 346 |
| PepsiCo Inc. | 4.000% | 5/2/47 | 100 | 125 |
| PepsiCo Inc. | 3.375% | 7/29/49 | 200 | 229 |
| PepsiCo Inc. | 2.875% | 10/15/49 | 325 | 345 |
| PepsiCo Inc. | 3.625% | 3/19/50 | 290 | 351 |
| PepsiCo Inc. | 3.875% | 3/19/60 | 150 | 191 |
| PerkinElmer Inc. | 3.300% | 9/15/29 | 175 | 187 |
| Perrigo Finance Unlimited Co. | 3.900% | 12/15/24 | 200 | 212 |
| Perrigo Finance Unlimited Co. | 4.375% | 3/15/26 | 225 | 245 |
| Perrigo Finance Unlimited Co. | 4.900% | 12/15/44 | 80 | 85 |
| Pfizer Inc. | 3.000% | 9/15/21 | 125 | 129 |
| Pfizer Inc. | 2.200% | 12/15/21 | 100 | 103 |
| Pfizer Inc. | 2.800% | 3/11/22 | 200 | 208 |
| Pfizer Inc. | 3.200% | 9/15/23 | 125 | 135 |
| Pfizer Inc. | 2.950% | 3/15/24 | 150 | 162 |
| Pfizer Inc. | 3.400% | 5/15/24 | 100 | 111 |
| Pfizer Inc. | 0.800% | 5/28/25 | 125 | 125 |
| Pfizer Inc. | 2.750% | 6/3/26 | 290 | 320 |
| Pfizer Inc. | 3.000% | 12/15/26 | 300 | 337 |
| Pfizer Inc. | 3.600% | 9/15/28 | 200 | 236 |
| Pfizer Inc. | 3.450% | 3/15/29 | 375 | 437 |
| Pfizer Inc. | 2.625% | 4/1/30 | 300 | 330 |
| Pfizer Inc. | 1.700% | 5/28/30 | 225 | 229 |
| Pfizer Inc. | 4.000% | 12/15/36 | 300 | 366 |
| Pfizer Inc. | 4.100% | 9/15/38 | 150 | 187 |
| Pfizer Inc. | 3.900% | 3/15/39 | 125 | 153 |
| Pfizer Inc. | 7.200% | 3/15/39 | 425 | 707 |
| Pfizer Inc. | 2.550% | 5/28/40 | 200 | 207 |
| Pfizer Inc. | 4.300% | 6/15/43 | 125 | 161 |
| Pfizer Inc. | 4.400% | 5/15/44 | 200 | 262 |
| Pfizer Inc. | 4.125% | 12/15/46 | 250 | 321 |
| Pfizer Inc. | 4.200% | 9/15/48 | 350 | 457 |
| Pfizer Inc. | 4.000% | 3/15/49 | 175 | 222 |
| Pfizer Inc. | 2.700% | 5/28/50 | 350 | 361 |
| Pharmacia LLC | 6.600% | 12/1/28 | 175 | 241 |
| Philip Morris International Inc. | 2.500% | 11/2/22 | 300 | 314 |
| Philip Morris International Inc. | 2.625% | 3/6/23 | 100 | 106 |
| Philip Morris International Inc. | 1.125% | 5/1/23 | 125 | 127 |
| Philip Morris International Inc. | 2.125% | 5/10/23 | 95 | 99 |
| Philip Morris International Inc. | 3.600% | 11/15/23 | 500 | 549 |
| Philip Morris International Inc. | 2.875% | 5/1/24 | 220 | 236 |
| Philip Morris International Inc. | 3.250% | 11/10/24 | 250 | 276 |
| Philip Morris International Inc. | 1.500% | 5/1/25 | 125 | 128 |
| Philip Morris International Inc. | 3.375% | 8/11/25 | 150 | 167 |
| Philip Morris International Inc. | 2.750% | 2/25/26 | 180 | 196 |
| Philip Morris International Inc. | 3.125% | 3/2/28 | 100 | 111 |
| Philip Morris International Inc. | 3.375% | 8/15/29 | 250 | 284 |
| Philip Morris International Inc. | 2.100% | 5/1/30 | 150 | 154 |
| Philip Morris International Inc. | 6.375% | 5/16/38 | 200 | 301 |
| Philip Morris International Inc. | 4.375% | 11/15/41 | 350 | 425 |
| Philip Morris International Inc. | 4.500% | 3/20/42 | 125 | 153 |
| Philip Morris International Inc. | 3.875% | 8/21/42 | 25 | 29 |
| Philip Morris International Inc. | 4.125% | 3/4/43 | 175 | 205 |
| Philip Morris International Inc. | 4.875% | 11/15/43 | 155 | 198 |
| Philip Morris International Inc. | 4.250% | 11/10/44 | 200 | 242 |
3 | Procter & Gamble - Esop | 9.360% | 1/1/21 | 57 | 58 |
| Procter & Gamble Co. | 1.850% | 2/2/21 | 100 | 101 |
| Procter & Gamble Co. | 1.700% | 11/3/21 | 125 | 127 |
| Procter & Gamble Co. | 2.300% | 2/6/22 | 425 | 439 |
| Procter & Gamble Co. | 3.100% | 8/15/23 | 150 | 163 |
| Procter & Gamble Co. | 2.450% | 3/25/25 | 150 | 163 |
| Procter & Gamble Co. | 2.700% | 2/2/26 | 100 | 112 |
| Procter & Gamble Co. | 2.450% | 11/3/26 | 100 | 110 |
| Procter & Gamble Co. | 2.800% | 3/25/27 | 100 | 111 |
| Procter & Gamble Co. | 3.000% | 3/25/30 | 285 | 326 |
| Procter & Gamble Co. | 5.500% | 2/1/34 | 75 | 109 |
| Procter & Gamble Co. | 5.550% | 3/5/37 | 150 | 230 |
| Procter & Gamble Co. | 3.550% | 3/25/40 | 250 | 301 |
| Procter & Gamble Co. | 3.500% | 10/25/47 | 225 | 276 |
| Procter & Gamble Co. | 3.600% | 3/25/50 | 230 | 288 |
| Providence St. Joseph Health Obligated Group | 2.746% | 10/1/26 | 50 | 53 |
| Providence St. Joseph Health Obligated Group | 2.532% | 10/1/29 | 150 | 157 |
3 | Providence St. Joseph Health Obligated Group | 3.744% | 10/1/47 | 75 | 83 |
3 | Providence St. Joseph Health Obligated Group | 3.930% | 10/1/48 | 75 | 85 |
| Quest Diagnostics Inc. | 4.250% | 4/1/24 | 100 | 111 |
| Quest Diagnostics Inc. | 3.500% | 3/30/25 | 100 | 110 |
| Quest Diagnostics Inc. | 3.450% | 6/1/26 | 125 | 140 |
| Quest Diagnostics Inc. | 4.200% | 6/30/29 | 140 | 162 |
| Quest Diagnostics Inc. | 2.950% | 6/30/30 | 160 | 169 |
| Quest Diagnostics Inc. | 2.800% | 6/30/31 | 125 | 131 |
| Quest Diagnostics Inc. | 5.750% | 1/30/40 | 13 | 16 |
| Quest Diagnostics Inc. | 4.700% | 3/30/45 | 25 | 30 |
| Reynolds American Inc. | 4.000% | 6/12/22 | 175 | 185 |
| Reynolds American Inc. | 4.850% | 9/15/23 | 125 | 139 |
| Reynolds American Inc. | 4.450% | 6/12/25 | 525 | 591 |
| Reynolds American Inc. | 5.700% | 8/15/35 | 175 | 218 |
| Reynolds American Inc. | 7.250% | 6/15/37 | 100 | 132 |
| Reynolds American Inc. | 6.150% | 9/15/43 | 75 | 95 |
| Reynolds American Inc. | 5.850% | 8/15/45 | 450 | 551 |
| RWJ Barnabas Health Inc. | 3.949% | 7/1/46 | 100 | 111 |
| RWJ Barnabas Health Inc. | 3.477% | 7/1/49 | 25 | 26 |
| Sanofi | 4.000% | 3/29/21 | 350 | 359 |
| Sanofi | 3.375% | 6/19/23 | 225 | 243 |
| Sanofi | 3.625% | 6/19/28 | 225 | 263 |
| Shire Acquisitions Investments Ireland DAC | 2.400% | 9/23/21 | 700 | 714 |
| Shire Acquisitions Investments Ireland DAC | 2.875% | 9/23/23 | 1,425 | 1,510 |
| Shire Acquisitions Investments Ireland DAC | 3.200% | 9/23/26 | 575 | 638 |
| Spectrum Health System Obligated Group | 3.487% | 7/15/49 | 75 | 83 |
| SSM Health Care Corp. | 3.688% | 6/1/23 | 150 | 161 |
| SSM Health Care Corp. | 3.823% | 6/1/27 | 100 | 109 |
| Stanford Health Care | 3.795% | 11/15/48 | 125 | 148 |
| Stryker Corp. | 3.375% | 5/15/24 | 213 | 231 |
| Stryker Corp. | 1.150% | 6/15/25 | 100 | 101 |
| Stryker Corp. | 3.375% | 11/1/25 | 140 | 156 |
| Stryker Corp. | 3.500% | 3/15/26 | 183 | 206 |
| Stryker Corp. | 3.650% | 3/7/28 | 50 | 57 |
| Stryker Corp. | 1.950% | 6/15/30 | 200 | 200 |
| Stryker Corp. | 4.100% | 4/1/43 | 75 | 90 |
| Stryker Corp. | 4.375% | 5/15/44 | 50 | 61 |
| Stryker Corp. | 4.625% | 3/15/46 | 175 | 228 |
| Stryker Corp. | 2.900% | 6/15/50 | 100 | 100 |
| Sutter Health | 3.695% | 8/15/28 | 75 | 84 |
| Sutter Health | 4.091% | 8/15/48 | 75 | 88 |
| Sysco Corp. | 2.500% | 7/15/21 | 75 | 76 |
| Sysco Corp. | 2.600% | 6/12/22 | 125 | 129 |
| Sysco Corp. | 3.750% | 10/1/25 | 75 | 82 |
| Sysco Corp. | 3.300% | 7/15/26 | 250 | 267 |
| Sysco Corp. | 3.250% | 7/15/27 | 175 | 185 |
| Sysco Corp. | 2.400% | 2/15/30 | 100 | 99 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Sysco Corp. | 5.950% | 4/1/30 | 250 | 314 |
| Sysco Corp. | 6.600% | 4/1/40 | 175 | 237 |
| Sysco Corp. | 4.850% | 10/1/45 | 50 | 58 |
| Sysco Corp. | 4.500% | 4/1/46 | 200 | 217 |
| Sysco Corp. | 4.450% | 3/15/48 | 100 | 109 |
| Sysco Corp. | 3.300% | 2/15/50 | 105 | 99 |
| Sysco Corp. | 6.600% | 4/1/50 | 250 | 347 |
| Takeda Pharmaceutical Co. Ltd. | 4.000% | 11/26/21 | 200 | 209 |
| Takeda Pharmaceutical Co. Ltd. | 4.400% | 11/26/23 | 200 | 223 |
| Takeda Pharmaceutical Co. Ltd. | 5.000% | 11/26/28 | 405 | 499 |
| Takeda Pharmaceutical Co. Ltd. | 2.050% | 3/31/30 | 200 | 200 |
| Takeda Pharmaceutical Co. Ltd. | 3.025% | 7/9/40 | 200 | 202 |
| Takeda Pharmaceutical Co. Ltd. | 3.175% | 7/9/50 | 200 | 200 |
| Takeda Pharmaceutical Co. Ltd. | 3.375% | 7/9/60 | 200 | 200 |
3 | Texas Health Resources | 4.330% | 11/15/55 | 25 | 33 |
| Thermo Fisher Scientific Inc. | 3.000% | 4/15/23 | 125 | 132 |
| Thermo Fisher Scientific Inc. | 4.133% | 3/25/25 | 230 | 263 |
| Thermo Fisher Scientific Inc. | 3.650% | 12/15/25 | 400 | 449 |
| Thermo Fisher Scientific Inc. | 2.950% | 9/19/26 | 200 | 220 |
| Thermo Fisher Scientific Inc. | 3.200% | 8/15/27 | 50 | 56 |
| Thermo Fisher Scientific Inc. | 2.600% | 10/1/29 | 225 | 243 |
| Thermo Fisher Scientific Inc. | 4.497% | 3/25/30 | 85 | 105 |
| Thermo Fisher Scientific Inc. | 5.300% | 2/1/44 | 185 | 259 |
| Toledo Hospital | 5.325% | 11/15/28 | 50 | 53 |
| Toledo Hospital | 6.015% | 11/15/48 | 75 | 83 |
| Trinity Health Corp. | 4.125% | 12/1/45 | 85 | 99 |
| Tyson Foods Inc. | 2.250% | 8/23/21 | 50 | 51 |
| Tyson Foods Inc. | 4.500% | 6/15/22 | 275 | 292 |
| Tyson Foods Inc. | 3.900% | 9/28/23 | 100 | 109 |
| Tyson Foods Inc. | 3.950% | 8/15/24 | 925 | 1,024 |
| Tyson Foods Inc. | 4.000% | 3/1/26 | 100 | 114 |
| Tyson Foods Inc. | 3.550% | 6/2/27 | 275 | 304 |
| Tyson Foods Inc. | 4.350% | 3/1/29 | 280 | 329 |
| Tyson Foods Inc. | 4.875% | 8/15/34 | 100 | 128 |
| Tyson Foods Inc. | 5.150% | 8/15/44 | 200 | 256 |
| Tyson Foods Inc. | 4.550% | 6/2/47 | 150 | 182 |
| Tyson Foods Inc. | 5.100% | 9/28/48 | 275 | 355 |
| Unilever Capital Corp. | 2.750% | 3/22/21 | 100 | 102 |
| Unilever Capital Corp. | 1.375% | 7/28/21 | 100 | 101 |
| Unilever Capital Corp. | 3.000% | 3/7/22 | 100 | 104 |
| Unilever Capital Corp. | 3.250% | 3/7/24 | 250 | 272 |
| Unilever Capital Corp. | 2.600% | 5/5/24 | 450 | 480 |
| Unilever Capital Corp. | 3.375% | 3/22/25 | 100 | 111 |
| Unilever Capital Corp. | 3.100% | 7/30/25 | 225 | 249 |
| Unilever Capital Corp. | 2.000% | 7/28/26 | 125 | 132 |
| Unilever Capital Corp. | 3.500% | 3/22/28 | 200 | 231 |
| Unilever Capital Corp. | 2.125% | 9/6/29 | 300 | 316 |
| Unilever Capital Corp. | 5.900% | 11/15/32 | 200 | 289 |
5 | Upjohn Inc. | 1.125% | 6/22/22 | 200 | 201 |
5 | Upjohn Inc. | 1.650% | 6/22/25 | 175 | 178 |
5 | Upjohn Inc. | 2.300% | 6/22/27 | 150 | 155 |
5 | Upjohn Inc. | 2.700% | 6/22/30 | 240 | 247 |
5 | Upjohn Inc. | 3.850% | 6/22/40 | 300 | 322 |
5 | Upjohn Inc. | 4.000% | 6/22/50 | 360 | 386 |
| UPMC | 3.600% | 12/15/36 | 125 | 135 |
| Whirlpool Corp. | 4.700% | 6/1/22 | 100 | 106 |
| Whirlpool Corp. | 4.000% | 3/1/24 | 50 | 54 |
| Whirlpool Corp. | 3.700% | 5/1/25 | 75 | 82 |
| Whirlpool Corp. | 4.750% | 2/26/29 | 150 | 179 |
| Whirlpool Corp. | 4.500% | 6/1/46 | 100 | 111 |
| Whirlpool Corp. | 4.600% | 5/15/50 | 75 | 85 |
3 | Willis-Knighton Medical Center | 4.813% | 9/1/48 | 50 | 62 |
| Wyeth LLC | 7.250% | 3/1/23 | 250 | 294 |
| Wyeth LLC | 6.450% | 2/1/24 | 300 | 361 |
| Wyeth LLC | 6.500% | 2/1/34 | 150 | 233 |
| Wyeth LLC | 6.000% | 2/15/36 | 85 | 123 |
| Wyeth LLC | 5.950% | 4/1/37 | 385 | 565 |
| Zeneca Wilmington Inc. | 7.000% | 11/15/23 | 25 | 29 |
| Zimmer Biomet Holdings Inc. | 3.375% | 11/30/21 | 100 | 103 |
| Zimmer Biomet Holdings Inc. | 3.150% | 4/1/22 | 175 | 182 |
| Zimmer Biomet Holdings Inc. | 3.700% | 3/19/23 | 50 | 53 |
| Zimmer Biomet Holdings Inc. | 3.550% | 4/1/25 | 350 | 380 |
| Zimmer Biomet Holdings Inc. | 5.750% | 11/30/39 | 50 | 62 |
| Zimmer Biomet Holdings Inc. | 4.450% | 8/15/45 | 150 | 161 |
| Zoetis Inc. | 3.250% | 8/20/21 | 50 | 51 |
| Zoetis Inc. | 3.250% | 2/1/23 | 350 | 370 |
| Zoetis Inc. | 4.500% | 11/13/25 | 100 | 116 |
| Zoetis Inc. | 3.000% | 9/12/27 | 150 | 165 |
| Zoetis Inc. | 3.900% | 8/20/28 | 100 | 117 |
| Zoetis Inc. | 2.000% | 5/15/30 | 150 | 153 |
| Zoetis Inc. | 4.700% | 2/1/43 | 175 | 231 |
| Zoetis Inc. | 3.950% | 9/12/47 | 150 | 181 |
| Zoetis Inc. | 4.450% | 8/20/48 | 75 | 98 |
| Zoetis Inc. | 3.000% | 5/15/50 | 125 | 130 |
| | | | | |
| Energy (2.3%) | | | | |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 2.773% | 12/15/22 | 425 | 443 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 3.337% | 12/15/27 | 200 | 212 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 3.138% | 11/7/29 | 250 | 261 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 4.486% | 5/1/30 | 200 | 230 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 4.080% | 12/15/47 | 275 | 283 |
| Baker Hughes Holdings LLC | 5.125% | 9/15/40 | 175 | 211 |
| Boardwalk Pipelines LP | 3.375% | 2/1/23 | 100 | 101 |
| Boardwalk Pipelines LP | 4.950% | 12/15/24 | 150 | 160 |
| Boardwalk Pipelines LP | 5.950% | 6/1/26 | 200 | 223 |
| Boardwalk Pipelines LP | 4.450% | 7/15/27 | 100 | 105 |
| BP Capital Markets America Inc. | 3.245% | 5/6/22 | 250 | 262 |
| BP Capital Markets America Inc. | 2.520% | 9/19/22 | 50 | 52 |
| BP Capital Markets America Inc. | 2.937% | 4/6/23 | 100 | 106 |
| BP Capital Markets America Inc. | 2.750% | 5/10/23 | 300 | 316 |
| BP Capital Markets America Inc. | 3.216% | 11/28/23 | 1,082 | 1,158 |
| BP Capital Markets America Inc. | 3.194% | 4/6/25 | 100 | 109 |
| BP Capital Markets America Inc. | 3.796% | 9/21/25 | 125 | 140 |
| BP Capital Markets America Inc. | 3.410% | 2/11/26 | 100 | 110 |
| BP Capital Markets America Inc. | 3.119% | 5/4/26 | 550 | 599 |
| BP Capital Markets America Inc. | 3.017% | 1/16/27 | 400 | 433 |
| BP Capital Markets America Inc. | 3.937% | 9/21/28 | 175 | 200 |
| BP Capital Markets America Inc. | 4.234% | 11/6/28 | 225 | 262 |
| BP Capital Markets America Inc. | 3.633% | 4/6/30 | 350 | 395 |
| BP Capital Markets America Inc. | 3.000% | 2/24/50 | 450 | 443 |
| BP Capital Markets plc | 3.062% | 3/17/22 | 25 | 26 |
| BP Capital Markets plc | 2.500% | 11/6/22 | 450 | 468 |
| BP Capital Markets plc | 3.994% | 9/26/23 | 200 | 219 |
| BP Capital Markets plc | 3.814% | 2/10/24 | 400 | 440 |
| BP Capital Markets plc | 3.535% | 11/4/24 | 68 | 75 |
| BP Capital Markets plc | 3.506% | 3/17/25 | 200 | 221 |
| BP Capital Markets plc | 3.279% | 9/19/27 | 200 | 218 |
| BP Capital Markets plc | 3.723% | 11/28/28 | 175 | 199 |
3 | BP Capital Markets plc | 4.375% | 12/31/49 | 200 | 201 |
| Burlington Resources Finance Co. | 7.400% | 12/1/31 | 175 | 250 |
| Canadian Natural Resources Ltd. | 3.450% | 11/15/21 | 100 | 102 |
| Canadian Natural Resources Ltd. | 2.950% | 1/15/23 | 200 | 206 |
| Canadian Natural Resources Ltd. | 2.050% | 7/15/25 | 100 | 100 |
| Canadian Natural Resources Ltd. | 3.850% | 6/1/27 | 550 | 588 |
| Canadian Natural Resources Ltd. | 2.950% | 7/15/30 | 100 | 100 |
| Canadian Natural Resources Ltd. | 7.200% | 1/15/32 | 150 | 188 |
| Canadian Natural Resources Ltd. | 6.450% | 6/30/33 | 125 | 150 |
| Canadian Natural Resources Ltd. | 5.850% | 2/1/35 | 100 | 116 |
| Canadian Natural Resources Ltd. | 6.500% | 2/15/37 | 50 | 60 |
| Canadian Natural Resources Ltd. | 6.250% | 3/15/38 | 100 | 119 |
| Canadian Natural Resources Ltd. | 4.950% | 6/1/47 | 140 | 153 |
| Cheniere Corpus Christi Holdings LLC | 7.000% | 6/30/24 | 200 | 228 |
| Cheniere Corpus Christi Holdings LLC | 5.875% | 3/31/25 | 225 | 252 |
| Cheniere Corpus Christi Holdings LLC | 5.125% | 6/30/27 | 525 | 576 |
5 | Cheniere Corpus Christi Holdings LLC | 3.700% | 11/15/29 | 300 | 306 |
| Chevron Corp. | 2.498% | 3/3/22 | 100 | 103 |
| Chevron Corp. | 2.355% | 12/5/22 | 1,130 | 1,175 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Chevron Corp. | 1.141% | 5/11/23 | 300 | 305 |
| Chevron Corp. | 3.191% | 6/24/23 | 225 | 241 |
| Chevron Corp. | 2.895% | 3/3/24 | 100 | 108 |
| Chevron Corp. | 1.554% | 5/11/25 | 700 | 718 |
| Chevron Corp. | 1.995% | 5/11/27 | 100 | 104 |
| Chevron Corp. | 2.236% | 5/11/30 | 300 | 313 |
| Chevron Corp. | 2.978% | 5/11/40 | 100 | 107 |
| Chevron Corp. | 3.078% | 5/11/50 | 200 | 212 |
| Cimarex Energy Co. | 4.375% | 6/1/24 | 200 | 211 |
| Cimarex Energy Co. | 3.900% | 5/15/27 | 350 | 353 |
| Columbia Pipeline Group Inc. | 4.500% | 6/1/25 | 300 | 342 |
| Columbia Pipeline Group Inc. | 5.800% | 6/1/45 | 100 | 122 |
| Concho Resources Inc. | 3.750% | 10/1/27 | 400 | 426 |
| Concho Resources Inc. | 4.300% | 8/15/28 | 100 | 110 |
| Concho Resources Inc. | 4.875% | 10/1/47 | 200 | 225 |
| Concho Resources Inc. | 4.850% | 8/15/48 | 125 | 140 |
| ConocoPhillips | 5.900% | 10/15/32 | 450 | 609 |
| ConocoPhillips | 5.900% | 5/15/38 | 450 | 612 |
| ConocoPhillips | 6.500% | 2/1/39 | 200 | 289 |
| ConocoPhillips Canada Funding Co. I | 5.950% | 10/15/36 | 200 | 267 |
| ConocoPhillips Co. | 3.350% | 11/15/24 | 50 | 55 |
| ConocoPhillips Co. | 4.300% | 11/15/44 | 275 | 335 |
| ConocoPhillips Holding Co. | 6.950% | 4/15/29 | 350 | 486 |
| Devon Energy Corp. | 5.850% | 12/15/25 | 100 | 111 |
| Devon Energy Corp. | 7.950% | 4/15/32 | 163 | 191 |
| Devon Energy Corp. | 5.600% | 7/15/41 | 375 | 365 |
| Devon Energy Corp. | 5.000% | 6/15/45 | 150 | 134 |
| Devon Financing Co. LLC | 7.875% | 9/30/31 | 160 | 186 |
| Diamondback Energy Inc. | 2.875% | 12/1/24 | 200 | 200 |
| Diamondback Energy Inc. | 3.250% | 12/1/26 | 500 | 503 |
| Diamondback Energy Inc. | 3.500% | 12/1/29 | 250 | 242 |
| Dominion Energy Gas Holdings LLC | 2.500% | 11/15/24 | 100 | 105 |
| Dominion Energy Gas Holdings LLC | 3.600% | 12/15/24 | 200 | 219 |
| Dominion Energy Gas Holdings LLC | 3.000% | 11/15/29 | 100 | 106 |
| Dominion Energy Gas Holdings LLC | 4.600% | 12/15/44 | 200 | 228 |
| Enable Midstream Partners LP | 3.900% | 5/15/24 | 150 | 147 |
| Enable Midstream Partners LP | 4.400% | 3/15/27 | 150 | 139 |
| Enable Midstream Partners LP | 4.950% | 5/15/28 | 100 | 93 |
| Enable Midstream Partners LP | 5.000% | 5/15/44 | 100 | 80 |
| Enbridge Energy Partners LP | 5.875% | 10/15/25 | 150 | 178 |
| Enbridge Energy Partners LP | 7.500% | 4/15/38 | 150 | 205 |
| Enbridge Energy Partners LP | 5.500% | 9/15/40 | 75 | 89 |
| Enbridge Energy Partners LP | 7.375% | 10/15/45 | 125 | 176 |
| Enbridge Inc. | 2.900% | 7/15/22 | 75 | 78 |
| Enbridge Inc. | 2.500% | 1/15/25 | 100 | 104 |
| Enbridge Inc. | 3.700% | 7/15/27 | 150 | 163 |
| Enbridge Inc. | 3.125% | 11/15/29 | 200 | 208 |
| Enbridge Inc. | 4.500% | 6/10/44 | 100 | 114 |
| Enbridge Inc. | 4.000% | 11/15/49 | 100 | 105 |
| Energy Transfer Operating LP | 3.600% | 2/1/23 | 450 | 466 |
| Energy Transfer Operating LP | 4.250% | 3/15/23 | 400 | 422 |
| Energy Transfer Operating LP | 4.200% | 9/15/23 | 80 | 85 |
| Energy Transfer Operating LP | 4.050% | 3/15/25 | 1,000 | 1,062 |
| Energy Transfer Operating LP | 2.900% | 5/15/25 | 100 | 102 |
| Energy Transfer Operating LP | 4.750% | 1/15/26 | 100 | 109 |
| Energy Transfer Operating LP | 4.200% | 4/15/27 | 100 | 105 |
| Energy Transfer Operating LP | 5.500% | 6/1/27 | 300 | 334 |
| Energy Transfer Operating LP | 5.250% | 4/15/29 | 425 | 462 |
| Energy Transfer Operating LP | 3.750% | 5/15/30 | 350 | 346 |
| Energy Transfer Operating LP | 6.250% | 4/15/49 | 320 | 340 |
| Energy Transfer Operating LP | 5.000% | 5/15/50 | 500 | 472 |
| Energy Transfer Partners LP | 4.950% | 6/15/28 | 350 | 376 |
| Energy Transfer Partners LP | 6.625% | 10/15/36 | 150 | 165 |
| Energy Transfer Partners LP | 5.800% | 6/15/38 | 150 | 153 |
| Energy Transfer Partners LP | 6.050% | 6/1/41 | 100 | 103 |
| Energy Transfer Partners LP | 6.500% | 2/1/42 | 275 | 301 |
| Energy Transfer Partners LP | 5.150% | 3/15/45 | 150 | 142 |
| Energy Transfer Partners LP | 6.125% | 12/15/45 | 200 | 210 |
| Energy Transfer Partners LP | 5.300% | 4/15/47 | 200 | 195 |
| Energy Transfer Partners LP | 6.000% | 6/15/48 | 100 | 104 |
| Enterprise Products Operating LLC | 3.500% | 2/1/22 | 100 | 104 |
| Enterprise Products Operating LLC | 3.350% | 3/15/23 | 425 | 450 |
| Enterprise Products Operating LLC | 3.900% | 2/15/24 | 175 | 191 |
| Enterprise Products Operating LLC | 3.750% | 2/15/25 | 150 | 166 |
| Enterprise Products Operating LLC | 3.700% | 2/15/26 | 150 | 168 |
| Enterprise Products Operating LLC | 3.950% | 2/15/27 | 100 | 114 |
| Enterprise Products Operating LLC | 3.125% | 7/31/29 | 550 | 588 |
| Enterprise Products Operating LLC | 2.800% | 1/31/30 | 300 | 313 |
| Enterprise Products Operating LLC | 6.875% | 3/1/33 | 175 | 228 |
| Enterprise Products Operating LLC | 7.550% | 4/15/38 | 150 | 222 |
| Enterprise Products Operating LLC | 6.125% | 10/15/39 | 300 | 385 |
| Enterprise Products Operating LLC | 5.950% | 2/1/41 | 175 | 224 |
| Enterprise Products Operating LLC | 4.450% | 2/15/43 | 300 | 331 |
| Enterprise Products Operating LLC | 4.850% | 3/15/44 | 370 | 430 |
| Enterprise Products Operating LLC | 5.100% | 2/15/45 | 33 | 39 |
| Enterprise Products Operating LLC | 4.900% | 5/15/46 | 425 | 497 |
| Enterprise Products Operating LLC | 4.250% | 2/15/48 | 300 | 329 |
| Enterprise Products Operating LLC | 4.800% | 2/1/49 | 120 | 141 |
| Enterprise Products Operating LLC | 4.200% | 1/31/50 | 350 | 387 |
| Enterprise Products Operating LLC | 3.700% | 1/31/51 | 300 | 314 |
| Enterprise Products Operating LLC | 4.950% | 10/15/54 | 100 | 111 |
| Enterprise Products Operating LLC | 3.950% | 1/31/60 | 200 | 205 |
3 | Enterprise Products Operating LLC | 5.250% | 8/16/77 | 100 | 94 |
3 | Enterprise Products Operating LLC | 5.375% | 2/15/78 | 200 | 180 |
| EOG Resources Inc. | 2.625% | 3/15/23 | 450 | 471 |
| EOG Resources Inc. | 4.150% | 1/15/26 | 150 | 173 |
| EOG Resources Inc. | 4.375% | 4/15/30 | 255 | 303 |
| EOG Resources Inc. | 4.950% | 4/15/50 | 200 | 258 |
| Exxon Mobil Corp. | 2.397% | 3/6/22 | 400 | 411 |
| Exxon Mobil Corp. | 1.902% | 8/16/22 | 300 | 309 |
| Exxon Mobil Corp. | 1.571% | 4/15/23 | 950 | 973 |
| Exxon Mobil Corp. | 2.019% | 8/16/24 | 100 | 104 |
| Exxon Mobil Corp. | 2.709% | 3/6/25 | 300 | 322 |
| Exxon Mobil Corp. | 2.992% | 3/19/25 | 550 | 597 |
| Exxon Mobil Corp. | 3.043% | 3/1/26 | 300 | 329 |
| Exxon Mobil Corp. | 2.275% | 8/16/26 | 200 | 213 |
| Exxon Mobil Corp. | 2.440% | 8/16/29 | 250 | 264 |
| Exxon Mobil Corp. | 3.482% | 3/19/30 | 375 | 426 |
| Exxon Mobil Corp. | 2.610% | 10/15/30 | 650 | 692 |
| Exxon Mobil Corp. | 2.995% | 8/16/39 | 300 | 309 |
| Exxon Mobil Corp. | 4.227% | 3/19/40 | 400 | 481 |
| Exxon Mobil Corp. | 3.567% | 3/6/45 | 235 | 261 |
| Exxon Mobil Corp. | 4.114% | 3/1/46 | 400 | 481 |
| Exxon Mobil Corp. | 3.095% | 8/16/49 | 300 | 312 |
| Exxon Mobil Corp. | 4.327% | 3/19/50 | 825 | 1,026 |
| Exxon Mobil Corp. | 3.452% | 4/15/51 | 600 | 663 |
| Halliburton Co. | 3.500% | 8/1/23 | 112 | 117 |
| Halliburton Co. | 3.800% | 11/15/25 | 22 | 24 |
| Halliburton Co. | 2.920% | 3/1/30 | 300 | 285 |
| Halliburton Co. | 4.850% | 11/15/35 | 200 | 208 |
| Halliburton Co. | 6.700% | 9/15/38 | 345 | 409 |
| Halliburton Co. | 4.500% | 11/15/41 | 100 | 96 |
| Halliburton Co. | 4.750% | 8/1/43 | 150 | 148 |
| Halliburton Co. | 5.000% | 11/15/45 | 500 | 517 |
| Helmerich & Payne Inc. | 4.650% | 3/15/25 | 50 | 52 |
| Hess Corp. | 3.500% | 7/15/24 | 100 | 101 |
| Hess Corp. | 4.300% | 4/1/27 | 250 | 258 |
| Hess Corp. | 7.125% | 3/15/33 | 100 | 117 |
| Hess Corp. | 6.000% | 1/15/40 | 250 | 269 |
| Hess Corp. | 5.600% | 2/15/41 | 300 | 315 |
| HollyFrontier Corp. | 5.875% | 4/1/26 | 200 | 219 |
| Husky Energy Inc. | 4.000% | 4/15/24 | 150 | 153 |
| Husky Energy Inc. | 4.400% | 4/15/29 | 250 | 250 |
| Husky Energy Inc. | 6.800% | 9/15/37 | 50 | 53 |
| Kinder Morgan Energy Partners LP | 5.000% | 10/1/21 | 150 | 156 |
| Kinder Morgan Energy Partners LP | 3.450% | 2/15/23 | 25 | 26 |
| Kinder Morgan Energy Partners LP | 3.500% | 9/1/23 | 250 | 266 |
| Kinder Morgan Energy Partners LP | 4.300% | 5/1/24 | 625 | 684 |
| Kinder Morgan Energy Partners LP | 7.300% | 8/15/33 | 275 | 364 |
| Kinder Morgan Energy Partners LP | 5.800% | 3/15/35 | 50 | 59 |
| Kinder Morgan Energy Partners LP | 6.500% | 2/1/37 | 250 | 315 |
| Kinder Morgan Energy Partners LP | 6.950% | 1/15/38 | 50 | 66 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Kinder Morgan Energy Partners LP | 6.500% | 9/1/39 | 200 | 264 |
| Kinder Morgan Energy Partners LP | 6.550% | 9/15/40 | 250 | 323 |
| Kinder Morgan Energy Partners LP | 5.625% | 9/1/41 | 50 | 59 |
| Kinder Morgan Energy Partners LP | 5.000% | 8/15/42 | 25 | 28 |
| Kinder Morgan Energy Partners LP | 4.700% | 11/1/42 | 475 | 510 |
| Kinder Morgan Energy Partners LP | 5.000% | 3/1/43 | 75 | 83 |
| Kinder Morgan Inc. | 3.150% | 1/15/23 | 200 | 209 |
| Kinder Morgan Inc. | 4.300% | 6/1/25 | 300 | 336 |
| Kinder Morgan Inc. | 4.300% | 3/1/28 | 500 | 566 |
| Kinder Morgan Inc. | 7.800% | 8/1/31 | 290 | 392 |
| Kinder Morgan Inc. | 7.750% | 1/15/32 | 265 | 371 |
| Kinder Morgan Inc. | 5.300% | 12/1/34 | 175 | 201 |
| Kinder Morgan Inc. | 5.550% | 6/1/45 | 200 | 243 |
| Kinder Morgan Inc. | 5.050% | 2/15/46 | 350 | 398 |
| Magellan Midstream Partners LP | 3.250% | 6/1/30 | 200 | 211 |
| Magellan Midstream Partners LP | 5.150% | 10/15/43 | 125 | 138 |
| Magellan Midstream Partners LP | 4.250% | 9/15/46 | 200 | 205 |
| Magellan Midstream Partners LP | 4.200% | 10/3/47 | 150 | 154 |
| Magellan Midstream Partners LP | 4.850% | 2/1/49 | 100 | 111 |
| Magellan Midstream Partners LP | 3.950% | 3/1/50 | 50 | 50 |
| Marathon Oil Corp. | 2.800% | 11/1/22 | 175 | 175 |
| Marathon Oil Corp. | 3.850% | 6/1/25 | 100 | 101 |
| Marathon Oil Corp. | 4.400% | 7/15/27 | 200 | 196 |
| Marathon Oil Corp. | 6.800% | 3/15/32 | 400 | 424 |
| Marathon Oil Corp. | 5.200% | 6/1/45 | 100 | 92 |
| Marathon Petroleum Corp. | 5.375% | 10/1/22 | 200 | 201 |
| Marathon Petroleum Corp. | 4.500% | 5/1/23 | 300 | 323 |
| Marathon Petroleum Corp. | 4.750% | 12/15/23 | 500 | 546 |
| Marathon Petroleum Corp. | 4.700% | 5/1/25 | 300 | 336 |
| Marathon Petroleum Corp. | 5.125% | 12/15/26 | 200 | 231 |
| Marathon Petroleum Corp. | 3.800% | 4/1/28 | 25 | 27 |
| Marathon Petroleum Corp. | 4.750% | 9/15/44 | 275 | 286 |
| Marathon Petroleum Corp. | 5.850% | 12/15/45 | 200 | 216 |
| Marathon Petroleum Corp. | 4.500% | 4/1/48 | 100 | 103 |
| MPLX LP | 3.500% | 12/1/22 | 25 | 26 |
| MPLX LP | 3.375% | 3/15/23 | 100 | 104 |
| MPLX LP | 4.500% | 7/15/23 | 200 | 215 |
| MPLX LP | 4.875% | 12/1/24 | 513 | 570 |
| MPLX LP | 4.875% | 6/1/25 | 283 | 316 |
| MPLX LP | 4.125% | 3/1/27 | 300 | 320 |
| MPLX LP | 4.250% | 12/1/27 | 400 | 436 |
| MPLX LP | 4.000% | 3/15/28 | 400 | 423 |
| MPLX LP | 4.500% | 4/15/38 | 300 | 300 |
| MPLX LP | 5.200% | 3/1/47 | 250 | 269 |
| MPLX LP | 5.200% | 12/1/47 | 100 | 104 |
| MPLX LP | 4.700% | 4/15/48 | 275 | 276 |
| MPLX LP | 5.500% | 2/15/49 | 300 | 339 |
| MPLX LP | 4.900% | 4/15/58 | 150 | 149 |
| National Fuel Gas Co. | 3.750% | 3/1/23 | 275 | 280 |
| National Fuel Gas Co. | 5.500% | 1/15/26 | 50 | 53 |
| National Fuel Gas Co. | 4.750% | 9/1/28 | 50 | 50 |
| National Oilwell Varco Inc. | 2.600% | 12/1/22 | 35 | 35 |
| National Oilwell Varco Inc. | 3.600% | 12/1/29 | 200 | 194 |
| National Oilwell Varco Inc. | 3.950% | 12/1/42 | 125 | 105 |
| Newfield Exploration Co. | 5.750% | 1/30/22 | 200 | 199 |
| Newfield Exploration Co. | 5.625% | 7/1/24 | 100 | 95 |
| Newfield Exploration Co. | 5.375% | 1/1/26 | 125 | 117 |
| Noble Energy Inc. | 3.850% | 1/15/28 | 100 | 96 |
| Noble Energy Inc. | 3.250% | 10/15/29 | 200 | 182 |
| Noble Energy Inc. | 6.000% | 3/1/41 | 100 | 96 |
| Noble Energy Inc. | 5.250% | 11/15/43 | 175 | 162 |
| Noble Energy Inc. | 5.050% | 11/15/44 | 250 | 227 |
| Noble Energy Inc. | 4.950% | 8/15/47 | 100 | 90 |
| Noble Energy Inc. | 4.200% | 10/15/49 | 155 | 128 |
| ONEOK Inc. | 7.500% | 9/1/23 | 100 | 115 |
| ONEOK Inc. | 2.750% | 9/1/24 | 100 | 101 |
| ONEOK Inc. | 4.000% | 7/13/27 | 50 | 50 |
| ONEOK Inc. | 4.550% | 7/15/28 | 100 | 105 |
| ONEOK Inc. | 4.350% | 3/15/29 | 100 | 105 |
| ONEOK Inc. | 3.400% | 9/1/29 | 245 | 238 |
| ONEOK Inc. | 3.100% | 3/15/30 | 200 | 192 |
| ONEOK Inc. | 4.950% | 7/13/47 | 200 | 193 |
| ONEOK Inc. | 4.450% | 9/1/49 | 150 | 139 |
| ONEOK Inc. | 4.500% | 3/15/50 | 300 | 279 |
| ONEOK Partners LP | 3.375% | 10/1/22 | 400 | 413 |
| ONEOK Partners LP | 6.650% | 10/1/36 | 300 | 346 |
| ONEOK Partners LP | 6.850% | 10/15/37 | 300 | 342 |
| ONEOK Partners LP | 6.125% | 2/1/41 | 150 | 164 |
| Ovintiv Inc. | 6.500% | 8/15/34 | 300 | 267 |
| Ovintiv Inc. | 6.625% | 8/15/37 | 200 | 170 |
| Ovintiv Inc. | 6.500% | 2/1/38 | 100 | 85 |
| Petro-Canada | 6.800% | 5/15/38 | 225 | 290 |
| Phillips 66 | 4.300% | 4/1/22 | 275 | 292 |
| Phillips 66 | 3.700% | 4/6/23 | 100 | 107 |
| Phillips 66 | 3.850% | 4/9/25 | 300 | 333 |
| Phillips 66 | 3.900% | 3/15/28 | 300 | 336 |
| Phillips 66 | 2.150% | 12/15/30 | 100 | 97 |
| Phillips 66 | 4.650% | 11/15/34 | 300 | 357 |
| Phillips 66 | 5.875% | 5/1/42 | 200 | 269 |
| Phillips 66 | 4.875% | 11/15/44 | 300 | 371 |
| Phillips 66 Partners LP | 2.450% | 12/15/24 | 50 | 51 |
| Phillips 66 Partners LP | 3.605% | 2/15/25 | 250 | 267 |
| Phillips 66 Partners LP | 3.750% | 3/1/28 | 50 | 53 |
| Phillips 66 Partners LP | 3.150% | 12/15/29 | 100 | 103 |
| Phillips 66 Partners LP | 4.680% | 2/15/45 | 245 | 259 |
| Pioneer Natural Resources Co. | 4.450% | 1/15/26 | 225 | 261 |
| Plains All American Pipeline LP | 3.800% | 9/15/30 | 100 | 98 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.650% | 6/1/22 | 100 | 102 |
| Plains All American Pipeline LP / PAA Finance Corp. | 2.850% | 1/31/23 | 289 | 293 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.600% | 11/1/24 | 790 | 805 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.500% | 12/15/26 | 100 | 106 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.550% | 12/15/29 | 175 | 169 |
| Plains All American Pipeline LP / PAA Finance Corp. | 6.650% | 1/15/37 | 100 | 107 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.300% | 1/31/43 | 225 | 195 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.700% | 6/15/44 | 200 | 182 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.875% | 3/1/22 | 175 | 184 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.000% | 10/1/22 | 200 | 212 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 4.500% | 11/1/23 | 100 | 107 |
| Sabine Pass Liquefaction LLC | 6.250% | 3/15/22 | 325 | 346 |
| Sabine Pass Liquefaction LLC | 5.625% | 4/15/23 | 350 | 382 |
| Sabine Pass Liquefaction LLC | 5.750% | 5/15/24 | 400 | 450 |
| Sabine Pass Liquefaction LLC | 5.625% | 3/1/25 | 400 | 456 |
| Sabine Pass Liquefaction LLC | 5.875% | 6/30/26 | 450 | 529 |
| Sabine Pass Liquefaction LLC | 5.000% | 3/15/27 | 250 | 279 |
| Sabine Pass Liquefaction LLC | 4.200% | 3/15/28 | 100 | 107 |
5 | Sabine Pass Liquefaction LLC | 4.500% | 5/15/30 | 300 | 331 |
| Schlumberger Investment SA | 3.650% | 12/1/23 | 325 | 349 |
| Schlumberger Investment SA | 2.650% | 6/26/30 | 200 | 201 |
| Shell International Finance BV | 1.750% | 9/12/21 | 200 | 203 |
| Shell International Finance BV | 2.250% | 1/6/23 | 100 | 104 |
| Shell International Finance BV | 3.400% | 8/12/23 | 75 | 81 |
| Shell International Finance BV | 2.000% | 11/7/24 | 200 | 209 |
| Shell International Finance BV | 2.375% | 4/6/25 | 400 | 424 |
| Shell International Finance BV | 3.250% | 5/11/25 | 200 | 221 |
| Shell International Finance BV | 2.875% | 5/10/26 | 500 | 548 |
| Shell International Finance BV | 2.500% | 9/12/26 | 900 | 968 |
| Shell International Finance BV | 3.875% | 11/13/28 | 100 | 116 |
| Shell International Finance BV | 2.375% | 11/7/29 | 750 | 786 |
| Shell International Finance BV | 2.750% | 4/6/30 | 250 | 271 |
| Shell International Finance BV | 4.125% | 5/11/35 | 300 | 365 |
| Shell International Finance BV | 6.375% | 12/15/38 | 475 | 706 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Shell International Finance BV | 5.500% | 3/25/40 | 175 | 247 |
| Shell International Finance BV | 4.550% | 8/12/43 | 300 | 374 |
| Shell International Finance BV | 4.375% | 5/11/45 | 400 | 495 |
| Shell International Finance BV | 4.000% | 5/10/46 | 700 | 816 |
| Shell International Finance BV | 3.125% | 11/7/49 | 450 | 469 |
| Shell International Finance BV | 3.250% | 4/6/50 | 225 | 241 |
| Spectra Energy Partners LP | 4.750% | 3/15/24 | 600 | 669 |
| Spectra Energy Partners LP | 3.500% | 3/15/25 | 138 | 151 |
| Spectra Energy Partners LP | 3.375% | 10/15/26 | 205 | 221 |
| Spectra Energy Partners LP | 5.950% | 9/25/43 | 40 | 50 |
| Spectra Energy Partners LP | 4.500% | 3/15/45 | 325 | 361 |
| Suncor Energy Inc. | 2.800% | 5/15/23 | 300 | 312 |
| Suncor Energy Inc. | 3.600% | 12/1/24 | 100 | 108 |
| Suncor Energy Inc. | 3.100% | 5/15/25 | 100 | 107 |
| Suncor Energy Inc. | 5.950% | 12/1/34 | 125 | 150 |
| Suncor Energy Inc. | 6.500% | 6/15/38 | 525 | 668 |
| Suncor Energy Inc. | 4.000% | 11/15/47 | 200 | 207 |
| Sunoco Logistics Partners Operations LP | 3.450% | 1/15/23 | 50 | 52 |
| Sunoco Logistics Partners Operations LP | 4.250% | 4/1/24 | 225 | 240 |
| Sunoco Logistics Partners Operations LP | 4.000% | 10/1/27 | 150 | 153 |
| Sunoco Logistics Partners Operations LP | 4.950% | 1/15/43 | 175 | 157 |
| Sunoco Logistics Partners Operations LP | 5.300% | 4/1/44 | 325 | 317 |
| Sunoco Logistics Partners Operations LP | 5.350% | 5/15/45 | 50 | 49 |
| Sunoco Logistics Partners Operations LP | 5.400% | 10/1/47 | 275 | 268 |
| TC PipeLines LP | 3.900% | 5/25/27 | 50 | 53 |
| TechnipFMC plc | 3.450% | 10/1/22 | 75 | 75 |
| Total Capital Canada Ltd. | 2.750% | 7/15/23 | 125 | 132 |
| Total Capital International SA | 2.218% | 7/12/21 | 250 | 254 |
| Total Capital International SA | 2.875% | 2/17/22 | 300 | 311 |
| Total Capital International SA | 2.700% | 1/25/23 | 50 | 53 |
| Total Capital International SA | 3.700% | 1/15/24 | 525 | 576 |
| Total Capital International SA | 2.434% | 1/10/25 | 175 | 185 |
| Total Capital International SA | 3.455% | 2/19/29 | 325 | 367 |
| Total Capital International SA | 2.829% | 1/10/30 | 300 | 325 |
| Total Capital International SA | 3.461% | 7/12/49 | 200 | 216 |
| Total Capital International SA | 3.127% | 5/29/50 | 500 | 511 |
| Total Capital SA | 3.883% | 10/11/28 | 100 | 116 |
| TransCanada PipeLines Ltd. | 2.500% | 8/1/22 | 500 | 509 |
| TransCanada PipeLines Ltd. | 4.875% | 1/15/26 | 100 | 118 |
| TransCanada PipeLines Ltd. | 4.250% | 5/15/28 | 250 | 286 |
| TransCanada PipeLines Ltd. | 4.100% | 4/15/30 | 450 | 511 |
| TransCanada PipeLines Ltd. | 4.625% | 3/1/34 | 536 | 622 |
| TransCanada PipeLines Ltd. | 5.600% | 3/31/34 | 150 | 171 |
| TransCanada PipeLines Ltd. | 5.850% | 3/15/36 | 300 | 392 |
| TransCanada PipeLines Ltd. | 6.200% | 10/15/37 | 425 | 566 |
| TransCanada PipeLines Ltd. | 4.750% | 5/15/38 | 350 | 411 |
| TransCanada PipeLines Ltd. | 5.000% | 10/16/43 | 150 | 179 |
| TransCanada PipeLines Ltd. | 4.875% | 5/15/48 | 510 | 632 |
| Transcontinental Gas Pipe Line Co. LLC | 4.000% | 3/15/28 | 100 | 110 |
5 | Transcontinental Gas Pipe Line Co. LLC | 3.250% | 5/15/30 | 200 | 213 |
| Transcontinental Gas Pipe Line Co. LLC | 4.600% | 3/15/48 | 100 | 113 |
5 | Transcontinental Gas Pipe Line Co. LLC | 3.950% | 5/15/50 | 200 | 215 |
| Valero Energy Corp. | 2.700% | 4/15/23 | 100 | 104 |
| Valero Energy Corp. | 3.650% | 3/15/25 | 251 | 273 |
| Valero Energy Corp. | 2.850% | 4/15/25 | 100 | 105 |
| Valero Energy Corp. | 4.350% | 6/1/28 | 350 | 395 |
| Valero Energy Corp. | 7.500% | 4/15/32 | 650 | 901 |
| Valero Energy Corp. | 4.900% | 3/15/45 | 150 | 174 |
| Valero Energy Partners LP | 4.375% | 12/15/26 | 100 | 113 |
| Valero Energy Partners LP | 4.500% | 3/15/28 | 75 | 86 |
| Williams Cos. Inc. | 4.000% | 11/15/21 | 100 | 101 |
| Williams Cos. Inc. | 3.600% | 3/15/22 | 475 | 493 |
| Williams Cos. Inc. | 3.350% | 8/15/22 | 125 | 130 |
| Williams Cos. Inc. | 3.700% | 1/15/23 | 200 | 211 |
| Williams Cos. Inc. | 4.550% | 6/24/24 | 400 | 442 |
| Williams Cos. Inc. | 3.900% | 1/15/25 | 381 | 416 |
| Williams Cos. Inc. | 3.750% | 6/15/27 | 300 | 320 |
| Williams Cos. Inc. | 3.500% | 11/15/30 | 400 | 424 |
| Williams Cos. Inc. | 6.300% | 4/15/40 | 100 | 120 |
| Williams Cos. Inc. | 5.800% | 11/15/43 | 100 | 114 |
| Williams Cos. Inc. | 5.400% | 3/4/44 | 400 | 436 |
| Williams Cos. Inc. | 5.750% | 6/24/44 | 100 | 115 |
| Williams Cos. Inc. | 5.100% | 9/15/45 | 350 | 382 |
| Williams Cos. Inc. | 4.850% | 3/1/48 | 150 | 166 |
| | | | | |
| Other Industrial (0.1%) | | | | |
3 | American University | 3.672% | 4/1/49 | 75 | 82 |
3 | Boston University | 4.061% | 10/1/48 | 50 | 64 |
| California Institute of Technology | 4.321% | 8/1/45 | 70 | 89 |
| California Institute of Technology | 4.700% | 11/1/11 | 50 | 71 |
| California Institute of Technology | 3.650% | 9/1/19 | 100 | 110 |
| CBRE Services Inc. | 5.250% | 3/15/25 | 115 | 129 |
| CBRE Services Inc. | 4.875% | 3/1/26 | 125 | 142 |
| Cintas Corp. No. 2 | 2.900% | 4/1/22 | 100 | 104 |
| Cintas Corp. No. 2 | 3.250% | 6/1/22 | 75 | 79 |
| Cintas Corp. No. 2 | 3.700% | 4/1/27 | 175 | 198 |
3 | Duke University | 2.832% | 10/1/55 | 300 | 316 |
| Emory University | 2.143% | 9/1/30 | 150 | 155 |
| Emory University | 2.969% | 9/1/50 | 50 | 54 |
| Fluor Corp. | 3.500% | 12/15/24 | 125 | 106 |
| Georgetown University | 4.315% | 4/1/49 | 68 | 86 |
| Georgetown University | 2.943% | 4/1/50 | 75 | 75 |
| Georgetown University | 5.215% | 10/1/18 | 59 | 81 |
3 | Johns Hopkins University | 4.083% | 7/1/53 | 75 | 93 |
| Leland Stanford Junior University | 3.647% | 5/1/48 | 500 | 623 |
3 | Massachusetts Institute of Technology | 3.959% | 7/1/38 | 125 | 154 |
| Massachusetts Institute of Technology | 2.989% | 7/1/50 | 85 | 96 |
| Massachusetts Institute of Technology | 5.600% | 7/1/11 | 130 | 229 |
| Massachusetts Institute of Technology | 4.678% | 7/1/14 | 275 | 414 |
| Massachusetts Institute of Technology | 3.885% | 7/1/16 | 100 | 124 |
3 | Northwestern University | 4.643% | 12/1/44 | 75 | 100 |
3 | Northwestern University | 3.662% | 12/1/57 | 75 | 93 |
| President & Fellows of Harvard College | 4.875% | 10/15/40 | 225 | 315 |
| President & Fellows of Harvard College | 3.150% | 7/15/46 | 100 | 116 |
| Steelcase Inc. | 5.125% | 1/18/29 | 125 | 133 |
3 | Trustees of Boston College | 3.129% | 7/1/52 | 100 | 114 |
3 | University of Chicago | 4.003% | 10/1/53 | 100 | 128 |
3 | University of Notre Dame du Lac | 3.438% | 2/15/45 | 100 | 118 |
| University of Notre Dame du Lac | 3.394% | 2/15/48 | 125 | 146 |
| University of Pennsylvania | 4.674% | 9/1/12 | 50 | 72 |
3 | University of Southern California | 3.028% | 10/1/39 | 100 | 110 |
3 | University of Southern California | 3.841% | 10/1/47 | 200 | 251 |
| University of Southern California | 5.250% | 10/1/11 | 100 | 165 |
3 | William Marsh Rice University | 3.574% | 5/15/45 | 150 | 175 |
| Yale University | 0.873% | 4/15/25 | 100 | 100 |
| Yale University | 1.482% | 4/15/30 | 100 | 101 |
| Yale University | 2.402% | 4/15/50 | 100 | 103 |
| | | | | |
| Technology (2.6%) | | | | |
| Adobe Inc. | 1.700% | 2/1/23 | 100 | 104 |
| Adobe Inc. | 1.900% | 2/1/25 | 20 | 21 |
| Adobe Inc. | 3.250% | 2/1/25 | 175 | 195 |
| Adobe Inc. | 2.150% | 2/1/27 | 180 | 193 |
| Adobe Inc. | 2.300% | 2/1/30 | 260 | 280 |
| Altera Corp. | 4.100% | 11/15/23 | 75 | 84 |
| Amdocs Ltd. | 2.538% | 6/15/30 | 200 | 198 |
| Analog Devices Inc. | 2.875% | 6/1/23 | 450 | 473 |
| Analog Devices Inc. | 3.125% | 12/5/23 | 75 | 81 |
| Analog Devices Inc. | 2.950% | 4/1/25 | 85 | 92 |
| Analog Devices Inc. | 3.500% | 12/5/26 | 200 | 224 |
| Apple Inc. | 1.550% | 8/4/21 | 375 | 380 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Apple Inc. | 2.150% | 2/9/22 | 225 | 231 |
| Apple Inc. | 2.500% | 2/9/22 | 1,000 | 1,033 |
| Apple Inc. | 2.300% | 5/11/22 | 200 | 207 |
| Apple Inc. | 2.700% | 5/13/22 | 250 | 261 |
| Apple Inc. | 2.100% | 9/12/22 | 200 | 207 |
| Apple Inc. | 2.400% | 1/13/23 | 282 | 296 |
| Apple Inc. | 2.850% | 2/23/23 | 342 | 363 |
| Apple Inc. | 2.400% | 5/3/23 | 865 | 914 |
| Apple Inc. | 0.750% | 5/11/23 | 400 | 404 |
| Apple Inc. | 3.000% | 2/9/24 | 325 | 352 |
| Apple Inc. | 3.450% | 5/6/24 | 75 | 83 |
| Apple Inc. | 2.850% | 5/11/24 | 1,243 | 1,338 |
| Apple Inc. | 1.800% | 9/11/24 | 150 | 157 |
| Apple Inc. | 2.750% | 1/13/25 | 575 | 625 |
| Apple Inc. | 1.125% | 5/11/25 | 600 | 612 |
| Apple Inc. | 3.250% | 2/23/26 | 705 | 791 |
| Apple Inc. | 2.450% | 8/4/26 | 1,450 | 1,572 |
| Apple Inc. | 3.200% | 5/11/27 | 775 | 878 |
| Apple Inc. | 2.900% | 9/12/27 | 655 | 732 |
| Apple Inc. | 2.200% | 9/11/29 | 350 | 374 |
| Apple Inc. | 1.650% | 5/11/30 | 665 | 682 |
| Apple Inc. | 4.500% | 2/23/36 | 225 | 297 |
| Apple Inc. | 3.850% | 5/4/43 | 450 | 556 |
| Apple Inc. | 4.450% | 5/6/44 | 200 | 267 |
| Apple Inc. | 3.450% | 2/9/45 | 225 | 261 |
| Apple Inc. | 4.375% | 5/13/45 | 225 | 297 |
| Apple Inc. | 4.650% | 2/23/46 | 910 | 1,242 |
| Apple Inc. | 3.850% | 8/4/46 | 375 | 467 |
| Apple Inc. | 4.250% | 2/9/47 | 200 | 260 |
| Apple Inc. | 3.750% | 9/12/47 | 525 | 629 |
| Apple Inc. | 2.950% | 9/11/49 | 675 | 735 |
| Apple Inc. | 2.650% | 5/11/50 | 515 | 532 |
| Applied Materials Inc. | 3.900% | 10/1/25 | 145 | 166 |
| Applied Materials Inc. | 3.300% | 4/1/27 | 225 | 257 |
| Applied Materials Inc. | 1.750% | 6/1/30 | 200 | 204 |
| Applied Materials Inc. | 5.100% | 10/1/35 | 100 | 138 |
| Applied Materials Inc. | 5.850% | 6/15/41 | 125 | 183 |
| Applied Materials Inc. | 4.350% | 4/1/47 | 175 | 226 |
| Applied Materials Inc. | 2.750% | 6/1/50 | 200 | 204 |
| Arrow Electronics Inc. | 3.500% | 4/1/22 | 75 | 77 |
| Arrow Electronics Inc. | 4.500% | 3/1/23 | 50 | 53 |
| Arrow Electronics Inc. | 3.250% | 9/8/24 | 171 | 181 |
| Arrow Electronics Inc. | 4.000% | 4/1/25 | 50 | 54 |
| Arrow Electronics Inc. | 3.875% | 1/12/28 | 100 | 105 |
| Autodesk Inc. | 3.600% | 12/15/22 | 25 | 26 |
| Autodesk Inc. | 4.375% | 6/15/25 | 100 | 112 |
| Autodesk Inc. | 3.500% | 6/15/27 | 75 | 85 |
| Autodesk Inc. | 2.850% | 1/15/30 | 75 | 83 |
| Avnet Inc. | 4.875% | 12/1/22 | 170 | 181 |
| Avnet Inc. | 4.625% | 4/15/26 | 100 | 113 |
| Baidu Inc. | 3.500% | 11/28/22 | 275 | 287 |
| Baidu Inc. | 3.875% | 9/29/23 | 200 | 213 |
| Baidu Inc. | 4.375% | 5/14/24 | 200 | 218 |
| Baidu Inc. | 3.075% | 4/7/25 | 200 | 210 |
| Baidu Inc. | 3.625% | 7/6/27 | 200 | 215 |
| Baidu Inc. | 4.375% | 3/29/28 | 100 | 113 |
| Baidu Inc. | 3.425% | 4/7/30 | 200 | 215 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 2.650% | 1/15/23 | 250 | 259 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.625% | 1/15/24 | 450 | 484 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.125% | 1/15/25 | 480 | 510 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.875% | 1/15/27 | 925 | 1,000 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.500% | 1/15/28 | 200 | 211 |
5 | Broadcom Inc. | 3.125% | 10/15/22 | 250 | 261 |
5 | Broadcom Inc. | 2.250% | 11/15/23 | 200 | 206 |
5 | Broadcom Inc. | 3.625% | 10/15/24 | 486 | 528 |
5 | Broadcom Inc. | 4.700% | 4/15/25 | 500 | 563 |
5 | Broadcom Inc. | 3.150% | 11/15/25 | 450 | 478 |
5 | Broadcom Inc. | 4.250% | 4/15/26 | 500 | 557 |
5 | Broadcom Inc. | 3.459% | 9/15/26 | 661 | 709 |
5 | Broadcom Inc. | 4.110% | 9/15/28 | 428 | 468 |
5 | Broadcom Inc. | 4.750% | 4/15/29 | 545 | 618 |
5 | Broadcom Inc. | 5.000% | 4/15/30 | 500 | 575 |
5 | Broadcom Inc. | 4.150% | 11/15/30 | 600 | 652 |
5 | Broadcom Inc. | 4.300% | 11/15/32 | 400 | 442 |
| Broadridge Financial Solutions Inc. | 3.400% | 6/27/26 | 100 | 110 |
| Broadridge Financial Solutions Inc. | 2.900% | 12/1/29 | 75 | 80 |
| Cadence Design Systems Inc. | 4.375% | 10/15/24 | 100 | 111 |
| Cisco Systems Inc. | 3.000% | 6/15/22 | 125 | 132 |
| Cisco Systems Inc. | 2.200% | 9/20/23 | 150 | 158 |
| Cisco Systems Inc. | 3.625% | 3/4/24 | 875 | 977 |
| Cisco Systems Inc. | 2.950% | 2/28/26 | 100 | 113 |
| Cisco Systems Inc. | 2.500% | 9/20/26 | 225 | 249 |
| Cisco Systems Inc. | 5.500% | 1/15/40 | 800 | 1,171 |
| Citrix Systems Inc. | 4.500% | 12/1/27 | 50 | 57 |
| Citrix Systems Inc. | 3.300% | 3/1/30 | 75 | 80 |
| Corning Inc. | 2.900% | 5/15/22 | 175 | 181 |
| Corning Inc. | 4.700% | 3/15/37 | 275 | 324 |
| Corning Inc. | 5.750% | 8/15/40 | 195 | 254 |
| Corning Inc. | 4.375% | 11/15/57 | 350 | 400 |
5 | Dell International LLC / EMC Corp. | 5.450% | 6/15/23 | 700 | 766 |
5 | Dell International LLC / EMC Corp. | 4.000% | 7/15/24 | 100 | 107 |
5 | Dell International LLC / EMC Corp. | 5.850% | 7/15/25 | 200 | 230 |
5 | Dell International LLC / EMC Corp. | 6.020% | 6/15/26 | 1,075 | 1,228 |
5 | Dell International LLC / EMC Corp. | 4.900% | 10/1/26 | 250 | 275 |
5 | Dell International LLC / EMC Corp. | 6.100% | 7/15/27 | 100 | 115 |
5 | Dell International LLC / EMC Corp. | 5.300% | 10/1/29 | 325 | 357 |
5 | Dell International LLC / EMC Corp. | 6.200% | 7/15/30 | 150 | 175 |
5 | Dell International LLC / EMC Corp. | 8.100% | 7/15/36 | 320 | 414 |
5 | Dell International LLC / EMC Corp. | 8.350% | 7/15/46 | 425 | 561 |
| DXC Technology Co. | 4.000% | 4/15/23 | 50 | 52 |
| DXC Technology Co. | 4.250% | 4/15/24 | 250 | 270 |
| DXC Technology Co. | 4.125% | 4/15/25 | 100 | 107 |
| Equifax Inc. | 3.600% | 8/15/21 | 25 | 26 |
| Equifax Inc. | 3.950% | 6/15/23 | 50 | 54 |
| Equifax Inc. | 2.600% | 12/1/24 | 75 | 79 |
| Equifax Inc. | 2.600% | 12/15/25 | 100 | 106 |
| Equifax Inc. | 3.100% | 5/15/30 | 120 | 128 |
| Equinix Inc. | 2.625% | 11/18/24 | 200 | 213 |
| Equinix Inc. | 1.250% | 7/15/25 | 100 | 100 |
| Equinix Inc. | 5.875% | 1/15/26 | 500 | 527 |
| Equinix Inc. | 2.900% | 11/18/26 | 100 | 108 |
| Equinix Inc. | 1.800% | 7/15/27 | 100 | 100 |
| Equinix Inc. | 3.200% | 11/18/29 | 250 | 271 |
| Equinix Inc. | 2.150% | 7/15/30 | 250 | 247 |
| Equinix Inc. | 3.000% | 7/15/50 | 100 | 97 |
| Fidelity National Information Services Inc. | 3.500% | 4/15/23 | 143 | 153 |
| Fidelity National Information Services Inc. | 3.875% | 6/5/24 | 150 | 166 |
| Fidelity National Information Services Inc. | 3.000% | 8/15/26 | 414 | 459 |
�� | Fidelity National Information Services Inc. | 3.750% | 5/21/29 | 200 | 234 |
| Fiserv Inc. | 3.800% | 10/1/23 | 200 | 218 |
| Fiserv Inc. | 2.750% | 7/1/24 | 400 | 427 |
| Fiserv Inc. | 3.850% | 6/1/25 | 579 | 654 |
| Fiserv Inc. | 3.200% | 7/1/26 | 200 | 221 |
| Fiserv Inc. | 2.250% | 6/1/27 | 300 | 314 |
| Fiserv Inc. | 4.200% | 10/1/28 | 200 | 235 |
| Fiserv Inc. | 3.500% | 7/1/29 | 944 | 1,061 |
| Fiserv Inc. | 2.650% | 6/1/30 | 200 | 211 |
| Fiserv Inc. | 4.400% | 7/1/49 | 415 | 502 |
| Flex Ltd. | 4.750% | 6/15/25 | 26 | 29 |
| Flex Ltd. | 4.875% | 6/15/29 | 50 | 55 |
| Global Payments Inc. | 3.800% | 4/1/21 | 130 | 132 |
| Global Payments Inc. | 3.750% | 6/1/23 | 250 | 268 |
| Global Payments Inc. | 4.000% | 6/1/23 | 100 | 108 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Global Payments Inc. | 2.650% | 2/15/25 | 337 | 358 |
| Global Payments Inc. | 4.800% | 4/1/26 | 150 | 175 |
| Global Payments Inc. | 3.200% | 8/15/29 | 310 | 332 |
| Global Payments Inc. | 2.900% | 5/15/30 | 200 | 209 |
| Global Payments Inc. | 4.150% | 8/15/49 | 260 | 299 |
| Hewlett Packard Enterprise Co. | 3.600% | 10/15/20 | 575 | 579 |
| Hewlett Packard Enterprise Co. | 3.500% | 10/5/21 | 100 | 103 |
| Hewlett Packard Enterprise Co. | 4.400% | 10/15/22 | 350 | 375 |
| Hewlett Packard Enterprise Co. | 2.250% | 4/1/23 | 200 | 205 |
| Hewlett Packard Enterprise Co. | 4.450% | 10/2/23 | 300 | 328 |
| Hewlett Packard Enterprise Co. | 4.650% | 10/1/24 | 200 | 224 |
| Hewlett Packard Enterprise Co. | 4.900% | 10/15/25 | 500 | 577 |
| Hewlett Packard Enterprise Co. | 6.200% | 10/15/35 | 150 | 187 |
| Hewlett Packard Enterprise Co. | 6.350% | 10/15/45 | 275 | 337 |
| HP Inc. | 4.050% | 9/15/22 | 100 | 107 |
| HP Inc. | 2.200% | 6/17/25 | 300 | 309 |
| HP Inc. | 3.000% | 6/17/27 | 350 | 367 |
| HP Inc. | 3.400% | 6/17/30 | 500 | 513 |
| HP Inc. | 6.000% | 9/15/41 | 100 | 118 |
| IBM Credit LLC | 3.600% | 11/30/21 | 100 | 104 |
| IBM Credit LLC | 2.200% | 9/8/22 | 100 | 104 |
| IBM Credit LLC | 3.000% | 2/6/23 | 150 | 159 |
| Intel Corp. | 3.300% | 10/1/21 | 100 | 104 |
| Intel Corp. | 3.100% | 7/29/22 | 175 | 185 |
| Intel Corp. | 2.700% | 12/15/22 | 404 | 427 |
| Intel Corp. | 2.875% | 5/11/24 | 1,050 | 1,136 |
| Intel Corp. | 3.400% | 3/25/25 | 300 | 336 |
| Intel Corp. | 3.700% | 7/29/25 | 450 | 512 |
| Intel Corp. | 2.600% | 5/19/26 | 210 | 229 |
| Intel Corp. | 2.450% | 11/15/29 | 375 | 405 |
| Intel Corp. | 3.900% | 3/25/30 | 345 | 418 |
| Intel Corp. | 4.000% | 12/15/32 | 150 | 186 |
| Intel Corp. | 4.800% | 10/1/41 | 162 | 219 |
| Intel Corp. | 4.100% | 5/19/46 | 250 | 315 |
| Intel Corp. | 4.100% | 5/11/47 | 200 | 251 |
| Intel Corp. | 3.734% | 12/8/47 | 674 | 811 |
| Intel Corp. | 3.250% | 11/15/49 | 300 | 336 |
| Intel Corp. | 4.750% | 3/25/50 | 400 | 563 |
| Intel Corp. | 3.100% | 2/15/60 | 200 | 220 |
| Intel Corp. | 4.950% | 3/25/60 | 155 | 227 |
| International Business Machines Corp. | 2.850% | 5/13/22 | 500 | 523 |
| International Business Machines Corp. | 1.875% | 8/1/22 | 675 | 694 |
| International Business Machines Corp. | 2.875% | 11/9/22 | 240 | 253 |
| International Business Machines Corp. | 3.375% | 8/1/23 | 450 | 487 |
| International Business Machines Corp. | 3.625% | 2/12/24 | 450 | 495 |
| International Business Machines Corp. | 3.000% | 5/15/24 | 600 | 649 |
| International Business Machines Corp. | 7.000% | 10/30/25 | 300 | 396 |
| International Business Machines Corp. | 3.450% | 2/19/26 | 285 | 321 |
| International Business Machines Corp. | 3.300% | 5/15/26 | 700 | 787 |
| International Business Machines Corp. | 1.700% | 5/15/27 | 265 | 271 |
| International Business Machines Corp. | 6.220% | 8/1/27 | 75 | 99 |
| International Business Machines Corp. | 6.500% | 1/15/28 | 75 | 100 |
| International Business Machines Corp. | 3.500% | 5/15/29 | 750 | 864 |
| International Business Machines Corp. | 1.950% | 5/15/30 | 265 | 270 |
| International Business Machines Corp. | 4.150% | 5/15/39 | 400 | 484 |
| International Business Machines Corp. | 5.600% | 11/30/39 | 148 | 210 |
| International Business Machines Corp. | 2.850% | 5/15/40 | 265 | 274 |
| International Business Machines Corp. | 4.000% | 6/20/42 | 358 | 430 |
| International Business Machines Corp. | 4.250% | 5/15/49 | 700 | 873 |
| International Business Machines Corp. | 2.950% | 5/15/50 | 265 | 272 |
| Intuit Inc. | 0.650% | 7/15/23 | 100 | 100 |
| Intuit Inc. | 0.950% | 7/15/25 | 100 | 100 |
| Intuit Inc. | 1.350% | 7/15/27 | 100 | 100 |
| Intuit Inc. | 1.650% | 7/15/30 | 100 | 100 |
| Jabil Inc. | 3.950% | 1/12/28 | 75 | 81 |
| Jabil Inc. | 3.600% | 1/15/30 | 100 | 105 |
| Juniper Networks Inc. | 4.350% | 6/15/25 | 50 | 56 |
| Juniper Networks Inc. | 3.750% | 8/15/29 | 500 | 557 |
| Juniper Networks Inc. | 5.950% | 3/15/41 | 25 | 31 |
| Keysight Technologies Inc. | 4.550% | 10/30/24 | 195 | 217 |
| Keysight Technologies Inc. | 4.600% | 4/6/27 | 125 | 147 |
| Keysight Technologies Inc. | 3.000% | 10/30/29 | 100 | 108 |
| KLA Corp. | 4.650% | 11/1/24 | 250 | 287 |
| KLA Corp. | 4.100% | 3/15/29 | 150 | 177 |
| KLA Corp. | 5.000% | 3/15/49 | 75 | 99 |
| KLA Corp. | 3.300% | 3/1/50 | 50 | 52 |
| Lam Research Corp. | 3.800% | 3/15/25 | 145 | 163 |
| Lam Research Corp. | 3.750% | 3/15/26 | 150 | 172 |
| Lam Research Corp. | 4.000% | 3/15/29 | 200 | 237 |
| Lam Research Corp. | 1.900% | 6/15/30 | 250 | 255 |
| Lam Research Corp. | 4.875% | 3/15/49 | 125 | 172 |
| Lam Research Corp. | 2.875% | 6/15/50 | 150 | 154 |
| Lam Research Corp. | 3.125% | 6/15/60 | 100 | 105 |
5 | Leidos Inc. | 2.950% | 5/15/23 | 95 | 99 |
5 | Leidos Inc. | 3.625% | 5/15/25 | 100 | 109 |
5 | Leidos Inc. | 4.375% | 5/15/30 | 150 | 169 |
| Marvell Technology Group Ltd. | 4.200% | 6/22/23 | 100 | 107 |
| Marvell Technology Group Ltd. | 4.875% | 6/22/28 | 100 | 120 |
| Maxim Integrated Products Inc. | 3.375% | 3/15/23 | 75 | 79 |
| Maxim Integrated Products Inc. | 3.450% | 6/15/27 | 100 | 109 |
| Microchip Technology Inc. | 4.333% | 6/1/23 | 100 | 108 |
| Micron Technology Inc. | 4.640% | 2/6/24 | 50 | 55 |
| Micron Technology Inc. | 4.975% | 2/6/26 | 100 | 115 |
| Micron Technology Inc. | 4.185% | 2/15/27 | 200 | 224 |
| Micron Technology Inc. | 5.327% | 2/6/29 | 150 | 179 |
| Micron Technology Inc. | 4.663% | 2/15/30 | 100 | 116 |
| Microsoft Corp. | 2.000% | 11/3/20 | 1,200 | 1,205 |
| Microsoft Corp. | 2.400% | 2/6/22 | 620 | 640 |
| Microsoft Corp. | 2.375% | 2/12/22 | 450 | 465 |
| Microsoft Corp. | 2.650% | 11/3/22 | 200 | 210 |
| Microsoft Corp. | 2.375% | 5/1/23 | 75 | 79 |
| Microsoft Corp. | 2.000% | 8/8/23 | 300 | 314 |
| Microsoft Corp. | 2.875% | 2/6/24 | 500 | 540 |
| Microsoft Corp. | 3.125% | 11/3/25 | 575 | 643 |
| Microsoft Corp. | 2.400% | 8/8/26 | 805 | 878 |
| Microsoft Corp. | 3.300% | 2/6/27 | 675 | 771 |
| Microsoft Corp. | 3.500% | 2/12/35 | 325 | 395 |
| Microsoft Corp. | 4.200% | 11/3/35 | 375 | 487 |
| Microsoft Corp. | 3.450% | 8/8/36 | 425 | 512 |
| Microsoft Corp. | 4.100% | 2/6/37 | 500 | 644 |
| Microsoft Corp. | 3.500% | 11/15/42 | 330 | 394 |
| Microsoft Corp. | 4.450% | 11/3/45 | 432 | 595 |
| Microsoft Corp. | 3.700% | 8/8/46 | 1,175 | 1,469 |
| Microsoft Corp. | 4.250% | 2/6/47 | 300 | 407 |
| Microsoft Corp. | 2.525% | 6/1/50 | 1,478 | 1,527 |
| Microsoft Corp. | 4.000% | 2/12/55 | 525 | 672 |
| Microsoft Corp. | 3.950% | 8/8/56 | 308 | 396 |
| Microsoft Corp. | 2.675% | 6/1/60 | 594 | 620 |
| Motorola Solutions Inc. | 3.750% | 5/15/22 | 113 | 119 |
| Motorola Solutions Inc. | 3.500% | 3/1/23 | 125 | 132 |
| Motorola Solutions Inc. | 4.000% | 9/1/24 | 240 | 264 |
| Motorola Solutions Inc. | 4.600% | 2/23/28 | 125 | 142 |
| Motorola Solutions Inc. | 5.500% | 9/1/44 | 75 | 85 |
| NetApp Inc. | 3.375% | 6/15/21 | 150 | 153 |
| NetApp Inc. | 3.300% | 9/29/24 | 75 | 80 |
| NetApp Inc. | 1.875% | 6/22/25 | 150 | 152 |
| NetApp Inc. | 2.375% | 6/22/27 | 100 | 101 |
| NetApp Inc. | 2.700% | 6/22/30 | 200 | 200 |
| NVIDIA Corp. | 2.200% | 9/16/21 | 200 | 204 |
| NVIDIA Corp. | 3.200% | 9/16/26 | 200 | 226 |
| NVIDIA Corp. | 2.850% | 4/1/30 | 300 | 333 |
| NVIDIA Corp. | 3.500% | 4/1/40 | 200 | 233 |
| NVIDIA Corp. | 3.500% | 4/1/50 | 405 | 462 |
| NVIDIA Corp. | 3.700% | 4/1/60 | 113 | 132 |
5 | NXP BV / NXP Funding LLC | 4.875% | 3/1/24 | 200 | 224 |
5 | NXP BV / NXP Funding LLC | 5.350% | 3/1/26 | 100 | 118 |
5 | NXP BV / NXP Funding LLC | 5.550% | 12/1/28 | 175 | 213 |
5 | NXP BV / NXP Funding LLC / NXP USA Inc. | 4.300% | 6/18/29 | 450 | 509 |
5 | NXP BV / NXP Funding LLC / NXP USA Inc. | 3.400% | 5/1/30 | 200 | 215 |
| Oracle Corp. | 1.900% | 9/15/21 | 1,275 | 1,297 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Oracle Corp. | 2.500% | 5/15/22 | 250 | 258 |
| Oracle Corp. | 2.400% | 9/15/23 | 750 | 789 |
| Oracle Corp. | 3.400% | 7/8/24 | 450 | 492 |
| Oracle Corp. | 2.950% | 11/15/24 | 425 | 461 |
| Oracle Corp. | 2.500% | 4/1/25 | 919 | 985 |
| Oracle Corp. | 2.650% | 7/15/26 | 2,361 | 2,546 |
| Oracle Corp. | 2.800% | 4/1/27 | 500 | 545 |
| Oracle Corp. | 2.950% | 4/1/30 | 650 | 724 |
| Oracle Corp. | 3.250% | 5/15/30 | 100 | 113 |
| Oracle Corp. | 4.300% | 7/8/34 | 325 | 405 |
| Oracle Corp. | 3.900% | 5/15/35 | 150 | 181 |
| Oracle Corp. | 3.850% | 7/15/36 | 250 | 292 |
| Oracle Corp. | 3.800% | 11/15/37 | 325 | 380 |
| Oracle Corp. | 6.125% | 7/8/39 | 150 | 222 |
| Oracle Corp. | 3.600% | 4/1/40 | 605 | 683 |
| Oracle Corp. | 5.375% | 7/15/40 | 700 | 969 |
| Oracle Corp. | 4.500% | 7/8/44 | 250 | 312 |
| Oracle Corp. | 4.125% | 5/15/45 | 425 | 507 |
| Oracle Corp. | 4.000% | 7/15/46 | 575 | 674 |
| Oracle Corp. | 4.000% | 11/15/47 | 225 | 266 |
| Oracle Corp. | 3.600% | 4/1/50 | 1,120 | 1,251 |
| Oracle Corp. | 4.375% | 5/15/55 | 150 | 190 |
| Oracle Corp. | 3.850% | 4/1/60 | 700 | 819 |
| PayPal Holdings Inc. | 2.200% | 9/26/22 | 200 | 207 |
| PayPal Holdings Inc. | 1.350% | 6/1/23 | 200 | 204 |
| PayPal Holdings Inc. | 2.400% | 10/1/24 | 100 | 106 |
| PayPal Holdings Inc. | 1.650% | 6/1/25 | 200 | 207 |
| PayPal Holdings Inc. | 2.650% | 10/1/26 | 300 | 324 |
| PayPal Holdings Inc. | 2.850% | 10/1/29 | 400 | 434 |
| PayPal Holdings Inc. | 2.300% | 6/1/30 | 200 | 207 |
| PayPal Holdings Inc. | 3.250% | 6/1/50 | 310 | 337 |
| QUALCOMM Inc. | 3.000% | 5/20/22 | 250 | 261 |
| QUALCOMM Inc. | 2.600% | 1/30/23 | 300 | 315 |
| QUALCOMM Inc. | 2.900% | 5/20/24 | 345 | 372 |
| QUALCOMM Inc. | 3.450% | 5/20/25 | 400 | 446 |
| QUALCOMM Inc. | 3.250% | 5/20/27 | 400 | 453 |
| QUALCOMM Inc. | 2.150% | 5/20/30 | 150 | 156 |
| QUALCOMM Inc. | 4.650% | 5/20/35 | 200 | 266 |
| QUALCOMM Inc. | 4.800% | 5/20/45 | 275 | 357 |
| QUALCOMM Inc. | 4.300% | 5/20/47 | 350 | 435 |
| QUALCOMM Inc. | 3.250% | 5/20/50 | 200 | 217 |
| salesforce.com Inc. | 3.250% | 4/11/23 | 200 | 215 |
| salesforce.com Inc. | 3.700% | 4/11/28 | 325 | 377 |
| Seagate HDD Cayman | 4.875% | 3/1/24 | 75 | 81 |
5 | Seagate HDD Cayman | 4.125% | 1/15/31 | 100 | 105 |
| Seagate HDD Cayman | 5.750% | 12/1/34 | 100 | 110 |
| Texas Instruments Inc. | 1.850% | 5/15/22 | 100 | 103 |
| Texas Instruments Inc. | 2.625% | 5/15/24 | 25 | 27 |
| Texas Instruments Inc. | 1.375% | 3/12/25 | 200 | 205 |
| Texas Instruments Inc. | 2.900% | 11/3/27 | 94 | 105 |
| Texas Instruments Inc. | 2.250% | 9/4/29 | 100 | 106 |
| Texas Instruments Inc. | 1.750% | 5/4/30 | 210 | 213 |
| Texas Instruments Inc. | 3.875% | 3/15/39 | 142 | 175 |
| Texas Instruments Inc. | 4.150% | 5/15/48 | 274 | 353 |
| Trimble Inc. | 4.150% | 6/15/23 | 50 | 53 |
| Trimble Inc. | 4.750% | 12/1/24 | 93 | 101 |
| Trimble Inc. | 4.900% | 6/15/28 | 50 | 57 |
| Tyco Electronics Group SA | 3.500% | 2/3/22 | 100 | 104 |
| Tyco Electronics Group SA | 3.450% | 8/1/24 | 125 | 135 |
| Tyco Electronics Group SA | 3.125% | 8/15/27 | 200 | 218 |
| Tyco Electronics Group SA | 7.125% | 10/1/37 | 125 | 190 |
| Verisk Analytics Inc. | 4.125% | 9/12/22 | 275 | 293 |
| Verisk Analytics Inc. | 4.000% | 6/15/25 | 150 | 170 |
| Verisk Analytics Inc. | 4.125% | 3/15/29 | 400 | 469 |
| Verisk Analytics Inc. | 5.500% | 6/15/45 | 50 | 69 |
| Verisk Analytics Inc. | 3.625% | 5/15/50 | 100 | 112 |
| VMware Inc. | 2.950% | 8/21/22 | 300 | 311 |
| VMware Inc. | 4.500% | 5/15/25 | 200 | 218 |
| VMware Inc. | 4.650% | 5/15/27 | 100 | 111 |
| VMware Inc. | 3.900% | 8/21/27 | 650 | 687 |
| VMware Inc. | 4.700% | 5/15/30 | 900 | 999 |
| Xilinx Inc. | 2.950% | 6/1/24 | 150 | 161 |
| Xilinx Inc. | 2.375% | 6/1/30 | 200 | 206 |
| | | | | |
| Transportation (0.7%) | | | | |
3 | American Airlines 2013-1 Class A Pass Through Trust | 4.000% | 1/15/27 | 17 | 13 |
3 | American Airlines 2014-1 Class A Pass Through Trust | 3.700% | 4/1/28 | 88 | 74 |
3 | American Airlines 2015-1 Class A Pass Through Trust | 3.375% | 11/1/28 | 132 | 110 |
3 | American Airlines 2015-2 Class AA Pass Through Trust | 3.600% | 9/22/27 | 45 | 42 |
3 | American Airlines 2016-1 Class A Pass Through Trust | 4.100% | 1/15/28 | 62 | 52 |
3 | American Airlines 2016-1 Class AA Pass Through Trust | 3.575% | 1/15/28 | 125 | 120 |
3 | American Airlines 2016-2 Class AA Pass Through Trust | 3.200% | 12/15/29 | 229 | 213 |
3 | American Airlines 2016-3 Class A Pass Through Trust | 3.250% | 4/15/30 | 42 | 34 |
3 | American Airlines 2016-3 Class AA Pass Through Trust | 3.000% | 10/15/28 | 127 | 115 |
3 | American Airlines 2017-1 Class AA Pass Through Trust | 3.650% | 8/15/30 | 43 | 40 |
3 | American Airlines 2017-2 Class AA Pass Through Trust | 3.350% | 10/15/29 | 89 | 83 |
3 | American Airlines 2019-1 Class AA Pass Through Trust | 3.150% | 8/15/33 | 49 | 45 |
3 | BNSF Funding Trust I | 6.613% | 12/15/55 | 65 | 70 |
| Burlington Northern Santa Fe LLC | 3.050% | 3/15/22 | 150 | 156 |
| Burlington Northern Santa Fe LLC | 3.050% | 9/1/22 | 150 | 157 |
| Burlington Northern Santa Fe LLC | 3.000% | 3/15/23 | 175 | 185 |
| Burlington Northern Santa Fe LLC | 3.850% | 9/1/23 | 75 | 82 |
| Burlington Northern Santa Fe LLC | 3.750% | 4/1/24 | 200 | 221 |
| Burlington Northern Santa Fe LLC | 3.400% | 9/1/24 | 150 | 165 |
| Burlington Northern Santa Fe LLC | 3.000% | 4/1/25 | 100 | 110 |
| Burlington Northern Santa Fe LLC | 3.650% | 9/1/25 | 75 | 85 |
| Burlington Northern Santa Fe LLC | 3.250% | 6/15/27 | 225 | 255 |
| Burlington Northern Santa Fe LLC | 6.200% | 8/15/36 | 125 | 181 |
| Burlington Northern Santa Fe LLC | 5.050% | 3/1/41 | 125 | 165 |
| Burlington Northern Santa Fe LLC | 5.400% | 6/1/41 | 250 | 344 |
| Burlington Northern Santa Fe LLC | 4.400% | 3/15/42 | 250 | 314 |
| Burlington Northern Santa Fe LLC | 4.375% | 9/1/42 | 200 | 251 |
| Burlington Northern Santa Fe LLC | 4.450% | 3/15/43 | 175 | 225 |
| Burlington Northern Santa Fe LLC | 5.150% | 9/1/43 | 125 | 172 |
| Burlington Northern Santa Fe LLC | 4.900% | 4/1/44 | 100 | 135 |
| Burlington Northern Santa Fe LLC | 4.550% | 9/1/44 | 150 | 193 |
| Burlington Northern Santa Fe LLC | 4.150% | 4/1/45 | 125 | 155 |
| Burlington Northern Santa Fe LLC | 4.700% | 9/1/45 | 75 | 99 |
| Burlington Northern Santa Fe LLC | 3.900% | 8/1/46 | 150 | 182 |
| Burlington Northern Santa Fe LLC | 4.125% | 6/15/47 | 125 | 155 |
| Burlington Northern Santa Fe LLC | 4.050% | 6/15/48 | 225 | 280 |
| Burlington Northern Santa Fe LLC | 4.150% | 12/15/48 | 200 | 251 |
| Burlington Northern Santa Fe LLC | 3.550% | 2/15/50 | 400 | 465 |
| Burlington Northern Santa Fe LLC | 3.050% | 2/15/51 | 200 | 215 |
| Canadian National Railway Co. | 2.850% | 12/15/21 | 75 | 77 |
| Canadian National Railway Co. | 2.950% | 11/21/24 | 233 | 247 |
| Canadian National Railway Co. | 6.250% | 8/1/34 | 75 | 112 |
| Canadian National Railway Co. | 6.200% | 6/1/36 | 75 | 112 |
| Canadian National Railway Co. | 6.375% | 11/15/37 | 100 | 147 |
| Canadian National Railway Co. | 3.200% | 8/2/46 | 175 | 191 |
| Canadian National Railway Co. | 3.650% | 2/3/48 | 125 | 145 |
| Canadian National Railway Co. | 2.450% | 5/1/50 | 175 | 168 |
| Canadian Pacific Railway Co. | 9.450% | 8/1/21 | 50 | 54 |
| Canadian Pacific Railway Co. | 4.450% | 3/15/23 | 225 | 241 |
| Canadian Pacific Railway Co. | 2.050% | 3/5/30 | 200 | 205 |
| Canadian Pacific Railway Co. | 7.125% | 10/15/31 | 100 | 142 |
| Canadian Pacific Railway Co. | 5.950% | 5/15/37 | 450 | 654 |
| Canadian Pacific Railway Co. | 6.125% | 9/15/15 | 120 | 183 |
3 | Continental Airlines 2007-1 Class A Pass Through Trust | 5.983% | 10/19/23 | 46 | 42 |
Total Bond Market Index Portfolio
| | | | | | | | | Face | | | Market | |
| | | | | | Maturity | | | Amount | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
3 | Continental Airlines 2012-2 Class A Pass Through Trust | | 4.000 | % | | | 4/29/26 | | | | 34 | | | | 31 | |
| CSX Corp. | | 3.400 | % | | | 8/1/24 | | | | 62 | | | | 68 | |
| CSX Corp. | | 3.350 | % | | | 11/1/25 | | | | 150 | | | | 168 | |
| CSX Corp. | | 3.250 | % | | | 6/1/27 | | | | 150 | | | | 168 | |
| CSX Corp. | | 3.800 | % | | | 3/1/28 | | | | 350 | | | | 403 | |
| CSX Corp. | | 4.250 | % | | | 3/15/29 | | | | 200 | | | | 240 | |
| CSX Corp. | | 2.400 | % | | | 2/15/30 | | | | 172 | | | | 182 | |
| CSX Corp. | | 6.220 | % | | | 4/30/40 | | | | 152 | | | | 221 | |
| CSX Corp. | | 5.500 | % | | | 4/15/41 | | | | 225 | | | | 312 | |
| CSX Corp. | | 4.750 | % | | | 5/30/42 | | | | 210 | | | | 270 | |
| CSX Corp. | | 4.100 | % | | | 3/15/44 | | | | 150 | | | | 183 | |
| CSX Corp. | | 4.300 | % | | | 3/1/48 | | | | 250 | | | | 311 | |
| CSX Corp. | | 4.750 | % | | | 11/15/48 | | | | 200 | | | | 265 | |
| CSX Corp. | | 4.500 | % | | | 3/15/49 | | | | 225 | | | | 290 | |
| CSX Corp. | | 3.350 | % | | | 9/15/49 | | | | 125 | | | | 139 | |
| CSX Corp. | | 3.800 | % | | | 4/15/50 | | | | 200 | | | | 238 | |
| CSX Corp. | | 3.950 | % | | | 5/1/50 | | | | 125 | | | | 151 | |
| CSX Corp. | | 4.500 | % | | | 8/1/54 | | | | 25 | | | | 32 | |
| CSX Corp. | | 4.250 | % | | | 11/1/66 | | | | 150 | | | | 181 | |
| CSX Corp. | | 4.650 | % | | | 3/1/68 | | | | 75 | | | | 98 | |
3 | Delta Air Lines 2007-1 Class A Pass Through Trust | | 6.821 | % | | | 2/10/24 | | | | 99 | | | | 95 | |
3 | Delta Air Lines 2015-1 Class AA Pass Through Trust | | 3.625 | % | | | 7/30/27 | | | | 40 | | | | 40 | |
3 | Delta Air Lines 2019-1 Class AA Pass Through Trust | | 3.204 | % | | | 4/25/24 | | | | 75 | | | | 74 | |
3 | Delta Air Lines 2020-1 Class AA Pass Through Trust | | 2.000 | % | | | 6/10/28 | | | | 150 | | | | 144 | |
| FedEx Corp. | | 2.625 | % | | | 8/1/22 | | | | 100 | | | | 104 | |
| FedEx Corp. | | 4.000 | % | | | 1/15/24 | | | | 125 | | | | 138 | |
| FedEx Corp. | | 3.200 | % | | | 2/1/25 | | | | 150 | | | | 162 | |
| FedEx Corp. | | 3.250 | % | | | 4/1/26 | | | | 100 | | | | 109 | |
| FedEx Corp. | | 3.300 | % | | | 3/15/27 | | | | 100 | | | | 107 | |
| FedEx Corp. | | 3.100 | % | | | 8/5/29 | | | | 200 | | | | 213 | |
| FedEx Corp. | | 4.250 | % | | | 5/15/30 | | | | 100 | | | | 114 | |
| FedEx Corp. | | 3.900 | % | | | 2/1/35 | | | | 200 | | | | 216 | |
| FedEx Corp. | | 3.875 | % | | | 8/1/42 | | | | 125 | | | | 126 | |
| FedEx Corp. | | 4.100 | % | | | 4/15/43 | | | | 75 | | | | 77 | |
| FedEx Corp. | | 5.100 | % | | | 1/15/44 | | | | 150 | | | | 175 | |
| FedEx Corp. | | 4.100 | % | | | 2/1/45 | | | | 125 | | | | 128 | |
| FedEx Corp. | | 4.750 | % | | | 11/15/45 | | | | 250 | | | | 281 | |
| FedEx Corp. | | 4.550 | % | | | 4/1/46 | | | | 225 | | | | 243 | |
| FedEx Corp. | | 4.400 | % | | | 1/15/47 | | | | 125 | | | | 133 | |
| FedEx Corp. | | 4.050 | % | | | 2/15/48 | | | | 200 | | | | 205 | |
| FedEx Corp. | | 4.950 | % | | | 10/17/48 | | | | 250 | | | | 290 | |
| FedEx Corp. | | 5.250 | % | | | 5/15/50 | | | | 350 | | | | 428 | |
| FedEx Corp. | | 4.500 | % | | | 2/1/65 | | | | 60 | | | | 61 | |
| JB Hunt Transport Services Inc. | | 3.300 | % | | | 8/15/22 | | | | 100 | | | | 104 | |
| JB Hunt Transport Services Inc. | | 3.875 | % | | | 3/1/26 | | | | 25 | | | | 29 | |
3 | JetBlue 2019-1 Class AA Pass Through Trust | | 2.750 | % | | | 5/15/32 | | | | 148 | | | | 133 | |
| Kansas City Southern | | 3.000 | % | | | 5/15/23 | | | | 250 | | | | 255 | |
| Kansas City Southern | | 2.875 | % | | | 11/15/29 | | | | 100 | | | | 106 | |
| Kansas City Southern | | 4.300 | % | | | 5/15/43 | | | | 75 | | | | 90 | |
| Kansas City Southern | | 4.950 | % | | | 8/15/45 | | | | 125 | | | | 161 | |
| Kansas City Southern | | 4.700 | % | | | 5/1/48 | | | | 225 | | | | 289 | |
| Kansas City Southern | | 3.500 | % | | | 5/1/50 | | | | 100 | | | | 110 | |
| Kirby Corp. | | 4.200 | % | | | 3/1/28 | | | | 300 | | | | 302 | |
| Norfolk Southern Corp. | | 3.000 | % | | | 4/1/22 | | | | 225 | | | | 234 | |
| Norfolk Southern Corp. | | 2.903 | % | | | 2/15/23 | | | | 48 | | | | 51 | |
| Norfolk Southern Corp. | | 3.850 | % | | | 1/15/24 | | | | 75 | | | | 82 | |
| Norfolk Southern Corp. | | 5.590 | % | | | 5/17/25 | | | | 50 | | | | 60 | |
| Norfolk Southern Corp. | | 3.650 | % | | | 8/1/25 | | | | 50 | | | | 56 | |
| Norfolk Southern Corp. | | 7.800 | % | | | 5/15/27 | | | | 60 | | | | 84 | |
| Norfolk Southern Corp. | | 3.150 | % | | | 6/1/27 | | | | 125 | | | | 139 | |
| Norfolk Southern Corp. | | 3.800 | % | | | 8/1/28 | | | | 113 | | | | 131 | |
| Norfolk Southern Corp. | | 2.550 | % | | | 11/1/29 | | | | 200 | | | | 213 | |
| Norfolk Southern Corp. | | 4.837 | % | | | 10/1/41 | | | | 113 | | | | 145 | |
| Norfolk Southern Corp. | | 4.450 | % | | | 6/15/45 | | | | 75 | | | | 94 | |
| Norfolk Southern Corp. | | 4.650 | % | | | 1/15/46 | | | | 75 | | | | 97 | |
| Norfolk Southern Corp. | | 4.150 | % | | | 2/28/48 | | | | 25 | | | | 31 | |
| Norfolk Southern Corp. | | 4.100 | % | | | 5/15/49 | | | | 73 | | | | 90 | |
| Norfolk Southern Corp. | | 3.400 | % | | | 11/1/49 | | | | 75 | | | | 83 | |
| Norfolk Southern Corp. | | 3.050 | % | | | 5/15/50 | | | | 350 | | | | 362 | |
| Norfolk Southern Corp. | | 4.050 | % | | | 8/15/52 | | | | 239 | | | | 286 | |
5 | Norfolk Southern Corp. | | 3.155 | % | | | 5/15/55 | | | | 438 | | | | 448 | |
| Ryder System Inc. | | 2.250 | % | | | 9/1/21 | | | | 50 | | | | 51 | |
| Ryder System Inc. | | 2.875 | % | | | 6/1/22 | | | | 75 | | | | 78 | |
| Ryder System Inc. | | 3.400 | % | | | 3/1/23 | | | | 75 | | | | 79 | |
| Ryder System Inc. | | 3.750 | % | | | 6/9/23 | | | | 225 | | | | 239 | |
| Ryder System Inc. | | 3.650 | % | | | 3/18/24 | | | | 150 | | | | 159 | |
| Ryder System Inc. | | 2.500 | % | | | 9/1/24 | | | | 50 | | | | 52 | |
| Ryder System Inc. | | 4.625 | % | | | 6/1/25 | | | | 193 | | | | 215 | |
| Ryder System Inc. | | 2.900 | % | | | 12/1/26 | | | | 100 | | | | 103 | |
| Southwest Airlines Co. | | 4.750 | % | | | 5/4/23 | | | | 250 | | | | 257 | |
| Southwest Airlines Co. | | 5.250 | % | | | 5/4/25 | | | | 100 | | | | 105 | |
| Southwest Airlines Co. | | 3.000 | % | | | 11/15/26 | | | | 100 | | | | 98 | |
| Southwest Airlines Co. | | 5.125 | % | | | 6/15/27 | | | | 275 | | | | 286 | |
| Southwest Airlines Co. | | 3.450 | % | | | 11/16/27 | | | | 50 | | | | 49 | |
| Southwest Airlines Co. | | 2.625 | % | | | 2/10/30 | | | | 100 | | | | 90 | |
3 | Southwest Airlines Co. 2007-1 Pass Through Trust | | 6.150 | % | | | 2/1/24 | | | | 17 | | | | 17 | |
3 | Spirit Airlines Class A Pass Through Certificates Series 2015-1 | | 4.100 | % | | | 10/1/29 | | | | 18 | | | | 15 | |
| Union Pacific Corp. | | 2.950 | % | | | 3/1/22 | | | | 100 | | | | 104 | |
| Union Pacific Corp. | | 4.163 | % | | | 7/15/22 | | | | 534 | | | | 568 | |
| Union Pacific Corp. | | 2.950 | % | | | 1/15/23 | | | | 25 | | | | 26 | |
| Union Pacific Corp. | | 3.500 | % | | | 6/8/23 | | | | 150 | | | | 162 | |
| Union Pacific Corp. | | 3.646 | % | | | 2/15/24 | | | | 50 | | | | 55 | |
| Union Pacific Corp. | | 3.150 | % | | | 3/1/24 | | | | 100 | | | | 108 | |
| Union Pacific Corp. | | 3.250 | % | | | 1/15/25 | | | | 206 | | | | 226 | |
| Union Pacific Corp. | | 3.750 | % | | | 7/15/25 | | | | 125 | | | | 142 | |
| Union Pacific Corp. | | 3.250 | % | | | 8/15/25 | | | | 50 | | | | 55 | |
| Union Pacific Corp. | | 2.750 | % | | | 3/1/26 | | | | 75 | | | | 82 | |
| Union Pacific Corp. | | 2.150 | % | | | 2/5/27 | | | | 90 | | | | 95 | |
| Union Pacific Corp. | | 3.950 | % | | | 9/10/28 | | | | 300 | | | | 354 | |
| Union Pacific Corp. | | 3.700 | % | | | 3/1/29 | | | | 200 | | | | 233 | |
| Union Pacific Corp. | | 2.400 | % | | | 2/5/30 | | | | 200 | | | | 213 | |
| Union Pacific Corp. | | 3.375 | % | | | 2/1/35 | | | | 100 | | | | 114 | |
| Union Pacific Corp. | | 3.600 | % | | | 9/15/37 | | | | 290 | | | | 321 | |
| Union Pacific Corp. | | 4.375 | % | | | 9/10/38 | | | | 125 | | | | 154 | |
| Union Pacific Corp. | | 4.050 | % | | | 11/15/45 | | | | 150 | | | | 181 | |
| Union Pacific Corp. | | 4.300 | % | | | 3/1/49 | | | | 200 | | | | 254 | |
| Union Pacific Corp. | | 3.250 | % | | | 2/5/50 | | | | 200 | | | | 218 | |
| Union Pacific Corp. | | 3.799 | % | | | 10/1/51 | | | | 560 | | | | 659 | |
| Union Pacific Corp. | | 3.875 | % | | | 2/1/55 | | | | 100 | | | | 120 | |
| Union Pacific Corp. | | 3.950 | % | | | 8/15/59 | | | | 100 | | | | 117 | |
| Union Pacific Corp. | | 3.839 | % | | | 3/20/60 | | | | 386 | | | | 452 | |
| Union Pacific Corp. | | 4.375 | % | | | 11/15/65 | | | | 135 | | | | 168 | |
| Union Pacific Corp. | | 4.100 | % | | | 9/15/67 | | | | 100 | | | | 120 | |
| Union Pacific Corp. | | 3.750 | % | | | 2/5/70 | | | | 150 | | | | 166 | |
3 | United Airlines 2013-1 Class A Pass Through Trust | | 4.300 | % | | | 2/15/27 | | | | 55 | | | | 50 | |
3 | United Airlines 2014-1 Class A Pass Through Trust | | 4.000 | % | | | 10/11/27 | | | | 72 | | | | 65 | |
3 | United Airlines 2015-1 Class A Pass Through Trust | | 3.700 | % | | | 6/1/24 | | | | 60 | | | | 54 | |
3 | United Airlines 2015-1 Class AA Pass Through Trust | | 3.450 | % | | | 12/1/27 | | | | 141 | | | | 137 | |
3 | United Airlines 2016-1 Class A Pass Through Trust | | 3.450 | % | | | 1/7/30 | | | | 43 | | | | 36 | |
3 | United Airlines 2016-1 Class AA Pass Through Trust | | 3.100 | % | | | 7/7/28 | | | | 347 | | | | 328 | |
3 | United Airlines 2016-2 Class A Pass Through Trust | | 3.100 | % | | | 10/7/28 | | | | 43 | | | | 36 | |
3 | United Airlines 2016-2 Class AA Pass Through Trust | | 2.875 | % | | | 10/7/28 | | | | 65 | | | | 60 | |
3 | United Airlines 2019-1 Class AA Pass Through Trust | | 4.150 | % | | | 8/25/31 | | | | 178 | | | | 170 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
3 | United Airlines 2019-2 Class AA Pass Through Trust | | 2.700 | % | | | 11/1/33 | | | | 100 | | | | 89 | |
| United Parcel Service Inc. | | 2.450 | % | | | 10/1/22 | | | | 175 | | | | 182 | |
| United Parcel Service Inc. | | 2.500 | % | | | 4/1/23 | | | | 200 | | | | 210 | |
| United Parcel Service Inc. | | 2.800 | % | | | 11/15/24 | | | | 186 | | | | 202 | |
| United Parcel Service Inc. | | 2.400 | % | | | 11/15/26 | | | | 150 | | | | 163 | |
| United Parcel Service Inc. | | 3.050 | % | | | 11/15/27 | | | | 200 | | | | 226 | |
| United Parcel Service Inc. | | 3.400 | % | | | 3/15/29 | | | | 100 | | | | 115 | |
| United Parcel Service Inc. | | 2.500 | % | | | 9/1/29 | | | | 100 | | | | 109 | |
| United Parcel Service Inc. | | 6.200 | % | | | 1/15/38 | | | | 173 | | | | 256 | |
| United Parcel Service Inc. | | 5.200 | % | | | 4/1/40 | | | | 255 | | | | 349 | |
| United Parcel Service Inc. | | 4.875 | % | | | 11/15/40 | | | | 75 | | | | 99 | |
| United Parcel Service Inc. | | 3.625 | % | | | 10/1/42 | | | | 100 | | | | 114 | |
| United Parcel Service Inc. | | 3.400 | % | | | 11/15/46 | | | | 110 | | | | 119 | |
| United Parcel Service Inc. | | 4.250 | % | | | 3/15/49 | | | | 125 | | | | 155 | |
| United Parcel Service Inc. | | 3.400 | % | | | 9/1/49 | | | | 250 | | | | 275 | |
| United Parcel Service Inc. | | 5.300 | % | | | 4/1/50 | | | | 400 | | | | 574 | |
3 | US Airways 2012-2 Class A Pass Through Trust | | 4.625 | % | | | 12/3/26 | | | | 28 | | | | 23 | |
3 | US Airways 2013-1 Class A Pass Through Trust | | 3.950 | % | | | 5/15/27 | | | | 62 | | | | 52 | |
| | | | | | | | | | | | | | | 823,826 | |
Utilities (2.3%) | | | | | | | | | | | | | | | |
| Electric (2.1%) | | | | | | | | | | | | | | | |
| AEP Texas Inc. | | 2.400 | % | | | 10/1/22 | | | | 75 | | | | 78 | |
| AEP Texas Inc. | | 3.950 | % | | | 6/1/28 | | | | 100 | | | | 114 | |
| AEP Texas Inc. | | 2.100 | % | | | 7/1/30 | | | | 200 | | | | 200 | |
| AEP Texas Inc. | | 3.800 | % | | | 10/1/47 | | | | 50 | | | | 56 | |
| AEP Texas Inc. | | 3.450 | % | | | 1/15/50 | | | | 50 | | | | 54 | |
| AEP Transmission Co. LLC | | 4.000 | % | | | 12/1/46 | | | | 75 | | | | 90 | |
| AEP Transmission Co. LLC | | 3.750 | % | | | 12/1/47 | | | | 100 | | | | 114 | |
| AEP Transmission Co. LLC | | 3.800 | % | | | 6/15/49 | | | | 70 | | | | 83 | |
| AEP Transmission Co. LLC | | 3.150 | % | | | 9/15/49 | | | | 70 | | | | 75 | |
| Alabama Power Co. | | 6.125 | % | | | 5/15/38 | | | | 50 | | | | 73 | |
| Alabama Power Co. | | 3.850 | % | | | 12/1/42 | | | | 25 | | | | 29 | |
| Alabama Power Co. | | 4.150 | % | | | 8/15/44 | | | | 75 | | | | 90 | |
| Alabama Power Co. | | 3.750 | % | | | 3/1/45 | | | | 150 | | | | 170 | |
| Alabama Power Co. | | 4.300 | % | | | 1/2/46 | | | | 250 | | | | 307 | |
| Alabama Power Co. | | 3.700 | % | | | 12/1/47 | | | | 100 | | | | 114 | |
| Alabama Power Co. | | 4.300 | % | | | 7/15/48 | | | | 100 | | | | 124 | |
| Alabama Power Co. | | 3.450 | % | | | 10/1/49 | | | | 550 | | | | 610 | |
| Ameren Corp. | | 2.500 | % | | | 9/15/24 | | | | 100 | | | | 104 | |
| Ameren Corp. | | 3.650 | % | | | 2/15/26 | | | | 80 | | | | 90 | |
| Ameren Corp. | | 3.500 | % | | | 1/15/31 | | | | 100 | | | | 112 | |
| Ameren Illinois Co. | | 2.700 | % | | | 9/1/22 | | | | 250 | | | | 259 | |
| Ameren Illinois Co. | | 3.800 | % | | | 5/15/28 | | | | 75 | | | | 86 | |
| Ameren Illinois Co. | | 3.700 | % | | | 12/1/47 | | | | 150 | | | | 174 | |
| Ameren Illinois Co. | | 3.250 | % | | | 3/15/50 | | | | 60 | | | | 66 | |
| American Electric Power Co. Inc. | | 3.650 | % | | | 12/1/21 | | | | 100 | | | | 104 | |
| American Electric Power Co. Inc. | | 2.950 | % | | | 12/15/22 | | | | 25 | | | | 26 | |
| American Electric Power Co. Inc. | | 3.200 | % | | | 11/13/27 | | | | 75 | | | | 81 | |
| American Electric Power Co. Inc. | | 4.300 | % | | | 12/1/28 | | | | 150 | | | | 176 | |
| Appalachian Power Co. | | 3.300 | % | | | 6/1/27 | | | | 500 | | | | 534 | |
| Appalachian Power Co. | | 4.500 | % | | | 3/1/49 | | | | 425 | | | | 518 | |
| Appalachian Power Co. | | 3.700 | % | | | 5/1/50 | | | | 100 | | | | 110 | |
| Arizona Public Service Co. | | 3.150 | % | | | 5/15/25 | | | | 100 | | | | 109 | |
| Arizona Public Service Co. | | 2.950 | % | | | 9/15/27 | | | | 50 | | | | 54 | |
| Arizona Public Service Co. | | 4.500 | % | | | 4/1/42 | | | | 25 | | | | 30 | |
| Arizona Public Service Co. | | 4.350 | % | | | 11/15/45 | | | | 125 | | | | 150 | |
| Arizona Public Service Co. | | 3.750 | % | | | 5/15/46 | | | | 125 | | | | 139 | |
| Arizona Public Service Co. | | 4.250 | % | | | 3/1/49 | | | | 100 | | | | 117 | |
| Arizona Public Service Co. | | 3.500 | % | | | 12/1/49 | | | | 60 | | | | 65 | |
| Avangrid Inc. | | 3.150 | % | | | 12/1/24 | | | | 230 | | | | 249 | |
| Avangrid Inc. | | 3.800 | % | | | 6/1/29 | | | | 95 | | | | 110 | |
| Avista Corp. | | 4.350 | % | | | 6/1/48 | | | | 75 | | | | 93 | |
| Baltimore Gas & Electric Co. | | 3.500 | % | | | 11/15/21 | | | | 350 | | | | 363 | |
| Baltimore Gas & Electric Co. | | 2.400 | % | | | 8/15/26 | | | | 50 | | | | 53 | |
| Baltimore Gas & Electric Co. | | 3.500 | % | | | 8/15/46 | | | | 100 | | | | 111 | |
| Baltimore Gas & Electric Co. | | 3.750 | % | | | 8/15/47 | | | | 250 | | | | 277 | |
| Baltimore Gas & Electric Co. | | 4.250 | % | | | 9/15/48 | | | | 50 | | | | 62 | |
| Baltimore Gas & Electric Co. | | 3.200 | % | | | 9/15/49 | | | | 80 | | | | 85 | |
| Baltimore Gas & Electric Co. | | 2.900 | % | | | 6/15/50 | | | | 100 | | | | 101 | |
| Berkshire Hathaway Energy Co. | | 2.800 | % | | | 1/15/23 | | | | 125 | | | | 132 | |
| Berkshire Hathaway Energy Co. | | 3.750 | % | | | 11/15/23 | | | | 100 | | | | 110 | |
| Berkshire Hathaway Energy Co. | | 3.500 | % | | | 2/1/25 | | | | 100 | | | | 111 | |
| Berkshire Hathaway Energy Co. | | 3.250 | % | | | 4/15/28 | | | | 125 | | | | 140 | |
5 | Berkshire Hathaway Energy Co. | | 3.700 | % | | | 7/15/30 | | | | 700 | | | | 815 | |
| Berkshire Hathaway Energy Co. | | 6.125 | % | | | 4/1/36 | | | | 100 | | | | 144 | |
| Berkshire Hathaway Energy Co. | | 5.950 | % | | | 5/15/37 | | | | 225 | | | | 314 | |
| Berkshire Hathaway Energy Co. | | 5.150 | % | | | 11/15/43 | | | | 150 | | | | 202 | |
| Berkshire Hathaway Energy Co. | | 4.500 | % | | | 2/1/45 | | | | 150 | | | | 188 | |
| Berkshire Hathaway Energy Co. | | 3.800 | % | | | 7/15/48 | | | | 50 | | | | 58 | |
| Berkshire Hathaway Energy Co. | | 4.450 | % | | | 1/15/49 | | | | 200 | | | | 256 | |
5 | Berkshire Hathaway Energy Co. | | 4.250 | % | | | 10/15/50 | | | | 200 | | | | 251 | |
| Black Hills Corp. | | 4.250 | % | | | 11/30/23 | | | | 100 | | | | 109 | |
| Black Hills Corp. | | 3.950 | % | | | 1/15/26 | | | | 75 | | | | 82 | |
| Black Hills Corp. | | 3.150 | % | | | 1/15/27 | | | | 75 | | | | 79 | |
| Black Hills Corp. | | 3.050 | % | | | 10/15/29 | | | | 70 | | | | 74 | |
| Black Hills Corp. | | 4.350 | % | | | 5/1/33 | | | | 75 | | | | 84 | |
| Black Hills Corp. | | 4.200 | % | | | 9/15/46 | | | | 50 | | | | 53 | |
| Black Hills Corp. | | 3.875 | % | | | 10/15/49 | | | | 70 | | | | 75 | |
| CenterPoint Energy Houston Electric LLC | | 2.400 | % | | | 9/1/26 | | | | 300 | | | | 309 | |
| CenterPoint Energy Houston Electric LLC | | 6.950 | % | | | 3/15/33 | | | | 50 | | | | 74 | |
| CenterPoint Energy Houston Electric LLC | | 3.950 | % | | | 3/1/48 | | | | 75 | | | | 91 | |
| CenterPoint Energy Houston Electric LLC | | 4.250 | % | | | 2/1/49 | | | | 150 | | | | 192 | |
| CenterPoint Energy Houston Electric LLC | | 2.900 | % | | | 7/1/50 | | | | 100 | | | | 103 | |
| CenterPoint Energy Inc. | | 3.600 | % | | | 11/1/21 | | | | 75 | | | | 78 | |
| CenterPoint Energy Inc. | | 2.500 | % | | | 9/1/22 | | | | 100 | | | | 103 | |
| CenterPoint Energy Inc. | | 3.850 | % | | | 2/1/24 | | | | 325 | | | | 355 | |
| CenterPoint Energy Inc. | | 2.500 | % | | | 9/1/24 | | | | 100 | | | | 105 | |
| CenterPoint Energy Inc. | | 4.250 | % | | | 11/1/28 | | | | 75 | | | | 87 | |
| CenterPoint Energy Inc. | | 2.950 | % | | | 3/1/30 | | | | 80 | | | | 85 | |
| CenterPoint Energy Inc. | | 3.700 | % | | | 9/1/49 | | | | 50 | | | | 54 | |
| Cleco Corporate Holdings LLC | | 3.743 | % | | | 5/1/26 | | | | 100 | | | | 105 | |
| Cleco Corporate Holdings LLC | | 4.973 | % | | | 5/1/46 | | | | 125 | | | | 131 | |
| Cleveland Electric Illuminating Co. | | 5.500 | % | | | 8/15/24 | | | | 225 | | | | 263 | |
| Cleveland Electric Illuminating Co. | | 5.950 | % | | | 12/15/36 | | | | 75 | | | | 96 | |
| CMS Energy Corp. | | 5.050 | % | | | 3/15/22 | | | | 25 | | | | 26 | |
| CMS Energy Corp. | | 3.000 | % | | | 5/15/26 | | | | 75 | | | | 81 | |
| CMS Energy Corp. | | 3.450 | % | | | 8/15/27 | | | | 50 | | | | 55 | |
| CMS Energy Corp. | | 4.875 | % | | | 3/1/44 | | | | 75 | | | | 96 | |
3 | CMS Energy Corp. | | 4.750 | % | | | 6/1/50 | | | | 100 | | | | 102 | |
| Commonwealth Edison Co. | | 2.950 | % | | | 8/15/27 | | | | 75 | | | | 82 | |
| Commonwealth Edison Co. | | 2.200 | % | | | 3/1/30 | | | | 50 | | | | 52 | |
| Commonwealth Edison Co. | | 5.900 | % | | | 3/15/36 | | | | 150 | | | | 213 | |
| Commonwealth Edison Co. | | 6.450 | % | | | 1/15/38 | | | | 175 | | | | 262 | |
| Commonwealth Edison Co. | | 4.600 | % | | | 8/15/43 | | | | 75 | | | | 97 | |
| Commonwealth Edison Co. | | 4.700 | % | | | 1/15/44 | | | | 175 | | | | 228 | |
| Commonwealth Edison Co. | | 3.700 | % | | | 3/1/45 | | | | 75 | | | | 87 | |
| Commonwealth Edison Co. | | 3.650 | % | | | 6/15/46 | | | | 175 | | | | 204 | |
| Commonwealth Edison Co. | | 3.750 | % | | | 8/15/47 | | | | 100 | | | | 118 | |
| Commonwealth Edison Co. | | 4.000 | % | | | 3/1/48 | | | | 150 | | | | 184 | |
| Commonwealth Edison Co. | | 4.000 | % | | | 3/1/49 | | | | 125 | | | | 157 | |
| Commonwealth Edison Co. | | 3.000 | % | | | 3/1/50 | | | | 200 | | | | 211 | |
| Connecticut Light & Power Co. | | 2.500 | % | | | 1/15/23 | | | | 125 | | | | 130 | |
| Connecticut Light & Power Co. | | 3.200 | % | | | 3/15/27 | | | | 50 | | | | 55 | |
| Connecticut Light & Power Co. | | 4.300 | % | | | 4/15/44 | | | | 150 | | | | 187 | |
| Connecticut Light & Power Co. | | 4.000 | % | | | 4/1/48 | | | | 160 | | | | 195 | |
| Consolidated Edison Co. of New York Inc. | | 3.350 | % | | | 4/1/30 | | | | 600 | | | | 679 | |
| Consolidated Edison Co. of New York Inc. | | 5.300 | % | | | 3/1/35 | | | | 200 | | | | 266 | |
| Consolidated Edison Co. of New York Inc. | | 5.850 | % | | | 3/15/36 | | | | 275 | | | | 370 | |
| Consolidated Edison Co. of New York Inc. | | 6.200 | % | | | 6/15/36 | | | | 75 | | | | 104 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Consolidated Edison Co. of New York Inc. | | 3.950 | % | | | 3/1/43 | | | | 125 | | | | 143 | |
| Consolidated Edison Co. of New York Inc. | | 4.450 | % | | | 3/15/44 | | | | 200 | | | | 244 | |
| Consolidated Edison Co. of New York Inc. | | 4.500 | % | | | 12/1/45 | | | | 375 | | | | 464 | |
| Consolidated Edison Co. of New York Inc. | | 3.850 | % | | | 6/15/46 | | | | 145 | | | | 166 | |
| Consolidated Edison Co. of New York Inc. | | 3.875 | % | | | 6/15/47 | | | | 75 | | | | 87 | |
| Consolidated Edison Co. of New York Inc. | | 4.125 | % | | | 5/15/49 | | | | 400 | | | | 481 | |
| Consolidated Edison Co. of New York Inc. | | 3.950 | % | | | 4/1/50 | | | | 250 | | | | 296 | |
| Consolidated Edison Co. of New York Inc. | | 4.000 | % | | | 11/15/57 | | | | 75 | | | | 87 | |
| Consolidated Edison Co. of New York Inc. | | 4.500 | % | | | 5/15/58 | | | | 120 | | | | 150 | |
| Consumers Energy Co. | | 3.375 | % | | | 8/15/23 | | | | 275 | | | | 297 | |
| Consumers Energy Co. | | 3.800 | % | | | 11/15/28 | | | | 75 | | | | 89 | |
| Consumers Energy Co. | | 3.950 | % | | | 5/15/43 | | | | 75 | | | | 91 | |
| Consumers Energy Co. | | 3.250 | % | | | 8/15/46 | | | | 50 | | | | 55 | |
| Consumers Energy Co. | | 3.950 | % | | | 7/15/47 | | | | 50 | | | | 62 | |
| Consumers Energy Co. | | 4.050 | % | | | 5/15/48 | | | | 125 | | | | 158 | |
| Consumers Energy Co. | | 4.350 | % | | | 4/15/49 | | | | 80 | | | | 106 | |
| Consumers Energy Co. | | 3.100 | % | | | 8/15/50 | | | | 80 | | | | 89 | |
| Consumers Energy Co. | | 3.500 | % | | | 8/1/51 | | | | 400 | | | | 467 | |
| Consumers Energy Co. | | 2.500 | % | | | 5/1/60 | | | | 100 | | | | 94 | |
| Delmarva Power & Light Co. | | 3.500 | % | | | 11/15/23 | | | | 25 | | | | 27 | |
| Delmarva Power & Light Co. | | 4.150 | % | | | 5/15/45 | | | | 100 | | | | 121 | |
| Dominion Energy Inc. | | 2.715 | % | | | 8/15/21 | | | | 50 | | | | 51 | |
| Dominion Energy Inc. | | 3.071 | % | | | 8/15/24 | | | | 75 | | | | 80 | |
| Dominion Energy Inc. | | 3.900 | % | | | 10/1/25 | | | | 125 | | | | 140 | |
| Dominion Energy Inc. | | 2.850 | % | | | 8/15/26 | | | | 125 | | | | 132 | |
| Dominion Energy Inc. | | 4.250 | % | | | 6/1/28 | | | | 125 | | | | 144 | |
| Dominion Energy Inc. | | 3.375 | % | | | 4/1/30 | | | | 125 | | | | 138 | |
| Dominion Energy Inc. | | 6.300 | % | | | 3/15/33 | | | | 75 | | | | 104 | |
| Dominion Energy Inc. | | 5.950 | % | | | 6/15/35 | | | | 225 | | | | 295 | |
| Dominion Energy Inc. | | 4.900 | % | | | 8/1/41 | | | | 280 | | | | 345 | |
| Dominion Energy Inc. | | 4.050 | % | | | 9/15/42 | | | | 300 | | | | 338 | |
| Dominion Energy Inc. | | 4.600 | % | | | 3/15/49 | | | | 300 | | | | 377 | |
3 | Dominion Energy Inc. | | 5.750 | % | | | 10/1/54 | | | | 100 | | | | 101 | |
| Dominion Energy South Carolina Inc. | | 6.625 | % | | | 2/1/32 | | | | 50 | | | | 72 | |
| Dominion Energy South Carolina Inc. | | 6.050 | % | | | 1/15/38 | | | | 125 | | | | 179 | |
| Dominion Energy South Carolina Inc. | | 5.450 | % | | | 2/1/41 | | | | 75 | | | | 104 | |
| Dominion Energy South Carolina Inc. | | 4.600 | % | | | 6/15/43 | | | | 75 | | | | 96 | |
| DTE Electric Co. | | 3.650 | % | | | 3/15/24 | | | | 250 | | | | 274 | |
| DTE Electric Co. | | 3.375 | % | | | 3/1/25 | | | | 150 | | | | 166 | |
| DTE Electric Co. | | 2.250 | % | | | 3/1/30 | | | | 200 | | | | 210 | |
| DTE Electric Co. | | 2.625 | % | | | 3/1/31 | | | | 100 | | | | 108 | |
| DTE Electric Co. | | 4.000 | % | | | 4/1/43 | | | | 225 | | | | 270 | |
| DTE Electric Co. | | 3.700 | % | | | 6/1/46 | | | | 50 | | | | 58 | |
| DTE Electric Co. | | 3.750 | % | | | 8/15/47 | | | | 100 | | | | 118 | |
| DTE Electric Co. | | 3.950 | % | | | 3/1/49 | | | | 128 | | | | 158 | |
| DTE Electric Co. | | 2.950 | % | | | 3/1/50 | | | | 150 | | | | 156 | |
| DTE Energy Co. | | 2.600 | % | | | 6/15/22 | | | | 50 | | | | 51 | |
| DTE Energy Co. | | 2.250 | % | | | 11/1/22 | | | | 400 | | | | 413 | |
| DTE Energy Co. | | 3.700 | % | | | 8/1/23 | | | | 125 | | | | 135 | |
| DTE Energy Co. | | 2.529 | % | | | 10/1/24 | | | | 100 | | | | 105 | |
| DTE Energy Co. | | 2.850 | % | | | 10/1/26 | | | | 300 | | | | 319 | |
| DTE Energy Co. | | 3.800 | % | | | 3/15/27 | | | | 175 | | | | 189 | |
| DTE Energy Co. | | 3.400 | % | | | 6/15/29 | | | | 100 | | | | 108 | |
| DTE Energy Co. | | 2.950 | % | | | 3/1/30 | | | | 60 | | | | 62 | |
| DTE Energy Co. | | 6.375 | % | | | 4/15/33 | | | | 75 | | | | 100 | |
| Duke Energy Carolinas LLC | | 2.500 | % | | | 3/15/23 | | | | 100 | | | | 105 | |
| Duke Energy Carolinas LLC | | 3.050 | % | | | 3/15/23 | | | | 100 | | | | 106 | |
| Duke Energy Carolinas LLC | | 2.950 | % | | | 12/1/26 | | | | 100 | | | | 111 | |
| Duke Energy Carolinas LLC | | 3.950 | % | | | 11/15/28 | | | | 125 | | | | 147 | |
| Duke Energy Carolinas LLC | | 6.000 | % | | | 12/1/28 | | | | 125 | | | | 162 | |
| Duke Energy Carolinas LLC | | 2.450 | % | | | 8/15/29 | | | | 200 | | | | 215 | |
| Duke Energy Carolinas LLC | | 2.450 | % | | | 2/1/30 | | | | 100 | | | | 108 | |
| Duke Energy Carolinas LLC | | 6.100 | % | | | 6/1/37 | | | | 100 | | | | 143 | |
| Duke Energy Carolinas LLC | | 6.000 | % | | | 1/15/38 | | | | 25 | | | | 37 | |
| Duke Energy Carolinas LLC | | 6.050 | % | | | 4/15/38 | | | | 25 | | | | 36 | |
| Duke Energy Carolinas LLC | | 5.300 | % | | | 2/15/40 | | | | 150 | | | | 208 | |
| Duke Energy Carolinas LLC | | 4.000 | % | | | 9/30/42 | | | | 175 | | | | 209 | |
| Duke Energy Carolinas LLC | | 3.875 | % | | | 3/15/46 | | | | 100 | | | | 119 | |
| Duke Energy Carolinas LLC | | 3.700 | % | | | 12/1/47 | | | | 100 | | | | 119 | |
| Duke Energy Carolinas LLC | | 3.950 | % | | | 3/15/48 | | | | 300 | | | | 369 | |
| Duke Energy Carolinas LLC | | 3.200 | % | | | 8/15/49 | | | | 500 | | | | 558 | |
| Duke Energy Corp. | | 2.400 | % | | | 8/15/22 | | | | 200 | | | | 207 | |
| Duke Energy Corp. | | 3.050 | % | | | 8/15/22 | | | | 275 | | | | 287 | |
| Duke Energy Corp. | | 3.750 | % | | | 4/15/24 | | | | 325 | | | | 356 | |
| Duke Energy Corp. | | 2.650 | % | | | 9/1/26 | | | | 80 | | | | 87 | |
| Duke Energy Corp. | | 3.150 | % | | | 8/15/27 | | | | 300 | | | | 332 | |
| Duke Energy Corp. | | 2.450 | % | | | 6/1/30 | | | | 100 | | | | 104 | |
| Duke Energy Corp. | | 4.800 | % | | | 12/15/45 | | | | 125 | | | | 161 | |
| Duke Energy Corp. | | 3.750 | % | | | 9/1/46 | | | | 405 | | | | 462 | |
| Duke Energy Corp. | | 4.200 | % | | | 6/15/49 | | | | 500 | | | | 611 | |
| Duke Energy Florida LLC | | 3.800 | % | | | 7/15/28 | | | | 100 | | | | 116 | |
| Duke Energy Florida LLC | | 2.500 | % | | | 12/1/29 | | | | 425 | | | | 459 | |
| Duke Energy Florida LLC | | 1.750 | % | | | 6/15/30 | | | | 100 | | | | 100 | |
| Duke Energy Florida LLC | | 6.350 | % | | | 9/15/37 | | | | 225 | | | | 336 | |
| Duke Energy Florida LLC | | 6.400 | % | | | 6/15/38 | | | | 200 | | | | 312 | |
| Duke Energy Florida LLC | | 3.850 | % | | | 11/15/42 | | | | 200 | | | | 235 | |
| Duke Energy Florida LLC | | 3.400 | % | | | 10/1/46 | | | | 100 | | | | 113 | |
| Duke Energy Florida LLC | | 4.200 | % | | | 7/15/48 | | | | 200 | | | | 254 | |
3 | Duke Energy Florida Project Finance LLC | | 1.731 | % | | | 9/1/22 | | | | 45 | | | | 45 | |
3 | Duke Energy Florida Project Finance LLC | | 2.538 | % | | | 9/1/29 | | | | 100 | | | | 108 | |
| Duke Energy Indiana LLC | | 6.350 | % | | | 8/15/38 | | | | 225 | | | | 333 | |
| Duke Energy Indiana LLC | | 3.750 | % | | | 5/15/46 | | | | 225 | | | | 263 | |
| Duke Energy Indiana LLC | | 3.250 | % | | | 10/1/49 | | | | 325 | | | | 359 | |
| Duke Energy Ohio Inc. | | 2.125 | % | | | 6/1/30 | | | | 100 | | | | 103 | |
| Duke Energy Ohio Inc. | | 3.700 | % | | | 6/15/46 | | | | 25 | | | | 29 | |
| Duke Energy Progress LLC | | 2.800 | % | | | 5/15/22 | | | | 100 | | | | 104 | |
| Duke Energy Progress LLC | | 3.375 | % | | | 9/1/23 | | | | 25 | | | | 27 | |
| Duke Energy Progress LLC | | 3.700 | % | | | 9/1/28 | | | | 175 | | | | 202 | |
| Duke Energy Progress LLC | | 3.450 | % | | | 3/15/29 | | | | 125 | | | | 143 | |
| Duke Energy Progress LLC | | 4.375 | % | | | 3/30/44 | | | | 300 | | | | 375 | |
| Duke Energy Progress LLC | | 4.150 | % | | | 12/1/44 | | | | 100 | | | | 122 | |
| Duke Energy Progress LLC | | 3.700 | % | | | 10/15/46 | | | | 50 | | | | 59 | |
| Duke Energy Progress LLC | | 3.600 | % | | | 9/15/47 | | | | 100 | | | | 116 | |
| Edison International | | 2.400 | % | | | 9/15/22 | | | | 125 | | | | 127 | |
| Edison International | | 3.125 | % | | | 11/15/22 | | | | 80 | | | | 82 | |
| Edison International | | 2.950 | % | | | 3/15/23 | | | | 200 | | | | 204 | |
| Edison International | | 5.750 | % | | | 6/15/27 | | | | 25 | | | | 29 | |
| El Paso Electric Co. | | 6.000 | % | | | 5/15/35 | | | | 50 | | | | 65 | |
| El Paso Electric Co. | | 5.000 | % | | | 12/1/44 | | | | 75 | | | | 90 | |
| Emera US Finance LP | | 3.550 | % | | | 6/15/26 | | | | 150 | | | | 168 | |
| Emera US Finance LP | | 4.750 | % | | | 6/15/46 | | | | 245 | | | | 287 | |
| Enel Chile SA | | 4.875 | % | | | 6/12/28 | | | | 125 | | | | 140 | |
| Entergy Arkansas Inc. | | 3.500 | % | | | 4/1/26 | | | | 50 | | | | 55 | |
| Entergy Corp. | | 4.000 | % | | | 7/15/22 | | | | 150 | | | | 159 | |
| Entergy Corp. | | 2.950 | % | | | 9/1/26 | | | | 200 | | | | 219 | |
| Entergy Corp. | | 2.800 | % | | | 6/15/30 | | | | 100 | | | | 105 | |
| Entergy Corp. | | 3.750 | % | | | 6/15/50 | | | | 100 | | | | 112 | |
| Entergy Gulf States Louisiana LLC | | 5.590 | % | | | 10/1/24 | | | | 223 | | | | 265 | |
| Entergy Louisiana LLC | | 5.400 | % | | | 11/1/24 | | | | 382 | | | | 452 | |
| Entergy Louisiana LLC | | 2.400 | % | | | 10/1/26 | | | | 75 | | | | 79 | |
| Entergy Louisiana LLC | | 3.120 | % | | | 9/1/27 | | | | 100 | | | | 109 | |
| Entergy Louisiana LLC | | 3.050 | % | | | 6/1/31 | | | | 100 | | | | 109 | |
| Entergy Louisiana LLC | | 4.000 | % | | | 3/15/33 | | | | 150 | | | | 183 | |
| Entergy Louisiana LLC | | 4.950 | % | | | 1/15/45 | | | | 150 | | | | 163 | |
| Entergy Louisiana LLC | | 4.200 | % | | | 9/1/48 | | | | 200 | | | | 253 | |
| Entergy Louisiana LLC | | 4.200 | % | | | 4/1/50 | | | | 100 | | | | 126 | |
| Entergy Louisiana LLC | | 2.900 | % | | | 3/15/51 | | | | 100 | | | | 103 | |
| Entergy Mississippi LLC | | 2.850 | % | | | 6/1/28 | | | | 125 | | | | 134 | |
| Entergy Texas Inc. | | 3.550 | % | | | 9/30/49 | | | | 60 | | | | 66 | |
| Evergy Inc. | | 2.450 | % | | | 9/15/24 | | | | 50 | | | | 52 | |
| Evergy Inc. | | 2.900 | % | | | 9/15/29 | | | | 150 | | | | 161 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Evergy Metro Inc. | | 2.250 | % | | | 6/1/30 | | | | 100 | | | | 105 | |
| Eversource Energy | | 2.750 | % | | | 3/15/22 | | | | 75 | | | | 78 | |
| Eversource Energy | | 3.800 | % | | | 12/1/23 | | | | 75 | | | | 81 | |
| Eversource Energy | | 2.900 | % | | | 10/1/24 | | | | 50 | | | | 54 | |
| Eversource Energy | | 3.150 | % | | | 1/15/25 | | | | 168 | | | | 182 | |
| Eversource Energy | | 3.300 | % | | | 1/15/28 | | | | 100 | | | | 110 | |
| Eversource Energy | | 4.250 | % | | | 4/1/29 | | | | 200 | | | | 234 | |
| Exelon Corp. | | 3.497 | % | | | 6/1/22 | | | | 200 | | | | 209 | |
| Exelon Corp. | | 3.950 | % | | | 6/15/25 | | | | 200 | | | | 225 | |
| Exelon Corp. | | 3.400 | % | | | 4/15/26 | | | | 200 | | | | 223 | |
| Exelon Corp. | | 4.050 | % | | | 4/15/30 | | | | 250 | | | | 288 | |
| Exelon Corp. | | 4.950 | % | | | 6/15/35 | | | | 225 | | | | 274 | |
| Exelon Corp. | | 5.625 | % | | | 6/15/35 | | | | 20 | | | | 26 | |
| Exelon Corp. | | 5.100 | % | | | 6/15/45 | | | | 145 | | | | 187 | |
| Exelon Corp. | | 4.450 | % | | | 4/15/46 | | | | 175 | | | | 212 | |
| Exelon Corp. | | 4.700 | % | | | 4/15/50 | | | | 50 | | | | 64 | |
| Exelon Generation Co. LLC | | 6.250 | % | | | 10/1/39 | | | | 360 | | | | 437 | |
| Exelon Generation Co. LLC | | 5.750 | % | | | 10/1/41 | | | | 75 | | | | 83 | |
| Exelon Generation Co. LLC | | 5.600 | % | | | 6/15/42 | | | | 155 | | | | 173 | |
| FirstEnergy Corp. | | 2.850 | % | | | 7/15/22 | | | | 100 | | | | 104 | |
| FirstEnergy Corp. | | 3.900 | % | | | 7/15/27 | | | | 300 | | | | 339 | |
| FirstEnergy Corp. | | 2.650 | % | | | 3/1/30 | | | | 50 | | | | 52 | |
| FirstEnergy Corp. | | 2.250 | % | | | 9/1/30 | | | | 100 | | | | 100 | |
| FirstEnergy Corp. | | 7.375 | % | | | 11/15/31 | | | | 475 | | | | 692 | |
| FirstEnergy Corp. | | 4.850 | % | | | 7/15/47 | | | | 200 | | | | 253 | |
| FirstEnergy Corp. | | 3.400 | % | | | 3/1/50 | | | | 75 | | | | 79 | |
| Florida Power & Light Co. | | 3.250 | % | | | 6/1/24 | | | | 25 | | | | 27 | |
| Florida Power & Light Co. | | 2.850 | % | | | 4/1/25 | | | | 300 | | | | 329 | |
| Florida Power & Light Co. | | 5.625 | % | | | 4/1/34 | | | | 25 | | | | 36 | |
| Florida Power & Light Co. | | 5.960 | % | | | 4/1/39 | | | | 375 | | | | 565 | |
| Florida Power & Light Co. | | 4.125 | % | | | 2/1/42 | | | | 170 | | | | 211 | |
| Florida Power & Light Co. | | 4.050 | % | | | 6/1/42 | | | | 125 | | | | 155 | |
| Florida Power & Light Co. | | 3.800 | % | | | 12/15/42 | | | | 75 | | | | 90 | |
| Florida Power & Light Co. | | 3.700 | % | | | 12/1/47 | | | | 150 | | | | 182 | |
| Florida Power & Light Co. | | 3.950 | % | | | 3/1/48 | | | | 325 | | | | 409 | |
| Florida Power & Light Co. | | 4.125 | % | | | 6/1/48 | | | | 100 | | | | 129 | |
| Florida Power & Light Co. | | 3.990 | % | | | 3/1/49 | | | | 100 | | | | 125 | |
| Florida Power & Light Co. | | 3.150 | % | | | 10/1/49 | | | | 555 | | | | 629 | |
| Fortis Inc. | | 3.055 | % | | | 10/4/26 | | | | 295 | | | | 317 | |
| Georgia Power Co. | | 2.100 | % | | | 7/30/23 | | | | 75 | | | | 78 | |
| Georgia Power Co. | | 2.200 | % | | | 9/15/24 | | | | 225 | | | | 236 | |
| Georgia Power Co. | | 3.250 | % | | | 4/1/26 | | | | 100 | | | | 107 | |
| Georgia Power Co. | | 2.650 | % | | | 9/15/29 | | | | 50 | | | | 53 | |
| Georgia Power Co. | | 4.750 | % | | | 9/1/40 | | | | 175 | | | | 211 | |
| Georgia Power Co. | | 4.300 | % | | | 3/15/43 | | | | 100 | | | | 117 | |
| Georgia Power Co. | | 3.700 | % | | | 1/30/50 | | | | 50 | | | | 56 | |
| Gulf Power Co. | | 3.300 | % | | | 5/30/27 | | | | 50 | | | | 54 | |
| Iberdrola International BV | | 6.750 | % | | | 7/15/36 | | | | 75 | | | | 104 | |
| Indiana Michigan Power Co. | | 3.850 | % | | | 5/15/28 | | | | 250 | | | | 282 | |
| Indiana Michigan Power Co. | | 3.750 | % | | | 7/1/47 | | | | 150 | | | | 170 | |
| Indiana Michigan Power Co. | | 4.250 | % | | | 8/15/48 | | | | 100 | | | | 122 | |
| Interstate Power & Light Co. | | 3.250 | % | | | 12/1/24 | | | | 202 | | | | 220 | |
| Interstate Power & Light Co. | | 4.100 | % | | | 9/26/28 | | | | 125 | | | | 144 | |
| Interstate Power & Light Co. | | 3.600 | % | | | 4/1/29 | | | | 60 | | | | 66 | |
| Interstate Power & Light Co. | | 6.250 | % | | | 7/15/39 | | | | 50 | | | | 72 | |
| Interstate Power & Light Co. | | 3.700 | % | | | 9/15/46 | | | | 75 | | | | 83 | |
| Interstate Power and Light Co. | | 2.300 | % | | | 6/1/30 | | | | 100 | | | | 102 | |
| ITC Holdings Corp. | | 2.700 | % | | | 11/15/22 | | | | 100 | | | | 104 | |
| ITC Holdings Corp. | | 3.650 | % | | | 6/15/24 | | | | 75 | | | | 81 | |
| ITC Holdings Corp. | | 3.350 | % | | | 11/15/27 | | | | 100 | | | | 111 | |
| ITC Holdings Corp. | | 5.300 | % | | | 7/1/43 | | | | 300 | | | | 379 | |
3 | John Sevier Combined Cycle Generation LLC | | 4.626 | % | | | 1/15/42 | | | | 66 | | | | 82 | |
| Kansas City Power & Light Co. | | 3.150 | % | | | 3/15/23 | | | | 75 | | | | 79 | |
| Kansas City Power & Light Co. | | 5.300 | % | | | 10/1/41 | | | | 100 | | | | 135 | |
| Kansas City Power & Light Co. | | 4.200 | % | | | 6/15/47 | | | | 100 | | | | 121 | |
| Kentucky Utilities Co. | | 5.125 | % | | | 11/1/40 | | | | 125 | | | | 164 | |
| Kentucky Utilities Co. | | 4.375 | % | | | 10/1/45 | | | | 100 | | | | 120 | |
| Kentucky Utilities Co. | | 3.300 | % | | | 6/1/50 | | | | 200 | | | | 214 | |
| Louisville Gas & Electric Co. | | 3.300 | % | | | 10/1/25 | | | | 75 | | | | 83 | |
| Louisville Gas & Electric Co. | | 4.250 | % | | | 4/1/49 | | | | 170 | | | | 206 | |
| MidAmerican Energy Co. | | 3.500 | % | | | 10/15/24 | | | | 179 | | | | 199 | |
| MidAmerican Energy Co. | | 3.100 | % | | | 5/1/27 | | | | 150 | | | | 166 | |
| MidAmerican Energy Co. | | 3.650 | % | | | 4/15/29 | | | | 200 | | | | 238 | |
| MidAmerican Energy Co. | | 6.750 | % | | | 12/30/31 | | | | 125 | | | | 185 | |
| MidAmerican Energy Co. | | 5.750 | % | | | 11/1/35 | | | | 125 | | | | 181 | |
| MidAmerican Energy Co. | | 4.800 | % | | | 9/15/43 | | | | 100 | | | | 132 | |
| MidAmerican Energy Co. | | 3.950 | % | | | 8/1/47 | | | | 100 | | | | 123 | |
| MidAmerican Energy Co. | | 4.250 | % | | | 7/15/49 | | | | 200 | | | | 259 | |
| Mississippi Power Co. | | 4.250 | % | | | 3/15/42 | | | | 100 | | | | 118 | |
| National Rural Utilities Cooperative Finance Corp. | | 1.750 | % | | | 1/21/22 | | | | 50 | | | | 51 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.700 | % | | | 2/15/23 | | | | 300 | | | | 314 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.950 | % | | | 2/7/24 | | | | 775 | | | | 828 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.400 | % | | | 2/7/28 | | | | 150 | | | | 168 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.900 | % | | | 11/1/28 | | | | 100 | | | | 116 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.700 | % | | | 3/15/29 | | | | 100 | | | | 115 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.400 | % | | | 3/15/30 | | | | 100 | | | | 106 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.023 | % | | | 11/1/32 | | | | 204 | | | | 236 | |
3 | National Rural Utilities Cooperative Finance Corp. | | 4.750 | % | | | 4/30/43 | | | | 25 | | | | 25 | |
3 | National Rural Utilities Cooperative Finance Corp. | | 5.250 | % | | | 4/20/46 | | | | 75 | | | | 79 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.400 | % | | | 11/1/48 | | | | 400 | | | | 516 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.300 | % | | | 3/15/49 | | | | 100 | | | | 128 | |
| Nevada Power Co. | | 3.700 | % | | | 5/1/29 | | | | 200 | | | | 231 | |
| Nevada Power Co. | | 2.400 | % | | | 5/1/30 | | | | 75 | | | | 80 | |
| Nevada Power Co. | | 6.750 | % | | | 7/1/37 | | | | 75 | | | | 113 | |
| Nevada Power Co. | | 3.125 | % | | | 8/1/50 | | | | 150 | | | | 165 | |
| NextEra Energy Capital Holdings Inc. | | 2.403 | % | | | 9/1/21 | | | | 150 | | | | 153 | |
| NextEra Energy Capital Holdings Inc. | | 2.900 | % | | | 4/1/22 | | | | 350 | | | | 363 | |
| NextEra Energy Capital Holdings Inc. | | 2.800 | % | | | 1/15/23 | | | | 105 | | | | 110 | |
| NextEra Energy Capital Holdings Inc. | | 3.150 | % | | | 4/1/24 | | | | 100 | | | | 108 | |
| NextEra Energy Capital Holdings Inc. | | 2.750 | % | | | 5/1/25 | | | | 700 | | | | 758 | |
| NextEra Energy Capital Holdings Inc. | | 3.250 | % | | | 4/1/26 | | | | 50 | | | | 56 | |
| NextEra Energy Capital Holdings Inc. | | 3.550 | % | | | 5/1/27 | | | | 250 | | | | 282 | |
| NextEra Energy Capital Holdings Inc. | | 3.500 | % | | | 4/1/29 | | | | 100 | | | | 113 | |
| NextEra Energy Capital Holdings Inc. | | 2.750 | % | | | 11/1/29 | | | | 100 | | | | 108 | |
| NextEra Energy Capital Holdings Inc. | | 2.250 | % | | | 6/1/30 | | | | 400 | | | | 410 | |
3 | NextEra Energy Capital Holdings Inc. | | 4.800 | % | | | 12/1/77 | | | | 125 | | | | 129 | |
3 | NextEra Energy Capital Holdings Inc. | | 5.650 | % | | | 5/1/79 | | | | 100 | | | | 109 | |
| Northern States Power Co. | | 6.250 | % | | | 6/1/36 | | | | 75 | | | | 109 | |
| Northern States Power Co. | | 6.200 | % | | | 7/1/37 | | | | 50 | | | | 74 | |
| Northern States Power Co. | | 5.350 | % | | | 11/1/39 | | | | 175 | | | | 245 | |
| Northern States Power Co. | | 3.400 | % | | | 8/15/42 | | | | 105 | | | | 119 | |
| Northern States Power Co. | | 4.000 | % | | | 8/15/45 | | | | 50 | | | | 61 | |
| Northern States Power Co. | | 2.900 | % | | | 3/1/50 | | | | 250 | | | | 272 | |
| Northern States Power Co. | | 2.600 | % | | | 6/1/51 | | | | 100 | | | | 102 | |
| NSTAR Electric Co. | | 2.375 | % | | | 10/15/22 | | | | 125 | | | | 129 | |
| NSTAR Electric Co. | | 3.200 | % | | | 5/15/27 | | | | 125 | | | | 140 | |
| NSTAR Electric Co. | | 3.250 | % | | | 5/15/29 | | | | 50 | | | | 57 | |
| NSTAR Electric Co. | | 5.500 | % | | | 3/15/40 | | | | 75 | | | | 102 | |
| Oglethorpe Power Corp. | | 5.950 | % | | | 11/1/39 | | | | 50 | | | | 67 | |
| Oglethorpe Power Corp. | | 5.375 | % | | | 11/1/40 | | | | 175 | | | | 203 | |
| Ohio Edison Co. | | 6.875 | % | | | 7/15/36 | | | | 100 | | | | 136 | |
| Ohio Power Co. | | 5.375 | % | | | 10/1/21 | | | | 175 | | | | 185 | |
| Ohio Power Co. | | 4.150 | % | | | 4/1/48 | | | | 100 | | | | 123 | |
| Ohio Power Co. | | 4.000 | % | | | 6/1/49 | | | | 240 | | | | 290 | |
| Oklahoma Gas & Electric Co. | | 3.800 | % | | | 8/15/28 | | | | 75 | | | | 84 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Oklahoma Gas & Electric Co. | | 3.250 | % | | | 4/1/30 | | | | 100 | | | | 110 | |
| Oklahoma Gas & Electric Co. | | 4.150 | % | | | 4/1/47 | | | | 50 | | | | 58 | |
| Oklahoma Gas & Electric Co. | | 3.850 | % | | | 8/15/47 | | | | 75 | | | | 84 | |
| Oncor Electric Delivery Co. LLC | | 4.100 | % | | | 6/1/22 | | | | 175 | | | | 185 | |
| Oncor Electric Delivery Co. LLC | | 2.750 | % | | | 6/1/24 | | | | 100 | | | | 106 | |
| Oncor Electric Delivery Co. LLC | | 2.950 | % | | | 4/1/25 | | | | 75 | | | | 81 | |
| Oncor Electric Delivery Co. LLC | | 3.700 | % | | | 11/15/28 | | | | 50 | | | | 59 | |
| Oncor Electric Delivery Co. LLC | | 7.250 | % | | | 1/15/33 | | | | 50 | | | | 76 | |
| Oncor Electric Delivery Co. LLC | | 7.500 | % | | | 9/1/38 | | | | 125 | | | | 205 | |
| Oncor Electric Delivery Co. LLC | | 5.250 | % | | | 9/30/40 | | | | 125 | | | | 170 | |
| Oncor Electric Delivery Co. LLC | | 4.550 | % | | | 12/1/41 | | | | 75 | | | | 96 | |
| Oncor Electric Delivery Co. LLC | | 5.300 | % | | | 6/1/42 | | | | 100 | | | | 140 | |
| Oncor Electric Delivery Co. LLC | | 3.750 | % | | | 4/1/45 | | | | 100 | | | | 119 | |
| Oncor Electric Delivery Co. LLC | | 3.800 | % | | | 9/30/47 | | | | 50 | | | | 60 | |
| Oncor Electric Delivery Co. LLC | | 3.800 | % | | | 6/1/49 | | | | 100 | | | | 121 | |
| Oncor Electric Delivery Co. LLC | | 3.100 | % | | | 9/15/49 | | | | 400 | | | | 435 | |
| Pacific Gas & Electric Co. | | 1.750 | % | | | 6/16/22 | | | | 500 | | | | 501 | |
6 | Pacific Gas & Electric Co. | | 3.850 | % | | | 11/15/23 | | | | 250 | | | | 276 | |
6 | Pacific Gas & Electric Co. | | 3.500 | % | | | 6/15/25 | | | | 200 | | | | 220 | |
6 | Pacific Gas & Electric Co. | | 3.300 | % | | | 12/1/27 | | | | 800 | | | | 868 | |
| Pacific Gas & Electric Co. | | 2.500 | % | | | 2/1/31 | | | | 500 | | | | 488 | |
| Pacific Gas & Electric Co. | | 3.300 | % | | | 8/1/40 | | | | 500 | | | | 487 | |
6 | Pacific Gas & Electric Co. | | 3.950 | % | | | 12/1/47 | | | | 200 | | | | 210 | |
| Pacific Gas & Electric Co. | | 3.500 | % | | | 8/1/50 | | | | 500 | | | | 482 | |
| PacifiCorp | | 2.950 | % | | | 2/1/22 | | | | 100 | | | | 103 | |
| PacifiCorp | | 3.600 | % | | | 4/1/24 | | | | 125 | | | | 137 | |
| PacifiCorp | | 3.500 | % | | | 6/15/29 | | | | 100 | | | | 115 | |
| PacifiCorp | | 2.700 | % | | | 9/15/30 | | | | 50 | | | | 54 | |
| PacifiCorp | | 7.700 | % | | | 11/15/31 | | | | 450 | | | | 696 | |
| PacifiCorp | | 5.250 | % | | | 6/15/35 | | | | 100 | | | | 139 | |
| PacifiCorp | | 6.100 | % | | | 8/1/36 | | | | 100 | | | | 141 | |
| PacifiCorp | | 6.250 | % | | | 10/15/37 | | | | 125 | | | | 182 | |
| PacifiCorp | | 6.350 | % | | | 7/15/38 | | | | 75 | | | | 112 | |
| PacifiCorp | | 4.100 | % | | | 2/1/42 | | | | 200 | | | | 239 | |
| PacifiCorp | | 4.125 | % | | | 1/15/49 | | | | 100 | | | | 124 | |
| PacifiCorp | | 4.150 | % | | | 2/15/50 | | | | 200 | | | | 250 | |
| PacifiCorp | | 3.300 | % | | | 3/15/51 | | | | 100 | | | | 111 | |
| PECO Energy Co. | | 2.375 | % | | | 9/15/22 | | | | 300 | | | | 310 | |
| PECO Energy Co. | | 3.900 | % | | | 3/1/48 | | | | 75 | | | | 93 | |
| PECO Energy Co. | | 2.800 | % | | | 6/15/50 | | | | 200 | | | | 206 | |
| Pinnacle West Capital Corp. | | 1.300 | % | | | 6/15/25 | | | | 200 | | | | 202 | |
| Potomac Electric Power Co. | | 6.500 | % | | | 11/15/37 | | | | 250 | | | | 367 | |
| Potomac Electric Power Co. | | 4.150 | % | | | 3/15/43 | | | | 150 | | | | 181 | |
| PPL Capital Funding Inc. | | 4.200 | % | | | 6/15/22 | | | | 25 | | | | 26 | |
| PPL Capital Funding Inc. | | 3.500 | % | | | 12/1/22 | | | | 115 | | | | 121 | |
| PPL Capital Funding Inc. | | 3.400 | % | | | 6/1/23 | | | | 100 | | | | 106 | |
| PPL Capital Funding Inc. | | 3.950 | % | | | 3/15/24 | | | | 50 | | | | 54 | |
| PPL Capital Funding Inc. | | 3.100 | % | | | 5/15/26 | | | | 100 | | | | 108 | |
| PPL Capital Funding Inc. | | 4.700 | % | | | 6/1/43 | | | | 75 | | | | 85 | |
| PPL Capital Funding Inc. | | 5.000 | % | | | 3/15/44 | | | | 200 | | | | 237 | |
| PPL Capital Funding Inc. | | 4.000 | % | | | 9/15/47 | | | | 75 | | | | 80 | |
| PPL Electric Utilities Corp. | | 3.000 | % | | | 9/15/21 | | | | 275 | | | | 282 | |
| PPL Electric Utilities Corp. | | 6.250 | % | | | 5/15/39 | | | | 100 | | | | 149 | |
| PPL Electric Utilities Corp. | | 4.125 | % | | | 6/15/44 | | | | 50 | | | | 61 | |
| PPL Electric Utilities Corp. | | 4.150 | % | | | 10/1/45 | | | | 155 | | | | 190 | |
| PPL Electric Utilities Corp. | | 3.950 | % | | | 6/1/47 | | | | 75 | | | | 90 | |
| Progress Energy Inc. | | 3.150 | % | | | 4/1/22 | | | | 40 | | | | 41 | |
| Progress Energy Inc. | | 7.000 | % | | | 10/30/31 | | | | 119 | | | | 165 | |
| Progress Energy Inc. | | 6.000 | % | | | 12/1/39 | | | | 125 | | | | 169 | |
| PSEG Power LLC | | 3.850 | % | | | 6/1/23 | | | | 125 | | | | 135 | |
| PSEG Power LLC | | 8.625 | % | | | 4/15/31 | | | | 96 | | | | 133 | |
| Public Service Co. of Colorado | | 3.700 | % | | | 6/15/28 | | | | 75 | | | | 87 | |
| Public Service Co. of Colorado | | 1.900 | % | | | 1/15/31 | | | | 100 | | | | 101 | |
| Public Service Co. of Colorado | | 3.600 | % | | | 9/15/42 | | | | 175 | | | | 201 | |
| Public Service Co. of Colorado | | 4.100 | % | | | 6/15/48 | | | | 75 | | | | 94 | |
| Public Service Co. of Colorado | | 2.700 | % | | | 1/15/51 | | | | 100 | | | | 102 | |
| Public Service Co. of New Hampshire | | 3.500 | % | | | 11/1/23 | | | | 50 | | | | 54 | |
| Public Service Co. of New Hampshire | | 3.600 | % | | | 7/1/49 | | | | 75 | | | | 88 | |
| Public Service Electric & Gas Co. | | 3.000 | % | | | 5/15/25 | | | | 80 | | | | 88 | |
| Public Service Electric & Gas Co. | | 2.250 | % | | | 9/15/26 | | | | 250 | | | | 260 | |
| Public Service Electric & Gas Co. | | 3.000 | % | | | 5/15/27 | | | | 75 | | | | 82 | |
| Public Service Electric & Gas Co. | | 3.200 | % | | | 5/15/29 | | | | 70 | | | | 79 | |
| Public Service Electric & Gas Co. | | 2.450 | % | | | 1/15/30 | | | | 50 | | | | 54 | |
| Public Service Electric & Gas Co. | | 3.800 | % | | | 3/1/46 | | | | 250 | | | | 299 | |
| Public Service Electric & Gas Co. | | 3.600 | % | | | 12/1/47 | | | | 75 | | | | 88 | |
| Public Service Electric & Gas Co. | | 3.850 | % | | | 5/1/49 | | | | 200 | | | | 246 | |
| Public Service Electric & Gas Co. | | 3.150 | % | | | 1/1/50 | | | | 300 | | | | 332 | |
| Public Service Electric & Gas Co. | | 2.700 | % | | | 5/1/50 | | | | 100 | | | | 102 | |
| Public Service Enterprise Group Inc. | | 2.650 | % | | | 11/15/22 | | | | 100 | | | | 104 | |
| Puget Energy Inc. | | 6.000 | % | | | 9/1/21 | | | | 100 | | | | 105 | |
| Puget Energy Inc. | | 5.625 | % | | | 7/15/22 | | | | 200 | | | | 214 | |
| Puget Energy Inc. | | 3.650 | % | | | 5/15/25 | | | | 400 | | | | 416 | |
5 | Puget Energy Inc. | | 4.100 | % | | | 6/15/30 | | | | 100 | | | | 109 | |
| Puget Sound Energy Inc. | | 6.274 | % | | | 3/15/37 | | | | 125 | | | | 179 | |
| Puget Sound Energy Inc. | | 5.757 | % | | | 10/1/39 | | | | 125 | | | | 175 | |
| Puget Sound Energy Inc. | | 4.300 | % | | | 5/20/45 | | | | 100 | | | | 122 | |
| Puget Sound Energy Inc. | | 4.223 | % | | | 6/15/48 | | | | 125 | | | | 157 | |
| Puget Sound Energy Inc. | | 3.250 | % | | | 9/15/49 | | | | 90 | | | | 97 | |
| San Diego Gas & Electric Co. | | 2.500 | % | | | 5/15/26 | | | | 250 | | | | 269 | |
| San Diego Gas & Electric Co. | | 4.500 | % | | | 8/15/40 | | | | 100 | | | | 123 | |
| San Diego Gas & Electric Co. | | 3.750 | % | | | 6/1/47 | | | | 75 | | | | 87 | |
| San Diego Gas & Electric Co. | | 4.150 | % | | | 5/15/48 | | | | 75 | | | | 92 | |
| San Diego Gas & Electric Co. | | 3.320 | % | | | 4/15/50 | | | | 100 | | | | 111 | |
| Sierra Pacific Power Co. | | 2.600 | % | | | 5/1/26 | | | | 100 | | | | 108 | |
3 | Southern California Edison Co. | | 1.845 | % | | | 2/1/22 | | | | 29 | | | | 29 | |
| Southern California Edison Co. | | 2.400 | % | | | 2/1/22 | | | | 75 | | | | 76 | |
| Southern California Edison Co. | | 3.400 | % | | | 6/1/23 | | | | 75 | | | | 79 | |
| Southern California Edison Co. | | 3.500 | % | | | 10/1/23 | | | | 175 | | | | 187 | |
| Southern California Edison Co. | | 3.700 | % | | | 8/1/25 | | | | 150 | | | | 166 | |
| Southern California Edison Co. | | 3.650 | % | | | 3/1/28 | | | | 100 | | | | 112 | |
| Southern California Edison Co. | | 4.200 | % | | | 3/1/29 | | | | 75 | | | | 87 | |
| Southern California Edison Co. | | 6.650 | % | | | 4/1/29 | | | | 75 | | | | 92 | |
| Southern California Edison Co. | | 2.850 | % | | | 8/1/29 | | | | 275 | | | | 290 | |
| Southern California Edison Co. | | 2.250 | % | | | 6/1/30 | | | | 300 | | | | 303 | |
| Southern California Edison Co. | | 5.750 | % | | | 4/1/35 | | | | 75 | | | | 100 | |
| Southern California Edison Co. | | 5.350 | % | | | 7/15/35 | | | | 200 | | | | 257 | |
| Southern California Edison Co. | | 5.625 | % | | | 2/1/36 | | | | 125 | | | | 158 | |
| Southern California Edison Co. | | 5.500 | % | | | 3/15/40 | | | | 100 | | | | 130 | |
| Southern California Edison Co. | | 4.500 | % | | | 9/1/40 | | | | 75 | | | | 89 | |
| Southern California Edison Co. | | 4.050 | % | | | 3/15/42 | | | | 208 | | | | 235 | |
| Southern California Edison Co. | | 3.900 | % | | | 3/15/43 | | | | 100 | | | | 110 | |
| Southern California Edison Co. | | 4.000 | % | | | 4/1/47 | | | | 335 | | | | 382 | |
| Southern California Edison Co. | | 4.125 | % | | | 3/1/48 | | | | 350 | | | | 408 | |
| Southern California Edison Co. | | 4.875 | % | | | 3/1/49 | | | | 100 | | | | 129 | |
| Southern California Edison Co. | | 3.650 | % | | | 2/1/50 | | | | 500 | | | | 548 | |
| Southern Co. | | 2.350 | % | | | 7/1/21 | | | | 300 | | | | 304 | |
| Southern Co. | | 3.250 | % | | | 7/1/26 | | | | 350 | | | | 384 | |
| Southern Co. | | 4.250 | % | | | 7/1/36 | | | | 200 | | | | 226 | |
| Southern Co. | | 4.400 | % | | | 7/1/46 | | | | 360 | | | | 426 | |
| Southern Power Co. | | 2.500 | % | | | 12/15/21 | | | | 350 | | | | 357 | |
| Southern Power Co. | | 4.150 | % | | | 12/1/25 | | | | 100 | | | | 113 | |
| Southern Power Co. | | 5.150 | % | | | 9/15/41 | | | | 100 | | | | 113 | |
| Southern Power Co. | | 5.250 | % | | | 7/15/43 | | | | 50 | | | | 56 | |
| Southern Power Co. | | 4.950 | % | | | 12/15/46 | | | | 75 | | | | 81 | |
| Southwestern Electric Power Co. | | 2.750 | % | | | 10/1/26 | | | | 100 | | | | 107 | |
| Southwestern Electric Power Co. | | 4.100 | % | | | 9/15/28 | | | | 100 | | | | 114 | |
| Southwestern Electric Power Co. | | 6.200 | % | | | 3/15/40 | | | | 75 | | | | 98 | |
| Southwestern Electric Power Co. | | 3.900 | % | | | 4/1/45 | | | | 200 | | | | 211 | |
| Southwestern Electric Power Co. | | 3.850 | % | | | 2/1/48 | | | | 325 | | | | 344 | |
| Southwestern Public Service Co. | | 3.300 | % | | | 6/15/24 | | | | 165 | | | | 178 | |
| Southwestern Public Service Co. | | 4.500 | % | | | 8/15/41 | | | | 100 | | | | 122 | |
| Southwestern Public Service Co. | | 3.400 | % | | | 8/15/46 | | | | 275 | | | | 298 | |
| Southwestern Public Service Co. | | 3.700 | % | | | 8/15/47 | | | | 75 | | | | 86 | |
| Southwestern Public Service Co. | | 4.400 | % | | | 11/15/48 | | | | 275 | | | | 347 | |
| Southwestern Public Service Co. | | 3.750 | % | | | 6/15/49 | | | | 75 | | | | 86 | |
| Southwestern Public Service Co. | | 3.150 | % | | | 5/1/50 | | | | 100 | | | | 107 | |
| Tampa Electric Co. | | 4.100 | % | | | 6/15/42 | | | | 50 | | | | 59 | |
| Tampa Electric Co. | | 4.350 | % | | | 5/15/44 | | | | 50 | | | | 61 | |
| Tampa Electric Co. | | 4.300 | % | | | 6/15/48 | | | | 75 | | | | 92 | |
| Tampa Electric Co. | | 4.450 | % | | | 6/15/49 | | | | 125 | | | | 160 | |
| Tampa Electric Co. | | 3.625 | % | | | 6/15/50 | | | | 50 | | | | 58 | |
| Toledo Edison Co. | | 6.150 | % | | | 5/15/37 | | | | 75 | | | | 107 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Tucson Electric Power Co. | | 3.050 | % | | | 3/15/25 | | | | 50 | | | | 54 | |
| Union Electric Co. | | 3.500 | % | | | 4/15/24 | | | | 250 | | | | 271 | |
| Union Electric Co. | | 2.950 | % | | | 3/15/30 | | | | 500 | | | | 558 | |
| Union Electric Co. | | 8.450 | % | | | 3/15/39 | | | | 150 | | | | 249 | |
| Union Electric Co. | | 3.650 | % | | | 4/15/45 | | | | 125 | | | | 142 | |
| Union Electric Co. | | 4.000 | % | | | 4/1/48 | | | | 75 | | | | 90 | |
| Union Electric Co. | | 3.250 | % | | | 10/1/49 | | | | 100 | | | | 109 | |
| Virginia Electric & Power Co. | | 3.450 | % | | | 2/15/24 | | | | 50 | | | | 54 | |
| Virginia Electric & Power Co. | | 2.950 | % | | | 11/15/26 | | | | 75 | | | | 83 | |
| Virginia Electric & Power Co. | | 3.500 | % | | | 3/15/27 | | | | 250 | | | | 283 | |
| Virginia Electric & Power Co. | | 3.800 | % | | | 4/1/28 | | | | 150 | | | | 174 | |
| Virginia Electric & Power Co. | | 2.875 | % | | | 7/15/29 | | | | 275 | | | | 302 | |
| Virginia Electric & Power Co. | | 6.000 | % | | | 1/15/36 | | | | 125 | | | | 172 | |
| Virginia Electric & Power Co. | | 6.000 | % | | | 5/15/37 | | | | 150 | | | | 210 | |
| Virginia Electric & Power Co. | | 6.350 | % | | | 11/30/37 | | | | 50 | | | | 76 | |
| Virginia Electric & Power Co. | | 4.000 | % | | | 1/15/43 | | | | 400 | | | | 476 | |
| Virginia Electric & Power Co. | | 4.450 | % | | | 2/15/44 | | | | 475 | | | | 592 | |
| Virginia Electric & Power Co. | | 4.200 | % | | | 5/15/45 | | | | 75 | | | | 91 | |
| Virginia Electric & Power Co. | | 4.000 | % | | | 11/15/46 | | | | 100 | | | | 120 | |
| Virginia Electric & Power Co. | | 3.800 | % | | | 9/15/47 | | | | 100 | | | | 117 | |
| Virginia Electric & Power Co. | | 4.600 | % | | | 12/1/48 | | | | 175 | | | | 228 | |
| Virginia Electric & Power Co. | | 3.300 | % | | | 12/1/49 | | | | 210 | | | | 233 | |
| WEC Energy Group Inc. | | 3.550 | % | | | 6/15/25 | | | | 200 | | | | 223 | |
| Westar Energy Inc. | | 2.550 | % | | | 7/1/26 | | | | 150 | | | | 157 | |
| Westar Energy Inc. | | 3.100 | % | | | 4/1/27 | | | | 100 | | | | 106 | |
| Westar Energy Inc. | | 4.125 | % | | | 3/1/42 | | | | 200 | | | | 236 | |
| Westar Energy Inc. | | 4.100 | % | | | 4/1/43 | | | | 100 | | | | 118 | |
| Westar Energy Inc. | | 4.250 | % | | | 12/1/45 | | | | 25 | | | | 30 | |
| Wisconsin Electric Power Co. | | 2.950 | % | | | 9/15/21 | | | | 75 | | | | 77 | |
| Wisconsin Electric Power Co. | | 2.050 | % | | | 12/15/24 | | | | 100 | | | | 105 | |
| Wisconsin Electric Power Co. | | 4.300 | % | | | 10/15/48 | | | | 100 | | | | 124 | |
| Wisconsin Power & Light Co. | | 6.375 | % | | | 8/15/37 | | | | 100 | | | | 139 | |
| Wisconsin Power & Light Co. | | 3.650 | % | | | 4/1/50 | | | | 50 | | | | 59 | |
| Wisconsin Public Service Corp. | | 3.350 | % | | | 11/21/21 | | | | 300 | | | | 313 | |
| Xcel Energy Inc. | | 2.600 | % | | | 3/15/22 | | | | 75 | | | | 77 | |
| Xcel Energy Inc. | | 3.300 | % | | | 6/1/25 | | | | 325 | | | | 357 | |
| Xcel Energy Inc. | | 3.350 | % | | | 12/1/26 | | | | 75 | | | | 84 | |
| Xcel Energy Inc. | | 4.000 | % | | | 6/15/28 | | | | 75 | | | | 88 | |
| Xcel Energy Inc. | | 2.600 | % | | | 12/1/29 | | | | 200 | | | | 211 | |
| Xcel Energy Inc. | | 3.400 | % | | | 6/1/30 | | | | 50 | | | | 57 | |
| Xcel Energy Inc. | | 3.500 | % | | | 12/1/49 | | | | 100 | | | | 110 | |
| | | | | | | | | | | | | | | | |
| Natural Gas (0.2%) | | | | | | | | | | | | | | | |
| Atmos Energy Corp. | | 3.000 | % | | | 6/15/27 | | | | 100 | | | | 109 | |
| Atmos Energy Corp. | | 2.625 | % | | | 9/15/29 | | | | 50 | | | | 54 | |
| Atmos Energy Corp. | | 5.500 | % | | | 6/15/41 | | | | 200 | | | | 281 | |
| Atmos Energy Corp. | | 4.150 | % | | | 1/15/43 | | | | 100 | | | | 122 | |
| Atmos Energy Corp. | | 4.125 | % | | | 10/15/44 | | | | 50 | | | | 62 | |
| Atmos Energy Corp. | | 3.375 | % | | | 9/15/49 | | | | 530 | | | | 596 | |
| CenterPoint Energy Resources Corp. | | 3.550 | % | | | 4/1/23 | | | | 50 | | | | 53 | |
| CenterPoint Energy Resources Corp. | | 4.000 | % | | | 4/1/28 | | | | 100 | | | | 113 | |
| CenterPoint Energy Resources Corp. | | 5.850 | % | | | 1/15/41 | | | | 250 | | | | 336 | |
| CenterPoint Energy Resources Corp. | | 4.100 | % | | | 9/1/47 | | | | 50 | | | | 55 | |
| KeySpan Corp. | | 5.803 | % | | | 4/1/35 | | | | 50 | | | | 66 | |
| NiSource Finance Corp. | | 3.490 | % | | | 5/15/27 | | | | 250 | | | | 281 | |
| NiSource Finance Corp. | | 5.950 | % | | | 6/15/41 | | | | 100 | | | | 138 | |
| NiSource Finance Corp. | | 4.800 | % | | | 2/15/44 | | | | 125 | | | | 153 | |
| NiSource Finance Corp. | | 5.650 | % | | | 2/1/45 | | | | 100 | | | | 135 | |
| NiSource Finance Corp. | | 4.375 | % | | | 5/15/47 | | | | 250 | | | | 304 | |
| NiSource Finance Corp. | | 3.950 | % | | | 3/30/48 | | | | 200 | | | | 231 | |
| NiSource Inc. | | 2.650 | % | | | 11/17/22 | | | | 75 | | | | 78 | |
| NiSource Inc. | | 3.650 | % | | | 6/15/23 | | | | 75 | | | | 81 | |
| NiSource Inc. | | 2.950 | % | | | 9/1/29 | | | | 290 | | | | 316 | |
| NiSource Inc. | | 3.600 | % | | | 5/1/30 | | | | 200 | | | | 228 | |
| ONE Gas Inc. | | 2.000 | % | | | 5/15/30 | | | | 100 | | | | 102 | |
| ONE Gas Inc. | | 4.658 | % | | | 2/1/44 | | | | 125 | | | | 157 | |
| ONE Gas Inc. | | 4.500 | % | | | 11/1/48 | | | | 75 | | | | 95 | |
| Piedmont Natural Gas Co. Inc. | | 3.500 | % | | | 6/1/29 | | | | 110 | | | | 125 | |
| Piedmont Natural Gas Co. Inc. | | 4.650 | % | | | 8/1/43 | | | | 50 | | | | 61 | |
| Piedmont Natural Gas Co. Inc. | | 3.640 | % | | | 11/1/46 | | | | 75 | | | | 83 | |
| Piedmont Natural Gas Co. Inc. | | 3.350 | % | | | 6/1/50 | | | | 100 | | | | 108 | |
| Sempra Energy | | 2.875 | % | | | 10/1/22 | | | | 100 | | | | 104 | |
| Sempra Energy | | 2.900 | % | | | 2/1/23 | | | | 100 | | | | 105 | |
| Sempra Energy | | 4.050 | % | | | 12/1/23 | | | | 100 | | | | 109 | |
| Sempra Energy | | 3.750 | % | | | 11/15/25 | | | | 155 | | | | 171 | |
| Sempra Energy | | 3.250 | % | | | 6/15/27 | | | | 150 | | | | 165 | |
| Sempra Energy | | 3.400 | % | | | 2/1/28 | | | | 200 | | | | 219 | |
| Sempra Energy | | 3.800 | % | | | 2/1/38 | | | | 200 | | | | 216 | |
| Sempra Energy | | 6.000 | % | | | 10/15/39 | | | | 150 | | | | 207 | |
| Sempra Energy | | 4.000 | % | | | 2/1/48 | | | | 175 | | | | 199 | |
| Southern California Gas Co. | | 2.600 | % | | | 6/15/26 | | | | 200 | | | | 214 | |
| Southern California Gas Co. | | 2.550 | % | | | 2/1/30 | | | | 150 | | | | 162 | |
| Southern California Gas Co. | | 3.750 | % | | | 9/15/42 | | | | 75 | | | | 85 | |
| Southern California Gas Co. | | 4.125 | % | | | 6/1/48 | | | | 75 | | | | 92 | |
| Southern California Gas Co. | | 3.950 | % | | | 2/15/50 | | | | 70 | | | | 85 | |
| Southern Co. Gas Capital Corp. | | 3.500 | % | | | 9/15/21 | | | | 325 | | | | 333 | |
| Southern Co. Gas Capital Corp. | | 3.250 | % | | | 6/15/26 | | | | 75 | | | | 80 | |
| Southern Co. Gas Capital Corp. | | 5.875 | % | | | 3/15/41 | | | | 75 | | | | 98 | |
| Southern Co. Gas Capital Corp. | | 4.400 | % | | | 6/1/43 | | | | 50 | | | | 58 | |
| Southern Co. Gas Capital Corp. | | 3.950 | % | | | 10/1/46 | | | | 100 | | | | 110 | |
| Southern Co. Gas Capital Corp. | | 4.400 | % | | | 5/30/47 | | | | 100 | | | | 120 | |
| Southwest Gas Corp. | | 3.700 | % | | | 4/1/28 | | | | 50 | | | | 56 | |
| Southwest Gas Corp. | | 3.800 | % | | | 9/29/46 | | | | 75 | | | | 81 | |
| Southwest Gas Corp. | | 4.150 | % | | | 6/1/49 | | | | 25 | | | | 28 | |
| Washington Gas Light Co. | | 3.796 | % | | | 9/15/46 | | | | 100 | | | | 111 | |
| Washington Gas Light Co. | | 3.650 | % | | | 9/15/49 | | | | 30 | | | | 34 | |
| | | | | | | | | | | | | | | | |
| Other Utility (0.0%) | | | | | | | | | | | | | | | |
| American Water Capital Corp. | | 3.400 | % | | | 3/1/25 | | | | 125 | | | | 139 | |
| American Water Capital Corp. | | 2.950 | % | | | 9/1/27 | | | | 325 | | | | 355 | |
| American Water Capital Corp. | | 3.450 | % | | | 6/1/29 | | | | 125 | | | | 142 | |
| American Water Capital Corp. | | 2.800 | % | | | 5/1/30 | | | | 100 | | | | 109 | |
| American Water Capital Corp. | | 6.593 | % | | | 10/15/37 | | | | 150 | | | | 223 | |
| American Water Capital Corp. | | 4.300 | % | | | 9/1/45 | | | | 100 | | | | 124 | |
| American Water Capital Corp. | | 3.750 | % | | | 9/1/47 | | | | 200 | | | | 232 | |
| American Water Capital Corp. | | 4.200 | % | | | 9/1/48 | | | | 100 | | | | 124 | |
| American Water Capital Corp. | | 4.150 | % | | | 6/1/49 | | | | 125 | | | | 155 | |
| American Water Capital Corp. | | 3.450 | % | | | 5/1/50 | | | | 100 | | | | 113 | |
| Essential Utilities Inc. | | 3.566 | % | | | 5/1/29 | | | | 75 | | | | 83 | |
| Essential Utilities Inc. | | 2.704 | % | | | 4/15/30 | | | | 100 | | | | 105 | |
| Essential Utilities Inc. | | 4.276 | % | | | 5/1/49 | | | | 85 | | | | 102 | |
| Essential Utilities Inc. | | 3.351 | % | | | 4/15/50 | | | | 200 | | | | 209 | |
| Veolia Environnement SA | | 6.750 | % | | | 6/1/38 | | | | 39 | | | | 55 | |
| | | | | | | | | | | | | | | 104,778 | |
Total Corporate Bonds (Cost $1,211,177) | | | | | | | | | | | | | | 1,337,232 | |
Sovereign Bonds (3.9%) | | | | | | | | | | | | | | | |
| African Development Bank | | 1.250 | % | | | 7/26/21 | | | | 500 | | | | 505 | |
| African Development Bank | | 2.375 | % | | | 9/23/21 | | | | 300 | | | | 308 | |
| African Development Bank | | 1.625 | % | | | 9/16/22 | | | | 400 | | | | 412 | |
| African Development Bank | | 2.125 | % | | | 11/16/22 | | | | 700 | | | | 730 | |
| African Development Bank | | 3.000 | % | | | 9/20/23 | | | | 275 | | | | 298 | |
| Asian Development Bank | | 2.000 | % | | | 2/16/22 | | | | 980 | | | | 1,007 | |
| Asian Development Bank | | 1.875 | % | | | 2/18/22 | | | | 600 | | | | 615 | |
| Asian Development Bank | | 0.625 | % | | | 4/7/22 | | | | 800 | | | | 805 | |
| Asian Development Bank | | 1.875 | % | | | 7/19/22 | | | | 600 | | | | 620 | |
| Asian Development Bank | | 1.750 | % | | | 9/13/22 | | | | 1,100 | | | | 1,135 | |
| Asian Development Bank | | 1.625 | % | | | 1/24/23 | | | | 200 | | | | 207 | |
| Asian Development Bank | | 2.750 | % | | | 3/17/23 | | | | 1,000 | | | | 1,066 | |
| Asian Development Bank | | 2.625 | % | | | 1/30/24 | | | | 1,000 | | | | 1,080 | |
| Asian Development Bank | | 1.500 | % | | | 10/18/24 | | | | 500 | | | | 523 | |
| Asian Development Bank | | 2.000 | % | | | 1/22/25 | | | | 300 | | | | 321 | |
| Asian Development Bank | | 0.625 | % | | | 4/29/25 | | | | 700 | | | | 705 | |
| Asian Development Bank | | 2.000 | % | | | 4/24/26 | | | | 100 | | | | 108 | |
| Asian Development Bank | | 2.625 | % | | | 1/12/27 | | | | 200 | | | | 224 | |
| Asian Development Bank | | 2.375 | % | | | 8/10/27 | | | | 275 | | | | 306 | |
| Asian Development Bank | | 6.220 | % | | | 8/15/27 | | | | 100 | | | | 135 | |
| Asian Development Bank | | 2.500 | % | | | 11/2/27 | | | | 673 | | | | 757 | |
| Asian Development Bank | | 5.820 | % | | | 6/16/28 | | | | 148 | | | | 202 | |
| Asian Development Bank | | 3.125 | % | | | 9/26/28 | | | | 130 | | | | 153 | |
| Asian Development Bank | | 1.750 | % | | | 9/19/29 | | | | 200 | | | | 214 | |
| Asian Development Bank | | 1.875 | % | | | 1/24/30 | | | | 200 | | | | 217 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | | | | | Market | |
| | | | | | | Maturity | | | | | | | | Value· | |
| | | Coupon | | | Date | | | | Shares | | | | ($000 | ) |
| Asian Infrastructure Investment Bank | | 2.250 | % | | | 5/16/24 | | | | 500 | | | | 535 | |
| Asian Infrastructure Investment Bank | | 0.500 | % | | | 5/28/25 | | | | 400 | | | | 399 | |
| Canada | | 2.625 | % | | | 1/25/22 | | | | 250 | | | | 259 | |
| Canada | | 2.000 | % | | | 11/15/22 | | | | 570 | | | | 594 | |
| Canada | | 1.625 | % | | | 1/22/25 | | | | 550 | | | | 579 | |
| CNOOC Finance 2013 Ltd. | | 3.000 | % | | | 5/9/23 | | | | 300 | | | | 313 | |
| CNOOC Finance 2013 Ltd. | | 2.875 | % | | | 9/30/29 | | | | 250 | | | | 265 | |
| CNOOC Finance 2013 Ltd. | | 3.300 | % | | | 9/30/49 | | | | 250 | | | | 261 | |
| CNOOC Finance 2015 USA LLC | | 3.500 | % | | | 5/5/25 | | | | 500 | | | | 545 | |
| CNOOC Finance 2015 USA LLC | | 4.375 | % | | | 5/2/28 | | | | 300 | | | | 349 | |
| CNOOC Nexen Finance 2014 ULC | | 4.250 | % | | | 4/30/24 | | | | 300 | | | | 329 | |
| Corp. Andina de Fomento | | 3.250 | % | | | 2/11/22 | | | | 45 | | | | 46 | |
| Corp. Andina de Fomento | | 2.750 | % | | | 1/6/23 | | | | 125 | | | | 128 | |
| Corp. Andina de Fomento | | 2.375 | % | | | 5/12/23 | | | | 100 | | | | 101 | |
| Corp. Andina de Fomento | | 3.750 | % | | | 11/23/23 | | | | 925 | | | | 989 | |
| Council of Europe Development Bank | | 1.750 | % | | | 9/26/22 | | | | 150 | | | | 155 | |
| Council of Europe Development Bank | | 2.625 | % | | | 2/13/23 | | | | 425 | | | | 451 | |
| Council of Europe Development Bank | | 0.250 | % | | | 6/10/23 | | | | 100 | | | | 100 | |
| Council of Europe Development Bank | | 1.375 | % | | | 2/27/25 | | | | 200 | | | | 208 | |
| Ecopetrol SA | | 5.875 | % | | | 9/18/23 | | | | 225 | | | | 241 | |
| Ecopetrol SA | | 4.125 | % | | | 1/16/25 | | | | 200 | | | | 199 | |
| Ecopetrol SA | | 5.375 | % | | | 6/26/26 | | | | 750 | | | | 789 | |
| Ecopetrol SA | | 6.875 | % | | | 4/29/30 | | | | 400 | | | | 460 | |
| Ecopetrol SA | | 7.375 | % | | | 9/18/43 | | | | 100 | | | | 120 | |
| Ecopetrol SA | | 5.875 | % | | | 5/28/45 | | | | 400 | | | | 421 | |
| Equinor ASA | | 2.750 | % | | | 11/10/21 | | | | 300 | | | | 309 | |
| Equinor ASA | | 3.150 | % | | | 1/23/22 | | | | 150 | | | | 156 | |
| Equinor ASA | | 2.450 | % | | | 1/17/23 | | | | 450 | | | | 470 | |
| Equinor ASA | | 2.650 | % | | | 1/15/24 | | | | 375 | | | | 399 | |
| Equinor ASA | | 3.700 | % | | | 3/1/24 | | | | 150 | | | | 166 | |
| Equinor ASA | | 3.250 | % | | | 11/10/24 | | | | 150 | | | | 166 | |
| Equinor ASA | | 7.250 | % | | | 9/23/27 | | | | 250 | | | | 335 | |
| Equinor ASA | | 3.625 | % | | | 9/10/28 | | | | 175 | | | | 200 | |
| Equinor ASA | | 2.375 | % | | | 5/22/30 | | | | 200 | | | | 207 | |
| Equinor ASA | | 5.100 | % | | | 8/17/40 | | | | 125 | | | | 160 | |
| Equinor ASA | | 4.250 | % | | | 11/23/41 | | | | 175 | | | | 209 | |
| Equinor ASA | | 3.950 | % | | | 5/15/43 | | | | 125 | | | | 145 | |
| Equinor ASA | | 4.800 | % | | | 11/8/43 | | | | 175 | | | | 226 | |
| Equinor ASA | | 3.250 | % | | | 11/18/49 | | | | 225 | | | | 237 | |
| Equinor ASA | | 3.700 | % | | | 4/6/50 | | | | 405 | | | | 465 | |
| European Bank for Reconstruction & Development | | 1.875 | % | | | 7/15/21 | | | | 225 | | | | 229 | |
| European Bank for Reconstruction & Development | | 1.500 | % | | | 11/2/21 | | | | 150 | | | | 152 | |
| European Bank for Reconstruction & Development | | 1.875 | % | | | 2/23/22 | | | | 200 | | | | 205 | |
| European Bank for Reconstruction & Development | | 2.750 | % | | | 3/7/23 | | | | 925 | | | | 985 | |
| European Bank for Reconstruction & Development | | 0.250 | % | | | 7/10/23 | | | | 200 | | | | 200 | |
| European Bank for Reconstruction & Development | | 1.625 | % | | | 9/27/24 | | | | 270 | | | | 284 | |
| European Bank for Reconstruction & Development | | 1.500 | % | | | 2/13/25 | | | | 100 | | | | 105 | |
| European Bank for Reconstruction & Development | | 0.500 | % | | | 5/19/25 | | | | 100 | | | | 100 | |
| European Investment Bank | | 1.375 | % | | | 9/15/21 | | | | 100 | | | | 101 | |
| European Investment Bank | | 2.125 | % | | | 10/15/21 | | | | 300 | | | | 307 | |
| European Investment Bank | | 2.875 | % | | | 12/15/21 | | | | 1,150 | | | | 1,194 | |
| European Investment Bank | | 2.250 | % | | | 3/15/22 | | | | 500 | | | | 517 | |
| European Investment Bank | | 2.625 | % | | | 5/20/22 | | | | 200 | | | | 209 | |
| European Investment Bank | | 2.375 | % | | | 6/15/22 | | | | 1,725 | | | | 1,796 | |
| European Investment Bank | | 1.375 | % | | | 9/6/22 | | | | 720 | | | | 738 | |
| European Investment Bank | | 2.500 | % | | | 3/15/23 | | | | 600 | | | | 636 | |
| European Investment Bank | | 1.375 | % | | | 5/15/23 | | | | 600 | | | | 619 | |
| European Investment Bank | | 2.875 | % | | | 8/15/23 | | | | 800 | | | | 864 | |
| European Investment Bank | | 0.250 | % | | | 9/15/23 | | | | 1,750 | | | | 1,749 | |
| European Investment Bank | | 3.125 | % | | | 12/14/23 | | | | 500 | | | | 548 | |
| European Investment Bank | | 3.250 | % | | | 1/29/24 | | | | 810 | | | | 894 | |
| European Investment Bank | | 2.625 | % | | | 3/15/24 | | | | 530 | | | | 574 | |
| European Investment Bank | | 2.250 | % | | | 6/24/24 | | | | 550 | | | | 591 | |
| European Investment Bank | | 2.500 | % | | | 10/15/24 | | | | 276 | | | | 301 | |
| European Investment Bank | | 1.875 | % | | | 2/10/25 | | | | 1,050 | | | | 1,119 | |
| European Investment Bank | | 1.625 | % | | | 3/14/25 | | | | 100 | | | | 106 | |
| European Investment Bank | | 0.625 | % | | | 7/25/25 | | | | 400 | | | | 403 | |
| European Investment Bank | | 2.375 | % | | | 5/24/27 | | | | 225 | | | | 251 | |
| European Investment Bank | | 1.625 | % | | | 10/9/29 | | | | 125 | | | | 133 | |
| European Investment Bank | | 0.875 | % | | | 5/17/30 | | | | 200 | | | | 200 | |
| European Investment Bank | | 4.875 | % | | | 2/15/36 | | | | 325 | | | | 492 | |
| Export Development Canada | | 1.375 | % | | | 10/21/21 | | | | 200 | | | | 203 | |
| Export Development Canada | | 1.750 | % | | | 7/18/22 | | | | 200 | | | | 206 | |
| Export Development Canada | | 2.500 | % | | | 1/24/23 | | | | 40 | | | | 42 | |
| Export Development Canada | | 1.375 | % | | | 2/24/23 | | | | 1,000 | | | | 1,025 | |
| Export Development Canada | | 2.625 | % | | | 2/21/24 | | | | 250 | | | | 270 | |
| Export-Import Bank of Korea | | 4.375 | % | | | 9/15/21 | | | | 75 | | | | 78 | |
| Export-Import Bank of Korea | | 1.875 | % | | | 10/21/21 | | | | 250 | | | | 254 | |
| Export-Import Bank of Korea | | 3.500 | % | | | 11/27/21 | | | | 200 | | | | 207 | |
| Export-Import Bank of Korea | | 5.000 | % | | | 4/11/22 | | | | 275 | | | | 295 | |
| Export-Import Bank of Korea | | 3.000 | % | | | 11/1/22 | | | | 400 | | | | 420 | |
| Export-Import Bank of Korea | | 3.625 | % | | | 11/27/23 | | | | 200 | | | | 218 | |
| Export-Import Bank of Korea | | 4.000 | % | | | 1/14/24 | | | | 650 | | | | 718 | |
| Export-Import Bank of Korea | | 2.625 | % | | | 5/26/26 | | | | 200 | | | | 218 | |
| FMS Wertmanagement | | 2.000 | % | | | 8/1/22 | | | | 470 | | | | 487 | |
| FMS Wertmanagement | | 2.750 | % | | | 3/6/23 | | | | 300 | | | | 319 | |
| Hydro-Quebec | | 8.400 | % | | | 1/15/22 | | | | 375 | | | | 419 | |
| Hydro-Quebec | | 8.050 | % | | | 7/7/24 | | | | 325 | | | | 412 | |
| Industrial & Commercial Bank of China Ltd. | | 2.957 | % | | | 11/8/22 | | | | 250 | | | | 259 | |
| Industrial & Commercial Bank of China Ltd. | | 3.538 | % | | | 11/8/27 | | | | 250 | | | | 276 | |
| Inter-American Development Bank | | 2.125 | % | | | 1/18/22 | | | | 700 | | | | 720 | |
| Inter-American Development Bank | | 1.750 | % | | | 4/14/22 | | | | 800 | | | | 821 | |
| Inter-American Development Bank | | 3.000 | % | | | 9/26/22 | | | | 500 | | | | 530 | |
| Inter-American Development Bank | | 2.500 | % | | | 1/18/23 | | | | 1,025 | | | | 1,082 | |
| Inter-American Development Bank | | 0.500 | % | | | 5/24/23 | | | | 400 | | | | 402 | |
| Inter-American Development Bank | | 3.000 | % | | | 10/4/23 | | | | 625 | | | | 679 | |
| Inter-American Development Bank | | 2.625 | % | | | 1/16/24 | | | | 150 | | | | 162 | |
| Inter-American Development Bank | | 3.000 | % | | | 2/21/24 | | | | 900 | | | | 985 | |
| Inter-American Development Bank | | 2.125 | % | | | 1/15/25 | | | | 1,100 | | | | 1,181 | |
| Inter-American Development Bank | | 1.750 | % | | | 3/14/25 | | | | 200 | | | | 212 | |
| Inter-American Development Bank | | 0.875 | % | | | 4/3/25 | | | | 500 | | | | 509 | |
| Inter-American Development Bank | | 7.000 | % | | | 6/15/25 | | | | 134 | | | | 173 | |
| Inter-American Development Bank | | 0.625 | % | | | 7/15/25 | | | | 1,300 | | | | 1,308 | |
| Inter-American Development Bank | | 2.000 | % | | | 6/2/26 | | | | 750 | | | | 810 | |
| Inter-American Development Bank | | 2.000 | % | | | 7/23/26 | | | | 100 | | | | 108 | |
| Inter-American Development Bank | | 2.375 | % | | | 7/7/27 | | | | 450 | | | | 500 | |
| Inter-American Development Bank | | 3.125 | % | | | 9/18/28 | | | | 875 | | | | 1,031 | |
| Inter-American Development Bank | | 3.875 | % | | | 10/28/41 | | | | 200 | | | | 278 | |
| Inter-American Development Bank | | 3.200 | % | | | 8/7/42 | | | | 100 | | | | 127 | |
| International Bank for Reconstruction & Development | | 2.750 | % | | | 7/23/21 | | | | 1,330 | | | | 1,365 | |
| International Bank for Reconstruction & Development | | 1.375 | % | | | 9/20/21 | | | | 1,975 | | | | 2,002 | |
| International Bank for Reconstruction & Development | | 2.125 | % | | | 12/13/21 | | | | 255 | | | | 262 | |
| International Bank for Reconstruction & Development | | 2.000 | % | | | 1/26/22 | | | | 145 | | | | 149 | |
| International Bank for Reconstruction & Development | | 1.625 | % | | | 2/10/22 | | | | 1,325 | | | | 1,354 | |
| International Bank for Reconstruction & Development | | 2.125 | % | | | 7/1/22 | | | | 775 | | | | 804 | |
| International Bank for Reconstruction & Development | | 1.875 | % | | | 6/19/23 | | | | 1,100 | | | | 1,151 | |
| International Bank for Reconstruction & Development | | 3.000 | % | | | 9/27/23 | | | | 1,125 | | | | 1,222 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 3/19/24 | | | | 1,100 | | | | 1,187 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| International Bank for Reconstruction & Development | | 1.500 | % | | | 8/28/24 | | | | 695 | | | | 726 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 11/25/24 | | | | 750 | | | | 818 | |
| International Bank for Reconstruction & Development | | 1.625 | % | | | 1/15/25 | | | | 200 | | | | 211 | |
| International Bank for Reconstruction & Development | | 0.625 | % | | | 4/22/25 | | | | 1,000 | | | | 1,007 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 7/29/25 | | | | 1,150 | | | | 1,265 | |
| International Bank for Reconstruction & Development | | 3.125 | % | | | 11/20/25 | | | | 470 | | | | 535 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 11/22/27 | | | | 350 | | | | 394 | |
| International Bank for Reconstruction & Development | | 1.750 | % | | | 10/23/29 | | | | 200 | | | | 215 | |
| International Bank for Reconstruction & Development | | 0.875 | % | | | 5/14/30 | | | | 400 | | | | 399 | |
| International Bank for Reconstruction & Development | | 4.750 | % | | | 2/15/35 | | | | 250 | | | | 368 | |
| International Finance Corp. | | 2.000 | % | | | 10/24/22 | | | | 200 | | | | 208 | |
| International Finance Corp. | | 2.875 | % | | | 7/31/23 | | | | 575 | | | | 620 | |
| International Finance Corp. | | 1.375 | % | | | 10/16/24 | | | | 200 | | | | 208 | |
| International Finance Corp. | | 2.125 | % | | | 4/7/26 | | | | 600 | | | | 653 | |
7 | Japan Bank for International Cooperation | | 3.125 | % | | | 7/20/21 | | | | 275 | | | | 283 | |
7 | Japan Bank for International Cooperation | | 1.500 | % | | | 7/21/21 | | | | 750 | | | | 758 | |
7 | Japan Bank for International Cooperation | | 2.000 | % | | | 11/4/21 | | | | 770 | | | | 786 | |
7 | Japan Bank for International Cooperation | | 2.500 | % | | | 6/1/22 | | | | 450 | | | | 467 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 7/21/22 | | | | 250 | | | | 260 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 11/16/22 | | | | 540 | | | | 556 | |
7 | Japan Bank for International Cooperation | | 1.750 | % | | | 1/23/23 | | | | 500 | | | | 516 | |
7 | Japan Bank for International Cooperation | | 0.625 | % | | | 5/22/23 | | | | 200 | | | | 201 | |
7 | Japan Bank for International Cooperation | | 3.250 | % | | | 7/20/23 | | | | 300 | | | | 324 | |
7 | Japan Bank for International Cooperation | | 3.375 | % | | | 7/31/23 | | | | 100 | | | | 109 | |
7 | Japan Bank for International Cooperation | | 3.375 | % | | | 10/31/23 | | | | 400 | | | | 437 | |
7 | Japan Bank for International Cooperation | | 3.000 | % | | | 5/29/24 | | | | 500 | | | | 545 | |
7 | Japan Bank for International Cooperation | | 1.750 | % | | | 10/17/24 | | | | 200 | | | | 209 | |
7 | Japan Bank for International Cooperation | | 2.125 | % | | | 2/10/25 | | | | 330 | | | | 351 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 4/20/26 | | | | 200 | | | | 217 | |
7 | Japan Bank for International Cooperation | | 2.250 | % | | | 11/4/26 | | | | 200 | | | | 217 | |
7 | Japan Bank for International Cooperation | | 2.875 | % | | | 7/21/27 | | | | 200 | | | | 226 | |
7 | Japan Bank for International Cooperation | | 2.750 | % | | | 11/16/27 | | | | 800 | | | | 901 | |
7 | Japan Bank for International Cooperation | | 3.250 | % | | | 7/20/28 | | | | 300 | | | | 351 | |
7 | Japan Bank for International Cooperation | | 3.500 | % | | | 10/31/28 | | | | 350 | | | | 418 | |
7 | Japan International Cooperation Agency | | 2.750 | % | | | 4/27/27 | | | | 300 | | | | 332 | |
8 | KFW | | 1.750 | % | | | 9/15/21 | | | | 600 | | | | 611 | |
8 | KFW | | 2.000 | % | | | 11/30/21 | | | | 600 | | | | 615 | |
8 | KFW | | 3.125 | % | | | 12/15/21 | | | | 1,115 | | | | 1,161 | |
8 | KFW | | 2.500 | % | | | 2/15/22 | | | | 1,000 | | | | 1,036 | |
8 | KFW | | 2.125 | % | | | 3/7/22 | | | | 1,000 | | | | 1,031 | |
8 | KFW | | 2.125 | % | | | 6/15/22 | | | | 750 | | | | 777 | |
8 | KFW | | 1.750 | % | | | 8/22/22 | | | | 1,600 | | | | 1,651 | |
8 | KFW | | 2.000 | % | | | 10/4/22 | | | | 950 | | | | 987 | |
8 | KFW | | 2.375 | % | | | 12/29/22 | | | | 450 | | | | 473 | |
8 | KFW | | 2.125 | % | | | 1/17/23 | | | | 1,025 | | | | 1,073 | |
8 | KFW | | 1.625 | % | | | 2/15/23 | | | | 1,200 | | | | 1,240 | |
8 | KFW | | 2.625 | % | | | 2/28/24 | | | | 400 | | | | 433 | |
8 | KFW | | 1.375 | % | | | 8/5/24 | | | | 900 | | | | 932 | |
8 | KFW | | 2.500 | % | | | 11/20/24 | | | | 1,800 | | | | 1,963 | |
8 | KFW | | 2.000 | % | | | 5/2/25 | | | | 150 | | | | 161 | |
8 | KFW | | 2.875 | % | | | 4/3/28 | | | | 500 | | | | 581 | |
8 | KFW | | 1.750 | % | | | 9/14/29 | | | | 175 | | | | 188 | |
8 | KFW | | 0.000 | % | | | 4/18/36 | | | | 400 | | | | 321 | |
8 | KFW | | 0.000 | % | | | 6/29/37 | | | | 200 | | | | 157 | |
| Korea Development Bank | | 4.625 | % | | | 11/16/21 | | | | 150 | | | | 158 | |
| Korea Development Bank | | 3.000 | % | | | 9/14/22 | | | | 400 | | | | 419 | |
| Korea Development Bank | | 3.375 | % | | | 3/12/23 | | | | 700 | | | | 745 | |
| Korea Development Bank | | 3.750 | % | | | 1/22/24 | | | | 500 | | | | 548 | |
| Korea Development Bank | | 2.125 | % | | | 10/1/24 | | | | 200 | | | | 209 | |
8 | Landwirtschaftliche Rentenbank | | 1.750 | % | | | 9/24/21 | | | | 250 | | | | 254 | |
8 | Landwirtschaftliche Rentenbank | | 2.250 | % | | | 10/1/21 | | | | 45 | | | | 46 | |
8 | Landwirtschaftliche Rentenbank | | 3.125 | % | | | 11/14/23 | | | | 100 | | | | 109 | |
8 | Landwirtschaftliche Rentenbank | | 2.000 | % | | | 1/13/25 | | | | 850 | | | | 908 | |
8 | Landwirtschaftliche Rentenbank | | 0.500 | % | | | 5/27/25 | | | | 400 | | | | 400 | |
8 | Landwirtschaftliche Rentenbank | | 2.375 | % | | | 6/10/25 | | | | 475 | | | | 518 | |
8 | Landwirtschaftliche Rentenbank | | 1.750 | % | | | 7/27/26 | | | | 275 | | | | 292 | |
8 | Landwirtschaftliche Rentenbank | | 2.500 | % | | | 11/15/27 | | | | 250 | | | | 281 | |
| Nexen Energy ULC | | 7.875 | % | | | 3/15/32 | | | | 50 | | | | 75 | |
| Nexen Energy ULC | | 6.400 | % | | | 5/15/37 | | | | 450 | | | | 637 | |
| Nexen Energy ULC | | 7.500 | % | | | 7/30/39 | | | | 200 | | | | 323 | |
| Nordic Investment Bank | | 1.250 | % | | | 8/2/21 | | | | 400 | | | | 404 | |
| Nordic Investment Bank | | 2.125 | % | | | 2/1/22 | | | | 200 | | | | 206 | |
| Nordic Investment Bank | | 1.375 | % | | | 10/17/22 | | | | 200 | | | | 205 | |
| Nordic Investment Bank | | 0.375 | % | | | 5/19/23 | | | | 200 | | | | 200 | |
| Nordic Investment Bank | | 2.875 | % | | | 7/19/23 | | | | 200 | | | | 216 | |
| Nordic Investment Bank | | 2.250 | % | | | 5/21/24 | | | | 200 | | | | 213 | |
9 | Oesterreichische Kontrollbank AG | | 2.625 | % | | | 1/31/22 | | | | 100 | | | | 104 | |
9 | Oesterreichische Kontrollbank AG | | 1.625 | % | | | 9/17/22 | | | | 400 | | | | 411 | |
9 | Oesterreichische Kontrollbank AG | | 2.875 | % | | | 3/13/23 | | | | 500 | | | | 533 | |
9 | Oesterreichische Kontrollbank AG | | 3.125 | % | | | 11/7/23 | | | | 200 | | | | 218 | |
9 | Oesterreichische Kontrollbank AG | | 1.500 | % | | | 2/12/25 | | | | 100 | | | | 104 | |
3 | Oriental Republic of Uruguay | | 8.000 | % | | | 11/18/22 | | | | 125 | | | | 137 | |
3 | Oriental Republic of Uruguay | | 4.500 | % | | | 8/14/24 | | | | 303 | | | | 331 | |
3 | Oriental Republic of Uruguay | | 4.375 | % | | | 10/27/27 | | | | 150 | | | | 172 | |
3 | Oriental Republic of Uruguay | | 4.375 | % | | | 1/23/31 | | | | 308 | | | | 361 | |
3 | Oriental Republic of Uruguay | | 7.625 | % | | | 3/21/36 | | | | 195 | | | | 295 | |
3 | Oriental Republic of Uruguay | | 4.125 | % | | | 11/20/45 | | | | 300 | | | | 347 | |
3 | Oriental Republic of Uruguay | | 5.100 | % | | | 6/18/50 | | | | 715 | | | | 922 | |
3 | Oriental Republic of Uruguay | | 4.975 | % | | | 4/20/55 | | | | 500 | | | | 641 | |
| Petroleos Mexicanos | | 2.378 | % | | | 4/15/25 | | | | 25 | | | | 26 | |
| Province of Alberta | | 2.200 | % | | | 7/26/22 | | | | 400 | | | | 414 | |
| Province of Alberta | | 3.350 | % | | | 11/1/23 | | | | 375 | | | | 408 | |
| Province of Alberta | | 2.950 | % | | | 1/23/24 | | | | 300 | | | | 324 | |
| Province of Alberta | | 1.875 | % | | | 11/13/24 | | | | 450 | | | | 471 | |
| Province of Alberta | | 1.000 | % | | | 5/20/25 | | | | 485 | | | | 489 | |
| Province of Alberta | | 3.300 | % | | | 3/15/28 | | | | 250 | | | | 289 | |
| Province of British Columbia | | 2.000 | % | | | 10/23/22 | | | | 200 | | | | 208 | |
| Province of British Columbia | | 1.750 | % | | | 9/27/24 | | | | 225 | | | | 236 | |
| Province of British Columbia | | 2.250 | % | | | 6/2/26 | | | | 300 | | | | 325 | |
| Province of Manitoba | | 2.050 | % | | | 11/30/20 | | | | 300 | | | | 302 | |
| Province of Manitoba | | 2.100 | % | | | 9/6/22 | | | | 150 | | | | 155 | |
| Province of Manitoba | | 2.600 | % | | | 4/16/24 | | | | 150 | | | | 161 | |
| Province of Manitoba | | 2.125 | % | | | 6/22/26 | | | | 90 | | | | 97 | |
| Province of New Brunswick | | 2.500 | % | | | 12/12/22 | | | | 95 | | | | 100 | |
| Province of New Brunswick | | 3.625 | % | | | 2/24/28 | | | | 105 | | | | 123 | |
| Province of Ontario | | 2.500 | % | | | 9/10/21 | | | | 575 | | | | 589 | |
| Province of Ontario | | 2.400 | % | | | 2/8/22 | | | | 525 | | | | 542 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Province of Ontario | | 2.550 | % | | | 4/25/22 | | | | 350 | | | | 364 | |
| Province of Ontario | | 2.250 | % | | | 5/18/22 | | | | 500 | | | | 517 | |
| Province of Ontario | | 2.450 | % | | | 6/29/22 | | | | 150 | | | | 156 | |
| Province of Ontario | | 2.200 | % | | | 10/3/22 | | | | 400 | | | | 415 | |
| Province of Ontario | | 3.400 | % | | | 10/17/23 | | | | 760 | | | | 831 | |
| Province of Ontario | | 3.050 | % | | | 1/29/24 | | | | 250 | | | | 272 | |
| Province of Ontario | | 3.200 | % | | | 5/16/24 | | | | 150 | | | | 165 | |
| Province of Ontario | | 2.500 | % | | | 4/27/26 | | | | 250 | | | | 273 | |
| Province of Ontario | | 2.300 | % | | | 6/15/26 | | | | 900 | | | | 968 | |
| Province of Ontario | | 2.000 | % | | | 10/2/29 | | | | 585 | | | | 621 | |
| Province of Quebec | | 2.750 | % | | | 8/25/21 | | | | 325 | | | | 334 | |
| Province of Quebec | | 2.375 | % | | | 1/31/22 | | | | 390 | | | | 402 | |
| Province of Quebec | | 2.625 | % | | | 2/13/23 | | | | 425 | | | | 449 | |
| Province of Quebec | | 1.500 | % | | | 2/11/25 | | | | 400 | | | | 411 | |
| Province of Quebec | | 2.500 | % | | | 4/20/26 | | | | 200 | | | | 219 | |
| Province of Quebec | | 2.750 | % | | | 4/12/27 | | | | 850 | | | | 949 | |
| Province of Quebec | | 7.500 | % | | | 9/15/29 | | | | 475 | | | | 732 | |
| Province of Quebec | | 1.350 | % | | | 5/28/30 | | | | 400 | | | | 403 | |
| Province of Saskatchewan | | 8.500 | % | | | 7/15/22 | | | | 58 | | | | 67 | |
| Republic of Chile | | 2.250 | % | | | 10/30/22 | | | | 175 | | | | 181 | |
| Republic of Chile | | 3.125 | % | | | 1/21/26 | | | | 485 | | | | 530 | |
3 | Republic of Chile | | 3.240 | % | | | 2/6/28 | | | | 460 | | | | 504 | |
| Republic of Chile | | 2.450 | % | | | 1/31/31 | | | | 200 | | | | 206 | |
3 | Republic of Chile | | 2.550 | % | | | 1/27/32 | | | | 200 | | | | 208 | |
3 | Republic of Chile | | 3.500 | % | | | 1/25/50 | | | | 475 | | | | 532 | |
| Republic of Colombia | | 4.375 | % | | | 7/12/21 | | | | 450 | | | | 462 | |
| Republic of Colombia | | 4.000 | % | | | 2/26/24 | | | | 400 | | | | 420 | |
| Republic of Colombia | | 8.125 | % | | | 5/21/24 | | | | 100 | | | | 120 | |
3 | Republic of Colombia | | 4.500 | % | | | 1/28/26 | | | | 322 | | | | 348 | |
3 | Republic of Colombia | | 3.875 | % | | | 4/25/27 | | | | 765 | | | | 804 | |
3 | Republic of Colombia | | 4.500 | % | | | 3/15/29 | | | | 450 | | | | 489 | |
3 | Republic of Colombia | | 3.000 | % | | | 1/30/30 | | | | 200 | | | | 196 | |
3 | Republic of Colombia | | 3.125 | % | | | 4/15/31 | | | | 200 | | | | 197 | |
| Republic of Colombia | | 10.375 | % | | | 1/28/33 | | | | 200 | | | | 307 | |
| Republic of Colombia | | 7.375 | % | | | 9/18/37 | | | | 300 | | | | 408 | |
| Republic of Colombia | | 6.125 | % | | | 1/18/41 | | | | 125 | | | | 154 | |
3 | Republic of Colombia | | 5.625 | % | | | 2/26/44 | | | | 475 | | | | 562 | |
3 | Republic of Colombia | | 5.000 | % | | | 6/15/45 | | | | 965 | | | | 1,074 | |
| Republic of Colombia | | 5.200 | % | | | 5/15/49 | | | | 600 | | | | 693 | |
3 | Republic of Colombia | | 4.125 | % | | | 5/15/51 | | | | 200 | | | | 197 | |
| Republic of Hungary | | 6.375 | % | | | 3/29/21 | | | | 422 | | | | 439 | |
| Republic of Hungary | | 5.375 | % | | | 2/21/23 | | | | 400 | | | | 438 | |
| Republic of Hungary | | 5.750 | % | | | 11/22/23 | | | | 400 | | | | 454 | |
| Republic of Hungary | | 5.375 | % | | | 3/25/24 | | | | 350 | | | | 397 | |
| Republic of Hungary | | 7.625 | % | | | 3/29/41 | | | | 290 | | | | 486 | |
| Republic of Indonesia | | 2.950 | % | | | 1/11/23 | | | | 425 | | | | 437 | |
| Republic of Indonesia | | 4.100 | % | | | 4/24/28 | | | | 200 | | | | 221 | |
| Republic of Indonesia | | 4.750 | % | | | 2/11/29 | | | | 425 | | | | 492 | |
| Republic of Indonesia | | 3.400 | % | | | 9/18/29 | | | | 200 | | | | 212 | |
| Republic of Indonesia | | 2.850 | % | | | 2/14/30 | | | | 200 | | | | 204 | |
| Republic of Indonesia | | 3.850 | % | | | 10/15/30 | | | | 200 | | | | 222 | |
5 | Republic of Indonesia | | 4.750 | % | | | 7/18/47 | | | | 200 | | | | 234 | |
| Republic of Indonesia | | 4.350 | % | | | 1/11/48 | | | | 525 | | | | 591 | |
| Republic of Indonesia | | 3.700 | % | | | 10/30/49 | | | | 200 | | | | 208 | |
| Republic of Indonesia | | 4.200 | % | | | 10/15/50 | | | | 430 | | | | 481 | |
| Republic of Indonesia | | 4.450 | % | | | 4/15/70 | | | | 200 | | | | 230 | |
| Republic of Italy | | 6.875 | % | | | 9/27/23 | | | | 590 | | | | 683 | |
| Republic of Italy | | 2.375 | % | | | 10/17/24 | | | | 475 | | | | 482 | |
| Republic of Italy | | 2.875 | % | | | 10/17/29 | | | | 400 | | | | 400 | |
| Republic of Italy | | 5.375 | % | | | 6/15/33 | | | | 475 | | | | 594 | |
| Republic of Italy | | 4.000 | % | | | 10/17/49 | | | | 500 | | | | 510 | |
| Republic of Korea | | 3.875 | % | | | 9/11/23 | | | | 200 | | | | 219 | |
| Republic of Korea | | 5.625 | % | | | 11/3/25 | | | | 100 | | | | 124 | |
| Republic of Korea | | 2.750 | % | | | 1/19/27 | | | | 1,000 | | | | 1,087 | |
| Republic of Korea | | 3.875 | % | | | 9/20/48 | | | | 125 | | | | 172 | |
3 | Republic of Panama | | 4.000 | % | | | 9/22/24 | | | | 200 | | | | 217 | |
3 | Republic of Panama | | 3.750 | % | | | 3/16/25 | | | | 207 | | | | 224 | |
| Republic of Panama | | 7.125 | % | | | 1/29/26 | | | | 168 | | | | 212 | |
| Republic of Panama | | 8.875 | % | | | 9/30/27 | | | | 238 | | | | 338 | |
3 | Republic of Panama | | 3.875 | % | | | 3/17/28 | | | | 460 | | | | 517 | |
| Republic of Panama | | 9.375 | % | | | 4/1/29 | | | | 300 | | | | 455 | |
3 | Republic of Panama | | 6.700 | % | | | 1/26/36 | | | | 292 | | | | 419 | |
3 | Republic of Panama | | 4.500 | % | | | 4/16/50 | | | | 410 | | | | 501 | |
3 | Republic of Panama | | 4.300 | % | | | 4/29/53 | | | | 400 | | | | 477 | |
3 | Republic of Panama | | 4.500 | % | | | 4/1/56 | | | | 700 | | | | 857 | |
3 | Republic of Panama | | 3.870 | % | | | 7/23/60 | | | | 200 | | | | 227 | |
| Republic of Peru | | 7.350 | % | | | 7/21/25 | | | | 225 | | | | 286 | |
3 | Republic of Peru | | 2.392 | % | | | 1/23/26 | | | | 200 | | | | 209 | |
3 | Republic of Peru | | 2.783 | % | | | 1/23/31 | | | | 200 | | | | 213 | |
| Republic of Peru | | 8.750 | % | | | 11/21/33 | | | | 645 | | | | 1,075 | |
3 | Republic of Peru | | 6.550 | % | | | 3/14/37 | | | | 325 | | | | 494 | |
| Republic of Peru | | 5.625 | % | | | 11/18/50 | | | | 475 | | | | 749 | |
| Republic of Poland | | 5.125 | % | | | 4/21/21 | | | | 245 | | | | 254 | |
| Republic of Poland | | 5.000 | % | | | 3/23/22 | | | | 775 | | | | 831 | |
| Republic of Poland | | 3.000 | % | | | 3/17/23 | | | | 325 | | | | 344 | |
| Republic of Poland | | 3.250 | % | | | 4/6/26 | | | | 500 | | | | 560 | |
| Republic of the Philippines | | 9.500 | % | | | 10/21/24 | | | | 350 | | | | 457 | |
| Republic of the Philippines | | 10.625 | % | | | 3/16/25 | | | | 100 | | | | 140 | |
| Republic of the Philippines | | 5.500 | % | | | 3/30/26 | | | | 225 | | | | 270 | |
| Republic of the Philippines | | 3.000 | % | | | 2/1/28 | | | | 400 | | | | 431 | |
| Republic of the Philippines | | 3.750 | % | | | 1/14/29 | | | | 400 | | | | 457 | |
| Republic of the Philippines | | 9.500 | % | | | 2/2/30 | | | | 300 | | | | 487 | |
| Republic of the Philippines | | 2.457 | % | | | 5/5/30 | | | | 200 | | | | 209 | |
| Republic of the Philippines | | 7.750 | % | | | 1/14/31 | | | | 400 | | | | 597 | |
| Republic of the Philippines | | 6.375 | % | | | 1/15/32 | | | | 200 | | | | 276 | |
| Republic of the Philippines | | 6.375 | % | | | 10/23/34 | | | | 550 | | | | 791 | |
| Republic of the Philippines | | 3.950 | % | | | 1/20/40 | | | | 700 | | | | 812 | |
| Republic of the Philippines | | 3.700 | % | | | 3/1/41 | | | | 200 | | | | 227 | |
| Republic of the Philippines | | 3.700 | % | | | 2/2/42 | | | | 350 | | | | 402 | |
| Republic of the Philippines | | 2.950 | % | | | 5/5/45 | | | | 500 | | | | 521 | |
| State of Israel | | 3.150 | % | | | 6/30/23 | | | | 400 | | | | 427 | |
| State of Israel | | 2.875 | % | | | 3/16/26 | | | | 200 | | | | 218 | |
| State of Israel | | 3.250 | % | | | 1/17/28 | | | | 300 | | | | 340 | |
| State of Israel | | 2.500 | % | | | 1/15/30 | | | | 200 | | | | 216 | |
| State of Israel | | 2.750 | % | | | 7/3/30 | | | | 400 | | | | 439 | |
| State of Israel | | 4.500 | % | | | 1/30/43 | | | | 200 | | | | 257 | |
| State of Israel | | 4.125 | % | | | 1/17/48 | | | | 250 | | | | 310 | |
| State of Israel | | 3.375 | % | | | 1/15/50 | | | | 475 | | | | 517 | |
| State of Israel | | 3.875 | % | | | 7/3/50 | | | | 400 | | | | 471 | |
| State of Israel | | 4.500 | % | | | 4/3/20 | | | | 200 | | | | 254 | |
| Svensk Exportkredit AB | | 1.625 | % | | | 9/12/21 | | | | 300 | | | | 304 | |
| Svensk Exportkredit AB | | 3.125 | % | | | 11/8/21 | | | | 200 | | | | 207 | |
| Svensk Exportkredit AB | | 2.000 | % | | | 8/30/22 | | | | 190 | | | | 196 | |
| Svensk Exportkredit AB | | 1.625 | % | | | 11/14/22 | | | | 200 | | | | 206 | |
| Svensk Exportkredit AB | | 2.875 | % | | | 3/14/23 | | | | 195 | | | | 208 | |
| Svensk Exportkredit AB | | 0.625 | % | | | 5/14/25 | | | | 200 | | | | 200 | |
| Syngenta Finance NV | | 3.125 | % | | | 3/28/22 | | | | 100 | | | | 101 | |
| United Mexican States | | 3.625 | % | | | 3/15/22 | | | | 548 | | | | 570 | |
| United Mexican States | | 3.600 | % | | | 1/30/25 | | | | 510 | | | | 539 | |
3 | United Mexican States | | 3.900 | % | | | 4/27/25 | | | | 400 | | | | 427 | |
| United Mexican States | | 4.125 | % | | | 1/21/26 | | | | 445 | | | | 480 | |
| United Mexican States | | 4.150 | % | | | 3/28/27 | | | | 800 | | | | 858 | |
| United Mexican States | | 3.750 | % | | | 1/11/28 | | | | 675 | | | | 702 | |
| United Mexican States | | 4.500 | % | | | 4/22/29 | | | | 950 | | | | 1,027 | |
3 | United Mexican States | | 3.250 | % | | | 4/16/30 | | | | 700 | | | | 689 | |
| United Mexican States | | 8.300 | % | | | 8/15/31 | | | | 220 | | | | 311 | |
3 | United Mexican States | | 4.750 | % | | | 4/27/32 | | | | 600 | | | | 661 | |
| United Mexican States | | 7.500 | % | | | 4/8/33 | | | | 100 | | | | 136 | |
| United Mexican States | | 6.050 | % | | | 1/11/40 | | | | 883 | | | | 1,067 | |
| United Mexican States | | 4.750 | % | | | 3/8/44 | | | | 765 | | | | 797 | |
| United Mexican States | | 5.550 | % | | | 1/21/45 | | | | 510 | | | | 594 | |
| United Mexican States | | 4.600 | % | | | 1/23/46 | | | | 600 | | | | 613 | |
| United Mexican States | | 4.350 | % | | | 1/15/47 | | | | 760 | | | | 753 | |
| United Mexican States | | 4.600 | % | | | 2/10/48 | | | | 255 | | | | 261 | |
3 | United Mexican States | | 4.500 | % | | | 1/31/50 | | | | 600 | | | | 617 | |
3 | United Mexican States | | 5.000 | % | | | 4/27/51 | | | | 600 | | | | 647 | |
| United Mexican States | | 5.750 | % | | | 10/12/10 | | | | 342 | | | | 375 | |
Total Sovereign Bonds (Cost $165,610) | | | | | | | | | | | | | | 177,752 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
Taxable Municipal Bonds (0.7%) | | | | | | | | | | | | | | | |
| Alabama Economic Settlement Authority BP Settlement Revenue | | 3.163 | % | | | 9/15/25 | | | | 75 | | | | 79 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 5.939 | % | | | 2/15/47 | | | | 150 | | | | 221 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 6.270 | % | | | 2/15/50 | | | | 50 | | | | 70 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 7.499 | % | | | 2/15/50 | | | | 50 | | | | 81 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 8.084 | % | | | 2/15/50 | | | | 125 | | | | 226 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 2.574 | % | | | 4/1/31 | | | | 75 | | | | 81 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.918 | % | | | 4/1/40 | | | | 100 | | | | 158 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.263 | % | | | 4/1/49 | | | | 250 | | | | 436 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.907 | % | | | 10/1/50 | | | | 200 | | | | 359 | |
| California Department of Water Resources Power Supply Revenue | | 2.000 | % | | | 5/1/22 | | | | 150 | | | | 154 | |
| California GO | | 5.700 | % | | | 11/1/21 | | | | 250 | | | | 267 | |
| California GO | | 3.375 | % | | | 4/1/25 | | | | 100 | | | | 112 | |
| California GO | | 2.650 | % | | | 4/1/26 | | | | 75 | | | | 82 | |
| California GO | | 3.500 | % | | | 4/1/28 | | | | 150 | | | | 174 | |
| California GO | | 2.500 | % | | | 10/1/29 | | | | 70 | | | | 76 | |
| California GO | | 4.500 | % | | | 4/1/33 | | | | 190 | | | | 224 | |
| California GO | | 7.500 | % | | | 4/1/34 | | | | 350 | | | | 571 | |
| California GO | | 4.600 | % | | | 4/1/38 | | | | 300 | | | | 351 | |
| California GO | | 7.300 | % | | | 10/1/39 | | | | 75 | | | | 125 | |
| California GO | | 7.350 | % | | | 11/1/39 | | | | 1,425 | | | | 2,397 | |
| California GO | | 7.625 | % | | | 3/1/40 | | | | 205 | | | | 362 | |
| California GO | | 7.600 | % | | | 11/1/40 | | | | 200 | | | | 367 | |
| California State University Systemwide Revenue | | 3.899 | % | | | 11/1/47 | | | | 50 | | | | 62 | |
| California State University Systemwide Revenue | | 2.975 | % | | | 11/1/51 | | | | 100 | | | | 107 | |
| Central Puget Sound WA Regional Transit Authority Sales & Use Tax Revenue | | 5.491 | % | | | 11/1/39 | | | | 50 | | | | 71 | |
| Chicago IL GO | | 7.045 | % | | | 1/1/29 | | | | 50 | | | | 52 | |
| Chicago IL Metropolitan Water Reclamation District GO | | 5.720 | % | | | 12/1/38 | | | | 100 | | | | 144 | |
| Chicago IL O’Hare International Airport Revenue | | 6.395 | % | | | 1/1/40 | | | | 125 | | | | 186 | |
| Chicago IL O’Hare International Airport Revenue | | 4.472 | % | | | 1/1/49 | | | | 75 | | | | 97 | |
| Chicago IL Transit Authority Transfer Tax Receipts Revenue | | 6.899 | % | | | 12/1/40 | | | | 125 | | | | 172 | |
| Clark County NV Airport System Revenue | | 6.820 | % | | | 7/1/45 | | | | 100 | | | | 156 | |
| Commonwealth Financing Authority Pennsylvania Revenue | | 3.864 | % | | | 6/1/38 | | | | 100 | | | | 118 | |
| Commonwealth Financing Authority Pennsylvania Revenue | | 3.807 | % | | | 6/1/41 | | | | 105 | | | | 123 | |
| Commonwealth of Massachusetts | | 2.514 | % | | | 7/1/41 | | | | 50 | | | | 50 | |
| Connecticut GO | | 5.090 | % | | | 10/1/30 | | | | 175 | | | | 209 | |
| Connecticut GO | | 5.850 | % | | | 3/15/32 | | | | 200 | | | | 271 | |
| Cook County IL GO | | 6.229 | % | | | 11/15/34 | | | | 50 | | | | 70 | |
| Dallas TX Area Rapid Transit Revenue | | 5.999 | % | | | 12/1/44 | | | | 100 | | | | 163 | |
| Dallas TX Area Rapid Transit Revenue | | 5.022 | % | | | 12/1/48 | | | | 50 | | | | 76 | |
| Dallas TX Convention Center Hotel Development Corp. Hotel Revenue | | 7.088 | % | | | 1/1/42 | | | | 75 | | | | 94 | |
| Dallas TX Independent School District GO | | 6.450 | % | | | 2/15/35 | | | | 100 | | | | 103 | |
| Dallas-Fort Worth TX International Airport Revenue | | 2.994 | % | | | 11/1/38 | | | | 60 | | | | 62 | |
| Dallas-Fort Worth TX International Airport Revenue | | 3.144 | % | | | 11/1/45 | | | | 75 | | | | 76 | |
| District of Columbia Income Tax Revenue | | 5.591 | % | | | 12/1/34 | | | | 50 | | | | 66 | |
| District of Columbia Water & Sewer Authority Public Utility Revenue | | 4.814 | % | | | 10/1/14 | | | | 150 | | | | 215 | |
| Florida Board of Administration Finance Corp Revenue | | 2.638 | % | | | 7/1/21 | | | | 150 | | | | 153 | |
| Foothill-Eastern Transportation Corridor Agency CA Toll Road Revenue | | 4.094 | % | | | 1/15/49 | | | | 75 | | | | 77 | |
| George Washington University | | 4.126 | % | | | 9/15/48 | | | | 300 | | | | 368 | |
| Georgia Municipal Electric Power Authority Revenue | | 6.637 | % | | | 4/1/57 | | | | 245 | | | | 356 | |
| Georgia Municipal Electric Power Authority Revenue | | 6.655 | % | | | 4/1/57 | | | | 147 | | | | 215 | |
| Georgia Municipal Electric Power Authority Revenue | | 7.055 | % | | | 4/1/57 | | | | 74 | | | | 107 | |
| Grand Parkway Transportation Corp | | 3.236 | % | | | 10/1/52 | | | | 175 | | | | 182 | |
| Great Lakes Water Authority Sewage Disposal System Revenue | | 3.056 | % | | | 7/1/39 | | | | 100 | | | | 107 | |
| Houston TX GO | | 6.290 | % | | | 3/1/32 | | | | 130 | | | | 167 | |
| Illinois GO | | 4.950 | % | | | 6/1/23 | | | | 284 | | | | 287 | |
| Illinois GO | | 5.100 | % | | | 6/1/33 | | | | 1,280 | | | | 1,298 | |
| Illinois Toll Highway Authority Revenue | | 6.184 | % | | | 1/1/34 | | | | 50 | | | | 72 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 3.985 | % | | | 1/1/29 | | | | 150 | | | | 169 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 4.532 | % | | | 1/1/35 | | | | 100 | | | | 125 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 2.833 | % | | | 1/1/38 | | | | 75 | | | | 80 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.166 | % | | | 7/1/40 | | | | 25 | | | | 25 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.574 | % | | | 7/1/45 | | | | 100 | | | | 172 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.603 | % | | | 7/1/50 | | | | 100 | | | | 179 | |
| Los Angeles CA Unified School District GO | | 5.755 | % | | | 7/1/29 | | | | 200 | | | | 255 | |
| Los Angeles CA Unified School District GO | | 5.750 | % | | | 7/1/34 | | | | 125 | | | | 173 | |
| Los Angeles CA Unified School District GO | | 6.758 | % | | | 7/1/34 | | | | 200 | | | | 296 | |
| Los Angeles County CA Metropolitan Transportation Authority Sales Tax Revenue | | 5.735 | % | | | 6/1/39 | | | | 75 | | | | 101 | |
| Los Angeles County CA Public Works Financing Authority Lease Revenue | | 7.618 | % | | | 8/1/40 | | | | 50 | | | | 84 | |
| Maryland Transportation Authority Facilities Projects Revenue | | 5.888 | % | | | 7/1/43 | | | | 50 | | | | 73 | |
| Massachusetts GO | | 4.200 | % | | | 12/1/21 | | | | 115 | | | | 118 | |
| Massachusetts GO | | 5.456 | % | | | 12/1/39 | | | | 150 | | | | 212 | |
| Massachusetts GO | | 2.813 | % | | | 9/1/43 | | | | 225 | | | | 241 | |
| Massachusetts GO | | 2.900 | % | | | 9/1/49 | | | | 100 | | | | 109 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | | 5.715 | % | | | 8/15/39 | | | | 100 | | | | 139 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | | 3.395 | % | | | 10/15/40 | | | | 50 | | | | 51 | |
| Massachusetts Transportation Fund Revenue | | 5.731 | % | | | 6/1/40 | | | | 50 | | | | 71 | |
Total Bond Market Index Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value· | |
| | | Coupon | | Date | | ($000 | ) | ($000 | ) |
| Metropolitan Government of Nashville & Davidson County TN Convention Center Authority Tourism Tax Revenue | | 6.731% | | 7/1/43 | | 50 | | 76 | |
| Metropolitan Transportation Authority Revenue | | 5.175% | | 11/15/49 | | 175 | | 204 | |
| Metropolitan Washington DC/VA Airports Authority Dulles Toll Road Revenue | | 7.462% | | 10/1/46 | | 85 | | 140 | |
| Miami-Dade County FL Aviation Revenue (Miami International Airport) | | 4.280% | | 10/1/41 | | 125 | | 134 | |
| Miami-Dade County FL Water & Sewer Revenue | | 3.490% | | 10/1/42 | | 75 | | 79 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | | 3.084% | | 12/1/34 | | 75 | | 81 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | | 3.384% | | 12/1/40 | | 200 | | 221 | |
| Michigan State University Revenue | | 4.496% | | 8/15/48 | | 50 | | 57 | |
| Mississippi GO | | 5.245% | | 11/1/34 | | 50 | | 68 | |
| Missouri Health & Educational Facilities Authority Revenue (Washington University) | | 3.652% | | 8/15/57 | | 100 | | 124 | |
10 | New Jersey Economic Development Authority Revenue (State Pension Funding) | | 7.425% | | 2/15/29 | | 225 | | 272 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 6.104% | | 12/15/28 | | 100 | | 102 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 4.081% | | 6/15/39 | | 75 | | 70 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 6.561% | | 12/15/40 | | 400 | | 483 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 4.131% | | 6/15/42 | | 100 | | 93 | |
| New Jersey Turnpike Authority Revenue | | 7.414% | | 1/1/40 | | 100 | | 169 | |
| New Jersey Turnpike Authority Revenue | | 7.102% | | 1/1/41 | | 400 | | 661 | |
| New York City NY GO | | 6.246% | | 6/1/35 | | 25 | | 25 | |
| New York City NY GO | | 5.517% | | 10/1/37 | | 50 | | 71 | |
| New York City NY GO | | 6.271% | | 12/1/37 | | 100 | | 154 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.750% | | 6/15/41 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.952% | | 6/15/42 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 6.011% | | 6/15/42 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.440% | | 6/15/43 | | 100 | | 151 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.882% | | 6/15/44 | | 175 | | 275 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.767% | | 8/1/36 | | 150 | | 198 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.508% | | 8/1/37 | | 100 | | 140 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.572% | | 11/1/38 | | 75 | | 104 | |
| New York Metropolitan Transportation Authority Revenue (Dedicated Tax Fund) | | 7.336% | | 11/15/39 | | 400 | | 647 | |
| New York Metropolitan Transportation Authority Revenue (Transit Revenue) | | 5.871% | | 11/15/39 | | 50 | | 59 | |
| New York State Dormitory Authority Revenue | | 3.142% | | 7/1/43 | | 260 | | 268 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 3.110% | | 2/15/39 | | 50 | | 53 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 5.628% | | 3/15/39 | | 100 | | 130 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 3.190% | | 2/15/43 | | 50 | | 54 | |
| New York State Thruway Authority | | 2.900% | | 1/1/35 | | 75 | | 81 | |
| New York State Thruway Authority | | 3.500% | | 1/1/42 | | 50 | | 51 | |
| New York State Urban Development Corp. Revenue (Personal Income Tax) | | 3.900% | | 3/15/33 | | 100 | | 114 | |
| New York State Urban Development Corp. Revenue (Personal Income Tax) | | 5.770% | | 3/15/39 | | 150 | | 190 | |
| North Texas Tollway Authority System Revenue | | 6.718% | | 1/1/49 | | 150 | | 265 | |
| Ohio State University General Receipts Revenue | | 4.910% | | 6/1/40 | | 100 | | 142 | |
| Ohio State University General Receipts Revenue | | 3.798% | | 12/1/46 | | 100 | | 126 | |
| Ohio State University General Receipts Revenue | | 4.800% | | 6/1/11 | | 100 | | 152 | |
| Ohio Turnpike Commission Revenue | | 3.216% | | 2/15/48 | | 75 | | 78 | |
| Ohio Water Development Authority Water Pollution Control Loan Fund Revenue | | 4.879% | | 12/1/34 | | 75 | | 89 | |
| Oregon Department of Transportation Highway User Tax Revenue | | 5.834% | | 11/15/34 | | 150 | | 218 | |
| Oregon GO | | 5.762% | | 6/1/23 | | 107 | | 118 | |
| Oregon GO | | 5.892% | | 6/1/27 | | 75 | | 94 | |
11 | Oregon School Boards Association GO | | 5.528% | | 6/30/28 | | 50 | | 60 | |
| Pennsylvania Public School Building Authority Lease Revenue (School District of Philadelphia) | | 5.000% | | 9/15/27 | | 50 | | 60 | |
| Pennsylvania State University | | 2.790% | | 9/1/43 | | 200 | | 206 | |
| Pennsylvania State University | | 2.840% | | 9/1/50 | | 100 | | 104 | |
| Pennsylvania Turnpike Commission Revenue | | 5.511% | | 12/1/45 | | 50 | | 77 | |
| Port Authority of New York & New Jersey Revenue | | 6.040% | | 12/1/29 | | 75 | | 102 | |
| Port Authority of New York & New Jersey Revenue | | 4.960% | | 8/1/46 | | 250 | | 347 | |
| Port Authority of New York & New Jersey Revenue | | 5.310% | | 8/1/46 | | 100 | | 111 | |
| Port Authority of New York & New Jersey Revenue | | 4.031% | | 9/1/48 | | 30 | | 36 | |
| Port Authority of New York & New Jersey Revenue | | 4.926% | | 10/1/51 | | 100 | | 139 | |
| Port Authority of New York & New Jersey Revenue | | 4.458% | | 10/1/62 | | 550 | | 730 | |
| Port Authority of New York & New Jersey Revenue | | 4.810% | | 10/15/65 | | 100 | | 137 | |
| Port Authority of New York & New Jersey Revenue | | 3.287% | | 8/1/69 | | 100 | | 106 | |
| Princeton University | | 5.700% | | 3/1/39 | | 200 | | 310 | |
3 | Princeton University | | 2.516% | | 7/1/50 | | 100 | | 104 | |
| Regents of the University of California Medical Center Pooled Revenue | | 3.006% | | 5/15/50 | | 130 | | 132 | |
| Regents of the University of California Medical Center Pooled Revenue | | 3.706% | | 5/15/20 | | 60 | | 62 | |
| Regents of the University of California Revenue | | 3.063% | | 7/1/25 | | 100 | | 110 | |
Total Bond Market Index Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value· | |
| | | Coupon | | Date | | ($000 | ) | ($000 | ) |
| Regional Transportation District of Colorado Sales Tax Revenue | | 5.844% | | 11/1/50 | | 100 | | 167 | |
| Riverside County California Taxable Pension Obligation | | 3.818% | | 2/15/38 | | 50 | | 56 | |
| Rutgers State University New Jersey Revenue | | 5.665% | | 5/1/40 | | 50 | | 67 | |
| Rutgers State University New Jersey Revenue | | 3.270% | | 5/1/43 | | 25 | | 26 | |
| Rutgers State University New Jersey Revenue | | 3.915% | | 5/1/19 | | 75 | | 91 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 3.587% | | 1/1/43 | | 75 | | 77 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 3.820% | | 1/1/48 | | 50 | | 54 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 4.787% | | 1/1/48 | | 100 | | 123 | |
| Salt River Project Arizona Agricultural Improvement & Power District Revenue | | 4.839% | | 1/1/41 | | 150 | | 207 | |
| San Antonio TX Electric & Gas Systems Revenue | | 5.985% | | 2/1/39 | | 125 | | 185 | |
| San Antonio TX Electric & Gas Systems Revenue | | 5.808% | | 2/1/41 | | 125 | | 187 | |
| San Diego County CA Water Authority Revenue | | 6.138% | | 5/1/49 | | 100 | | 155 | |
| San Francisco CA City & County Public Utilities Commission Water Revenue | | 6.950% | | 11/1/50 | | 100 | | 170 | |
| San Jose California Redevelopment Agency Successor Agency Tax Allocation | | 3.375% | | 8/1/34 | | 100 | | 108 | |
| Santa Clara Valley CA Transportation Authority Sales Tax Revenue | | 5.876% | | 4/1/32 | | 200 | | 253 | |
| South Carolina Public Service Authority Revenue | | 2.388% | | 12/1/23 | | 50 | | 51 | |
| South Carolina Public Service Authority Revenue | | 6.454% | | 1/1/50 | | 100 | | 156 | |
| Texas A&M University System Revenue Financing System Revenue | | 3.100% | | 7/1/49 | | 75 | | 78 | |
| Texas GO | | 5.517% | | 4/1/39 | | 50 | | 73 | |
| Texas GO | | 3.211% | | 4/1/44 | | 225 | | 238 | |
| Texas Private Activity Surface Transportation Corp. Revenue (NTE Mobility Partners) | | 3.922% | | 12/31/49 | | 175 | | 180 | |
| Texas Transportation Commission Revenue | | 5.178% | | 4/1/30 | | 175 | | 224 | |
| Texas Transportation Commission Revenue | | 4.681% | | 4/1/40 | | 50 | | 66 | |
| Texas Transportation Commission Revenue | | 2.562% | | 4/1/42 | | 100 | | 102 | |
| University of California Regents Medical Center Revenue | | 6.548% | | 5/15/48 | | 350 | | 559 | |
| University of California Regents Medical Center Revenue | | 6.583% | | 5/15/49 | | 50 | | 79 | |
| University of California Revenue | | 5.946% | | 5/15/45 | | 175 | | 258 | |
| University of California Revenue | | 4.858% | | 5/15/12 | | 175 | | 243 | |
| University of California Revenue | | 4.767% | | 5/15/15 | | 100 | | 135 | |
| University of Michigan Revenue | | 2.437% | | 4/1/40 | | 100 | | 103 | |
| University of Michigan Revenue | | 2.562% | | 4/1/50 | | 100 | | 104 | |
| University of Nebraska Student Fee Revenue | | 3.037% | | 10/1/49 | | 25 | | 28 | |
| University of Pittsburgh of the Commonwealth System of Higher Education | | 3.555% | | 9/15/19 | | 250 | | 294 | |
| University of Texas Permanent University Fund Revenue | | 3.376% | | 7/1/47 | | 50 | | 59 | |
| University of Texas Revenue | | 3.354% | | 8/15/47 | | 50 | | 59 | |
| University of Texas System | | 2.439% | | 8/15/49 | | 50 | | 49 | |
| University of Texas System Revenue Financing System Revenue | | 4.794% | | 8/15/46 | | 75 | | 101 | |
| University of Virginia Revenue | | 4.179% | | 9/1/17 | | 50 | | 68 | |
| Utah GO | | 4.554% | | 7/1/24 | | 40 | | 42 | |
| Utah GO | | 3.539% | | 7/1/25 | | 50 | | 54 | |
| Washington GO | | 5.140% | | 8/1/40 | | 150 | | 219 | |
| Wisconsin Annual Appropriation Revenue | | 3.954% | | 5/1/36 | | 250 | | 273 | |
| Wisconsin General Fund Annual Appropriation Revenue | | 3.154% | | 5/1/27 | | 100 | | 111 | |
11 | Wisconsin GO | | 5.700% | | 5/1/26 | | 60 | | 69 | |
Total Taxable Municipal Bonds (Cost $25,768) | | | | | | | | 32,024 | |
| | | | Shares | | | |
Temporary Cash Investment (3.4%) | | | | | | | |
Money Market Fund (3.4%) | | | | | | | |
12 | Vanguard Market Liquidity Fund (Cost $158,434) | | 0.227% | | 1,584,752 | | 158,475 | |
Total Investments (102.7%) (Cost $4,376,593) | | | | | | 4,726,500 | |
Other Asset and Liabilities—Net (-2.7%) | | | | | | (125,506 | ) |
Net Assets (100%) | | | | | | 4,600,994 | |
Cost is in $000.
* | See Note A in Notes to Financial Statements. |
¤ | Includes securities purchased on a when-issued or delayed-delivery basis for which the portfolio has not taken delivery as of June 30, 2020. |
1 | U.S. government-guaranteed. |
2 | The issuer was placed under federal conservatorship in September 2008; since that time, its daily operations have been managed by the Federal Housing Finance Agency and it receives capital from the U.S. Treasury, as needed to maintain a positive net worth, in exchange for senior preferred stock. |
3 | The average or expected maturity is shorter than the final maturity shown because of the possibility of interim principal payments and prepayments or the possibility of the issue being called. |
4 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
5 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $53,576,000, representing 1.2% of net assets. |
6 | Non-income-producing security—security in default. |
7 | Guaranteed by the Government of Japan. |
8 | Guaranteed by the Federal Republic of Germany. |
9 | Guaranteed by the Republic of Austria. |
10 | Scheduled principal and interest payments are guaranteed by National Public Finance Guarantee Corp. |
11 | Scheduled principal and interest payments are guaranteed by AGM (Assured Guaranty Municipal Corporation). |
12 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
CMT—Constant Maturing Treasury Rate.
GO—General Obligation Bond.
LIBOR—London Interbank Offered Rate.
REIT—Real Estate Investment Trust.
UMBS—Uniform Mortgage-Backed Securities.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | | Amount | |
Assets | | | |
Investments in Securities, at Value | | | |
Unaffiliated Issuers (Cost $4,218,159) | | 4,568,025 | |
Affiliated Issuers (Cost $158,434) | | 158,475 | |
Total Investments in Securities | | 4,726,500 | |
Investment in Vanguard | | 204 | |
Cash | | 1,148 | |
Receivables for Investment Securities Sold | | 36,151 | |
Receivables for Accrued Income | | 24,688 | |
Receivables for Capital Shares Issued | | 3,706 | |
Total Assets | | 4,792,397 | |
Liabilities | | | |
Payables for Investment Securities Purchased | | 190,153 | |
Payables for Capital Shares Redeemed | | 918 | |
Payables to Vanguard | | 332 | |
Total Liabilities | | 191,403 | |
Net Assets | | 4,600,994 | |
| | | |
| | | |
At June 30, 2020, net assets consisted of: | | | |
| | | |
Paid-in Capital | | 4,181,525 | |
Total Distributable Earnings (Loss) | | 419,469 | |
Net Assets | | 4,600,994 | |
| | | |
Net Assets | | | |
Applicable to 363,589,304 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | | 4,600,994 | |
Net Asset Value Per Share | | $12.65 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Statement of Operations
| | Six Months Ended | |
| | June 30, 2020 | |
| | ($000 | ) |
Investment Income | | | |
Income | | | |
Interest1 | | 55,975 | |
Total Income | | 55,975 | |
Expenses | | | |
The Vanguard Group—Note B | | | |
Investment Advisory Services | | 55 | |
Management and Administrative | | 2,732 | |
Marketing and Distribution | | 259 | |
Custodian Fees | | 23 | |
Shareholders’ Reports | | 22 | |
Trustees’ Fees and Expenses | | 2 | |
Total Expenses | | 3,093 | |
Net Investment Income | | 52,882 | |
Realized Net Gain (Loss) | | | |
Investment Securities Sold1 | | 26,798 | |
Futures Contracts | | 87 | |
Realized Net Gain (Loss) | | 26,885 | |
Change in Unrealized Appreciation (Depreciation) | | | |
Investment Securities1 | | 188,389 | |
Futures Contracts | | — | |
Change in Unrealized Appreciation (Depreciation) | | 188,389 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 268,156 | |
1 Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $436,000, ($4,000), and $33,000, respectively. Purchases and sales are for temporary cash investment purposes.
Statement of Changes in Net Assets
| | Six Months Ended | | Year Ended | |
| | June 30, | | December 31, | |
| | 2020 | | 2019 | |
| | ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | | |
Operations | | | | | |
Net Investment Income | | 52,882 | | 107,635 | |
Realized Net Gain (Loss) | | 26,885 | | 8,028 | |
Change in Unrealized Appreciation (Depreciation) | | 188,389 | | 204,615 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 268,156 | | 320,278 | |
Distributions1 | | | | | |
Total Distributions | | (107,753 | ) | (97,897 | ) |
Capital Share Transactions | | | | | |
Issued | | 816,925 | | 1,031,614 | |
Issued in Lieu of Cash Distributions | | 107,753 | | 97,897 | |
Redeemed | | (784,090 | ) | (586,442 | ) |
Net Increase (Decrease) from Capital Share Transactions | | 140,588 | | 543,069 | |
Total Increase (Decrease) | | 300,991 | | 765,450 | |
Net Assets | | | | | |
Beginning of Period | | 4,300,003 | | 3,534,553 | |
End of Period | | 4,600,994 | | 4,300,003 | |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Financial Highlights
| | Six Months | | | | | | | | | | | |
| | Ended | | | | | | | | | | | |
For a Share Outstanding | | June 30, | | Year Ended December 31, | |
Throughout Each Period | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | | $12.21 | | $11.54 | | $11.86 | | $11.77 | | $11.79 | | $12.07 | |
Investment Operations | | | | | | | | | | | | | |
Net Investment Income | | .148 | 1 | .324 | 1 | .313 | 1 | .292 | 1 | .283 | | .276 | |
Net Realized and Unrealized Gain (Loss) on Investments | | .604 | | .657 | | (.343 | ) | .119 | | .007 | | (.233 | ) |
Total from Investment Operations | | .752 | | .981 | | (.030 | ) | .411 | | .290 | | .043 | |
Distributions | | | | | | | | | | | | | |
Dividends from Net Investment Income | | (.312 | ) | (.311 | ) | (.267 | ) | (.283 | ) | (.277 | ) | (.272 | ) |
Distributions from Realized Capital Gains | | — | | — | | (.023 | ) | (.038 | ) | (.033 | ) | (.051 | ) |
Total Distributions | | (.312 | ) | (.311 | ) | (.290 | ) | (.321 | ) | (.310 | ) | (.323 | ) |
Net Asset Value, End of Period | | $12.65 | | $12.21 | | $11.54 | | $11.86 | | $11.77 | | $11.79 | |
| | | | | | | | | | | | | |
Total Return | | 6.24% | | 8.67% | | -0.21% | | 3.57% | | 2.47% | | 0.33% | |
| | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | | $4,601 | | $4,300 | | $3,535 | | $3,498 | | $2,985 | | $2,799 | |
Ratio of Total Expenses to Average Net Assets | | 0.14% | | 0.14% | | 0.14% | | 0.15% | | 0.15% | | 0.15% | |
Ratio of Net Investment Income to Average Net Assets | | 2.39% | | 2.72% | | 2.74% | | 2.48% | | 2.41% | | 2.43% | |
Portfolio Turnover Rate2 | | 46% | | 80% | | 89% | | 91% | | 104% | | 149% | |
The expense ratio and net investment income ratio for the current period have been annualized.
1 | Calculated based on average shares outstanding. |
2 | Includes 0%, 19%, 26%, 24%, 33%, and 61% attributable to mortgage-dollar-roll activity. |
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Notes to Financial Statements
The Total Bond Market Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Certain of the portfolio’s investments are in corporate debt instruments; the issuers’ abilities to meet their obligations may be affected by economic developments in their respective industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Bonds and temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services. Structured debt securities, including mortgages and asset-backed securities, are valued using the latest bid prices or using valuations based on a matrix system that considers such factors as issuer, tranche, nominal or option-adjusted spreads, weighted average coupon, weighted average maturity, credit enhancements, and collateral. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value.
2. Futures Contracts: The portfolio uses futures contracts to invest in fixed income asset classes with greater efficiency and lower cost than is possible through direct investment, to add value when these instruments are attractively priced, or to adjust sensitivity to changes in interest rates. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of bonds held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period. The portfolio had no open futures contracts at June 30, 2020.
3. To Be Announced (TBA) Transactions: A TBA transaction is an agreement to buy or sell mortgage-backed securities with agreed-upon characteristics (face amount, coupon, maturity) for settlement at a future date. The portfolio may be a seller of TBA transactions to reduce its exposure to the mortgage-backed securities market or in order to sell mortgage-backed securities it owns under delayed-delivery arrangements. When the portfolio is a buyer of TBA transactions, it maintains cash or short-term investments in an amount sufficient to meet the purchase price at the settlement date of the TBA transaction. The primary risk associated with TBA transactions is that a counterparty may default on its obligations. The portfolio mitigates its counterparty risk by, among other things, performing a credit analysis of counterparties, allocating transactions among numerous counterparties, and monitoring its exposure to each counterparty. The portfolio may also enter into a Master Securities Forward Transaction Agreement (MSFTA) with certain counterparties and require them to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received
Total Bond Market Index Portfolio
by the portfolio cannot be repledged, resold, or rehypothecated. Under an MSFTA, upon a counterparty default (including bankruptcy), the portfolio may terminate any TBA transactions with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements.
4. Mortgage Dollar Rolls: The portfolio enters into mortgage-dollar-roll transactions, in which the portfolio sells mortgage-backed securities to a dealer and simultaneously agrees to purchase similar securities in the future at a predetermined price. The proceeds of the securities sold in mortgage-dollar-roll transactions are typically invested in high-quality short-term fixed income securities. The portfolio forgoes principal and interest paid on the securities sold, and is compensated by interest earned on the proceeds of the sale and by a lower price on the securities to be repurchased. The portfolio accounts for mortgage-dollar-roll transactions as purchases and sales; as such, these transactions may increase the portfolio’s portfolio turnover rate. Amounts to be received or paid in connection with open mortgage dollar rolls are included in Receivables for Investment Securities Sold or Payables for Investment Securities Purchased in the Statement of Assets and Liabilities.
5. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
6. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
7. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
8. Other: Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Total Bond Market Index Portfolio
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $204,000, representing less than 0.01%of the portfolio’s net assets and 0.08% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | Level 2 | | Level 3 | | Total | |
| | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Investments | | | | | | | | | |
Assets | | | | | | | | | |
U.S. Government and Agency Obligations | | — | | 2,899,110 | | — | | 2,899,110 | |
Asset-Backed/Commercial Mortgage-Backed Securities | | — | | 121,907 | | — | | 121,907 | |
Corporate Bonds | | — | | 1,337,232 | | — | | 1,337,232 | |
Sovereign Bonds | | — | | 177,752 | | — | | 177,752 | |
Taxable Municipal Bonds | | — | | 32,024 | | — | | 32,024 | |
Temporary Cash Investments | | 158,475 | | — | | — | | 158,475 | |
Total | | 158,475 | | 4,568,025 | | — | | 4,726,500 | |
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | 4,376,593 | |
Gross Unrealized Appreciation | | 352,945 | |
Gross Unrealized Depreciation | | (3,038 | ) |
Net Unrealized Appreciation (Depreciation) | | 349,907 | |
The portfolio’s tax-basis capital gains and losses are determined only at the end of each fiscal year. For tax purposes, at December 31, 2019, the portfolio had available capital losses totaling $3,796,000 that may be carried forward indefinitely to offset future net capital gains. The portfolio will use these capital losses to offset net taxable capital gains, if any, realized during the year ending December 31, 2020; should the portfolio realize net capital losses for the year, the losses will be added to the loss carryforward balance above.
E. During the six months ended June 30, 2020, the portfolio purchased $324,488,000 of investment securities and sold $162,702,000 of investment securities, other than U.S. government securities and temporary cash investments. Purchases and sales of U.S. government securities were $1,799,754,000 and $1,862,702,000, respectively.
Total Bond Market Index Portfolio
F. Capital shares issued and redeemed were:
| | Six Months Ended | | Year Ended | |
| | June 30, 2020 | | December 31, 2019 | |
| | Shares | | Shares | |
| | (000 | ) | (000 | ) |
Issued | | 65,574 | | 86,771 | |
Issued in Lieu of Cash Distributions | | 8,789 | | 8,535 | |
Redeemed | | (62,970 | ) | (49,300 | ) |
Net Increase (Decrease) in Shares Outstanding | | 11,393 | | 46,006 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 37% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Total Bond Market Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Total Bond Market Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Fixed Income Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Fixed Income Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Total Bond Market Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Total Bond Market Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Growth Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Growth Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,138.30 | $2.18 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,022.82 | 2.06 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.41%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Growth Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 10.4% |
Consumer Discretionary | 12.1 |
Consumer Staples | 1.5 |
Energy | 0.1 |
Financials | 4.9 |
Health Care | 10.9 |
Industrials | 8.3 |
Information Technology | 48.7 |
Materials | 1.9 |
Other | 0.1 |
Real Estate | 1.0 |
Utilities | 0.1 |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Growth Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Common Stocks (96.7%) | | | | |
Communication Services (10.1%) | | | |
* | Charter Communications Inc. Class A | 40,863 | | 20,842 | |
* | Alphabet Inc. Class C | 14,712 | | 20,797 | |
* | Alphabet Inc. Class A | 13,344 | | 18,922 | |
* | Facebook Inc. Class A | 72,535 | | 16,471 | |
* | Netflix Inc. | 33,456 | | 15,224 | |
* | Match Group Inc. | 71,457 | | 7,649 | |
* | ZoomInfo Technologies Inc. Class A | 2,300 | | 117 | |
| | | | 100,022 | |
Consumer Discretionary (14.0%) | | | |
* | Amazon.com Inc. | 24,718 | | 68,192 | |
* | Uber Technologies Inc. | 726,010 | | 22,564 | |
| NIKE Inc. Class B | 157,191 | | 15,413 | |
| Starbucks Corp. | 146,694 | | 10,795 | |
| Home Depot Inc. | 34,111 | | 8,545 | |
* | O’Reilly Automotive Inc. | 10,203 | | 4,302 | |
* | Alibaba Group Holding Ltd. ADR | 17,713 | | 3,821 | |
| Ross Stores Inc. | 37,713 | | 3,215 | |
| TJX Cos. Inc. | 57,197 | | 2,892 | |
| | | | 139,739 | |
Consumer Staples (1.3%) | | | | |
| Constellation Brands Inc. Class A | 41,948 | | 7,339 | |
* | Monster Beverage Corp. | 75,448 | | 5,230 | |
| | | | 12,569 | |
Financials (4.5%) | | | | |
| KKR & Co. Inc. | 495,496 | | 15,301 | |
| Progressive Corp. | 82,823 | | 6,635 | |
| American Express Co. | 53,120 | | 5,057 | |
| CME Group Inc. | 28,960 | | 4,707 | |
| Marsh & McLennan Cos. Inc. | 35,784 | | 3,842 | |
| S&P Global Inc. | 10,671 | | 3,516 | |
* | Markel Corp. | 3,495 | | 3,227 | |
| Blackstone Group LP Class A | 34,771 | | 1,970 | |
| MarketAxess Holdings Inc. | 1,032 | | 517 | |
| | | | 44,772 | |
Health Care (10.4%) | | | | |
| UnitedHealth Group Inc. | 82,762 | | 24,411 | |
* | IQVIA Holdings Inc. | 131,909 | | 18,715 | |
* | Illumina Inc. | 42,685 | | 15,808 | |
* | Intuitive Surgical Inc. | 24,472 | | 13,945 | |
* | ABIOMED Inc. | 28,320 | | 6,841 | |
| Thermo Fisher Scientific Inc. | 13,724 | | 4,973 | |
* | Edwards Lifesciences Corp. | 70,617 | | 4,880 | |
* | Mettler-Toledo International Inc. | 5,768 | | 4,646 | |
* | Seattle Genetics Inc. | 16,601 | | 2,821 | |
| Danaher Corp. | 12,795 | | 2,263 | |
* | Penumbra Inc. | 10,432 | | 1,865 | |
* | Biogen Inc. | 5,428 | | 1,452 | |
* | DexCom Inc. | 1,664 | | 675 | |
| | | | 103,295 | |
Industrials (5.8%) | | | | |
| Waste Management Inc. | 153,717 | | 16,280 | |
| TransUnion | 91,760 | | 7,987 | |
| IHS Markit Ltd. | 91,599 | | 6,916 | |
| Equifax Inc. | 36,190 | | 6,220 | |
| Lockheed Martin Corp. | 13,775 | | 5,027 | |
* | Copart Inc. | 58,423 | | 4,865 | |
| Canadian National Railway Co. | 43,986 | | 3,896 | |
| Northrop Grumman Corp. | 11,700 | | 3,597 | |
| JB Hunt Transport Services Inc. | 13,061 | | 1,572 | |
| IDEX Corp. | 7,246 | | 1,145 | |
| | | | 57,505 | |
Information Technology (47.9%) | | | |
| Microsoft Corp. | 454,500 | | 92,495 | |
* | PayPal Holdings Inc. | 220,879 | | 38,484 | |
| Apple Inc. | 104,448 | | 38,103 | |
| Visa Inc. Class A | 184,100 | | 35,563 | |
| Mastercard Inc. Class A | 118,602 | | 35,071 | |
* | ServiceNow Inc. | 74,068 | | 30,002 | |
* | Autodesk Inc. | 109,017 | | 26,076 | |
* | Adobe Inc. | 54,022 | | 23,516 | |
* | Twilio Inc. | 96,160 | | 21,100 | |
* | Coupa Software Inc. | 56,210 | | 15,572 | |
* | Paycom Software Inc. | 37,513 | | 11,619 | |
* | salesforce.com Inc. | 60,855 | | 11,400 | |
* | FleetCor Technologies Inc. | 39,078 | | 9,829 | |
| SS&C Technologies Holdings Inc. | 146,023 | | 8,247 | |
| Fidelity National Information Services Inc. | 58,829 | | 7,888 | |
* | Advanced Micro Devices Inc. | 146,100 | | 7,686 | |
| Microchip Technology Inc. | 67,128 | | 7,069 | |
| Global Payments Inc. | 40,788 | | 6,919 | |
* | Workday Inc. Class A | 36,264 | | 6,794 | |
* | Slack Technologies Inc. Class A | 211,271 | | 6,568 | |
* | Splunk Inc. | 32,696 | | 6,497 | |
* | DocuSign Inc. Class A | 37,191 | | 6,405 | |
| NVIDIA Corp. | 15,362 | | 5,836 | |
| CDW Corp. | 48,064 | | 5,584 | |
* | Square Inc. | 51,239 | | 5,377 | |
* | Tyler Technologies Inc. | 10,537 | | 3,655 | |
* | Ceridian HCM Holding Inc. | 20,086 | | 1,592 | |
| Monolithic Power Systems Inc. | 5,445 | | 1,291 | |
| | | | 476,238 | |
Materials (1.8%) | | | | |
| Ball Corp. | 251,881 | | 17,503 | |
| | | | | |
Other (0.0%) | | | | |
*,§,1 | The We Company Class A PP | 1,460 | | 7 | |
| | | | | |
Real Estate (0.9%) | | | | |
| American Tower Corp. | 24,591 | | 6,358 | |
| Equinix Inc. | 4,017 | | 2,821 | |
| | | | 9,179 | |
Total Common Stocks (Cost $637,931) | | | 960,829 | |
Preferred Stocks (0.1%) | | | | |
*,§,1,2 | Airbnb Inc., 8.00% | 9,972 | | 756 | |
*,§,1,2 | The We Company Pfd. D1 PP | 19,954 | | 156 | |
*,§,1,2 | The We Company Pfd. D2 PP | 15,678 | | 123 | |
Total Preferred Stocks (Cost $1,522) | | 1,035 | |
Temporary Cash Investments (3.0%) | | | |
Money Market Fund (1.9%) | | | | |
3 | Vanguard Market Liquidity Fund, 0.227% | 192,234 | | 19,223 | |
| | | | | |
| | Face | | | |
| | Amount | | | |
| | ($000 | | | |
Repurchase Agreement (0.4%) | | | | |
| Bank of America Securities, LLC 0.090%, 7/1/20 (Dated 6/30/20, Repurchase Value $3,801,000, collateralized by Federal Home Loan Bank. 3.940%, 6/18/30, with a value of $3,877,000) | 3,800 | | 3,800 | |
| | | | | |
U.S. Government and Agency Obligations (0.7%) | |
4 | United States Cash Management Bill, 0.210%, 9/15/20 | 295 | | 295 | |
4 | United States Cash Management Bill, 0.116%, 9/29/20 | 1,820 | | 1,820 | |
4 | United States Cash Management Bill, 0.165%, 11/3/20 | 4,950 | | 4,947 | |
| | | | 7,062 | |
Total Temporary Cash Investments (Cost $30,088) | | 30,085 | |
Total Investments (99.8%) (Cost $669,541) | | | 991,949 | |
Other Assets and Liabilities—Net (0.2%) | | | 1,193 | |
Net Assets (100%) | | | 993,142 | |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| * | Non-income-producing security. |
| § | Security value determined using significant unobservable inputs. |
| 1 | Restricted securities totaling $1,042,000, representing 0.1% of net assets. See Restricted Securities table for additional information. |
| 2 | Perpetual security with no stated maturity date. |
| 3 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| 4 | Securities with a value of $1,599,000 have been segregated as initial margin for open futures contracts. ADR—American Depositary Receipt. PP—Private Placement. |
Growth Portfolio
Restricted Securities as of Period End
| | Acquisition |
| Acquisition | Cost |
Security Name | Date | ($000) |
The We Company Pfd. D1 PP | December 2014 | 332 |
The We Company Pfd. D2 PP | December 2014 | 261 |
The We Company Class A PP | December 2014 | 24 |
Airbnb Inc. | June 2015 | 928 |
Derivative Financial Instruments Outstanding as of Period End
Futures Contracts
| | | | ($000) |
| | | | Value and |
| | Number of | | Unrealized |
| | Long (Short) | Notional | Appreciation |
| Expiration | Contracts | Amount | (Depreciation) |
Long Futures Contracts | | | | |
E-mini S&P 500 Index | September 2020 | 127 | 19,623 | 264 |
See accompanying Notes, which are an integral part of the Financial Statements.
Growth Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $650,314) | 972,726 |
Affiliated Issuers (Cost $19,227) | 19,223 |
Total Investments in Securities | 991,949 |
Investment in Vanguard | 44 |
Cash | 91 |
Receivables for Investment Securities Sold | 4,006 |
Receivables for Accrued Income | 121 |
Receivables for Capital Shares Issued | 171 |
Variation Margin Receivable—Futures Contracts | 278 |
Total Assets | 996,660 |
Liabilities | |
Payables for Investment Securities Purchased | 2,717 |
Payables to Investment Advisor | 339 |
Payables for Capital Shares Redeemed | 335 |
Payables to Vanguard | 127 |
Total Liabilities | 3,518 |
Net Assets | 993,142 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 641,498 |
Total Distributable Earnings (Loss) | 351,644 |
Net Assets | 993,142 |
| |
Net Assets | |
Applicable to 34,742,140 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 993,142 |
Net Asset Value Per Share | $28.59 |
See accompanying Notes, which are an integral part of the Financial Statements.
Growth Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends1 | 2,632 |
Interest2 | 205 |
Securities Lending—Net | 2 |
Total Income | 2,839 |
Expenses | |
Investment Advisory Fees—Note B | |
Basic Fee | 604 |
Performance Adjustment | 55 |
The Vanguard Group—Note C | |
Management and Administrative | 982 |
Marketing and Distribution | 38 |
Custodian Fees | 6 |
Shareholders’ Reports | 8 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 1,694 |
Expenses Paid Indirectly | (21) |
Net Expenses | 1,673 |
Net Investment Income | 1,166 |
Realized Net Gain (Loss) | |
Investment Securities Sold2 | 29,677 |
Futures Contracts | (652) |
Realized Net Gain (Loss) | 29,025 |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities2 | 84,351 |
Futures Contracts | (18) |
Change in Unrealized Appreciation (Depreciation) | 84,333 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 114,524 |
| 1 | Dividends are net of foreign withholding taxes of $4,000. |
| 2 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $190,000, $7,000, and ($1,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000 | ) | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 1,166 | | 3,114 |
Realized Net Gain (Loss) | 29,025 | | 42,823 |
Change in Unrealized Appreciation (Depreciation) | 84,333 | | 154,081 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 114,524 | | 200,018 |
Distributions1 | | | |
Total Distributions | (47,001 | ) | (80,637) |
Capital Share Transactions | | | |
Issued | 178,360 | | 90,716 |
Issued in Lieu of Cash Distributions | 47,001 | | 80,637 |
Redeemed | (91,197 | ) | (97,322) |
Net Increase (Decrease) from Capital Share Transactions | 134,164 | | 74,031 |
Total Increase (Decrease) | 201,687 | | 193,412 |
Net Assets | | | |
Beginning of Period | 791,455 | | 598,043 |
End of Period | 993,142 | | 791,455 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Growth Portfolio
Financial Highlights
| Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $26.95 | $22.82 | $23.99 | $19.70 | $22.58 | $23.24 |
Investment Operations | | | | | | |
Net Investment Income | .0371 | .1081 | .1131 | .0941 | .115 | .127 |
Net Realized and Unrealized Gain (Loss) on Investments | 3.182 | 7.119 | .038 | 5.685 | (.465) | 1.632 |
Total from Investment Operations | 3.219 | 7.227 | .151 | 5.779 | (.350) | 1.759 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.104) | (.108) | (.080) | (.116) | (.126) | (.141) |
Distributions from Realized Capital Gains | (1.475) | (2.989) | (1.241) | (1.373) | (2.404) | (2.278) |
Total Distributions | (1.579) | (3.097) | (1.321) | (1.489) | (2.530) | (2.419) |
Net Asset Value, End of Period | $28.59 | $26.95 | $22.82 | $23.99 | $19.70 | $22.58 |
| | | | | | |
Total Return | 13.83% | 33.82% | 0.20% | 30.92% | -1.08% | 7.98% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $993 | $791 | $598 | $558 | $415 | $506 |
Ratio of Total Expenses to Average Net Assets2 | 0.41%3 | 0.40% | 0.39% | 0.40% | 0.42% | 0.44% |
Ratio of Net Investment Income to Average Net Assets | 0.29% | 0.43% | 0.45% | 0.43% | 0.53% | 0.57% |
Portfolio Turnover Rate | 25% | 32% | 47% | 28% | 28% | 38% |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Includes performance-based investment advisory fee increases (decreases) of 0.01%, 0.01%, 0.00%, (0.01%), 0.00%, and 0.03%. |
| 3 | The ratio of expenses to average net assets for the period net of reduction from broker commission rebate arrangements was 0.40%. |
See accompanying Notes, which are an integral part of the Financial Statements.
Growth Portfolio
Notes to Financial Statements
The Growth Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objective of maintaining full exposure to the stock market while maintaining liquidity. The portfolio may purchase or sell futures contracts to achieve a desired level of investment, whether to accommodate portfolio turnover or cash flows from capital share transactions. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 2% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Repurchase Agreements: The portfolio enters into repurchase agreements with institutional counterparties. Securities pledged as collateral to the portfolio under repurchase agreements are held by a custodian bank until the agreements mature, and in the absence of a default, such collateral cannot be repledged, resold, or rehypothecated. Each agreement requires that the market value of the collateral be sufficient to cover payments of interest and principal. The portfolio further mitigates its counterparty risk by entering into repurchase agreements only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master repurchase agreements with its counterparties. The master repurchase agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any repurchase agreements with that counterparty, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio. Such action may be subject to legal proceedings, which may delay or limit the disposition of collateral.
Growth Portfolio
4. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
5. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
6. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
7. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
8. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
Growth Portfolio
B. The investment advisory firms Wellington Management Company LLP and Jackson Square Partners, LLC, each provide investment advisory services to a portion of the portfolio for a fee calculated at an annual percentage rate of average net assets managed by the advisor. The basic fees of Wellington Management Company LLP and Jackson Square Partners, LLC, are subject to quarterly adjustments based on performance relative to the Russell 1000 Growth Index for the preceding three years.
Vanguard manages the cash reserves of the portfolio as described below.
For the six months ended June 30, 2020, the aggregate investment advisory fee represented an effective annual basic rate of 0.15% of the portfolio’s average net assets, before an increase of $55,000 (0.01%) based on performance.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, distribution, and cash management services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $44,000, representing less than 0.01% of the portfolio’s net assets and 0.02% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. The portfolio has asked its investment advisors to direct certain security trades, subject to obtaining the best price and execution, to brokers who have agreed to rebate to the portfolio part of the commissions generated. Such rebates are used solely to reduce the fund’s management and administrative expenses. The fund’s custodian bank has also agreed to reduce its fees when the portfolio maintains cash on deposit in the non-interest-bearing custody account. For the six months ended June 30, 2020, these arrangements reduced the portfolio’s management and administrative expenses by $21,000 and custodian fees by less than $1,000. The total expense reduction represented an effective annual rate of less than 0.01% of the portfolio’s average net assets.
E. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks | 960,822 | — | 7 | 960,829 |
Preferred Stocks | — | — | 1,035 | 1,035 |
Temporary Cash Investments | 19,223 | 10,862 | — | 30,085 |
Total | 980,045 | 10,862 | 1,042 | 991,949 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Futures Contracts1 | 278 | — | — | 278 |
1 Represents variation margin on the last day of the reporting period.
Growth Portfolio
F. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount | |
| ($000 | ) |
Tax Cost | 669,541 | |
Gross Unrealized Appreciation | 331,599 | |
Gross Unrealized Depreciation | (8,927 | ) |
Net Unrealized Appreciation (Depreciation) | 322,672 | |
G. During the six months ended June 30, 2020, the portfolio purchased $290,348,000 of investment securities and sold $197,910,000 of investment securities, other than temporary cash investments.
H. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended | |
| June 30, 2020 | | December 31, 2019 | |
| Shares | | Shares | |
| (000 | ) | (000 | ) |
Issued | 6,672 | | 3,626 | |
Issued in Lieu of Cash Distributions | 2,174 | | 3,465 | |
Redeemed | (3,476 | ) | (3,929 | ) |
Net Increase (Decrease) in Shares Outstanding | 5,370 | | 3,162 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 72% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
I. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Growth Portfolio
Trustees Approve Advisory Arrangements
The board of trustees of Vanguard Variable Insurance Funds Growth Portfolio has renewed the portfolio’s investment advisory arrangements with Jackson Square Partners, LLC (Jackson Square), and Wellington Management Company LLP (Wellington Management). The board determined that renewing the portfolio’s advisory arrangements was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of each advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisors and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangements. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of each advisor. The board considered the following:
Jackson Square. Jackson Square was founded in February 2014 by the same investment team that has managed a portion of the portfolio since October 2010. Jackson Square invests primarily in common stocks of large-capitalization, growth-oriented companies that it believes have long-term capital appreciation potential and are expected to grow faster than the U.S. economy. The advisor uses a bottom-up approach, seeking companies that are attractively priced and have large-end market potential, dominant business models, and strong free cash flow generation. Jackson Square has managed a portion of the portfolio since 2014.
Wellington Management. Founded in 1928, Wellington Management is among the nation’s oldest and most respected institutional investment managers. The firm employs a traditional, bottom-up fundamental research approach to identify companies with sustainable competitive advantages that can drive a higher rate or longer duration of growth than the market expects, while trading at reasonable valuations. Wellington Management has managed a portion of the portfolio since 2010.
The board concluded that each advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangements.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangements should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory fee rate was also well below the peer-group average.
The board did not consider the profitability of Jackson Square or Wellington Management in determining whether to approve the advisory fees, because the firms are independent of Vanguard and the advisory fees are the result of arm’s-length negotiations.
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the advisory fee rates negotiated with Jackson Square and Wellington Management without any need for asset-level breakpoints. The advisory fee rates are very low relative to the average rate paid by funds in the portfolio’s peer group.
The board will consider whether to renew the advisory arrangements again after a one-year period.
Growth Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Growth Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
High Yield Bond Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
High Yield Bond Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $968.23 | $1.27 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.57 | 1.31 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.26%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
High Yield Bond Portfolio
Portfolio Allocation
As of June 30, 2020
Basic Industry | 4.6 | % |
Capital Goods | 14.4 | |
Communication | 20.9 | |
Consumer Cyclical | 13.3 | |
Consumer Noncyclical | 16.5 | |
Energy | 9.2 | |
Finance | 8.5 | |
Other Industrial | 0.4 | |
Sovereign | 0.4 | |
Technology | 10.8 | |
Utilities | 1.0 | |
Other | 0.0 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives.
High Yield Bond Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
Corporate Bonds (92.4%) | | | | |
Finance (7.9%) | | | | |
| Banking (2.4%) | | | | |
| Ally Financial Inc. | 5.750% | 11/20/25 | 1,605 | 1,709 |
1 | BNP Paribas SA | 6.750% | 3/14/66 | 1,805 | 1,832 |
| CIT Group Inc. | 4.750% | 2/16/24 | 200 | 202 |
1 | Credit Suisse AG | 6.250% | 12/31/50 | 5,280 | 5,496 |
1 | ING Groep NV | 6.875% | 4/16/66 | 2,400 | 2,478 |
2 | Intesa Sanpaolo SPA | 5.017% | 6/26/24 | 300 | 308 |
2 | Intesa Sanpaolo SPA | 5.710% | 1/15/26 | 3,105 | 3,268 |
1 | UBS Group AG | 6.875% | 3/22/66 | 3,700 | 3,740 |
| | | | | |
| Finance Companies (3.0%) | | | | |
1,2 | AerCap Global Aviation Trust | 6.500% | 6/15/45 | 3,950 | 2,925 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.500% | 9/15/23 | 1,045 | 1,042 |
| Aircastle Ltd. | 5.000% | 4/1/23 | 465 | 454 |
| Aircastle Ltd. | 4.125% | 5/1/24 | 2,110 | 1,970 |
2 | Avolon Holdings Funding Ltd. | 5.250% | 5/15/24 | 1,630 | 1,483 |
| CIT Group Inc. | 5.000% | 8/15/22 | 1,425 | 1,455 |
| CIT Group Inc. | 5.000% | 8/1/23 | 602 | 613 |
2 | FirstCash Inc. | 5.375% | 6/1/24 | 373 | 375 |
2 | Freedom Mortgage Corp. | 8.250% | 4/15/25 | 740 | 732 |
| Navient Corp. | 7.250% | 1/25/22 | 740 | 742 |
| Navient Corp. | 6.500% | 6/15/22 | 3,890 | 3,822 |
| Navient Corp. | 5.500% | 1/25/23 | 2,135 | 2,047 |
| Navient Corp. | 7.250% | 9/25/23 | 310 | 303 |
| Navient Corp. | 6.750% | 6/25/25 | 401 | 383 |
| Navient Corp. | 5.625% | 8/1/33 | 284 | 221 |
2 | Park Aerospace Holdings Ltd. | 5.500% | 2/15/24 | 600 | 549 |
| Springleaf Finance Corp. | 8.250% | 12/15/20 | 600 | 620 |
| Springleaf Finance Corp. | 7.750% | 10/1/21 | 795 | 825 |
| Springleaf Finance Corp. | 8.250% | 10/1/23 | 380 | 403 |
| Springleaf Finance Corp. | 6.125% | 3/15/24 | 755 | 767 |
| Springleaf Finance Corp. | 7.125% | 3/15/26 | 2,536 | 2,615 |
| | | | | |
| Insurance (2.4%) | | | | |
3,4 | Asurion LLC Bank Loan, 1M USD LIBOR + 3.000% | 3.174% | 11/3/24 | 3,048 | 2,937 |
| Centene Corp. | 4.750% | 1/15/25 | 600 | 614 |
| Centene Corp. | 4.250% | 12/15/27 | 2,080 | 2,148 |
| Centene Corp. | 4.625% | 12/15/29 | 815 | 860 |
| Centene Corp. | 3.375% | 2/15/30 | 2,660 | 2,673 |
| CNO Financial Group Inc. | 5.250% | 5/30/25 | 1,785 | 1,975 |
| Genworth Holdings Inc. | 7.200% | 2/15/21 | 830 | 779 |
| Genworth Holdings Inc. | 7.625% | 9/24/21 | 760 | 715 |
| Genworth Holdings Inc. | 4.900% | 8/15/23 | 1,475 | 1,230 |
| Genworth Holdings Inc. | 4.800% | 2/15/24 | 475 | 392 |
| MGIC Investment Corp. | 5.750% | 8/15/23 | 685 | 704 |
| Radian Group Inc. | 4.500% | 10/1/24 | 2,485 | 2,404 |
| Radian Group Inc. | 4.875% | 3/15/27 | 300 | 284 |
2 | WellCare Health Plans Inc. | 5.250% | 4/1/25 | 1,770 | 1,821 |
| | | | | |
| Real Estate Investment Trusts (0.1%) | | | | |
| Felcor Lodging LP | 6.000% | 6/1/25 | 1,100 | 1,067 |
| | | | | 63,982 |
Industrial (83.6%) | | | | |
| Basic Industry (4.3%) | | | | |
| CF Industries Inc. | 4.950% | 6/1/43 | 311 | 335 |
| CF Industries Inc. | 5.375% | 3/15/44 | 541 | 584 |
| Chemours Co. | 6.625% | 5/15/23 | 1,327 | 1,262 |
| Chemours Co. | 7.000% | 5/15/25 | 3,115 | 2,971 |
| Chemours Co. | 5.375% | 5/15/27 | 930 | 842 |
| Commercial Metals Co. | 5.750% | 4/15/26 | 1,414 | 1,448 |
| Commercial Metals Co. | 5.375% | 7/15/27 | 595 | 608 |
2 | Constellium NV | 5.750% | 5/15/24 | 1,085 | 1,078 |
2 | Constellium NV | 6.625% | 3/1/25 | 2,185 | 2,204 |
2 | Constellium NV | 5.875% | 2/15/26 | 1,025 | 1,021 |
2 | Constellium SE | 5.625% | 6/15/28 | 250 | 246 |
2,5 | CTC BondCo GmbH | 5.250% | 12/15/25 | 425 | 464 |
| Graphic Packaging International Inc. | 4.125% | 8/15/24 | 1,045 | 1,080 |
2 | Graphic Packaging International LLC | 4.750% | 7/15/27 | 205 | 216 |
2 | Graphic Packaging International LLC | 3.500% | 3/15/28 | 2,765 | 2,737 |
2 | Novelis Corp. | 5.875% | 9/30/26 | 2,206 | 2,206 |
2 | Novelis Corp. | 4.750% | 1/30/30 | 1,889 | 1,804 |
2 | OCI NV | 6.625% | 4/15/23 | 557 | 564 |
2,5 | OCI NV | 3.125% | 11/1/24 | 910 | 1,002 |
2 | OCI NV | 5.250% | 11/1/24 | 2,523 | 2,413 |
| Olin Corp. | 5.125% | 9/15/27 | 1,775 | 1,660 |
| Olin Corp. | 5.625% | 8/1/29 | 1,665 | 1,532 |
| Olin Corp. | 5.000% | 2/1/30 | 1,097 | 971 |
2,5 | SIG Combibloc PurchaseCo Sarl | 1.875% | 6/18/23 | 600 | 684 |
2,5 | SIG Combibloc PurchaseCo Sarl | 2.125% | 6/18/25 | 545 | 623 |
3,4 | Starfruit Finco B.V. Bank Loan, 1M USD LIBOR + 3.000% | 3.188% | 10/1/25 | 533 | 499 |
3,4 | Starfruit Finco B.V. Bank Loan, 1M USD LIBOR + 3.000% | 3.188% | 10/1/25 | 104 | 97 |
2 | Tronox Finance plc | 5.750% | 10/1/25 | 675 | 624 |
2 | Tronox Inc. | 6.500% | 4/15/26 | 2,956 | 2,764 |
| | | | | |
| Capital Goods (13.4%) | | | | |
2 | American Builders & Contractors Supply Co. Inc. | 5.875% | 5/15/26 | 1,840 | 1,831 |
2 | American Builders & Contractors Supply Co. Inc. | 4.000% | 1/15/28 | 2,226 | 2,162 |
2 | ARD Finance SA | 6.500% | 6/30/27 | 955 | 946 |
2 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 6.000% | 2/15/25 | 4,065 | 4,162 |
2 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 4.125% | 8/15/26 | 1,490 | 1,464 |
2,6 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 4.750% | 7/15/27 | 160 | 192 |
2 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 5.250% | 8/15/27 | 700 | 687 |
2 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 5.250% | 8/15/27 | 3,655 | 3,591 |
2 | Ashtead Capital Inc. | 4.125% | 8/15/25 | 1,325 | 1,352 |
2 | Ashtead Capital Inc. | 5.250% | 8/1/26 | 545 | 572 |
2 | Ashtead Capital Inc. | 4.375% | 8/15/27 | 1,545 | 1,574 |
| Ball Corp. | 4.875% | 3/15/26 | 1,100 | 1,196 |
5 | Ball Corp. | 1.500% | 3/15/27 | 2,105 | 2,259 |
2 | BBA US Holdings Inc. | 4.000% | 3/1/28 | 2,200 | 1,988 |
2 | Beacon Escrow Corp. | 4.875% | 11/1/25 | 1,560 | 1,398 |
2 | Berry Global Escrow Corp. | 5.625% | 7/15/27 | 215 | 221 |
2 | Berry Global Inc. | 4.500% | 2/15/26 | 1,655 | 1,634 |
2 | Berry Global Inc. | 4.875% | 7/15/26 | 2,120 | 2,139 |
2 | Bombardier Inc. | 8.750% | 12/1/21 | 590 | 475 |
2 | Bombardier Inc. | 5.750% | 3/15/22 | 845 | 623 |
2 | Bombardier Inc. | 6.125% | 1/15/23 | 3,298 | 2,243 |
2 | Bombardier Inc. | 7.500% | 12/1/24 | 460 | 299 |
2 | Bombardier Inc. | 7.500% | 3/15/25 | 1,412 | 921 |
High Yield Bond Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
2 | Bombardier Inc. | 7.875% | 4/15/27 | 2,275 | 1,479 |
2 | BWX Technologies Inc. | 4.125% | 6/30/28 | 815 | 813 |
2 | CD&R Waterworks Merger Sub LLC | 6.125% | 8/15/25 | 160 | 159 |
2 | Cemex SAB de CV | 6.125% | 5/5/25 | 3,280 | 3,169 |
2 | Cemex SAB de CV | 7.750% | 4/16/26 | 735 | 749 |
2 | Clean Harbors Inc. | 4.875% | 7/15/27 | 960 | 986 |
2 | Clean Harbors Inc. | 5.125% | 7/15/29 | 768 | 793 |
| Crown Americas LLC / Crown Americas Capital Corp. IV | 4.500% | 1/15/23 | 300 | 308 |
| Crown Americas LLC / Crown Americas Capital Corp. VI | 4.750% | 2/1/26 | 2,715 | 2,769 |
2,5 | Crown European Holdings SA | 2.875% | 2/1/26 | 1,555 | 1,767 |
2 | Flex Acquisition Co. Inc. | 6.875% | 1/15/25 | 4,000 | 3,835 |
2 | Flex Acquisition Co. Inc. | 7.875% | 7/15/26 | 205 | 199 |
2 | HD Supply Inc. | 5.375% | 10/15/26 | 1,980 | 2,022 |
2 | Herc Holdings Inc. | 5.500% | 7/15/27 | 5,966 | 5,988 |
2 | Jeld-Wen Inc. | 4.625% | 12/15/25 | 345 | 328 |
2 | Jeld-Wen Inc. | 4.875% | 12/15/27 | 195 | 187 |
2 | LANXESS AG | 6.000% | 4/1/24 | 288 | 284 |
2,5 | Loxam SAS | 4.250% | 4/15/24 | 190 | 203 |
2 | OI European Group BV | 4.000% | 3/15/23 | 675 | 667 |
2 | Owens-Brockway Glass Container Inc. | 5.000% | 1/15/22 | 28 | 28 |
2 | Owens-Brockway Glass Container Inc. | 5.875% | 8/15/23 | 2,140 | 2,204 |
2 | Owens-Brockway Glass Container Inc. | 5.375% | 1/15/25 | 640 | 650 |
2 | Owens-Brockway Glass Container Inc. | 6.375% | 8/15/25 | 1,245 | 1,317 |
2 | Owens-Brockway Glass Container Inc. | 6.625% | 5/13/27 | 1,180 | 1,243 |
2 | Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu | 5.125% | 7/15/23 | 2,240 | 2,251 |
2 | Sealed Air Corp. | 4.000% | 12/1/27 | 624 | 624 |
| Silgan Holdings Inc. | 4.750% | 3/15/25 | 84 | 85 |
2 | Silgan Holdings Inc. | 4.125% | 2/1/28 | 2,545 | 2,523 |
2,5 | Silgan Holdings Inc. | 2.250% | 6/1/28 | 1,320 | 1,422 |
2 | Standard Industries Inc. | 4.375% | 7/15/30 | 3,600 | 3,555 |
2 | Standard Industries Inc. | 5.375% | 11/15/24 | 2,323 | 2,387 |
2 | Standard Industries Inc. | 6.000% | 10/15/25 | 4,295 | 4,408 |
2 | Standard Industries Inc. | 5.000% | 2/15/27 | 700 | 711 |
2 | Standard Industries Inc. | 4.750% | 1/15/28 | 1,025 | 1,039 |
| TransDigm Inc. | 6.500% | 7/15/24 | 3,090 | 2,966 |
| TransDigm Inc. | 6.500% | 5/15/25 | 2,565 | 2,398 |
| TransDigm Inc. | 6.375% | 6/15/26 | 595 | 543 |
| TransDigm Inc. | 5.500% | 11/15/27 | 669 | 584 |
2,5 | Trivium Packaging Finance BV | 3.750% | 8/15/26 | 180 | 199 |
5 | Trivium Packaging Finance BV | 3.750% | 8/15/26 | 1,000 | 1,104 |
2 | Trivium Packaging Finance BV | 5.500% | 8/15/26 | 745 | 757 |
| United Rentals North America Inc. | 4.625% | 10/15/25 | 1,665 | 1,669 |
| United Rentals North America Inc. | 5.875% | 9/15/26 | 1,955 | 2,038 |
| United Rentals North America Inc. | 6.500% | 12/15/26 | 1,590 | 1,670 |
| United Rentals North America Inc. | 5.500% | 5/15/27 | 2,125 | 2,199 |
| United Rentals North America Inc. | 3.875% | 11/15/27 | 880 | 880 |
| United Rentals North America Inc. | 4.875% | 1/15/28 | 1,470 | 1,507 |
| United Rentals North America Inc. | 5.250% | 1/15/30 | 740 | 771 |
| United Rentals North America Inc. | 4.000% | 7/15/30 | 3,430 | 3,310 |
2,5,7 | Vertical Holdco GmbH | 6.625% | 7/15/28 | 200 | 225 |
2,7 | Vertical US Newco Inc. | 5.250% | 7/15/27 | 755 | 755 |
| | | | | |
| Communication (19.4%) | | | | |
2,5 | Altice Financing SA | 2.250% | 1/15/25 | 490 | 514 |
2,5 | Altice Financing SA | 3.000% | 1/15/28 | 1,260 | 1,301 |
5 | Altice Financing SA | 3.000% | 1/15/28 | 1,250 | 1,294 |
2 | Altice Financing SA | 5.000% | 1/15/28 | 1,720 | 1,698 |
2,5 | Altice France SA | 2.125% | 2/15/25 | 585 | 614 |
2 | Altice France SA | 7.375% | 5/1/26 | 4,025 | 4,186 |
2 | Altice France SA | 5.500% | 1/15/28 | 1,700 | 1,717 |
| Belo Corp. | 7.750% | 6/1/27 | 920 | 1,012 |
| Belo Corp. | 7.250% | 9/15/27 | 667 | 709 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 5.375% | 5/1/25 | 2,871 | 2,946 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 5.750% | 2/15/26 | 1,450 | 1,503 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 5.500% | 5/1/26 | 1,630 | 1,687 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 5.875% | 5/1/27 | 445 | 464 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 5.000% | 2/1/28 | 320 | 330 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 4.500% | 8/15/30 | 2,500 | 2,544 |
2 | CCO Holdings LLC / CCO Holdings Capital Corp. | 4.500% | 5/1/32 | 2,591 | 2,627 |
| CenturyLink Inc. | 5.800% | 3/15/22 | 303 | 311 |
| CenturyLink Inc. | 6.750% | 12/1/23 | 755 | 812 |
| CenturyLink Inc. | 7.500% | 4/1/24 | 557 | 612 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.484% | 10/23/45 | 891 | 1,180 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.375% | 5/1/47 | 500 | 589 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.125% | 7/1/49 | 600 | 693 |
2 | Clear Channel Worldwide Holdings Inc. | 5.125% | 8/15/27 | 156 | 150 |
| CSC Holdings LLC | 6.750% | 11/15/21 | 1,035 | 1,084 |
2 | CSC Holdings LLC | 5.375% | 7/15/23 | 280 | 284 |
2 | CSC Holdings LLC | 6.625% | 10/15/25 | 700 | 727 |
2 | CSC Holdings LLC | 5.500% | 5/15/26 | 3,890 | 4,002 |
2 | CSC Holdings LLC | 5.500% | 4/15/27 | 2,610 | 2,724 |
2 | CSC Holdings LLC | 6.500% | 2/1/29 | 1,025 | 1,122 |
2 | CSC Holdings LLC | 4.125% | 12/1/30 | 6,305 | 6,250 |
| DISH DBS Corp. | 6.750% | 6/1/21 | 4,455 | 4,539 |
| DISH DBS Corp. | 5.875% | 7/15/22 | 3,746 | 3,816 |
| DISH DBS Corp. | 5.000% | 3/15/23 | 1,384 | 1,381 |
| DISH DBS Corp. | 5.875% | 11/15/24 | 2,405 | 2,393 |
| DISH DBS Corp. | 7.750% | 7/1/26 | 3,685 | 3,906 |
2 | DISH Network Corp. | 7.375% | 7/1/28 | 4,005 | 4,005 |
2 | Dolya Holdco 18 DAC | 5.000% | 7/15/28 | 1,075 | 1,061 |
| Embarq Corp. | 7.995% | 6/1/36 | 720 | 803 |
2 | Gray Escrow Inc. | 7.000% | 5/15/27 | 715 | 736 |
2 | Gray Television Inc. | 5.125% | 10/15/24 | 1,961 | 1,946 |
2 | Gray Television Inc. | 5.875% | 7/15/26 | 3,290 | 3,278 |
2 | iHeartCommunications Inc. | 4.750% | 1/15/28 | 1,405 | 1,300 |
2 | Lamar Media Corp. | 3.750% | 2/15/28 | 1,770 | 1,677 |
2 | Lamar Media Corp. | 4.000% | 2/15/30 | 1,300 | 1,245 |
| Level 3 Financing Inc. | 5.625% | 2/1/23 | 244 | 243 |
| Level 3 Financing Inc. | 5.125% | 5/1/23 | 1,120 | 1,117 |
2 | Netflix Inc. | 3.625% | 6/15/25 | 335 | 337 |
| Netflix Inc. | 4.375% | 11/15/26 | 3,405 | 3,537 |
| Netflix Inc. | 5.875% | 11/15/28 | 140 | 159 |
| Nokia Oyj | 4.375% | 6/12/27 | 2,125 | 2,245 |
2 | Outfront Media Capital LLC / Outfront Media Capital Corp. | 5.000% | 8/15/27 | 439 | 395 |
2 | Outfront Media Capital LLC / Outfront Media Capital Corp. | 4.625% | 3/15/30 | 1,882 | 1,713 |
| Quebecor Media Inc. | 5.750% | 1/15/23 | 2,810 | 2,940 |
2 | Sinclair Television Group Inc. | 5.625% | 8/1/24 | 470 | 451 |
2 | Sinclair Television Group Inc. | 5.875% | 3/15/26 | 870 | 840 |
2 | Sirius XM Radio Inc. | 4.625% | 7/15/24 | 1,640 | 1,681 |
2 | Sirius XM Radio Inc. | 5.375% | 4/15/25 | 275 | 283 |
2 | Sirius XM Radio Inc. | 5.375% | 7/15/26 | 300 | 310 |
2 | Sirius XM Radio Inc. | 4.125% | 7/1/30 | 3,845 | 3,787 |
| Sprint Capital Corp. | 6.875% | 11/15/28 | 915 | 1,113 |
| Sprint Capital Corp. | 8.750% | 3/15/32 | 720 | 1,030 |
| Sprint Communications Inc. | 6.000% | 11/15/22 | 755 | 796 |
| Sprint Corp. | 7.875% | 9/15/23 | 8,974 | 10,096 |
| Sprint Corp. | 7.125% | 6/15/24 | 2,101 | 2,371 |
| Sprint Corp. | 7.625% | 2/15/25 | 1,595 | 1,838 |
| T-Mobile USA Inc. | 6.500% | 1/15/26 | 690 | 720 |
| T-Mobile USA Inc. | 4.500% | 2/1/26 | 260 | 263 |
| T-Mobile USA Inc. | 5.375% | 4/15/27 | 3,510 | 3,712 |
| Telecom Italia Capital SA | 6.375% | 11/15/33 | 381 | 429 |
High Yield Bond Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| Telecom Italia Capital SA | 6.000% | 9/30/34 | 1,005 | 1,087 |
| Telecom Italia Capital SA | 7.721% | 6/4/38 | 1,280 | 1,606 |
2 | Telecom Italia SPA | 5.303% | 5/30/24 | 445 | 465 |
2 | Telenet Finance Luxembourg Notes Sarl | 5.500% | 3/1/28 | 4,000 | 4,152 |
| Time Warner Cable LLC | 5.875% | 11/15/40 | 60 | 74 |
| Time Warner Cable LLC | 5.500% | 9/1/41 | 1,223 | 1,481 |
2 | UPC Holding BV | 5.500% | 1/15/28 | 2,100 | 2,021 |
1 | Viacom Inc. | 5.875% | 2/28/57 | 2,560 | 2,534 |
1 | Viacom Inc. | 6.250% | 2/28/57 | 944 | 970 |
| Videotron Ltd. | 5.000% | 7/15/22 | 2,972 | 3,072 |
2 | Videotron Ltd. | 5.375% | 6/15/24 | 260 | 277 |
2 | Videotron Ltd. | 5.125% | 4/15/27 | 1,750 | 1,816 |
2 | Virgin Media Secured Finance plc | 5.500% | 8/15/26 | 940 | 963 |
2 | Virgin Media Secured Finance plc | 5.500% | 5/15/29 | 1,510 | 1,582 |
2 | Virgin Media Secured Finance plc | 4.500% | 8/15/30 | 1,190 | 1,193 |
2,6 | Virgin Media Vendor Financing Notes III DAC | 4.875% | 7/15/28 | 1,090 | 1,356 |
2 | VTR Finance BV | 6.875% | 1/15/24 | 2,521 | 2,578 |
2 | VTR Finance NV | 6.375% | 7/15/28 | 255 | 261 |
2 | WMG Acquisition Corp. | 5.500% | 4/15/26 | 2,651 | 2,737 |
2,5 | WMG Acquisition Corp. | 3.625% | 10/15/26 | 220 | 255 |
2,5 | WMG Acquisition Corp. | 2.750% | 7/15/28 | 520 | 594 |
2 | WMG Acquisition Corp. | 3.875% | 7/15/30 | 1,915 | 1,934 |
2 | Ziggo BV | 5.500% | 1/15/27 | 1,695 | 1,714 |
2 | Ziggo BV | 4.875% | 1/15/30 | 2,299 | 2,287 |
| | | | | |
| Consumer Cyclical (12.3%) | | | | |
2 | 1011778 BC ULC / New Red Finance Inc. | 4.250% | 5/15/24 | 3,987 | 3,957 |
2 | 1011778 BC ULC / New Red Finance Inc. | 5.000% | 10/15/25 | 3,405 | 3,388 |
2 | 1011778 BC ULC / New Red Finance Inc. | 3.875% | 1/15/28 | 1,185 | 1,148 |
2 | 1011778 BC ULC / New Red Finance Inc. | 4.375% | 1/15/28 | 1,500 | 1,468 |
2 | Adient Global Holdings Ltd. | 4.875% | 8/15/26 | 1,090 | 899 |
2 | Adient US LLC | 7.000% | 5/15/26 | 540 | 558 |
2 | Asbury Automotive Group Inc. | 4.500% | 3/1/28 | 195 | 189 |
2 | Asbury Automotive Group Inc. | 4.750% | 3/1/30 | 224 | 218 |
3,4 | Bass Pro Group, LLC Bank Loan, 3M USD LIBOR + 5.000% | 6.072% | 12/15/23 | 1,882 | 1,807 |
| Boyd Gaming Corp. | 6.000% | 8/15/26 | 100 | 94 |
2 | Boyd Gaming Corp. | 4.750% | 12/1/27 | 3,725 | 3,204 |
2 | Carnival Corp. | 11.500% | 4/1/23 | 1,215 | 1,315 |
2 | Cedar Fair LP | 5.250% | 7/15/29 | 1,645 | 1,489 |
| Cedar Fair LP / Canada’s Wonderland Co. / Magnum Management Corp. / Millennium Op | 5.375% | 4/15/27 | 775 | 699 |
| Cedar Fair LP / Canada’s Wonderland Co. / Magnum Management Corp. | 5.375% | 6/1/24 | 535 | 504 |
2 | Colt Merger Sub Inc. | 5.750% | 7/1/25 | 610 | 613 |
2 | Colt Merger Sub Inc. | 6.250% | 7/1/25 | 1,810 | 1,819 |
2 | Colt Merger Sub Inc. | 8.125% | 7/1/27 | 1,810 | 1,760 |
2 | CRC Escrow Issuer LLC / CRC Finco Inc. | 5.250% | 10/15/25 | 4,754 | 4,136 |
| Delta Merger Sub Inc. | 6.000% | 9/15/26 | 1,705 | 1,841 |
| GLP Capital LP / GLP Financing II Inc. | 5.375% | 11/1/23 | 1,005 | 1,070 |
| GLP Capital LP / GLP Financing II Inc. | 5.300% | 1/15/29 | 1,030 | 1,112 |
| Goodyear Tire & Rubber Co. | 5.000% | 5/31/26 | 709 | 659 |
| Goodyear Tire & Rubber Co. | 4.875% | 3/15/27 | 398 | 364 |
2 | Hanesbrands Inc. | 4.625% | 5/15/24 | 730 | 732 |
2 | Hanesbrands Inc. | 5.375% | 5/15/25 | 615 | 622 |
2 | Hanesbrands Inc. | 4.875% | 5/15/26 | 2,669 | 2,689 |
| Hilton Domestic Operating Co. Inc. | 4.250% | 9/1/24 | 1,770 | 1,712 |
| Hilton Domestic Operating Co. Inc. | 5.125% | 5/1/26 | 2,830 | 2,802 |
| Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp. | 4.625% | 4/1/25 | 3,395 | 3,310 |
| Hilton Worldwide Finance LLC / Hilton Worldwide Finance Corp. | 4.875% | 4/1/27 | 410 | 398 |
2 | Jacobs Entertainment Inc. | 7.875% | 2/1/24 | 600 | 516 |
2 | KAR Auction Services Inc. | 5.125% | 6/1/25 | 1,819 | 1,764 |
| KB Home | 7.000% | 12/15/21 | 215 | 225 |
| KB Home | 7.500% | 9/15/22 | 215 | 233 |
| KB Home | 7.625% | 5/15/23 | 1,300 | 1,412 |
| KB Home | 4.800% | 11/15/29 | 370 | 364 |
2 | KFC Holding Co./Pizza Hut Holdings LLC/Taco Bell of America LLC | 5.000% | 6/1/24 | 1,965 | 2,002 |
2 | KFC Holding Co./Pizza Hut Holdings LLC/Taco Bell of America LLC | 5.250% | 6/1/26 | 872 | 892 |
2 | KFC Holding Co./Pizza Hut Holdings LLC/Taco Bell of America LLC | 4.750% | 6/1/27 | 1,010 | 1,033 |
2 | L Brands Inc. | 6.875% | 7/1/25 | 225 | 232 |
| Lennar Corp. | 4.125% | 1/15/22 | 685 | 694 |
| Lennar Corp. | 4.875% | 12/15/23 | 625 | 660 |
| Lennar Corp. | 4.500% | 4/30/24 | 3,165 | 3,300 |
| Lennar Corp. | 5.875% | 11/15/24 | 490 | 535 |
| Lennar Corp. | 5.250% | 6/1/26 | 270 | 292 |
| Lennar Corp. | 5.000% | 6/15/27 | 1,245 | 1,345 |
| Lennar Corp. | 4.750% | 11/29/27 | 1,085 | 1,177 |
2,5 | LHMC Finco Sarl | 6.250% | 12/20/23 | 1,460 | 1,494 |
2 | LHMC Finco Sarl | 7.875% | 12/20/23 | 1,523 | 1,416 |
2 | Lithia Motors Inc. | 5.250% | 8/1/25 | 171 | 173 |
2 | Lithia Motors Inc. | 4.625% | 12/15/27 | 1,945 | 1,921 |
| MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer Inc. | 5.625% | 5/1/24 | 150 | 156 |
| MGM Resorts International | 6.000% | 3/15/23 | 680 | 686 |
| MGM Resorts International | 5.750% | 6/15/25 | 985 | 975 |
2 | Panther BF Aggregator 2 LP / Panther Finance Co. Inc. | 6.250% | 5/15/26 | 358 | 369 |
2 | Panther BF Aggregator 2 LP / Panther Finance Co. Inc. | 8.500% | 5/15/27 | 804 | 810 |
3,4 | Panther BF Aggregator Bank Loan, 3M USD LIBOR + 3.500% | 3.678% | 4/30/26 | 1,077 | 1,024 |
2 | PetSmart Inc. | 5.875% | 6/1/25 | 1,930 | 1,940 |
| PulteGroup Inc. | 5.500% | 3/1/26 | 2,015 | 2,196 |
| PulteGroup Inc. | 5.000% | 1/15/27 | 130 | 139 |
| Service Corp. International | 8.000% | 11/15/21 | 1,225 | 1,299 |
| Service Corp. International | 4.625% | 12/15/27 | 505 | 525 |
| Service Corp. International | 5.125% | 6/1/29 | 2,105 | 2,255 |
2 | Speedway Motorsports LLC / Speedway Funding II Inc. | 4.875% | 11/1/27 | 600 | 546 |
2 | Taylor Morrison Communities Inc. | 5.875% | 6/15/27 | 750 | 776 |
| Toll Brothers Finance Corp. | 4.875% | 11/15/25 | 295 | 316 |
| Toll Brothers Finance Corp. | 4.875% | 3/15/27 | 1,955 | 2,102 |
| Toll Brothers Finance Corp. | 3.800% | 11/1/29 | 3,661 | 3,653 |
| Under Armour Inc. | 3.250% | 6/15/26 | 2,310 | 2,039 |
2 | VICI Properties LP / VICI Note Co. Inc. | 4.250% | 12/1/26 | 1,635 | 1,561 |
2 | VICI Properties LP / VICI Note Co. Inc. | 3.750% | 2/15/27 | 458 | 431 |
2 | VICI Properties LP / VICI Note Co. Inc. | 4.625% | 12/1/29 | 820 | 802 |
2 | William Lyon Homes Inc. | 5.875% | 1/31/25 | 1,230 | 1,248 |
2 | WW International Inc. | 8.625% | 12/1/25 | 668 | 700 |
2 | Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. | 5.500% | 3/1/25 | 3,030 | 2,765 |
2 | Wynn Las Vegas LLC / Wynn Las Vegas Capital Corp. | 5.250% | 5/15/27 | 360 | 317 |
2 | Yum Brands Inc. | 4.750% | 1/15/30 | 910 | 926 |
2 | Yum Brands Inc. | 7.750% | 4/1/25 | 1,150 | 1,241 |
| | | | | |
| Consumer Noncyclical (15.3%) | | | | |
2 | Acadia Healthcare Co. Inc. | 5.500% | 7/1/28 | 480 | 481 |
2 | Aramark Services Inc. | 5.000% | 4/1/25 | 1,935 | 1,906 |
| Aramark Services Inc. | 4.750% | 6/1/26 | 940 | 905 |
2 | Aramark Services Inc. | 5.000% | 2/1/28 | 3,761 | 3,573 |
2 | Avantor Inc. | 6.000% | 10/1/24 | 1,140 | 1,188 |
| B&G Foods Inc. | 5.250% | 9/15/27 | 4,020 | 4,030 |
2 | Bausch Health Americas Inc. | 9.250% | 4/1/26 | 520 | 564 |
2 | Bausch Health Cos. Inc. | 5.875% | 5/15/23 | 19 | 19 |
2 | Bausch Health Cos. Inc. | 5.500% | 11/1/25 | 2,140 | 2,194 |
2 | Bausch Health Cos. Inc. | 7.000% | 1/15/28 | 540 | 554 |
2 | Bausch Health Cos. Inc. | 5.000% | 1/30/28 | 1,295 | 1,219 |
High Yield Bond Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
2 | Bausch Health Cos. Inc. | 7.250% | 5/30/29 | 60 | 63 |
2 | Bausch Health Cos. Inc. | 5.250% | 1/30/30 | 1,600 | 1,528 |
2 | Catalent Pharma Solutions Inc. | 5.000% | 7/15/27 | 630 | 654 |
2,5 | Catalent Pharma Solutions Inc. | 2.375% | 3/1/28 | 1,310 | 1,393 |
5 | Catalent Pharma Solutions Inc. | 2.375% | 3/1/28 | 750 | 797 |
2 | Change Healthcare Holdings LLC / Change Healthcare Finance Inc. | 5.750% | 3/1/25 | 3,170 | 3,130 |
2 | Charles River Laboratories International Inc. | 5.500% | 4/1/26 | 705 | 725 |
2 | Charles River Laboratories International Inc. | 4.250% | 5/1/28 | 1,300 | 1,290 |
| CHS/Community Health Systems Inc. | 6.250% | 3/31/23 | 3,795 | 3,558 |
2,5 | Darling Global Finance BV | 3.625% | 5/15/26 | 395 | 446 |
2 | Darling Ingredients Inc. | 5.250% | 4/15/27 | 1,575 | 1,614 |
2,5 | Diamond BC BV | 5.625% | 8/15/25 | 3,235 | 3,457 |
2 | Endo Dac / Endo Finance LLC / Endo Finco Inc. | 9.500% | 7/31/27 | 1,741 | 1,841 |
2 | Endo Dac / Endo Finance LLC / Endo Finco Inc. | 6.000% | 6/30/28 | 2,418 | 1,560 |
2 | Energizer Holdings Inc. | 6.375% | 7/15/26 | 640 | 659 |
2 | Energizer Holdings Inc. | 4.750% | 6/15/28 | 3,420 | 3,343 |
3,4 | Froneri Intenational Limited Bank Loan, 1M USD LIBOR + 2.250% | 2.428% | 1/29/27 | 283 | 266 |
3,4 | Froneri Intenational Limited Bank Loan, 1M USD LIBOR + 2.250% | 2.428% | 1/29/27 | 622 | 584 |
3,4 | Froneri International Limited Bank Loan, 1M USD LIBOR + 5.750% | 5.928% | 1/31/28 | 296 | 281 |
2,5 | Grifols SA | 1.625% | 2/15/25 | 810 | 886 |
2,5 | Grifols SA | 2.250% | 11/15/27 | 1,325 | 1,460 |
| HCA Inc. | 5.875% | 5/1/23 | 1,413 | 1,530 |
| HCA Inc. | 7.690% | 6/15/25 | 130 | 148 |
| HCA Inc. | 5.875% | 2/15/26 | 2,895 | 3,174 |
| HCA Inc. | 5.625% | 9/1/28 | 390 | 435 |
| HCA Inc. | 5.875% | 2/1/29 | 450 | 509 |
| HCA Inc. | 3.500% | 9/1/30 | 8,620 | 8,243 |
2 | IQVIA Inc. | 5.000% | 5/15/27 | 3,693 | 3,776 |
2,5 | IQVIA Inc. | 2.250% | 1/15/28 | 1,200 | 1,294 |
2,5 | IQVIA Inc. | 2.875% | 6/15/28 | 1,405 | 1,568 |
2 | Jaguar Holding Co. II / Pharmaceutical Product Development LLC | 5.000% | 6/15/28 | 435 | 445 |
| Kraft Heinz Foods Co. | 4.625% | 1/30/29 | 120 | 130 |
2 | Kraft Heinz Foods Co. | 3.750% | 4/1/30 | 1,045 | 1,078 |
2 | Kraft Heinz Foods Co. | 4.250% | 3/1/31 | 1,200 | 1,271 |
| Kraft Heinz Foods Co. | 5.200% | 7/15/45 | 1,460 | 1,559 |
2 | Kraft Heinz Foods Co. | 4.875% | 10/1/49 | 1,070 | 1,104 |
2 | Lamb Weston Holdings Inc. | 4.875% | 5/15/28 | 175 | 185 |
3,4 | Lands’ End, Inc. Bank Loan, 3M USD LIBOR + 3.250% | 4.250% | 3/12/21 | 2,242 | 2,034 |
2 | Mattel Inc. | 6.750% | 12/31/25 | 835 | 866 |
2 | Mattel Inc. | 5.875% | 12/15/27 | 1,125 | 1,159 |
2 | MPH Acquisition Holdings LLC | 7.125% | 6/1/24 | 1,590 | 1,479 |
2 | Par Pharmaceutical Inc. | 7.500% | 4/1/27 | 767 | 784 |
2 | Performance Food Group Inc. | 6.875% | 5/1/25 | 200 | 208 |
2 | Performance Food Group Inc. | 5.500% | 10/15/27 | 3,900 | 3,763 |
2 | Polaris Intermediate Corp. | 8.500% | 12/1/22 | 2,565 | 2,244 |
2 | Post Holdings Inc. | 5.000% | 8/15/26 | 3,800 | 3,814 |
2 | Post Holdings Inc. | 5.750% | 3/1/27 | 970 | 1,003 |
2 | Post Holdings Inc. | 5.625% | 1/15/28 | 2,170 | 2,241 |
2 | Post Holdings Inc. | 4.625% | 4/15/30 | 3,364 | 3,305 |
2,5 | Q-Park Holding I BV | 1.500% | 3/1/25 | 805 | 838 |
2,5 | Q-Park Holding I BV | 2.000% | 3/1/27 | 1,025 | 1,065 |
2 | Quintiles IMS Inc. | 5.000% | 10/15/26 | 1,450 | 1,494 |
3,4 | Revlon Consumer Products Corp. Bank Loan, 1M USD LIBOR + 3.500% | 4.250% | 9/7/23 | 760 | 198 |
2 | Teleflex Inc. | 4.250% | 6/1/28 | 2,010 | 2,058 |
| Tenet Healthcare Corp. | 4.625% | 7/15/24 | 279 | 273 |
2 | Tenet Healthcare Corp. | 4.625% | 9/1/24 | 315 | 308 |
2 | Tenet Healthcare Corp. | 7.500% | 4/1/25 | 305 | 323 |
2 | Tenet Healthcare Corp. | 4.875% | 1/1/26 | 270 | 264 |
2 | Tenet Healthcare Corp. | 4.625% | 6/15/28 | 870 | 848 |
| Teva Pharmaceutical Finance Co. LLC | 6.150% | 2/1/36 | 1,485 | 1,463 |
| Teva Pharmaceutical Finance Netherlands III BV | 3.150% | 10/1/26 | 2,890 | 2,572 |
| Teva Pharmaceutical Finance Netherlands III BV | 6.750% | 3/1/28 | 3,385 | 3,575 |
| Teva Pharmaceutical Finance Netherlands III BV | 4.100% | 10/1/46 | 555 | 463 |
2 | TreeHouse Foods Inc. | 6.000% | 2/15/24 | 2,100 | 2,142 |
2 | Valeant Pharmaceuticals International Inc. | 9.000% | 12/15/25 | 815 | 880 |
2 | Valeant Pharmaceuticals International Inc. | 8.500% | 1/31/27 | 1,150 | 1,228 |
2 | VRX Escrow Corp. | 6.125% | 4/15/25 | 5,700 | 5,778 |
2 | West Street Merger Sub Inc. | 6.375% | 9/1/25 | 2,905 | 2,803 |
| | | | | |
| Energy (8.5%) | | | | |
| AmeriGas Finance LLC / AmeriGas Finance Corp. | 5.625% | 5/20/24 | 1,395 | 1,447 |
| AmeriGas Finance LLC / AmeriGas Finance Corp. | 5.875% | 8/20/26 | 1,765 | 1,866 |
| AmeriGas Partners LP / AmeriGas Finance Corp. | 5.500% | 5/20/25 | 620 | 639 |
| AmeriGas Partners LP / AmeriGas Finance Corp. | 5.750% | 5/20/27 | 1,745 | 1,837 |
| Apache Corp. | 5.100% | 9/1/40 | 1,065 | 876 |
| Apache Corp. | 5.250% | 2/1/42 | 471 | 384 |
| Apache Corp. | 4.750% | 4/15/43 | 1,393 | 1,120 |
| Apache Corp. | 4.250% | 1/15/44 | 678 | 510 |
| Apache Corp. | 5.350% | 7/1/49 | 1,372 | 1,094 |
2 | Blue Racer Midstream LLC / Blue Racer Finance Corp. | 6.125% | 11/15/22 | 1,042 | 1,037 |
2 | Blue Racer Midstream LLC / Blue Racer Finance Corp. | 6.625% | 7/15/26 | 775 | 694 |
2 | Buckeye Partners LP | 4.125% | 3/1/25 | 2,285 | 2,182 |
2 | Buckeye Partners LP | 4.500% | 3/1/28 | 1,954 | 1,837 |
| Cheniere Corpus Christi Holdings LLC | 5.875% | 3/31/25 | 95 | 106 |
| Cheniere Corpus Christi Holdings LLC | 5.125% | 6/30/27 | 1,233 | 1,353 |
| Cheniere Energy Partners LP | 4.500% | 10/1/29 | 1,566 | 1,527 |
2 | Chesapeake Energy Corp. | 11.500% | 1/1/25 | 2,526 | 253 |
| Continental Resources Inc. | 5.000% | 9/15/22 | 2,840 | 2,783 |
| Continental Resources Inc. | 4.375% | 1/15/28 | 1,553 | 1,370 |
| Continental Resources Inc. | 4.900% | 6/1/44 | 2,355 | 1,875 |
2 | DCP Midstream Operating LP | 4.750% | 9/30/21 | 672 | 684 |
| DCP Midstream Operating LP | 4.950% | 4/1/22 | 1,436 | 1,447 |
| DCP Midstream Operating LP | 3.875% | 3/15/23 | 801 | 775 |
| EnLink Midstream Partners LP | 5.050% | 4/1/45 | 906 | 564 |
| EQM Midstream Partners LP | 4.750% | 7/15/23 | 1,125 | 1,135 |
| EQM Midstream Partners LP | 4.000% | 8/1/24 | 420 | 397 |
2 | EQM Midstream Partners LP | 6.000% | 7/1/25 | 615 | 621 |
2 | EQM Midstream Partners LP | 6.500% | 7/1/27 | 625 | 638 |
| EQM Midstream Partners LP | 5.500% | 7/15/28 | 466 | 444 |
| EQT Corp. | 3.000% | 10/1/22 | 385 | 362 |
| EQT Corp. | 6.125% | 2/1/25 | 145 | 144 |
| EQT Corp. | 3.900% | 10/1/27 | 125 | 101 |
| EQT Corp. | 7.000% | 2/1/30 | 699 | 716 |
| Matador Resources Co. | 5.875% | 9/15/26 | 2,040 | 1,510 |
2 | MEG Energy Corp. | 6.500% | 1/15/25 | 1,310 | 1,222 |
2 | Noble Holding International Ltd. | 7.875% | 2/1/26 | 460 | 120 |
2 | Parsley Energy LLC / Parsley Finance Corp. | 5.375% | 1/15/25 | 1,344 | 1,304 |
2 | Parsley Energy LLC / Parsley Finance Corp. | 5.250% | 8/15/25 | 190 | 182 |
2 | Parsley Energy LLC / Parsley Finance Corp. | 4.125% | 2/15/28 | 420 | 380 |
| QEP Resources Inc. | 5.375% | 10/1/22 | 1,270 | 965 |
| QEP Resources Inc. | 5.250% | 5/1/23 | 1,262 | 858 |
2 | Rockies Express Pipeline LLC | 7.500% | 7/15/38 | 1,134 | 1,103 |
2 | Rockies Express Pipeline LLC | 6.875% | 4/15/40 | 420 | 404 |
| SM Energy Co. | 6.125% | 11/15/22 | 935 | 682 |
| SM Energy Co. | 5.000% | 1/15/24 | 1,994 | 1,072 |
| SM Energy Co. | 5.625% | 6/1/25 | 1,651 | 867 |
High Yield Bond Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| SM Energy Co. | 6.750% | 9/15/26 | 720 | 360 |
| SM Energy Co. | 6.625% | 1/15/27 | 500 | 245 |
| Sunoco LP / Sunoco Finance Corp. | 4.875% | 1/15/23 | 1,475 | 1,464 |
| Sunoco LP / Sunoco Finance Corp. | 5.500% | 2/15/26 | 1,589 | 1,541 |
| Sunoco LP / Sunoco Finance Corp. | 6.000% | 4/15/27 | 2,265 | 2,265 |
| Sunoco LP / Sunoco Finance Corp. | 5.875% | 3/15/28 | 1,655 | 1,643 |
2 | Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | 4.750% | 10/1/23 | 1,880 | 1,734 |
2 | Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | 5.500% | 9/15/24 | 1,740 | 1,575 |
2 | Tallgrass Energy Partners LP / Tallgrass Energy Finance Corp. | 5.500% | 1/15/28 | 1,845 | 1,596 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 4.250% | 11/15/23 | 407 | 390 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 6.750% | 3/15/24 | 300 | 299 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 5.375% | 2/1/27 | 160 | 154 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 6.875% | 1/15/29 | 1,200 | 1,257 |
1,2 | Transocean Guardian Ltd. | 5.875% | 1/15/24 | 1,475 | 1,280 |
2 | Transocean Inc. | 7.250% | 11/1/25 | 300 | 165 |
2 | Transocean Inc. | 8.000% | 2/1/27 | 205 | 113 |
1,2 | Transocean Phoenix 2 Ltd. | 7.750% | 10/15/24 | 663 | 620 |
1,2 | Transocean Pontus Ltd. | 6.125% | 8/1/25 | 1,199 | 1,076 |
1,2 | Transocean Proteus Ltd. | 6.250% | 12/1/24 | 777 | 707 |
2 | Vine Oil & Gas LP / Vine Oil & Gas Finance Corp. | 8.750% | 4/15/23 | 1,915 | 1,159 |
| Western Midstream Operating LP | 5.300% | 3/1/48 | 607 | 492 |
| Western Midstream Operating LP | 5.250% | 2/1/50 | 699 | 603 |
| Whiting Petroleum Corp. | 6.625% | 1/15/26 | 3,281 | 623 |
| WPX Energy Inc. | 5.250% | 9/15/24 | 3,734 | 3,687 |
| WPX Energy Inc. | 5.750% | 6/1/26 | 370 | 357 |
| | | | | |
| Other Industrial (0.4%) | | | | |
2 | Brand Energy & Infrastructure Services Inc. | 8.500% | 7/15/25 | 3,262 | 2,936 |
3,4 | Core & Main LP Bank Loan, 3M USD LIBOR + 3.000% | 3.750% | 8/1/24 | 113 | 108 |
3,4 | Core & Main LP Bank Loan, 3M USD LIBOR + 3.000% | 3.750% | 8/1/24 | 104 | 98 |
3,4 | Core & Main LP Bank Loan, 3M USD LIBOR + 3.000% | 3.750% | 8/1/24 | 47 | 44 |
| | | | | |
| Technology (10.0%) | | | | |
| Alcatel-Lucent USA Inc. | 6.500% | 1/15/28 | 1,355 | 1,416 |
| Alcatel-Lucent USA Inc. | 6.450% | 3/15/29 | 2,612 | 2,743 |
2 | Cardtronics Inc / Cardtronics USA Inc | 5.500% | 5/1/25 | 450 | 430 |
| CDK Global Inc. | 5.875% | 6/15/26 | 915 | 949 |
| CDK Global Inc. | 4.875% | 6/1/27 | 785 | 807 |
2 | CDK Global Inc. | 5.250% | 5/15/29 | 2,220 | 2,298 |
| CDW LLC / CDW Finance Corp. | 5.500% | 12/1/24 | 112 | 122 |
| CDW LLC / CDW Finance Corp. | 4.125% | 5/1/25 | 1,340 | 1,347 |
| CDW LLC / CDW Finance Corp. | 5.000% | 9/1/25 | 910 | 935 |
| CDW LLC / CDW Finance Corp. | 4.250% | 4/1/28 | 3,590 | 3,617 |
2 | Dun & Bradstreet Corp. | 6.875% | 8/15/26 | 755 | 799 |
3,4 | Dun & Bradstreet Corp. Bank Loan, 1M USD LIBOR + 4.000% | 4.184% | 2/8/26 | 3,352 | 3,262 |
2 | Entegris Inc. | 4.625% | 2/10/26 | 150 | 153 |
2 | Entegris Inc. | 4.375% | 4/15/28 | 1,905 | 1,938 |
3,4 | Grizzly Acquisitions Inc. Bank Loan, 3M USD LIBOR + 3.250% | 4.683% | 10/1/25 | 732 | 694 |
| Iron Mountain Inc. | 5.750% | 8/15/24 | 972 | 978 |
2 | Iron Mountain Inc. | 4.875% | 9/15/27 | 595 | 582 |
2 | Iron Mountain Inc. | 4.875% | 9/15/29 | 2,177 | 2,112 |
2 | Microchip Technology Inc. | 4.250% | 9/1/25 | 4,025 | 4,040 |
2 | MSCI Inc. | 4.750% | 8/1/26 | 210 | 218 |
2 | MSCI Inc. | 5.375% | 5/15/27 | 690 | 731 |
2 | MSCI Inc. | 4.000% | 11/15/29 | 2,670 | 2,723 |
2 | MSCI Inc. | 3.625% | 9/1/30 | 445 | 441 |
2 | MSCI Inc. | 3.875% | 2/15/31 | 1,935 | 1,974 |
| Nokia Oyj | 6.625% | 5/15/39 | 3,750 | 4,350 |
2 | Open Text Corp. | 5.875% | 6/1/26 | 2,065 | 2,137 |
2 | Open Text Corp. | 3.875% | 2/15/28 | 2,920 | 2,810 |
2 | Open Text Corp. | 4.125% | 2/15/30 | 3,080 | 3,018 |
| Pitney Bowes Inc. | 5.125% | 5/15/22 | 68 | 56 |
| Pitney Bowes Inc. | 5.700% | 4/1/23 | 449 | 333 |
2 | Presidio Holdings Inc. | 4.875% | 2/1/27 | 900 | 880 |
2 | Presidio Holdings Inc. | 8.250% | 2/1/28 | 1,130 | 1,120 |
2 | PTC Inc. | 3.625% | 2/15/25 | 335 | 332 |
2 | PTC Inc. | 4.000% | 2/15/28 | 1,705 | 1,692 |
| Qorvo Inc. | 5.500% | 7/15/26 | 2,694 | 2,798 |
2 | Qorvo Inc. | 4.375% | 10/15/29 | 3,160 | 3,239 |
2 | Sensata Technologies BV | 4.875% | 10/15/23 | 300 | 312 |
2 | Sensata Technologies BV | 5.625% | 11/1/24 | 575 | 610 |
2 | Sensata Technologies BV | 5.000% | 10/1/25 | 1,625 | 1,723 |
2 | Sensata Technologies Inc. | 4.375% | 2/15/30 | 500 | 495 |
2 | Sensata Technologies UK Financing Co. plc | 6.250% | 2/15/26 | 1,520 | 1,575 |
3,4 | SS&C Technologies Holdings Inc. Bank Loan, 1M USD LIBOR + 1.750% | 1.928% | 4/16/25 | 544 | 518 |
3,4 | SS&C Technologies Holdings Inc. Bank Loan, 1M USD LIBOR + 1.750% | 1.928% | 4/16/25 | 673 | 640 |
3,4 | SS&C Technologies Holdings Inc. Bank Loan, 1M USD LIBOR + 1.750% | 3.174% | 4/16/25 | 774 | 737 |
2 | SS&C Technologies Inc. | 5.500% | 9/30/27 | 3,575 | 3,646 |
| Symantec Corp. | 3.950% | 6/15/22 | 345 | 349 |
2 | Symantec Corp. | 5.000% | 4/15/25 | 4,250 | 4,303 |
2 | VTR Comunicaciones SPA | 5.125% | 1/15/28 | 430 | 439 |
| Western Digital Corp. | 4.750% | 2/15/26 | 3,879 | 4,015 |
| Xerox Corp. | 4.500% | 5/15/21 | 720 | 724 |
| Xerox Corp. | 4.125% | 3/15/23 | 698 | 694 |
| Xerox Corp. | 4.800% | 3/1/35 | 542 | 505 |
| Xerox Corp. | 6.750% | 12/15/39 | 1,600 | 1,656 |
| | | | | 677,618 |
Utilities (0.9%) | | | | |
| Electric (0.9%) | | | | |
| AES Corp. | 5.500% | 4/15/25 | 150 | 154 |
| AES Corp. | 6.000% | 5/15/26 | 60 | 62 |
| AES Corp. | 5.125% | 9/1/27 | 1,815 | 1,879 |
2 | NextEra Energy Operating Partners LP | 4.250% | 7/15/24 | 683 | 686 |
2 | NextEra Energy Operating Partners LP | 4.250% | 9/15/24 | 1,145 | 1,148 |
2 | NextEra Energy Operating Partners LP | 3.875% | 10/15/26 | 3,035 | 3,024 |
2 | NextEra Energy Operating Partners LP | 4.500% | 9/15/27 | 700 | 732 |
| | | | | 7,685 |
Total Corporate Bonds (Cost $764,637) | | | | 749,285 |
Sovereign Bonds (0.4%) | | | | |
2 | DAE Funding LLC | 4.000% | 8/1/20 | 105 | 104 |
2 | DAE Funding LLC | 5.250% | 11/15/21 | 705 | 694 |
2 | DAE Funding LLC | 4.500% | 8/1/22 | 1,264 | 1,204 |
2 | DAE Funding LLC | 5.000% | 8/1/24 | 1,020 | 954 |
2,5,7 | Vertical Midco GmbH | 4.375% | 7/15/27 | 275 | 309 |
Total Sovereign Bonds (Cost $3,428) | | | | 3,265 |
| | | | | |
| | | | Shares | |
Common Stocks (0.0%) | | | | |
Utilities (0.0%) | | | | |
§,* | Homer City Generation LP (Cost $1,287) | | | 62,633 | — |
High Yield Bond Portfolio
| | | | | | | | Face | | Market | |
| | | | | | Maturity | | Amount | | Value• | |
| | | | Coupon | | Date | | ($000 | ) | ($000 | ) |
Temporary Cash Investment (17.1%) | | | | | | | | | |
Repurchase Agreement (17.1%) | | | | | | | | | |
| | Bank of America Securities, LLC (Dated 6/30/20, Repurchase Value $138,500,000, collateralized by Government National Mortgage Assn., 3.000%–4.500%, 12/20/49–6/20/50, with a value of $141,270,000) (Cost $138,500) | | 0.090% | | 7/1/20 | | 138,500 | | 138,500 | |
Total Investments (109.9%) (Cost $907,852) | | | | | | | | 891,050 | |
Other Asset and Liabilities—Net (-9.9%) | | | | | | | | (80,287 | ) |
Net Assets (100%) | | | | | | | | 810,763 | |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| § | Security value determined using significant unobservable inputs. |
| * | Non-income-producing security. |
| 1 | The average or expected maturity is shorter than the final maturity shown because of the possibility of interim principal payments and prepayments or the possibility of the issue being called. |
| 2 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $425,820,000, representing 52.5% of net assets. |
| 3 | Security is a senior, secured, high-yield floating-rate loan. These loans are debt obligations issued by public and private companies and are comparable to high-yield bonds from a ratings and leverage perspective. At June 30, 2020, the aggregate value of these securities was $15,828,000, representing 2.0% of net assets. |
| 4 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
| 5 | Face amount denominated in euro. |
| 6 | Face amount denominated in British pounds. |
| 7 | Security purchased on a when-issued or delayed-delivery basis for which the portfolio has not taken delivery as of June 30, 2020. |
LIBOR—London Interbank Offered Rate.
Derivative Financial Instruments Outstanding as of Period End |
|
Forward Currency Contracts |
| | Contract | | | | | | | | | | Unrealized | | Unrealized | |
| | Settlement | | Contract Amount (000) | | Appreciation | | (Depreciation | ) |
Counterparty | | Date | | | | Receive | | | | Deliver | | ($000 | ) | ($000 | ) |
BNP Paribas | | 7/31/20 | | USD | | 25,716 | | EUR | | 22,695 | | 200 | | — | |
Goldman Sachs International | | 7/31/20 | | USD | | 3,266 | | EUR | | 2,905 | | — | | (1 | ) |
Citibank, N.A. | | 7/31/20 | | USD | | 1,415 | | GBP | | 1,133 | | 12 | | — | |
| | | | | | | | | | | | 212 | | (1 | ) |
EUR—euro.
GBP—British pound.
USD—U.S. dollar.
See accompanying Notes, which are an integral part of the Financial Statements.
High Yield Bond Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | | Amount | |
Assets | | | |
Investments in Securities, at Value—Unaffiliated Issuers (Cost $907,852) | | 891,050 | |
Investment in Vanguard | | 32 | |
Cash | | 1,631 | |
Cash Collateral Pledged—Forward Currency Contracts | | 640 | |
Foreign Currency, at Value (Cost $4) | | 4 | |
Receivables for Investment Securities Sold | | 737 | |
Receivables for Accrued Income | | 10,537 | |
Receivables for Capital Shares Issued | | 380 | |
Unrealized Appreciation—Forward Currency Contracts | | 212 | |
Total Assets | | 905,223 | |
Liabilities | | | |
Payables for Investment Securities Purchased | | 94,188 | |
Payables to Investment Advisor | | 102 | |
Payables for Capital Shares Redeemed | | 93 | |
Payables to Vanguard | | 76 | |
Unrealized Depreciation—Forward Currency Contracts | | 1 | |
Total Liabilities | | 94,460 | |
Net Assets | | 810,763 | |
| | | |
| | | |
At June 30, 2020, net assets consisted of: | | | |
| | | |
Paid-in Capital | | 830,079 | |
Total Distributable Earnings (Loss) | | (19,316 | ) |
Net Assets | | 810,763 | |
| | | |
Net Assets | | | |
Applicable to 108,948,794 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | | 810,763 | |
Net Asset Value Per Share | | $7.44 | |
See accompanying Notes, which are an integral part of the Financial Statements.
High Yield Bond Portfolio
Statement of Operations
| | Six Months Ended | |
| | June 30, 2020 | |
| | ($000 | ) |
Investment Income | | | |
Income | | | |
Interest | | 17,904 | |
Total Income | | 17,904 | |
Expenses | | | |
Investment Advisory Fees—Note B | | 214 | |
The Vanguard Group—Note C | | | |
Management and Administrative | | 657 | |
Marketing and Distribution | | 36 | |
Custodian Fees | | 10 | |
Shareholders’ Reports | | 8 | |
Trustees’ Fees and Expenses | | 1 | |
Total Expenses | | 926 | |
Net Investment Income | | 16,978 | |
Realized Net Gain (Loss) | | | |
Investment Securities Sold | | (6,603 | ) |
Swap Contracts | | (3,010 | ) |
Forward Currency Contracts | | (352 | ) |
Foreign Currencies | | 36 | |
Realized Net Gain (Loss) | | (9,929 | ) |
Change in Unrealized Appreciation (Depreciation) | | | |
Investment Securities | | (36,225 | ) |
Swap Contracts | | (211 | ) |
Forward Currency Contracts | | 338 | |
Foreign Currencies | | 1 | |
Change in Unrealized Appreciation (Depreciation) | | (36,097 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | | (29,048 | ) |
Statement of Changes in Net Assets
| | Six Months Ended | | Year Ended | |
| | June 30, | | December 31, | |
| | 2020 | | 2019 | |
| | ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | | |
Operations | | | | | |
Net Investment Income | | 16,978 | | 38,680 | |
Realized Net Gain (Loss) | | (9,929 | ) | (474 | ) |
Change in Unrealized Appreciation (Depreciation) | | (36,097 | ) | 69,137 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | (29,048 | ) | 107,343 | |
Distributions1 | | | | | |
Total Distributions | | (39,449 | ) | (42,939 | ) |
Capital Share Transactions | | | | | |
Issued | | 191,809 | | 152,281 | |
Issued in Lieu of Cash Distributions | | 39,449 | | 42,939 | |
Redeemed | | (134,903 | ) | (180,636 | ) |
Net Increase (Decrease) from Capital Share Transactions | | 96,355 | | 14,584 | |
Total Increase (Decrease) | | 27,858 | | 78,988 | |
Net Assets | | | | | |
Beginning of Period | | 782,905 | | 703,917 | |
End of Period | | 810,763 | | 782,905 | |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
High Yield Bond Portfolio
Financial Highlights
| | Six Months | | | | | | | | | | | |
| | Ended | | | | | | | | | | | |
For a Share Outstanding | | June 30, | | Year Ended December 31, | |
Throughout Each Period | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | | $8.19 | | $7.53 | | $8.13 | | $7.99 | | $7.59 | | $8.14 | |
Investment Operations | | | | | | | | | | | | | |
Net Investment Income | | .181 | 1 | .410 | 1 | .420 | 1 | .419 | 1 | .397 | | .427 | |
Net Realized and Unrealized Gain (Loss) on Investments | | (.487 | ) | .731 | | (.636 | ) | .119 | | .426 | | (.541 | ) |
Total from Investment Operations | | (.306 | ) | 1.141 | �� | (.216 | ) | .538 | | .823 | | (.114 | ) |
Distributions | | | | | | | | | | | | | |
Dividends from Net Investment Income | | (.444 | ) | (.481 | ) | (.384 | ) | (.398 | ) | (.423 | ) | (.423 | ) |
Distributions from Realized Capital Gains | | — | | — | | — | | — | | — | | (.013 | ) |
Total Distributions | | (.444 | ) | (.481 | ) | (.384 | ) | (.398 | ) | (.423 | ) | (.436 | ) |
Net Asset Value, End of Period | | $7.44 | | $8.19 | | $7.53 | | $8.13 | | $7.99 | | $7.59 | |
| | | | | | | | | | | | | |
Total Return | | -3.18% | | 15.67% | | -2.73% | | 7.00% | | 11.35% | | -1.58% | |
| | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | | $811 | | $783 | | $704 | | $752 | | $622 | | $521 | |
Ratio of Total Expenses to Average Net Assets | | 0.26% | | 0.26% | | 0.26% | | 0.28% | | 0.28% | | 0.28% | |
Ratio of Net Investment Income to Average Net Assets | | 4.78% | | 5.21% | | 5.39% | | 5.22% | | 5.44% | | 5.41% | |
Portfolio Turnover Rate | | 23% | | 27% | | 23% | | 28% | | 27% | | 38% | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
See accompanying Notes, which are an integral part of the Financial Statements.
High Yield Bond Portfolio
Notes to Financial Statements
The High Yield Bond Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Certain of the portfolio’s investments are in corporate debt instruments; the issuers’ abilities to meet their obligations may be affected by economic developments in their respective industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Bonds and temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Forward Currency Contracts: The portfolio enters into forward currency contracts to protect the value of securities and related receivables and payables against changes in future foreign exchange rates. The portfolio’s risks in using these contracts include movement in the values of the foreign currencies relative to the U.S. dollar and the ability of the counterparties to fulfill their obligations under the contracts. The portfolio mitigates its counterparty risk by entering into forward currency contracts only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. The master netting arrangements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate the forward currency contracts, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The forward currency contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any assets pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the forward currency contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
Forward currency contracts are valued at their quoted daily prices obtained from an independent third party, adjusted for currency risk based on the expiration date of each contract. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on forward currency contracts.
During the six months ended June 30, 2020, the portfolio’s average investment in forward currency contracts represented 3% of net assets, based on the average of notional amounts at each quarter-end during the period.
High Yield Bond Portfolio
4. Swap Contracts: The portfolio invests in credit default swaps to adjust the overall credit risk of the portfolio or to actively overweight or underweight credit risk to a specific issuer or group of issuers. The portfolio may sell credit protection through credit default swaps to simulate investments in long positions that are either unavailable or considered to be less attractively priced in the bond market. The portfolio may purchase credit protection through credit default swaps to reduce credit exposure to a given issuer or issuers. Under the terms of the swaps, an up-front payment may be exchanged between the seller and buyer. In addition, the seller of the credit protection receives a periodic payment of premium from the buyer that is a fixed percentage applied to a notional amount. If, for example, the reference entity is subject to a credit event (such as bankruptcy, failure to pay, or obligation acceleration) during the term of the swap, the seller agrees to either physically settle or cash settle the swap contract. If the swap is physically settled, the seller agrees to pay the buyer an amount equal to the notional amount and take delivery of a debt instrument of the reference issuer with a par amount equal to such notional amount. If the swap is cash settled, the seller agrees to pay the buyer the difference between the notional amount and the final price for the relevant debt instrument, as determined either in a market auction or pursuant to a pre-agreed-upon valuation procedure.
The notional amounts of swap contracts are not recorded in the Schedule of Investments. Swaps are valued daily based on market quotations received from independent pricing services or recognized dealers and the change in value is recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the seller of credit protection is required to take delivery (or, in a cash settled swap, pay the settlement amount determined) upon occurrence of a credit event, periodic payments are made, or the swap terminates, at which time realized gain (loss) is recorded. The net premium to be received or paid by the portfolio under swap contracts is accrued daily and recorded as realized gain (loss) over the life of the contract.
The primary risk associated with selling credit protection is that, upon the occurrence of a defined credit event, the market value of the debt instrument received by the portfolio (or, in a cash settled swap, the debt instruments used to determine the settlement payment by the portfolio) will be significantly less than the amount paid by the portfolio and, in a physically settled swap, the portfolio may receive an illiquid debt instrument. A risk associated with all types of swaps is the possibility that a counterparty may default on its obligation to pay net amounts due to the portfolio. The portfolio’s maximum amount subject to counterparty risk is the unrealized appreciation on the swap contract. The portfolio mitigates its counterparty risk by entering into swaps only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. In the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any swap contracts with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The swap contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any securities pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the swap contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
The portfolio enters into centrally cleared credit default swaps to achieve the same objectives specified with respect to the equivalent over-the-counter swaps but with less counterparty risk because a regulated clearinghouse is the counterparty instead of the clearing broker or executing broker. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance, and requires daily settlement of variation margin representing changes in the market value of each contract. To further mitigate counterparty risk, the portfolio trades with a diverse group of prequalified executing brokers; monitors the financial strength of its clearing brokers, executing brokers, and clearinghouse; and has entered into agreements with its clearing brokers and executing brokers.
During the six months ended June 30, 2020, the portfolio’s average amounts of investments in credit protection sold and credit protection purchased represented less than 1%and 0% of net assets, respectively, based on the average of notional amounts at each quarter-end during the period. The portfolio had no open swap contracts at June 30, 2020.
High Yield Bond Portfolio
5. Repurchase Agreements: The portfolio enters into repurchase agreements with institutional counterparties. Securities pledged as collateral to the portfolio under repurchase agreements are held by a custodian bank until the agreements mature, and in the absence of a default, such collateral cannot be repledged, resold, or rehypothecated. Each agreement requires that the market value of the collateral be sufficient to cover payments of interest and principal. The portfolio further mitigates its counterparty risk by entering into repurchase agreements only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master repurchase agreements with its counterparties. The master repurchase agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any repurchase agreements with that counterparty, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio. Such action may be subject to legal proceedings, which may delay or limit the disposition of collateral.
6. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
7. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
8. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
9. Other: Interest income is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. Wellington Management Company LLP provides investment advisory services to the portfolio for a fee calculated at an annual percentage rate of average net assets. For the six months ended June 30, 2020, the investment advisory fee represented an effective annual rate of 0.06% of the portfolio’s average net assets.
High Yield Bond Portfolio
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $32,000 representing less than 0.01% of the portfolio’s net assets and 0.01% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | Level 2 | | Level 3 | | Total | |
| | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Investments | | | | | | | | | |
Assets | | | | | | | | | |
Corporate Bonds | | — | | 749,285 | | — | | 749,285 | |
Sovereign Bonds | | — | | 3,265 | | — | | 3,265 | |
Common Stocks | | — | | — | | — | | — | |
Temporary Cash Investments | | — | | 138,500 | | — | | 138,500 | |
Total | | — | | 891,050 | | — | | 891,050 | |
Derivative Financial Instruments | | | | | | | | | |
Assets | | | | | | | | | |
Forward Currency Contracts | | — | | 212 | | — | | — | |
Liabilities | | | | | | | | | |
Forward Currency Contracts | | — | | 1 | | — | | — | |
E. At June 30, 2020, the fair values of derivatives were reflected in the Statement of Assets and Liabilities as follows:
| | Foreign | | | |
| | Exchange | | | |
| | Contracts | | Total | |
Statement of Assets and Liabilities Caption | | ($000 | ) | ($000 | ) |
Assets | | | | | |
Unrealized Appreciation—Forward Currency Contracts | | 212 | | 212 | |
Liabilities | | | | | |
Unrealized Depreciation—Forward Currency Contracts | | 1 | | 1 | |
High Yield Bond Portfolio
Realized net gain (loss) and the change in unrealized appreciation (depreciation) on derivatives for the six months ended June 30, 2020, were:
| | Foreign | | | | | |
| | Exchange | | Credit | | | |
| | Contracts | | Contracts | | Total | |
Realized Net Gain (Loss) on Derivatives | | ($000 | ) | ($000 | ) | ($000 | ) |
Swap Contracts | | — | | (3,010 | ) | (3,010 | ) |
Forward Currency Contracts | | (352 | ) | — | | (352 | ) |
Realized Net Gain (Loss) on Derivatives | | (352 | ) | (3,010 | ) | (3,362 | ) |
| | | | | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | | | | | | |
Swap Contracts | | — | | (211 | ) | (211 | ) |
Forward Currency Contracts | | 337 | | — | | 337 | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | 337 | | (211 | ) | 126 | |
F. As of June, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | 907,853 | |
Gross Unrealized Appreciation | | 15,038 | |
Gross Unrealized Depreciation | | (31,630 | ) |
Net Unrealized Appreciation (Depreciation) | | (16,592 | ) |
The portfolio’s tax-basis capital gains and losses are determined only at the end of each fiscal year. For tax purposes, at December 31, 2019, the portfolio had available capital losses totaling $7,692,000 that may be carried forward indefinitely to offset future net capital gains. The portfolio will use these capital losses to offset net taxable capital gains, if any, realized during the year ending December 31, 2020; should the portfolio realize net capital losses for the year, the losses will be added to the loss carryforward balance above.
G. During the six months ended June 30, 2020, the portfolio purchased $228,976,000 of investment securities and sold $149,547,000 of investment securities, other than U.S. government securities and temporary cash investments.
H. Capital shares issued and redeemed were:
| | Six Months Ended | | | Year Ended | |
| | June 30, 2020 | | | December 31, 2019 | |
| | Shares | | | Shares | |
| | (000 | ) | | (000 | ) |
Issued | | 25,622 | | | 19,313 | |
Issued in Lieu of Cash Distributions | | 5,853 | | | 5,672 | |
Redeemed | | (18,105 | ) | | (22,931 | ) |
Net Increase (Decrease) in Shares Outstanding | | 13,370 | | | 2,054 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record beneficial owner of 41% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
I. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
High Yield Bond Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds High Yield Bond Portfolio has renewed the portfolio’s investment advisory arrangement with Wellington Management Company LLP (Wellington Management). The board determined that renewing the portfolio’s advisory arrangement was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Wellington Management, founded in 1928, is among the nation’s oldest and most respected institutional investment managers. The portfolio manager is supported by a dedicated team of high-yield and bank loan analysts who conduct in-depth credit research on high-yield issuers, seeking to identify those with stable or improving business prospects and attractive yields. Wellington Management focuses on higher-quality bonds, as it believes that these issues offer a more attractive risk/return trade-off over the long term than lower-rated bonds. The advisor seeks to maintain credit quality and diversification guidelines in order to minimize the risk of potential defaults. Wellington Management has advised the portfolio since its inception in 1996.
The board concluded that the advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory fee rate was also well below the peer-group average.
The board did not consider the profitability of Wellington Management in determining whether to approve the advisory fee, because Wellington Management is independent of Vanguard and the advisory fee is the result of arm’s-length negotiations.
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the negotiated advisory fee rate without any need for asset-level breakpoints. The advisory fee rate is very low relative to the average rate paid by funds in the portfolio’s peer group.
The board will consider whether to renew the advisory arrangement again after a one-year period.
High Yield Bond Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the High Yield Bond Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
International Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section of this report. For additional information on operating expenses and other shareholder costs, please refer to your portfolio’s current prospectus.
Six Months Ended June 30, 2020 | | | | | | | |
| | Beginning | | Ending | | Expenses | |
| | Account Value | | Account Value | | Paid During | |
International Portfolio | | 12/31/2019 | | 6/30/2020 | | Period | |
Based on Actual Portfolio Return | | $1,000.00 | | $1,111.42 | | $2.05 | |
Based on Hypothetical 5% Yearly Return | | 1,000.00 | | 1,022.92 | | 1.96 | |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.39%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
International Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 10.7 | % |
Consumer Discretionary | 37.4 | |
Consumer Staples | 4.9 | |
Energy | 0.9 | |
Financials | 8.1 | |
Health Care | 12.2 | |
Industrials | 8.4 | |
Information Technology | 12.9 | |
Materials | 3.2 | |
Other | 0.5 | |
Real Estate | 0.0 | |
Utilities | 0.8 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
International Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | | Market | |
| | | | | Value• | |
| | | Shares | | ($000 | ) |
Common Stocks (96.6%) | | | | | |
Austria (0.4%) | | | | | |
* | Erste Group Bank AG | | 644,402 | | 15,219 | |
| | | | | | |
Belgium (2.2%) | | | | | |
| Umicore SA | | 1,018,473 | | 48,076 | |
* | Argenx SE | | 101,792 | | 22,913 | |
| Ucb SA | | 153,996 | | 17,871 | |
| | | | | 88,860 | |
Brazil (0.4%) | | | | | |
| B3 SA - Brasil Bolsa Balcao | | 798,126 | | 8,085 | |
| Raia Drogasil SA | | 389,296 | | 7,919 | |
| | | | | 16,004 | |
Canada (0.5%) | | | | | |
| Toronto-Dominion Bank | | 316,922 | | 14,144 | |
| Nutrien Ltd. | | 179,352 | | 5,763 | |
| | | | | 19,907 | |
China (18.1%) | | | | | |
| Tencent Holdings Ltd. | | 3,848,200 | | 246,585 | |
* | Alibaba Group Holding Ltd. ADR | | 722,728 | | 155,893 | |
* | Meituan Dianping Class B | | 4,402,083 | | 98,371 | |
* | TAL Education Group ADR | | 1,341,800 | | 91,752 | |
| Alibaba Group Holding Ltd. (Hong Kong Line) | | 2,000,760 | | 53,945 | |
| Ping An Insurance Group Co. of China Ltd. | | 3,101,000 | | 30,914 | |
* | Baidu Inc. ADR | | 170,578 | | 20,450 | |
| China Mengniu Dairy Co. Ltd. | | 3,384,000 | | 12,976 | |
* | Trip.com Group Ltd. ADR | | 411,769 | | 10,673 | |
*,^ | NIO Inc. ADR | | 1,371,389 | | 10,587 | |
| China Pacific Insurance Group Co. Ltd. Class H | | 2,723,400 | | 7,320 | |
* | iQIYI Inc. ADR | | 282,935 | | 6,561 | |
| Kingdee International Software Group Co. Ltd. | | 1,136,000 | | 2,658 | |
| | | | | 748,685 | |
Denmark (3.3%) | | | | | |
* | Genmab A/S | | 215,206 | | 72,566 | |
| Vestas Wind Systems A/S | | 230,207 | | 23,574 | |
| Chr Hansen Holding A/S | | 149,481 | | 15,418 | |
| Ambu A/S Class B | | 464,809 | | 14,694 | |
| Novozymes A/S | | 198,539 | | 11,510 | |
| | | | | 137,762 | |
France (6.1%) | | | | | |
^ | Kering SA | | 141,339 | | 77,273 | |
* | L’Oreal SA | | 191,975 | | 61,960 | |
| Schneider Electric SE | | 516,063 | | 57,406 | |
* | EssilorLuxottica SA | | 184,509 | | 23,730 | |
* | Danone SA | | 301,543 | | 20,931 | |
| Alstom SA | | 261,420 | | 12,182 | |
| | | | | 253,482 | |
Germany (8.0%) | | | | | |
*,1 | Zalando SE | | 862,076 | | 61,157 | |
*,1 | Delivery Hero SE | | 535,379 | | 55,020 | |
* | HelloFresh SE | | 875,923 | | 46,858 | |
| SAP SE | | 196,211 | | 27,428 | |
| Infineon Technologies AG | | 1,122,824 | | 26,310 | |
| Bayerische Motoren Werke AG | | 345,354 | | 22,048 | |
* | adidas AG | | 70,374 | | 18,554 | |
| GEA Group AG | | 498,812 | | 15,832 | |
* | Continental AG | | 124,775 | | 12,267 | |
| Allianz SE | | 55,423 | | 11,325 | |
| Basf Se | | 191,386 | | 10,750 | |
* | MorphoSys AG | | 60,083 | | 7,618 | |
* | Knorr-Bremse AG | | 67,264 | | 6,826 | |
*,1 | Rocket Internet SE | | 233,546 | | 5,032 | |
*,^ | Jumia Technologies AG ADR | | 644,932 | | 3,541 | |
* | Home24 SE | | 194,547 | | 1,451 | |
| | | | | 332,017 | |
Hong Kong (2.8%) | | | | | |
| AIA Group Ltd. | | 7,618,000 | | 71,286 | |
| Hong Kong Exchanges & Clearing Ltd. | | 743,840 | | 31,682 | |
| Jardine Matheson Holdings Ltd. | | 291,602 | | 12,192 | |
| | | | | 115,160 | |
India (1.1%) | | | | | |
| Housing Development Finance Corp. Ltd. | | 1,000,325 | | 23,260 | |
* | HDFC Bank Ltd. | | 1,111,849 | | 15,628 | |
| Larsen & Toubro Ltd. | | 305,954 | | 3,840 | |
*,§,2 | ANI Technologies | | 19,170 | | 3,115 | |
| | | | | 45,843 | |
Indonesia (0.3%) | | | | | |
| Bank Central Asia Tbk PT | | 6,577,100 | | 13,159 | |
| | | | | | |
Israel (0.7%) | | | | | |
* | Wix.com Ltd. | | 78,300 | | 20,062 | |
* | Check Point Software Technologies Ltd. | | 92,393 | | 9,926 | |
| | | | | 29,988 | |
Italy (2.3%) | | | | | |
| Ferrari NV | | 393,814 | | 67,459 | |
| Exor NV | | 279,803 | | 16,060 | |
* | Fiat Chrysler Automobiles NV | | 1,225,518 | | 12,400 | |
| | | | | 95,919 | |
Japan (9.5%) | | | | | |
| M3 Inc. | | 2,203,200 | | 93,595 | |
| Nidec Corp. | | 832,400 | | 56,078 | |
| SMC Corp. | | 106,400 | | 54,681 | |
| SoftBank Group Corp. | | 716,200 | | 36,116 | |
| Sony Corp. | | 330,300 | | 22,801 | |
| Recruit Holdings Co. Ltd. | | 573,800 | | 19,733 | |
| Takeda Pharmaceutical Co. Ltd. | | 485,200 | | 17,432 | |
| Nintendo Co. Ltd. | | 35,600 | | 15,916 | |
| Keyence Corp. | | 35,200 | | 14,751 | |
| Murata Manufacturing Co. Ltd. | | 215,500 | | 12,703 | |
| Sekisui Chemical Co. Ltd. | | 772,400 | | 11,067 | |
| Pigeon Corp. | | 270,900 | | 10,485 | |
| Toyota Motor Corp. | | 161,100 | | 10,131 | |
| SBI Holdings Inc. | | 395,800 | | 8,589 | |
| Suzuki Motor Corp. | | 248,500 | | 8,485 | |
| | | | | 392,563 | |
Netherlands (7.5%) | | | | | |
| ASML Holding NV | | 634,754 | | 232,203 | |
*,1 | Adyen NV | | 38,236 | | 55,710 | |
* | Koninklijke Philips NV | | 446,781 | | 20,873 | |
| | | | | 308,786 | |
New Zealand (0.1%) | | | | | |
* | Xero Ltd. | | 30,912 | | 1,942 | |
| | | | | | |
Norway (0.7%) | | | | | |
* | Dnb ASA | | 944,240 | | 12,603 | |
| Equinor ASA | | 747,696 | | 10,771 | |
* | Norsk Hydro ASA | | 2,129,806 | | 5,942 | |
| | | | | 29,316 | |
Singapore (0.2%) | | | | | |
| Oversea-Chinese Banking Corp. Ltd. | | 1,251,300 | | 8,156 | |
| | | | | | |
South Korea (1.2%) | | | | | |
| Samsung Electronics Co. Ltd. | | 714,518 | | 31,630 | |
| Samsung SDI Co. Ltd. | | 53,550 | | 16,373 | |
| | | | | 48,003 | |
Spain (2.2%) | | | | | |
| Industria de Diseno Textil SA | | 1,765,626 | | 46,848 | |
* | Iberdrola SA | | 2,214,918 | | 25,859 | |
| Banco Bilbao Vizcaya Argentaria SA | | 5,012,477 | | 17,258 | |
| | | | | 89,965 | |
Sweden (4.1%) | | | | | |
* | Spotify Technology SA | | 401,389 | | 103,635 | |
| Atlas Copco AB Class A | | 760,618 | | 32,391 | |
| Kinnevik AB | | 820,157 | | 21,650 | |
| Assa Abloy AB Class B | | 573,192 | | 11,732 | |
| | | | | 169,408 | |
Switzerland (5.4%) | | | | | |
| Roche Holding AG | | 167,690 | | 58,096 | |
| Nestle SA | | 459,770 | | 50,975 | |
| Lonza Group AG | | 47,579 | | 25,202 | |
| Novartis AG | | 250,022 | | 21,782 | |
| Temenos AG | | 137,107 | | 21,310 | |
| Cie Financiere Richemont SA | | 228,682 | | 14,750 | |
* | Alcon Inc. | | 165,552 | | 9,512 | |
| Straumann Holding AG | | 9,685 | | 8,373 | |
| Sika AG | | 39,470 | | 7,609 | |
| Chocoladefabriken Lindt & Spruengli AG | | 729 | | 6,021 | |
| | | | | 223,630 | |
Taiwan (1.0%) | | | | | |
| Taiwan Semiconductor Manufacturing Co. Ltd. | | 3,723,000 | | 39,760 | |
| | | | | | |
United Kingdom (5.2%) | | | | | |
* | Ocado Group plc | | 1,767,700 | | 44,423 | |
| Diageo plc | | 847,459 | | 28,168 | |
International Portfolio
| | | | | Market | |
| | | | | Value• | |
| | | Shares | | ($000 | ) |
| BHP Group plc | | 1,129,793 | | 23,119 | |
* | Royal Dutch Shell plc Class A | | 948,309 | | 15,396 | |
| Bunzl plc | | 550,863 | | 14,776 | |
| Rolls-Royce Holdings plc | | 3,987,340 | | 14,078 | |
| Burberry Group plc | | 651,817 | | 12,880 | |
| Whitbread plc | | 444,246 | | 12,222 | |
| GlaxoSmithKline plc | | 572,594 | | 11,566 | |
| Smith & Nephew plc | | 605,501 | | 11,283 | |
^ | Royal Dutch Shell plc Class A | | 647,639 | | 10,602 | |
| Next plc | | 154,603 | | 9,361 | |
| National Grid plc | | 496,131 | | 6,053 | |
| | | | | 213,927 | |
United States (13.3%) | | | | | |
* | Tesla Inc. | | 185,659 | | 200,476 | |
* | MercadoLibre Inc. | | 162,174 | | 159,866 | |
* | Amazon.com Inc. | | 38,182 | | 105,337 | |
* | Illumina Inc. | | 201,272 | | 74,541 | |
* | Booking Holdings Inc. | | 6,553 | | 10,435 | |
| | | | | 550,655 | |
Total Common Stocks (Cost $2,563,900) | | | | 3,988,116 | |
Preferred Stocks (0.5%) | | | | | |
*,§,2,3 | CureVac GmbH | | 1,452 | | 2,170 | |
*,§,2,3 | You & Mr. Jones | | 5,200,000 | | 16,692 | |
Total Preferred Stocks (Cost $8,759) | | | | 18,862 | |
Temporary Cash Investments (4.9%) | | | | | |
Money Market Fund (4.7%) | | | | | |
4,5 | Vanguard Market Liquidity Fund, 0.227% | | 1,940,332 | | 194,033 | |
| | | | | | |
| | | Face | | | |
| | | Amount | | | |
| | | | ($000 | | | |
U.S. Government and Agency Obligations (0.2%) | | | | | |
6 | United States Cash Management Bill, 0.140%, 10/13/20 | | 3,500 | | 3,499 | |
6 | United States Cash Management Bill, 0.210%, 9/15/20 | | 3,500 | | 3,499 | |
6 | United States Cash Management Bill, 0.165%, 11/3/20 | | 1,760 | | 1,759 | |
| | | | | 8,757 | |
Total Temporary Cash Investments (Cost $202,796) | | 202,790 | |
Total Investments (102.0%) (Cost $2,775,455) | | | | 4,209,768 | |
Other Assets and Liabilities—Net (-2.0%) | | (83,168 | ) |
Net Assets (100%) | | 4,126,600 | |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| * | Non-income-producing security. |
| ^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $89,206,000. |
| § | Security value determined using significant unobservable inputs. |
| 1 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $176,919,000, representing 4.3% of net assets. |
| 2 | Restricted securities totaling $21,977,000, representing 0.5% of net assets. See Restricted Securities table for additional information. |
| 3 | Perpetual security with no stated maturity date. |
| 4 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| 5 | Collateral of $93,670,000 was received for securities on loan. |
| 6 | Securities with a value of $8,759,000 have been segregated as initial margin for open futures contracts. |
ADR—American Depositary Receipt.
Restricted Securities as of Period End | | | | | |
| | | | | |
| | | | Acquisition | |
| | Acquisition | | Cost | |
Security Name | | Date | | ($000 | ) |
You & Mr. Jones | | September 2015 | | 5,200 | |
CureVac GmbH | | October 2015 | | 3,559 | |
ANI Technologies | | December 2015 | | 5,969 | |
Derivative Financial Instruments Outstanding as of Period End | | | | | |
| | | | | | | | | |
Futures Contracts | | | | | | | | | |
| | | | | | | | | | ($000 | ) |
| | | | | | | | Value and | |
| | | | Number of | | | | Unrealized | |
| | | | Long (Short | ) | Notional | | Appreciation | |
| | Expiration | | Contracts | | Amount | | (Depreciation | ) |
Long Futures Contracts | | | | | | | | | |
MSCI EAFE Index | | September 2020 | | 844 | | 75,048 | | (802 | ) |
MSCI Emerging Market Index | | September 2020 | | 752 | | 37,062 | | 101 | |
| | | | | | | | (701 | ) |
International Portfolio
Forward Currency Contracts | | | | | | | |
| Contract | | | | | Unrealized | Unrealized |
| Settlement | | | Contract Amount (000) | Appreciation | (Depreciation) |
Counterparty | Date | | Receive | | Deliver | ($000) | ($000) |
Morgan Stanley Capital Services LLC | 7/2/20 | EUR | 14,941 | USD | 16,183 | 601 | — |
UBS AG | 10/6/20 | JPY | 1,185,837 | USD | 11,118 | — | (119) |
UBS AG | 10/6/20 | EUR | 8,916 | USD | 10,030 | 9 | — |
Royal Bank of Canada | 7/2/20 | JPY | 1,100,189 | USD | 9,917 | 272 | — |
Toronto-Dominion Bank | 7/2/20 | AUD | 14,912 | USD | 8,853 | 1,438 | — |
Toronto-Dominion Bank | 10/6/20 | AUD | 10,339 | USD | 7,089 | 48 | — |
Morgan Stanley Capital Services LLC | 7/2/20 | GBP | 4,726 | USD | 5,539 | 317 | — |
Morgan Stanley Capital Services LLC | 10/6/20 | GBP | 3,183 | USD | 3,954 | — | (8) |
Royal Bank of Canada | 7/2/20 | EUR | 2,128 | USD | 2,298 | 93 | — |
UBS AG | 7/2/20 | GBP | 1,613 | USD | 1,993 | 6 | — |
Royal Bank of Canada | 7/2/20 | AUD | 1,432 | USD | 913 | 75 | — |
Royal Bank of Canada | 7/2/20 | JPY | 85,650 | USD | 797 | — | (4) |
UBS AG | 7/2/20 | USD | 11,102 | JPY | 1,185,839 | 120 | — |
Bank of America, N.A. | 10/6/20 | USD | 10,031 | EUR | 8,916 | — | (9) |
UBS AG | 7/2/20 | USD | 10,008 | EUR | 8,916 | — | (9) |
Citibank, N.A. | 10/6/20 | USD | 7,582 | JPY | 811,679 | 54 | — |
Toronto-Dominion Bank | 7/2/20 | USD | 7,087 | AUD | 10,339 | — | (48) |
UBS AG | 7/2/20 | USD | 5,180 | EUR | 4,602 | 10 | — |
Morgan Stanley Capital Services LLC | 7/2/20 | USD | 3,952 | GBP | 3,183 | 8 | — |
Bank of America, N.A. | 10/6/20 | USD | 3,930 | GBP | 3,183 | — | (16) |
Royal Bank of Canada | 7/2/20 | USD | 3,904 | EUR | 3,551 | — | (86) |
Royal Bank of Canada | 10/6/20 | USD | 3,491 | JPY | 374,160 | 21 | — |
Royal Bank of Canada | 7/2/20 | USD | 2,577 | GBP | 2,060 | 25 | — |
Royal Bank of Canada | 7/2/20 | USD | 2,270 | AUD | 3,535 | — | (170) |
JPMorgan Chase Bank, N.A. | 7/2/20 | USD | 1,695 | AUD | 2,469 | — | (9) |
JPMorgan Chase Bank, N.A. | 7/2/20 | USD | 1,373 | GBP | 1,096 | 15 | — |
| | | | | | 3,112 | (478) |
AUD—Australian dollar.
EUR—Euro.
GBP—British pound.
JPY—Japanese yen.
USD—U.S. dollar.
At June 30, 2020, the counterparties had deposited in segregated accounts cash of $2,470,000 in connection with open forward currency contracts.
See accompanying Notes, which are an integral part of the Financial Statements.
International Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $2,581,415) | 4,015,735 |
Affiliated Issuers (Cost $194,040) | 194,033 |
Total Investments in Securities | 4,209,768 |
Investment in Vanguard | 173 |
Cash | 25 |
Cash Collateral Pledged—Futures Contracts | 2,750 |
Foreign Currency, at Value (Cost $9,360) | 9,345 |
Receivables for Investment Securities Sold | 2,771 |
Receivables for Accrued Income | 3,593 |
Receivables for Capital Shares Issued | 233 |
Unrealized Appreciation—Forward Currency Contracts | 3,112 |
Other Assets | 297 |
Total Assets | 4,232,067 |
Liabilities | |
Payables for Investment Securities Purchased | 6,772 |
Collateral for Securities on Loan | 93,670 |
Payables to Investment Advisor | 1,820 |
Payables for Capital Shares Redeemed | 2,028 |
Payables to Vanguard | 398 |
Variation Margin Payable—Futures Contracts | 301 |
Unrealized Depreciation—Forward Currency Contracts | 478 |
Total Liabilities | 105,467 |
Net Assets | 4,126,600 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 2,557,794 |
Total Distributable Earnings (Loss) | 1,568,806 |
Net Assets | 4,126,600 |
| |
Net Assets | |
Applicable to 134,283,092 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 4,126,600 |
Net Asset Value Per Share | $30.73 |
| | |
See accompanying Notes, which are an integral part of the Financial Statements.
International Portfolio
Statement of Operations
| Six Months Ended |
| | June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends1 | 21,531 |
Interest—Unaffiliated Issuers | 116 |
Interest—Affiliated Issuers | 486 |
Securities Lending—Net | 670 |
Total Income | 22,803 |
Expenses | |
Investment Advisory Fees—Note B | |
Basic Fee | 2,835 |
Performance Adjustment | 797 |
The Vanguard Group—Note C | |
Management and Administrative | 3,233 |
Marketing and Distribution | 187 |
Custodian Fees | 73 |
Shareholders’ Reports | 13 |
Trustees’ Fees and Expenses | 3 |
Total Expenses | 7,141 |
Net Investment Income | 15,662 |
Realized Net Gain (Loss) | |
Investment Securities Sold—Unaffiliated Issuers | 153,897 |
Investment Securities Sold—Affiliated Issuers | 861 |
Futures Contracts | (23,633) |
Forward Currency Contracts | (5,675) |
Foreign Currencies | (57) |
Realized Net Gain (Loss) | 125,393 |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities—Unaffiliated Issuers | 258,783 |
Investment Securities—Affiliated Issuers | (742) |
Futures Contracts | (446) |
Forward Currency Contracts | 2,042 |
Foreign Currencies | (158) |
Change in Unrealized Appreciation (Depreciation) | 259,479 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 400,534 |
1 Dividends are net of foreign withholding taxes of $2,770,000.
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 15,662 | | 50,520 |
Realized Net Gain (Loss) | 125,393 | | 94,562 |
Change in Unrealized Appreciation (Depreciation) | 259,479 | | 807,454 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 400,534 | | 952,536 |
Distributions1 | | | |
Total Distributions | (147,347) | | (159,172) |
Capital Share Transactions | | | |
Issued | 218,032 | | 469,443 |
Issued in Lieu of Cash Distributions | 147,347 | | 159,172 |
Redeemed | (515,293) | | (507,332) |
Net Increase (Decrease) from Capital Share Transactions | (149,914) | | 121,283 |
Total Increase (Decrease) | 103,273 | | 914,647 |
Net Assets | | | |
Beginning of Period | 4,023,327 | | 3,108,680 |
End of Period | 4,126,600 | | 4,023,327 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
International Portfolio
Financial Highlights
Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $29.00 | $23.14 | $27.34 | $19.54 | $19.80 | $20.63 |
Investment Operations | | | | | | |
Net Investment Income | .1151 | .3711 | .3671 | .2241 | .2711 | .278 |
Net Realized and Unrealized Gain (Loss) on Investments | 2.738 | 6.692 | (3.644) | 7.992 | .075 | (.394) |
Total from Investment Operations | 2.853 | 7.063 | (3.277) | 8.216 | .346 | (.116) |
Distributions | | | | | | |
Dividends from Net Investment Income | (.397) | (.378) | (.212) | (.258) | (.280) | (.392) |
Distributions from Realized Capital Gains | (.726) | (.825) | (.711) | (.158) | (.326) | (.322) |
Total Distributions | (1.123) | (1.203) | (.923) | (.416) | (.606) | (.714) |
Net Asset Value, End of Period | $30.73 | $29.00 | $23.14 | $27.34 | $19.54 | $19.80 |
| | | | | | |
Total Return | 11.14% | 31.22% | -12.61% | 42.60% | 1.93% | -0.77% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $4,127 | $4,023 | $3,109 | $3,198 | $2,131 | $2,253 |
Ratio of Total Expenses to Average Net Assets2 | 0.39% | 0.38% | 0.37% | 0.39% | 0.39% | 0.40% |
Ratio of Net Investment Income to Average Net Assets | 0.85% | 1.43% | 1.36% | 0.93% | 1.40% | 1.37% |
Portfolio Turnover Rate | 9% | 14% | 16% | 16% | 29% | 23% |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Includes performance-based investment advisory fee increases (decreases) of 0.04%, 0.04%, 0.03%, 0.03%, 0.03%, and 0.03%. |
International Portfolio
Notes to Financial Statements
The International Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. The portfolio invests in securities of foreign issuers, which may subject it to investment risks not normally associated with investing in securities of U.S. corporations. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objective of maintaining full exposure to the stock market while maintaining liquidity. The portfolio may purchase or sell futures contracts to achieve a desired level of investment, whether to accommodate portfolio turnover or cash flows from capital share transactions. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 3% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
International Portfolio
4. Forward Currency Contracts: The portfolio enters into forward currency contracts to protect the value of securities and related receivables and payables against changes in future foreign exchange rates. The portfolio’s risks in using these contracts include movement in the values of the foreign currencies relative to the U.S. dollar and the ability of the counterparties to fulfill their obligations under the contracts. The portfolio mitigates its counterparty risk by entering into forward currency contracts only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. The master netting arrangements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate the forward currency contracts, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The forward currency contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any assets pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the forward currency contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
Forward currency contracts are valued at their quoted daily prices obtained from an independent third party, adjusted for currency risk based on the expiration date of each contract. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on forward currency contracts.
During the six months ended June 30, 2020, the portfolio’s average investment in forward currency contracts represented 3% of net assets, based on the average of the notional amounts at each quarter-end during the period.
5. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
6. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
7. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
8. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by
International Portfolio
Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
9. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
Withholding taxes on foreign dividends and capital gains have been provided for in accordance with the portfolio’s understanding of the applicable countries’ tax rules and rates. The portfolio has filed tax reclaims for previously withheld taxes on dividends earned in certain European Union countries. These filings are subject to various administrative and judicial proceedings within these countries. Such tax reclaims received during the year, if any, are included in dividend income. No other amounts for additional tax reclaims are reflected in the financial statements due to the uncertainty as to the ultimate resolution of proceedings, the likelihood of receipt of these reclaims, and the potential timing of payment.
B. The investment advisory firms Baillie Gifford Overseas Ltd. and Schroder Investment Management North America Inc. each provide investment advisory services to a portion of the portfolio for a fee calculated at an annual percentage rate of average net assets managed by the advisor. The basic fee of Baillie Gifford Overseas Ltd. and Schroder Investment Management North America Inc. is subject to quarterly adjustments based on performance relative to the MSCI All Country World Index ex USA for the preceding three years.
Vanguard manages the cash reserves of the portfolio as described below.
For the six months ended June 30, 2020, the aggregate investment advisory fee represented an effective annual basic rate of 0.15% of the portfolio’s average net assets, before an increase of $797,000 (0.04%) based on performance.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio corporate management, administrative, marketing, distribution, and cash management services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $173,000, representing less than 0.01% of the portfolio’s net assets and 0.07% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
International Portfolio
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks—North and South America | 586,567 | — | — | 586,567 |
Common Stocks—Other | 487,025 | 2,911,409 | 3,115 | 3,401,549 |
Preferred Stocks | — | — | 18,862 | 18,862 |
Temporary Cash Investments | 194,033 | 8,757 | — | 202,790 |
Total | 1,267,625 | 2,920,166 | 21,977 | 4,209,768 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Forward Currency Contracts | — | 3,112 | — | 3,112 |
Liabilities | | | | |
Futures Contracts1 | 301 | — | — | 301 |
Forward Currency Contracts | — | 478 | — | 478 |
Total | 301 | 478 | — | 779 |
1 Represents variation margin on the last day of the reporting period.
E. At June 30, 2020, the fair values of derivatives were reflected in the Statement of Assets and Liabilities as follows:
| | Foreign | |
| Equity | Exchange | |
| Contracts | Contracts | Total |
Statement of Assets and Liabilities Caption | ($000) | ($000) | ($000) |
Unrealized Appreciation—Forward Currency Contracts | — | 3,112 | 3,112 |
Total Assets | — | 3,112 | 3,112 |
| | | |
Variation Margin Payable—Futures Contracts | 301 | — | 301 |
Unrealized Depreciation—Forward Currency Contracts | — | 478 | 478 |
Total Liabilities | 301 | 478 | 779 |
Realized net gain (loss) and the change in unrealized appreciation (depreciation) on derivatives for the six months ended June 30, 2020, were:
| | Foreign | |
| Equity | Exchange | |
| Contracts | Contracts | Total |
Realized Net Gain (Loss) on Derivatives | ($000) | ($000) | ($000) |
Futures Contracts | (23,633) | — | (23,633) |
Forward Currency Contracts | — | (5,675) | (5,675) |
Realized Net Gain (Loss) on Derivatives | (23,633) | (5,675) | (29,308) |
| | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | | |
Futures Contracts | (446) | — | (446) |
Forward Currency Contracts | — | 2,042 | 2,042 |
Change in Unrealized Appreciation (Depreciation) on Derivatives | (446) | 2,042 | 1,596 |
International Portfolio
F. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 2,776,833 |
Gross Unrealized Appreciation | 1,704,392 |
Gross Unrealized Depreciation | (269,524) |
Net Unrealized Appreciation (Depreciation) | 1,434,868 |
G. During the six months ended June 30, 2020, the portfolio purchased $339,047,000 of investment securities and sold $589,743,000 of investment securities, other than temporary cash investments.
H. Capital shares issued and redeemed were
| Six Months Ended | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | Shares |
| (000) | (000) |
Issued | 7,990 | 17,755 |
Issued in Lieu of Cash Distributions | 6,412 | 6,218 |
Redeemed | (18,839) | (19,574) |
Net Increase (Decrease) in Shares Outstanding | (4,437) | 4,399 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 30% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
I. Transactions during the period in investments where the issuer is another member of The Vanguard Group were as follows:
| | Current Period Transactions | |
| Dec. 31, | | Proceeds | | | | | June 30, |
| 2019 | | from | Realized | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Net Gain | Unrealized | | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Market Liquidity Fund | 186,137 | NA1 | NA1 | 98 | (1) | 486 | — | 194,033 |
Vanguard FTSE All-World ex-US ETF Shares | 4,020 | — | 4,042 | 763 | (741) | — | — | — |
Total | 190,157 | | | 861 | (742) | 486 | — | 194,033 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
J. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
International Portfolio
Trustees Approve Advisory Arrangements
The board of trustees of Vanguard Variable Insurance Funds International Portfolio has renewed the portfolio’s investment advisory arrangements with Baillie Gifford Overseas Ltd. (Baillie Gifford) and Schroder Investment Management North America Inc. (Schroder Inc.), as well as the sub-advisory agreement with Schroder Investment North America Ltd. (Schroder Ltd.). The board determined that renewing the portfolio’s advisory arrangements was in the best interests of the portfolio and its shareholders.
The board based its decisions upon an evaluation of each advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisors and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangements. Rather, it was the totality of the circumstances that drove the board’s decisions.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of each advisor. The board considered the following:
Baillie Gifford. Baillie Gifford—a unit of Baillie Gifford & Co., founded in 1908—is among the largest independently owned investment management firms in the United Kingdom. Baillie Gifford uses fundamental research to make long-term investments in companies that have above-average growth potential resulting from sustainable competitive advantages, special cultures and management, or competitive strength in underestimated technology shifts. Baillie Gifford believes that equities’ asymmetrical return pattern means that alpha is generated by focusing on the upside and the potential to earn exponential returns rather than being overly concerned with avoiding losing investments. The advisor takes a bottom-up, stock-driven approach to sector and country allocation. Baillie Gifford has advised a portion of the portfolio since 2003.
Schroder. Schroders plc, the parent company of Schroder Inc. and Schroder Ltd. (collectively, Schroder), has been in existence for more than 200 years and has investment management experience dating back to 1926. Schroder uses fundamental research to identify quality growth stocks with sustainable competitive advantages selling at attractive valuations. Bottom-up research is conducted within the context of key structural trends shaping the global economy or a given industry that will drive a company’s future growth prospects. The Schroder portfolio’s holdings are classified as either “core” or “opportunistic.” Core holdings generally constitute two-thirds of the Schroder portfolio and tend to be longer-term holdings because of competitive advantages that can support above-average growth rates for an extended period. Opportunistic holdings tend to be shorter-term and more cyclical in nature. Schroder Inc. has advised the portfolio since its inception in 1994, and its affiliate Schroder Ltd. has sub-advised the portfolio since 2003.
The board concluded that each advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangements.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangements should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory fee rate was also well below the peer-group average.
International Portfolio
The board did not consider the profitability of Baillie Gifford or Schroder in determining whether to approve the advisory fees, because the firms are independent of Vanguard and the advisory fees are the result of arm’s-length negotiations.
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the advisory fee rates negotiated with Baillie Gifford and Schroder without any need for asset-level breakpoints. The advisory fee rates are very low relative to the average rate paid by funds in the portfolio’s peer group.
The board will consider whether to renew the advisory arrangements again after a one-year period.
International Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the International Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Mid-Cap Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The accompanying table illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Mid-Cap Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $926.88 | $0.81 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.02 | 0.86 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.17%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Mid-Cap Index Portfolio
Portfolio Allocation
As of June 30, 2020
Basic Materials | 3.6 | % |
Consumer Goods | 9.3 | |
Consumer Services | 11.4 | |
Financials | 20.8 | |
Health Care | 10.3 | |
Industrials | 15.2 | |
Oil & Gas | 2.8 | |
Technology | 20.2 | |
Telecommunications | 0.3 | |
Utilities | 6.1 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Industry Classification Benchmark (“ICB”), except for the “Other” category (if applicable), which includes securities that have not been provided an ICB classification as of the effective reporting period.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking its target index as closely as possible.
The Industry Classification Benchmark (“ICB”) is owned by FTSE. FTSE does not accept any liability to any person for any loss or damage arising out of any error or omission in the ICB.
Mid-Cap Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Common Stocks (99.9%) | |
Basic Materials (3.6%) | | | | |
| Newmont Corp. | 171,264 | | 10,574 | |
| Fastenal Co. | 245,502 | | 10,517 | |
| Freeport-McMoRan Inc. | 620,619 | | 7,181 | |
| International Paper Co. | 167,952 | | 5,914 | |
^ | International Flavors & Fragrances Inc. | 45,655 | | 5,591 | |
| FMC Corp. | 55,307 | | 5,510 | |
| Nucor Corp. | 128,739 | | 5,331 | |
| Celanese Corp. Class A | 50,467 | | 4,357 | |
| Eastman Chemical Co. | 57,625 | | 4,013 | |
| Albemarle Corp. | 45,470 | | 3,511 | |
| CF Industries Holdings Inc. | 91,194 | | 2,566 | |
| Mosaic Co. | 81,371 | | 1,018 | |
| Westlake Chemical Corp. | 13,747 | | 737 | |
| | | | 66,820 | |
Consumer Goods (9.3%) | | | | |
* | Lululemon Athletica Inc. | 50,437 | | 15,737 | |
| Clorox Co. | 53,811 | | 11,804 | |
| McCormick & Co. Inc. | 52,863 | | 9,484 | |
| Aptiv plc | 114,351 | | 8,910 | |
| DR Horton Inc. | 147,639 | | 8,187 | |
| Church & Dwight Co. Inc. | 104,930 | | 8,111 | |
| Lennar Corp. Class A | 117,092 | | 7,215 | |
| Conagra Brands Inc. | 197,814 | | 6,957 | |
* | Take-Two Interactive Software Inc. | 48,697 | | 6,797 | |
| Tiffany & Co. | 51,788 | | 6,315 | |
| Garmin Ltd. | 61,246 | | 5,971 | |
| Hormel Foods Corp. | 114,887 | | 5,546 | |
| Genuine Parts Co. | 58,583 | | 5,094 | |
| J M Smucker Co. | 46,180 | | 4,886 | |
* | NVR Inc. | 1,490 | | 4,856 | |
| Corteva Inc. | 159,807 | | 4,281 | |
| Hasbro Inc. | 55,488 | | 4,159 | |
| Campbell Soup Co. | 83,758 | | 4,157 | |
| Lamb Weston Holdings Inc. | 62,254 | | 3,980 | |
| Fortune Brands Home & Security Inc. | 58,676 | | 3,751 | |
| Tyson Foods Inc. Class A | 62,817 | | 3,751 | |
| PulteGroup Inc. | 108,828 | | 3,703 | |
| Kellogg Co. | 54,820 | | 3,621 | |
| Whirlpool Corp. | 26,516 | | 3,435 | |
| BorgWarner Inc. | 88,544 | | 3,126 | |
* | LKQ Corp. | 116,738 | | 3,059 | |
| Lear Corp. | 25,529 | | 2,783 | |
| Molson Coors Beverage Co. Class B | 75,408 | | 2,591 | |
* | Mohawk Industries Inc. | 24,422 | | 2,485 | |
| Newell Brands Inc. | 81,970 | | 1,302 | |
| Bunge Ltd. | 29,023 | | 1,194 | |
| Tapestry Inc. | 59,313 | | 788 | |
| PVH Corp. | 15,246 | | 733 | |
| Ralph Lauren Corp. Class A | 9,482 | | 688 | |
* | Under Armour Inc. Class C | 44,923 | | 397 | |
* | Under Armour Inc. Class A | 38,115 | | 371 | |
| Lennar Corp. Class B | 6,899 | | 318 | |
| Coty Inc. Class A | 57,316 | | 256 | |
| Levi Strauss & Co. Class A | 11,900 | | 159 | |
| | | | 170,958 | |
Consumer Services (11.4%) | | | | |
* | Chipotle Mexican Grill Inc. | 11,940 | | 12,565 | |
* | IAC/InterActiveCorp | 33,810 | | 10,934 | |
* | Dollar Tree Inc. | 101,244 | | 9,383 | |
| Best Buy Co. Inc. | 99,330 | | 8,669 | |
* | Liberty Broadband Corp. | 62,029 | | 7,689 | |
* | Copart Inc. | 90,330 | | 7,522 | |
| Tractor Supply Co. | 49,436 | | 6,515 | |
* | CarMax Inc. | 69,577 | | 6,231 | |
| Domino’s Pizza Inc. | 16,720 | | 6,177 | |
| AmerisourceBergen Corp. Class A | 60,824 | | 6,129 | |
* | AutoZone Inc. | 4,942 | | 5,575 | |
| ViacomCBS Inc. Class B | 230,641 | | 5,379 | |
| FactSet Research Systems Inc. | 16,110 | | 5,292 | |
* | Wayfair Inc. | 26,013 | | 5,140 | |
* | Roku Inc. | 43,496 | | 5,069 | |
| Omnicom Group Inc. | 91,544 | | 4,998 | |
| Expedia Group Inc. | 57,865 | | 4,756 | |
* | Ulta Beauty Inc. | 22,810 | | 4,640 | |
| Darden Restaurants Inc. | 54,694 | | 4,144 | |
* | United Airlines Holdings Inc. | 118,004 | | 4,084 | |
| Advance Auto Parts Inc. | 28,086 | | 4,001 | |
| Delta Air Lines Inc. | 136,300 | | 3,823 | |
* | DraftKings Inc. Class A | 112,866 | | 3,754 | |
^ | Royal Caribbean Cruises Ltd. | 71,488 | | 3,596 | |
* | DISH Network Corp. Class A | 103,731 | | 3,580 | |
* | Carvana Co. | 29,600 | | 3,558 | |
* | Trade Desk Inc. Class A | 8,700 | | 3,537 | |
^ | Carnival Corp. | 204,700 | | 3,361 | |
| MGM Resorts International | 189,596 | | 3,185 | |
| Wynn Resorts Ltd. | 41,450 | | 3,088 | |
* | Lyft Inc. Class A | 88,798 | | 2,931 | |
| Interpublic Group of Cos. Inc. | 166,201 | | 2,852 | |
^ | American Airlines Group Inc. | 211,851 | | 2,769 | |
* | Burlington Stores Inc. | 14,060 | | 2,769 | |
* | Altice USA Inc. Class A | 120,470 | | 2,715 | |
* | Discovery Communications Inc. Class C | 138,512 | | 2,668 | |
| Rollins Inc. | 62,878 | | 2,665 | |
* | Live Nation Entertainment Inc. | 59,719 | | 2,647 | |
| News Corp. Class A | 212,721 | | 2,523 | |
* | Liberty Media Corp-Liberty SiriusXM Class C | 64,579 | | 2,225 | |
| Aramark | 96,849 | | 2,186 | |
| Fox Corp. Class A | 71,700 | | 1,923 | |
| Vail Resorts Inc. | 8,600 | | 1,566 | |
^,* | Discovery Inc. Class A | 64,704 | | 1,365 | |
* | Liberty Broadband Corp. Class A | 10,786 | | 1,318 | |
* | Liberty Media Corp-Liberty SiriusXM Class A | 34,945 | | 1,206 | |
| Nielsen Holdings plc | 76,567 | | 1,138 | |
* | Chewy Inc. | 25,300 | | 1,131 | |
* | Warner Music Group Corp. Class A | 33,067 | | 975 | |
| Alaska Air Group Inc. | 26,333 | | 955 | |
| Fox Corp. Class B | 34,238 | | 919 | |
* | Norwegian Cruise Line Holdings Ltd. | 55,077 | | 905 | |
| Kohl’s Corp. | 33,344 | | 693 | |
^ | Hyatt Hotels Corp. Class A | 7,648 | | 385 | |
| ViacomCBS Inc. Class A | 2,790 | | 71 | |
| News Corp. Class B | 3,475 | | 42 | |
| | | | 209,916 | |
Financials (20.7%) | | | | |
| Digital Realty Trust Inc. | 114,593 | | 16,285 | |
| SBA Communications Corp. Class A | 47,605 | | 14,182 | |
* | CoStar Group Inc. | 16,772 | | 11,919 | |
| IHS Markit Ltd. | 153,293 | | 11,574 | |
| MSCI Inc. Class A | 33,860 | | 11,303 | |
| Willis Towers Watson plc | 54,967 | | 10,826 | |
| AvalonBay Communities Inc. | 60,159 | | 9,303 | |
| Alexandria Real Estate Equities Inc. | 53,900 | | 8,745 | |
| Realty Income Corp. | 146,569 | | 8,721 | |
| Arthur J Gallagher & Co. | 80,900 | | 7,887 | |
| Ameriprise Financial Inc. | 52,292 | | 7,846 | |
| First Republic Bank | 72,930 | | 7,730 | |
| MarketAxess Holdings Inc. | 15,345 | | 7,687 | |
| Weyerhaeuser Co. | 318,989 | | 7,164 | |
| KKR & Co. Inc. | 226,872 | | 7,006 | |
| Invitation Homes Inc. | 238,574 | | 6,568 | |
| Essex Property Trust Inc. | 27,928 | | 6,400 | |
| Healthpeak Properties Inc. | 230,109 | | 6,342 | |
| Broadridge Financial Solutions Inc. | 49,092 | | 6,195 | |
* | CBRE Group Inc. Class A | 135,719 | | 6,137 | |
| Hartford Financial Services Group Inc. | 152,912 | | 5,895 | |
| Nasdaq Inc. | 49,051 | | 5,860 | |
| Sun Communities Inc. | 41,988 | | 5,697 | |
| Mid-America Apartment Communities Inc. | 48,838 | | 5,600 | |
| Duke Realty Corp. | 157,318 | | 5,567 | |
| M&T Bank Corp. | 52,053 | | 5,412 | |
| Synchrony Financial | 235,900 | | 5,227 | |
* | Markel Corp. | 5,584 | | 5,155 | |
| Extra Space Storage Inc. | 55,092 | | 5,089 | |
| KeyCorp | 416,639 | | 5,075 | |
| WP Carey Inc. | 73,627 | | 4,981 | |
| Principal Financial Group Inc. | 117,149 | | 4,866 | |
* | SVB Financial Group | 22,001 | | 4,742 | |
* | Arch Capital Group Ltd. | 164,548 | | 4,714 | |
| UDR Inc. | 126,050 | | 4,712 | |
| E*TRADE Financial Corp. | 94,428 | | 4,696 | |
| Citizens Financial Group Inc. | 182,150 | | 4,597 | |
| Regions Financial Corp. | 410,393 | | 4,564 | |
| Cboe Global Markets Inc. | 46,970 | | 4,381 | |
| Cincinnati Financial Corp. | 65,169 | | 4,173 | |
| Annaly Capital Management Inc. | 611,390 | | 4,011 | |
| Huntington Bancshares Inc. | 432,933 | | 3,912 | |
| Camden Property Trust | 42,530 | | 3,880 | |
| Western Union Co. | 175,526 | | 3,795 | |
| Fidelity National Financial Inc. | 121,244 | | 3,717 | |
Mid-Cap Index Portfolio
| | | Market | |
| | | Value• | |
| | Shares | ($000) | |
| Raymond James Financial Inc. | 52,540 | 3,616 | |
| Everest Re Group Ltd. | 17,076 | 3,521 | |
| Loews Corp. | 102,233 | 3,506 | |
| Northern Trust Corp. | 42,233 | 3,351 | |
| Equitable Holdings Inc. | 173,213 | 3,341 | |
| Regency Centers Corp. | 72,399 | 3,322 | |
| Discover Financial Services | 65,500 | 3,281 | |
| W R Berkley Corp. | 57,156 | 3,274 | |
| Host Hotels & Resorts Inc. | 300,958 | 3,247 | |
^ | Iron Mountain Inc. | 122,863 | 3,207 | |
| Ally Financial Inc. | 159,208 | 3,157 | |
| SEI Investments Co. | 57,033 | 3,136 | |
| AGNC Investment Corp. | 238,701 | 3,079 | |
| Globe Life Inc. | 40,907 | 3,036 | |
| Lincoln National Corp. | 82,436 | 3,033 | |
| VEREIT Inc. | 459,980 | 2,958 | |
| Fifth Third Bancorp | 151,952 | 2,930 | |
| Ventas Inc. | 79,600 | 2,915 | |
| Alleghany Corp. | 5,797 | 2,836 | |
| Vornado Realty Trust | 73,341 | 2,802 | |
| Federal Realty Investment Trust | 32,123 | 2,737 | |
| Boston Properties Inc. | 29,800 | 2,693 | |
| Franklin Resources Inc. | 116,047 | 2,433 | |
| Interactive Brokers Group Inc. | 30,950 | 1,293 | |
| Voya Financial Inc. | 27,047 | 1,262 | |
* | Athene Holding Ltd. Class A | 39,599 | 1,235 | |
| Zions Bancorp NA | 35,215 | 1,197 | |
| Reinsurance Group of America Inc. | 14,546 | 1,141 | |
| Comerica Inc. | 29,838 | 1,137 | |
| Kimco Realty Corp. | 88,241 | 1,133 | |
| Invesco Ltd. | 98,473 | 1,060 | |
| SL Green Realty Corp. | 16,451 | 811 | |
| | | 381,818 | |
Health Care (10.3%) | | | |
* | DexCom Inc. | 39,393 | 15,970 | |
* | Centene Corp. | 247,260 | 15,713 | |
* | IDEXX Laboratories Inc. | 36,245 | 11,967 | |
| ResMed Inc. | 61,832 | 11,872 | |
* | BioMarin Pharmaceutical Inc. | 77,214 | 9,524 | |
* | Seattle Genetics Inc. | 51,744 | 8,792 | |
* | Align Technology Inc. | 30,283 | 8,311 | |
* | Incyte Corp. | 78,952 | 8,209 | |
* | Moderna Inc. | 116,300 | 7,468 | |
* | Alnylam Pharmaceuticals Inc. | 49,048 | 7,264 | |
| Teleflex Inc. | 19,818 | 7,213 | |
* | Laboratory Corp. of America Holdings | 41,567 | 6,905 | |
| Cardinal Health Inc. | 124,823 | 6,514 | |
| Quest Diagnostics Inc. | 57,092 | 6,506 | |
| Cooper Cos. Inc. | 22,748 | 6,452 | |
* | Hologic Inc. | 110,389 | 6,292 | |
* | Exact Sciences Corp. | 63,948 | 5,560 | |
* | Varian Medical Systems Inc. | 38,814 | 4,755 | |
* | ABIOMED Inc. | 18,246 | 4,407 | |
| Dentsply Sirona Inc. | 93,673 | 4,127 | |
* | Elanco Animal Health Inc. | 170,496 | 3,657 | |
| West Pharmaceutical Services Inc. | 15,700 | 3,567 | |
* | Henry Schein Inc. | 60,922 | 3,557 | |
* | Mylan NV | 220,857 | 3,551 | |
| Perrigo Co. plc | 58,143 | 3,214 | |
| Universal Health Services Inc. Class B | 31,463 | 2,923 | |
* | DaVita Inc. | 33,815 | 2,676 | |
* | Jazz Pharmaceuticals plc | 11,245 | 1,241 | |
* | PPD Inc. | 29,917 | 802 | |
| | | 189,009 | |
Industrials (15.2%) | | | |
| Amphenol Corp. Class A | 126,426 | 12,113 | |
| Verisk Analytics Inc. Class A | 69,321 | 11,798 | |
| Waste Connections Inc. | 112,325 | 10,535 | |
| Cintas Corp. | 37,781 | 10,063 | |
| TransDigm Group Inc. | 21,955 | 9,705 | |
| Ball Corp. | 139,342 | 9,683 | |
* | FleetCor Technologies Inc. | 35,816 | 9,009 | |
| Equifax Inc. | 51,864 | 8,914 | |
| AMETEK Inc. | 98,022 | 8,760 | |
* | Mettler-Toledo International Inc. | 10,219 | 8,232 | |
| Carrier Global Corp. | 370,205 | 8,226 | |
* | Square Inc. | 77,565 | 8,140 | |
* | Keysight Technologies Inc. | 79,720 | 8,034 | |
| Old Dominion Freight Line Inc. | 45,305 | 7,683 | |
| TransUnion | 81,103 | 7,059 | |
| Vulcan Materials Co. | 56,512 | 6,547 | |
| WW Grainger Inc. | 19,336 | 6,075 | |
| Kansas City Southern | 40,600 | 6,061 | |
| Dover Corp. | 61,543 | 5,943 | |
| Masco Corp. | 112,728 | 5,660 | |
| Martin Marietta Materials Inc. | 26,569 | 5,488 | |
| Expeditors International of Washington Inc. | 71,118 | 5,408 | |
| Rockwell Automation Inc. | 24,772 | 5,276 | |
| Otis Worldwide Corp. | 92,596 | 5,265 | |
| Xylem Inc. | 76,868 | 4,993 | |
* | Waters Corp. | 26,428 | 4,768 | |
| Jacobs Engineering Group Inc. | 55,577 | 4,713 | |
* | Trimble Inc. | 106,704 | 4,609 | |
* | United Rentals Inc. | 30,778 | 4,587 | |
| CH Robinson Worldwide Inc. | 57,472 | 4,544 | |
| Westinghouse Air Brake Technologies Corp. | 77,255 | 4,448 | |
| JB Hunt Transport Services Inc. | 36,042 | 4,337 | |
* | Ingersoll Rand Inc. | 151,312 | 4,255 | |
| Corning Inc. | 162,645 | 4,212 | |
| Avery Dennison Corp. | 35,617 | 4,064 | |
| Packaging Corp. of America | 40,506 | 4,042 | |
* | Crown Holdings Inc. | 57,463 | 3,743 | |
| Snap-on Inc. | 23,087 | 3,198 | |
| Textron Inc. | 97,118 | 3,196 | |
| Westrock Co. | 110,603 | 3,126 | |
| Huntington Ingalls Industries Inc. | 17,277 | 3,015 | |
| Jack Henry & Associates Inc. | 16,360 | 3,011 | |
| Hubbell Inc. Class B | 23,032 | 2,887 | |
| HEICO Corp. Class A | 31,099 | 2,526 | |
* | IPG Photonics Corp. | 14,741 | 2,364 | |
| Cognex Corp. | 34,687 | 2,072 | |
| HEICO Corp. | 17,269 | 1,721 | |
* | XPO Logistics Inc. | 19,401 | 1,499 | |
| A O Smith Corp. | 29,025 | 1,368 | |
| Pentair plc | 35,120 | 1,334 | |
* | Sensata Technologies Holding plc | 33,737 | 1,256 | |
| | | 279,565 | |
Oil & Gas (2.8%) | | | |
| Occidental Petroleum Corp. | 384,600 | 7,038 | |
| ONEOK Inc. | 187,982 | 6,245 | |
| Hess Corp. | 118,036 | 6,115 | |
* | Cheniere Energy Inc. | 96,920 | 4,683 | |
| Halliburton Co. | 337,055 | 4,375 | |
| Concho Resources Inc. | 83,953 | 4,324 | |
| Baker Hughes Co. Class A | 279,779 | 4,306 | |
| Pioneer Natural Resources Co. | 35,200 | 3,439 | |
| Diamondback Energy Inc. | 67,362 | 2,817 | |
| Cabot Oil & Gas Corp. | 85,515 | 1,469 | |
| Apache Corp. | 80,998 | 1,093 | |
| Marathon Oil Corp. | 169,689 | 1,038 | |
| National Oilwell Varco Inc. | 83,307 | 1,021 | |
| Targa Resources Corp. | 47,571 | 955 | |
| Devon Energy Corp. | 82,143 | 931 | |
| Noble Energy Inc. | 102,960 | 923 | |
| HollyFrontier Corp. | 31,254 | 913 | |
| Continental Resources Inc. | 15,713 | 275 | |
| | | 51,960 | |
Technology (20.2%) | | | |
* | Veeva Systems Inc. Class A | 57,638 | 13,511 | |
* | Splunk Inc. | 67,787 | 13,469 | |
| KLA Corp. | 66,219 | 12,878 | |
* | DocuSign Inc. Class A | 74,300 | 12,795 | |
* | Synopsys Inc. | 64,361 | 12,550 | |
* | Twilio Inc. | 54,986 | 12,065 | |
* | Cadence Design Systems Inc. | 119,345 | 11,452 | |
| Microchip Technology Inc. | 104,689 | 11,025 | |
* | IQVIA Holdings Inc. | 77,373 | 10,978 | |
* | ANSYS Inc. | 36,585 | 10,673 | |
| Xilinx Inc. | 103,736 | 10,207 | |
| Motorola Solutions Inc. | 72,631 | 10,178 | |
* | Snap Inc. | 431,013 | 10,124 | |
| Marvell Technology Group Ltd. | 283,438 | 9,937 | |
* | Okta Inc. | 49,577 | 9,927 | |
* | Twitter Inc. | 317,777 | 9,467 | |
* | RingCentral Inc. Class A | 32,848 | 9,362 | |
* | VeriSign Inc. | 44,431 | 9,190 | |
| Skyworks Solutions Inc. | 71,246 | 9,110 | |
* | Palo Alto Networks Inc. | 39,166 | 8,995 | |
| Cerner Corp. | 129,848 | 8,901 | |
* | Zoom Video Communications Inc. Class A | 33,937 | 8,604 | |
* | Fortinet Inc. | 58,670 | 8,054 | |
| Citrix Systems Inc. | 52,753 | 7,803 | |
* | Akamai Technologies Inc. | 69,352 | 7,427 | |
| CDW Corp. | 60,777 | 7,061 | |
| Maxim Integrated Products Inc. | 113,989 | 6,909 | |
* | Paycom Software Inc. | 21,285 | 6,593 | |
* | Crowdstrike Holdings Inc. Class A | 61,400 | 6,158 | |
* | Qorvo Inc. | 48,978 | 5,414 | |
* | Slack Technologies Inc. Class A | 172,703 | 5,369 | |
| Western Digital Corp. | 121,128 | 5,348 | |
| Hewlett Packard Enterprise Co. | 548,119 | 5,333 | |
| SS&C Technologies Holdings Inc. | 93,061 | 5,256 | |
* | Datadog Inc. Class A | 60,200 | 5,234 | |
* | GoDaddy Inc. Class A | 70,664 | 5,182 | |
* | Arista Networks Inc. | 22,590 | 4,745 | |
| Seagate Technology plc | 93,290 | 4,516 | |
| NortonLifeLock Inc. | 226,263 | 4,487 | |
* | Black Knight Inc. | 60,785 | 4,411 | |
* | Gartner Inc. | 36,137 | 4,384 | |
| NetApp Inc. | 94,580 | 4,197 | |
Mid-Cap Index Portfolio
| | | Market | |
| | | Value• | |
| | Shares | ($000) | |
* | Pinterest Inc. Class A | 172,404 | 3,822 | |
* | F5 Networks Inc. | 26,031 | 3,631 | |
| Juniper Networks Inc. | 141,439 | 3,233 | |
* | Tyler Technologies Inc. | 8,500 | 2,948 | |
| Leidos Holdings Inc. | 30,300 | 2,838 | |
^,* | Match Group Inc. | 23,855 | 2,554 | |
* | Dropbox Inc. Class A | 106,486 | 2,318 | |
* | ZoomInfo Technologies Inc. Class A | 19,508 | 995 | |
| Xerox Holdings Corp. | 38,860 | 594 | |
| | | 372,212 | |
Telecommunications (0.3%) | | | |
| CenturyLink Inc. | 468,662 | 4,701 | |
| | | | |
Utilities (6.1%) | | | |
| Eversource Energy | 143,584 | 11,956 | |
| WEC Energy Group Inc. | 134,647 | 11,802 | |
| American Water Works Co. Inc. | 77,357 | 9,953 | |
| FirstEnergy Corp. | 231,078 | 8,961 | |
| DTE Energy Co. | 82,096 | 8,825 | |
| Entergy Corp. | 85,556 | 8,026 | |
| Ameren Corp. | 105,206 | 7,402 | |
| CMS Energy Corp. | 122,311 | 7,145 | |
| Evergy Inc. | 96,865 | 5,743 | |
| Alliant Energy Corp. | 106,598 | 5,100 | |
| Edison International | 80,811 | 4,389 | |
| AES Corp. | 284,123 | 4,117 | |
| CenterPoint Energy Inc. | 214,795 | 4,010 | |
| Vistra Energy Corp. | 208,746 | 3,887 | |
| NiSource Inc. | 163,493 | 3,718 | |
| Pinnacle West Capital Corp. | 47,994 | 3,518 | |
| NRG Energy Inc. | 49,171 | 1,601 | |
| OGE Energy Corp. | 42,936 | 1,304 | |
| Avangrid Inc. | 26,545 | 1,114 | |
| | | 112,571 | |
Total Common Stocks (Cost $1,612,372) | | 1,839,530 | |
Temporary Cash Investments (0.9%) | | |
Money Market Fund (0.9%) | | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 167,697 | 16,769 | |
| | Face | | |
| | Amount | | |
| | ($000) | | |
U.S. Government and Agency Obligations (0.0%) | |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 400 | 400 | |
Total Temporary Cash Investments (Cost $17,173) | 17,169 | |
Total Investments (100.8%) (Cost $1,629,545) | | 1,856,699 | |
Other Asset and Liabilities—Net (-0.8%) | (14,387) | |
Net Assets (100%) | | 1,842,312 | |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| ^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $12,728,000. |
| * | Non-income-producing security. |
| 1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| 2 | Collateral of $13,177,000 was received for securities on loan. |
| 3 | Securities with a value of $400,000 and cash of $15,000 have been segregated as initial margin for open futures contracts. |
Derivative Financial Instruments Outstanding as of Period End | | | |
| | | | | |
Futures Contracts | | | | | |
| | | | ($000) | |
| | | | Value and | |
| | Number of | | Unrealized | |
| | Long (Short) | Notional | Appreciation | |
| Expiration | Contracts | Amount | (Depreciation) | |
Long Futures Contracts | | | | | |
E-mini S&P Mid-Cap 400 Index | September 2020 | 14 | 2,491 | 75 | |
E-mini S&P 500 Index | September 2020 | 16 | 2,472 | 40 | |
| | | | 115 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Mid-Cap Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount | |
Assets | | |
Investments in Securities, at Value | | |
Unaffiliated Issuers (Cost $1,612,772) | 1,839,930 | |
Affiliated Issuers (Cost $16,773) | 16,769 | |
Total Investments in Securities | 1,856,699 | |
Investment in Vanguard | 83 | |
Cash Collateral Pledged—Futures Contracts | 15 | |
Receivables for Investment Securities Sold | 1,721 | |
Receivables for Accrued Income | 2,091 | |
Receivables for Capital Shares Issued | 212 | |
Variation Margin Receivable—Futures Contracts | 66 | |
Total Assets | 1,860,887 | |
Liabilities | | |
Due to Custodian | 1,336 | |
Payables for Investment Securities Purchased | 32 | |
Collateral for Securities on Loan | 13,177 | |
Payables for Capital Shares Redeemed | 3,868 | |
Payables to Vanguard | 162 | |
Total Liabilities | 18,575 | |
Net Assets | 1,842,312 | |
| | |
| | |
At June 30, 2020, net assets consisted of: | | |
| | |
| | |
Paid-in Capital | 1,521,276 | |
Total Distributable Earnings (Loss) | 321,036 | |
Net Assets | 1,842,312 | |
| | |
Net Assets | | |
Applicable to 91,054,621 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 1,842,312 | |
Net Asset Value Per Share | $20.23 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Mid-Cap Index Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends | 17,051 |
Interest1 | 27 |
Securities Lending—Net | 112 |
Total Income | 17,190 |
Expenses | |
The Vanguard Group—Note B | |
Investment Advisory Services | 139 |
Management and Administrative | 1,322 |
Marketing and Distribution | 96 |
Custodian Fees | 12 |
Shareholders’ Reports | 16 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 1,586 |
Net Investment Income | 15,604 |
Realized Net Gain (Loss) | |
Investment Securities Sold1 | 82,141 |
Futures Contracts | (588) |
Realized Net Gain (Loss) | 81,553 |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities1 | (253,242) |
Futures Contracts | 6 |
Change in Unrealized Appreciation (Depreciation) | (253,236) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (156,079) |
| 1 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $25,000, $8,000, and ($2,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 15,604 | | 29,001 |
Realized Net Gain (Loss) | 81,553 | | 112,918 |
Change in Unrealized Appreciation (Depreciation) | (253,236) | | 360,047 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (156,079) | | 501,966 |
Distributions1 | | | |
Total Distributions | (142,409) | | (172,303) |
Capital Share Transactions | | | |
Issued | 177,024 | | 300,982 |
Issued in Lieu of Cash Distributions | 142,409 | | 172,303 |
Redeemed | (333,411) | | (269,427) |
Net Increase (Decrease) from Capital Share Transactions | (13,978) | | 203,858 |
Total Increase (Decrease) | (312,466) | | 533,521 |
Net Assets | | | |
Beginning of Period | 2,154,778 | | 1,621,257 |
End of Period | 1,842,312 | | 2,154,778 |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Mid-Cap Index Portfolio
Financial Highlights
Six Months | | | | | | | |
| Ended | | | | | | | |
For a Share Outstanding | June 30, | | Year Ended December 31, | |
Throughout Each Period | 2020 | | 2019 | 2018 | 2017 | 2016 | 2015 | |
Net Asset Value, Beginning of Period | $24.03 | | $20.23 | $23.72 | $21.11 | $20.76 | $22.49 | |
Investment Operations | | | | | | | | |
Net Investment Income | .1711,2 | | .3341 | .3431 | .2921 | .280 | .291 | |
Net Realized and Unrealized Gain (Loss) on Investments | (2.339) | | 5.621 | (2.386) | 3.575 | 1.814 | (.552) | |
Total from Investment Operations | (2.168) | | 5.955 | (2.043) | 3.867 | 2.094 | (.261) | |
Distributions | | | | | | | | |
Dividends from Net Investment Income | (.344) | | (.350) | (.286) | (.270) | (.292) | (.268) | |
Distributions from Realized Capital Gains | (1.288) | | (1.805) | (1.161) | (.987) | (1.452) | (1.201) | |
Total Distributions | (1.632) | | (2.155) | (1.447) | (1.257) | (1.744) | (1.469) | |
Net Asset Value, End of Period | $20.23 | | $24.03 | $20.23 | $23.72 | $21.11 | $20.76 | |
| | | | | | | | |
Total Return | -7.31% | | 30.87% | -9.33% | 19.08% | 11.11% | -1.43% | |
| | | | | | | | |
Ratios/Supplemental Data | | | | | | | | |
Net Assets, End of Period (Millions) | $1,842 | | $2,155 | $1,621 | $1,804 | $1,495 | $1,363 | |
Ratio of Total Expenses to Average Net Assets | 0.17% | | 0.17% | 0.17% | 0.19% | 0.19% | 0.19% | |
Ratio of Net Investment Income to Average Net Assets | 1.59%2 | | 1.49% | 1.49% | 1.32% | 1.40% | 1.35% | |
Portfolio Turnover Rate | 11% | | 21% | 21% | 18% | 21% | 23% | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Net investment income per share and the ratio of net investment income to average net assets include $.036 and 0.17%, respectively, resulting from a special dividend from NortonLifeLock Inc. in February 2020. |
See accompanying Notes, which are an integral part of the Financial Statements.
Mid-Cap Index Portfolio
Notes to Financial Statements
The Mid-Cap Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been materially affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objectives of maintaining full exposure to the stock market, maintaining liquidity, and minimizing transaction costs. The portfolio may purchase futures contracts to immediately invest incoming cash in the market, or sell futures in response to cash outflows, thereby simulating a fully invested position in the underlying index while maintaining a cash balance for liquidity. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk
Mid-Cap Index Portfolio
by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $83,000, representing less than 0.01% of the portfolio’s net assets and 0.03% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Mid-Cap Index Portfolio
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | Level 2 | | Level 3 | | Total | |
| | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Investments | | | | | | | | | |
Assets | | | | | | | | | |
Common Stocks | | 1,839,530 | | — | | — | | 1,839,530 | |
Temporary Cash Investments | | 16,769 | | 400 | | — | | 17,169 | |
Total | | 1,856,299 | | 400 | | — | | 1,856,699 | |
Derivative Financial Instruments | | | | | | | | | |
Assets | | | | | | | | | |
Futures Contracts1 | | 66 | | — | | — | | 66 | |
1 Represents variation margin on the last day of the reporting period.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | 1,629,545 | |
Gross Unrealized Appreciation | | 438,027 | |
Gross Unrealized Depreciation | | (210,758 | ) |
Net Unrealized Appreciation (Depreciation) | | 227,269 | |
E. During the six months ended June 30, 2020, the portfolio purchased $215,415,000 of investment securities and sold $349,206,000 of investment securities, other than temporary cash investments.
The portfolio purchased securities from and sold securities to other Vanguard funds or accounts managed by Vanguard or its affiliates, in accordance with procedures adopted by the board of trustees in compliance with Rule 17a-7 of the Investment Company Act of 1940. For the six months ended June 30, 2020, such purchases and sales were $14,179,000 and $62,453,000, respectively; these amounts are included in the purchases and sales of investment securities noted above.
F. Capital shares issued and redeemed were:
| | Six Months Ended | | Year Ended | |
| | | June 30, 2020 | | | December 31, 2019 | |
| | Shares | | Shares | |
| | (000 | ) | (000 | ) |
Issued | | 9,001 | | 13,473 | |
Issued in Lieu of Cash Distributions | | 8,812 | | 8,135 | |
Redeemed | | (16,443 | ) | (12,082 | ) |
Net Increase (Decrease) in Shares Outstanding | | 1,370 | | 9,526 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 40% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Mid-Cap Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Mid-Cap Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Mid-Cap Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Mid-Cap Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Moderate Allocation Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A typical portfolio’s expenses are expressed as a percentage of its average net assets. The Moderate Allocation Portfolio has no direct expenses, but bears its proportionate share of the expenses of the underlying funds in which it invests. These indirect expenses make up the acquired fund fees and expenses, also expressed as a percentage of average net assets. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The costs were calculated using the acquired fund fees and expenses for the Moderate Allocation Portfolio.
The accompanying table illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only. The portfolio’s expense figure does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Moderate Allocation Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $988.00 | $0.59 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.27 | 0.60 |
The calculations are based on the Moderate Allocation Portfolio’s acquired fund fees and expenses for the most recent six-month period. The Moderate Allocation Portfolio’s annualized expense figure for that period is 0.12%. The dollar amounts shown as “Expenses Paid” are equal to the annualized average weighted expense ratio for the underlying funds, multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the recent 12-month period (182/366).
Moderate Allocation Portfolio
Underlying Vanguard Funds
As of June 30, 2020
Vanguard Variable Insurance Funds Equity Index Portfolio | 30.3% |
Vanguard Variable Insurance Funds Total Bond Market Index Fund | 28.0 |
Vanguard Total International Stock Index Fund Admiral Shares | 24.0 |
Vanguard Total International Bond Index Fund Admiral Shares | 12.1 |
Vanguard Extended Market Index Fund Admiral Shares | 5.6 |
The table reflects the portfolio’s investments, except for short-term investments.
Moderate Allocation Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | Market |
| | | Value• |
| Shares | | ($000) |
Investment Companies (100.0%) | | | |
U.S. Stock Funds (35.9%) | | | |
Vanguard Variable Insurance Funds—Equity Index Portfolio | 4,007,413 | | 176,486 |
Vanguard Extended Market Index Fund Admiral Shares | 365,358 | | 32,813 |
| | | 209,299 |
International Stock Fund (24.0%) | | | |
Vanguard Total International Stock Index Fund Admiral Shares | 5,274,467 | | 139,773 |
| | | |
U.S. Bond Fund (28.0%) | | | |
Vanguard Variable Insurance Funds—Total Bond Market Index Portfolio | 12,884,275 | | 162,986 |
| | | |
International Bond Fund (12.1%) | | | |
Vanguard Total International Bond Index Fund Admiral Shares | 3,065,122 | | 70,621 |
Total Investments (100.0%) (Cost $558,481) | | | 582,679 |
Other Assets and Liabilities—Net (0.0%) | | | 124 |
Net Assets (100%) | | | 582,803 |
Cost is in $000.
• See Note A in Notes to Financial Statements.
See accompanying Notes, which are an integral part of the Financial Statements.
Moderate Allocation Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value—Affiliated Funds (Cost $558,481) | 582,679 |
Receivables for Accrued Income | 56 |
Receivables for Capital Shares Issued | 1,133 |
Total Assets | 583,868 |
Liabilities | |
Due to Custodian | 479 |
Payables for Investment Securities Purchased | 577 |
Payables for Capital Shares Redeemed | 9 |
Total Liabilities | 1,065 |
Net Assets | 582,803 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 538,183 |
Total Distributable Earnings (Loss) | 44,620 |
Net Assets | 582,803 |
| |
Net Assets | |
Applicable to 20,680,216 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 582,803 |
Net Asset Value Per Share | $28.18 |
See accompanying Notes, which are an integral part of the Financial Statements.
Moderate Allocation Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Income Distributions Received from Affiliated Funds | 7,568 |
Net Investment Income—Note B | 7,568 |
Realized Net Gain (Loss) | |
Capital Gain Distributions Received from Affiliated Funds | 3,462 |
Affiliated Funds Sold | 10,549 |
Realized Net Gain (Loss) | 14,011 |
Change in Unrealized Appreciation (Depreciation) from Affiliated Funds | (28,668) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (7,089) |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 7,568 | | 11,835 |
Realized Net Gain (Loss) | 14,011 | | 11,716 |
Change in Unrealized Appreciation (Depreciation) | (28,668) | | 57,473 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (7,089) | | 81,024 |
Distributions1 | | | |
Total Distributions | (24,041) | | (20,535) |
Capital Share Transactions | | | |
Issued | 97,720 | | 96,476 |
Issued in Lieu of Cash Distributions | 24,041 | | 20,535 |
Redeemed | (39,508) | | (45,572) |
Net Increase (Decrease) from Capital Share Transactions | 82,253 | | 71,439 |
Total Increase (Decrease) | 51,123 | | 131,928 |
Net Assets | | | |
Beginning of Period | 531,680 | | 399,752 |
End of Period | 582,803 | | 531,680 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Moderate Allocation Portfolio
Financial Highlights
| Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $30.12 | $26.46 | $29.35 | $26.67 | $25.80 | $26.63 |
Investment Operations | | | | | | |
Net Investment Income1 | .416 | .720 | .634 | .657 | .581 | .499 |
Capital Gain Distributions Received | .190 | .199 | .148 | .309 | .182 | .282 |
Net Realized and Unrealized Gain (Loss) on Investments | (1.164) | 4.106 | (2.142) | 2.863 | 1.112 | (.809) |
Total from Investment Operations | (.558) | 5.025 | (1.360) | 3.829 | 1.875 | (.028) |
Distributions | | | | | | |
Dividends from Net Investment Income | (.720) | (.657) | (.577) | (.545) | (.439) | (.417) |
Distributions from Realized Capital Gains | (.662) | (.708) | (.953) | (.604) | (.566) | (.385) |
Total Distributions | (1.382) | (1.365) | (1.530) | (1.149) | (1.005) | (.802) |
Net Asset Value, End of Period | $28.18 | $30.12 | $26.46 | $29.35 | $26.67 | $25.80 |
| | | | | | |
Total Return | -1.20% | 19.53% | -4.94% | 14.80% | 7.55% | -0.16% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $583 | $532 | $400 | $394 | $294 | $257 |
Ratio of Total Expenses to Average Net Assets | — | — | — | — | — | — |
Acquired Fund Fees and Expenses | 0.12% | 0.12% | 0.12% | 0.14% | 0.16% | 0.16% |
Ratio of Net Investment Income to Average Net Assets | 1.77% | 2.54% | 2.25% | 2.36% | 2.25% | 1.89% |
Portfolio Turnover Rate | 20% | 13% | 20% | 21% | 14% | 12% |
The expense ratio, acquired fund fees and expenses, and net investment income ratio for the current period have been annualized.
1 Calculated based on average shares outstanding.
Notes to Financial Statements
The Moderate Allocation Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio follows a balanced investment strategy by investing in selected Vanguard funds and portfolios to achieve its targeted allocation of assets to U.S. and international stocks, and U.S. and international bonds. Financial statements and other information about each underlying fund and portfolio are available on vanguard.com. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Investments are valued at the net asset value of each underlying Vanguard fund determined as of the close of the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date.
Moderate Allocation Portfolio
2. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
3. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
4. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
5. Other: Income and capital gain distributions received are recorded on the ex-dividend date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees. The FSA provides that expenses otherwise allocable to Vanguard funds-of-funds may be reduced or eliminated to the extent of savings realized by the underlying Vanguard funds by virtue of being part of a fund-of-funds. Accordingly, all expenses for services provided by Vanguard to the portfolio and all other expenses incurred by the portfolio during the period ended June 30, 2020, were borne by the underlying Vanguard funds in which the portfolio invests. The portfolio’s trustees and officers are also trustees and officers, respectively, of the underlying Vanguard funds, as well as directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined based on Level 1 inputs.
Moderate Allocation Portfolio
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount | |
| ($000 | ) |
Tax Cost | 558,481 | |
Gross Unrealized Appreciation | 30,869 | |
Gross Unrealized Depreciation | (6,671 | ) |
Net Unrealized Appreciation (Depreciation) | 24,198 | |
E. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended | |
| June 30, 2020 | | December 31, 2019 | |
| Shares | | Shares | |
| (000) | | (000 | ) |
Issued | 3,480 | | 3,403 | |
Issued in Lieu of Cash Distributions | 974 | | 754 | |
Redeemed | (1,426) | | (1,613 | ) |
Net Increase (Decrease) in Shares Outstanding | 3,028 | | 2,544 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 78% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might lead to the realization of taxable capital gains.
F. Transactions during the period in affiliated underlying Vanguard funds were as follows:
| | | | | | | | | Current Period Transactions | | | |
| Dec. 31, | | | | Proceeds | | Realized | | | | | | | | June 30, | |
| 2019 | | | | from | | Net | | Change in | | | | Capital Gain | | 2020 | |
| Market | | Purchases | | Securities | | Gain | | Unrealized | | | | Distributions | | Market | |
| Value | | at Cost | | Sold | | (Loss | ) | App. (Dep. | ) | Income | | Received | | Value | |
| ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Vanguard Market Liquidity Fund | — | | NA1 | | NA1 | | — | | — | | — | | — | | — | |
Vanguard Extended Market Index Funds | 31,519 | | 6,305 | | 3,454 | | 810 | | (2,367 | ) | 154 | | — | | 32,813 | |
Vanguard Total International Bond Index Fund | 63,242 | | 20,680 | | 14,648 | | 1,223 | | 124 | | 295 | | — | | 70,621 | |
Vanguard Total International Stock Index Fund | 128,492 | | 39,158 | | 14,206 | | 1,122 | | (14,793 | ) | 980 | | — | | 139,773 | |
Vanguard Variable Insurance Funds— Equity Index Portfolio | 160,856 | | 50,288 | | 24,592 | | 4,796 | | (14,862 | ) | 2,951 | | 3,462 | | 176,486 | |
Vanguard Variable Insurance Funds— Total Bond Market Index Portfolio | 147,506 | | 54,477 | | 44,825 | | 2,598 | | 3,230 | | 3,188 | | — | | 162,986 | |
Total | 531,615 | | 170,908 | | 101,725 | | 10,549 | | (28,668 | ) | 7,568 | | 3,462 | | 582,679 | |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Moderate Allocation Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Moderate Allocation Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the investment management services provided to the portfolio since its inception in 2011 and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the performance of the portfolio since its inception, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s acquired fund fees and expenses were well below the average expense ratio charged by funds in its peer group. The portfolio does not incur advisory expenses directly; however, the board noted that each of the underlying funds in which the portfolio invests has advisory expenses well below the underlying fund’s peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that Vanguard’s arrangement with the portfolio and its underlying funds ensures that the portfolio will realize economies of scale as the assets of the underlying funds grow, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Moderate Allocation Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Fund approved the appointment of liquidity risk management program administrators responsible for administering the Moderate Allocation Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Money Market Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Money Market Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,004.94 | $0.75 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.12 | 0.75 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.15%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Money Market Portfolio
Portfolio Allocation1
As of June 30, 2020
Certificates of Deposit | 14.4 | % |
Commercial Paper | 28.6 | |
Taxable Municipal Bonds | 0.8 | |
Tax-Exempt Municipal Bonds | 1.9 | |
U.S. Government and Agency Obligations | 54.0 | |
Other | 0.3 | |
1 Percentage of investments.
Money Market Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio publishes its holdings on a monthly basis on Vanguard’s website and files them with the Securities and Exchange Commission (SEC) on Form N-MFP. The portfolio’s Form N-MFP filings may be viewed via a link on the “Portfolio Holdings” page at www.vanguard.com or on the SEC’s website at www.sec.gov.
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Yield1 | Date | ($000) | ($000) |
U.S. Government and Agency Obligations (55.0%) | | | |
2 | Fannie Mae Discount Notes | 0.170% | 8/13/20 | 1,575 | 1,575 |
3 | Federal Home Loan Banks, SOFR + 0.065% | 0.145% | 7/1/20 | 7,000 | 6,998 |
3 | Federal Home Loan Banks, SOFR + 0.075% | 0.155% | 7/1/20 | 1,000 | 1,000 |
3 | Federal Home Loan Banks, SOFR + 0.075% | 0.155% | 7/1/20 | 5,000 | 4,996 |
3 | Federal Home Loan Banks, SOFR + 0.080% | 0.160% | 7/1/20 | 1,000 | 1,000 |
3 | Federal Home Loan Banks, SOFR + 0.100% | 0.180% | 7/1/20 | 8,000 | 8,000 |
3 | Federal Home Loan Banks, SOFR + 0.100% | 0.180% | 7/1/20 | 7,000 | 7,000 |
3 | Federal Home Loan Banks, SOFR + 0.110% | 0.190% | 7/1/20 | 15,000 | 15,000 |
3 | Federal Home Loan Banks, SOFR + 0.115% | 0.195% | 7/1/20 | 4,000 | 4,000 |
3 | Federal Home Loan Banks, SOFR + 0.120% | 0.200% | 7/1/20 | 3,370 | 3,370 |
3 | Federal Home Loan Banks, SOFR + 0.130% | 0.210% | 7/1/20 | 1,100 | 1,100 |
3 | Federal Home Loan Banks, SOFR + 0.130% | 0.210% | 7/1/20 | 7,000 | 7,000 |
3 | Federal Home Loan Banks, SOFR + 0.135% | 0.215% | 7/1/20 | 1,900 | 1,900 |
3 | Federal Home Loan Banks, SOFR + 0.135% | 0.215% | 7/1/20 | 1,000 | 1,000 |
3 | Federal Home Loan Banks, SOFR + 0.160% | 0.240% | 7/1/20 | 3,245 | 3,246 |
| Federal Home Loan Bank Discount Notes | 0.140%–0.170% | 7/10/20 | 9,559 | 9,559 |
| Federal Home Loan Bank Discount Notes | 0.150% | 7/15/20 | 4,021 | 4,021 |
| Federal Home Loan Bank Discount Notes | 0.150% | 7/16/20 | 2,600 | 2,600 |
| Federal Home Loan Bank Discount Notes | 0.200% | 7/20/20 | 1,500 | 1,500 |
| Federal Home Loan Bank Discount Notes | 0.150%–0.180% | 7/23/20 | 4,496 | 4,495 |
| Federal Home Loan Bank Discount Notes | 0.200% | 7/29/20 | 1,864 | 1,864 |
| Federal Home Loan Bank Discount Notes | 0.200% | 8/4/20 | 2,800 | 2,799 |
| Federal Home Loan Bank Discount Notes | 0.200% | 8/5/20 | 1,700 | 1,700 |
| Federal Home Loan Bank Discount Notes | 0.200% | 8/7/20 | 4,200 | 4,199 |
| Federal Home Loan Bank Discount Notes | 0.170% | 8/14/20 | 598 | 598 |
| Federal Home Loan Bank Discount Notes | 0.170%–0.200% | 8/21/20 | 8,600 | 8,598 |
| Federal Home Loan Bank Discount Notes | 0.190% | 8/24/20 | 3,800 | 3,799 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.120% | 0.200% | 7/1/20 | 8,000 | 8,000 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.140% | 0.220% | 7/1/20 | 5,000 | 4,999 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.145% | 0.225% | 7/1/20 | 6,000 | 6,000 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.150% | 0.230% | 7/1/20 | 6,000 | 5,997 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.190% | 0.270% | 7/1/20 | 15,000 | 15,000 |
2,3 | Federal Home Loan Mortgage Corp., SOFR + 0.200% | 0.280% | 7/1/20 | 1,000 | 1,000 |
2,3 | Federal National Mortgage Assn., SOFR + 0.075% | 0.155% | 7/1/20 | 2,000 | 1,999 |
2,3 | Federal National Mortgage Assn., SOFR + 0.130% | 0.210% | 7/1/20 | 10,000 | 10,001 |
2,3 | Federal National Mortgage Assn., SOFR + 0.150% | 0.230% | 7/1/20 | 1,000 | 1,000 |
2,3 | Federal National Mortgage Assn., SOFR + 0.190% | 0.270% | 7/1/20 | 2,250 | 2,250 |
2 | Freddie Mac Discount Notes | 0.150% | 7/2/20 | 3,000 | 3,000 |
2 | Freddie Mac Discount Notes | 0.150% | 7/17/20 | 5,000 | 5,000 |
2 | Freddie Mac Discount Notes | 0.150%–0.200% | 7/21/20 | 10,556 | 10,555 |
2 | Freddie Mac Discount Notes | 0.170% | 7/23/20 | 3,960 | 3,959 |
2 | Freddie Mac Discount Notes | 0.170% | 8/19/20 | 3,000 | 2,999 |
| United States Cash Management Bill | 0.110%–0.125% | 7/14/20 | 45,000 | 44,998 |
| United States Cash Management Bill | 0.200% | 7/21/20 | 10,000 | 9,999 |
| United States Cash Management Bill | 0.135%–0.165% | 7/28/20 | 45,000 | 44,995 |
| United States Cash Management Bill | 0.250% | 9/15/20 | 15,000 | 14,992 |
| United States Cash Management Bill | 0.190% | 9/22/20 | 20,000 | 19,991 |
| United States Cash Management Bill | 0.170% | 11/3/20 | 15,000 | 14,991 |
| United States Cash Management Bill | 0.175% | 11/10/20 | 1,704 | 1,703 |
| United States Cash Management Bill | 0.190% | 11/17/20 | 10,000 | 9,993 |
| United States Cash Management Bill | 0.185% | 11/24/20 | 15,000 | 14,989 |
| United States Cash Management Bill | 0.165% | 12/1/20 | 7,000 | 6,995 |
| United States Treasury Bill | 0.085%–1.572% | 7/2/20 | 16,254 | 16,254 |
| United States Treasury Bill | 0.110% | 7/7/20 | 10,000 | 10,000 |
| United States Treasury Bill | 0.125% | 7/9/20 | 20,000 | 19,999 |
| United States Treasury Bill | 0.280% | 7/16/20 | 20,000 | 19,998 |
| United States Treasury Bill | 0.125% | 7/23/20 | 25,000 | 24,998 |
| United States Treasury Bill | 0.110% | 8/6/20 | 15,000 | 14,998 |
| United States Treasury Bill | 0.125%–0.220% | 8/13/20 | 40,000 | 39,992 |
| United States Treasury Bill | 0.110%–0.130% | 8/20/20 | 32,111 | 32,105 |
| United States Treasury Bill | 0.130% | 8/27/20 | 20,000 | 19,996 |
| United States Treasury Bill | 0.130%–0.150% | 9/3/20 | 30,000 | 29,992 |
| United States Treasury Bill | 0.170% | 9/10/20 | 10,000 | 9,997 |
| United States Treasury Bill | 0.175%–0.300% | 9/17/20 | 40,000 | 39,977 |
| United States Treasury Bill | 0.155%–0.170% | 9/24/20 | 30,000 | 29,988 |
| United States Treasury Bill | 0.150%–0.165% | 10/1/20 | 17,000 | 16,993 |
| United States Treasury Bill | 0.160%–0.185% | 10/8/20 | 27,000 | 26,988 |
| United States Treasury Bill | 0.155% | 10/22/20 | 7,000 | 6,997 |
| United States Treasury Bill | 0.155% | 10/29/20 | 7,000 | 6,996 |
Money Market Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Yield1 | Date | ($000) | ($000) |
| United States Treasury Bill | 0.175% | 12/24/20 | 15,000 | 14,987 |
| United States Treasury Bill | 0.165% | 12/31/20 | 20,000 | 19,983 |
Total U.S. Government and Agency Obligations (Cost $779,560) | 779,560 |
Commercial Paper (29.1%) | | | | |
Bank Holding Company (0.7%) | | | | |
4 | ABN Amro Funding USA LLC | 0.400% | 7/23/20 | 500 | 500 |
4 | ABN Amro Funding USA LLC | 0.420% | 7/31/20 | 1,000 | 1,000 |
4 | ABN Amro Funding USA LLC | 0.350% | 8/4/20 | 1,000 | 1,000 |
4 | ABN Amro Funding USA LLC | 0.300% | 8/21/20 | 500 | 500 |
4 | ABN Amro Funding USA LLC | 0.210% | 9/3/20 | 500 | 500 |
4 | JP Morgan Securities LLC | 1.766% | 7/21/20 | 1,500 | 1,498 |
4 | JP Morgan Securities LLC | 0.350% | 8/27/20 | 1,000 | 999 |
4 | JP Morgan Securities LLC | 0.803% | 9/10/20 | 4,000 | 3,994 |
| | | | | 9,991 |
Finance—Auto (0.8%) | | | | |
| Toyota Motor Credit Corp. | 0.952% | 7/9/20 | 3,000 | 2,999 |
| Toyota Motor Credit Corp. | 0.911% | 7/13/20 | 1,000 | 1,000 |
| Toyota Motor Credit Corp. | 0.250% | 9/30/20 | 1,000 | 999 |
3 | Toyota Motor Credit Corp., 1M USD LIBOR + 0.080% | 0.274% | 7/20/20 | 1,000 | 1,000 |
3 | Toyota Motor Credit Corp., 1M USD LIBOR + 0.080% | 0.274% | 7/20/20 | 1,000 | 1,000 |
3 | Toyota Motor Credit Corp., 1M USD LIBOR + 0.080% | 0.265% | 7/24/20 | 3,000 | 3,000 |
3 | Toyota Motor Credit Corp., 1M USD LIBOR + 0.110% | 0.289% | 7/6/20 | 1,000 | 1,000 |
| | | | | 10,998 |
Foreign Banks (19.1%) | | | | |
3,4 | Australia & New Zealand Banking Group Ltd., 1M USD LIBOR + 0.210% | 0.400% | 7/20/20 | 2,000 | 2,000 |
3,4 | Australia & New Zealand Banking Group Ltd., 1M USD LIBOR + 0.270% | 0.455% | 7/13/20 | 3,000 | 3,000 |
3,4 | Australia & New Zealand Banking Group Ltd., 1M USD LIBOR + 0.270% | 0.455% | 7/15/20 | 2,500 | 2,500 |
3,4 | Bank of Nova Scotia, 1M USD LIBOR + 0.220% | 0.410% | 7/20/20 | 4,000 | 4,000 |
| Barclays Bank UK PLC | 0.140% | 7/1/20 | 1,500 | 1,500 |
| Barclays Bank UK PLC | 0.140% | 7/2/20 | 4,000 | 4,000 |
| Barclays Bank UK PLC | 0.140% | 7/6/20 | 3,000 | 3,000 |
| Barclays Bank UK PLC | 0.140% | 7/7/20 | 3,000 | 3,000 |
| Barclays Bank UK PLC | 0.140% | 7/8/20 | 2,000 | 2,000 |
| Barclays Bank UK PLC | 0.140% | 7/9/20 | 1,000 | 1,000 |
5 | Caisse d’Amortissement de la Dette Sociale | 0.290%–0.300% | 8/6/20 | 5,000 | 4,999 |
5 | Caisse d’Amortissement de la Dette Sociale | 0.310% | 8/7/20 | 3,000 | 2,999 |
5 | Caisse des Depots et Consignations | 0.883% | 8/4/20 | 2,000 | 1,998 |
5 | Caisse des Depots et Consignations | 0.883% | 8/5/20 | 5,000 | 4,996 |
5 | Caisse des Depots et Consignations | 0.903% | 8/6/20 | 5,000 | 4,996 |
5 | Caisse des Depots et Consignations | 0.300% | 8/26/20 | 3,000 | 2,999 |
| Caisse des Depots et Consignations | 0.300% | 9/1/20 | 5,000 | 4,997 |
5 | Caisse des Depots et Consignations | 0.290% | 9/4/20 | 15,000 | 14,992 |
5 | Caisse des Depots et Consignations | 0.300% | 9/16/20 | 4,000 | 3,997 |
5 | Caisse des Depots et Consignations | 0.260% | 9/18/20 | 3,000 | 2,998 |
4 | Canadian Imperial Bank of Commerce | 1.050% | 9/14/20 | 10,000 | 9,978 |
3,4 | Canadian Imperial Bank of Commerce, 1M USD LIBOR + 0.080% | 0.268% | 7/13/20 | 5,000 | 5,000 |
3,4 | Canadian Imperial Bank of Commerce, 1M USD LIBOR + 0.190% | 0.365% | 7/6/20 | 5,000 | 5,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.160% | 0.335% | 7/8/20 | 5,000 | 5,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.190% | 0.365% | 7/7/20 | 1,000 | 1,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.220% | 0.398% | 7/6/20 | 1,000 | 1,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.220% | 0.404% | 7/28/20 | 2,000 | 2,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.230% | 0.409% | 7/6/20 | 3,000 | 3,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.230% | 0.405% | 7/8/20 | 1,000 | 1,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.230% | 0.410% | 7/9/20 | 500 | 500 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.240% | 0.425% | 7/14/20 | 3,000 | 3,000 |
3,4 | Commonwealth Bank of Australia, 1M USD LIBOR + 0.250% | 0.440% | 7/13/20 | 1,000 | 1,000 |
4 | DBS Bank Ltd. | 1.766% | 7/17/20 | 1,000 | 999 |
| European Investment Bank | 0.883% | 7/13/20 | 6,000 | 5,998 |
| European Investment Bank | 0.863% | 8/12/20 | 5,000 | 4,995 |
| European Investment Bank | 0.280% | 9/2/20 | 1,500 | 1,499 |
| European Investment Bank | 0.210% | 9/17/20 | 4,000 | 3,998 |
| ING US Funding LLC | 0.400% | 7/8/20 | 4,000 | 4,000 |
| ING US Funding LLC | 0.771% | 7/15/20 | 785 | 785 |
| ING US Funding LLC | 0.752%–0.852% | 7/31/20 | 4,000 | 3,997 |
| ING US Funding LLC | 0.752% | 8/17/20 | 5,000 | 4,995 |
4 | KFW | 0.340% | 7/28/20 | 3,000 | 2,999 |
4 | KFW | 0.873%–1.684% | 8/5/20 | 2,000 | 1,998 |
4 | KFW | 0.873% | 8/7/20 | 1,000 | 999 |
4 | KFW | 0.873% | 8/10/20 | 2,000 | 1,998 |
4 | KFW | 1.638% | 8/12/20 | 1,000 | 998 |
4 | KFW | 1.638% | 8/19/20 | 2,400 | 2,395 |
4 | KFW | 0.210% | 9/15/20 | 5,000 | 4,998 |
4 | KFW | 0.210% | 9/16/20 | 2,500 | 2,499 |
3,4 | National Australia Bank Ltd., 1M USD LIBOR + 0.100% | 0.275% | 7/6/20 | 5,000 | 5,000 |
3,4 | National Australia Bank Ltd., 1M USD LIBOR + 0.240% | 0.430% | 7/13/20 | 3,000 | 3,000 |
3,4 | National Australia Bank Ltd., 1M USD LIBOR + 0.270% | 0.452% | 7/2/20 | 4,000 | 4,000 |
4 | Nederlandse Waterschapsbank NV | 0.250% | 8/12/20 | 2,000 | 1,999 |
4 | Nederlandse Waterschapsbank NV | 0.320% | 8/27/20 | 4,000 | 3,998 |
4 | Nederlandse Waterschapsbank NV | 0.320%–0.380% | 8/28/20 | 8,000 | 7,995 |
4 | Nederlandse Waterschapsbank NV | 0.210%–0.285% | 9/1/20 | 6,000 | 5,997 |
4 | Nordea Bank ABP | 1.765%–1.771% | 7/10/20 | 10,000 | 9,996 |
4 | NRW Bank | 0.300% | 7/27/20 | 3,350 | 3,349 |
4 | NRW Bank | 0.335% | 7/29/20 | 3,000 | 2,999 |
4 | NRW Bank | 0.335% | 7/30/20 | 5,000 | 4,999 |
4 | NRW Bank | 0.230% | 8/28/20 | 9,000 | 8,997 |
3,4 | Royal Bank of Canada, 1M USD LIBOR + 0.240% | 0.420% | 7/27/20 | 2,000 | 2,000 |
3,4 | Royal Bank of Canada, 1M USD LIBOR + 0.240% | 0.418% | 7/31/20 | 5,000 | 5,000 |
3,4 | Royal Bank of Canada, 1M USD LIBOR + 0.250% | 0.444% | 7/20/20 | 2,000 | 2,000 |
3,4 | Royal Bank of Canada, 1M USD LIBOR + 0.250% | 0.444% | 7/20/20 | 2,000 | 2,000 |
3,4 | Royal Bank of Canada, 1M USD LIBOR + 0.310% | 0.483% | 8/3/20 | 4,000 | 4,000 |
4 | Skandinaviska Enskilda Banken AB | 0.909% | 9/4/20 | 2,000 | 1,997 |
4 | Svenska Handelsbanken AB | 1.735% | 7/20/20 | 3,000 | 2,997 |
4 | Toronto-Dominion Bank | 0.150% | 7/6/20 | 3,000 | 3,000 |
4 | Toronto-Dominion Bank | 0.210% | 9/1/20 | 1,000 | 1,000 |
4 | Toronto-Dominion Bank | 0.904% | 9/8/20 | 1,000 | 998 |
3,4 | Toronto-Dominion Bank, 1M USD LIBOR + 0.320% | 0.500% | 7/9/20 | 11,000 | 11,000 |
Money Market Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Yield1 | Date | ($000) | ($000) |
3,4 | Toronto-Dominion Bank, 1M USD LIBOR + 0.330% | 0.512% | 7/2/20 | 4,000 | 4,000 |
3,4 | Westpac Banking Corp., 1M USD LIBOR + 0.230% | 0.409% | 7/6/20 | 2,000 | 2,000 |
3,4 | Westpac Banking Corp., 1M USD LIBOR + 0.230% | 0.409% | 7/6/20 | 3,000 | 3,000 |
| | | | | 270,920 |
Foreign Governments (7.0%) | | | | |
| Canada | 0.300% | 11/4/20 | 3,000 | 2,997 |
| Canada | 0.300% | 11/5/20 | 1,000 | 999 |
| Export Development Canada | 0.250%–1.155% | 8/4/20 | 1,545 | 1,545 |
| Export Development Canada | 1.715% | 8/6/20 | 500 | 499 |
| Export Development Canada | 1.258% | 9/9/20 | 3,184 | 3,176 |
4 | Hydro-Quebec | 1.674% | 8/4/20 | 5,000 | 4,992 |
4 | Kingdom of Denmark | 0.300% | 7/28/20 | 3,000 | 2,999 |
| Kingdom of Denmark | 0.210% | 9/4/20 | 1,500 | 1,500 |
5 | Ontario Teachers’ Finance Trust | 0.914% | 9/10/20 | 5,000 | 4,991 |
5 | Ontario Teachers’ Finance Trust | 1.017% | 11/16/20 | 10,000 | 9,961 |
3,5 | Ontario Teachers’ Finance Trust, 1M USD LIBOR + 0.200% | 0.384% | 7/27/20 | 1,000 | 1,000 |
3,4,5 | Ontario Teachers’ Finance Trust, 1M USD LIBOR + 0.270% | 0.464% | 7/17/20 | 1,000 | 1,000 |
4 | Province Of Alberta | 1.725% | 7/21/20 | 1,000 | 999 |
4 | Province Of Alberta | 1.672%–1.673% | 7/23/20 | 8,000 | 7,992 |
4 | Province Of Alberta | 1.684% | 8/6/20 | 1,000 | 998 |
4 | Province Of Alberta | 1.005% | 9/9/20 | 1,500 | 1,497 |
| Province of British Columbia | 1.632% | 8/12/20 | 2,500 | 2,495 |
| Province of Ontario | 0.250% | 8/17/20 | 10,000 | 9,997 |
4 | Province of Quebec | 0.250% | 8/11/20 | 12,000 | 11,997 |
4 | Province of Quebec | 0.250% | 8/26/20 | 2,950 | 2,949 |
4 | Province of Quebec | 0.250% | 8/28/20 | 6,900 | 6,897 |
5 | PSP Capital Inc. | 0.250% | 8/13/20 | 1,000 | 1,000 |
5 | PSP Capital Inc. | 0.310%–0.904% | 9/2/20 | 17,000 | 16,975 |
| | | | | 99,455 |
Foreign Industrial (1.5%) | | | | |
4 | Nestle Capital Corp. | 0.904% | 8/31/20 | 1,000 | 998 |
4 | Nestle Capital Corp. | 0.904% | 9/1/20 | 4,000 | 3,994 |
4 | Nestle Capital Corp. | 0.904% | 9/2/20 | 3,000 | 2,995 |
4 | Nestle Capital Corp. | 0.884% | 10/1/20 | 2,000 | 1,996 |
4 | Total Capital Canada Ltd. | 1.674%–1.684% | 8/3/20 | 1,500 | 1,498 |
4 | Total Capital Canada Ltd. | 0.440% | 8/19/20 | 1,150 | 1,149 |
4 | Total Capital Canada Ltd. | 0.471% | 9/18/20 | 3,553 | 3,549 |
4 | Total Capital Canada Ltd. | 0.401% | 10/6/20 | 2,000 | 1,998 |
| Toyota Credit Canada Inc. | 0.721% | 8/20/20 | 1,000 | 999 |
| Toyota Credit Canada Inc. | 0.822% | 9/17/20 | 1,000 | 998 |
| Toyota Credit Canada Inc. | 0.371% | 10/6/20 | 500 | 500 |
| Toyota Credit Canada Inc. | 0.371% | 10/7/20 | 500 | 500 |
3 | Toyota Credit Canada Inc., 1M USD LIBOR + 0.250% | 0.430% | 7/9/20 | 1,000 | 1,000 |
| | | | | 22,174 |
Total Commercial Paper (Cost $413,538) | | | 413,538 |
Certificates of Deposit (14.6%) | | | | |
Domestic Banks (1.7%) | | | | |
| Citibank NA | 1.820% | 7/2/20 | 5,000 | 5,000 |
| Citibank NA | 0.820% | 9/4/20 | 5,000 | 5,000 |
| Citibank NA | 0.820% | 9/8/20 | 5,000 | 5,000 |
3 | HSBC Bank USA NA, 1M USD LIBOR + 0.730% | 0.920% | 7/21/20 | 5,000 | 5,000 |
3 | State Street Bank & Trust Co., 1M USD LIBOR + 0.220% | 0.397% | 7/10/20 | 3,000 | 3,000 |
3 | Wells Fargo Bank NA, 1M USD LIBOR + 0.150% | 0.335% | 7/13/20 | 1,000 | 1,000 |
| | | | | 24,000 |
Yankee Certificates of Deposit (12.9%) | | | |
| Bank of Montreal (Chicago Branch) | 0.850% | 9/8/20 | 10,000 | 10,000 |
| Bank of Nova Scotia (Houston Branch) | 0.750% | 7/23/20 | 3,000 | 3,000 |
3 | Bank of Nova Scotia (Houston Branch), 1M USD LIBOR + 0.190% | 0.365% | 7/7/20 | 2,000 | 2,000 |
3 | Bank of Nova Scotia (Houston Branch), 1M USD LIBOR + 0.220% | 0.395% | 7/6/20 | 3,000 | 3,000 |
| Bayerische Landesbank (New York Branch) | 0.300% | 10/1/20 | 1,000 | 1,000 |
| Bayerische Landesbank (New York Branch) | 0.380% | 10/1/20 | 4,000 | 4,000 |
| Canadian Imperial Bank of Commerce (New York Branch) | 0.600% | 7/23/20 | 4,000 | 4,000 |
| Commonwealth Bank of Australia (New York Branch) | 0.200% | 9/8/20 | 1,000 | 1,000 |
| Cooperatieve Rabobank UA (New York Branch) | 0.900% | 9/9/20 | 5,000 | 5,000 |
| Credit Agricole Corporate And Investment Bank | 0.210% | 9/1/20 | 10,000 | 10,000 |
| Credit Agricole Corporate And Investment Bank | 0.240% | 9/1/20 | 6,000 | 6,000 |
| Credit Agricole Corporate And Investment Bank | 0.240% | 9/3/20 | 5,000 | 5,000 |
| Credit Industriel et Commercial (New York Branch) | 0.200% | 8/17/20 | 3,000 | 3,000 |
| Credit Industriel et Commercial (New York Branch) | 0.250% | 9/1/20 | 10,000 | 10,000 |
| Credit Suisse AG (New York Branch) | 1.150% | 7/21/20 | 5,000 | 5,000 |
| Credit Suisse AG (New York Branch) | 0.430% | 8/10/20 | 4,000 | 4,000 |
| DNB Bank ASA (New York Branch) | 1.740% | 7/16/20 | 3,000 | 3,000 |
| DNB Bank ASA (New York Branch) | 0.470% | 8/24/20 | 5,000 | 5,000 |
| Landesbank Hessen-Thueringen Girozentrale | 0.120% | 7/2/20 | 1,000 | 1,000 |
| Landesbank Hessen-Thueringen Girozentrale | 0.210% | 9/3/20 | 1,000 | 1,000 |
| Landesbank Hessen-Thueringen Girozentrale (New York Branch) | 0.200% | 7/13/20 | 15,000 | 15,000 |
| Landesbank Hessen-Thueringen Girozentrale (New York Branch) | 0.300% | 7/1/20 | 10,550 | 10,550 |
| Natixis (New York Branch) | 0.370% | 8/4/20 | 15,000 | 15,000 |
| Natixis (New York Branch) | 0.290% | 9/10/20 | 10,000 | 10,000 |
3 | Royal Bank of Canada (New York Branch), 1M USD LIBOR + 0.250% | 0.428% | 7/6/20 | 4,000 | 4,000 |
3 | Skandinaviska Enskilda Banken AB (New York Branch), 1M USD LIBOR + 0.200% | 0.383% | 7/2/20 | 6,000 | 6,000 |
| Svenska HandelsBanken AB (New York Branch) | 0.760% | 7/20/20 | 1,000 | 1,000 |
3 | Svenska HandelsBanken AB (New York Branch), 1M USD LIBOR + 0.180% | 0.365% | 7/15/20 | 5,000 | 5,000 |
| Toronto-Dominion Bank (New York Branch) | 0.200% | 9/4/20 | 8,000 | 8,000 |
3 | Toronto-Dominion Bank (New York Branch), 1M USD LIBOR + 0.200% | 0.375% | 7/7/20 | 5,000 | 5,000 |
3 | Toronto-Dominion Bank (New York Branch), 1M USD LIBOR + 0.250% | 0.428% | 7/31/20 | 7,000 | 7,000 |
3 | Westpac Banking Corp. (New York Branch), 1M USD LIBOR + 0.160% | 0.343% | 7/2/20 | 5,000 | 5,000 |
3 | Westpac Banking Corp. (New York Branch), 1M USD LIBOR + 0.230% | 0.418% | 7/13/20 | 1,000 | 1,000 |
3 | Westpac Banking Corp. (New York Branch), 1M USD LIBOR + 0.230% | 0.425% | 7/16/20 | 5,000 | 5,000 |
| | | | | 183,550 |
Total Certificates of Deposit (Cost $207,550) | | | 207,550 |
Other Notes (0.4%) | | | | |
| Bank of America NA | 0.200% | 9/30/20 | 1,000 | 1,000 |
3 | Bank of America NA, 1M USD LIBOR + 0.090% | 0.269% | 7/6/20 | 3,000 | 3,000 |
3 | Bank of America NA, 1M USD LIBOR + 0.150% | 0.327% | 7/10/20 | 1,000 | 1,000 |
Total Other Notes (Cost $5,000) | | | | 5,000 |
Money Market Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Yield1 | Date | ($000) | ($000) |
Tax-Exempt Municipal Bonds (1.9%) | | | | |
6 | Arizona Health Facilities Authority Revenue (Banner Health) VRDO | 0.120% | 7/8/20 | 345 | 345 |
6 | California GO VRDO | 0.120% | 7/8/20 | 415 | 415 |
6 | California GO VRDO | 0.100% | 7/8/20 | 300 | 300 |
6 | California Health Facilities Financing Authority Revenue (Children’s Hospital of Orange County) VRDO | 0.100% | 7/8/20 | 250 | 250 |
6 | Chicago IL Midway Airport Revenue VRDO | 0.170% | 7/8/20 | 215 | 215 |
6 | City of Minneapolis MN VRDO | 0.170% | 7/8/20 | 1,484 | 1,484 |
6 | Clark County NV Airport Improvement Revenue VRDO | 0.150% | 7/8/20 | 220 | 220 |
6 | Greeneville TN Health & Educational Facilities Board Hospital Revenue (Ballad Health) VRDO | 0.120% | 7/8/20 | 980 | 980 |
6 | Lehigh County PA General Purpose Hospital Authority Revenue (Lehigh Valley Health Network) VRDO | 0.120% | 7/8/20 | 1,000 | 1,000 |
6 | Miami-Dade County FL Seaport Revenue VRDO | 0.130% | 7/8/20 | 580 | 580 |
6 | Municipal Electric Authority Georgia Revenue (Project One) VRDO | 0.140% | 7/8/20 | 355 | 355 |
6 | New York City NY GO VRDO | 0.130% | 7/8/20 | 365 | 365 |
6 | New York City NY Housing Development Corp. Multi-Family Housing Revenue (201 Pearl Street) VRDO | 0.140% | 7/8/20 | 275 | 275 |
6 | New York State Housing Finance Agency VRDO | 0.110% | 7/8/20 | 520 | 520 |
6 | New York State Housing Finance Agency VRDO | 0.170% | 7/8/20 | 800 | 800 |
6 | Northern California Power Agency VRDO | 0.120% | 7/8/20 | 560 | 560 |
6 | Port of Tacoma WA VRDO | 0.140% | 7/8/20 | 18,000 | 18,000 |
6 | Tarrant County TX Cultural Education Facilities Finance Corp. Revenue (CHRISTUS Health) VRDO | 0.140% | 7/8/20 | 300 | 300 |
Total Tax-Exempt Municipal Bonds (Cost $26,964) | | | 26,964 |
Taxable Municipal Bonds (0.8%) | | | | |
6 | Traer Creek Metropolitan District VRDO (Cost $11,614) | 0.350% | 7/8/20 | 11,614 | 11,614 |
Total Investments (101.8%) (Cost $1,444,226) | | | 1,444,226 |
Other Assets and Liabilities—Net (-1.8%) | | | | (25,407) |
Net Assets (100%) | | | | 1,418,819 |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| 1 | Represents annualized yield at date of purchase for discount securities, and coupon for coupon-bearing securities. |
| 2 | The issuer was placed under federal conservatorship in September 2008; since that time, its daily operations have been managed by the Federal Housing Finance Agency and it receives capital from the U.S. Treasury, as needed to maintain a positive net worth, in exchange for senior preferred stock. |
| 3 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
| 4 | Security exempt from registration under Section 4(2) of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration only to dealers in that program or other “accredited investors.” At June 30, 2020, the aggregate value of these securities was $246,670,000, representing 17.4% of net assets. |
| 5 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $79,901,000, representing 5.6% of net assets. |
| 6 | Scheduled principal and interest payments are guaranteed by bank letter of credit. |
GO—General Obligation Bond.
LIBOR—London Interbank Offered Rate.
SOFR—Secured Overnight Financing Rate.
VRDO—Variable Rate Demand Obligation.
See accompanying Notes, which are an integral part of the Financial Statements.
Money Market Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value—Unaffiliated Issuers (Cost $1,444,226) | 1,444,226 |
Investment in Vanguard | 65 |
Cash | 1 |
Receivables for Investment Securities Sold | 6,998 |
Receivables for Accrued Income | 261 |
Receivables for Capital Shares Issued | 1,374 |
Total Assets | 1,452,925 |
Liabilities | |
Payables for Investment Securities Purchased | 33,977 |
Payables for Capital Shares Redeemed | 10 |
Payables for Distributions | 9 |
Payables to Vanguard | 110 |
Total Liabilities | 34,106 |
Net Assets | 1,418,819 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 1,418,797 |
Total Distributable Earnings (Loss) | 22 |
Net Assets | 1,418,819 |
| |
Net Assets | |
Applicable to 1,418,396,841 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 1,418,819 |
Net Asset Value Per Share | $1.00 |
See accompanying Notes, which are an integral part of the Financial Statements.
Money Market Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Interest | 7,408 |
Total Income | 7,408 |
Expenses | |
The Vanguard Group—Note B | |
Investment Advisory Services | 18 |
Management and Administrative | 901 |
Marketing and Distribution | 75 |
Custodian Fees | 7 |
Shareholders’ Reports | 8 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 1,010 |
Net Investment Income | 6,398 |
Realized Net Gain (Loss) on Investment Securities Sold | 41 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 6,439 |
Statement of Changes in Net Assets
| Six Months Ended | Year Ended |
| June 30, | December 31, |
| 2020 | | 2019 |
| ($000) | ($000) |
Increase (Decrease) in Net Assets | | |
Operations | | |
Net Investment Income | 6,398 | 27,317 |
Realized Net Gain (Loss) | 41 | 3 |
Net Increase (Decrease) in Net Assets Resulting from Operations | 6,439 | 27,320 |
Distributions1 | | |
Total Distributions | (6,401) | (27,441) |
Capital Share Transactions (at $1.00 per share) | | |
Issued | 438,474 | 374,573 |
Issued in Lieu of Cash Distributions | 6,401 | 27,441 |
Redeemed | (269,540) | (376,165) |
Net Increase (Decrease) from Capital Share Transactions | 175,335 | 25,849 |
Total Increase (Decrease) | 175,373 | 25,728 |
Net Assets | | |
Beginning of Period | 1,243,446 | 1,217,718 |
End of Period | 1,418,819 | 1,243,446 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Money Market Portfolio
Financial Highlights
Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 |
Investment Operations | | | | | | |
Net Investment Income | .0051 | .0221 | .0201 | .0101 | .005 | .001 |
Net Realized and Unrealized Gain (Loss) on Investments | — | — | — | — | — | — |
Total from Investment Operations | .005 | .022 | .020 | .010 | .005 | .001 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.005) | (.022) | (.020) | (.010) | (.005) | (.001) |
Distributions from Realized Capital Gains | — | — | — | — | — | — |
Total Distributions | (.005) | (.022) | (.020) | (.010) | (.005) | (.001) |
Net Asset Value, End of Period | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 | $1.00 |
| | | | | | |
Total Return | 0.49% | 2.26% | 1.97% | 1.01% | 0.48% | 0.15% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $1,419 | $1,243 | $1,218 | $961 | $965 | $1,217 |
Ratio of Expenses to Average Net Assets2 | 0.15% | 0.15% | 0.15% | 0.16% | 0.16% | 0.06% |
Ratio of Net Investment Income to Average Net Assets | 0.95% | 2.23% | 1.97% | 1.00% | 0.46% | 0.15% |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Vanguard and the board of trustees have agreed to temporarily limit certain net operating expenses in excess of the portfolio’s daily yield in order to maintain a zero or positive yield for the portfolio. Vanguard and the board of trustees may terminate the temporary expense limitation at any time. The portfolio is not obligated to repay this amount to Vanguard. The ratio of total expenses to average net assets before an expense reduction was 0.16% for 2016 and 0.16% for 2015. For the six months ended June 30, 2020, and years ended December 31, 2019, 2018, and 2017, there were no expense reductions. |
See accompanying Notes, which are an integral part of the Financial Statements.
Money Market Portfolio
Notes to Financial Statements
The Money Market Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. The portfolio invests in short-term debt instruments of companies primarily operating in specific industries, particularly financial services; the issuers’ abilities to meet their obligations may be affected by economic developments in such industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Securities are valued at amortized cost, which approximates market value.
2. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
3. Distributions: Distributions from net investment income are declared daily and paid on the first business day of the following month. Annual distributions from realized capital gains, if any, are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
4. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
Money Market Portfolio
5. Other: Interest income is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $65,000, representing less than 0.01% of the portfolio’s net assets and 0.03% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined using amortized cost, in accordance with rules under the Investment Company Act of 1940. Amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active market, securities valued at amortized cost are considered to be valued using Level 2 inputs.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 1,444,226 |
Gross Unrealized Appreciation | — |
Gross Unrealized Depreciation | — |
Net Unrealized Appreciation (Depreciation) | — |
The portfolio’s tax-basis capital gains and losses are determined only at the end of each fiscal year. For tax purposes, at December 31, 2019, the portfolio had available capital losses totaling $22,000 that may be carried forward indefinitely to offset future net capital gains. The portfolio will use these capital losses to offset net taxable capital gains, if any, realized during the year ending December 31, 2020; should the portfolio realize net capital losses for the year, the losses will be added to the loss carryforward balance above.
E. At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 89% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
F. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Money Market Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Money Market Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Fixed Income Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Fixed Income Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Real Estate Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The accompanying table illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section of this report. For additional information on operating expenses and other shareholder costs, please refer to your portfolio’s current prospectus.
Six Months Ended June 30, 2020 | | | |
| | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Real Estate Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $860.39 | $1.20 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.57 | 1.31 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.26%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Real Estate Index Portfolio
Portfolio Allocation
As of June 30, 2020
Diversified REITs | 3.6 | % |
Health Care REITs | 8.5 | |
Hotel & Resort REITs | 2.6 | |
Industrial REITs | 11.0 | |
Office REITs | 8.3 | |
Residential REITs | 14.2 | |
Retail REITs | 8.9 | |
Specialized REITs | 39.7 | |
Real Estate Management & Development | 3.2 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking their target index as closely as possible.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Real Estate Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | Market | |
| | | Value• | |
| | Shares | ($000 | ) |
Equity Real Estate Investment Trusts (REITs) (94.5%) | |
Diversified REITs (3.5%) | | | |
| WP Carey Inc. | 153,896 | 10,411 | |
| VEREIT Inc. | 959,430 | 6,169 | |
| STORE Capital Corp. | 207,137 | 4,932 | |
| PS Business Parks Inc. | 18,330 | 2,427 | |
| Washington REIT | 72,489 | 1,609 | |
| Global Net Lease Inc. | 79,881 | 1,336 | |
| American Assets Trust Inc. | 45,710 | 1,273 | |
| Essential Properties Realty Trust Inc. | 82,398 | 1,223 | |
| Colony Capital Inc. | 436,439 | 1,048 | |
| Empire State Realty Trust Inc. | 137,749 | 964 | |
| iStar Inc. | 69,427 | 855 | |
| Alexander & Baldwin Inc. | 61,367 | 748 | |
| Gladstone Commercial Corp. | 30,408 | 570 | |
| Armada Hoffler Properties Inc. | 50,742 | 505 | |
| One Liberty Properties Inc. | 14,099 | | 249 | |
| | | 34,319 | |
Health Care REITs (8.3%) | | | |
| Welltower Inc. | 366,160 | 18,949 | |
| Healthpeak Properties Inc. | 451,339 | 12,439 | |
| Ventas Inc. | 333,053 | 12,196 | |
| Medical Properties Trust Inc. | 464,754 | 8,737 | |
| Omega Healthcare Investors Inc. | 202,286 | 6,014 | |
| Healthcare Trust of America Inc. Class A | 193,456 | 5,130 | |
| Healthcare Realty Trust Inc. | 120,167 | 3,520 | |
| Physicians Realty Trust | 175,994 | 3,083 | |
| Sabra Health Care REIT Inc. | 183,452 | 2,647 | |
| National Health Investors Inc. | 39,669 | 2,409 | |
| CareTrust REIT Inc. | 84,493 | 1,450 | |
| LTC Properties Inc. | 35,624 | 1,342 | |
| Diversified Healthcare Trust | 211,922 | 938 | |
| Universal Health Realty Income Trust | 11,688 | 929 | |
| Community Healthcare Trust Inc. | 18,422 | 754 | |
| Global Medical REIT Inc. | 37,298 | 423 | |
| New Senior Investment Group Inc. | 74,353 | | 269 | |
| | | 81,229 | |
Hotel & Resort REITs (2.5%) | | | |
| Host Hotels & Resorts Inc. | 630,043 | 6,798 | |
| MGM Growth Properties LLC Class A | 117,146 | 3,188 | |
| Park Hotels & Resorts Inc. | 213,887 | 2,115 | |
| Apple Hospitality REIT Inc. | 189,973 | 1,835 | |
| Sunstone Hotel Investors Inc. | 198,557 | 1,618 | |
| Ryman Hospitality Properties Inc. | 46,736 | 1,617 | |
| Pebblebrook Hotel Trust | 117,364 | 1,603 | |
| RLJ Lodging Trust | 151,054 | 1,426 | |
| Service Properties Trust | 147,460 | 1,045 | |
| DiamondRock Hospitality Co. | 179,420 | 992 | |
| Xenia Hotels & Resorts Inc. | 101,274 | 945 | |
| Summit Hotel Properties Inc. | 93,499 | 554 | |
| Chatham Lodging Trust | 41,591 | 255 | |
| Hersha Hospitality Trust Class A | 31,588 | 182 | |
| CorePoint Lodging Inc. | 33,213 | 140 | |
| Braemar Hotels & Resorts Inc. | 26,792 | 77 | |
| Ashford Hospitality Trust Inc. | 82,542 | | 60 | |
| | | 24,450 | |
Industrial REITs (10.8%) | | | |
| Prologis Inc. | 659,327 | 61,535 | |
| Duke Realty Corp. | 328,923 | 11,641 | |
| Americold Realty Trust | 178,783 | 6,490 | |
| First Industrial Realty Trust Inc. | 113,483 | 4,362 | |
| Rexford Industrial Realty Inc. | 101,518 | 4,206 | |
| EastGroup Properties Inc. | 34,662 | 4,111 | |
| STAG Industrial Inc. | 132,371 | 3,881 | |
| Terreno Realty Corp. | 60,095 | 3,163 | |
| Lexington Realty Trust Class B | 228,366 | 2,409 | |
| Innovative Industrial Properties Inc. | 14,818 | 1,304 | |
| Monmouth Real Estate Investment Corp. | 83,288 | 1,207 | |
| Industrial Logistics Properties Trust | 58,179 | | 1,196 | |
| | | 105,505 | |
Office REITs (8.1%) | | | |
| Alexandria Real Estate Equities Inc. | 109,513 | 17,768 | |
| Boston Properties Inc. | 131,341 | 11,871 | |
| Vornado Realty Trust | 144,689 | 5,529 | |
| Kilroy Realty Corp. | 85,185 | 5,000 | |
| Douglas Emmett Inc. | 148,305 | 4,547 | |
| Cousins Properties Inc. | 131,040 | 3,909 | |
| Equity Commonwealth | 109,264 | 3,518 | |
| Hudson Pacific Properties Inc. | 137,733 | 3,465 | |
| Highwoods Properties Inc. | 92,343 | 3,447 | |
| SL Green Realty Corp. | 69,377 | 3,420 | |
| JBG SMITH Properties | 108,316 | 3,203 | |
| Corporate Office Properties Trust | 99,513 | 2,522 | |
| Piedmont Office Realty Trust Inc. Class A | 111,727 | 1,856 | |
| Brandywine Realty Trust | 158,176 | 1,723 | |
| Easterly Government Properties Inc. | 66,277 | 1,532 | |
| Columbia Property Trust Inc. | 103,261 | 1,357 | |
| Paramount Group Inc. | 163,182 | 1,258 | |
| Mack-Cali Realty Corp. | 80,232 | 1,227 | |
| Office Properties Income Trust | 43,062 | 1,118 | |
| City Office REIT Inc. | 48,936 | 492 | |
| Franklin Street Properties Corp. | 95,892 | | 488 | |
| | | 79,250 | |
Residential REITs (13.8%) | | | |
| Equity Residential | 331,968 | 19,526 | |
| AvalonBay Communities Inc. | 125,501 | 19,407 | |
| Essex Property Trust Inc. | 59,046 | 13,532 | |
| Invitation Homes Inc. | 483,764 | 13,318 | |
| Mid-America Apartment Communities Inc. | 101,935 | 11,689 | |
| Sun Communities Inc. | 83,359 | 11,310 | |
| UDR Inc. | 262,864 | 9,826 | |
| Equity LifeStyle Properties Inc. | 154,443 | 9,650 | |
| Camden Property Trust | 86,845 | 7,922 | |
| American Homes 4 Rent Class A | 241,030 | 6,484 | |
| Apartment Investment & Management Co. | 132,664 | 4,993 | |
| American Campus Communities Inc. | 122,652 | 4,288 | |
| Independence Realty Trust Inc. | 91,918 | 1,056 | |
| Investors Real Estate Trust | 10,846 | 764 | |
| NexPoint Residential Trust Inc. | 18,140 | 641 | |
| UMH Properties Inc. | 33,180 | 429 | |
| Front Yard Residential Corp. | 45,475 | 396 | |
| Preferred Apartment Communities Inc. Class A | 41,536 | | 316 | |
| | | 135,547 | |
Retail REITs (8.7%) | | | |
| Simon Property Group Inc. | 273,769 | 18,720 | |
| Realty Income Corp. | 297,763 | 17,717 | |
| Regency Centers Corp. | 149,444 | 6,858 | |
| Federal Realty Investment Trust | 64,153 | 5,466 | |
| National Retail Properties Inc. | 153,254 | 5,437 | |
| Kimco Realty Corp. | 385,319 | 4,948 | |
| Brixmor Property Group Inc. | 265,367 | 3,402 | |
| Spirit Realty Capital Inc. | 91,201 | 3,179 | |
| Agree Realty Corp. | 40,465 | 2,659 | |
| Taubman Centers Inc. | 54,877 | 2,072 | |
| Weingarten Realty Investors | 108,575 | 2,055 | |
| Retail Properties of America Inc. | 191,937 | 1,405 | |
| Urban Edge Properties | 108,777 | 1,291 | |
| Retail Opportunity Investments Corp. | 104,351 | 1,182 | |
Real Estate Index Portfolio
| | | | Market |
| | | | Value• |
| | Shares | | ($000) |
| SITE Centers Corp. | 136,321 | | 1,104 |
| Acadia Realty Trust | 73,627 | | 956 |
| Getty Realty Corp. | 31,464 | | 934 |
^ | Macerich Co. | 99,733 | | 895 |
| Kite Realty Group Trust | 75,277 | | 869 |
| American Finance Trust Inc. | 96,249 | | 764 |
^ | Tanger Factory Outlet Centers Inc. | 83,240 | | 594 |
| RPT Realty | 72,047 | | 501 |
| Alexander’s Inc. | 2,053 | | 495 |
| Saul Centers Inc. | 12,444 | | 402 |
^,* | Seritage Growth Properties Class A | 31,303 | | 357 |
| Urstadt Biddle Properties Inc. Class A | 26,942 | | 320 |
| Whitestone REIT | 33,985 | | 247 |
| Retail Value Inc. | 15,292 | | 189 |
^ | Washington Prime Group Inc. | 167,048 | | 140 |
| Cedar Realty Trust Inc. | 85,440 | | 85 |
^ | Pennsylvania REIT | 59,196 | | 81 |
§ | Spirit MTA REIT | 42,040 | | 32 |
| | | | 85,356 |
Specialized REITs (38.8%) | | | |
| American Tower Corp. | 395,317 | | 102,205 |
| Crown Castle International Corp. | 371,091 | | 62,102 |
| Digital Realty Trust Inc. | 234,450 | | 33,318 |
| Equinix Inc. | 46,266 | | 32,493 |
| SBA Communications Corp. Class A | 99,898 | | 29,762 |
| Public Storage | 140,403 | | 26,942 |
| Weyerhaeuser Co. | 665,529 | | 14,948 |
| Extra Space Storage Inc. | 115,772 | | 10,694 |
| VICI Properties Inc. | 417,871 | | 8,437 |
| CyrusOne Inc. | 102,750 | | 7,475 |
| Iron Mountain Inc. | 256,682 | | 6,699 |
| Gaming and Leisure Properties Inc. | 185,798 | | 6,428 |
| Lamar Advertising Co. Class A | 76,936 | | 5,136 |
| CubeSmart | 172,645 | | 4,660 |
| CoreSite Realty Corp. | 33,576 | | 4,065 |
| Life Storage Inc. | 41,695 | | 3,959 |
| QTS Realty Trust Inc. Class A | 51,843 | | 3,323 |
| Rayonier Inc. | 115,834 | | 2,871 |
| EPR Properties | 69,970 | | 2,318 |
| PotlatchDeltic Corp. | 59,724 | | 2,271 |
| Outfront Media Inc. | 128,175 | | 1,816 |
| Uniti Group Inc. | 164,544 | | 1,538 |
| Four Corners Property Trust Inc. | 62,771 | | 1,532 |
| National Storage Affiliates Trust | 53,344 | | 1,529 |
| GEO Group Inc. | 108,804 | | 1,287 |
| CoreCivic Inc. | 106,730 | | 999 |
| Safehold Inc. | 10,706 | | 615 |
| CatchMark Timber Trust Inc. Class A | 43,932 | | 389 |
| Jernigan Capital Inc. | 20,855 | | 285 |
| CorEnergy Infrastructure Trust Inc. | 12,425 | | 114 |
| | | | 380,210 |
Total Equity Real Estate Investment Trusts (REITs) (Cost $1,029,360) | | 925,866 |
Real Estate Management & Development (3.1%) |
* | CBRE Group Inc. Class A | 298,557 | | 13,501 |
| Jones Lang LaSalle Inc. | 45,938 | | 4,753 |
* | Redfin Corp. | 79,233 | | 3,321 |
* | Howard Hughes Corp. | 36,868 | | 1,915 |
| Kennedy-Wilson Holdings Inc. | 115,036 | | 1,751 |
* | Cushman & Wakefield plc | 97,857 | | 1,219 |
| Realogy Holdings Corp. | 102,938 | | 763 |
| Newmark Group Inc. Class A | 135,025 | | 656 |
* | Marcus & Millichap Inc. | 21,064 | | 608 |
* | St. Joe Co. | 29,311 | | 569 |
| RE/MAX Holdings Inc. Class A | 15,912 | | 500 |
| RMR Group Inc. Class A | 13,763 | | 406 |
^,* | eXp World Holdings Inc. | 23,203 | | 395 |
* | Tejon Ranch Co. | 19,594 | | 282 |
* | Forestar Group Inc. | 15,074 | | 228 |
* | Five Point Holdings LLC Class A | 46,324 | | 213 |
* | Altisource Portfolio Solutions SA | 4,880 | | 72 |
Total Real Estate Management & Development (Cost $39,579) | | 31,152 |
Temporary Cash Investments (2.4%) | | |
Money Market Fund (2.4%) | | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 232,777 | | 23,277 |
| | | | |
| | Face | | |
| | Amount | | |
| | ($000) | | |
U.S. Government and Agency Obligations (0.0%) |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 100 | | 100 |
Total Temporary Cash Investments (Cost $23,381) | | 23,377 |
Total Investments (100.0%) (Cost $1,092,320) | | | 980,395 |
Other Assets and Liabilities—Net (0.0%) | | (486) |
Net Assets (100%) | | | 979,909 |
Cost is in $000.
| • | See Note A in Notes to Financial Statements. |
| ^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $2,158,000. |
| * | Non-income-producing security. |
| § | Security value determined using significant unobservable inputs. |
| 1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| 2 | Collateral of $2,324,000 was received for securities on loan. |
| 3 | Securities with a value of $100,000 and cash of $130,000 has been segregated as initial margin for open futures contracts. |
REIT—Real Estate Investment Trust.
Real Estate Index Portfolio
Derivative Financial Instruments Outstanding as of Period End |
| | | | | |
Futures Contracts | | | | | |
| | | | | ($000) |
| | | | | Value and |
| | | Number of | | Unrealized |
| | | Long (Short) | Notional | Appreciation |
| | Expiration | Contracts | Amount | (Depreciation) |
Long Futures Contracts | | | | | |
Dow Jones U.S. Real Estate Index | September 2020 | 65 | 2,014 | (34) |
| | | | | | |
Over-the-Counter Total Return Swaps | | | | | |
| | | | Floating | | |
| | | | Interest | | |
| | | | Rate | Value and | Value and |
| | | Notional | Received | Unrealized | Unrealized |
| Termination | | Amount | (Paid)1 | Appreciation | (Depreciation) |
Reference Entity | Date | Counterparty | ($000) | (%) | ($000) | ($000) |
Equinix Inc. | 2/2/21 | GSCM | 20,836 | (0.594) | 308 | — |
| 1 | Based on 1-month Interbank Offered Rate (LIBOR) as of the most recent payment date. Floating interest payment received/paid monthly. |
GSCM—Goldman Sachs Capital Management.
See accompanying Notes, which are an integral part of the Financial Statements.
Real Estate Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $1,069,039) | 957,118 |
Affiliated Issuers (Cost $23,281) | 23,277 |
Total Investments in Securities | 980,395 |
Investment in Vanguard | 44 |
Cash Collateral Pledged—Futures Contracts | 130 |
Receivables for Accrued Income | 3,263 |
Receivables for Capital Shares Issued | 58 |
Variation Margin Receivable—Futures Contracts | 27 |
Unrealized Appreciation—Over-the-Counter Swap Contracts | 308 |
Total Assets | 984,225 |
Liabilities | |
Due to Custodian | 39 |
Payables for Investment Securities Purchased | 1,431 |
Collateral for Securities on Loan | 2,324 |
Payables for Capital Shares Redeemed | 389 |
Payables to Vanguard | 133 |
Total Liabilities | 4,316 |
Net Assets | 979,909 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 1,051,090 |
Total Distributable Earnings (Loss) | (71,181) |
Net Assets | 979,909 |
| |
Net Assets | |
Applicable to 87,194,511 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 979,909 |
Net Asset Value Per Share | $11.24 |
See accompanying Notes, which are an integral part of the Financial Statements.
Real Estate Index Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends | 14,427 |
Interest1 | 31 |
Securities Lending—Net | 75 |
Total Income | 14,533 |
Expenses | |
The Vanguard Group—Note B | |
Investment Advisory Services | 78 |
Management and Administrative | 1,230 |
Marketing and Distribution | 50 |
Custodian Fees | 6 |
Shareholders’ Reports | 10 |
Trustees’ Fees and Expenses | — |
Total Expenses | 1,374 |
Net Investment Income | 13,159 |
Realized Net Gain (Loss) | |
Capital Gain Distributions Received | 1,893 |
Investment Securities Sold1 | 23,250 |
Futures Contracts | (442) |
Swap Contracts | 3,535 |
Realized Net Gain (Loss) | 28,236 |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities1 | (216,956) |
Futures Contracts | (119) |
Swap Contracts | 308 |
Change in Unrealized Appreciation (Depreciation) | (216,767) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (175,372) |
| 1 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $30,000, $15,000, and ($3,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | Year Ended |
| June 30, | December 31, |
| 2020 | | 2019 |
| ($000) | ($000) |
Increase (Decrease) in Net Assets | | |
Operations | | |
Net Investment Income | 13,159 | 29,148 |
Realized Net Gain (Loss) | 28,236 | 17,588 |
Change in Unrealized Appreciation (Depreciation) | (216,767) | 230,170 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (175,372) | 276,906 |
Distributions1 | | |
Total Distributions | (44,948) | (85,887) |
Capital Share Transactions | | |
Issued | 68,701 | 159,509 |
Issued in Lieu of Cash Distributions | 44,948 | 85,887 |
Redeemed | (155,871) | (159,033) |
Net Increase (Decrease) from Capital Share Transactions | (42,222) | 86,363 |
Total Increase (Decrease) | (262,542) | 277,382 |
Net Assets | | |
Beginning of Period | 1,242,451 | 965,069 |
End of Period | 979,909 | 1,242,451 |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Real Estate Index Portfolio
Financial Highlights
Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $13.74 | $11.57 | $13.14 | $13.48 | $13.77 | $14.17 |
Investment Operations | | | | | | |
Net Investment Income | .1481 | .3291 | .3671 | .3751 | .346 | .358 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.134) | 2.874 | (1.084) | .220 | .734 | (.032) |
Total from Investment Operations | (1.986) | 3.203 | (.717) | .595 | 1.080 | .326 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.316) | (.368) | (.383) | (.336) | (.375) | (.251) |
Distributions from Realized Capital Gains | (.198) | (.665) | (.470) | (.599) | (.995) | (.475) |
Total Distributions | (.514) | (1.033) | (.853) | (.935) | (1.370) | (.726) |
Net Asset Value, End of Period | $11.24 | $13.74 | $11.57 | $13.14 | $13.48 | $13.77 |
| | | | | | |
Total Return | -13.96% | 28.81% | -5.35% | 4.78% | 8.36% | 2.22% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $980 | $1,242 | $965 | $1,077 | $1,093 | $990 |
Ratio of Total Expenses to Average Net Assets | 0.26% | 0.26% | 0.26% | 0.27% | 0.27% | 0.27% |
Ratio of Net Investment Income to Average Net Assets | 2.49% | 2.52% | 3.04% | 2.87% | 2.55% | 2.60% |
Portfolio Turnover Rate | 5% | 7% | 35% | 10% | 14% | 21% |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
See accompanying Notes, which are an integral part of the Financial Statements.
Real Estate Index Portfolio
Notes to Financial Statements
The Real Estate Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been materially affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objectives of maintaining full exposure to the stock market, maintaining liquidity, and minimizing transaction costs. The portfolio may purchase futures contracts to immediately invest incoming cash in the market, or sell futures in response to cash outflows, thereby simulating a fully invested position in the underlying index while maintaining a cash balance for liquidity. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Swap Contracts: The portfolio has entered into equity swap contracts to earn the total return on selected reference stocks in the portfolio’s target index. Under the terms of the swaps, the portfolio receives the total return on the referenced stock (i.e., receiving the increase or paying the decrease in value of the selected reference stock and receiving the equivalent of any dividends in respect of the selected referenced stock) over a specified period of time, applied to a notional amount that represents the value of a designated number of shares of the selected reference stock at the beginning of the equity swap contract. The portfolio also pays a floating rate that is based on short-term interest rates, applied to the notional amount. At the same time, the portfolio generally invests an amount approximating the notional amount of the swap in high-quality temporary cash investments.
Real Estate Index Portfolio
The notional amounts of swap contracts are not recorded in the Schedule of Investments. Swaps are valued daily based on market quotations received from independent pricing services or recognized dealers and the change in value is recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until periodic payments are made or the termination of the swap, at which time realized gain (loss) is recorded.
A risk associated with all types of swaps is the possibility that a counterparty may default on its obligation to pay net amounts due to the portfolio. The portfolio’s maximum amount subject to counterparty risk is the unrealized appreciation on the swap contract. The portfolio mitigates its counterparty risk by entering into swaps only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. In the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any swap contracts with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The swap contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any securities pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the swap contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
During the six months ended June 30, 2020, the portfolio’s average amounts of investments in total return swaps represented 1% of net assets, based on the average of notional amounts at each quarter-end during the period.
4. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
5. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
6. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
Real Estate Index Portfolio
7. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
8. Other: Distributions received from investment securities are recorded on the ex-dividend date. Each investment security typically reports annually the tax character of its distributions. Dividend income, capital gain distributions received, and unrealized appreciation (depreciation) reflect the amounts of taxable income, capital gain, and return of capital reported by the investment securities, and management’s estimates of such amounts for investment security distributions for which actual information has not been reported. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $44,000, representing less than 0.01% of the portfolio’s net assets and 0.02% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
Real Estate Index Portfolio
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks | 956,986 | — | 32 | 957,018 |
Temporary Cash Investments | 23,277 | 100 | — | 23,377 |
Total | 980,263 | 100 | 32 | 980,395 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Futures Contracts1 | 27 | — | — | 27 |
Swap Contracts | — | 308 | — | 308 |
Total | 27 | 308 | — | 335 |
1 Represents variation margin on the last day of the reporting period.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 1,092,320 |
Gross Unrealized Appreciation | 163,316 |
Gross Unrealized Depreciation | (274,967) |
Net Unrealized Appreciation (Depreciation) | (111,651) |
E. During the six months ended June 30, 2020, the portfolio purchased $48,620,000 of investment securities and sold $136,446,000 of investment securities, other than temporary cash investments.
F. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 5,917 | | 12,229 |
Issued in Lieu of Cash Distributions | 4,527 | | 7,040 |
Redeemed | (13,681) | | (12,225) |
Net Increase (Decrease) in Shares Outstanding | (3,237) | | 7,044 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 43% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Real Estate Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Real Estate Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Real Estate Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Real Estate Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Short-Term Investment-Grade Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Short-Term Investment-Grade Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,035.03 | $0.71 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.17 | 0.70 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.14%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Short-Term Investment-Grade Portfolio
Portfolio Allocation
As of June 30, 2020
Asset-Backed/Commercial Mortgage-Backed | 16.8 | % |
Finance | 27.7 | |
Government Mortgage-Backed | 0.8 | |
Industrial | 40.7 | |
Sovereign Bonds | 5.3 | |
U.S. Government and Agency Obligations | 4.1 | |
Utilities | 4.4 | |
Other | 0.2 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. The agency and mortgage-backed securities may include issues from government-sponsored enterprises; such issues are generally not backed by the full faith and credit of the U.S. government.
Short-Term Investment-Grade Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
U.S. Government and Agency Obligations (4.7%) | | | |
U.S. Government Securities (4.0%) | | | | |
1,2 | United States Treasury Note/Bond | 1.125% | 2/28/22 | 11,000 | 11,175 |
| United States Treasury Note/Bond | 1.375% | 2/15/23 | 10,000 | 10,316 |
| United States Treasury Note/Bond | 0.250% | 6/15/23 | 25,000 | 25,055 |
| United States Treasury Note/Bond | 0.500% | 3/31/25 | 8,000 | 8,082 |
3 | United States Treasury Note/Bond | 1.125% | 2/28/27 | 5,000 | 5,215 |
| United States Treasury Note/Bond | 0.625% | 3/31/27 | 8,000 | 8,078 |
| United States Treasury Note/Bond | 1.500% | 2/15/30 | 12,000 | 12,967 |
| United States Treasury Note/Bond | 2.375% | 11/15/49 | 500 | 617 |
| | | | | 81,505 |
Nonconventional Mortgage-Backed Securities (0.7%) | | |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.692% | 3.692% | 2/1/37 | 8 | 9 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.750% | 4.000% | 9/1/32 | 4 | 5 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.760% | 3.856% | 8/1/37 | 7 | 8 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.785% | 4.035% | 8/1/33 | 26 | 27 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.785% | 4.410% | 8/1/33 | 14 | 14 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.800% | 4.484% | 7/1/33 | 65 | 67 |
4,5,6 | Fannie Mae Pool, 12M USD LIBOR + 1.960% | 4.585% | 5/1/33 | 2 | 2 |
4,5,6 | Fannie Mae Pool, 1YR CMT + 2.000% | 3.699% | 12/1/32 | 4 | 4 |
4,5,6 | Fannie Mae Pool, 1YR CMT + 2.125% | 3.088% | 6/1/33 | 21 | 22 |
4,5,6 | Fannie Mae Pool, 1YR CMT + 2.185% | 4.560% | 7/1/32 | 3 | 3 |
4,5,6 | Fannie Mae Pool, 1YR CMT + 2.210% | 3.406% | 5/1/33 | 26 | 27 |
4,5 | Fannie Mae REMICS | 1.750% | 11/25/32 | 646 | 660 |
4,5 | Fannie Mae REMICS | 2.100% | 4/25/43 | 440 | 449 |
4,5 | Fannie Mae REMICS | 2.250% | 7/25/43–6/25/44 | 509 | 525 |
4,5 | Fannie Mae REMICS | 2.500% | 6/25/40–1/25/50 | 1,094 | 1,140 |
4,5 | Fannie Mae REMICS | 3.000% | 9/25/49 | 692 | 729 |
4,5 | Fannie Mae REMICS | 3.500% | 12/25/45 | 509 | 546 |
4,5,6 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.750% | 4.368% | 8/1/37 | 24 | 26 |
4,5,6 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.893% | 4.143% | 9/1/32 | 15 | 16 |
4,5,6 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.961% | 3.918% | 10/1/32 | 4 | 5 |
4,5,6 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.961% | 3.961% | 2/1/33 | 4 | 5 |
4,5,6 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.961% | 4.211% | 8/1/33 | 11 | 12 |
4,5,6 | Freddie Mac Non Gold Pool, 1YR CMT + 2.254% | 4.254% | 9/1/32 | 1 | 1 |
4,5 | Freddie Mac REMICS | 2.000% | 7/15/42 | 552 | 570 |
4,5 | Freddie Mac REMICS | 2.250% | 4/15/43–6/15/44 | 1,049 | 1,082 |
4,5 | Freddie Mac REMICS | 2.500% | 10/25/48– 12/25/49 | 1,436 | 1,513 |
4,5 | Freddie Mac REMICS | 2.750% | 10/25/49 | 230 | 247 |
4,5 | Freddie Mac REMICS | 3.000% | 10/15/45–7/25/49 | 2,029 | 2,141 |
4,5 | Freddie Mac REMICS | 3.500% | 5/15/40–12/25/49 | 717 | 758 |
4,5 | Freddie Mac REMICS | 6.500% | 5/15/24 | 407 | 433 |
4 | Ginnie Mae REMICS | 3.000% | 3/20/41 | 170 | 179 |
4 | Ginnie Mae REMICS | 2.750% | 9/20/45–5/20/46 | 2,247 | 2,321 |
4 | Ginnie Mae REMICS | 2.750% | 1/20/46 | 837 | 864 |
4 | Ginnie Mae REMICS | 2.750% | 5/20/46 | 133 | 137 |
4 | Ginnie Mae REMICS | 2.500% | 9/20/49 | 485 | 507 |
4 | Ginnie Mae REMICS | 3.000% | 12/20/47 | 316 | 328 |
| | | | | 15,382 |
Total U.S. Government and Agency Obligations (Cost $96,019) | 96,887 |
Asset-Backed/Commercial Mortgage-Backed Securities (16.5%) | |
4 | Ally Auto Receivables Trust 2019-1 | 3.020% | 4/15/24 | 240 | 253 |
4 | Ally Auto Receivables Trust 2019-3 | 1.930% | 5/15/24 | 660 | 675 |
4 | Ally Auto Receivables Trust 2019-4 | 1.920% | 1/15/25 | 250 | 260 |
4,7 | American Homes 4 Rent 2014-SFR2 | 3.786% | 10/17/36 | 271 | 291 |
4,7 | American Homes 4 Rent 2014-SFR2 | 4.290% | 10/17/36 | 80 | 86 |
4,7 | American Homes 4 Rent 2014-SFR3 | 3.678% | 12/17/36 | 396 | 424 |
4,7 | American Homes 4 Rent 2015-SFR1 | 3.467% | 4/17/52 | 344 | 367 |
4,7 | American Homes 4 Rent 2015-SFR2 | 3.732% | 10/17/52 | 166 | 179 |
4,7 | American Homes 4 Rent 2015-SFR2 | 4.295% | 10/17/52 | 100 | 108 |
4,7 | Americold 2010 LLC Trust Series 2010-ARTA | 4.954% | 1/14/29 | 428 | 436 |
4,7 | Americold 2010 LLC Trust Series 2010-ARTA | 6.811% | 1/14/29 | 275 | 281 |
4 | AmeriCredit Automobile Receivables Trust 2016-3 | 2.710% | 9/8/22 | 240 | 243 |
4 | AmeriCredit Automobile Receivables Trust 2018-2 | 4.010% | 7/18/24 | 700 | 728 |
4 | AmeriCredit Automobile Receivables Trust 2019-1 | 3.620% | 3/18/25 | 560 | 580 |
4,7 | AOA Mortgage Trust 2015-1177 | 2.957% | 12/13/29 | 280 | 283 |
4,7 | Applebee’s Funding LLC / IHOP Funding LLC 2019-1 | 4.194% | 6/7/49 | 150 | 131 |
4,7 | ARI Fleet Lease Trust 2020-A | 1.800% | 8/15/28 | 300 | 304 |
4,7 | ARL Second LLC 2014-1A | 2.920% | 6/15/44 | 237 | 232 |
4,7 | Aventura Mall Trust 2018-AVM | 4.249% | 7/5/40 | 240 | 250 |
4,7 | Avis Budget Rental Car Funding AESOP LLC 2015-2A | 2.630% | 12/20/21 | 1,120 | 1,118 |
4,7 | Avis Budget Rental Car Funding AESOP LLC 2016-1A | 2.990% | 6/20/22 | 100 | 99 |
4,7 | Avis Budget Rental Car Funding AESOP LLC 2017-1A | 3.070% | 9/20/23 | 180 | 180 |
4,7 | Avis Budget Rental Car Funding AESOP LLC 2019-1A | 3.450% | 3/20/23 | 590 | 587 |
4,7 | BAMLL Commercial Mortgage Securities Trust 2012-PARK | 2.959% | 12/10/30 | 125 | 125 |
4,7 | BAMLL Commercial Mortgage Securities Trust 2019-BPR | 3.287% | 11/5/32 | 410 | 390 |
4 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.429% | 9/15/48 | 220 | 233 |
4 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.441% | 9/15/48 | 298 | 327 |
4 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 4.505% | 9/15/48 | 40 | 37 |
4 | Banc of America Commercial Mortgage Trust 2017-BNK3 | 3.574% | 2/15/50 | 110 | 123 |
4 | Banc of America Funding 2006-H Trust | 3.933% | 9/20/46 | 149 | 117 |
4 | BANK 2017 - BNK4 | 3.625% | 5/15/50 | 150 | 169 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | BANK 2017 - BNK6 | 3.254% | 7/15/60 | 960 | 1,051 |
4 | BANK 2017 - BNK6 | 3.518% | 7/15/60 | 440 | 494 |
4 | BANK 2017 - BNK6 | 3.741% | 7/15/60 | 80 | 89 |
4 | BANK 2017 - BNK7 | 3.175% | 9/15/60 | 30 | 33 |
4 | BANK 2017 - BNK7 | 3.435% | 9/15/60 | 370 | 414 |
4 | BANK 2017 - BNK8 | 3.488% | 11/15/50 | 860 | 967 |
4 | BANK 2018 - BN10 | 3.641% | 2/15/61 | 300 | 331 |
4 | BANK 2018 - BN12 | 4.255% | 5/15/61 | 70 | 83 |
4 | BANK 2018 - BN14 | 4.185% | 9/15/60 | 485 | 549 |
4 | BANK 2019 - BN17 | 3.623% | 4/15/52 | 164 | 184 |
4 | Bank of America Mortgage Trust 2002-J | 4.552% | 9/25/32 | 1 | 1 |
4 | Bear Stearns ARM Trust 2006-4 | 3.673% | 10/25/36 | 206 | 186 |
4 | Bear Stearns ARM Trust 2007-3 | 3.847% | 5/25/47 | 179 | 155 |
4 | Benchmark 2018-B1 Mortgage Trust | 3.602% | 1/15/51 | 100 | 110 |
4 | Benchmark 2018-B1 Mortgage Trust | 3.878% | 1/15/51 | 160 | 176 |
4 | Benchmark 2018-B1 Mortgage Trust | 4.059% | 1/15/51 | 250 | 266 |
4 | Benchmark 2018-B1 Mortgage Trust | 4.253% | 1/15/51 | 390 | 347 |
4 | Benchmark 2018-B6 Mortgage Trust | 4.170% | 10/10/51 | 669 | 758 |
4 | Benchmark 2018-B6 Mortgage Trust | 4.261% | 10/10/51 | 820 | 974 |
4 | Benchmark 2019-B10 Mortgage Trust | 3.615% | 3/15/62 | 177 | 197 |
4 | Benchmark 2020-B16 Mortgage Trust | 2.732% | 2/15/53 | 430 | 465 |
4 | BMW Vehicle Owner Trust 2018-A | 1.920% | 1/25/24 | 1,300 | 1,331 |
4,6 | Brazos Higher Education Authority Inc. Series 2005-3, 3M USD LIBOR + 0.200% | 0.497% | 6/25/26 | 162 | 161 |
4,6 | Brazos Higher Education Authority Inc. Series 2011-1, 3M USD LIBOR + 0.800% | 1.159% | 2/25/30 | 296 | 288 |
4,7 | BX Trust 2019-OC11 | 3.202% | 12/9/41 | 500 | 521 |
4,7 | CAL Funding II Ltd. Series 2018-2A | 4.340% | 9/25/43 | 404 | 405 |
4 | California Republic Auto Receivables Trust 2016-2 | 2.520% | 5/16/22 | 150 | 151 |
4 | California Republic Auto Receivables Trust 2016-2 | 3.510% | 3/15/23 | 70 | 70 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2018 | 3.220% | 9/19/22 | 220 | 224 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2018 | 3.270% | 12/19/22 | 180 | 182 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2018 | 3.440% | 8/21/23 | 80 | 83 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2019 | 2.960% | 6/19/24 | 140 | 146 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2020 | 1.830% | 7/19/24 | 930 | 948 |
4,7 | Canadian Pacer Auto Receivables Trust A Series 2020 | 1.890% | 3/19/25 | 200 | 203 |
4 | Capital Auto Receivables Asset Trust 2016-3 | 2.650% | 1/20/24 | 80 | 80 |
4 | Capital One Auto Receivables Trust 2019-1 | 2.510% | 11/15/23 | 1,170 | 1,201 |
4 | Capital One Auto Receivables Trust 2019-1 | 2.560% | 10/15/24 | 390 | 410 |
4 | Capital One Auto Receivables Trust 2019-2 | 1.920% | 5/15/24 | 1,530 | 1,565 |
4 | Capital One Auto Receivables Trust 2020-1 | 1.600% | 11/15/24 | 4,390 | 4,477 |
4 | Capital One Auto Receivables Trust 2020-1 | 1.630% | 8/15/25 | 790 | 817 |
4 | CarMax Auto Owner Trust 2016-3 | 2.940% | 1/17/23 | 100 | 100 |
4 | CarMax Auto Owner Trust 2017-4 | 2.330% | 5/15/23 | 170 | 174 |
4 | CarMax Auto Owner Trust 2017-4 | 2.460% | 8/15/23 | 130 | 133 |
4 | CarMax Auto Owner Trust 2017-4 | 2.700% | 10/16/23 | 130 | 131 |
4 | CarMax Auto Owner Trust 2018-1 | 2.830% | 9/15/23 | 500 | 514 |
4 | CarMax Auto Owner Trust 2018-1 | 2.950% | 11/15/23 | 220 | 223 |
4 | CarMax Auto Owner Trust 2018-2 | 3.370% | 10/16/23 | 140 | 146 |
4 | CarMax Auto Owner Trust 2018-2 | 3.570% | 12/15/23 | 200 | 209 |
4 | CarMax Auto Owner Trust 2018-2 | 3.990% | 4/15/25 | 210 | 216 |
4 | CarMax Auto Owner Trust 2018-3 | 3.270% | 3/15/24 | 430 | 452 |
4 | CarMax Auto Owner Trust 2018-4 | 3.360% | 9/15/23 | 650 | 670 |
4 | CarMax Auto Owner Trust 2018-4 | 3.480% | 2/15/24 | 240 | 255 |
4 | CarMax Auto Owner Trust 2018-4 | 3.670% | 5/15/24 | 210 | 222 |
4 | CarMax Auto Owner Trust 2018-4 | 3.850% | 7/15/24 | 140 | 145 |
4 | CarMax Auto Owner Trust 2018-4 | 4.150% | 4/15/25 | 200 | 209 |
4 | CarMax Auto Owner Trust 2019-3 | 2.180% | 8/15/24 | 1,500 | 1,543 |
4 | CarMax Auto Owner Trust 2019-3 | 2.300% | 4/15/25 | 270 | 282 |
4 | CarMax Auto Owner Trust 2019-3 | 2.500% | 4/15/25 | 350 | 363 |
4 | CarMax Auto Owner Trust 2019-4 | 2.020% | 11/15/24 | 1,650 | 1,695 |
4 | CarMax Auto Owner Trust 2019-4 | 2.130% | 7/15/25 | 440 | 459 |
4 | CarMax Auto Owner Trust 2019-4 | 2.600% | 9/15/25 | 140 | 142 |
4 | CarMax Auto Owner Trust 2020-1 | 2.030% | 6/16/25 | 380 | 396 |
4 | CD 2016-CD1 Commercial Mortgage Trust | 2.724% | 8/10/49 | 95 | 101 |
4 | CD 2016-CD1 Commercial Mortgage Trust | 3.631% | 8/10/49 | 40 | 36 |
4 | CD 2017-CD3 Commercial Mortgage Trust | 3.631% | 2/10/50 | 510 | 569 |
4 | CD 2017-CD4 Commercial Mortgage Trust | 3.514% | 5/10/50 | 180 | 200 |
4 | CD 2017-CD6 Commercial Mortgage Trust | 3.456% | 11/13/50 | 165 | 184 |
4 | CenterPoint Energy Transition Bond Co. IV LLC 2012-1 | 2.161% | 10/15/21 | 4 | 4 |
4,7 | CFCRE Commercial Mortgage Trust 2011-C2 | 5.930% | 12/15/47 | 390 | 407 |
4 | CFCRE Commercial Mortgage Trust 2016-C4 | 3.283% | 5/10/58 | 502 | 541 |
4,7 | Chesapeake Funding II LLC 2018-1 | 3.040% | 4/15/30 | 417 | 423 |
4,7 | Chesapeake Funding II LLC 2019-1 | 2.940% | 4/15/31 | 950 | 967 |
4 | CHL Mortgage Pass-Through Trust 2006-HYB1 | 3.418% | 3/20/36 | 120 | 101 |
4 | CHL Mortgage Pass-Through Trust 2007-HYB2 | 3.447% | 2/25/47 | 132 | 103 |
4,7 | Chrysler Capital Auto Receivables Trust 2016-AA | 4.220% | 2/15/23 | 113 | 114 |
4,7 | Citigroup Commercial Mortgage Trust 2012-GC8 | 3.683% | 9/10/45 | 52 | 53 |
4 | Citigroup Commercial Mortgage Trust 2013-GC11 | 3.093% | 4/10/46 | 156 | 163 |
4 | Citigroup Commercial Mortgage Trust 2013-GC15 | 3.942% | 9/10/46 | 132 | 138 |
4 | Citigroup Commercial Mortgage Trust 2013-GC15 | 4.371% | 9/10/46 | 90 | 98 |
4 | Citigroup Commercial Mortgage Trust 2014-GC19 | 4.023% | 3/10/47 | 550 | 594 |
4 | Citigroup Commercial Mortgage Trust 2014-GC21 | 3.575% | 5/10/47 | 85 | 89 |
4 | Citigroup Commercial Mortgage Trust 2014-GC21 | 3.855% | 5/10/47 | 1,208 | 1,308 |
4 | Citigroup Commercial Mortgage Trust 2014-GC23 | 3.356% | 7/10/47 | 313 | 333 |
4 | Citigroup Commercial Mortgage Trust 2014-GC23 | 3.622% | 7/10/47 | 570 | 613 |
4 | Citigroup Commercial Mortgage Trust 2014-GC23 | 3.863% | 7/10/47 | 310 | 326 |
4 | Citigroup Commercial Mortgage Trust 2014-GC23 | 4.175% | 7/10/47 | 130 | 132 |
4 | Citigroup Commercial Mortgage Trust 2014-GC23 | 4.581% | 7/10/47 | 153 | 150 |
4 | Citigroup Commercial Mortgage Trust 2014-GC25 | 3.372% | 10/10/47 | 1,400 | 1,488 |
4 | Citigroup Commercial Mortgage Trust 2014-GC25 | 3.635% | 10/10/47 | 1,251 | 1,354 |
4 | Citigroup Commercial Mortgage Trust 2014-GC25 | 4.345% | 10/10/47 | 170 | 180 |
4 | Citigroup Commercial Mortgage Trust 2014-GC25 | 4.676% | 10/10/47 | 20 | 20 |
4 | Citigroup Commercial Mortgage Trust 2015-GC27 | 3.137% | 2/10/48 | 770 | 818 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | Citigroup Commercial Mortgage Trust 2015-GC31 | 3.762% | 6/10/48 | 1,295 | 1,425 |
4 | Citigroup Commercial Mortgage Trust 2015-GC33 | 4.724% | 9/10/58 | 100 | 97 |
4 | Citigroup Commercial Mortgage Trust 2017-C4 | 3.471% | 10/12/50 | 485 | 540 |
4 | Citigroup Commercial Mortgage Trust 2017-P8 | 3.203% | 9/15/50 | 60 | 65 |
4 | Citigroup Commercial Mortgage Trust 2017-P8 | 3.465% | 9/15/50 | 1,020 | 1,145 |
4 | Citigroup Commercial Mortgage Trust 2017-P8 | 4.192% | 9/15/50 | 240 | 250 |
4 | Citigroup Commercial Mortgage Trust 2017-P8 | 4.410% | 9/15/50 | 240 | 218 |
4 | Citigroup Commercial Mortgage Trust 2018-C5 | 4.228% | 6/10/51 | 10 | 12 |
4 | Citigroup Commercial Mortgage Trust 2018-C6 | 4.343% | 11/10/51 | 650 | 745 |
4 | Citigroup Commercial Mortgage Trust 2019-C7 | 3.042% | 12/15/72 | 650 | 712 |
4 | Citigroup Mortgage Loan Trust 2007-AR8 | 3.767% | 7/25/37 | 86 | 77 |
4,7 | CLI Funding V LLC 2013-1A | 2.830% | 3/18/28 | 179 | 178 |
4 | COMM 2012-CCRE2 Mortgage Trust | 3.147% | 8/15/45 | 75 | 77 |
4 | COMM 2012-CCRE2 Mortgage Trust | 3.791% | 8/15/45 | 100 | 102 |
4,7 | COMM 2012-CCRE3 Mortgage Trust | 3.416% | 10/15/45 | 260 | 262 |
4 | COMM 2012-CCRE4 Mortgage Trust | 2.853% | 10/15/45 | 262 | 269 |
4 | COMM 2012-CCRE4 Mortgage Trust | 3.251% | 10/15/45 | 40 | 40 |
4 | COMM 2012-CCRE5 Mortgage Trust | 2.771% | 12/10/45 | 70 | 72 |
4 | COMM 2013-CCRE10 Mortgage Trust | 3.795% | 8/10/46 | 161 | 168 |
4 | COMM 2013-CCRE11 Mortgage Trust | 3.983% | 8/10/50 | 270 | 289 |
4 | COMM 2013-CCRE11 Mortgage Trust | 4.258% | 8/10/50 | 1,047 | 1,137 |
4 | COMM 2013-CCRE12 Mortgage Trust | 3.623% | 10/10/46 | 242 | 245 |
4 | COMM 2013-CCRE12 Mortgage Trust | 3.765% | 10/10/46 | 171 | 181 |
4 | COMM 2013-CCRE12 Mortgage Trust | 4.046% | 10/10/46 | 1,006 | 1,084 |
4 | COMM 2013-CCRE13 Mortgage Trust | 4.194% | 11/10/46 | 576 | 627 |
4 | COMM 2013-CCRE13 Mortgage Trust | 5.050% | 11/10/46 | 110 | 117 |
4 | COMM 2013-CCRE13 Mortgage Trust | 5.050% | 11/10/46 | 1,300 | 1,300 |
4,7 | COMM 2013-CCRE6 Mortgage Trust | 3.147% | 3/10/46 | 250 | 255 |
4,7 | COMM 2013-CCRE6 Mortgage Trust | 3.397% | 3/10/46 | 70 | 71 |
4 | COMM 2013-CCRE8 Mortgage Trust | 3.334% | 6/10/46 | 38 | 40 |
4 | COMM 2013-CCRE8 Mortgage Trust | 3.612% | 6/10/46 | 1,205 | 1,278 |
4 | COMM 2013-CCRE9 Mortgage Trust | 4.362% | 7/10/45 | 330 | 354 |
4,7 | COMM 2013-CCRE9 Mortgage Trust | 4.386% | 7/10/45 | 250 | 258 |
4,7 | COMM 2013-CCRE9 Mortgage Trust | 4.386% | 7/10/45 | 280 | 261 |
4,7 | COMM 2013-LC13 Mortgage Trust | 3.774% | 8/10/46 | 166 | 172 |
4 | COMM 2013-LC13 Mortgage Trust | 4.205% | 8/10/46 | 315 | 337 |
4,7 | COMM 2013-LC13 Mortgage Trust | 4.557% | 8/10/46 | 435 | 463 |
4 | COMM 2013-LC6 Mortgage Trust | 2.941% | 1/10/46 | 80 | 82 |
4,7 | COMM 2013-SFS Mortgage Trust | 3.086% | 4/12/35 | 280 | 272 |
4,7 | COMM 2014-277P Mortgage Trust | 3.732% | 8/10/49 | 980 | 1,052 |
4 | COMM 2014-CCRE14 Mortgage Trust | 3.955% | 2/10/47 | 50 | 54 |
4 | COMM 2014-CCRE14 Mortgage Trust | 4.236% | 2/10/47 | 470 | 510 |
4 | COMM 2014-CCRE15 Mortgage Trust | 2.928% | 2/10/47 | 89 | 89 |
4 | COMM 2014-CCRE15 Mortgage Trust | 4.074% | 2/10/47 | 500 | 545 |
4 | COMM 2014-CCRE15 Mortgage Trust | 4.426% | 2/10/47 | 250 | 265 |
4 | COMM 2014-CCRE17 Mortgage Trust | 3.700% | 5/10/47 | 39 | 42 |
4 | COMM 2014-CCRE17 Mortgage Trust | 3.977% | 5/10/47 | 1,141 | 1,247 |
4 | COMM 2014-CCRE17 Mortgage Trust | 4.174% | 5/10/47 | 650 | 692 |
4 | COMM 2014-CCRE17 Mortgage Trust | 4.945% | 5/10/47 | 200 | 196 |
4 | COMM 2014-CCRE18 Mortgage Trust | 3.550% | 7/15/47 | 222 | 236 |
4 | COMM 2014-CCRE18 Mortgage Trust | 3.828% | 7/15/47 | 781 | 850 |
4 | COMM 2014-CCRE20 Mortgage Trust | 3.326% | 11/10/47 | 640 | 680 |
4 | COMM 2014-CCRE21 Mortgage Trust | 3.528% | 12/10/47 | — | — |
4 | COMM 2014-LC17 Mortgage Trust | 3.917% | 10/10/47 | 479 | 527 |
4 | COMM 2015-CCRE22 Mortgage Trust | 3.309% | 3/10/48 | 825 | 892 |
4 | COMM 2015-CCRE24 Mortgage Trust | 3.696% | 8/10/48 | 252 | 279 |
4 | COMM 2015-CCRE25 Mortgage Trust | 3.759% | 8/10/48 | 991 | 1,088 |
4 | COMM 2015-CCRE26 Mortgage Trust | 3.630% | 10/10/48 | 753 | 830 |
4 | COMM 2015-CCRE27 Mortgage Trust | 3.612% | 10/10/48 | 405 | 446 |
4 | COMM 2015-CCRE27 Mortgage Trust | 4.622% | 10/10/48 | 825 | 827 |
4 | COMM 2015-LC19 Mortgage Trust | 3.183% | 2/10/48 | 245 | 263 |
4 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.504% | 6/15/57 | 1,000 | 1,087 |
4 | CSAIL 2015-C3 Commercial Mortgage Trust | 4.494% | 8/15/48 | 240 | 217 |
4 | CSAIL 2015-C4 Commercial Mortgage Trust | 3.808% | 11/15/48 | 981 | 1,086 |
4 | CSAIL 2016-C5 Commercial Mortgage Trust | 4.724% | 11/15/48 | 220 | 206 |
4 | CSAIL 2016-C7 Commercial Mortgage Trust | 3.502% | 11/15/49 | 1,483 | 1,641 |
4 | CSAIL 2017-C8 Commercial Mortgage Trust | 3.392% | 6/15/50 | 525 | 580 |
4,7 | Daimler Trucks Retail Trust 2019-1 | 2.790% | 5/15/25 | 420 | 430 |
4 | DBGS Mortgage Trust 2018-C1 | 4.466% | 10/15/51 | 1,010 | 1,198 |
4 | DBJPM 16-C1 Mortgage Trust | 3.500% | 5/10/49 | 60 | 53 |
4 | DBJPM 17-C6 Mortgage Trust | 3.328% | 6/10/50 | 730 | 807 |
4,6,7 | DELAM 2018-1, 1M USD LIBOR + 0.700% | 0.894% | 11/19/25 | 500 | 499 |
4 | Discover Card Execution Note Trust 2019-A3 | 1.890% | 10/15/24 | 1,740 | 1,798 |
4,7 | DLL Securitization Trust Series 2018-A4 | 3.590% | 6/20/24 | 300 | 309 |
4,7 | DLL Securitization Trust Series 2019-DA1 | 2.920% | 4/20/27 | 730 | 761 |
4,7 | DLL Securitization Trust Series 2019-MA2 | 2.340% | 9/20/23 | 1,030 | 1,050 |
4,7 | DLL Securitization Trust Series 2019-MT3 | 2.080% | 2/21/23 | 900 | 913 |
4,7 | DLL Securitization Trust Series 2019-MT3 | 2.150% | 9/21/26 | 500 | 511 |
4,7 | DRB Prime Student Loan Trust 2017-C | 2.810% | 11/25/42 | 406 | 414 |
4,7 | Drive Auto Receivables Trust 2016-C | 4.180% | 3/15/24 | 365 | 370 |
4 | Drive Auto Receivables Trust 2017-1 | 3.840% | 3/15/23 | 39 | 40 |
4 | Drive Auto Receivables Trust 2018-2 | 4.140% | 8/15/24 | 870 | 898 |
4 | Drive Auto Receivables Trust 2018-3 | 3.720% | 9/16/24 | 669 | 675 |
4 | Drive Auto Receivables Trust 2018-3 | 4.300% | 9/16/24 | 530 | 545 |
4 | Drive Auto Receivables Trust 2018-5 | 3.990% | 1/15/25 | 770 | 790 |
4 | Drive Auto Receivables Trust 2018-5 | 4.300% | 4/15/26 | 660 | 688 |
4 | Drive Auto Receivables Trust 2019-2 | 3.690% | 8/17/26 | 500 | 517 |
4 | Drive Auto Receivables Trust 2020-1 | 2.020% | 11/15/23 | 410 | 415 |
4 | Drive Auto Receivables Trust 2020-2 | 1.420% | 3/17/25 | 230 | 230 |
4 | Drive Auto Receivables Trust 2020-2 | 2.280% | 8/17/26 | 190 | 192 |
4 | Drive Auto Receivables Trust 2020-2 | 3.050% | 5/15/28 | 200 | 203 |
4,6,7 | Edsouth Indenture No. 9 LLC 2015-1, 1M USD LIBOR + 0.800% | 0.984% | 10/25/56 | 310 | 296 |
4,7 | EDvestinU Private Education Loan Trust (EDVES) 2019-A | 3.580% | 11/25/38 | 224 | 234 |
4,7 | ELFI Graduate Loan Program 2018-A LLC | 3.430% | 8/25/42 | 424 | 439 |
4,7 | Enterprise Fleet Financing LLC Series 2019-1 | 2.980% | 10/20/24 | 230 | 233 |
4,7 | Enterprise Fleet Financing LLC Series 2019-1 | 3.070% | 10/20/24 | 430 | 448 |
4,7 | Enterprise Fleet Financing LLC Series 2020-1 | 1.780% | 12/22/25 | 2,400 | 2,435 |
4,7 | Enterprise Fleet Financing LLC Series 2020-1 | 1.860% | 12/22/25 | 500 | 508 |
4,7 | Fair Square Issuance Trust FSIT 2020-A | 2.900% | 9/20/24 | 440 | 439 |
4,5,6,7 | Fannie Mae Connecticut Avenue Securities 2019-R06, 1M USD LIBOR + 0.750% | 0.934% | 9/25/39 | 149 | 148 |
4,5,6,7 | Fannie Mae Connecticut Avenue Securities 2019-R07, 1M USD LIBOR + 0.770% | 0.955% | 10/25/39 | 628 | 628 |
4,5,6,7 | Fannie Mae Connecticut Avenue Securities 2020-R02, 1M USD LIBOR + 0.750% | 0.934% | 1/25/40 | 1,841 | 1,823 |
4,5 | Fannie Mae Grantor Trust 2017-T1 | 2.898% | 6/25/27 | 489 | 538 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | First Horizon Mortgage Pass-Through Trust 2006-AR3 | 3.480% | 11/25/36 | 66 | 53 |
| First Horizon Mortgage Pass-Through Trust 2006-AR4 | 3.981% | 1/25/37 | 130 | 98 |
4 | Ford Credit Auto Lease Trust 2019-A | 3.250% | 7/15/22 | 780 | 796 |
4,7 | Ford Credit Auto Owner Trust 2017-2 | 2.360% | 3/15/29 | 780 | 803 |
4,7 | Ford Credit Auto Owner Trust 2017-2 | 2.600% | 3/15/29 | 180 | 183 |
4,7 | Ford Credit Auto Owner Trust 2017-2 | 2.750% | 3/15/29 | 370 | 371 |
4,7 | Ford Credit Auto Owner Trust 2018-2 | 3.760% | 1/15/30 | 240 | 247 |
4 | Ford Credit Auto Owner Trust 2018-B | 3.380% | 3/15/24 | 450 | 477 |
4,7 | Ford Credit Auto Owner Trust 2018-REV1 | 3.190% | 7/15/31 | 2,230 | 2,389 |
4,7 | Ford Credit Auto Owner Trust 2018-REV1 | 3.340% | 7/15/31 | 810 | 851 |
4,7 | Ford Credit Auto Owner Trust 2018-REV2 | 3.470% | 1/15/30 | 650 | 688 |
4,7 | Ford Credit Auto Owner Trust 2018-REV2 | 3.610% | 1/15/30 | 530 | 556 |
4,7 | Ford Credit Auto Owner Trust 2019-1 | 3.520% | 7/15/30 | 490 | 523 |
4 | Ford Credit Auto Owner Trust 2019-A | 2.850% | 8/15/24 | 900 | 948 |
4 | Ford Credit Auto Owner Trust 2019-A | 3.020% | 10/15/24 | 350 | 368 |
4 | Ford Credit Auto Owner Trust 2019-A | 3.250% | 9/15/25 | 370 | 385 |
4,7 | Ford Credit Auto Owner Trust 2020-1 | 2.040% | 8/15/31 | 640 | 651 |
4,7 | Ford Credit Auto Owner Trust 2020-1 | 2.290% | 8/15/31 | 630 | 633 |
4,7 | Ford Credit Auto Owner Trust 2020-1 | 2.540% | 8/15/31 | 770 | 756 |
4 | Ford Credit Auto Owner Trust 2020-B | 1.190% | 1/15/26 | 500 | 502 |
4 | Ford Credit Auto Owner Trust 2020-B | 2.040% | 12/15/26 | 300 | 301 |
4 | Ford Credit Floorplan Master Owner Trust A Series 2018-1 | 2.950% | 5/15/23 | 710 | 723 |
4 | Ford Credit Floorplan Master Owner Trust A Series 2018-3 | 3.520% | 10/15/23 | 985 | 1,015 |
4 | Ford Credit Floorplan Master Owner Trust A Series 2019-1 | 2.840% | 3/15/24 | 1,500 | 1,531 |
4 | Ford Credit Floorplan Master Owner Trust A Series 2019-2 | 3.250% | 4/15/26 | 260 | 260 |
4 | Ford Credit Floorplan Master Owner Trust A Series 2019-3 | 2.420% | 9/15/24 | 120 | 119 |
4,5,7 | Freddie Mac Structured Agency Credit Risk Debt Notes 2018-SPI1 | 3.726% | 2/25/48 | 132 | 130 |
4,5,7 | Freddie Mac Structured Agency Credit Risk Debt Notes 2018-SPI2 | 3.809% | 5/25/48 | 35 | 35 |
4,5,6,7 | Freddie Mac Structured Agency Credit Risk Debt Notes 2020-DNA1, 1M USD LIBOR + 0.700% | 0.884% | 1/25/50 | 558 | 557 |
4,5,6,7 | Freddie Mac Structured Agency Credit Risk Debt Notes 2020-DNA2, 1M USD LIBOR + 0.750% | 0.934% | 2/25/50 | 2,121 | 2,104 |
4,5,6,7 | Freddie Mac Structured Agency Credit Risk Debt Notes 2020-HQA1, 1M USD LIBOR + 0.750% | 0.934% | 1/25/50 | 227 | 226 |
4 | GM Financial Automobile Leasing Trust 2020-1 | 1.700% | 12/20/23 | 320 | 326 |
4 | GM Financial Automobile Leasing Trust 2020-1 | 1.840% | 12/20/23 | 460 | 464 |
4 | GM Financial Automobile Leasing Trust 2020-1 | 2.040% | 12/20/23 | 300 | 298 |
4 | GM Financial Automobile Leasing Trust 2020-1 | 2.280% | 6/20/24 | 210 | 207 |
4 | GM Financial Automobile Leasing Trust 2020-2 | 1.560% | 7/22/24 | 180 | 181 |
4 | GM Financial Automobile Leasing Trust 2020-2 | 2.560% | 7/22/24 | 150 | 152 |
4 | GM Financial Automobile Leasing Trust 2020-2 | 3.210% | 12/20/24 | 210 | 211 |
4,7 | GM Financial Consumer Automobile 2017-3 | 2.130% | 3/16/23 | 390 | 396 |
4,7 | GM Financial Consumer Automobile 2017-3 | 2.330% | 3/16/23 | 70 | 71 |
4 | GM Financial Consumer Automobile 2018-3 | 3.160% | 1/16/24 | 250 | 262 |
4 | GM Financial Consumer Automobile 2018-4 | 3.320% | 6/17/24 | 250 | 265 |
4 | GM Financial Consumer Automobile 2019-1 | 3.110% | 7/16/24 | 380 | 401 |
4 | GM Financial Consumer Automobile 2019-2 | 2.710% | 8/16/24 | 490 | 515 |
4 | GM Financial Consumer Automobile 2019-4 | 1.750% | 7/16/24 | 400 | 407 |
4 | GM Financial Consumer Automobile 2019-4 | 1.760% | 1/16/25 | 170 | 175 |
4 | GMACM Mortgage Loan Trust 2005-AR6 | 3.812% | 11/19/35 | 27 | 24 |
4,7 | GMF Floorplan Owner Revolving Trust 2017-2 | 2.630% | 7/15/22 | 240 | 240 |
4,7 | GMF Floorplan Owner Revolving Trust 2019-1 | 2.700% | 4/15/24 | 410 | 420 |
4,7 | Golden Credit Card Trust 2018-4A | 3.440% | 10/15/25 | 2,420 | 2,570 |
4,6,7 | Gosforth Funding 2018-1A plc, 3M USD LIBOR + 0.450% | 0.809% | 8/25/60 | 276 | 276 |
4,7 | GRACE Mortgage Trust 2014-A | 3.369% | 6/10/28 | 500 | 501 |
4,7 | GreatAmerica Leasing Receivables Funding LLC Series 2018-1 | 2.830% | 6/17/24 | 170 | 174 |
4,7 | GreatAmerica Leasing Receivables Funding LLC Series 2019-1 | 3.210% | 2/18/25 | 210 | 221 |
4,7 | GreatAmerica Leasing Receivables Funding LLC Series 2020-1 | 1.850% | 2/16/26 | 400 | 404 |
4,7 | GS Mortgage Securities Trust 2010-C2 | 5.351% | 12/10/43 | 100 | 100 |
4,7 | GS Mortgage Securities Trust 2011-GC3 | 5.824% | 3/10/44 | 70 | 70 |
4,7 | GS Mortgage Securities Trust 2012-ALOHA | 3.551% | 4/10/34 | 790 | 797 |
4,7 | GS Mortgage Securities Trust 2012-BWTR | 2.954% | 11/5/34 | 860 | 858 |
4,7 | GS Mortgage Securities Trust 2012-GC6 | 4.948% | 1/10/45 | 25 | 26 |
4 | GS Mortgage Securities Trust 2012-GCJ7 | 5.894% | 5/10/45 | 210 | 201 |
4 | GS Mortgage Securities Trust 2013-GC13 | 4.187% | 7/10/46 | 543 | 587 |
4,7 | GS Mortgage Securities Trust 2013-GC13 | 4.220% | 7/10/46 | 140 | 136 |
4 | GS Mortgage Securities Trust 2013-GCJ12 | 3.135% | 6/10/46 | 306 | 320 |
4 | GS Mortgage Securities Trust 2013-GCJ12 | 3.777% | 6/10/46 | 200 | 197 |
4 | GS Mortgage Securities Trust 2013-GCJ14 | 3.817% | 8/10/46 | 125 | 129 |
4 | GS Mortgage Securities Trust 2013-GCJ14 | 3.955% | 8/10/46 | 705 | 740 |
4 | GS Mortgage Securities Trust 2013-GCJ14 | 4.243% | 8/10/46 | 1,015 | 1,096 |
4 | GS Mortgage Securities Trust 2014-GC20 | 3.998% | 4/10/47 | 1,000 | 1,082 |
4 | GS Mortgage Securities Trust 2014-GC20 | 4.258% | 4/10/47 | 20 | 21 |
4 | GS Mortgage Securities Trust 2014-GC24 | 3.931% | 9/10/47 | 1,107 | 1,206 |
4 | GS Mortgage Securities Trust 2014-GC24 | 4.162% | 9/10/47 | 380 | 408 |
4 | GS Mortgage Securities Trust 2014-GC24 | 4.644% | 9/10/47 | 270 | 236 |
4 | GS Mortgage Securities Trust 2014-GC24 | 4.665% | 9/10/47 | 410 | 346 |
4 | GS Mortgage Securities Trust 2014-GC26 | 3.364% | 11/10/47 | 500 | 532 |
4 | GS Mortgage Securities Trust 2014-GC26 | 3.629% | 11/10/47 | 1,030 | 1,116 |
4 | GS Mortgage Securities Trust 2015-GC28 | 3.136% | 2/10/48 | 939 | 1,003 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | GS Mortgage Securities Trust 2015-GC28 | 3.396% | 2/10/48 | 677 | 728 |
4 | GS Mortgage Securities Trust 2015-GC30 | 3.382% | 5/10/50 | 300 | 325 |
4 | GS Mortgage Securities Trust 2015-GC32 | 3.764% | 7/10/48 | 99 | 109 |
4 | GS Mortgage Securities Trust 2015-GC34 | 3.506% | 10/10/48 | 888 | 971 |
4 | GS Mortgage Securities Trust 2015-GC34 | 4.806% | 10/10/48 | 310 | 300 |
4 | GS Mortgage Securities Trust 2016-GS3 | 2.850% | 10/10/49 | 530 | 567 |
4 | GS Mortgage Securities Trust 2017-GS6 | 3.433% | 5/10/50 | 320 | 358 |
4 | GS Mortgage Securities Trust 2018-GS10 | 4.155% | 7/10/51 | 130 | 152 |
4 | GS Mortgage Securities Trust 2018-GS9 | 3.992% | 3/10/51 | 10 | 12 |
4 | GS Mortgage Securities Trust 2019-GC38 | 3.968% | 2/10/52 | 200 | 232 |
4 | GS Mortgage Securities Trust 2019-GC40 | 3.160% | 7/10/52 | 110 | 122 |
4 | GS Mortgage Securities Trust 2019-GS4 | 3.001% | 9/1/52 | 400 | 441 |
4,7 | Hardee’s Funding HNGRY 2018-1A | 5.710% | 6/20/48 | 727 | 723 |
4,7 | Harley Marine Financing LLC Barge 2018-1 | 5.682% | 5/15/43 | 457 | 412 |
4 | Harley-Davidson Motorcycle Trust 2019-A | 2.340% | 2/15/24 | 1,230 | 1,255 |
4 | Harley-Davidson Motorcycle Trust 2019-A | 2.390% | 11/15/26 | 270 | 280 |
4 | Harley-Davidson Motorcycle Trust 2020-A | 1.930% | 4/15/27 | 240 | 248 |
4 | Harley-Davidson Motorcycles 2020-A | 1.870% | 10/15/24 | 760 | 778 |
4,7 | Hertz Fleet Lease Funding LP 2018-1 | 3.230% | 5/10/32 | 652 | 660 |
4,7 | Hertz Vehicle Financing II LP 2015-3A | 2.670% | 9/25/21 | 161 | 158 |
4,7 | Hertz Vehicle Financing II LP 2016-2A | 2.950% | 3/25/22 | 310 | 307 |
4,7 | Hilton USA Trust 2016-HHV | 3.719% | 11/5/38 | 80 | 82 |
4,6,7 | Holmes Master Issuer plc 2018-1, 3M USD LIBOR + 0.360% | 1.579% | 10/15/54 | 353 | 352 |
4,6,7 | Holmes Master Issuer plc 2018-2A, 3M USD LIBOR + 0.420% | 1.639% | 10/15/54 | 417 | 417 |
4 | Honda Auto Receivables 2018-3 Owner Trust | 3.070% | 11/21/24 | 210 | 218 |
4 | Honda Auto Receivables 2018-4 Owner Trust | 2.520% | 6/21/23 | 1,060 | 1,092 |
4 | Honda Auto Receivables 2018-4 Owner Trust | 2.540% | 3/21/25 | 620 | 650 |
4 | Honda Auto Receivables 2018-4 Owner Trust | 3.300% | 7/15/25 | 200 | 210 |
4 | Honda Auto Receivables 2019-1 Owner Trust | 2.900% | 6/18/24 | 230 | 241 |
4 | Honda Auto Receivables 2019-3 Owner Trust | 1.850% | 8/15/25 | 500 | 516 |
4 | Honda Auto Receivables 2020-1 Owner Trust | 1.630% | 10/21/26 | 720 | 743 |
4,7 | Houston Galleria Mall Trust 2015-HGLR | 3.087% | 3/5/37 | 3,030 | 3,045 |
4,7 | HPEFS Equipment Trust 2019-1 | 2.190% | 9/20/29 | 354 | 356 |
4,7 | HPEFS Equipment Trust 2019-1 | 2.210% | 9/20/29 | 100 | 102 |
4,7 | HPEFS Equipment Trust 2019-1 | 2.320% | 9/20/29 | 180 | 183 |
4,7 | HPEFS Equipment Trust 2019-1 | 2.490% | 9/20/29 | 100 | 101 |
4,7 | HPEFS Equipment Trust 2019-1 | 2.720% | 9/20/29 | 100 | 100 |
4,7 | HPEFS Equipment Trust 2020-1A | 1.760% | 2/20/30 | 600 | 602 |
4,7 | HPEFS Equipment Trust 2020-1A | 1.890% | 2/20/30 | 300 | 300 |
4,7 | Hudson Yards 2019-30HY | 3.228% | 7/10/39 | 330 | 365 |
4,7 | Hudsons Bay Simon JV Trust 2015-HB7 | 3.914% | 8/5/34 | 500 | 429 |
4,7 | Hyundai Auto Lease Securitization Trust 2019-A | 3.050% | 12/15/22 | 140 | 144 |
4 | Hyundai Auto Receivables Trust 2019-A | 2.710% | 5/15/25 | 350 | 367 |
4 | Hyundai Auto Receivables Trust 2019-A | 2.940% | 5/15/25 | 190 | 200 |
4 | Hyundai Auto Receivables Trust 2019-B | 1.940% | 2/15/24 | 1,460 | 1,496 |
4 | Hyundai Auto Receivables Trust 2019-B | 2.000% | 4/15/25 | 410 | 427 |
4 | Hyundai Auto Receivables Trust 2019-B | 2.210% | 4/15/25 | 120 | 124 |
4,7 | Hyundai Floorplan Master Owner Trust Series 2019-1A | 2.680% | 4/15/24 | 510 | 522 |
4,6,7 | Invitation Homes 2017-SFR2 Trust, 1M USD LIBOR + 0.850% | 1.044% | 12/17/36 | 666 | 654 |
4,6,7 | Invitation Homes 2017-SFR2 Trust, 1M USD LIBOR + 1.150% | 1.344% | 12/17/36 | 250 | 246 |
4,6,7 | Invitation Homes 2018-SFR1 Trust, 1M USD LIBOR + 0.700% | 0.894% | 3/17/37 | 984 | 959 |
4,6,7 | Invitation Homes 2018-SFR1 Trust, 1M USD LIBOR + 0.950% | 1.144% | 3/17/37 | 260 | 253 |
4,7 | Irvine Core Office Trust 2013-IRV | 3.279% | 5/15/48 | 358 | 371 |
4,7 | Jackson Park Trust 2019-LIC | 2.766% | 10/14/39 | 530 | 562 |
4 | John Deere Owner Trust 2018-B | 3.230% | 6/16/25 | 340 | 352 |
4 | John Deere Owner Trust 2018-B | 3.000% | 1/15/26 | 180 | 188 |
4 | John Deere Owner Trust 2019-B | 2.320% | 5/15/26 | 350 | 361 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2010-C2 | 4.070% | 11/15/43 | 33 | 33 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2010-C2 | 5.822% | 11/15/43 | 150 | 149 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2010-C2 | 5.822% | 11/15/43 | 170 | 169 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2011-C3 | 4.717% | 2/15/46 | 533 | 535 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2011-C5 | 5.605% | 8/15/46 | 100 | 103 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2011-RR1 | 4.717% | 3/16/46 | 70 | 70 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C6 | 3.507% | 5/15/45 | 288 | 298 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C8 | 2.829% | 10/15/45 | 319 | 327 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C8 | 3.424% | 10/15/45 | 100 | 101 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-CIBX | 4.271% | 6/15/45 | 650 | 672 |
4,7 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-HSBC | 3.093% | 7/5/32 | 140 | 140 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-LC9 | 2.840% | 12/15/47 | 755 | 774 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C13 | 3.994% | 1/15/46 | 323 | 345 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C13 | 4.214% | 1/15/46 | 170 | 170 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 3.674% | 12/15/46 | 184 | 192 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 3.881% | 12/15/46 | 60 | 64 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 4.166% | 12/15/46 | 410 | 443 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 4.517% | 12/15/46 | 400 | 424 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 5.130% | 12/15/46 | 550 | 583 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 5.195% | 12/15/46 | 270 | 269 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-LC11 | 2.960% | 4/15/46 | 702 | 728 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2014-C20 | 3.461% | 7/15/47 | 617 | 639 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP3 | 2.870% | 8/15/49 | 1,164 | 1,245 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP5 | 3.723% | 3/15/50 | 700 | 788 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.224% | 7/15/50 | 650 | 714 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.490% | 7/15/50 | 780 | 869 |
4 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP7 | 3.454% | 9/15/50 | 350 | 390 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 3.664% | 7/15/45 | 439 | 464 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 4.175% | 7/15/45 | 180 | 188 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 3.761% | 8/15/46 | 226 | 235 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 4.133% | 8/15/46 | 300 | 322 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 3.659% | 11/15/45 | 64 | 67 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.131% | 11/15/45 | 800 | 865 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.927% | 11/15/45 | 430 | 454 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 5.370% | 11/15/45 | 340 | 338 |
4 | JPMBB Commercial Mortgage Securities Trust 2013-C17 | 4.199% | 1/15/47 | 497 | 541 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.079% | 2/15/47 | 950 | 1,030 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.439% | 2/15/47 | 300 | 317 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.971% | 2/15/47 | 300 | 318 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.971% | 2/15/47 | 150 | 148 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 3.997% | 4/15/47 | 70 | 76 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 3.639% | 11/15/47 | 1,204 | 1,306 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.231% | 1/15/48 | 566 | 602 |
4 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.494% | 1/15/48 | 1,030 | 1,116 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C27 | 3.179% | 2/15/48 | 354 | 378 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.551% | 7/15/48 | 580 | 633 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.822% | 7/15/48 | 1,290 | 1,427 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 4.226% | 7/15/48 | 385 | 413 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C31 | 3.801% | 8/15/48 | 590 | 651 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C32 | 3.598% | 11/15/48 | 270 | 295 |
4 | JPMBB Commercial Mortgage Securities Trust 2015-C33 | 3.770% | 12/15/48 | 513 | 570 |
4 | JPMDB Commercial Mortgage Securities Trust 2016-C4 | 3.141% | 12/15/49 | 220 | 240 |
4 | JPMDB Commercial Mortgage Securities Trust 2017-C7 | 3.409% | 10/15/50 | 160 | 178 |
4 | JPMDB Commercial Mortgage Securities Trust 2018-C8 | 4.211% | 6/15/51 | 10 | 12 |
4,7 | Kubota Credit Owner Trust 2018-1 | 3.210% | 1/15/25 | 175 | 182 |
4,6,7 | Lanark Master Issuer plc 2018-1A, 3M USD LIBOR + 0.420% | 0.778% | 12/22/69 | 432 | 431 |
4,6 | Lanark Master Issuer plc 2018-2A, 3M USD LIBOR + 0.420% | 0.778% | 12/22/69 | 258 | 255 |
4,7 | Lanark Master Issuer plc 2020-1A | 2.277% | 12/22/69 | 200 | 202 |
4,7 | Laurel Road Prime Student Loan Trust 2018-B | 3.540% | 5/26/43 | 637 | 653 |
4,7 | LCCM Mortgage Trust 2014-A | 3.388% | 5/15/31 | 450 | 451 |
4 | MASTR Adjustable Rate Mortgages Trust 2004-3 | 3.546% | 4/25/34 | 8 | 7 |
4 | Mercedes-Benz Auto Lease Trust 2020-A | 1.840% | 12/15/22 | 540 | 548 |
4 | Mercedes-Benz Auto Lease Trust 2020-A | 1.880% | 9/15/25 | 500 | 511 |
4 | Mercedes-Benz Auto Receivables Trust 2019-1 | 2.040% | 1/15/26 | 590 | 612 |
4,7 | Mercedes-Benz Master Owner Trust 2019-B | 2.610% | 5/15/24 | 1,890 | 1,933 |
4 | Merrill Lynch Mortgage Investors Trust MLMI Series 2003-A2 | 2.015% | 2/25/33 | 12 | 12 |
4 | Merrill Lynch Mortgage Investors Trust MLMI Series 2003-A4 | 3.734% | 7/25/33 | 7 | 7 |
4,7 | MMAF Equipment Finance LLC 2015-AA | 2.490% | 2/19/36 | 504 | 514 |
4,7 | MMAF Equipment Finance LLC 2018-A | 3.390% | 1/10/25 | 200 | 210 |
4,7 | MMAF Equipment Finance LLC 2018-A | 3.610% | 3/10/42 | 110 | 120 |
4,7 | MMAF Equipment Finance LLC 2019-A | 3.080% | 11/12/41 | 220 | 239 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5 | 3.176% | 8/15/45 | 506 | 521 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5 | 3.792% | 8/15/45 | 50 | 52 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C6 | 2.858% | 11/15/45 | 116 | 119 |
4,7 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-CKSV | 3.277% | 10/15/30 | 885 | 908 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C10 | 4.218% | 7/15/46 | 683 | 732 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C10 | 4.218% | 7/15/46 | 70 | 66 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 3.960% | 8/15/46 | 259 | 277 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 4.298% | 8/15/46 | 580 | 623 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12 | 3.824% | 10/15/46 | 115 | 120 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12 | 4.259% | 10/15/46 | 80 | 86 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C13 | 4.039% | 11/15/46 | 200 | 216 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 2.918% | 2/15/46 | 130 | 134 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 3.214% | 2/15/46 | 60 | 61 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 | 3.102% | 5/15/46 | 595 | 621 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.064% | 2/15/47 | 450 | 483 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.384% | 2/15/47 | 450 | 483 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C15 | 3.773% | 4/15/47 | 750 | 801 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C15 | 4.051% | 4/15/47 | 315 | 343 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C15 | 5.071% | 4/15/47 | 50 | 49 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 3.892% | 6/15/47 | 504 | 549 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 4.094% | 6/15/47 | 230 | 244 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 4.495% | 6/15/47 | 660 | 689 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 4.928% | 6/15/47 | 300 | 225 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17 | 3.741% | 8/15/47 | 420 | 454 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C17 | 4.011% | 8/15/47 | 160 | 170 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | 3.923% | 10/15/47 | 490 | 534 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.326% | 12/15/47 | 406 | 424 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.526% | 12/15/47 | 440 | 473 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.069% | 2/15/48 | 518 | 538 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.249% | 2/15/48 | 780 | 830 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.451% | 7/15/50 | 240 | 258 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.719% | 7/15/50 | 822 | 901 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C24 | 3.479% | 5/15/48 | 420 | 455 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C25 | 3.635% | 10/15/48 | 1,455 | 1,603 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C29 | 3.325% | 5/15/49 | 2,279 | 2,490 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C29 | 4.905% | 5/15/49 | 40 | 36 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C32 | 3.720% | 12/15/49 | 2,904 | 3,251 |
4 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C34 | 3.536% | 11/15/52 | 490 | 547 |
4 | Morgan Stanley Capital I Trust 2012-C4 | 3.244% | 3/15/45 | 380 | 388 |
4 | Morgan Stanley Capital I Trust 2012-C4 | 3.773% | 3/15/45 | 60 | 61 |
4,7 | Morgan Stanley Capital I Trust 2012-STAR | 3.201% | 8/5/34 | 411 | 411 |
4,7 | Morgan Stanley Capital I Trust 2014-150E | 3.912% | 9/9/32 | 675 | 712 |
4,7 | Morgan Stanley Capital I Trust 2014-CPT | 3.350% | 7/13/29 | 600 | 615 |
4,7 | Morgan Stanley Capital I Trust 2015-420 | 3.727% | 10/12/50 | 686 | 737 |
4 | Morgan Stanley Capital I Trust 2015-UBS8 | 3.809% | 12/15/48 | 916 | 1,012 |
4 | Morgan Stanley Capital I Trust 2015-UBS8 | 4.737% | 12/15/48 | 350 | 277 |
4 | Morgan Stanley Capital I Trust 2016-BNK2 | 3.049% | 11/15/49 | 400 | 433 |
4 | Morgan Stanley Capital I Trust 2016-UB11 | 2.782% | 8/15/49 | 654 | 698 |
4 | Morgan Stanley Capital I Trust 2016-UBS9 | 3.594% | 3/15/49 | 963 | 1,064 |
4 | Morgan Stanley Capital I Trust 2017-HR2 | 3.509% | 12/15/50 | 140 | 152 |
4 | Morgan Stanley Capital I Trust 2017-HR2 | 3.587% | 12/15/50 | 195 | 219 |
4 | Morgan Stanley Capital I Trust 2018-H4 | 4.247% | 12/15/51 | 440 | 503 |
4 | Morgan Stanley Mortgage Loan Trust 2006-8AR | 3.226% | 6/25/36 | 59 | 55 |
4,6,7 | Motor plc 2017-1A, 1M USD LIBOR + 0.530% | 0.714% | 9/25/24 | 76 | 76 |
4,6,7 | Navient Student Loan Trust 2016-2, 1M USD LIBOR + 1.050% | 1.235% | 6/25/65 | 30 | 30 |
4,6,7 | Navient Student Loan Trust 2016-3, 1M USD LIBOR + 0.850% | 1.034% | 6/25/65 | 33 | 33 |
4,6,7 | Navient Student Loan Trust 2016-6A, 1M USD LIBOR + 0.750% | 0.934% | 3/25/66 | 607 | 605 |
4,7 | Navient Student Loan Trust 2017-A | 2.880% | 12/16/58 | 371 | 378 |
4,7 | Navient Student Loan Trust 2018-BA | 3.430% | 12/15/59 | 542 | 545 |
4,7 | Navient Student Loan Trust 2018-BA | 3.610% | 12/15/59 | 559 | 579 |
4,7 | Navient Student Loan Trust 2018-BA | 4.000% | 12/15/59 | 2,230 | 2,334 |
4,7 | Navient Student Loan Trust 2018-CA | 3.520% | 6/16/42 | 1,480 | 1,527 |
4,7 | Navient Student Loan Trust 2018-DA | 4.000% | 12/15/59 | 1,360 | 1,446 |
4,7 | Navient Student Loan Trust 2019-B | 3.390% | 12/15/59 | 560 | 589 |
4,6 | New Mexico Educational Assistance Foundation, 1M USD LIBOR + 0.700% | 0.873% | 1/2/25 | 145 | 145 |
4 | Nissan Auto Lease Trust 2019-A | 2.780% | 7/15/24 | 360 | 368 |
4 | Nissan Auto Lease Trust 2020-A | 1.840% | 1/17/23 | 420 | 427 |
4 | Nissan Auto Receivables 2019-A Owner Trust | 3.160% | 12/16/24 | 340 | 358 |
4 | Nissan Auto Receivables 2019-A Owner Trust | 3.000% | 9/15/25 | 280 | 296 |
4 | Nissan Auto Receivables 2019-B Owner Trust | 2.500% | 11/15/23 | 1,150 | 1,184 |
4 | Nissan Auto Receivables 2019-B Owner Trust | 2.540% | 12/15/25 | 610 | 642 |
4,7 | One Bryant Park 2019 - OBP A | 2.516% | 9/15/54 | 530 | 562 |
4,7 | Palisades Center Trust 2016-PLSD | 2.713% | 4/13/33 | 200 | 127 |
4,6,7 | Pepper Residential Securities Trust 2018-A, 1M USD LIBOR + 0.950% | 1.141% | 3/12/47 | — | — |
4,6,7 | Pepper Residential Securities Trust 2021-A1U, 1M USD LIBOR + 0.880% | 1.075% | 1/16/60 | 412 | 410 |
4,6,7 | Pepper Residential Securities Trust 2022-A1U, 1M USD LIBOR + 1.000% | 1.190% | 6/20/60 | 236 | 234 |
4,6,7 | Pepper Residential Securities Trust 2023-A1U, 1M USD LIBOR + 0.950% | 1.144% | 8/18/60 | 184 | 183 |
4,6,7 | Permanent Master Issuer plc 2018-1A, 3M USD LIBOR + 0.380% | 1.599% | 7/15/58 | 205 | 205 |
4,7 | PFS Financing Corp. 2017-B | 2.220% | 7/15/22 | 530 | 530 |
4,7 | PFS Financing Corp. 2017-D | 2.400% | 10/17/22 | 520 | 522 |
4,7 | PFS Financing Corp. 2018-D | 3.190% | 4/17/23 | 370 | 376 |
4,7 | PFS Financing Corp. 2020-A | 1.270% | 6/16/25 | 1,000 | 1,003 |
§,4,7 | PFS Financing Corp. 2020-B | 1.210% | 6/17/24 | 600 | 600 |
4,6,7 | PHEAA Student Loan Trust 2016-2A, 1M USD LIBOR + 0.950% | 1.135% | 11/25/65 | 507 | 490 |
4,7 | Progress Residential 2017-SFR2 Trust | 2.897% | 12/17/34 | 389 | 391 |
4,7 | Progress Residential 2017-SFR2 Trust | 3.196% | 12/17/34 | 100 | 101 |
4,7 | Progress Residential 2018-SFR1 Trust | 3.255% | 3/17/35 | 559 | 565 |
4,7 | Progress Residential 2018-SFR1 Trust | 3.484% | 3/17/35 | 100 | 101 |
4,7 | Progress Residential 2018-SFR3 Trust | 3.880% | 10/17/35 | 999 | 1,028 |
4,7 | Progress Residential 2020-SFR2 Trust | 2.078% | 6/18/37 | 120 | 123 |
4 | Public Service New Hampshire Funding LLC 2018-1 | 3.094% | 2/1/26 | 165 | 169 |
4,6,7 | Resimac Premier Series 2018-1A, 1M USD LIBOR + 0.800% | 0.977% | 11/10/49 | 432 | 431 |
4,6,7 | Resimac Premier Series 2018-1NCA, 1M USD LIBOR + 0.850% | 1.024% | 12/5/59 | 485 | 483) |
4,6,7 | Resimac Premier Series 2018-2, 1M USD LIBOR + 0.850% | 1.027% | 4/10/50 | 80 | 79 |
4 | RFMSI Series 2006-SA2 Trust | 4.864% | 8/25/36 | 195 | 159 |
4 | RFMSI Series 2006-SA3 Trust | 5.187% | 9/25/36 | 67 | 56 |
4 | Santander Drive Auto Receivables Trust 2017-3 | 2.760% | 12/15/22 | 78 | 78 |
4 | Santander Drive Auto Receivables Trust 2018-1 | 3.320% | 3/15/24 | 520 | 531 |
4 | Santander Drive Auto Receivables Trust 2018-3 | 4.070% | 8/15/24 | 1,390 | 1,438 |
4 | Santander Drive Auto Receivables Trust 2018-4 | 3.980% | 12/15/25 | 780 | 815 |
4 | Santander Drive Auto Receivables Trust 2018-5 | 4.190% | 12/16/24 | 1,250 | 1,280 |
4,7 | Santander Retail Auto Lease Trust 2018-A | 3.200% | 4/20/22 | 270 | 273 |
4,7 | Santander Retail Auto Lease Trust 2018-A | 3.490% | 5/20/22 | 620 | 624 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4,7 | Santander Retail Auto Lease Trust 2019-A | 2.770% | 6/20/22 | 1,860 | 1,899 |
4,7 | Santander Retail Auto Lease Trust 2020-A | 1.740% | 7/20/23 | 3,170 | 3,217 |
4,7 | Santander Retail Auto Lease Trust 2020-A | 1.760% | 3/20/24 | 920 | 936 |
4,7 | Santander Retail Auto Lease Trust 2020-A | 2.520% | 11/20/24 | 470 | 460 |
4,7 | Securitized Term Auto Receivables Trust 2018-1A | 3.298% | 11/25/22 | 160 | 164 |
4,7 | Securitized Term Auto Receivables Trust 2018-2A | 3.544% | 6/26/23 | 230 | 237 |
4,7 | SLM Private Education Loan Trust 2013-B | 3.000% | 5/16/44 | 67 | 67 |
4,7 | SLM Private Education Loan Trust 2014-A | 3.500% | 11/15/44 | 100 | 101 |
4 | SMART ABS Series 2016-2US Trust | 2.050% | 12/14/22 | 85 | 85 |
4,7 | SMB Private Education Loan Trust 2016-A | 2.700% | 5/15/31 | 181 | 184 |
4,6,7 | SMB Private Education Loan Trust 2016-B, 1M USD LIBOR + 1.450% | 1.635% | 2/17/32 | 168 | 169 |
4,6,7 | SMB Private Education Loan Trust 2016-C, 1M USD LIBOR + 1.100% | 1.285% | 9/15/34 | 184 | 183 |
4,6,7 | SMB Private Education Loan Trust 2017-A, 1M USD LIBOR + 0.900% | 1.085% | 9/15/34 | 207 | 204 |
4,7 | SMB Private Education Loan Trust 2017-B | 2.820% | 10/15/35 | 371 | 382 |
4,7 | SMB Private Education Loan Trust 2018-A | 3.500% | 2/15/36 | 1,433 | 1,498 |
4,7 | SMB Private Education Loan Trust 2018-B | 3.600% | 1/15/37 | 700 | 719 |
4,7 | SMB Private Education Loan Trust 2018-C | 3.630% | 11/15/35 | 990 | 1,029 |
4,7 | SoFi Professional Loan Program 2016-B LLC | 2.740% | 10/25/32 | 91 | 92 |
4,7 | SoFi Professional Loan Program 2016-C LLC | 2.360% | 12/27/32 | 107 | 107 |
4,7 | SoFi Professional Loan Program 2016-D LLC | 2.340% | 4/25/33 | 112 | 114 |
4,6,7 | SoFi Professional Loan Program 2 016-D LLC, 1M USD LIBOR + 0.950% | 1.135% | 1/25/39 | 30 | 30 |
4,7 | SoFi Professional Loan Program 2017-A LLC | 2.400% | 3/26/40 | 31 | 32 |
4,7 | SoFi Professional Loan Program 2017-B LLC | 2.740% | 5/25/40 | 213 | 216 |
4,6,7 | SoFi Professional Loan Program 2017-C LLC, 1M USD LIBOR + 0.600% | 0.785% | 7/25/40 | 18 | 18 |
4,7 | SoFi Professional Loan Program 2017-D LLC | 2.650% | 9/25/40 | 267 | 273 |
4,7 | SoFi Professional Loan Program 2017-E LLC | 2.720% | 11/26/40 | 400 | 407 |
4,7 | SoFi Professional Loan Program 2017-F LLC | 2.840% | 1/25/41 | 295 | 302 |
4,7 | SoFi Professional Loan Program 2018-A LLC | 2.390% | 2/25/42 | 101 | 101 |
4,7 | SoFi Professional Loan Program 2018-A LLC | 2.950% | 2/25/42 | 390 | 399 |
4,7 | SoFi Professional Loan Program 2018-B LLC | 3.340% | 8/25/47 | 780 | 805 |
4,7 | SoFi Professional Loan Program 2018-C LLC | 3.590% | 1/25/48 | 1,300 | 1,343 |
4,7 | SoFi Professional Loan Program 2018-D LLC | 3.600% | 2/25/48 | 1,150 | 1,212 |
4,7 | SoFi Professional Loan Program 2019-B LLC | 3.090% | 8/17/48 | 520 | 540 |
4,7 | SoFi Professional Loan Program 2020-A | 2.060% | 5/15/46 | 1,429 | 1,438 |
4,7 | Stack Infrastructure Issuer LLC 2019-1A | 4.540% | 2/25/44 | 429 | 449 |
4 | Synchrony Card Issuance Trust 2018-A1 | 3.380% | 9/15/24 | 290 | 299 |
4 | Synchrony Card Issuance Trust 2019-2A | 2.340% | 6/15/25 | 1,600 | 1,646 |
4 | Synchrony Credit Card Master Note Trust 2016-2 | 2.950% | 5/15/24 | 280 | 280 |
4 | Synchrony Credit Card Master Note Trust 2017-2 | 2.620% | 10/15/25 | 1,945 | 2,013 |
4 | Synchrony Credit Card Master Note Trust 2017-2 | 2.820% | 10/15/25 | 290 | 295 |
4 | Synchrony Credit Card Master Note Trust 2017-2 | 3.010% | 10/15/25 | 380 | 380 |
4,7 | Taco Bell Funding LLC 2016-1A | 4.377% | 5/25/46 | 204 | 214 |
4,7 | Taco Bell Funding LLC 2016-1A | 4.970% | 5/25/46 | 87 | 94 |
4,7 | Tesla Auto Lease Trust 2018-A | 2.160% | 10/20/22 | 1,400 | 1,430 |
4,7 | Tesla Auto Lease Trust 2018-A | 2.200% | 11/21/22 | 400 | 410 |
4,7 | Tesla Auto Lease Trust 2018-B | 4.120% | 10/20/21 | 360 | 369 |
4,7 | Tesla Auto Lease Trust 2018-B | 4.360% | 10/20/21 | 330 | 336 |
4,7 | Textainer Marine Containers Limited 2019-A | 3.960% | 4/20/44 | 335 | 334 |
4,7 | Tidewater Auto Receivables Trust 2018-AA | 3.450% | 11/15/24 | 122 | 122 |
4,7 | Tidewater Auto Receivables Trust 2018-AA | 3.840% | 11/15/24 | 200 | 203 |
4,7 | Tidewater Auto Receivables Trust 2018-AA | 4.300% | 11/15/24 | 120 | 123 |
4,7 | TMSQ 2014-1500 Mortgage Trust | 3.680% | 10/10/36 | 640 | 678 |
4,7 | Toyota Auto Loan Extended Note Trust 2020-1 | 1.350% | 5/25/33 | 1,400 | 1,421 |
4 | Toyota Auto Receivables 2017-D Owner Trust | 2.120% | 2/15/23 | 70 | 71 |
4 | Toyota Auto Receivables 2018-A Owner Trust | 2.520% | 5/15/23 | 190 | 195 |
4 | Toyota Auto Receivables 2019-A Owner Trust | 3.000% | 5/15/24 | 190 | 202 |
4 | Toyota Auto Receivables 2019-C Owner Trust | 1.910% | 9/15/23 | 640 | 654 |
4 | Toyota Auto Receivables 2019-D Owner Trust | 1.990% | 2/18/25 | 300 | 312 |
4 | Toyota Auto Receivables 2020-A Owner Trust | 1.680% | 5/15/25 | 900 | 926 |
4,7 | Trafigura Securitisation Finance plc 2018-1A | 3.730% | 3/15/22 | 1,500 | 1,516 |
4,7 | Trinity Rail Leasing LP 2018-1A | 4.620% | 6/17/48 | 740 | 752 |
4,7 | Trip Rail Master Funding LLC 2017-1A | 2.709% | 8/15/47 | 43 | 42 |
4,7 | Triton Container Finance LLC 2018-A2 | 4.190% | 6/22/43 | 912 | 914 |
4 | UBS Commercial Mortgage Trust 2012-C1 | 4.171% | 5/10/45 | 30 | 31 |
4 | UBS Commercial Mortgage Trust 2017-C7 | 3.679% | 12/15/50 | 550 | 622 |
4 | UBS Commercial Mortgage Trust 2019-C16 | 3.460% | 4/15/52 | 167 | 184 |
4,7 | UBS-BAMLL Trust 2012-WRM | 3.663% | 6/10/30 | 606 | 628 |
4 | UBS-Barclays Commercial Mortgage Trust 2012-C4 | 2.850% | 12/10/45 | 223 | 230 |
4 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.244% | 4/10/46 | 150 | 156 |
4 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.469% | 4/10/46 | 50 | 51 |
4 | USAA Auto Owner Trust 2019-1 | 2.160% | 7/17/23 | 450 | 457 |
4,7 | Vantage Data Centers LLC 2018-1A | 4.072% | 2/16/43 | 391 | 400 |
4,7 | Vantage Data Centers LLC 2019-1A | 3.188% | 7/15/44 | 198 | 201 |
4,7 | Verizon Owner Trust 2017-3 | 2.530% | 4/20/22 | 490 | 494 |
4,7 | Verizon Owner Trust 2018-1 | 3.050% | 9/20/22 | 670 | 686 |
4 | Verizon Owner Trust 2020-A | 1.850% | 7/22/24 | 3,970 | 4,068 |
4 | Verizon Owner Trust 2020-A | 1.980% | 7/22/24 | 500 | 511 |
4,7 | VNDO 2012-6AVE Mortgage Trust | 2.996% | 11/15/30 | 297 | 306 |
4,7 | VNDO 2013-PENN Mortgage Trust | 3.808% | 12/13/29 | 270 | 270 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4,7 | VNDO 2013-PENN Mortgage Trust | 4.079% | 12/13/29 | 80 | 80 |
4,7 | VNDO 2013-PENN Mortgage Trust | 4.079% | 12/13/29 | 60 | 59 |
4 | Volkswagen Auto Loan Enhanced Trust 2018-1 | 3.150% | 7/22/24 | 220 | 228 |
4 | Volkswagen Auto Loan Enhanced Trust 2018-2 | 3.330% | 2/20/25 | 220 | 231 |
4 | WaMu Mortgage Pass-Through Certificates Series 2002-AR18 Trust | 4.016% | 1/25/33 | 6 | 5 |
4 | WaMu Mortgage Pass-Through Certificates Series 2003-AR7 Trust | 4.124% | 8/25/33 | 5 | 5 |
4 | WaMu Mortgage Pass-Through Certificates Series 2003-AR9 Trust | 4.275% | 9/25/33 | 9 | 8 |
4 | Wells Fargo Commercial Mortgage Trust 2012-LC5 | 2.918% | 10/15/45 | 622 | 642 |
4 | Wells Fargo Commercial Mortgage Trust 2012-LC5 | 3.539% | 10/15/45 | 40 | 41 |
4 | Wells Fargo Commercial Mortgage Trust 2013-LC12 | 3.928% | 7/15/46 | 127 | 133 |
4 | Wells Fargo Commercial Mortgage Trust 2013-LC12 | 4.218% | 7/15/46 | 777 | 836 |
4 | Wells Fargo Commercial Mortgage Trust 2013-LC12 | 4.411% | 7/15/46 | 110 | 117 |
4 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 3.817% | 8/15/50 | 1,420 | 1,496 |
4 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 4.020% | 8/15/50 | 200 | 212 |
4 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 4.322% | 8/15/50 | 350 | 365 |
4 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 4.458% | 8/15/50 | 220 | 212 |
4 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.405% | 12/15/47 | 870 | 936 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C27 | 3.190% | 2/15/48 | 638 | 681 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 3.637% | 6/15/48 | 1,445 | 1,565 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 4.357% | 6/15/48 | 270 | 258 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C30 | 3.411% | 9/15/58 | 453 | 489 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C30 | 3.664% | 9/15/58 | 420 | 462 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C30 | 4.067% | 9/15/58 | 350 | 381 |
4 | Wells Fargo Commercial Mortgage Trust 2015-C30 | 4.647% | 9/15/58 | 270 | 261 |
4 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.839% | 9/15/58 | 899 | 995 |
4 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 4.207% | 9/15/58 | 275 | 299 |
4 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 4.687% | 9/15/58 | 315 | 304 |
4 | Wells Fargo Commercial Mortgage Trust 2015-SG1 | 3.789% | 9/15/48 | 497 | 546 |
4 | Wells Fargo Commercial Mortgage Trust 2016-BNK1 | 2.652% | 8/15/49 | 320 | 339 |
4 | Wells Fargo Commercial Mortgage Trust 2016-C32 | 3.560% | 1/15/59 | 1,344 | 1,484 |
4 | Wells Fargo Commercial Mortgage Trust 2016-C37 | 3.525% | 12/15/49 | 260 | 287 |
4 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.453% | 7/15/50 | 520 | 582 |
4 | Wells Fargo Commercial Mortgage Trust 2017-C39 | 3.157% | 9/15/50 | 120 | 131 |
4 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.581% | 10/15/50 | 1,150 | 1,292 |
4 | Wells Fargo Commercial Mortgage Trust 2017-C41 | 3.472% | 11/15/50 | 790 | 883 |
4 | Wells Fargo Commercial Mortgage Trust 2017-C42 | 3.589% | 12/15/50 | 375 | 423 |
4 | Wells Fargo Commercial Mortgage Trust 2017-RC1 | 3.631% | 1/15/60 | 194 | 217 |
4 | Wells Fargo Commercial Mortgage Trust 2018-C43 | 4.514% | 3/15/51 | 80 | 72 |
4 | Wells Fargo Commercial Mortgage Trust 2018-C46 | 4.152% | 8/15/51 | 290 | 338 |
4 | Wells Fargo Commercial Mortgage Trust 2018-C47 | 4.365% | 9/15/61 | 1,160 | 1,330 |
4 | Wells Fargo Commercial Mortgage Trust 2018-C48 | 4.245% | 1/15/52 | 670 | 765 |
4 | Wells Fargo Commercial Mortgage Trust 2019-C49 | 3.933% | 3/15/52 | 210 | 239 |
4 | Wells Fargo Commercial Mortgage Trust 2019-C50 | 3.635% | 5/15/52 | 230 | 258 |
4 | Wells Fargo Commercial Mortgage Trust 2019-C54 | 3.146% | 12/15/52 | 560 | 623 |
4 | Wells Fargo Mortgage Backed Securities 2006-AR14 Trust | 4.545% | 10/25/36 | 99 | 92 |
4,7 | Wendys Funding LLC 2018-1 | 3.573% | 3/15/48 | 156 | 161 |
4,7 | WFLD 2014-MONT Mortgage Trust | 3.880% | 8/10/31 | 875 | 845 |
4,7 | WFRBS Commercial Mortgage Trust 2011-C3 | 4.375% | 3/15/44 | 261 | 265 |
4 | WFRBS Commercial Mortgage Trust 2012-C10 | 2.875% | 12/15/45 | 265 | 272 |
4 | WFRBS Commercial Mortgage Trust 2012-C7 | 3.431% | 6/15/45 | 274 | 281 |
4 | WFRBS Commercial Mortgage Trust 2012-C7 | 4.090% | 6/15/45 | 135 | 139 |
4 | WFRBS Commercial Mortgage Trust 2012-C8 | 3.001% | 8/15/45 | 102 | 105 |
4 | WFRBS Commercial Mortgage Trust 2012-C9 | 2.870% | 11/15/45 | 512 | 525 |
4 | WFRBS Commercial Mortgage Trust 2012-C9 | 3.388% | 11/15/45 | 70 | 71 |
4 | WFRBS Commercial Mortgage Trust 2013-C13 | 3.345% | 5/15/45 | 50 | 52 |
4 | WFRBS Commercial Mortgage Trust 2013-C15 | 3.720% | 8/15/46 | 331 | 341 |
4 | WFRBS Commercial Mortgage Trust 2013-C15 | 4.153% | 8/15/46 | 355 | 380 |
4 | WFRBS Commercial Mortgage Trust 2013-C16 | 4.415% | 9/15/46 | 350 | 381 |
4 | WFRBS Commercial Mortgage Trust 2013-C17 | 3.558% | 12/15/46 | 59 | 62 |
4 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.023% | 12/15/46 | 230 | 248 |
4 | WFRBS Commercial Mortgage Trust 2013-C18 | 3.676% | 12/15/46 | 116 | 119 |
4 | WFRBS Commercial Mortgage Trust 2013-C18 | 4.162% | 12/15/46 | 665 | 720 |
4 | WFRBS Commercial Mortgage Trust 2013-C18 | 4.845% | 12/15/46 | 140 | 149 |
4 | WFRBS Commercial Mortgage Trust 2014-C19 | 3.829% | 3/15/47 | 780 | 837 |
4 | WFRBS Commercial Mortgage Trust 2014-C19 | 4.101% | 3/15/47 | 530 | 581 |
4 | WFRBS Commercial Mortgage Trust 2014-C20 | 3.995% | 5/15/47 | 565 | 618 |
4 | WFRBS Commercial Mortgage Trust 2014-C20 | 4.378% | 5/15/47 | 280 | 291 |
4 | WFRBS Commercial Mortgage Trust 2014-C20 | 4.513% | 5/15/47 | 90 | 83 |
4 | WFRBS Commercial Mortgage Trust 2014-C21 | 3.410% | 8/15/47 | 31 | 32 |
4 | WFRBS Commercial Mortgage Trust 2014-C21 | 3.678% | 8/15/47 | 989 | 1,069 |
4 | WFRBS Commercial Mortgage Trust 2014-C21 | 3.891% | 8/15/47 | 170 | 178 |
4 | WFRBS Commercial Mortgage Trust 2014-C21 | 4.234% | 8/15/47 | 300 | 287 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
4 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.650% | 10/15/57 | 514 | 549 |
4 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.917% | 10/15/57 | 340 | 369 |
4 | WFRBS Commercial Mortgage Trust 2014-C24 | 3.607% | 11/15/47 | 542 | 585 |
4 | WFRBS Commercial Mortgage Trust 2014-LC14 | 3.766% | 3/15/47 | 60 | 64 |
4 | WFRBS Commercial Mortgage Trust 2014-LC14 | 4.045% | 3/15/47 | 1,203 | 1,295 |
4 | World Omni Auto Receivables Trust 2018-A | 2.890% | 4/15/25 | 220 | 226 |
4 | World Omni Auto Receivables Trust 2018-D | 3.440% | 12/16/24 | 130 | 139 |
4 | World Omni Auto Receivables Trust 2019-A | 3.220% | 6/16/25 | 230 | 244 |
4 | World Omni Auto Receivables Trust 2019-B | 2.860% | 6/16/25 | 170 | 178 |
4 | World Omni Auto Receivables Trust 2020-B | 1.220% | 3/16/26 | 150 | 150 |
4 | World Omni Automobile Lease Securitization Trust 2019-B | 2.030% | 11/15/22 | 1,250 | 1,273 |
4 | World Omni Automobile Lease Securitization Trust 2019-B | 3.240% | 7/15/24 | 210 | 214 |
4,7 | World Omni Select Auto Trust A Series 2018-1 A3 | 3.460% | 3/15/23 | 358 | 361 |
Total Asset-Backed/Commercial Mortgage-Backed Securities (Cost $325,861) | | 337,705 |
Corporate Bonds (71.4%) | | | | |
Finance (27.2%) | | | | |
| Banking (23.1%) | | | | |
8 | ABN AMRO Bank NV | 6.375% | 4/27/21 | 450 | 530 |
7 | ABN AMRO Bank NV | 3.400% | 8/27/21 | 1,600 | 1,652 |
| Ally Financial Inc. | 4.125% | 2/13/22 | 100 | 102 |
| Ally Financial Inc. | 4.625% | 5/19/22 | 200 | 207 |
| Ally Financial Inc. | 5.750% | 11/20/25 | 150 | 160 |
| American Express Co. | 3.700% | 11/5/21 | 2,050 | 2,132 |
| American Express Co. | 2.750% | 5/20/22 | 808 | 838 |
| American Express Co. | 3.700% | 8/3/23 | 5,692 | 6,194 |
| American Express Co. | 3.400% | 2/22/24 | 600 | 652 |
| American Express Co. | 2.500% | 7/30/24 | 1,730 | 1,834 |
| American Express Credit Corp. | 2.250% | 5/5/21 | 218 | 221 |
| Australia & New Zealand Banking Group Ltd. | 2.625% | 11/9/22 | 1,085 | 1,140 |
6,9 | Australia & New Zealand Banking Group Ltd., 3M Australian Bank Bill Rate + 2.700% | 2.798% | 5/17/26 | 250 | 174 |
7 | Banco Santander Chile | 2.500% | 12/15/20 | 2,060 | 2,067 |
| Banco Santander SA | 3.125% | 2/23/23 | 600 | 624 |
| Banco Santander SA | 2.706% | 6/27/24 | 1,600 | 1,679 |
| Banco Santander SA | 2.746% | 5/28/25 | 1,240 | 1,284 |
4 | Bank of America Corp. | 2.369% | 7/21/21 | 3,725 | 3,725 |
4 | Bank of America Corp. | 2.328% | 10/1/21 | 3,195 | 3,208 |
4 | Bank of America Corp. | 2.738% | 1/23/22 | 1,000 | 1,010 |
4,8 | Bank of America Corp. | 0.736% | 2/7/22 | 450 | 506 |
4 | Bank of America Corp. | 3.499% | 5/17/22 | 1,810 | 1,853 |
4 | Bank of America Corp. | 3.124% | 1/20/23 | 1,035 | 1,072 |
4 | Bank of America Corp. | 2.816% | 7/21/23 | 500 | 519 |
4 | Bank of America Corp. | 3.004% | 12/20/23 | 2,258 | 2,368 |
| Bank of America Corp. | 4.125% | 1/22/24 | 1,732 | 1,914 |
4 | Bank of America Corp. | 3.550% | 3/5/24 | 4,503 | 4,795 |
| Bank of America Corp. | 4.000% | 4/1/24 | 300 | 331 |
4 | Bank of America Corp. | 3.864% | 7/23/24 | 500 | 543 |
| Bank of America Corp. | 4.000% | 1/22/25 | 415 | 458 |
4 | Bank of America Corp. | 3.458% | 3/15/25 | 300 | 325 |
4 | Bank of America Corp. | 2.456% | 10/22/25 | 750 | 788 |
4 | Bank of America Corp. | 3.366% | 1/23/26 | 857 | 936 |
4 | Bank of America Corp. | 2.015% | 2/13/26 | 650 | 672 |
4 | Bank of America Corp. | 1.319% | 6/19/26 | 1,565 | 1,569 |
| Bank of Montreal | 2.900% | 3/26/22 | 1,940 | 2,020 |
| Bank of Montreal | 3.300% | 2/5/24 | 2,510 | 2,724 |
4 | Bank of Montreal | 4.338% | 10/5/28 | 375 | 397 |
| Bank of New York Mellon Corp. | 1.950% | 8/23/22 | 234 | 241 |
| Bank of New York Mellon Corp. | 1.850% | 1/27/23 | 880 | 908 |
| Bank of New York Mellon Corp. | 2.950% | 1/29/23 | 676 | 719 |
4 | Bank of New York Mellon Corp. | 2.661% | 5/16/23 | 150 | 156 |
| Bank of New York Mellon Corp. | 3.450% | 8/11/23 | 2,743 | 2,972 |
| Bank of New York Mellon Corp. | 3.650% | 2/4/24 | 500 | 550 |
| Bank of New York Mellon Corp. | 2.100% | 10/24/24 | 40 | 42 |
| Bank of New York Mellon Corp. | 3.000% | 2/24/25 | 219 | 241 |
| Bank of New York Mellon Corp. | 1.600% | 4/24/25 | 1,403 | 1,452 |
| Bank of Nova Scotia | 1.950% | 2/1/23 | 3,190 | 3,285 |
| Bank of Nova Scotia | 2.200% | 2/3/25 | 1,600 | 1,675 |
| Bank of Nova Scotia | 1.300% | 6/11/25 | 870 | 875 |
10 | Banque Federative du Credit Mutuel SA | 1.375% | 12/20/21 | 500 | 625 |
7 | Banque Federative du Credit Mutuel SA | 2.700% | 7/20/22 | 1,090 | 1,133 |
7 | Banque Federative du Credit Mutuel SA | 2.125% | 11/21/22 | 1,250 | 1,289 |
7 | Banque Federative du Credit Mutuel SA | 3.750% | 7/20/23 | 1,780 | 1,925 |
10 | Barclays Bank plc | 10.000% | 5/21/21 | 1,417 | 1,878 |
| Barclays plc | 3.684% | 1/10/23 | 200 | 207 |
4 | Barclays plc | 4.610% | 2/15/23 | 350 | 368 |
4 | Barclays plc | 3.932% | 5/7/25 | 1,125 | 1,211 |
4 | Barclays plc | 2.852% | 5/7/26 | 1,500 | 1,575 |
4,7 | BNP Paribas SA | 2.819% | 11/19/25 | 700 | 732 |
4,7 | BNP Paribas SA | 2.219% | 6/9/26 | 540 | 552 |
| BPCE SA | 2.750% | 12/2/21 | 575 | 593 |
7 | BPCE SA | 2.375% | 1/14/25 | 750 | 775 |
6,9 | BPCE SA, 3M Australian Bank Bill Rate + 1.100% | 1.213% | 4/26/23 | 660 | 456 |
| Canadian Imperial Bank of Commerce | 2.550% | 6/16/22 | 855 | 886 |
4 | Canadian Imperial Bank of Commerce | 2.606% | 7/22/23 | 1,180 | 1,220 |
| Canadian Imperial Bank of Commerce | 3.500% | 9/13/23 | 3,835 | 4,174 |
| Canadian Imperial Bank of Commerce | 3.100% | 4/2/24 | 430 | 460 |
4 | Capital One Bank USA NA | 2.014% | 1/27/23 | 2,100 | 2,130 |
| Capital One Financial Corp. | 3.050% | 3/9/22 | 1,140 | 1,183 |
| Capital One Financial Corp. | 2.600% | 5/11/23 | 1,135 | 1,189 |
| Capital One NA | 2.250% | 9/13/21 | 450 | 457 |
| Capital One NA | 2.150% | 9/6/22 | 300 | 310 |
4 | Citibank NA | 2.844% | 5/20/22 | 500 | 510 |
| Citibank NA | 3.650% | 1/23/24 | 2,000 | 2,187 |
6,9 | Citibank NA, 3M Australian Bank Bill Rate + 0.750% | 0.840% | 5/20/22 | 500 | 345 |
| Citigroup Inc. | 4.500% | 1/14/22 | 340 | 360 |
8 | Citigroup Inc. | 0.500% | 1/29/22 | 295 | 333 |
| Citigroup Inc. | 2.750% | 4/25/22 | 3,685 | 3,818 |
4 | Citigroup Inc. | 2.312% | 11/4/22 | 1,310 | 1,336 |
4 | Citigroup Inc. | 2.876% | 7/24/23 | 1,440 | 1,494 |
4 | Citigroup Inc. | 1.678% | 5/15/24 | 370 | 376 |
4 | Citigroup Inc. | 4.044% | 6/1/24 | 1,500 | 1,629 |
| Citigroup Inc. | 3.750% | 6/16/24 | 200 | 221 |
4 | Citigroup Inc. | 3.352% | 4/24/25 | 300 | 324 |
4 | Citigroup Inc. | 3.106% | 4/8/26 | 50 | 54 |
| Citigroup Inc. | 3.200% | 10/21/26 | 230 | 252 |
6,9 | Citigroup Inc., 3M Australian Bank Bill Rate + 1.550% | 1.649% | 5/4/21 | 1,137 | 789 |
| Citizens Bank NA | 3.250% | 2/14/22 | 1,125 | 1,165 |
7 | Commonwealth Bank of Australia | 2.750% | 3/10/22 | 1,485 | 1,540 |
7 | Commonwealth Bank of Australia | 2.500% | 9/18/22 | 1,762 | 1,837 |
7 | Commonwealth Bank of Australia | 3.450% | 3/16/23 | 1,554 | 1,668 |
7 | Commonwealth Bank of Australia | 3.350% | 6/4/24 | 1,000 | 1,094 |
6,9 | Commonwealth Bank of Australia, 3M Australian Bank Bill Rate + 2.650% | 2.750% | 6/3/26 | 100 | 70 |
9 | Cooperatieve Rabobank UA | 5.000% | 7/2/20 | 300 | 207 |
| Cooperatieve Rabobank UA | 2.750% | 1/10/23 | 1,760 | 1,859 |
7 | Cooperatieve Rabobank UA | 3.875% | 9/26/23 | 2,245 | 2,443 |
| Cooperatieve Rabobank UA | 4.625% | 12/1/23 | 2,434 | 2,680 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
7 | Cooperatieve Rabobank UA | 2.625% | 7/22/24 | 675 | 713 |
6,9 | Cooperatieve Rabobank UA, 3M Australian Bank Bill Rate + 2.500% | 2.797% | 7/2/25 | 892 | 616 |
| Credit Suisse AG | 3.000% | 10/29/21 | 250 | 258 |
| Credit Suisse AG | 2.100% | 11/12/21 | 2,700 | 2,754 |
| Credit Suisse AG | 2.800% | 4/8/22 | 2,600 | 2,697 |
| Credit Suisse AG | 1.000% | 5/5/23 | 1,000 | 1,006 |
4,7 | Credit Suisse Group AG | 4.207% | 6/12/24 | 2,370 | 2,542 |
4,7 | Credit Suisse Group AG | 2.193% | 6/5/26 | 420 | 425 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.125% | 12/10/20 | 1,710 | 1,729) |
8 | Credit Suisse Group Funding Guernsey Ltd. | 1.250% | 4/14/22 | 295 | 337 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.800% | 6/9/23 | 1,426 | 1,533 |
7 | Danske Bank A/S | 2.750% | 9/17/20 | 322 | 323 |
7 | Danske Bank A/S | 2.000% | 9/8/21 | 800 | 811 |
8 | Danske Bank A/S | 1.375% | 5/24/22 | 295 | 335 |
4,7 | Danske Bank A/S | 3.001% | 9/20/22 | 1,000 | 1,015 |
7 | Danske Bank A/S | 3.875% | 9/12/23 | 1,000 | 1,057 |
| Discover Bank | 4.200% | 8/8/23 | 850 | 929 |
7 | DNB Bank ASA | 2.150% | 12/2/22 | 1,500 | 1,552 |
| Fifth Third Bancorp | 3.650% | 1/25/24 | 900 | 980 |
| Fifth Third Bank | 2.875% | 10/1/21 | 510 | 524 |
| Fifth Third Bank | 1.800% | 1/30/23 | 800 | 822 |
| First Republic Bank | 2.500% | 6/6/22 | 2,265 | 2,333 |
4 | First Republic Bank | 1.912% | 2/12/24 | 1,760 | 1,799 |
| Goldman Sachs Group Inc. | 2.750% | 9/15/20 | 740 | 742 |
| Goldman Sachs Group Inc. | 2.600% | 12/27/20 | 700 | 707 |
| Goldman Sachs Group Inc. | 2.875% | 2/25/21 | 4,559 | 4,622 |
| Goldman Sachs Group Inc. | 2.350% | 11/15/21 | 1,375 | 1,382 |
| Goldman Sachs Group Inc. | 5.750% | 1/24/22 | 763 | 823 |
| Goldman Sachs Group Inc. | 3.000% | 4/26/22 | 1,557 | 1,579 |
8 | Goldman Sachs Group Inc. | 1.375% | 7/26/22 | 295 | 338 |
4 | Goldman Sachs Group Inc. | 2.876% | 10/31/22 | 2,302 | 2,360 |
4 | Goldman Sachs Group Inc. | 2.908% | 6/5/23 | 807 | 836 |
4 | Goldman Sachs Group Inc. | 2.905% | 7/24/23 | 128 | 133 |
| Goldman Sachs Group Inc. | 3.625% | 2/20/24 | 1,820 | 1,977 |
| Goldman Sachs Group Inc. | 4.000% | 3/3/24 | 200 | 220 |
| Goldman Sachs Group Inc. | 3.850% | 7/8/24 | 1,420 | 1,566 |
| Goldman Sachs Group Inc. | 3.500% | 1/23/25 | 295 | 322 |
| Goldman Sachs Group Inc. | 3.500% | 4/1/25 | 1,500 | 1,645 |
4 | Goldman Sachs Group Inc. | 3.272% | 9/29/25 | 2,205 | 2,370 |
6,9 | Goldman Sachs Group Inc., 3M Australian Bank Bill Rate + 1.200% | 1.298% | 5/16/23 | 300 | 206 |
6,9 | Goldman Sachs Group Inc., 3M Australian Bank Bill Rate + 1.370% | 1.471% | 9/8/21 | 520 | 361 |
| HSBC Holdings plc | 2.950% | 5/25/21 | 2,165 | 2,210 |
| HSBC Holdings plc | 2.650% | 1/5/22 | 1,735 | 1,789 |
| HSBC Holdings plc | 4.000% | 3/30/22 | 300 | 317 |
4 | HSBC Holdings plc | 3.262% | 3/13/23 | 1,940 | 2,007 |
| HSBC Holdings plc | 3.600% | 5/25/23 | 920 | 988 |
4 | HSBC Holdings plc | 3.033% | 11/22/23 | 2,341 | 2,438 |
11 | HSBC Holdings plc | 3.196% | 12/5/23 | 1,600 | 1,233 |
4 | HSBC Holdings plc | 3.950% | 5/18/24 | 1,145 | 1,230 |
4 | HSBC Holdings plc | 3.803% | 3/11/25 | 1,210 | 1,307 |
4 | HSBC Holdings plc | 2.633% | 11/7/25 | 1,009 | 1,046 |
4 | HSBC Holdings plc | 2.099% | 6/4/26 | 1,600 | 1,622 |
| Huntington Bancshares Inc. | 4.350% | 2/4/23 | 200 | 215 |
| Huntington National Bank | 2.500% | 8/7/22 | 2,647 | 2,753 |
| Huntington National Bank | 3.550% | 10/6/23 | 2,065 | 2,248 |
7 | ING Bank NV | 2.050% | 8/15/21 | 500 | 508 |
| ING Groep NV | 3.550% | 4/9/24 | 200 | 217 |
7 | Intesa Sanpaolo SPA | 3.250% | 9/23/24 | 1,690 | 1,720 |
| JPMorgan Chase & Co. | 2.295% | 8/15/21 | 245 | 246 |
| JPMorgan Chase & Co. | 4.500% | 1/24/22 | 700 | 743 |
4 | JPMorgan Chase & Co. | 3.514% | 6/18/22 | 3,475 | 3,571 |
8 | JPMorgan Chase & Co. | 2.750% | 8/24/22 | 1,020 | 1,207 |
| JPMorgan Chase & Co. | 3.250% | 9/23/22 | 1,215 | 1,286 |
| JPMorgan Chase & Co. | 2.972% | 1/15/23 | 3,241 | 3,350 |
4 | JPMorgan Chase & Co. | 3.207% | 4/1/23 | 1,340 | 1,392 |
4 | JPMorgan Chase & Co. | 2.776% | 4/25/23 | 3,284 | 3,400 |
| JPMorgan Chase & Co. | 2.700% | 5/18/23 | 947 | 998 |
4 | JPMorgan Chase & Co. | 3.559% | 4/23/24 | 1,715 | 1,833 |
4 | JPMorgan Chase & Co. | 1.514% | 6/1/24 | 950 | 963 |
4 | JPMorgan Chase & Co. | 3.797% | 7/23/24 | 480 | 520 |
4 | JPMorgan Chase & Co. | 4.023% | 12/5/24 | 2,457 | 2,700 |
| JPMorgan Chase & Co. | 3.125% | 1/23/25 | 150 | 163 |
4 | JPMorgan Chase & Co. | 3.220% | 3/1/25 | 1,030 | 1,106 |
4 | JPMorgan Chase & Co. | 2.301% | 10/15/25 | 3,060 | 3,198 |
4 | JPMorgan Chase & Co. | 2.005% | 3/13/26 | 1,190 | 1,232 |
4 | JPMorgan Chase & Co. | 2.083% | 4/22/26 | 925 | 959 |
| KeyBank NA | 2.500% | 11/22/21 | 250 | 257 |
| KeyBank NA | 2.300% | 9/14/22 | 420 | 436 |
8 | Leeds Building Society | 2.625% | 4/1/21 | 400 | 456 |
8 | Lloyds Banking Group plc | 0.750% | 11/9/21 | 450 | 507 |
4 | Lloyds Banking Group plc | 2.858% | 3/17/23 | 755 | 778 |
4 | Lloyds Banking Group plc | 1.326% | 6/15/23 | 1,110 | 1,112 |
| Lloyds Banking Group plc | 4.050% | 8/16/23 | 1,450 | 1,569 |
4 | Lloyds Banking Group plc | 2.907% | 11/7/23 | 2,800 | 2,905 |
| Lloyds Banking Group plc | 3.900% | 3/12/24 | 500 | 544 |
9 | Macquarie Bank Ltd. | 0.855% | 6/21/22 | 1,860 | 1,287 |
6,9 | Macquarie Bank Ltd., 3M Australian Bank Bill Rate + 0.750% | 1.750% | 6/21/22 | 90 | 63 |
9 | Macquarie Group Ltd. | 3.250% | 12/15/21 | 400 | 283 |
4 | Macquarie Group Ltd. | 3.189% | 11/28/23 | 960 | 1,001 |
4,7 | Macquarie Group Ltd. | 3.189% | 11/28/23 | 275 | 287 |
6,9 | Macquarie Group Ltd., 3M Australian Bank Bill Rate + 1.150% | 1.250% | 12/15/22 | 1,150 | 791 |
| Manufacturers & Traders Trust Co. | 2.500% | 5/18/22 | 675 | 698 |
6 | Manufacturers & Traders Trust Co., 3M USD LIBOR + 0.640% | 0.990% | 12/1/21 | 245 | 244 |
| Mitsubishi UFJ Financial Group Inc. | 3.218% | 3/7/22 | 2,550 | 2,656 |
| Mitsubishi UFJ Financial Group Inc. | 2.623% | 7/18/22 | 2,210 | 2,293 |
| Mitsubishi UFJ Financial Group Inc. | 2.665% | 7/25/22 | 1,293 | 1,343 |
| Mitsubishi UFJ Financial Group Inc. | 3.761% | 7/26/23 | 3,270 | 3,548 |
| Mitsubishi UFJ Financial Group Inc. | 2.527% | 9/13/23 | 200 | 209 |
| Mitsubishi UFJ Financial Group Inc. | 3.407% | 3/7/24 | 1,575 | 1,696 |
| Mitsubishi UFJ Financial Group Inc. | 2.801% | 7/18/24 | 660 | 701 |
| Mitsubishi UFJ Financial Group Inc. | 2.193% | 2/25/25 | 2,350 | 2,425 |
7 | Mizuho Bank Ltd. | 2.950% | 10/17/22 | 480 | 501 |
| Mizuho Financial Group Inc. | 2.273% | 9/13/21 | 460 | 469 |
| Mizuho Financial Group Inc. | 2.953% | 2/28/22 | 915 | 951 |
4 | Mizuho Financial Group Inc. | 2.721% | 7/16/23 | 2,000 | 2,068 |
4 | Mizuho Financial Group Inc. | 2.226% | 5/25/26 | 600 | 615 |
| Morgan Stanley | 2.500% | 4/21/21 | 449 | 456 |
| Morgan Stanley | 5.500% | 7/28/21 | 800 | 842 |
| Morgan Stanley | 2.625% | 11/17/21 | 1,985 | 2,040 |
| Morgan Stanley | 2.750% | 5/19/22 | 3,445 | 3,578 |
| Morgan Stanley | 4.875% | 11/1/22 | 135 | 147 |
| Morgan Stanley | 3.125% | 1/23/23 | 5,540 | 5,872 |
| Morgan Stanley | 3.750% | 2/25/23 | 725 | 782 |
4 | Morgan Stanley | 3.737% | 4/24/24 | 657 | 708 |
| Morgan Stanley | 3.700% | 10/23/24 | 590 | 654 |
4 | Morgan Stanley | 2.720% | 7/22/25 | 2,215 | 2,348 |
| Morgan Stanley | 4.000% | 7/23/25 | 450 | 509 |
4 | Morgan Stanley | 2.188% | 4/28/26 | 1,585 | 1,646 |
| MUFG Americas Holdings Corp. | 3.500% | 6/18/22 | 891 | 927 |
| MUFG Union Bank NA | 3.150% | 4/1/22 | 3,350 | 3,492 |
| MUFG Union Bank NA | 2.100% | 12/9/22 | 1,000 | 1,027 |
7 | National Bank of Canada | 2.150% | 10/7/22 | 1,500 | 1,536 |
| National Bank of Canada | 2.100% | 2/1/23 | 1,330 | 1,363 |
7 | Nationwide Building Society | 2.000% | 1/27/23 | 1,575 | 1,622 |
4,7 | Nationwide Building Society | 3.766% | 3/8/24 | 200 | 211 |
7 | Nordea Bank Abp | 1.000% | 6/9/23 | 600 | 604 |
8 | Nykredit Realkredit A/S | 0.250% | 1/20/23 | 1,000 | 1,107 |
| PNC Bank NA | 2.550% | 12/9/21 | 785 | 805 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| PNC Bank NA | 2.625% | 2/17/22 | 1,809 | 1,865 |
| PNC Bank NA | 2.700% | 11/1/22 | 1,330 | 1,390 |
4 | PNC Bank NA | 2.028% | 12/9/22 | 940 | 958 |
4 | PNC Bank NA | 1.743% | 2/24/23 | 1,150 | 1,168 |
| PNC Bank NA | 3.800% | 7/25/23 | 500 | 541 |
| PNC Bank NA | 3.300% | 10/30/24 | 1,620 | 1,777 |
| PNC Financial Services Group Inc. | 2.854% | 11/9/22 | 523 | 550 |
| PNC Financial Services Group Inc. | 3.900% | 4/29/24 | 248 | 273 |
| Regions Financial Corp. | 2.750% | 8/14/22 | 395 | 411 |
| Royal Bank of Canada | 1.600% | 4/17/23 | 1,500 | 1,537 |
| Royal Bank of Canada | 3.700% | 10/5/23 | 1,915 | 2,089 |
| Royal Bank of Canada | 2.550% | 7/16/24 | 2,969 | 3,153 |
| Royal Bank of Canada | 2.250% | 11/1/24 | 2,441 | 2,568 |
| Royal Bank of Canada | 1.150% | 6/10/25 | 550 | 551 |
| Royal Bank of Scotland Group plc | 6.125% | 12/15/22 | 267 | 291 |
4 | Royal Bank of Scotland Group plc | 3.498% | 5/15/23 | 540 | 560 |
| Royal Bank of Scotland Group plc | 6.100% | 6/10/23 | 75 | 83 |
| Royal Bank of Scotland Group plc | 3.875% | 9/12/23 | 200 | 216 |
| Royal Bank of Scotland Group plc | 6.000% | 12/19/23 | 450 | 504 |
4 | Royal Bank of Scotland Group plc | 2.359% | 5/22/24 | 320 | 328 |
4 | Royal Bank of Scotland Group plc | 4.519% | 6/25/24 | 300 | 326 |
4 | Royal Bank of Scotland Group plc | 4.269% | 3/22/25 | 1,600 | 1,740 |
| Santander Holdings USA Inc. | 3.700% | 3/28/22 | 2,374 | 2,436 |
| Santander Holdings USA Inc. | 3.400% | 1/18/23 | 1,480 | 1,537 |
| Santander Holdings USA Inc. | 3.500% | 6/7/24 | 1,000 | 1,046 |
| Santander Holdings USA Inc. | 3.450% | 6/2/25 | 415 | 432 |
4 | Santander UK Group Holdings plc | 3.373% | 1/5/24 | 2,017 | 2,110 |
4 | Santander UK Group Holdings plc | 4.796% | 11/15/24 | 820 | 907 |
| Santander UK plc | 3.750% | 11/15/21 | 1,250 | 1,300 |
| Santander UK plc | 2.100% | 1/13/23 | 1,500 | 1,549 |
| Santander UK plc | 4.000% | 3/13/24 | 1,730 | 1,906 |
4,8 | Skandinaviska Enskilda Banken AB | 2.500% | 5/28/26 | 570 | 646 |
4,7 | State Street Corp. | 2.825% | 3/30/23 | 480 | 498 |
| State Street Corp. | 3.100% | 5/15/23 | 400 | 430 |
4 | State Street Corp. | 3.776% | 12/3/24 | 580 | 639 |
4 | State Street Corp. | 2.354% | 11/1/25 | 1,330 | 1,407 |
4,7 | State Street Corp. | 2.901% | 3/30/26 | 270 | 292 |
| Sumitomo Mitsui Financial Group Inc. | 2.442% | 10/19/21 | 2,219 | 2,270 |
| Sumitomo Mitsui Financial Group Inc. | 2.784% | 7/12/22 | 3,002 | 3,122 |
| Sumitomo Mitsui Financial Group Inc. | 2.778% | 10/18/22 | 1,380 | 1,441 |
| Sumitomo Mitsui Financial Group Inc. | 3.102% | 1/17/23 | 2,205 | 2,330 |
| Sumitomo Mitsui Financial Group Inc. | 3.748% | 7/19/23 | 2,320 | 2,512 |
| Sumitomo Mitsui Financial Group Inc. | 3.936% | 10/16/23 | 150 | 164 |
| Sumitomo Mitsui Financial Group Inc. | 2.696% | 7/16/24 | 5,360 | 5,671 |
| Sumitomo Mitsui Financial Group Inc. | 2.348% | 1/15/25 | 800 | 835 |
| Sumitomo Mitsui Financial Group Inc. | 1.474% | 7/8/25 | 880 | 882 |
6,9 | Sumitomo Mitsui Financial Group Inc., 3M Australian Bank Bill Rate + 1.250% | 1.390% | 10/16/24 | 785 | 531 |
6,9 | Sumitomo Mitsui Financial Group Inc., 3M Australian Bank Bill Rate + 1.270% | 1.370% | 3/29/22 | 1,227 | 847 |
7 | Svenska Handelsbanken AB | 0.625% | 6/20/23 | 1,270 | 1,268 |
9 | Svenska Handelsbanken AB | 3.250% | 9/27/23 | 390 | 287 |
| Svenska Handelsbanken AB | 3.900% | 11/20/23 | 2,581 | 2,854 |
10 | Swedbank AB | 1.250% | 12/29/21 | 590 | 736 |
10 | Swedbank AB | 1.625% | 12/28/22 | 1,120 | 1,419 |
7 | Swedbank AB | 1.300% | 6/2/23 | 1,065 | 1,078 |
| Synchrony Bank | 3.000% | 6/15/22 | 400 | 408 |
| Synchrony Financial | 2.850% | 7/25/22 | 780 | 786 |
| Synchrony Financial | 4.250% | 8/15/24 | 35 | 37 |
| Toronto-Dominion Bank | 0.750% | 6/12/23 | 3,050 | 3,059 |
| Toronto-Dominion Bank | 3.500% | 7/19/23 | 4,550 | 4,964 |
| Toronto-Dominion Bank | 2.650% | 6/12/24 | 1,200 | 1,283 |
| Toronto-Dominion Bank | 1.150% | 6/12/25 | 1,050 | 1,059 |
4 | Truist Bank | 3.525% | 10/26/21 | 1,150 | 1,161 |
| Truist Bank | 2.625% | 1/15/22 | 3,540 | 3,651 |
| Truist Bank | 2.800% | 5/17/22 | 4,230 | 4,404 |
| Truist Bank | 2.450% | 8/1/22 | 3,456 | 3,581 |
| Truist Bank | 1.250% | 3/9/23 | 250 | 254 |
| Truist Bank | 3.200% | 4/1/24 | 3,823 | 4,145 |
4 | Truist Bank | 3.689% | 8/2/24 | 1,150 | 1,245 |
| Truist Bank | 2.150% | 12/6/24 | 1,945 | 2,047 |
| Truist Bank | 1.500% | 3/10/25 | 580 | 593 |
| Truist Financial Corp. | 2.700% | 1/27/22 | 1,460 | 1,506 |
| Truist Financial Corp. | 3.950% | 3/22/22 | 100 | 105 |
| Truist Financial Corp. | 3.050% | 6/20/22 | 2,731 | 2,858 |
| Truist Financial Corp. | 2.200% | 3/16/23 | 1,090 | 1,131 |
| Truist Financial Corp. | 3.750% | 12/6/23 | 355 | 389 |
| Truist Financial Corp. | 2.500% | 8/1/24 | 475 | 505 |
| Truist Financial Corp. | 2.850% | 10/26/24 | 45 | 48 |
| Truist Financial Corp. | 1.200% | 8/5/25 | 560 | 566 |
7 | UBS AG | 1.750% | 4/21/22 | 2,750 | 2,802 |
7 | UBS Group Funding Jersey Ltd. | 3.000% | 4/15/21 | 1,250 | 1,274 |
7 | UBS Group Funding Jersey Ltd. | 2.650% | 2/1/22 | 1,722 | 1,773 |
7 | UBS Group Funding Switzerland AG | 3.491% | 5/23/23 | 210 | 219 |
4,7 | UBS Group Funding Switzerland AG | 2.859% | 8/15/23 | 1,872 | 1,939 |
8 | Unione di Banche Italiane SPA | 1.000% | 7/22/22 | 295 | 330 |
| US Bancorp | 3.000% | 3/15/22 | 1,380 | 1,440 |
| US Bancorp | 2.950% | 7/15/22 | 705 | 739 |
| US Bancorp | 3.375% | 2/5/24 | 1,220 | 1,332 |
| US Bancorp | 2.400% | 7/30/24 | 1,485 | 1,578 |
| US Bancorp | 1.450% | 5/12/25 | 1,200 | 1,236 |
| US Bank NA | 2.650% | 5/23/22 | 2,155 | 2,244 |
| US Bank NA | 1.950% | 1/9/23 | 2,050 | 2,126 |
| US Bank NA | 2.850% | 1/23/23 | 250 | 264 |
| US Bank NA | 2.050% | 1/21/25 | 1,250 | 1,322 |
§,12 | Washington Mutual Bank / Debt not acquired by JPMorgan | 6.875% | 6/15/11 | 517 | — |
| Wells Fargo & Co. | 4.600% | 4/1/21 | 673 | 694 |
| Wells Fargo & Co. | 2.100% | 7/26/21 | 1,170 | 1,190 |
10 | Wells Fargo & Co. | 2.125% | 4/22/22 | 705 | 889 |
| Wells Fargo & Co. | 2.625% | 7/22/22 | 5,110 | 5,320 |
| Wells Fargo & Co. | 3.069% | 1/24/23 | 1,410 | 1,460 |
| Wells Fargo & Co. | 3.450% | 2/13/23 | 1,500 | 1,593 |
| Wells Fargo & Co. | 3.750% | 1/24/24 | 2,525 | 2,758 |
4 | Wells Fargo & Co. | 1.654% | 6/2/24 | 1,130 | 1,146 |
4 | Wells Fargo & Co. | 2.406% | 10/30/25 | 1,765 | 1,834 |
4 | Wells Fargo & Co. | 2.164% | 2/11/26 | 790 | 814 |
4 | Wells Fargo & Co. | 2.188% | 4/30/26 | 1,400 | 1,447 |
6,9 | Wells Fargo & Co., 3M Australian Bank Bill Rate + 1.100% | 1.213% | 4/27/22 | 657 | 454 |
6,9 | Wells Fargo & Co., 3M Australian Bank Bill Rate + 1.320% | 1.433% | 7/27/21 | 1,635 | 1,134 |
4 | Wells Fargo Bank NA | 3.325% | 7/23/21 | 8,364 | 8,389 |
| Wells Fargo Bank NA | 3.625% | 10/22/21 | 3,766 | 3,912 |
4 | Wells Fargo Bank NA | 2.082% | 9/9/22 | 3,500 | 3,552 |
10 | Wells Fargo Bank NA | 5.250% | 8/1/23 | 400 | 551 |
| Wells Fargo Bank NA | 3.550% | 8/14/23 | 4,184 | 4,523 |
| Westpac Banking Corp. | 2.000% | 8/19/21 | 4,030 | 4,106 |
| Westpac Banking Corp. | 2.750% | 1/11/23 | 4,210 | 4,436 |
| Westpac Banking Corp. | 2.000% | 1/13/23 | 1,080 | 1,113 |
| Westpac Banking Corp. | 3.300% | 2/26/24 | 2,365 | 2,573 |
6,9 | Westpac Banking Corp., 3M Australian Bank Bill Rate + 1.800% | 1.905% | 6/22/28 | 1,100 | 752 |
6,9 | Westpac Banking Corp., 3M Australian Bank Bill Rate + 3.100% | 3.200% | 3/10/26 | 1,200 | 837 |
| | | | | |
| Brokerage (0.5%) | | | | |
| Ameriprise Financial Inc. | 3.000% | 3/22/22 | 1,000 | 1,040 |
| Ameriprise Financial Inc. | 4.000% | 10/15/23 | 100 | 111 |
| Ameriprise Financial Inc. | 3.000% | 4/2/25 | 740 | 801 |
| BlackRock Inc. | 3.375% | 6/1/22 | 30 | 32 |
| BlackRock Inc. | 3.500% | 3/18/24 | 50 | 55 |
8 | Blackstone Property Partners Europe Holdings Sarl | 1.400% | 7/6/22 | 775 | 880 |
| Charles Schwab Corp. | 3.550% | 2/1/24 | 200 | 219 |
| Charles Schwab Corp. | 4.200% | 3/24/25 | 533 | 611 |
| CME Group Inc. | 3.000% | 9/15/22 | 235 | 248 |
| Franklin Resources Inc. | 2.800% | 9/15/22 | 970 | 1,011 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| Intercontinental Exchange Inc. | 4.000% | 10/15/23 | 1,430 | 1,581 |
| Invesco Finance plc | 3.125% | 11/30/22 | 1,000 | 1,055 |
| Invesco Finance plc | 4.000% | 1/30/24 | 565 | 613 |
§,12 | Lehman Brothers Holdings E-Capital Trust I | 3.589% | 8/19/65 | 210 | — |
| Nomura Holdings Inc. | 2.648% | 1/16/25 | 1,000 | 1,040 |
| Stifel Financial Corp. | 3.500% | 12/1/20 | 405 | 406 |
| TD Ameritrade Holding Corp. | 2.950% | 4/1/22 | 200 | 208 |
| TD Ameritrade Holding Corp. | 3.625% | 4/1/25 | 100 | 112 |
| | | | | |
| Finance Companies (0.5%) | | | | |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.300% | 1/23/23 | 150 | 146 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.125% | 7/3/23 | 315 | 309 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.500% | 9/15/23 | 1,420 | 1,416 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.500% | 1/15/25 | 810 | 761 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 6.500% | 7/15/25 | 715 | 749 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.450% | 10/1/25 | 150 | 144 |
| Air Lease Corp. | 2.250% | 1/15/23 | 672 | 657 |
| Air Lease Corp. | 2.750% | 1/15/23 | 245 | 243 |
| Air Lease Corp. | 3.875% | 7/3/23 | 365 | 370 |
| Air Lease Corp. | 4.250% | 2/1/24 | 580 | 597 |
| Air Lease Corp. | 2.300% | 2/1/25 | 1,000 | 950 |
| Air Lease Corp. | 3.250% | 3/1/25 | 90 | 90 |
| Air Lease Corp. | 3.375% | 7/1/25 | 415 | 415 |
9 | GE Capital Australia Funding Pty Ltd. | 5.250% | 9/4/20 | 1,150 | 798 |
7 | GE Capital Funding LLC | 3.450% | 5/15/25 | 405 | 424 |
7 | SMBC Aviation Capital Finance DAC | 2.650% | 7/15/21 | 445 | 446 |
7 | USAA Capital Corp. | 1.500% | 5/1/23 | 800 | 820 |
| | | | | |
| Insurance (1.6%) | | | | |
| Aflac Inc. | 3.625% | 11/15/24 | 270 | 305 |
7 | AIG Global Funding | 2.150% | 7/2/20 | 365 | 365 |
7 | AIG Global Funding | 2.700% | 12/15/21 | 315 | 324 |
| American International Group Inc. | 4.875% | 6/1/22 | 400 | 431 |
| American International Group Inc. | 2.500% | 6/30/25 | 1,224 | 1,292 |
| American International Group Inc. | 3.750% | 7/10/25 | 420 | 464 |
| Anthem Inc. | 2.375% | 1/15/25 | 240 | 254 |
| Assurant Inc. | 4.200% | 9/27/23 | 300 | 321 |
| Berkshire Hathaway Inc. | 2.750% | 3/15/23 | 4,069 | 4,304 |
| Centene Corp. | 4.750% | 5/15/22 | 259 | 262 |
| Centene Corp. | 4.750% | 1/15/25 | 100 | 102 |
7 | Centene Corp. | 5.375% | 6/1/26 | 60 | 63 |
| Centene Corp. | 4.250% | 12/15/27 | 120 | 124 |
| Chubb INA Holdings Inc. | 2.875% | 11/3/22 | 769 | 808 |
| Chubb INA Holdings Inc. | 2.700% | 3/13/23 | 795 | 840 |
| Chubb INA Holdings Inc. | 3.350% | 5/15/24 | 2,090 | 2,296 |
| Chubb INA Holdings Inc. | 3.150% | 3/15/25 | 230 | 254 |
| Coventry Health Care Inc. | 5.450% | 6/15/21 | 300 | 307 |
7 | Five Corners Funding Trust | 4.419% | 11/15/23 | 3,113 | 3,463 |
| Lincoln National Corp. | 4.000% | 9/1/23 | 303 | 330 |
| Loews Corp. | 2.625% | 5/15/23 | 200 | 210 |
| Marsh & McLennan Cos. Inc. | 4.800% | 7/15/21 | 330 | 341 |
| Marsh & McLennan Cos. Inc. | 2.750% | 1/30/22 | 150 | 155 |
| Marsh & McLennan Cos. Inc. | 3.300% | 3/14/23 | 442 | 470 |
| Marsh & McLennan Cos. Inc. | 4.050% | 10/15/23 | 387 | 425 |
7 | MassMutual Global Funding II | 2.750% | 6/22/24 | 2,200 | 2,354 |
| MetLife Inc. | 3.600% | 4/10/24 | 205 | 227 |
7 | Metropolitan Life Global Funding I | 1.950% | 1/13/23 | 280 | 289 |
7 | Metropolitan Life Global Funding I | 0.900% | 6/8/23 | 990 | 992 |
7 | Metropolitan Life Global Funding I | 3.600% | 1/11/24 | 405 | 443 |
7 | New York Life Insurance Co. | 1.100% | 5/5/23 | 430 | 435 |
| Progressive Corp. | 3.750% | 8/23/21 | 535 | 555 |
| Prudential Financial Inc. | 4.500% | 11/16/21 | 525 | 553 |
7 | Reliance Standard Life Global Funding II | 2.150% | 1/21/23 | 400 | 409 |
7 | Reliance Standard Life Global Funding II | 3.850% | 9/19/23 | 1,120 | 1,188 |
| Travelers Cos. Inc. | 3.900% | 11/1/20 | 105 | 106 |
| UnitedHealth Group Inc. | 4.700% | 2/15/21 | 250 | 254 |
| UnitedHealth Group Inc. | 2.375% | 10/15/22 | 3,000 | 3,123 |
| UnitedHealth Group Inc. | 2.750% | 2/15/23 | 400 | 420 |
| UnitedHealth Group Inc. | 2.875% | 3/15/23 | 1,550 | 1,644 |
| UnitedHealth Group Inc. | 3.500% | 2/15/24 | 793 | 870 |
| UnitedHealth Group Inc. | 2.375% | 8/15/24 | 1,080 | 1,149 |
| UnitedHealth Group Inc. | 1.250% | 1/15/26 | 340 | 346 |
| | | | | |
| Real Estate Investment Trusts (1.5%) | | | | |
9 | Ale Direct Property Trust | 4.000% | 8/20/22 | 370 | 261 |
| Alexandria Real Estate Equities Inc. | 3.900% | 6/15/23 | 1,700 | 1,836 |
| Alexandria Real Estate Equities Inc. | 4.000% | 1/15/24 | 1,635 | 1,804 |
| Alexandria Real Estate Equities Inc. | 3.450% | 4/30/25 | 1,120 | 1,237 |
| AvalonBay Communities Inc. | 2.850% | 3/15/23 | 400 | 417 |
| Brandywine Operating Partnership LP | 4.100% | 10/1/24 | 185 | 193 |
| Brixmor Operating Partnership LP | 3.875% | 8/15/22 | 575 | 595 |
| Brixmor Operating Partnership LP | 3.650% | 6/15/24 | 915 | 941 |
| Brixmor Operating Partnership LP | 3.850% | 2/1/25 | 146 | 151 |
| Camden Property Trust | 2.950% | 12/15/22 | 290 | 302 |
| Camden Property Trust | 4.875% | 6/15/23 | 410 | 448 |
| Camden Property Trust | 4.250% | 1/15/24 | 438 | 476 |
| Camden Property Trust | 3.500% | 9/15/24 | 180 | 195 |
| Corporate Office Properties LP | 3.700% | 6/15/21 | 195 | 198 |
| Digital Realty Trust LP | 3.950% | 7/1/22 | 1,840 | 1,943 |
| ERP Operating LP | 3.000% | 4/15/23 | 10 | 10 |
| Federal Realty Investment Trust | 2.550% | 1/15/21 | 449 | 449 |
| Federal Realty Investment Trust | 3.000% | 8/1/22 | 1,080 | 1,103 |
| Federal Realty Investment Trust | 2.750% | 6/1/23 | 260 | 265 |
| Healthcare Trust of America Holdings LP | 3.700% | 4/15/23 | 320 | 335 |
| Healthpeak Properties Inc. | 4.250% | 11/15/23 | 850 | 927 |
| Healthpeak Properties Inc. | 4.200% | 3/1/24 | 195 | 213 |
| Healthpeak Properties Inc. | 3.875% | 8/15/24 | 202 | 222 |
| Healthpeak Properties Inc. | 3.400% | 2/1/25 | 280 | 303 |
| Highwoods Realty LP | 3.200% | 6/15/21 | 850 | 863 |
| Highwoods Realty LP | 3.625% | 1/15/23 | 170 | 176 |
| Kimco Realty Corp. | 3.400% | 11/1/22 | 200 | 208 |
| Kimco Realty Corp. | 3.125% | 6/1/23 | 532 | 547 |
7 | Ladder Capital Finance Holdings LLLP / Ladder Capital Finance Corp. | 4.250% | 2/1/27 | 45 | 36 |
| Mid-America Apartments LP | 4.300% | 10/15/23 | 135 | 147 |
| National Retail Properties Inc. | 3.900% | 6/15/24 | 390 | 414 |
| National Retail Properties Inc. | 4.000% | 11/15/25 | 310 | 335 |
| Omega Healthcare Investors Inc. | 4.950% | 4/1/24 | 232 | 245 |
| Prologis LP | 4.250% | 8/15/23 | 30 | 33 |
| Public Storage | 2.370% | 9/15/22 | 895 | 927 |
| Realty Income Corp. | 3.250% | 10/15/22 | 2,580 | 2,702 |
| Realty Income Corp. | 3.875% | 7/15/24 | 165 | 178 |
| Realty Income Corp. | 3.875% | 4/15/25 | 485 | 539 |
| Regency Centers Corp. | 3.750% | 11/15/22 | 250 | 260 |
| Sabra Health Care LP / Sabra Capital Corp. | 4.800% | 6/1/24 | 1,010 | 1,015 |
| Simon Property Group LP | 2.500% | 7/15/21 | 800 | 808 |
| Simon Property Group LP | 2.350% | 1/30/22 | 1,295 | 1,319 |
| Simon Property Group LP | 2.625% | 6/15/22 | 130 | 134 |
| Simon Property Group LP | 2.750% | 2/1/23 | 200 | 208 |
| Simon Property Group LP | 3.750% | 2/1/24 | 110 | 118 |
| Simon Property Group LP | 2.000% | 9/13/24 | 1,610 | 1,640 |
| Simon Property Group LP | 3.375% | 10/1/24 | 90 | 97 |
| Ventas Realty LP | 3.750% | 5/1/24 | 355 | 370 |
| Ventas Realty LP | 3.500% | 2/1/25 | 80 | 83 |
| Weingarten Realty Investors | 3.500% | 4/15/23 | 150 | 154 |
| Welltower Inc. | 3.750% | 3/15/23 | 729 | 768 |
| Welltower Inc. | 3.950% | 9/1/23 | 1,095 | 1,178 |
| Welltower Inc. | 3.625% | 3/15/24 | 565 | 602 |
| Welltower Inc. | 4.000% | 6/1/25 | 280 | 308 |
| | | | | 555,823 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
Industrial (39.9%) | | | | |
| Basic Industry (1.2%) | | | | |
7 | Air Liquide Finance SA | 1.750% | 9/27/21 | 465 | 471 |
7 | Air Liquide Finance SA | 2.250% | 9/27/23 | 1,435 | 1,496 |
| Air Products & Chemicals Inc. | 2.750% | 2/3/23 | 2 | 2 |
| Air Products and Chemicals Inc. | 1.500% | 10/15/25 | 200 | 207 |
7 | Arconic Corp. | 6.000% | 5/15/25 | 35 | 36 |
7 | Axalta Coating Systems LLC / Axalta Coating Systems Dutch Holding B BV | 4.750% | 6/15/27 | 80 | 80 |
| BHP Billiton Finance USA Ltd. | 2.875% | 2/24/22 | 210 | 218 |
| BHP Billiton Finance USA Ltd. | 3.850% | 9/30/23 | 520 | 569 |
7 | Chevron Phillips Chemical Co. LLC / Chevron Phillips Chemical Co. LP | 3.300% | 5/1/23 | 1,710 | 1,782 |
| Dow Chemical Co. | 3.500% | 10/1/24 | 500 | 540 |
| DuPont de Nemours Inc. | 4.205% | 11/15/23 | 2,181 | 2,392 |
| DuPont de Nemours Inc. | 4.493% | 11/15/25 | 990 | 1,140 |
| Eastman Chemical Co. | 3.600% | 8/15/22 | 575 | 602 |
| Ecolab Inc. | 4.350% | 12/8/21 | 239 | 253 |
| Ecolab Inc. | 2.375% | 8/10/22 | 876 | 910 |
| EI du Pont de Nemours & Co. | 1.700% | 7/15/25 | 315 | 325 |
| FMC Corp. | 3.950% | 2/1/22 | 610 | 632 |
7 | Georgia-Pacific LLC | 1.750% | 9/30/25 | 2,360 | 2,434 |
7 | Graphic Packaging International LLC | 3.500% | 3/15/28 | 40 | 40 |
| International Paper Co. | 3.650% | 6/15/24 | 32 | 35 |
| LYB International Finance BV | 4.000% | 7/15/23 | 700 | 758 |
| LYB International Finance III LLC | 2.875% | 5/1/25 | 600 | 638 |
| LyondellBasell Industries NV | 6.000% | 11/15/21 | 445 | 470 |
| LyondellBasell Industries NV | 5.750% | 4/15/24 | 400 | 459 |
| Newmont Corp. | 3.625% | 6/9/21 | 30 | 31 |
| Newmont Corp. | 3.500% | 3/15/22 | 2 | 2 |
| Newmont Corp. | 3.700% | 3/15/23 | 1,098 | 1,140 |
7 | Novelis Corp. | 4.750% | 1/30/30 | 55 | 52 |
| Nucor Corp. | 2.000% | 6/1/25 | 460 | 477 |
| Nutrien Ltd. | 3.150% | 10/1/22 | 514 | 535 |
| Nutrien Ltd. | 1.900% | 5/13/23 | 641 | 659 |
| Nutrien Ltd. | 3.500% | 6/1/23 | 121 | 129 |
| Nutrien Ltd. | 3.625% | 3/15/24 | 151 | 163 |
| Nutrien Ltd. | 3.375% | 3/15/25 | 205 | 223 |
7 | OCI NV | 5.250% | 11/1/24 | 50 | 48 |
| Packaging Corp. of America | 3.650% | 9/15/24 | 11 | 12 |
| Praxair Inc. | 3.000% | 9/1/21 | 245 | 252 |
| Praxair Inc. | 2.200% | 8/15/22 | 85 | 88 |
| Sherwin-Williams Co. | 4.200% | 1/15/22 | 2 | 2 |
| Sherwin-Williams Co. | 3.125% | 6/1/24 | 2 | 2 |
| Steel Dynamics Inc. | 2.800% | 12/15/24 | 445 | 464 |
| Steel Dynamics Inc. | 2.400% | 6/15/25 | 365 | 375 |
| Vale Overseas Ltd. | 6.250% | 8/10/26 | 105 | 123 |
8 | Vale SA | 3.750% | 1/10/23 | 100 | 116 |
| WestRock RKT Co. | 4.900% | 3/1/22 | 200 | 213 |
| WestRock RKT Co. | 4.000% | 3/1/23 | 1,010 | 1,077 |
7 | WR Grace & Co-Conn | 4.875% | 6/15/27 | 60 | 61 |
| WRKCo Inc. | 3.000% | 9/15/24 | 395 | 420 |
| WRKCo Inc. | 3.750% | 3/15/25 | 270 | 300 |
| | | | | |
| Capital Goods (3.7%) | | | | |
| 3M Co. | 1.750% | 2/14/23 | 1,060 | 1,096 |
| 3M Co. | 2.250% | 3/15/23 | 790 | 825 |
| 3M Co. | 2.650% | 4/15/25 | 820 | 888 |
7 | Airbus Finance BV | 2.700% | 4/17/23 | 225 | 233 |
7 | American Builders & Contractors Supply Co. Inc. | 4.000% | 1/15/28 | 30 | 29 |
7 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 5.250% | 4/30/25 | 75 | 77 |
7 | Ardagh Packaging Finance plc / Ardagh Holdings USA Inc. | 4.125% | 8/15/26 | 40 | 39 |
| Ball Corp. | 5.000% | 3/15/22 | 30 | 31 |
| Ball Corp. | 4.000% | 11/15/23 | 215 | 223 |
| Ball Corp. | 4.875% | 3/15/26 | 120 | 130 |
| Berry Global Inc. | 5.500% | 5/15/22 | 24 | 24 |
| Berry Global Inc. | 6.000% | 10/15/22 | 8 | 8 |
7 | Berry Global Inc. | 4.875% | 7/15/26 | 195 | 197 |
| Boeing Co. | 2.700% | 5/1/22 | 460 | 466 |
| Boeing Co. | 4.508% | 5/1/23 | 5,777 | 6,103 |
| Boeing Co. | 1.875% | 6/15/23 | 775 | 775 |
| Boeing Co. | 2.800% | 3/1/24 | 875 | 892 |
| Boeing Co. | 2.850% | 10/30/24 | 245 | 247 |
| Boeing Co. | 4.875% | 5/1/25 | 2,525 | 2,752 |
7 | BWX Technologies Inc. | 4.125% | 6/30/28 | 40 | 40 |
7 | Carrier Global Corp. | 1.923% | 2/15/23 | 675 | 688 |
7 | Carrier Global Corp. | 2.242% | 2/15/25 | 1,629 | 1,666 |
| Caterpillar Financial Services Corp. | 1.850% | 9/4/20 | 245 | 246 |
| Caterpillar Financial Services Corp. | 0.950% | 5/13/22 | 2,000 | 2,015 |
| Caterpillar Financial Services Corp. | 2.400% | 6/6/22 | 1,900 | 1,966 |
| Caterpillar Financial Services Corp. | 1.900% | 9/6/22 | 3,702 | 3,808 |
| Caterpillar Financial Services Corp. | 1.950% | 11/18/22 | 435 | 449 |
| Caterpillar Financial Services Corp. | 2.550% | 11/29/22 | 630 | 659 |
| Caterpillar Financial Services Corp. | 2.625% | 3/1/23 | 420 | 441 |
| Caterpillar Financial Services Corp. | 3.450% | 5/15/23 | 30 | 32 |
| Caterpillar Financial Services Corp. | 3.750% | 11/24/23 | 730 | 804 |
| Caterpillar Financial Services Corp. | 3.300% | 6/9/24 | 545 | 597 |
| Caterpillar Inc. | 3.400% | 5/15/24 | 500 | 545 |
7 | Clark Equipment Co. | 5.875% | 6/1/25 | 60 | 61 |
7 | Clean Harbors Inc. | 4.875% | 7/15/27 | 110 | 113 |
7 | Clean Harbors Inc. | 5.125% | 7/15/29 | 30 | 31 |
| CNH Industrial Capital LLC | 4.875% | 4/1/21 | 95 | 97 |
| CNH Industrial Capital LLC | 3.875% | 10/15/21 | 230 | 235 |
| CNH Industrial Capital LLC | 4.375% | 4/5/22 | 750 | 783 |
| CNH Industrial Capital LLC | 1.950% | 7/2/23 | 790 | 795 |
| CNH Industrial NV | 4.500% | 8/15/23 | 1,105 | 1,191 |
| Deere & Co. | 2.600% | 6/8/22 | 20 | 21 |
| Deere & Co. | 2.750% | 4/15/25 | 785 | 856 |
| Embraer Netherlands Finance BV | 5.050% | 6/15/25 | 200 | 177 |
| Embraer Overseas Ltd. | 5.696% | 9/16/23 | 37 | 35 |
| Embraer SA | 5.150% | 6/15/22 | 610 | 589 |
| General Dynamics Corp. | 2.250% | 11/15/22 | 622 | 646 |
| General Dynamics Corp. | 3.375% | 5/15/23 | 30 | 32 |
| General Dynamics Corp. | 1.875% | 8/15/23 | 480 | 499 |
| General Dynamics Corp. | 2.375% | 11/15/24 | 30 | 32 |
| General Dynamics Corp. | 3.250% | 4/1/25 | 1,510 | 1,675 |
| General Dynamics Corp. | 3.500% | 5/15/25 | 400 | 449 |
| Honeywell International Inc. | 2.150% | 8/8/22 | 140 | 145 |
8 | Honeywell International Inc. | 0.000% | 3/10/24 | 200 | 222 |
| Honeywell International Inc. | 1.350% | 6/1/25 | 1,200 | 1,232 |
| Howmet Aerospace Inc. | 6.875% | 5/1/25 | 50 | 54 |
7 | Huntington Ingalls Industries Inc. | 3.844% | 5/1/25 | 945 | 1,027 |
| Illinois Tool Works Inc. | 3.375% | 9/15/21 | 80 | 82 |
| Illinois Tool Works Inc. | 3.500% | 3/1/24 | 10 | 11 |
| John Deere Capital Corp. | 3.900% | 7/12/21 | 50 | 52 |
| John Deere Capital Corp. | 1.950% | 6/13/22 | 690 | 709 |
| John Deere Capital Corp. | 1.200% | 4/6/23 | 420 | 427 |
| John Deere Capital Corp. | 3.450% | 6/7/23 | 15 | 16 |
| John Deere Capital Corp. | 2.650% | 6/24/24 | 80 | 86 |
| Johnson Controls International plc | 3.750% | 12/1/21 | 25 | 26 |
| Johnson Controls International plc | 3.625% | 7/2/24 | 303 | 324 |
| L3Harris Technologies Inc. | 4.950% | 2/15/21 | 710 | 726 |
| L3Harris Technologies Inc. | 3.850% | 6/15/23 | 3,571 | 3,877 |
| L3Harris Technologies Inc. | 3.950% | 5/28/24 | 390 | 426 |
| Lockheed Martin Corp. | 3.100% | 1/15/23 | 45 | 48 |
| Lockheed Martin Corp. | 2.900% | 3/1/25 | 250 | 274 |
7 | Mueller Water Products Inc. | 5.500% | 6/15/26 | 50 | 51 |
| Northrop Grumman Corp. | 3.500% | 3/15/21 | 165 | 168 |
| Northrop Grumman Corp. | 2.550% | 10/15/22 | 2,588 | 2,703 |
| Northrop Grumman Corp. | 3.250% | 8/1/23 | 935 | 1,008 |
| Northrop Grumman Corp. | 2.930% | 1/15/25 | 1,302 | 1,406 |
7 | Otis Worldwide Corp. | 2.056% | 4/5/25 | 1,490 | 1,556 |
| Parker-Hannifin Corp. | 3.500% | 9/15/22 | 200 | 210 |
| Precision Castparts Corp. | 2.500% | 1/15/23 | 2,675 | 2,799 |
7 | Raytheon Technologies Corp. | 2.800% | 3/15/22 | 3,485 | 3,593 |
7 | Raytheon Technologies Corp. | 2.500% | 12/15/22 | 1,297 | 1,343 |
| Raytheon Technologies Corp. | 3.650% | 8/16/23 | 308 | 334 |
7 | Raytheon Technologies Corp. | 3.200% | 3/15/24 | 3,615 | 3,885 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| Raytheon Technologies Corp. | 3.950% | 8/16/25 | 1,750 | 1,994 |
| Republic Services Inc. | 5.250% | 11/15/21 | 35 | 37 |
| Republic Services Inc. | 4.750% | 5/15/23 | 815 | 907 |
| Republic Services Inc. | 2.500% | 8/15/24 | 40 | 42 |
| Republic Services Inc. | 3.200% | 3/15/25 | 250 | 274 |
6,7 | Reynolds Group Issuer Inc. / Reynolds Group Issuer LLC / Reynolds Group Issuer Lu, 3M USD LIBOR + 3.500% | 4.719% | 7/15/21 | 502 | 498 |
7 | Sealed Air Corp. | 4.000% | 12/1/27 | 20 | 20 |
7 | Silgan Holdings Inc. | 4.125% | 2/1/28 | 130 | 129 |
7 | Standard Industries Inc. | 4.375% | 7/15/30 | 100 | 99 |
| Stanley Black & Decker Inc. | 3.400% | 12/1/21 | 30 | 31 |
| Stanley Black & Decker Inc. | 2.900% | 11/1/22 | 1,700 | 1,793 |
8 | Thales SA | 0.000% | 5/31/22 | 600 | 671 |
| TransDigm Inc. | 6.500% | 5/15/25 | 40 | 37 |
7 | TransDigm Inc. | 8.000% | 12/15/25 | 45 | 47 |
7 | TransDigm Inc. | 6.250% | 3/15/26 | 120 | 120 |
| TransDigm Inc. | 5.500% | 11/15/27 | 150 | 131 |
7 | Trivium Packaging Finance BV | 5.500% | 8/15/26 | 10 | 10 |
7 | Trivium Packaging Finance BV | 8.500% | 8/15/27 | 10 | 11 |
| United Rentals North America Inc. | 4.625% | 10/15/25 | 345 | 346 |
| United Rentals North America Inc. | 6.500% | 12/15/26 | 60 | 63 |
| United Rentals North America Inc. | 3.875% | 11/15/27 | 120 | 120 |
7,13 | Vertical Holdco GmbH | 7.625% | 7/15/28 | 20 | 20 |
7,13 | Vertical US Newco Inc. | 5.250% | 7/15/27 | 40 | 40 |
| Waste Management Inc. | 2.900% | 9/15/22 | 500 | 522 |
| Waste Management Inc. | 2.400% | 5/15/23 | 110 | 115 |
| Waste Management Inc. | 2.950% | 6/15/24 | 580 | 593 |
7 | WESCO Distribution Inc. | 7.125% | 6/15/25 | 75 | 79 |
7 | WESCO Distribution Inc. | 7.250% | 6/15/28 | 40 | 42 |
| | | | | |
| Communication (4.9%) | | | | |
| American Tower Corp. | 3.450% | 9/15/21 | 184 | 191 |
| American Tower Corp. | 3.000% | 6/15/23 | 1,824 | 1,945 |
8 | AT&T Inc. | 2.650% | 12/17/21 | 450 | 520 |
| AT&T Inc. | 4.000% | 1/15/22 | 600 | 635 |
| AT&T Inc. | 3.200% | 3/1/22 | 826 | 862 |
| AT&T Inc. | 3.800% | 3/15/22 | 1,701 | 1,797 |
| AT&T Inc. | 3.400% | 6/15/22 | 63 | 66 |
| AT&T Inc. | 3.000% | 6/30/22 | 1,166 | 1,215 |
| AT&T Inc. | 2.625% | 12/1/22 | 200 | 208 |
| AT&T Inc. | 3.600% | 2/17/23 | 3,418 | 3,661 |
| AT&T Inc. | 4.050% | 12/15/23 | 130 | 144 |
| AT&T Inc. | 4.450% | 4/1/24 | 90 | 101 |
| AT&T Inc. | 3.400% | 5/15/25 | 695 | 761 |
| AT&T Inc. | 3.600% | 7/15/25 | 55 | 61 |
| CC Holdings GS V LLC / Crown Castle GS III Corp. | 3.849% | 4/15/23 | 762 | 822 |
7 | CCO Holdings LLC / CCO Holdings Capital Corp. | 4.750% | 3/1/30 | 40 | 41 |
7 | CCO Holdings LLC / CCO Holdings Capital Corp. | 4.500% | 8/15/30 | 115 | 117 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.464% | 7/23/22 | 7,052 | 7,522 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.500% | 2/1/24 | 1,666 | 1,844 |
| Comcast Cable Communications Holdings Inc. | 9.455% | 11/15/22 | 290 | 351 |
| Comcast Corp. | 2.850% | 1/15/23 | 365 | 386 |
| Comcast Corp. | 2.750% | 3/1/23 | 1,075 | 1,135 |
| Comcast Corp. | 3.600% | 3/1/24 | 30 | 33 |
| Comcast Corp. | 3.700% | 4/15/24 | 2,722 | 3,019 |
| Comcast Corp. | 3.375% | 2/15/25 | 800 | 886 |
| Comcast Corp. | 3.100% | 4/1/25 | 1,455 | 1,600 |
| Comcast Corp. | 3.375% | 8/15/25 | 1,300 | 1,448 |
7 | Cox Communications Inc. | 3.150% | 8/15/24 | 725 | 781 |
| Crown Castle International Corp. | 4.875% | 4/15/22 | 500 | 537 |
| Crown Castle International Corp. | 5.250% | 1/15/23 | 3,294 | 3,652 |
| Crown Castle International Corp. | 3.150% | 7/15/23 | 1,202 | 1,278 |
| Crown Castle International Corp. | 3.200% | 9/1/24 | 1,730 | 1,872 |
| Crown Castle International Corp. | 1.350% | 7/15/25 | 900 | 901 |
| CSC Holdings LLC | 6.750% | 11/15/21 | 150 | 157 |
7 | CSC Holdings LLC | 5.375% | 2/1/28 | 150 | 156 |
7 | CSC Holdings LLC | 7.500% | 4/1/28 | 30 | 33 |
7 | CSC Holdings LLC | 4.125% | 12/1/30 | 59 | 59 |
7 | CSC Holdings LLC | 4.625% | 12/1/30 | 59 | 57 |
7 | Deutsche Telekom International Finance BV | 2.485% | 9/19/23 | 450 | 469 |
| Discovery Communications LLC | 2.950% | 3/20/23 | 1,970 | 2,074 |
| Discovery Communications LLC | 3.800% | 3/13/24 | 555 | 601 |
| Discovery Communications LLC | 3.900% | 11/15/24 | 897 | 981 |
| Discovery Communications LLC | 3.950% | 6/15/25 | 105 | 116 |
7 | Dolya Holdco 18 DAC | 5.000% | 7/15/28 | 80 | 79 |
| Fox Corp. | 3.666% | 1/25/22 | 1,853 | 1,938 |
| Fox Corp. | 4.030% | 1/25/24 | 1,065 | 1,177 |
| Fox Corp. | 3.050% | 4/7/25 | 1,628 | 1,763 |
7 | Front Range BidCo Inc. | 4.000% | 3/1/27 | 10 | 10 |
7 | Front Range BidCo Inc. | 6.125% | 3/1/28 | 50 | 49 |
| Interpublic Group of Cos. Inc. | 3.500% | 10/1/20 | 130 | 131 |
| Interpublic Group of Cos. Inc. | 3.750% | 10/1/21 | 1,810 | 1,877 |
| Interpublic Group of Cos. Inc. | 4.200% | 4/15/24 | 200 | 218 |
| Lamar Media Corp. | 5.750% | 2/1/26 | 30 | 31 |
7 | Lamar Media Corp. | 3.750% | 2/15/28 | 40 | 38 |
7 | Lamar Media Corp. | 4.875% | 1/15/29 | 20 | 20 |
7 | Lamar Media Corp. | 4.000% | 2/15/30 | 30 | 29 |
7 | Level 3 Financing Inc. | 3.400% | 3/1/27 | 10 | 11 |
7 | Level 3 Financing Inc. | 4.625% | 9/15/27 | 80 | 80 |
7 | Level 3 Financing Inc. | 4.250% | 7/1/28 | 95 | 95 |
| NBCUniversal Media LLC | 2.875% | 1/15/23 | 2,615 | 2,772 |
7 | Netflix Inc. | 3.625% | 6/15/25 | 40 | 40 |
| Netflix Inc. | 4.875% | 4/15/28 | 115 | 122 |
| Netflix Inc. | 5.875% | 11/15/28 | 10 | 11 |
7 | Netflix Inc. | 4.875% | 6/15/30 | 55 | 59 |
7 | Nexstar Escrow Inc. | 5.625% | 7/15/27 | 120 | 119 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.625% | 5/1/22 | 3,435 | 3,624 |
| Qwest Corp. | 6.750% | 12/1/21 | 1,100 | 1,159 |
| Rogers Communications Inc. | 3.000% | 3/15/23 | 70 | 74 |
7 | SBA Communications Corp. | 3.875% | 2/15/27 | 60 | 60 |
7 | SBA Tower Trust | 3.156% | 10/8/20 | 270 | 271 |
7 | Sirius XM Radio Inc. | 4.625% | 7/15/24 | 240 | 246 |
7 | Sirius XM Radio Inc. | 5.000% | 8/1/27 | 20 | 20 |
7 | Sirius XM Radio Inc. | 4.125% | 7/1/30 | 60 | 59 |
8 | Sky Ltd. | 1.500% | 9/15/21 | 395 | 450 |
7 | Sky Ltd. | 3.750% | 9/16/24 | 895 | 996 |
7 | Sky plc | 3.125% | 11/26/22 | 1,560 | 1,649 |
| Sprint Corp. | 7.125% | 6/15/24 | 364 | 411 |
| Sprint Corp. | 7.625% | 3/1/26 | 110 | 130 |
| T-Mobile USA Inc. | 6.000% | 3/1/23 | 640 | 642 |
| T-Mobile USA Inc. | 6.500% | 1/15/24 | 290 | 296 |
7 | T-Mobile USA Inc. | 3.500% | 4/15/25 | 5,045 | 5,490 |
| T-Mobile USA Inc. | 4.500% | 2/1/26 | 290 | 293 |
| Telefonica Emisiones SAU | 5.462% | 2/16/21 | 406 | 417 |
9 | Telstra Corp. Ltd. | 7.750% | 7/15/20 | 400 | 277 |
| Time Warner Entertainment Co. LP | 8.375% | 3/15/23 | 270 | 320 |
| TWDC Enterprises 18 Corp. | 2.300% | 2/12/21 | 15 | 15 |
7 | Twitter Inc. | 3.875% | 12/15/27 | 60 | 60 |
| Verizon Communications Inc. | 2.450% | 11/1/22 | 100 | 104 |
| Verizon Communications Inc. | 5.150% | 9/15/23 | 2,750 | 3,132 |
| Verizon Communications Inc. | 4.150% | 3/15/24 | 300 | 333 |
| Verizon Communications Inc. | 3.500% | 11/1/24 | 700 | 771 |
| Verizon Communications Inc. | 3.376% | 2/15/25 | 310 | 344 |
6,9 | Verizon Communications Inc., 3M Australian Bank Bill Rate + 1.220% | 1.318% | 2/17/23 | 1,030 | 707 |
| ViacomCBS Inc. | 3.375% | 3/1/22 | 400 | 414 |
| ViacomCBS Inc. | 2.500% | 2/15/23 | 488 | 500 |
| ViacomCBS Inc. | 2.900% | 6/1/23 | 876 | 922 |
| ViacomCBS Inc. | 4.250% | 9/1/23 | 4,312 | 4,691 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| ViacomCBS Inc. | 3.500% | 1/15/25 | 2,000 | 2,168 |
| ViacomCBS Inc. | 4.750% | 5/15/25 | 573 | 655 |
7 | Virgin Media Finance plc | 5.000% | 7/15/30 | 100 | 98 |
7 | Virgin Media Secured Finance plc | 4.500% | 8/15/30 | 58 | 58 |
8 | Vivendi SA | 0.000% | 6/13/22 | 400 | 446 |
| Vodafone Group plc | 2.950% | 2/19/23 | 715 | 753 |
| Vodafone Group plc | 3.750% | 1/16/24 | 3,640 | 3,978 |
6,9 | Vodafone Group plc, 3M Australian Bank Bill Rate + 1.050% | 1.150% | 12/13/22 | 140 | 96 |
| Walt Disney Co. | 4.500% | 2/15/21 | 100 | 103 |
| Walt Disney Co. | 2.550% | 2/15/22 | 60 | 62 |
| Walt Disney Co. | 1.650% | 9/1/22 | 335 | 343 |
| Walt Disney Co. | 3.000% | 9/15/22 | 500 | 527 |
| Walt Disney Co. | 2.350% | 12/1/22 | 690 | 720 |
| Walt Disney Co. | 1.750% | 8/30/24 | 2,610 | 2,703 |
| Walt Disney Co. | 3.700% | 9/15/24 | 110 | 122 |
| Walt Disney Co. | 3.350% | 3/24/25 | 3,010 | 3,335 |
| WPP Finance 2010 | 3.625% | 9/7/22 | 30 | 31 |
| | | | | |
| Consumer Cyclical (4.3%) | | | | |
7 | 1011778 BC ULC / New Red Finance Inc. | 5.000% | 10/15/25 | 250 | 249 |
7 | 1011778 BC ULC / New Red Finance Inc. | 3.875% | 1/15/28 | 15 | 15 |
7 | 1011778 BC ULC / New Red Finance Inc. | 4.375% | 1/15/28 | 65 | 64 |
7 | Alimentation Couche-Tard Inc. | 2.700% | 7/26/22 | 3,675 | 3,770 |
7 | Allison Transmission Inc. | 5.000% | 10/1/24 | 40 | 40 |
7 | Allison Transmission Inc. | 4.750% | 10/1/27 | 90 | 89 |
7 | Allison Transmission Inc. | 5.875% | 6/1/29 | 30 | 31 |
| Amazon.com Inc. | 2.800% | 8/22/24 | 454 | 493 |
| Amazon.com Inc. | 5.200% | 12/3/25 | 3,000 | 3,664 |
| American Axle & Manufacturing Inc. | 6.625% | 10/15/22 | 124 | 126 |
| American Honda Finance Corp. | 1.650% | 7/12/21 | 265 | 268 |
| American Honda Finance Corp. | 1.700% | 9/9/21 | 50 | 51 |
| American Honda Finance Corp. | 3.375% | 12/10/21 | 2,900 | 3,011 |
8 | American Honda Finance Corp. | 1.600% | 4/20/22 | 700 | 802 |
8 | American Honda Finance Corp. | 0.350% | 8/26/22 | 1,900 | 2,126 |
| American Honda Finance Corp. | 2.600% | 11/16/22 | 80 | 83 |
| American Honda Finance Corp. | 2.050% | 1/10/23 | 100 | 103 |
| American Honda Finance Corp. | 1.950% | 5/10/23 | 2,000 | 2,066 |
| American Honda Finance Corp. | 3.450% | 7/14/23 | 790 | 849 |
| American Honda Finance Corp. | 3.625% | 10/10/23 | 3,000 | 3,259 |
7 | Asbury Automotive Group Inc. | 4.500% | 3/1/28 | 52 | 50 |
7 | Asbury Automotive Group Inc. | 4.750% | 3/1/30 | 20 | 20 |
| AutoZone Inc. | 2.875% | 1/15/23 | 115 | 119 |
| AutoZone Inc. | 3.625% | 4/15/25 | 2,800 | 3,132 |
7 | Burlington Coat Factory Warehouse Corp. | 6.250% | 4/15/25 | 45 | 47 |
7 | Carnival Corp. | 11.500% | 4/1/23 | 84 | 91 |
7 | Churchill Downs Inc. | 5.500% | 4/1/27 | 115 | 112 |
7 | Churchill Downs Inc. | 4.750% | 1/15/28 | 90 | 86 |
7 | Clarios Global LP | 6.750% | 5/15/25 | 40 | 42 |
7 | Colt Merger Sub Inc. | 5.750% | 7/1/25 | 20 | 20 |
7 | Colt Merger Sub Inc. | 6.250% | 7/1/25 | 80 | 80 |
| Cummins Inc. | 3.650% | 10/1/23 | 200 | 218 |
| Dana Inc. | 5.375% | 11/15/27 | 40 | 40 |
| Dana Inc. | 5.625% | 6/15/28 | 60 | 60 |
7 | Expedia Group Inc. | 6.250% | 5/1/25 | 120 | 128 |
7 | Expedia Group Inc. | 7.000% | 5/1/25 | 35 | 37 |
8 | FCA Bank SpA | 1.250% | 6/21/22 | 670 | 749 |
8 | FCA Bank SpA | 0.625% | 11/24/22 | 300 | 330 |
| Ford Motor Co. | 8.500% | 4/21/23 | 211 | 223 |
| Ford Motor Credit Co. LLC | 3.339% | 3/28/22 | 200 | 193 |
| Ford Motor Credit Co. LLC | 2.979% | 8/3/22 | 60 | 58 |
| Ford Motor Credit Co. LLC | 3.087% | 1/9/23 | 670 | 638 |
| Ford Motor Credit Co. LLC | 5.584% | 3/18/24 | 475 | 480 |
| Ford Motor Credit Co. LLC | 5.125% | 6/16/25 | 160 | 160 |
| Ford Motor Credit Co. LLC | 3.815% | 11/2/27 | 60 | 54 |
| General Motors Co. | 4.875% | 10/2/23 | 440 | 470 |
| General Motors Co. | 5.400% | 10/2/23 | 800 | 865 |
| General Motors Co. | 6.125% | 10/1/25 | 1,000 | 1,121 |
| General Motors Financial Co. Inc. | 4.200% | 3/1/21 | 1,095 | 1,109 |
| General Motors Financial Co. Inc. | 4.375% | 9/25/21 | 3,660 | 3,760 |
| General Motors Financial Co. Inc. | 4.200% | 11/6/21 | 1,200 | 1,228 |
| General Motors Financial Co. Inc. | 3.450% | 4/10/22 | 350 | 357 |
| General Motors Financial Co. Inc. | 3.150% | 6/30/22 | 100 | 101 |
| General Motors Financial Co. Inc. | 3.550% | 7/8/22 | 574 | 587 |
| General Motors Financial Co. Inc. | 3.250% | 1/5/23 | 490 | 500 |
| General Motors Financial Co. Inc. | 5.200% | 3/20/23 | 3,000 | 3,206 |
| General Motors Financial Co. Inc. | 3.700% | 5/9/23 | 475 | 488 |
| General Motors Financial Co. Inc. | 4.250% | 5/15/23 | 200 | 209 |
| General Motors Financial Co. Inc. | 4.150% | 6/19/23 | 100 | 104 |
| General Motors Financial Co. Inc. | 5.100% | 1/17/24 | 2,350 | 2,514 |
| General Motors Financial Co. Inc. | 3.950% | 4/13/24 | 650 | 669 |
| General Motors Financial Co. Inc. | 3.500% | 11/7/24 | 300 | 304 |
| General Motors Financial Co. Inc. | 4.350% | 4/9/25 | 1,250 | 1,317 |
| General Motors Financial Co. Inc. | 4.300% | 7/13/25 | 990 | 1,038 |
| Goodyear Tire & Rubber Co. | 9.500% | 5/31/25 | 85 | 91 |
| Goodyear Tire & Rubber Co. | 4.875% | 3/15/27 | 118 | 108 |
7 | Harley-Davidson Financial Services Inc. | 2.850% | 1/15/21 | 155 | 156 |
7 | Harley-Davidson Financial Services Inc. | 2.550% | 6/9/22 | 955 | 959 |
7 | Harley-Davidson Financial Services Inc. | 3.350% | 6/8/25 | 500 | 510 |
7 | Hilton Domestic Operating Co. Inc. | 5.375% | 5/1/25 | 60 | 60 |
| Hilton Domestic Operating Co. Inc. | 5.125% | 5/1/26 | 90 | 89 |
7 | Hilton Domestic Operating Co. Inc. | 5.750% | 5/1/28 | 30 | 30 |
7 | Hyundai Capital America | 5.875% | 4/7/25 | 341 | 385 |
7 | International Game Technology plc | 6.250% | 1/15/27 | 15 | 15 |
7 | International Game Technology plc | 5.250% | 1/15/29 | 60 | 59 |
7 | L Brands Inc. | 6.875% | 7/1/25 | 25 | 26 |
| Lennar Corp. | 5.375% | 10/1/22 | 80 | 84 |
| Lennar Corp. | 5.250% | 6/1/26 | 20 | 22 |
| Lennar Corp. | 5.000% | 6/15/27 | 30 | 32 |
7 | Live Nation Entertainment Inc. | 6.500% | 5/15/27 | 60 | 62 |
7 | Live Nation Entertainment Inc. | 4.750% | 10/15/27 | 40 | 34 |
7 | Macy’s Inc. | 8.375% | 6/15/25 | 40 | 40 |
| Marriott International Inc. | 5.750% | 5/1/25 | 115 | 125 |
| Marriott International Inc. | 4.625% | 6/15/30 | 280 | 291 |
| Mastercard Inc. | 3.375% | 4/1/24 | 40 | 44 |
7 | Match Group Holdings II LLC | 4.625% | 6/1/28 | 70 | 71 |
7 | Mattamy Group Corp. | 4.625% | 3/1/30 | 25 | 24 |
| McDonald’s Corp. | 2.625% | 1/15/22 | 60 | 62 |
| McDonald’s Corp. | 3.300% | 7/1/25 | 2,030 | 2,251 |
| McDonald’s Corp. | 1.450% | 9/1/25 | 700 | 716 |
| MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer Inc. | 5.625% | 5/1/24 | 226 | 234 |
7 | MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer Inc. | 4.625% | 6/15/25 | 139 | 136 |
| MGM Growth Properties Operating Partnership LP / MGP Finance Co-Issuer Inc. | 4.500% | 9/1/26 | 55 | 55 |
7 | Nissan Motor Acceptance Corp. | 1.900% | 9/14/21 | 355 | 347 |
7 | Nissan Motor Acceptance Corp. | 3.650% | 9/21/21 | 405 | 404 |
7 | Panther BF Aggregator 2 LP / Panther Finance Co. Inc. | 6.250% | 5/15/26 | 50 | 52 |
| PulteGroup Inc. | 5.500% | 3/1/26 | 80 | 87 |
| PulteGroup Inc. | 5.000% | 1/15/27 | 40 | 43 |
| Ralph Lauren Corp. | 1.700% | 6/15/22 | 200 | 203 |
7 | Royal Caribbean Cruises Ltd. | 10.875% | 6/1/23 | 20 | 21 |
7 | Royal Caribbean Cruises Ltd. | 9.125% | 6/15/23 | 20 | 20 |
7 | Royal Caribbean Cruises Ltd. | 11.500% | 6/1/25 | 40 | 42 |
| Target Corp. | 2.250% | 4/15/25 | 1,000 | 1,071 |
| TJX Cos. Inc. | 2.750% | 6/15/21 | 290 | 295 |
| TJX Cos. Inc. | 3.500% | 4/15/25 | 1,500 | 1,669 |
| Toyota Motor Corp. | 3.419% | 7/20/23 | 50 | 54 |
| Toyota Motor Credit Corp. | 1.900% | 4/8/21 | 90 | 91 |
| Toyota Motor Credit Corp. | 2.750% | 5/17/21 | 415 | 423 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| Toyota Motor Credit Corp. | 3.300% | 1/12/22 | 275 | 286 |
| Toyota Motor Credit Corp. | 1.150% | 5/26/22 | 3,000 | 3,032 |
| Toyota Motor Credit Corp. | 2.700% | 1/11/23 | 100 | 105 |
| Toyota Motor Credit Corp. | 2.900% | 3/30/23 | 3,300 | 3,495 |
| Toyota Motor Credit Corp. | 1.350% | 8/25/23 | 3,000 | 3,050 |
| Toyota Motor Credit Corp. | 3.450% | 9/20/23 | 2,745 | 2,975 |
| Toyota Motor Credit Corp. | 2.900% | 4/17/24 | 70 | 76 |
| Toyota Motor Credit Corp. | 3.000% | 4/1/25 | 2,000 | 2,172 |
| TRI Pointe Group Inc. | 5.700% | 6/15/28 | 195 | 199 |
7 | Vail Resorts Inc. | 6.250% | 5/15/25 | 150 | 157 |
9 | Volkswagen Financial Services Australia Pty Ltd. | 3.100% | 4/17/23 | 250 | 176 |
7 | Volkswagen Group of America Finance LLC | 2.500% | 9/24/21 | 1,200 | 1,221 |
7 | Volkswagen Group of America Finance LLC | 4.000% | 11/12/21 | 1,785 | 1,857 |
7 | Volkswagen Group of America Finance LLC | 2.900% | 5/13/22 | 1,600 | 1,652 |
7 | Volkswagen Group of America Finance LLC | 2.700% | 9/26/22 | 1,200 | 1,239 |
7 | Volkswagen Group of America Finance LLC | 3.125% | 5/12/23 | 1,000 | 1,051 |
7 | Volkswagen Group of America Finance LLC | 3.350% | 5/13/25 | 500 | 537 |
| Walmart Inc. | 2.550% | 4/11/23 | 1,582 | 1,665 |
| Walmart Inc. | 3.400% | 6/26/23 | 1,275 | 1,385 |
| Walmart Inc. | 3.300% | 4/22/24 | 500 | 549 |
| Walmart Inc. | 2.850% | 7/8/24 | 500 | 542 |
7 | William Carter Co. | 5.500% | 5/15/25 | 95 | 98 |
| | | | | |
| Consumer Noncyclical (13.7%) | | | | |
| Abbott Laboratories | 2.550% | 3/15/22 | 30 | 31 |
| AbbVie Inc. | 3.375% | 11/14/21 | 1,778 | 1,842 |
7 | AbbVie Inc. | 2.150% | 11/19/21 | 8,500 | 8,651 |
7 | AbbVie Inc. | 5.000% | 12/15/21 | 800 | 841 |
7 | AbbVie Inc. | 3.450% | 3/15/22 | 1,345 | 1,399 |
7 | AbbVie Inc. | 3.250% | 10/1/22 | 416 | 436 |
| AbbVie Inc. | 2.900% | 11/6/22 | 3,380 | 3,540 |
| AbbVie Inc. | 3.200% | 11/6/22 | 2,058 | 2,177 |
7 | AbbVie Inc. | 2.300% | 11/21/22 | 7,500 | 7,759 |
7 | AbbVie Inc. | 2.800% | 3/15/23 | 200 | 204 |
| AbbVie Inc. | 2.850% | 5/14/23 | 100 | 105 |
| AbbVie Inc. | 3.750% | 11/14/23 | 525 | 572 |
7 | AbbVie Inc. | 3.850% | 6/15/24 | 1,914 | 2,101 |
7 | AbbVie Inc. | 2.600% | 11/21/24 | 7,150 | 7,560 |
| Altria Group Inc. | 3.490% | 2/14/22 | 5,840 | 6,093 |
| Altria Group Inc. | 2.850% | 8/9/22 | 740 | 771 |
| Altria Group Inc. | 4.000% | 1/31/24 | 2,000 | 2,205 |
| Altria Group Inc. | 2.350% | 5/6/25 | 1,000 | 1,053 |
| Amgen Inc. | 3.875% | 11/15/21 | 414 | 429 |
| Amgen Inc. | 2.700% | 5/1/22 | 565 | 584 |
| Amgen Inc. | 2.650% | 5/11/22 | 910 | 944 |
| Amgen Inc. | 3.625% | 5/15/22 | 149 | 156 |
| Amgen Inc. | 1.900% | 2/21/25 | 500 | 521 |
| Amgen Inc. | 3.125% | 5/1/25 | 100 | 110 |
| Anheuser-Busch InBev Finance Inc. | 3.300% | 2/1/23 | 1,339 | 1,429 |
| Anheuser-Busch InBev Worldwide Inc. | 2.500% | 7/15/22 | 70 | 73 |
| Anheuser-Busch InBev Worldwide Inc. | 4.150% | 1/23/25 | 4,250 | 4,823 |
| Aramark Services Inc. | 4.750% | 6/1/26 | 50 | 48 |
7 | Aramark Services Inc. | 5.000% | 2/1/28 | 30 | 28 |
| AstraZeneca plc | 2.375% | 6/12/22 | 90 | 93 |
| AstraZeneca plc | 3.500% | 8/17/23 | 290 | 314 |
| AstraZeneca plc | 3.375% | 11/16/25 | 500 | 560 |
| BAT Capital Corp. | 2.764% | 8/15/22 | 7,165 | 7,410 |
| BAT Capital Corp. | 3.222% | 8/15/24 | 3,150 | 3,363 |
| BAT Capital Corp. | 3.215% | 9/6/26 | 156 | 167 |
| BAT Capital Corp. | 4.700% | 4/2/27 | 600 | 684 |
8 | BAT International Finance plc | 4.875% | 2/24/21 | 360 | 416 |
10 | BAT International Finance plc | 1.750% | 7/5/21 | 420 | 524 |
7 | BAT International Finance plc | 3.250% | 6/7/22 | 2,535 | 2,642 |
7 | BAT International Finance plc | 3.950% | 6/15/25 | 2,525 | 2,785 |
7 | Bausch Health Cos. Inc. | 7.000% | 3/15/24 | 250 | 259 |
7 | Bausch Health Cos. Inc. | 5.500% | 11/1/25 | 60 | 61 |
7 | Bausch Health Cos. Inc. | 5.750% | 8/15/27 | 70 | 74 |
7 | Bausch Health Cos. Inc. | 7.000% | 1/15/28 | 30 | 31 |
7 | Bausch Health Cos. Inc. | 5.000% | 1/30/28 | 25 | 24 |
| Baxalta Inc. | 3.600% | 6/23/22 | 100 | 104 |
| Baxter International Inc. | 1.700% | 8/15/21 | 600 | 607 |
7 | Baxter International Inc. | 3.750% | 10/1/25 | 745 | 848 |
7 | Bayer US Finance II LLC | 4.250% | 12/15/25 | 250 | 287 |
| Becton Dickinson & Co. | 3.125% | 11/8/21 | 900 | 927 |
| Becton Dickinson & Co. | 2.894% | 6/6/22 | 400 | 414 |
| Becton Dickinson & Co. | 3.363% | 6/6/24 | 1,110 | 1,196 |
8 | Becton Dickinson Euro Finance Sarl | 0.174% | 6/4/21 | 2,085 | 2,326 |
| Biogen Inc. | 3.625% | 9/15/22 | 1,275 | 1,355 |
| Boston Scientific Corp. | 3.450% | 3/1/24 | 835 | 906 |
| Boston Scientific Corp. | 1.900% | 6/1/25 | 1,910 | 1,978 |
7 | Bristol-Myers Squibb Co. | 2.250% | 8/15/21 | 300 | 304 |
7 | Bristol-Myers Squibb Co. | 2.600% | 5/16/22 | 6,965 | 7,236 |
| Bristol-Myers Squibb Co. | 2.000% | 8/1/22 | 400 | 411 |
7 | Bristol-Myers Squibb Co. | 3.250% | 8/15/22 | 1,735 | 1,830 |
7 | Bristol-Myers Squibb Co. | 3.550% | 8/15/22 | 1,278 | 1,349 |
7 | Bristol-Myers Squibb Co. | 2.750% | 2/15/23 | 1,500 | 1,581 |
7 | Bristol-Myers Squibb Co. | 3.250% | 2/20/23 | 625 | 650 |
7 | Bristol-Myers Squibb Co. | 3.625% | 5/15/24 | 600 | 656 |
7 | Bristol-Myers Squibb Co. | 2.900% | 7/26/24 | 3,809 | 4,120 |
| Campbell Soup Co. | 3.650% | 3/15/23 | 72 | 77 |
7 | Cigna Corp. | 3.900% | 2/15/22 | 965 | 1,014 |
7 | Cigna Corp. | 3.050% | 11/30/22 | 1,350 | 1,422 |
7 | Cigna Corp. | 3.000% | 7/15/23 | 1,795 | 1,903 |
| Cigna Corp. | 3.750% | 7/15/23 | 2,052 | 2,226 |
7 | Cigna Corp. | 3.500% | 6/15/24 | 1,500 | 1,633 |
| Cigna Corp. | 4.125% | 11/15/25 | 2,246 | 2,571 |
| Coca-Cola Co. | 2.200% | 5/25/22 | 60 | 62 |
8 | Coca-Cola Co. | 0.125% | 9/22/22 | 300 | 337 |
| Coca-Cola Co. | 1.750% | 9/6/24 | 300 | 314 |
| Coca-Cola Co. | 2.950% | 3/25/25 | 500 | 550 |
| Colgate-Palmolive Co. | 2.300% | 5/3/22 | 50 | 52 |
| Colgate-Palmolive Co. | 2.100% | 5/1/23 | 500 | 523 |
| CommonSpirit Health | 4.200% | 8/1/23 | 100 | 106 |
| CommonSpirit Health | 2.760% | 10/1/24 | 985 | 1,013 |
| Conagra Brands Inc. | 4.950% | 8/15/20 | 61 | 61 |
| Constellation Brands Inc. | 2.650% | 11/7/22 | 687 | 717 |
| Constellation Brands Inc. | 4.250% | 5/1/23 | 1,900 | 2,086 |
| Constellation Brands Inc. | 4.750% | 11/15/24 | 696 | 804 |
| Covidien International Finance SA | 3.200% | 6/15/22 | 300 | 314 |
| CVS Health Corp. | 3.350% | 3/9/21 | 933 | 951 |
| CVS Health Corp. | 2.125% | 6/1/21 | 1,525 | 1,544 |
| CVS Health Corp. | 3.500% | 7/20/22 | 1,000 | 1,054 |
| CVS Health Corp. | 2.750% | 12/1/22 | 1,200 | 1,252 |
| CVS Health Corp. | 3.700% | 3/9/23 | 11,370 | 12,195 |
| CVS Health Corp. | 4.000% | 12/5/23 | 1,500 | 1,644 |
| CVS Health Corp. | 2.625% | 8/15/24 | 1,900 | 2,021 |
| CVS Health Corp. | 4.100% | 3/25/25 | 2,728 | 3,073 |
| DaVita Inc. | 5.125% | 7/15/24 | 215 | 219 |
| DaVita Inc. | 5.000% | 5/1/25 | 10 | 10 |
7 | DaVita Inc. | 4.625% | 6/1/30 | 245 | 243 |
| DH Europe Finance II Sarl | 2.050% | 11/15/22 | 2,400 | 2,477 |
| DH Europe Finance II Sarl | 2.200% | 11/15/24 | 1,400 | 1,472 |
8 | DH Europe Finance SA | 1.700% | 1/4/22 | 300 | 344 |
8 | Diageo Finance plc | 0.250% | 10/22/21 | 855 | 961 |
| Eli Lilly & Co. | 2.350% | 5/15/22 | 70 | 72 |
| Encompass Health Corp. | 4.500% | 2/1/28 | 60 | 57 |
| Estee Lauder Cos. Inc. | 2.000% | 12/1/24 | 250 | 264 |
9 | FBG Finance Pty Ltd. | 3.750% | 8/7/20 | 510 | 353 |
| General Mills Inc. | 3.200% | 4/16/21 | 715 | 730 |
| General Mills Inc. | 2.600% | 10/12/22 | 850 | 884 |
| Gilead Sciences Inc. | 3.250% | 9/1/22 | 888 | 936 |
| Gilead Sciences Inc. | 2.500% | 9/1/23 | 525 | 555 |
| Gilead Sciences Inc. | 3.700% | 4/1/24 | 2,104 | 2,315 |
| GlaxoSmithKline Capital Inc. | 3.375% | 5/15/23 | 2,020 | 2,177 |
| GlaxoSmithKline Capital plc | 2.875% | 6/1/22 | 8,749 | 9,137 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| GlaxoSmithKline Capital plc | 3.000% | 6/1/24 | 546 | 590 |
7 | Grupo Bimbo SAB de CV | 4.500% | 1/25/22 | 300 | 314 |
| Grupo Bimbo SAB de CV | 4.500% | 1/25/22 | 265 | 278 |
| HCA Inc. | 4.750% | 5/1/23 | 1,000 | 1,082 |
| HCA Inc. | 5.000% | 3/15/24 | 2,170 | 2,413 |
| HCA Inc. | 5.375% | 2/1/25 | 155 | 166 |
| HCA Inc. | 5.375% | 9/1/26 | 40 | 44 |
| HCA Inc. | 3.500% | 9/1/30 | 100 | 96 |
| Hershey Co. | 0.900% | 6/1/25 | 100 | 100 |
7 | Hill-Rom Holdings Inc. | 4.375% | 9/15/27 | 90 | 91 |
7 | Hologic Inc. | 4.375% | 10/15/25 | 300 | 303 |
| Kellogg Co. | 3.125% | 5/17/22 | 100 | 104 |
| Kellogg Co. | 2.650% | 12/1/23 | 905 | 959 |
| Keurig Dr Pepper Inc. | 3.551% | 5/25/21 | 1,579 | 1,623 |
| Keurig Dr Pepper Inc. | 4.057% | 5/25/23 | 3,682 | 4,012 |
| Keurig Dr Pepper Inc. | 3.130% | 12/15/23 | 680 | 730 |
| Keurig Dr Pepper Inc. | 4.417% | 5/25/25 | 500 | 577 |
| Kimberly-Clark Corp. | 3.050% | 8/15/25 | 200 | 220 |
7 | Kraft Heinz Foods Co. | 3.875% | 5/15/27 | 160 | 167 |
7 | Kraft Heinz Foods Co. | 4.250% | 3/1/31 | 30 | 32 |
| Kroger Co. | 2.600% | 2/1/21 | 950 | 960 |
| Kroger Co. | 2.950% | 11/1/21 | 1,653 | 1,703 |
| Kroger Co. | 3.400% | 4/15/22 | 2,300 | 2,398 |
| Kroger Co. | 2.800% | 8/1/22 | 1,142 | 1,188 |
| Kroger Co. | 3.850% | 8/1/23 | 200 | 217 |
| Kroger Co. | 4.000% | 2/1/24 | 1,302 | 1,439 |
| Laboratory Corp. of America Holdings | 3.750% | 8/23/22 | 1,760 | 1,855 |
| Laboratory Corp. of America Holdings | 3.250% | 9/1/24 | 100 | 107 |
7 | Lamb Weston Holdings Inc. | 4.625% | 11/1/24 | 222 | 230 |
7 | Lamb Weston Holdings Inc. | 4.875% | 11/1/26 | 70 | 72 |
7 | Lamb Weston Holdings Inc. | 4.875% | 5/15/28 | 15 | 16 |
| McCormick & Co. Inc. | 2.700% | 8/15/22 | 972 | 1,012 |
| McCormick & Co. Inc. | 3.150% | 8/15/24 | 100 | 108 |
| McKesson Corp. | 2.700% | 12/15/22 | 1,900 | 1,979 |
| McKesson Corp. | 2.850% | 3/15/23 | 550 | 576 |
| McKesson Corp. | 3.796% | 3/15/24 | 2,200 | 2,409 |
8 | Medtronic Global Holdings SCA | 0.000% | 3/7/21 | 1,705 | 1,915 |
| Medtronic Inc. | 3.150% | 3/15/22 | 50 | 52 |
| Medtronic Inc. | 2.750% | 4/1/23 | 45 | 47 |
| Medtronic Inc. | 3.500% | 3/15/25 | 500 | 563 |
| Merck & Co. Inc. | 2.800% | 5/18/23 | 10 | 11 |
| Merck & Co. Inc. | 2.900% | 3/7/24 | 130 | 140 |
| Merck & Co. Inc. | 2.750% | 2/10/25 | 510 | 552 |
7 | Mondelez International Holdings Netherlands BV | 2.125% | 9/19/22 | 200 | 206 |
7 | Mondelez International Holdings Netherlands BV | 2.250% | 9/19/24 | 2,400 | 2,524 |
| Mondelez International Inc. | 0.625% | 7/1/22 | 1,500 | 1,500 |
| Mondelez International Inc. | 2.125% | 4/13/23 | 2,183 | 2,258 |
| Mondelez International Inc. | 1.500% | 5/4/25 | 1,750 | 1,785 |
7 | Mylan Inc. | 3.125% | 1/15/23 | 865 | 908 |
| Mylan NV | 3.150% | 6/15/21 | 1,500 | 1,528 |
8 | Mylan NV | 2.250% | 11/22/24 | 220 | 259 |
| Newell Brands Inc. | 4.875% | 6/1/25 | 30 | 31 |
| Novartis Capital Corp. | 2.400% | 9/21/22 | 294 | 306 |
| Novartis Capital Corp. | 3.400% | 5/6/24 | 80 | 88 |
| PepsiCo Inc. | 2.250% | 3/19/25 | 1,500 | 1,603 |
7 | Performance Food Group Inc. | 5.500% | 6/1/24 | 108 | 107 |
7 | Performance Food Group Inc. | 6.875% | 5/1/25 | 35 | 36 |
7 | Performance Food Group Inc. | 5.500% | 10/15/27 | 97 | 94 |
7 | Pernod Ricard SA | 5.750% | 4/7/21 | 228 | 237 |
7 | Pernod Ricard SA | 4.450% | 1/15/22 | 365 | 385 |
7 | Pernod Ricard SA | 4.250% | 7/15/22 | 285 | 304 |
| Pfizer Inc. | 3.000% | 9/15/21 | 1,000 | 1,032 |
| Pfizer Inc. | 3.000% | 6/15/23 | 250 | 268 |
| Pfizer Inc. | 2.950% | 3/15/24 | 20 | 22 |
| Pfizer Inc. | 0.800% | 5/28/25 | 2,000 | 2,001 |
| Philip Morris International Inc. | 2.500% | 8/22/22 | 600 | 624 |
| Philip Morris International Inc. | 2.500% | 11/2/22 | 735 | 768 |
| Philip Morris International Inc. | 2.625% | 3/6/23 | 225 | 238 |
| Philip Morris International Inc. | 1.125% | 5/1/23 | 3,000 | 3,044 |
| Philip Morris International Inc. | 2.125% | 5/10/23 | 400 | 416 |
| Philip Morris International Inc. | 1.500% | 5/1/25 | 1,000 | 1,025 |
7 | Post Holdings Inc. | 5.750% | 3/1/27 | 20 | 21 |
7 | Post Holdings Inc. | 4.625% | 4/15/30 | 25 | 25 |
| Procter & Gamble Co. | 2.450% | 3/25/25 | 800 | 868 |
| Quest Diagnostics Inc. | 4.700% | 4/1/21 | 100 | 103 |
7 | Reckitt Benckiser Treasury Services plc | 2.375% | 6/24/22 | 6,140 | 6,322 |
7 | Reckitt Benckiser Treasury Services plc | 2.750% | 6/26/24 | 5,450 | 5,779 |
| Reynolds American Inc. | 4.000% | 6/12/22 | 4,204 | 4,442 |
| Reynolds American Inc. | 4.450% | 6/12/25 | 2,612 | 2,943 |
| Shire Acquisitions Investments Ireland DAC | 2.400% | 9/23/21 | 8,330 | 8,491 |
| Shire Acquisitions Investments Ireland DAC | 2.875% | 9/23/23 | 2,300 | 2,436 |
| SSM Health Care Corp. | 3.688% | 6/1/23 | 1,615 | 1,732 |
| Stryker Corp. | 1.150% | 6/15/25 | 1,500 | 1,510 |
| Sysco Corp. | 5.650% | 4/1/25 | 500 | 585 |
| Takeda Pharmaceutical Co. Ltd. | 4.000% | 11/26/21 | 4,965 | 5,177 |
7 | Takeda Pharmaceutical Co. Ltd. | 2.450% | 1/18/22 | 850 | 869 |
| Takeda Pharmaceutical Co. Ltd. | 4.400% | 11/26/23 | 1,957 | 2,178 |
7 | Tenet Healthcare Corp. | 4.625% | 9/1/24 | 50 | 49 |
7 | Tenet Healthcare Corp. | 7.500% | 4/1/25 | 20 | 21 |
7 | Tenet Healthcare Corp. | 4.875% | 1/1/26 | 195 | 191 |
7 | Tenet Healthcare Corp. | 4.625% | 6/15/28 | 30 | 29 |
| Thermo Fisher Scientific Inc. | 3.000% | 4/15/23 | 500 | 529 |
| Thermo Fisher Scientific Inc. | 4.133% | 3/25/25 | 1,000 | 1,142 |
| Tyson Foods Inc. | 4.500% | 6/15/22 | 300 | 319 |
| Tyson Foods Inc. | 3.900% | 9/28/23 | 1,000 | 1,091 |
| Tyson Foods Inc. | 3.950% | 8/15/24 | 1,801 | 1,994 |
| Unilever Capital Corp. | 2.600% | 5/5/24 | 1,500 | 1,601 |
7 | Upjohn Inc. | 1.125% | 6/22/22 | 2,000 | 2,012 |
7 | Upjohn Inc. | 1.650% | 6/22/25 | 500 | 510 |
| Zimmer Biomet Holdings Inc. | 3.150% | 4/1/22 | 655 | 679 |
| Zoetis Inc. | 3.250% | 2/1/23 | 419 | 443 |
| | | | | |
| Energy (6.7%) | | | | |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 2.773% | 12/15/22 | 1,023 | 1,067 |
| BP Capital Markets America Inc. | 3.245% | 5/6/22 | 1,665 | 1,746 |
| BP Capital Markets America Inc. | 2.520% | 9/19/22 | 1,665 | 1,725 |
| BP Capital Markets America Inc. | 2.937% | 4/6/23 | 1,105 | 1,169 |
| BP Capital Markets America Inc. | 2.750% | 5/10/23 | 1,920 | 2,024 |
| BP Capital Markets America Inc. | 3.216% | 11/28/23 | 2,230 | 2,386 |
| BP Capital Markets America Inc. | 3.790% | 2/6/24 | 1,820 | 1,988 |
| BP Capital Markets America Inc. | 3.224% | 4/14/24 | 1,540 | 1,654 |
| BP Capital Markets America Inc. | 3.194% | 4/6/25 | 745 | 810 |
| BP Capital Markets plc | 3.062% | 3/17/22 | 45 | 47 |
| BP Capital Markets plc | 3.814% | 2/10/24 | 1,100 | 1,209 |
| BP Capital Markets plc | 3.535% | 11/4/24 | 555 | 610 |
| BP Capital Markets plc | 3.506% | 3/17/25 | 170 | 188 |
| Buckeye Partners LP | 4.150% | 7/1/23 | 95 | 92 |
| Canadian Natural Resources Ltd. | 2.950% | 1/15/23 | 1,315 | 1,357 |
| Cenovus Energy Inc. | 3.000% | 8/15/22 | 320 | 306 |
| Cheniere Corpus Christi Holdings LLC | 7.000% | 6/30/24 | 3,110 | 3,539 |
| Cheniere Corpus Christi Holdings LLC | 5.875% | 3/31/25 | 1,900 | 2,130 |
| Chevron Corp. | 1.141% | 5/11/23 | 1,410 | 1,433 |
| Chevron Corp. | 1.554% | 5/11/25 | 1,955 | 2,005 |
| Cimarex Energy Co. | 4.375% | 6/1/24 | 195 | 206 |
| Concho Resources Inc. | 4.375% | 1/15/25 | 400 | 412 |
| ConocoPhillips Co. | 2.400% | 12/15/22 | 710 | 737 |
| DCP Midstream Operating LP | 5.625% | 7/15/27 | 58 | 58 |
| Diamondback Energy Inc. | 2.875% | 12/1/24 | 1,415 | 1,417 |
| Diamondback Energy Inc. | 4.750% | 5/31/25 | 200 | 214 |
| Dominion Energy Gas Holdings LLC | 3.550% | 11/1/23 | 300 | 322 |
| Enbridge Energy Partners LP | 5.875% | 10/15/25 | 320 | 381 |
| Enbridge Inc. | 2.900% | 7/15/22 | 430 | 445 |
| Enbridge Inc. | 4.000% | 10/1/23 | 730 | 791 |
| Enbridge Inc. | 2.500% | 1/15/25 | 750 | 777 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
7 | Endeavor Energy Resources LP / EER Finance Inc. | 6.625% | 7/15/25 | 39 | 39 |
| Energy Transfer Operating LP | 4.650% | 6/1/21 | 995 | 1,014 |
| Energy Transfer Operating LP | 5.200% | 2/1/22 | 1,452 | 1,521 |
| Energy Transfer Operating LP | 3.600% | 2/1/23 | 575 | 596 |
| Energy Transfer Operating LP | 4.250% | 3/15/23 | 1,189 | 1,254 |
| Energy Transfer Operating LP | 4.200% | 9/15/23 | 1,542 | 1,638 |
| Energy Transfer Operating LP | 5.875% | 1/15/24 | 640 | 712 |
| Energy Transfer Operating LP | 4.900% | 2/1/24 | 1,310 | 1,418 |
| Energy Transfer Operating LP | 4.500% | 4/15/24 | 1,105 | 1,193 |
7 | Eni SPA | 4.000% | 9/12/23 | 1,845 | 1,993 |
| Enterprise Products Operating LLC | 3.500% | 2/1/22 | 1,820 | 1,897 |
| Enterprise Products Operating LLC | 3.900% | 2/15/24 | 875 | 956 |
| EOG Resources Inc. | 2.625% | 3/15/23 | 650 | 681 |
7 | EQM Midstream Partners LP | 6.000% | 7/1/25 | 95 | 96 |
| EQT Corp. | 3.000% | 10/1/22 | 110 | 103 |
| Exxon Mobil Corp. | 1.571% | 4/15/23 | 2,395 | 2,453 |
| Exxon Mobil Corp. | 2.019% | 8/16/24 | 3,095 | 3,226 |
| Exxon Mobil Corp. | 2.992% | 3/19/25 | 875 | 950 |
| Husky Energy Inc. | 3.950% | 4/15/22 | 40 | 41 |
| Kinder Morgan Energy Partners LP | 5.800% | 3/1/21 | 145 | 150 |
| Kinder Morgan Energy Partners LP | 5.000% | 10/1/21 | 360 | 374 |
| Kinder Morgan Energy Partners LP | 4.150% | 3/1/22 | 115 | 121 |
| Kinder Morgan Energy Partners LP | 3.950% | 9/1/22 | 2,300 | 2,421 |
| Kinder Morgan Energy Partners LP | 3.450% | 2/15/23 | 1,005 | 1,056 |
| Kinder Morgan Energy Partners LP | 3.500% | 9/1/23 | 390 | 414 |
| Kinder Morgan Energy Partners LP | 4.150% | 2/1/24 | 370 | 401 |
| Kinder Morgan Energy Partners LP | 4.300% | 5/1/24 | 505 | 552 |
| Kinder Morgan Energy Partners LP | 4.250% | 9/1/24 | 155 | 171 |
7 | Kinder Morgan Inc. | 5.000% | 2/15/21 | 870 | 888 |
| Kinder Morgan Inc. | 3.150% | 1/15/23 | 2,725 | 2,854 |
7 | Kinder Morgan Inc. | 5.625% | 11/15/23 | 1,205 | 1,362 |
| Kinder Morgan Inc. | 4.300% | 6/1/25 | 540 | 605 |
| Marathon Oil Corp. | 2.800% | 11/1/22 | 2,510 | 2,513 |
| Marathon Petroleum Corp. | 3.400% | 12/15/20 | 715 | 718 |
| Marathon Petroleum Corp. | 5.125% | 3/1/21 | 900 | 924 |
| Marathon Petroleum Corp. | 4.500% | 5/1/23 | 2,615 | 2,818 |
| Marathon Petroleum Corp. | 4.750% | 12/15/23 | 1,320 | 1,442 |
| Marathon Petroleum Corp. | 3.625% | 9/15/24 | 480 | 510 |
7 | MEG Energy Corp. | 6.500% | 1/15/25 | 114 | 106 |
7 | Midwest Connector Capital Co. LLC | 3.625% | 4/1/22 | 2,055 | 2,101 |
7 | Midwest Connector Capital Co. LLC | 3.900% | 4/1/24 | 1,175 | 1,235 |
| MPLX LP | 3.500% | 12/1/22 | 1,103 | 1,147 |
| MPLX LP | 3.375% | 3/15/23 | 475 | 494 |
| MPLX LP | 4.500% | 7/15/23 | 70 | 75 |
| MPLX LP | 4.875% | 12/1/24 | 920 | 1,022 |
| Newfield Exploration Co. | 5.750% | 1/30/22 | 975 | 973 |
| Newfield Exploration Co. | 5.625% | 7/1/24 | 200 | 190 |
| Noble Energy Inc. | 3.900% | 11/15/24 | 550 | 554 |
| Occidental Petroleum Corp. | 2.600% | 8/13/21 | 1,678 | 1,640 |
| Occidental Petroleum Corp. | 3.125% | 2/15/22 | 815 | 784 |
| Occidental Petroleum Corp. | 2.700% | 8/15/22 | 1,402 | 1,306 |
| ONEOK Inc. | 2.750% | 9/1/24 | 870 | 875 |
| ONEOK Inc. | 2.200% | 9/15/25 | 200 | 195 |
| ONEOK Partners LP | 3.375% | 10/1/22 | 145 | 150 |
| ONEOK Partners LP | 5.000% | 9/15/23 | 310 | 334 |
| Ovintiv Inc. | 3.900% | 11/15/21 | 140 | 139 |
7 | Parsley Energy LLC / Parsley Finance Corp. | 5.375% | 1/15/25 | 50 | 49 |
7 | Parsley Energy LLC / Parsley Finance Corp. | 5.250% | 8/15/25 | 30 | 29 |
| Phillips 66 | 4.300% | 4/1/22 | 1,535 | 1,629 |
| Phillips 66 | 3.700% | 4/6/23 | 845 | 904 |
| Plains All American Pipeline LP / PAA Finance Corp. | 5.000% | 2/1/21 | 615 | 621 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.650% | 6/1/22 | 885 | 904 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.850% | 10/15/23 | 300 | 311 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.600% | 11/1/24 | 350 | 357 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.875% | 3/1/22 | 2,350 | 2,476 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.000% | 10/1/22 | 2,535 | 2,687 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 4.500% | 11/1/23 | 1,845 | 1,976 |
| Sabine Pass Liquefaction LLC | 6.250% | 3/15/22 | 1,490 | 1,586 |
| Sabine Pass Liquefaction LLC | 5.625% | 4/15/23 | 4,007 | 4,378 |
| Sabine Pass Liquefaction LLC | 5.750% | 5/15/24 | 1,505 | 1,693 |
| Sabine Pass Liquefaction LLC | 5.625% | 3/1/25 | 1,565 | 1,786 |
| Shell International Finance BV | 2.250% | 1/6/23 | 2,190 | 2,274 |
| Shell International Finance BV | 3.400% | 8/12/23 | 120 | 130 |
| Shell International Finance BV | 2.000% | 11/7/24 | 3,895 | 4,076 |
| Shell International Finance BV | 2.375% | 4/6/25 | 495 | 525 |
| Shell International Finance BV | 3.250% | 5/11/25 | 440 | 487 |
| Southern Natural Gas Co. LLC / Southern Natural Issuing Corp. | 4.400% | 6/15/21 | 155 | 158 |
| Spectra Energy Partners LP | 3.500% | 3/15/25 | 365 | 399 |
| Suncor Energy Inc. | 2.800% | 5/15/23 | 790 | 822 |
| Suncor Energy Inc. | 3.600% | 12/1/24 | 315 | 340 |
| Sunoco Logistics Partners Operations LP | 4.400% | 4/1/21 | 1,570 | 1,597 |
| Sunoco Logistics Partners Operations LP | 3.450% | 1/15/23 | 485 | 501 |
| Sunoco Logistics Partners Operations LP | 4.250% | 4/1/24 | 1,305 | 1,390 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 6.750% | 3/15/24 | 90 | 90 |
| Targa Resources Partners LP / Targa Resources Partners Finance Corp. | 6.500% | 7/15/27 | 50 | 50 |
| Total Capital Canada Ltd. | 2.750% | 7/15/23 | 1,345 | 1,425 |
| Total Capital International SA | 2.875% | 2/17/22 | 270 | 280 |
| Total Capital International SA | 2.700% | 1/25/23 | 355 | 374 |
| Total Capital International SA | 3.700% | 1/15/24 | 700 | 769 |
| Total Capital International SA | 2.434% | 1/10/25 | 1,370 | 1,451 |
| TransCanada PipeLines Ltd. | 2.500% | 8/1/22 | 1,970 | 2,006 |
| TransCanada PipeLines Ltd. | 3.750% | 10/16/23 | 880 | 948 |
| Valero Energy Corp. | 2.700% | 4/15/23 | 825 | 856 |
| Western Midstream Operating LP | 3.100% | 2/1/25 | 445 | 419 |
| Western Midstream Operating LP | 4.050% | 2/1/30 | 180 | 173 |
| Williams Cos. Inc. | 4.125% | 11/15/20 | 1,025 | 1,026 |
| Williams Cos. Inc. | 7.875% | 9/1/21 | 120 | 129 |
| Williams Cos. Inc. | 4.000% | 11/15/21 | 395 | 401 |
| Williams Cos. Inc. | 3.600% | 3/15/22 | 2,645 | 2,747 |
| Williams Cos. Inc. | 3.350% | 8/15/22 | 270 | 281 |
| Williams Cos. Inc. | 3.700% | 1/15/23 | 845 | 891 |
| Williams Cos. Inc. | 4.550% | 6/24/24 | 450 | 498 |
| Williams Cos. Inc. | 3.900% | 1/15/25 | 40 | 44 |
| Williams Cos. Inc. | 4.000% | 9/15/25 | 50 | 55 |
| WPX Energy Inc. | 5.875% | 6/15/28 | 40 | 38 |
| WPX Energy Inc. | 4.500% | 1/15/30 | 60 | 53 |
| | | | | |
| Other Industrial (0.2%) | | | | |
8 | CK Hutchison Finance 16 Ltd. | 1.250% | 4/6/23 | 450 | 511 |
7 | CK Hutchison International 17 II Ltd. | 2.250% | 9/29/20 | 2,365 | 2,368 |
| Hillenbrand Inc. | 5.750% | 6/15/25 | 74 | 77 |
| | | | | |
| Technology (3.7%) | | | | |
| Adobe Inc. | 1.700% | 2/1/23 | 330 | 342 |
| Apple Inc. | 2.850% | 5/6/21 | 60 | 61 |
| Apple Inc. | 2.150% | 2/9/22 | 30 | 31 |
| Apple Inc. | 2.400% | 1/13/23 | 100 | 105 |
| Apple Inc. | 2.850% | 2/23/23 | 1,400 | 1,487 |
| Apple Inc. | 2.400% | 5/3/23 | 1,340 | 1,416 |
| Apple Inc. | 0.750% | 5/11/23 | 580 | 586 |
| Apple Inc. | 3.000% | 2/9/24 | 1,379 | 1,492 |
| Apple Inc. | 3.450% | 5/6/24 | 2,870 | 3,171 |
| Apple Inc. | 2.850% | 5/11/24 | 3,391 | 3,650 |
7 | Broadcom Inc. | 3.125% | 10/15/22 | 1,150 | 1,199 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
7 | Broadcom Inc. | 3.625% | 10/15/24 | 193 | 210 |
| CDW LLC / CDW Finance Corp. | 4.125% | 5/1/25 | 30 | 30 |
| CDW LLC / CDW Finance Corp. | 5.000% | 9/1/25 | 50 | 51 |
| CDW LLC / CDW Finance Corp. | 4.250% | 4/1/28 | 65 | 65 |
| Cisco Systems Inc. | 2.600% | 2/28/23 | 80 | 84 |
7 | CommScope Finance LLC | 5.500% | 3/1/24 | 70 | 71 |
7 | CommScope Finance LLC | 8.250% | 3/1/27 | 20 | 21 |
7 | CommScope Inc. | 6.000% | 3/1/26 | 75 | 77 |
7 | CommScope Inc. | 7.125% | 7/1/28 | 58 | 58 |
7 | Dell International LLC / EMC Corp. | 4.420% | 6/15/21 | 2,366 | 2,429 |
7 | Dell International LLC / EMC Corp. | 4.000% | 7/15/24 | 275 | 295 |
| Equifax Inc. | 2.600% | 12/1/24 | 601 | 636 |
8 | Fidelity National Information Services Inc. | 0.125% | 5/21/21 | 600 | 672 |
8 | Fidelity National Information Services Inc. | 0.125% | 12/3/22 | 1,000 | 1,117 |
| Fidelity National Information Services Inc. | 3.500% | 4/15/23 | 800 | 857 |
| Fiserv Inc. | 3.800% | 10/1/23 | 585 | 639 |
| Fiserv Inc. | 2.750% | 7/1/24 | 5,290 | 5,641 |
| Global Payments Inc. | 3.800% | 4/1/21 | 1,500 | 1,527 |
| Hewlett Packard Enterprise Co. | 4.400% | 10/15/22 | 1,150 | 1,231 |
| IBM Credit LLC | 2.200% | 9/8/22 | 180 | 186 |
| Intel Corp. | 3.100% | 7/29/22 | 70 | 74 |
| Intel Corp. | 3.400% | 3/25/25 | 975 | 1,093 |
| Intel Corp. | 3.700% | 7/29/25 | 400 | 455 |
| International Business Machines Corp. | 2.500% | 1/27/22 | 1,000 | 1,032 |
| International Business Machines Corp. | 2.850% | 5/13/22 | 8,128 | 8,501 |
| International Business Machines Corp. | 1.875% | 8/1/22 | 355 | 365 |
8 | International Business Machines Corp. | 0.375% | 1/31/23 | 600 | 676 |
| International Business Machines Corp. | 3.375% | 8/1/23 | 195 | 211 |
| International Business Machines Corp. | 3.000% | 5/15/24 | 2,345 | 2,535 |
| Intuit Inc. | 0.650% | 7/15/23 | 700 | 701 |
7 | Iron Mountain Inc. | 5.250% | 7/15/30 | 58 | 57 |
| Marvell Technology Group Ltd. | 4.200% | 6/22/23 | 750 | 802 |
7 | MSCI Inc. | 3.875% | 2/15/31 | 40 | 41 |
7 | NCR Corp. | 8.125% | 4/15/25 | 15 | 16 |
7 | NXP BV / NXP Funding LLC | 3.875% | 9/1/22 | 3,347 | 3,535 |
7 | NXP BV / NXP Funding LLC | 4.625% | 6/1/23 | 500 | 547 |
7 | NXP BV / NXP Funding LLC | 4.875% | 3/1/24 | 1,250 | 1,400 |
| Oracle Corp. | 2.500% | 10/15/22 | 200 | 209 |
| Oracle Corp. | 2.625% | 2/15/23 | 2,169 | 2,280 |
| Oracle Corp. | 3.625% | 7/15/23 | 200 | 218 |
| Oracle Corp. | 2.400% | 9/15/23 | 4,222 | 4,439 |
| Oracle Corp. | 2.500% | 4/1/25 | 2,190 | 2,348 |
| PayPal Holdings Inc. | 2.200% | 9/26/22 | 4,177 | 4,317 |
7 | Qorvo Inc. | 4.375% | 10/15/29 | 70 | 72 |
| QUALCOMM Inc. | 2.600% | 1/30/23 | 2,985 | 3,130 |
| QUALCOMM Inc. | 3.450% | 5/20/25 | 1,200 | 1,338 |
7 | Sabre GLBL Inc. | 9.250% | 4/15/25 | 45 | 47 |
7 | SS&C Technologies Inc. | 5.500% | 9/30/27 | 60 | 61 |
| Texas Instruments Inc. | 1.850% | 5/15/22 | 25 | 26 |
| Texas Instruments Inc. | 2.250% | 5/1/23 | 45 | 47 |
| Texas Instruments Inc. | 1.375% | 3/12/25 | 35 | 36 |
| Tyco Electronics Group SA | 4.875% | 1/15/21 | 380 | 388 |
| Tyco Electronics Group SA | 3.500% | 2/3/22 | 1,565 | 1,633 |
| Tyco Electronics Group SA | 3.450% | 8/1/24 | 440 | 475 |
| Verisk Analytics Inc. | 5.800% | 5/1/21 | 315 | 328 |
| Verisk Analytics Inc. | 4.125% | 9/12/22 | 1,200 | 1,280 |
| VMware Inc. | 2.950% | 8/21/22 | 1,853 | 1,924 |
| Western Digital Corp. | 4.750% | 2/15/26 | 260 | 269 |
| | | | | |
| Transportation (1.5%) | | | | |
7 | Air Canada | 7.750% | 4/15/21 | 1,692 | 1,692 |
4,7 | Air Canada 2013-1 Class B Pass Through Trust | 5.375% | 5/15/21 | 551 | 501 |
9 | Aurizon Network Pty Ltd. | 5.750% | 10/28/20 | 640 | 449 |
9 | Aurizon Network Pty Ltd. | 4.000% | 6/21/24 | 240 | 176 |
| Burlington Northern Santa Fe LLC | 3.050% | 3/15/22 | 200 | 208 |
| Burlington Northern Santa Fe LLC | 3.850% | 9/1/23 | 192 | 210 |
| Burlington Northern Santa Fe LLC | 3.750% | 4/1/24 | 425 | 469 |
| Burlington Northern Santa Fe LLC | 3.400% | 9/1/24 | 230 | 253 |
| Burlington Northern Santa Fe LLC | 3.000% | 4/1/25 | 85 | 93 |
| Burlington Northern Santa Fe LLC | 3.650% | 9/1/25 | 50 | 57 |
| Canadian National Railway Co. | 2.850% | 12/15/21 | 200 | 205 |
| Canadian Pacific Railway Co. | 2.900% | 2/1/25 | 60 | 65 |
7 | Cargo Aircraft Management Inc. | 4.750% | 2/1/28 | 85 | 84 |
4 | Continental Airlines 2000-1 Class A-1 Pass Through Trust | 8.048% | 11/1/20 | — | — |
4 | Continental Airlines 2005-ERJ1 Pass Through Trust | 9.798% | 10/1/22 | 61 | 54 |
4 | Continental Airlines 2010-1 Class A Pass Through Trust | 4.750% | 7/12/22 | 61 | 60 |
4 | Continental Airlines 2012-2 Class B Pass Through Trust | 5.500% | 4/29/22 | 92 | 90 |
| CSX Corp. | 3.700% | 11/1/23 | 206 | 226 |
| CSX Corp. | 3.400% | 8/1/24 | 1,565 | 1,723 |
4 | CSX Transportation Inc. | 6.251% | 1/15/23 | 89 | 98 |
4 | Delta Air Lines 2007-1 Class A Pass Through Trust | 6.821% | 2/10/24 | 133 | 128 |
4 | Delta Air Lines 2007-1 Class B Pass Through Trust | 8.021% | 8/10/22 | 125 | 116 |
| Delta Air Lines Inc. | 3.800% | 4/19/23 | 280 | 249 |
| Delta Air Lines Inc. | 2.900% | 10/28/24 | 250 | 203 |
7 | Delta Air Lines Inc. | 7.000% | 5/1/25 | 345 | 357 |
| Delta Air Lines Inc. | 7.375% | 1/15/26 | 195 | 189 |
7 | ERAC USA Finance LLC | 2.600% | 12/1/21 | 300 | 304 |
7 | ERAC USA Finance LLC | 3.300% | 10/15/22 | 1,000 | 1,035 |
7 | ERAC USA Finance LLC | 2.700% | 11/1/23 | 700 | 708 |
| FedEx Corp. | 3.400% | 1/14/22 | 645 | 671 |
4,7 | Heathrow Funding Ltd. | 4.875% | 7/15/23 | 1,275 | 1,303 |
4,7 | Mileage Plus Holdings LLC / Mileage Plus Intellectual Property Assets Ltd. | 6.500% | 6/20/27 | 237 | 237 |
6,9 | New Terminal Financing Co. Pty Ltd., 3M Australian Bank Bill Rate + 1.450% | 1.625% | 7/12/24 | 250 | 167 |
| Norfolk Southern Corp. | 3.250% | 12/1/21 | 100 | 103 |
| Norfolk Southern Corp. | 2.903% | 2/15/23 | 165 | 174 |
| Norfolk Southern Corp. | 3.650% | 8/1/25 | 110 | 124 |
7 | Penske Truck Leasing Co. LP /PTL Finance Corp. | 3.300% | 4/1/21 | 1,100 | 1,116 |
9 | Qantas Airways Ltd. | 7.500% | 6/11/21 | 1,300 | 935 |
9 | Qantas Airways Ltd. | 7.750% | 5/19/22 | 1,280 | 955 |
| Ryder System Inc. | 2.875% | 6/1/22 | 1,350 | 1,397 |
| Ryder System Inc. | 2.500% | 9/1/22 | 300 | 307 |
| Ryder System Inc. | 3.650% | 3/18/24 | 2,105 | 2,237 |
| Southwest Airlines Co. | 2.750% | 11/16/22 | 1,000 | 1,008 |
| Southwest Airlines Co. | 4.750% | 5/4/23 | 800 | 823 |
| Southwest Airlines Co. | 5.250% | 5/4/25 | 105 | 111 |
4 | UAL 2007-1 Pass Through Trust | 6.636% | 7/2/22 | 467 | 387 |
| Union Pacific Corp. | 3.200% | 6/8/21 | 350 | 359 |
| Union Pacific Corp. | 2.950% | 3/1/22 | 2,319 | 2,411 |
| Union Pacific Corp. | 4.163% | 7/15/22 | 250 | 266 |
| Union Pacific Corp. | 2.950% | 1/15/23 | 797 | 841 |
| Union Pacific Corp. | 3.500% | 6/8/23 | 1,475 | 1,596 |
| Union Pacific Corp. | 3.646% | 2/15/24 | 400 | 437 |
| Union Pacific Corp. | 3.150% | 3/1/24 | 1,500 | 1,627 |
| United Parcel Service Inc. | 2.350% | 5/16/22 | 230 | 238 |
| United Parcel Service Inc. | 2.450% | 10/1/22 | 1,000 | 1,043 |
4 | US Airways 2001-1C Pass Through Trust | 7.346% | 9/20/23 | 122 | 104 |
9 | WSO Finance Pty Ltd. | 3.500% | 7/14/23 | 310 | 222 |
| | | | | 815,665 |
Utilities (4.3%) | | | | |
| Electric (4.3%) | | | | |
| AEP Texas Inc. | 2.400% | 10/1/22 | 700 | 724 |
| Ameren Corp. | 2.500% | 9/15/24 | 1,060 | 1,106 |
| Ameren Illinois Co. | 2.700% | 9/1/22 | 215 | 223 |
| Baltimore Gas & Electric Co. | 3.500% | 11/15/21 | 230 | 238 |
| Baltimore Gas & Electric Co. | 2.800% | 8/15/22 | 600 | 621 |
| Baltimore Gas & Electric Co. | 3.350% | 7/1/23 | 415 | 443 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| Berkshire Hathaway Energy Co. | 2.375% | 1/15/21 | 1,047 | 1,059 |
| Berkshire Hathaway Energy Co. | 2.800% | 1/15/23 | 1,825 | 1,921 |
| Berkshire Hathaway Energy Co. | 3.750% | 11/15/23 | 2,480 | 2,719 |
7 | Berkshire Hathaway Energy Co. | 4.050% | 4/15/25 | 500 | 570 |
7 | Calpine Corp. | 4.500% | 2/15/28 | 120 | 117 |
7 | Calpine Corp. | 5.125% | 3/15/28 | 95 | 93 |
| CenterPoint Energy Houston Electric LLC | 2.250% | 8/1/22 | 50 | 51 |
| CenterPoint Energy Inc. | 3.600% | 11/1/21 | 1,115 | 1,157 |
| CenterPoint Energy Inc. | 2.500% | 9/1/22 | 1,470 | 1,517 |
| CenterPoint Energy Inc. | 3.850% | 2/1/24 | 65 | 71 |
| Connecticut Light & Power Co. | 2.500% | 1/15/23 | 850 | 884 |
| Consumers Energy Co. | 3.375% | 8/15/23 | 230 | 249 |
| Dominion Energy Inc. | 2.750% | 9/15/22 | 1,245 | 1,290 |
7 | Dominion Energy Inc. | 2.450% | 1/15/23 | 100 | 103 |
| Dominion Energy Inc. | 3.300% | 3/15/25 | 210 | 225 |
7 | DPL Inc. | 4.125% | 7/1/25 | 40 | 40 |
| DTE Electric Co. | 3.900% | 6/1/21 | 420 | 431 |
| DTE Electric Co. | 2.650% | 6/15/22 | 30 | 31 |
| DTE Energy Co. | 2.600% | 6/15/22 | 1,170 | 1,201 |
| DTE Energy Co. | 3.300% | 6/15/22 | 1,000 | 1,044 |
| DTE Energy Co. | 2.250% | 11/1/22 | 2,495 | 2,578 |
| DTE Energy Co. | 3.700% | 8/1/23 | 1,995 | 2,152 |
| DTE Energy Co. | 3.850% | 12/1/23 | 330 | 358 |
| Duke Energy Corp. | 3.227% | 3/11/22 | 8,375 | 8,715 |
| Duke Energy Corp. | 3.950% | 10/15/23 | 1,794 | 1,960 |
| Duke Energy Corp. | 3.750% | 4/15/24 | 700 | 766 |
| Duke Energy Ohio Inc. | 3.800% | 9/1/23 | 380 | 414 |
| Duke Energy Progress LLC | 3.250% | 8/15/25 | 250 | 278 |
8 | E.ON SE | 0.000% | 10/24/22 | 410 | 458 |
7 | EDP Finance BV | 5.250% | 1/14/21 | 2,070 | 2,111 |
| Entergy Arkansas Inc. | 3.750% | 2/15/21 | 250 | 253 |
| Entergy Arkansas Inc. | 3.050% | 6/1/23 | 220 | 232 |
| Entergy Corp. | 4.000% | 7/15/22 | 1,260 | 1,334 |
| Entergy Louisiana LLC | 4.800% | 5/1/21 | 365 | 374 |
| Entergy Louisiana LLC | 3.300% | 12/1/22 | 205 | 215 |
| Entergy Louisiana LLC | 4.050% | 9/1/23 | 360 | 393 |
| Evergy Inc. | 2.450% | 9/15/24 | 1,500 | 1,575 |
| Exelon Corp. | 2.450% | 4/15/21 | 215 | 218 |
| Exelon Generation Co. LLC | 3.400% | 3/15/22 | 222 | 231 |
| FirstEnergy Corp. | 2.850% | 7/15/22 | 3,345 | 3,466 |
| FirstEnergy Corp. | 4.250% | 3/15/23 | 1,979 | 2,141 |
7 | FirstEnergy Transmission LLC | 4.350% | 1/15/25 | 493 | 550 |
| Florida Power & Light Co. | 2.750% | 6/1/23 | 1,282 | 1,352 |
| Florida Power & Light Co. | 2.850% | 4/1/25 | 555 | 608 |
| Georgia Power Co. | 2.400% | 4/1/21 | 1,245 | 1,259 |
8 | innogy Finance BV | 6.500% | 8/10/21 | 400 | 480 |
| ITC Holdings Corp. | 2.700% | 11/15/22 | 750 | 781 |
| LG&E & KU Energy LLC | 4.375% | 10/1/21 | 280 | 290 |
| MidAmerican Energy Co. | 3.700% | 9/15/23 | 165 | 179 |
| MidAmerican Energy Co. | 3.500% | 10/15/24 | 1,000 | 1,110 |
| National Rural Utilities Cooperative Finance Corp. | 1.750% | 1/21/22 | 356 | 364 |
| National Rural Utilities Cooperative Finance Corp. | 2.400% | 4/25/22 | 50 | 52 |
| National Rural Utilities Cooperative Finance Corp. | 2.700% | 2/15/23 | 300 | 314 |
| National Rural Utilities Cooperative Finance Corp. | 3.400% | 11/15/23 | 195 | 211 |
| National Rural Utilities Cooperative Finance Corp. | 2.950% | 2/7/24 | 25 | 27 |
| NextEra Energy Capital Holdings Inc. | 2.900% | 4/1/22 | 2,105 | 2,185 |
| NextEra Energy Capital Holdings Inc. | 3.300% | 8/15/22 | 6,466 | 6,772 |
| NextEra Energy Capital Holdings Inc. | 2.800% | 1/15/23 | 180 | 189 |
| Northern States Power Co. | 2.600% | 5/15/23 | 560 | 586 |
| NRG Energy Inc. | 7.250% | 5/15/26 | 448 | 473 |
| NSTAR Electric Co. | 3.500% | 9/15/21 | 470 | 482 |
| NSTAR Electric Co. | 2.375% | 10/15/22 | 615 | 636 |
| Oncor Electric Delivery Co. LLC | 4.100% | 6/1/22 | 235 | 248 |
| Oncor Electric Delivery Co. LLC | 2.750% | 6/1/24 | 1,455 | 1,549 |
| Oncor Electric Delivery Co. LLC | 2.950% | 4/1/25 | 330 | 358 |
| Pacific Gas and Electric Co. | 1.750% | 6/16/22 | 5,530 | 5,536 |
| PacifiCorp | 3.600% | 4/1/24 | 525 | 576 |
| PECO Energy Co. | 2.375% | 9/15/22 | 225 | 232 |
| PECO Energy Co. | 3.150% | 10/15/25 | 115 | 127 |
| PG&E Corp. | 5.000% | 7/1/28 | 125 | 124 |
| Potomac Electric Power Co. | 3.600% | 3/15/24 | 340 | 371 |
| PPL Capital Funding Inc. | 4.200% | 6/15/22 | 50 | 53 |
| PPL Capital Funding Inc. | 3.500% | 12/1/22 | 225 | 237 |
| Progress Energy Inc. | 4.400% | 1/15/21 | 1,070 | 1,082 |
| Progress Energy Inc. | 3.150% | 4/1/22 | 520 | 539 |
| Public Service Electric & Gas Co. | 2.375% | 5/15/23 | 1,540 | 1,609 |
| Public Service Electric & Gas Co. | 3.250% | 9/1/23 | 110 | 119 |
| Public Service Enterprise Group Inc. | 2.650% | 11/15/22 | 45 | 47 |
| Public Service Enterprise Group Inc. | 2.875% | 6/15/24 | 1,665 | 1,775 |
| Puget Energy Inc. | 6.000% | 9/1/21 | 100 | 105 |
| Puget Energy Inc. | 5.625% | 7/15/22 | 1,175 | 1,255 |
| Southwestern Electric Power Co. | 3.550% | 2/15/22 | 490 | 507 |
| Southwestern Public Service Co. | 3.300% | 6/15/24 | 325 | 350 |
| Tampa Electric Co. | 5.400% | 5/15/21 | 370 | 384 |
9 | United Energy Distribution Pty Ltd. | 3.850% | 10/23/24 | 800 | 603 |
6,9 | Victoria Power Networks Finance Pty Ltd., 3M Australian Bank Bill Rate + 0.280% | 0.434% | 1/15/22 | 1,810 | 1,229 |
| Virginia Electric & Power Co. | 3.450% | 9/1/22 | 715 | 752 |
| Virginia Electric & Power Co. | 2.750% | 3/15/23 | 145 | 152 |
| Virginia Electric & Power Co. | 3.450% | 2/15/24 | 575 | 622 |
7 | Vistra Operations Co. LLC | 5.500% | 9/1/26 | 30 | 31 |
7 | Vistra Operations Co. LLC | 5.625% | 2/15/27 | 30 | 31 |
7 | Vistra Operations Co. LLC | 5.000% | 7/31/27 | 125 | 127 |
| | | | | |
| Natural Gas (0.0%) | | | | |
7 | East Ohio Gas Co. | 1.300% | 6/15/25 | 210 | 211 |
7 | Engie SA | 2.875% | 10/10/22 | 175 | 181 |
| Sempra Energy | 2.900% | 2/1/23 | 415 | 434 |
| Southern Co. Gas Capital Corp. | 2.450% | 10/1/23 | 155 | 162 |
| | | | | 88,968 |
Total Corporate Bonds (Cost $1,410,980) | | | | 1,460,456 |
Sovereign Bonds (5.2%) |
7 | Arab Petroleum Investments Corp. | 4.125% | 9/18/23 | 442 | 478 |
7 | Avi Funding Co. Ltd. | 2.850% | 9/16/20 | 275 | 276 |
| Avi Funding Co. Ltd. | 2.850% | 9/16/20 | 225 | 226 |
7 | Banco del Estado de Chile | 2.704% | 1/9/25 | 250 | 250 |
7 | Banque Ouest Africaine de Developpement | 5.500% | 5/6/21 | 200 | 205 |
7 | Banque Ouest Africaine de Developpement | 5.000% | 7/27/27 | 430 | 447 |
7 | Bermuda | 4.138% | 1/3/23 | 200 | 211 |
7 | BNG Bank NV | 2.125% | 12/14/20 | 866 | 873 |
7 | BOC Aviation Ltd. | 2.375% | 9/15/21 | 790 | 790 |
| CCBL Cayman Corp. Ltd. | 3.250% | 7/28/20 | 500 | 501 |
7 | CDP Financial Inc. | 3.150% | 7/24/24 | 670 | 731 |
| CNOOC Finance 2012 Ltd. | 3.875% | 5/2/22 | 1,622 | 1,693 |
| CNOOC Finance 2015 USA LLC | 3.500% | 5/5/25 | 837 | 912 |
| CNOOC Nexen Finance 2014 ULC | 4.250% | 4/30/24 | 710 | 779 |
| CNPC General Capital Ltd. | 3.950% | 4/19/22 | 200 | 209 |
| Comision Federal de Electricidad | 4.875% | 5/26/21 | 400 | 407 |
| Corp. Andina de Fomento | 2.200% | 7/18/20 | 937 | 937 |
| Corp. Andina de Fomento | 4.375% | 6/15/22 | 413 | 434 |
| Corp. Andina de Fomento | 2.375% | 5/12/23 | 950 | 964 |
| Corp. Financiera de Desarrollo SA | 4.750% | 2/8/22 | 200 | 207 |
7 | Corp. Financiera de Desarrollo SA | 4.750% | 2/8/22 | 150 | 156 |
| Corp. Financiera de Desarrollo SA | 4.750% | 7/15/25 | 535 | 584 |
| Development Bank of Kazakhstan JSC | 4.125% | 12/10/22 | 1,160 | 1,205 |
7 | Dexia Credit Local SA | 2.500% | 1/25/21 | 2,450 | 2,477 |
7,14 | Dexia Credit Local SA | 1.875% | 9/15/21 | 235 | 239 |
7 | Dexia Credit Local SA | 2.375% | 9/20/22 | 250 | 260 |
4 | Dominican Republic | 7.500% | 5/6/21 | 52 | 53 |
| Dominican Republic | 6.600% | 1/28/24 | 185 | 194 |
7 | Electricite de France SA | 4.500% | 9/21/28 | 200 | 233 |
| Emirate of Abu Dhabi | 2.125% | 9/30/24 | 815 | 841 |
Short-Term Investment-Grade Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
7 | Emirate of Abu Dhabi | 2.125% | 9/30/24 | 5,750 | 5,939 |
7 | Emirate of Abu Dhabi | 2.500% | 4/16/25 | 1,033 | 1,085 |
| Empresa Nacional del Petroleo | 4.750% | 12/6/21 | 235 | 243 |
| Empresa Nacional del Petroleo | 4.375% | 10/30/24 | 400 | 428 |
| Empresa Nacional del Petroleo | 3.750% | 8/5/26 | 255 | 263 |
4 | Empresa Nacional del Petroleo | 5.250% | 11/6/29 | 400 | 447 |
| Export-Import Bank of India | 2.750% | 8/12/20 | 200 | 200 |
| Fondo MIVIVIENDA SA | 3.500% | 1/31/23 | 630 | 647 |
| Gazprom OAO Via Gaz Capital SA | 6.510% | 3/7/22 | 270 | 289 |
| Harvest Operations Corp. | 3.000% | 9/21/22 | 200 | 208 |
7 | Indonesia Asahan Aluminium Persero PT | 5.230% | 11/15/21 | 740 | 770 |
7 | Indonesia Asahan Aluminium Persero PT | 4.750% | 5/15/25 | 788 | 844 |
| Industrial & Commercial Bank of China Ltd. | 2.905% | 11/13/20 | 250 | 251 |
6 | Industrial & Commercial Bank of China Ltd., 3M USD LIBOR + 0.750% | 1.198% | 11/8/20 | 500 | 500 |
6,15 | Japan Bank for International Cooperation, 3M USD LIBOR + 0.390% | 1.499% | 7/21/20 | 144 | 144 |
15 | Japan Finance Organization for Municipalities | 4.000% | 1/13/21 | 250 | 255 |
7 | KazMunayGas National Co. JSC | 6.375% | 10/24/48 | 400 | 504 |
| Kingdom of Morocco | 4.250% | 12/11/22 | 305 | 321 |
| Kingdom of Saudi Arabia | 2.375% | 10/26/21 | 1,660 | 1,683 |
| Korea Development Bank | 3.250% | 2/19/24 | 295 | 318 |
| Korea Hydro & Nuclear Power Co. Ltd. | 3.000% | 9/19/22 | 200 | 209 |
| Korea Midland Power Co. Ltd. | 2.500% | 7/21/21 | 200 | 203 |
| Korea Midland Power Co. Ltd. | 3.375% | 1/22/22 | 937 | 973 |
7 | Korea National Oil Corp. | 2.875% | 3/27/22 | 400 | 413 |
| Korea Western Power Co. Ltd. | 2.375% | 7/22/22 | 304 | 313 |
| KSA Sukuk Ltd. | 2.894% | 4/20/22 | 1,069 | 1,099 |
16 | KSA Sukuk Ltd. | 3.628% | 4/20/27 | 549 | 600 |
8 | MFB Magyar Fejlesztesi Bank Zrt | 1.375% | 6/24/25 | 541 | 610 |
7 | Ontario Teachers’ Cadillac Fairview Properties Trust | 3.125% | 3/20/22 | 1,326 | 1,335 |
7 | Ontario Teachers’ Cadillac Fairview Properties Trust | 3.875% | 3/20/27 | 200 | 213 |
4 | Oriental Republic of Uruguay | 4.500% | 8/14/24 | 190 | 208 |
| Pertamina Persero PT | 4.875% | 5/3/22 | 1,129 | 1,182 |
| Pertamina Persero PT | 4.300% | 5/20/23 | 200 | 211 |
| Perusahaan Listrik Negara PT | 5.500% | 11/22/21 | 912 | 952 |
| Perusahaan Penerbit SBSN Indonesia III | 3.400% | 3/29/21 | 225 | 228 |
| Perusahaan Penerbit SBSN Indonesia III | 3.400% | 3/29/22 | 661 | 682 |
| Perusahaan Penerbit SBSN Indonesia III | 3.300% | 11/21/22 | 200 | 206 |
17 | Perusahaan Penerbit SBSN Indonesia III | 3.900% | 8/20/24 | 200 | 213 |
| Perusahaan Penerbit SBSN Indonesia III | 4.350% | 9/10/24 | 1,279 | 1,389 |
| Petrobras Global Finance BV | 6.250% | 3/17/24 | 160 | 171 |
| Petroleos Mexicanos | 4.625% | 9/21/23 | 1 | 1 |
| Petronas Capital Ltd. | 3.125% | 3/18/22 | 380 | 391 |
| Petronas Capital Ltd. | 7.875% | 5/22/22 | 315 | 353 |
7 | Petronas Capital Ltd. | 3.500% | 4/21/30 | 268 | 297 |
7 | Province of Alberta | 1.750% | 8/26/20 | 3,734 | 3,743 |
| Province of Nova Scotia | 8.250% | 7/30/22 | 315 | 364 |
| Province of Quebec | 2.750% | 8/25/21 | 715 | 735 |
4,7 | Ras Laffan Liquefied Natural Gas Co. Ltd. II | 5.298% | 9/30/20 | 11 | 11 |
4 | Ras Laffan Liquefied Natural Gas Co. Ltd. II | 5.298% | 9/30/20 | 42 | 42 |
8 | Republic of Chile | 1.625% | 1/30/25 | 663 | 779 |
4 | Republic of Colombia | 2.625% | 3/15/23 | 1,200 | 1,216 |
| Republic of Colombia | 4.000% | 2/26/24 | 3,830 | 4,022 |
4 | Republic of Colombia | 4.500% | 1/28/26 | 1,025 | 1,108 |
| Republic of Croatia | 6.625% | 7/14/20 | 690 | 691 |
| Republic of Croatia | 6.375% | 3/24/21 | 1,215 | 1,257 |
| Republic of Guatemala | 5.750% | 6/6/22 | 300 | 313 |
| Republic of Honduras | 8.750% | 12/16/20 | 1,010 | 1,027 |
| Republic of Hungary | 6.375% | 3/29/21 | 2,324 | 2,417 |
| Republic of Hungary | 5.375% | 2/21/23 | 2,461 | 2,695 |
| Republic of Hungary | 5.750% | 11/22/23 | 911 | 1,035 |
8 | Republic of Hungary | 1.125% | 4/28/26 | 1,300 | 1,475 |
7 | Republic of Indonesia | 3.700% | 1/8/22 | 400 | 414 |
| Republic of Indonesia | 3.750% | 4/25/22 | 1,412 | 1,465 |
| Republic of Indonesia | 5.875% | 1/15/24 | 1,020 | 1,155 |
| Republic of Indonesia | 4.125% | 1/15/25 | 400 | 434 |
| Republic of Indonesia | 4.750% | 1/8/26 | 200 | 225 |
| Republic of Lithuania | 6.125% | 3/9/21 | 1,375 | 1,426 |
7 | Republic of Lithuania | 6.125% | 3/9/21 | 195 | 202 |
| Republic of Lithuania | 6.625% | 2/1/22 | 880 | 958 |
4 | Republic of Panama | 4.000% | 9/22/24 | 1,265 | 1,373 |
4 | Republic of Panama | 3.750% | 3/16/25 | 1,000 | 1,082 |
| Republic of Panama | 7.125% | 1/29/26 | 280 | 353 |
| Republic of Paraguay | 4.625% | 1/25/23 | 940 | 988 |
| Republic of Peru | 7.350% | 7/21/25 | 850 | 1,081 |
| Republic of Poland | 5.125% | 4/21/21 | 815 | 845 |
| Republic of Poland | 5.000% | 3/23/22 | 1,020 | 1,094 |
| Republic of Romania | 4.375% | 8/22/23 | 250 | 265 |
8 | Republic of Romania | 2.000% | 12/8/26 | 1,074 | 1,201 |
8 | Republic of Romania | 2.124% | 7/16/31 | 74 | 79 |
7,8 | Republic of Romania | 2.000% | 1/28/32 | 1,388 | 1,453 |
| Republic of Serbia | 7.250% | 9/28/21 | 1,951 | 2,076 |
| Republic of Slovenia | 5.500% | 10/26/22 | 280 | 308 |
7 | Republic of Slovenia | 5.250% | 2/18/24 | 300 | 345 |
| Republic of South Africa | 5.875% | 9/16/25 | 695 | 738 |
8 | Republic of the Philippines | 0.000% | 2/3/23 | 1,199 | 1,318 |
| Russian Federation | 4.750% | 5/27/26 | 600 | 234 |
| Sinopec Group Overseas Development 2012 Ltd. | 3.900% | 5/17/22 | 277 | 290 |
7 | Sinopec Group Overseas Development 2013 Ltd. | 4.375% | 10/17/23 | 800 | 875 |
| Sinopec Group Overseas Development 2013 Ltd. | 4.375% | 10/17/23 | 1,140 | 1,248 |
| Sinopec Group Overseas Development 2017 Ltd. | 2.500% | 9/13/22 | 1,332 | 1,363 |
| State Grid Overseas Investment 2014 Ltd. | 4.125% | 5/7/24 | 250 | 274 |
| State Grid Overseas Investment 2016 Ltd. | 2.750% | 5/4/22 | 692 | 709 |
| State Grid Overseas Investment 2016 Ltd. | 3.750% | 5/2/23 | 310 | 330 |
| State of Israel | 3.150% | 6/30/23 | 525 | 560 |
| State of Israel | 2.750% | 7/3/30 | 334 | 366 |
| State of Kuwait | 2.750% | 3/20/22 | 2,078 | 2,141 |
| State of Qatar | 4.500% | 1/20/22 | 445 | 468 |
| State of Qatar | 3.375% | 3/14/24 | 700 | 750 |
| State of Qatar | 3.400% | 4/16/25 | 1,415 | 1,539 |
| United Mexican States | 4.000% | 10/2/23 | 200 | 213 |
4 | United Mexican States | 3.900% | 4/27/25 | 3,590 | 3,831 |
| United Mexican States | 4.150% | 3/28/27 | 1,275 | 1,368 |
| United Mexican States | 4.500% | 4/22/29 | 200 | 216 |
Total Sovereign Bonds (Cost $103,841) | | | | 106,146 |
Taxable Municipal Bonds (0.1%) |
18 | New Jersey Economic Development Authority Revenue (State Pension Funding) | 7.425% | 2/15/29 | 770 | 930 |
| Research Foundation of State University of New York | 4.248% | 9/1/35 | 200 | 218 |
Total Taxable Municipal Bonds (Cost $1,176) | | | 1,148 |
Short-Term Investment-Grade Portfolio
| | | | | | Market | |
| | | | | | Value• | |
| | | | Shares | | ($000 | ) |
Common Stocks (0.1%) | | | | | | | |
Exchange-Traded Fund (0.1%) | | | | | | | |
19 | Vanguard Short-Term Corporate Bond ETF | | | | 32,236 | | 2,665 | |
Total Common Stocks (Cost $2,608) | | | | | | 2,665 | |
| | | | | | | | |
| | Coupon | | | | | |
Temporary Cash Investment (2.8%) | | | | | | | |
Money Market Fund (2.8%) | | | | | | | |
20 | Vanguard Market Liquidity Fund (Cost $56,162) | | 0.227% | | 561,671 | | 56,167 | |
Total Investments (100.8%) (Cost $1,996,647) | | | | | | 2,061,174 | |
Other Asset and Liabilities—Net (-0.8%) | | | | | | (16,828 | ) |
Net Assets (100%) | | | | | | 2,044,346 | |
Cost is in $000.
| · | See Note A in Notes to Financial Statements. |
| § | Security value determined using significant unobservable inputs. |
| 1 | Securities with a value of $660,000 have been segregated as initial margin for open futures contracts. |
| 2 | Securities with a value of $119,000 have been segregated as collateral for open forward currency contracts and over-the-counter swap contracts. |
| 3 | Securities with a value of $4,380,000 have been segregated as initial margin for open centrally cleared swap contracts. |
| 4 | The average or expected maturity is shorter than the final maturity shown because of the possibility of interim principal payments and prepayments or the possibility of the issue being called. |
| 5 | The issuer was placed under federal conservatorship in September 2008; since that time, its daily operations have been managed by the Federal Housing Finance Agency and it receives capital from the U.S. Treasury, as needed to maintain a positive net worth, in exchange for senior preferred stock. |
| 6 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
| 7 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $365,204,000, representing 17.9% of net assets. |
| 8 | Face amount denominated in euro. |
| 9 | Face amount denominated in Australian dollars. |
| 10 | Face amount denominated in British pounds. |
| 11 | Face amount denominated in Canadian dollars. |
| 12 | Non-income-producing security—security in default. |
| 13 | Security purchased on a when-issued or delayed-delivery basis for which the portfolio has not taken delivery as of June 30, 2020. |
| 14 | Guaranteed by multiple countries. |
| 15 | Guaranteed by the Government of Japan. |
| 16 | Guaranteed by the Kingdom of Saudi Arabia. |
| 17 | Guaranteed by the Republic of Indonesia. |
| 18 | Scheduled principal and interest payments are guaranteed by National Public Finance Guarantee Corp. |
| 19 | Considered an affiliated company of the portfolio as the issuer is another member of The Vanguard Group. |
| 20 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
| | CMT—Constant Maturing Treasury Rate. |
| | LIBOR—London Interbank Offered Rate. |
| | REMICS—Real Estate Mortgage Investment Conduits. |
Short-Term Investment-Grade Portfolio
Derivative Financial Instruments Outstanding as of Period End |
|
Options Written |
| | | | | | | | Notional | | | |
| | | | | | | | Amount on | | | |
| | | | | | | | Underlying | | Market | |
| | | | Expiration | | Exercise | | Swap | | Value | |
| | Counterparty | | Date | | Rate | | ($000 | ) | ($000 | ) |
Over-the-Counter Swaptions | | | | | | | | | | | |
Call Swaptions | | | | | | | | | | | |
2-Year Interest Rate Swap, Receives 3M USD LIBOR Quarterly, Pays 0.565% Semiannually | | BNPSW | | 9/4/20 | | 0.565% | | 7,667 | | (54 | ) |
2-Year Interest Rate Swap, Receives 3M USD LIBOR Quarterly, Pays 0.505% Semiannually | | DBAG | | 9/10/20 | | 0.505% | | 7,667 | | (45 | ) |
| | | | | | | | | | (99 | ) |
| | | | | | | | | | | |
Put Swaptions | | | | | | | | | | | |
2-Year Interest Rate Swap, Pays 3M USD LIBOR Quarterly, Receives 0.765% Semiannually | | BNPSW | | 9/4/20 | | 0.765% | | 7,667 | | — | |
2-Year Interest Rate Swap, Pays 3M USD LIBOR Quarterly, Receives 0.505% Semiannually | | DBAG | | 9/10/20 | | 0.505% | | 7,667 | | — | |
| | | | | | | | | | | |
| | | | | | | | | | — | |
| | | | | | | | | | | |
Total Options Written (Premiums Received $86) | | | | | | | | | | (99 | ) |
BNPSW—BNP Paribas.
DBAG—Deutsche Bank AG.
Short-Term Investment-Grade Portfolio
| | | | | | | | ($000 | ) |
| | | | | | | | Value and | |
| | | | Number of | | | | Unrealized | |
| | | | Long (Short | ) | Notional | | Appreciation | |
| | Expiration | | Contracts | | Amount | | (Depreciation | ) |
Long Futures Contracts | | | | | | | | | |
5-Year U.S. Treasury Note | | September 2020 | | 173 | | 21,753 | | — | |
30-Year U.S. Treasury Bond | | September 2020 | | 4 | | 714 | | 5 | |
Ultra 10-Year U.S. Treasury Note | | September 2020 | | 2 | | 315 | | 1 | |
| | | | | | | | 6 | |
| | | | | | | | | |
Short Futures Contracts | | | | | | | | | |
2-Year U.S. Treasury Note | | September 2020 | | (113 | ) | (24,954 | ) | (21 | ) |
Euro-Schatz | | September 2020 | | (115 | ) | (14,489 | ) | (18 | ) |
Euro-Bobl | | September 2020 | | (43 | ) | (6,521 | ) | (38 | ) |
10-Year U.S. Treasury Note | | September 2020 | | (36 | ) | (5,010 | ) | 2 | |
Ultra Long U.S. Treasury Bond | | September 2020 | | (15 | ) | (3,272 | ) | (18 | ) |
AUD 3-Year Treasury Bond | | September 2020 | | (31 | ) | (2,504 | ) | 1 | |
Long Gilt | | September 2020 | | (8 | ) | (1,364 | ) | (3 | ) |
Euro-Bund | | September 2020 | | (6 | ) | (1,190 | ) | (17 | ) |
5-Year Canadian Government Bond | | September 2020 | | (10 | ) | (939 | ) | (2 | ) |
AUD 10-Year Treasury Bond | | September 2020 | | (8 | ) | (821 | ) | (2 | ) |
| | | | | | | | (116 | ) |
| | | | | | | | (110 | ) |
Forward Currency Contracts | | | | | | | | | | | | | | | |
| | Contract | | | | | | | | | | Unrealized | | Unrealized | |
| | Settlement | | Contract Amount (000) | | Appreciation | | (Depreciation | ) |
Counterparty | | Date | | | | Receive | | | | Deliver | | ($000 | ) | ($000 | ) |
Bank of America, N.A. | | 7/15/20 | | EUR | | 182 | | USD | | 206 | | — | | (1 | ) |
UBS AG | | 7/15/20 | | AUD | | 172 | | USD | | 118 | | 1 | | — | |
BNP Paribas | | 7/15/20 | | USD | | 20,153 | | EUR | | 17,922 | | 11 | | — | |
Toronto-Dominion Bank | | 7/15/20 | | USD | | 17,738 | | AUD | | 25,915 | | — | | (148 | ) |
Citigroup Global Markets Inc. | | 7/15/20 | | USD | | 8,697 | | EUR | | 7,690 | | 55 | | — | |
Royal Bank of Canada | | 7/15/20 | | USD | | 5,845 | | GBP | | 4,660 | | 70 | | — | |
Bank of Montreal | | 7/15/20 | | USD | | 2,506 | | EUR | | 2,218 | | 14 | | — | |
Toronto-Dominion Bank | | 7/31/20 | | USD | | 1,163 | | CAD | | 1,588 | | — | | (6 | ) |
J.P. Morgan Securities LLC | | 7/15/20 | | USD | | 905 | | GBP | | 718 | | 14 | | — | |
Morgan Stanley Capital Services LLC | | 7/15/20 | | USD | | 172 | | AUD | | 249 | | — | | — | |
BNP Paribas | | 7/31/20 | | USD | | 79 | | CAD | | 108 | | — | | (1 | ) |
BNP Paribas | | 7/15/20 | | USD | | 4 | | JPY | | 471 | | — | | — | |
| | | | | | | | | | | | 165 | | (156 | ) |
AUD—Australian dollar.
CAD—Canadian dollar.
EUR—euro.
GBP—British pound.
JPY—Japanese yen.
USD—U.S. dollar.
Short-Term Investment-Grade Portfolio
Centrally Cleared Credit Default Swaps |
| | | | | | | | Periodic | | | | | |
| | | | | | | | Premium | | | | Unrealized | |
| | | | | | | | Received | | | | Appreciation | |
| | Termination | | Notional Amount | | (Paid | )1 | Value | | (Depreciation | ) |
Reference Entity | | Date | | (000 | ) | (% | ) | ($000 | ) | ($000 | ) |
Credit Protection Sold | | | | | | | | | | | | | |
CDX-NA-IG-S34-V1 | | 6/20/25 | | USD | | 93,675 | | 1.000 | | 1,014 | | 1,517 | |
1 Periodic premium received/paid quarterly.
USD–U.S. dollar.
Over-the-Counter Credit Default Swaps | | | | | | |
| | | | | | | | | | | | Remaining | | | | | |
| | | | | | | | Periodic | | | | Up-Front | | | | | |
| | | | | | | | Premium | | | | Premium | | | | | |
| | | | | | Notional | | Received | | | | Paid | | Unrealized | | Unrealized | |
Reference | | Termination | | | | Amount | | (Paid | )1 | Value | | (Received | ) | Appreciation | | (Depreciation | ) |
Entity | | Date | | Counterparty | | ($000 | ) | (% | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Credit Protection Sold/Moody’s Rating | | | | | | | | | | | | | | | | | |
Berkshire Hathaway Inc./Aa2 | | 6/20/22 | | BARC | | 835 | | 1.000 | | 14 | | 6 | | 8 | | — | |
Berkshire Hathaway Inc./Aa2 | | 12/20/22 | | BARC | | 415 | | 1.000 | | 8 | | 3 | | 5 | | — | |
Boeing Co./A2 | | 6/20/24 | | GSI | | 635 | | 1.000 | | (38 | ) | 12 | | — | | (50 | ) |
Metlife Inc./A3 | | 12/20/20 | | GSCM | | 350 | | 1.000 | | 2 | | — | | 2 | | — | |
Metlife Inc./A3 | | 12/20/21 | | BARC | | 160 | | 1.000 | | 1 | | — | | 1 | | — | |
People’s Republic of China/A3 | | 6/20/22 | | BNPSW | | 665 | | 1.000 | | 11 | | 3 | | 8 | | — | |
People’s Republic of China/A3 | | 6/20/24 | | GSI | | 295 | | 1.000 | | 7 | | 5 | | 2 | | — | |
Verizon Communications Inc./Baa1 | | 12/20/22 | | GSI | | 835 | | 1.000 | | 8 | | 7 | | 1 | | — | |
| | | | | | | | | | 13 | | 36 | | 27 | | (50 | ) |
| | | | | | | | | | | | | | | | | |
Credit Protection Purchased | | | | | | | | | | | | | | | | | |
American International Group Inc. | | 12/20/20 | | GSCM | | 350 | | (1.000 | ) | (2 | ) | (1 | ) | — | | (1 | ) |
American International Group Inc. | | 12/20/20 | | GSCM | | 175 | | (1.000 | ) | (1 | ) | — | | — | | (1 | ) |
Autozone Inc. | | 12/20/20 | | GSCM | | 240 | | (1.000 | ) | (1 | ) | (1 | ) | — | | — | |
Bank of China Ltd. | | 12/20/21 | | BNPSW | | 300 | | (1.000 | ) | (4 | ) | — | | — | | (4 | ) |
Bank of China Ltd. | | 6/20/22 | | BNPSW | | 665 | | (1.000 | ) | (11 | ) | — | | — | | (11 | ) |
Bank of China Ltd. | | 6/20/23 | | BNPSW | | 515 | | (1.000 | ) | (11 | ) | (5 | ) | — | | (6 | ) |
Boeing Co. | | 12/20/24 | | JPMC | | 310 | | (1.000 | ) | 16 | | 24 | | — | | (8 | ) |
Commerzbank AG | | 6/20/21 | | BOANA | | 590 | | (1.000 | ) | (3 | ) | 1 | | — | | (4 | ) |
CVS Health Corp. | | 12/20/20 | | BOANA | | 240 | | (1.000 | ) | (1 | ) | (1 | ) | — | | — | |
CVS Health Corp. | | 12/20/20 | | BOANA | | 240 | | (1.000 | ) | (1 | ) | (1 | ) | — | | — | |
CVS Health Corp. | | 12/20/20 | | BOANA | | 120 | | (1.000 | ) | (1 | ) | — | | — | | (1 | ) |
CVS Health Corp. | | 12/20/20 | | BOANA | | 120 | | (1.000 | ) | — | | — | | — | | — | |
CVS Health Corp. | | 12/20/21 | | BARC | | 465 | | (1.000 | ) | (6 | ) | (4 | ) | — | | (2 | ) |
CVS Health Corp. | | 12/20/21 | | BARC | | 160 | | (1.000 | ) | (2 | ) | (1 | ) | — | | (1 | ) |
CVS Health Corp. | | 12/20/21 | | JPMC | | 700 | | (1.000 | ) | (9 | ) | (6 | ) | — | | (3 | ) |
Deutsche Bank AG | | 12/20/22 | | JPMC | | 500 | | (1.000 | ) | 4 | | (1 | ) | 5 | | — | |
Dominion Energy Inc. | | 12/20/20 | | JPMC | | 2,420 | | (1.000 | ) | (11 | ) | (8 | ) | — | | (3 | ) |
Dominion Energy Inc. | | 12/20/20 | | JPMC | | 2,420 | | (1.000 | ) | (11 | ) | (8 | ) | — | | (3 | ) |
Short-Term Investment-Grade Portfolio
Over-the-Counter Credit Default Swaps (continued) |
| | | | | | | | | | | | Remaining | | | | | |
| | | | | | | | Periodic | | | | Up-Front | | | | | |
| | | | | | | | Premium | | | | Premium | | | | | |
| | | | | | Notional | | Received | | | | Paid | | Unrealized | | Unrealized | |
Reference | | Termination | | | | Amount | | (Paid | )1 | Value | | (Received | ) | Appreciation | | (Depreciation | ) |
Entity | | Date | | Counterparty | | ($000 | ) | (% | ) | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Federative Republic of Brazil | | 6/20/25 | | MSCS | | 375 | | (1.000 | ) | 26 | | 47 | | — | | (21 | ) |
Federative Republic of Brazil | | 12/20/25 | | GSCM | | 275 | | (1.000 | ) | 22 | | 40 | | — | | (18 | ) |
Lincoln National Corp. | | 6/20/21 | | BARC | | 80 | | (1.000 | ) | (1 | ) | — | | — | | (1 | ) |
Lincoln National Corp. | | 6/20/21 | | BARC | | 80 | | (1.000 | ) | (1 | ) | — | | — | | (1 | ) |
Lincoln National Corp. | | 12/20/21 | | BARC | | 160 | | (1.000 | ) | (2 | ) | — | | — | | (2 | ) |
McDonald’s Corp. | | 6/20/22 | | GSI | | 675 | | (1.000 | ) | (12 | ) | (8 | ) | — | | (4 | ) |
Raytheon Co. | | 12/20/21 | | GSI | | 585 | | (1.000 | ) | (8 | ) | (6 | ) | — | | (2 | ) |
Raytheon Co. | | 12/20/21 | | GSI | | 580 | | (1.000 | ) | (8 | ) | (6 | ) | — | | (2 | ) |
Republic of Colombia | | 6/20/25 | | JPMC | | 790 | | (1.000 | ) | 21 | | 92 | | — | | (71 | ) |
Republic of South Africa | | 6/20/25 | | GSI | | 540 | | (1.000 | ) | 50 | | 69 | | — | | (19 | ) |
Republic of South Africa | | 6/20/25 | | MSCS | | 190 | | (1.000 | ) | 18 | | 26 | | — | | (8 | ) |
Republic of Turkey | | 6/20/25 | | JPMC | | 120 | | (1.000 | ) | 20 | | 19 | | 1 | | — | |
Societe Generale SA | | 12/20/21 | | JPMC | | 235 | | (1.000 | ) | (3 | ) | — | | — | | (3 | ) |
Standard Chartered Bank | | 12/20/21 | | JPMC | | 395 | | (1.000 | ) | (5 | ) | — | | — | | (5 | ) |
State of Qatar | | 6/20/22 | | CITNA | | 50 | | (1.000 | ) | (1 | ) | — | | — | | (1 | ) |
United Mexican States | | 6/20/25 | | BARC | | 400 | | (1.000 | ) | 10 | | 7 | | 3 | | — | |
Wells Fargo & Co. | | 9/20/20 | | BOANA | | 620 | | (1.000 | ) | (1 | ) | (1 | ) | — | | — | |
| | | | | | | | | | 70 | | 267 | | 9 | | (206 | ) |
| | | | | | | | | | 83 | | 303 | | 36 | | (256 | ) |
The notional amount represents the maximum potential amount the portfolio could be required to pay as a seller of credit protection if the reference entity was subject to a credit event.
1 Periodic premium received/paid quarterly.
BARC—Barclays Bank plc.
BNPSW—BNP Paribas.
BOANA—Bank of America, N.A.
CITNA—Citibank, N.A.
GSCM—Goldman Sachs Bank USA.
GSI—Goldman Sachs International.
JPMC—JPMorgan Chase Bank, N.A.
MSCS—Morgan Stanley Capital Services LLC.
Short-Term Investment-Grade Portfolio
Centrally Cleared Interest Rate Swaps |
| | | | | Fixed | | Floating | | | | | |
| | | | | Interest | | Interest | | | | | |
| | | | | Rate | | Rate | | | | Unrealized | |
| | Future | Notional | | Received | | Received | | | | Appreciation | |
| | Effective | Amount | | (Paid | )2 | (Paid | )3 | Value | | (Depreciation | ) |
Termination Date | | Date1 | ($000 | ) | (% | ) | (% | ) | ($000 | ) | ($000 | ) |
9/16/21 | | 9/16/20 | 5,457 | | 0.250 | | (0.000 | ) | 1 | | 3 | |
9/16/22 | | 9/16/20 | 5,161 | | (0.500 | ) | 0.000 | | (30 | ) | (5 | ) |
9/18/23 | | 9/16/20 | 9,357 | | (0.500 | ) | 0.000 | | (76 | ) | (13 | ) |
9/16/24 | | 9/16/20 | 4,728 | | (0.500 | ) | 0.000 | | (43 | ) | (9 | ) |
9/16/25 | | 9/16/20 | 3,463 | | (0.500 | ) | 0.000 | | (28 | ) | (7 | ) |
9/16/27 | | 9/16/20 | 4,418 | | (0.750 | ) | 0.000 | | (82 | ) | (10 | ) |
| | | | | | | | | (258 | ) | (41 | ) |
| 1 | Forward interest rate swap. In a forward interest rate swap, the portfolio and the counterparty agree to make periodic net payments beginning on a specified future effective date. |
| 2 | Fixed interest payment received/paid semiannually. |
| 3 | Based on 3-month USD LIBOR as of the most recent payment date. Floating interest payment received/paid quarterly.. |
See accompanying Notes, which are an integral part of the Financial Statements.
Short-Term Investment-Grade Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | | Amount | |
Assets | | | |
Investments in Securities, at Value | | | |
Unaffiliated Issuers (Cost $1,937,876) | | 2,002,342 | |
Affiliated Issuers (Cost $58,770) | | 58,832 | |
Total Investments in Securities | | 2,061,174 | |
Investment in Vanguard | | 90 | |
Cash | | 17 | |
Foreign Currency, at Value (Cost $279) | | 278 | |
Receivables for Investment Securities Sold | | 3,413 | |
Receivables for Accrued Income | | 13,376 | |
Receivables for Capital Shares Issued | | 997 | |
Swap Premiums Paid | | 361 | |
Variation Margin Receivable—Futures Contracts | | 31 | |
Variation Margin Receivable—Centrally Cleared Swap Contracts | | 69 | |
Unrealized Appreciation—Forward Currency Contracts | | 165 | |
Unrealized Appreciation—Over-the-Counter Swap Contracts | | 36 | |
Total Assets | | 2,080,007 | |
Liabilities | | | |
Payables for Investment Securities Purchased | | 33,624 | |
Payables for Capital Shares Redeemed | | 1,309 | |
Payables to Vanguard | | 148 | |
Options Written, at Value (Premiums Received $86) | | 99 | |
Swap Premiums Received | | 58 | |
Variation Margin Payable—Futures Contracts | | 9 | |
Variation Margin Payable—Centrally Cleared Swap Contracts | | 2 | |
Unrealized Depreciation—Forward Currency Contracts | | 156 | |
Unrealized Depreciation—Over-the-Counter Swap Contracts | | 256 | |
Total Liabilities | | 35,661 | |
Net Assets | | 2,044,346 | |
| | | |
| | | |
At June 30, 2020, net assets consisted of: | | | |
| | | |
Paid-in Capital | | 1,967,266 | |
Total Distributable Earnings (Loss) | | 77,080 | |
Net Assets | | 2,044,346 | |
| | | |
Net Assets | | | |
Applicable to 187,399,702 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | | 2,044,346 | |
Net Asset Value Per Share | | $10.91 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Short-Term Investment-Grade Portfolio
Statement of Operations
| | Six Months Ended | |
| | June 30, 2020 | |
| | ($000 | ) |
Investment Income | | | |
Income | | | |
Dividends—Unaffiliated Issuers | | 3 | |
Dividends—Affiliated Issuers | | 11 | |
Interest—Unaffiliated Issuers | | 24,895 | |
Interest—Affiliated Issuers | | 297 | |
Total Income | | 25,206 | |
Expenses | | | |
The Vanguard Group—Note B | | | |
Investment Advisory Services | | 97 | |
Management and Administrative | | 1,116 | |
Marketing and Distribution | | 113 | |
Custodian Fees | | 30 | |
Shareholders’ Reports | | 8 | |
Trustees’ Fees and Expenses | | 1 | |
Total Expenses | | 1,365 | |
Net Investment Income | | 23,841 | |
Realized Net Gain (Loss) | | | |
Investment Securities Sold—Unaffiliated Issuers | | 3,867 | |
Investment Securities Sold—Affiliated Issuers | | (110 | ) |
Futures Contracts | | (43 | ) |
Options Purchased | | (58 | ) |
Options Written | | 317 | |
Swap Contracts | | (567 | ) |
Forward Currency Contracts | | 2,695 | |
Foreign Currencies | | (1,673 | ) |
Realized Net Gain (Loss) | | 4,428 | |
Change in Unrealized Appreciation (Depreciation) | | | |
Investment Securities—Unaffiliated Issuers | | 35,099 | |
Investment Securities—Affiliated Issuers | | 62 | |
Futures Contracts | | (217 | ) |
Options Purchased | | 71 | |
Options Written | | (14 | ) |
Swap Contracts | | 1,385 | |
Forward Currency Contracts | | 393 | |
Foreign Currencies | | (9 | ) |
Change in Unrealized Appreciation (Depreciation) | | 36,770 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 65,039 | |
Statement of Changes in Net Assets
| | Six Months Ended | | Year Ended | |
| | June 30, | | December 31, | |
| | 2020 | | 2019 | |
| | ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | | |
Operations | | | | | |
Net Investment Income | | 23,841 | | 51,367 | |
Realized Net Gain (Loss) | | 4,428 | | 2,825 | |
Change in Unrealized Appreciation (Depreciation) | | 36,770 | | 45,833 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 65,039 | | 100,025 | |
Distributions1 | | | | | |
Total Distributions | | (51,983 | ) | (46,758 | ) |
Capital Share Transactions | | | | | |
Issued | | 443,699 | | 444,226 | |
Issued in Lieu of Cash Distributions | | 51,983 | | 46,758 | |
Redeemed | | (371,010 | ) | (320,964 | ) |
Net Increase (Decrease) from Capital Share Transactions | | 124,672 | | 170,020 | |
Total Increase (Decrease) | | 137,728 | | 223,287 | |
Net Assets | | | | | |
Beginning of Period | | 1,906,618 | | 1,683,331 | |
End of Period | | 2,044,346 | | 1,906,618 | |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Short-Term Investment-Grade Portfolio
Financial Highlights
| | Six Months | | | | | | | | | | | |
| | Ended | | | | | | | | | | | |
For a Share Outstanding | | June 30, | | Year Ended December 31, | |
Throughout Each Period | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | | $10.84 | | $10.54 | | $10.63 | | $10.63 | | $10.55 | | $10.63 | |
Investment Operations | | | | | | | | | | | | | |
Net Investment Income | | .131 | 1 | .302 | 1 | .284 | 1 | .224 | 1 | .215 | | .207 | |
Net Realized and Unrealized Gain (Loss) on Investments | | .233 | | .287 | | (.187 | ) | .005 | | .068 | | (.088 | ) |
Total from Investment Operations | | .364 | | .589 | | .097 | | .229 | | .283 | | .119 | |
Distributions | | | | | | | | | | | | | |
Dividends from Net Investment Income | | (.294 | ) | (.289 | ) | (.187 | ) | (.211 | ) | (.203 | ) | (.197 | ) |
Distributions from Realized Capital Gains | | — | | — | | — | | (.018 | ) | — | | (.002 | ) |
Total Distributions | | (.294 | ) | (.289 | ) | (.187 | ) | (.229 | ) | (.203 | ) | (.199 | ) |
Net Asset Value, End of Period | | $10.91 | | $10.84 | | $10.54 | | $10.63 | | $10.63 | | $10.55 | |
| | | | | | | | | | | | | |
Total Return | | 3.50% | | 5.69% | | 0.94% | | 2.19% | | 2.72% | | 1.12% | |
| | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | | $2,044 | | $1,907 | | $1,683 | | $1,604 | | $1,372 | | $1,303 | |
Ratio of Total Expenses to Average Net Assets | | 0.14% | | 0.14% | | 0.14% | | 0.16% | | 0.16% | | 0.16% | |
Ratio of Net Investment Income to Average Net Assets | | 2.45% | | 2.83% | | 2.72% | | 2.11% | | 2.05% | | 1.94% | |
Portfolio Turnover Rate | | 43%2 | | 67%2 | | 78% | | 83% | | 65% | | 74% | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Includes 0% and 1% attributable to mortgage-dollar-roll activity. |
See accompanying Notes, which are an integral part of the Financial Statements.
Short-Term Investment-Grade Portfolio
Notes to Financial Statements
The Short-Term Investment-Grade Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Certain of the portfolio’s investments are in corporate debt instruments; the issuers’ abilities to meet their obligations may be affected by economic developments in their respective industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Bonds and temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services. Structured debt securities, including mortgages and asset-backed securities, are valued using the latest bid prices or using valuations based on a matrix system that considers such factors as issuer, tranche, nominal or option-adjusted spreads, weighted average coupon, weighted average maturity, credit enhancements, and collateral. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the portfolio’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Futures Contracts: The portfolio uses futures contracts to invest in fixed income asset classes with greater efficiency and lower cost than is possible through direct investment, to add value when these instruments are attractively priced, or to adjust sensitivity to changes in interest rates. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of bonds held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
Short-Term Investment-Grade Portfolio
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 2% and 3% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
4. Forward Currency Contracts: The portfolio enters into forward currency contracts to protect the value of securities and related receivables and payables against changes in future foreign exchange rates. The portfolio’s risks in using these contracts include movement in the values of the foreign currencies relative to the U.S. dollar and the ability of the counterparties to fulfill their obligations under the contracts. The portfolio mitigates its counterparty risk by entering into forward currency contracts only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. The master netting arrangements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate the forward currency contracts, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The forward currency contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any assets pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the forward currency contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
Forward currency contracts are valued at their quoted daily prices obtained from an independent third party, adjusted for currency risk based on the expiration date of each contract. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on forward currency contracts.
During the six months ended June 30, 2020, the portfolio’s average investment in forward currency contracts represented 3% of net assets, based on the average of notional amounts at each quarter-end during the period.
5. Options: The portfolio invests in options contracts on futures to adjust its exposure to the underlying investments. The primary risk associated with purchasing options is that if interest rates move in such a way that the option is out-of-the-money, the position is worthless at expiration, and the portfolio loses the premium paid. The primary risk associated with selling options is that if interest rates move in such a way that the option is in-the-money, the counterparty exercises the option, and the portfolio loses an amount equal to the market value of the option written less the premium received.
The portfolio invests in options on futures, which are exchange-traded. Counterparty risk involving exchange-traded options on futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades options on futures on an exchange, monitors the financial strength of its clearing brokers and clearinghouses, and has entered into clearing agreements with its clearing brokers.
Options contracts on futures are valued at their quoted daily settlement prices. The premium paid for a purchased option is recorded in the Statement of Assets and Liabilities as an asset that is subsequently adjusted daily to the current market value of the option purchased. The premium received for a written option is recorded in the Statement of Assets and Liabilities as an asset with an equal liability that is subsequently adjusted daily to the current market value of the option written. Fluctuations in the value of the options are recorded in the Statement of Operations as unrealized appreciation (depreciation) until expired, closed, or exercised, at which time realized gains (losses) are recognized.
During the six months ended June 30, 2020, the portfolio’s average value of investments in options purchased and options written each represented less than 1% of net assets, based on the average market values at each quarter-end during the period. The portfolio had no open option contracts on futures at June 30, 2020.
Short-Term Investment-Grade Portfolio
6. Swaptions: The portfolio invests in options on swaps, which are transacted over-the-counter (OTC) and not on an exchange. The portfolio enters into swaptions to adjust the portfolio’s sensitivity to interest rates or to adjust its exposure to the underlying investments. The portfolio may purchase a swaption from a counterparty whereby the portfolio has the right to enter into a swap in which the portfolio will pay a fixed rate and receive a floating rate, each applied to a notional amount. The portfolio may also sell a swaption to a counterparty whereby the portfolio grants the counterparty the right to enter into a swap in which the portfolio will pay a floating rate and receive a fixed rate, each applied to a notional amount. Swaptions also include options that allow an existing swap to be terminated or extended by one of the counterparties. Unlike exchange-traded options, which are standardized with respect to the underlying instrument, expiration date, contract size, and strike price, the terms of OTC options generally are established through negotiation with the other party to the option contract. Although this type of arrangement allows the purchaser or writer greater flexibility to tailor an option to its needs, OTC options generally involve greater credit risk than exchange-traded options. Credit risk involves the possibility that a counterparty may default on its obligation to pay net amounts due to the portfolio. The portfolio mitigates its counterparty risk by entering into swaptions with a diverse group of prequalified counterparties and monitoring their financial strength.
The primary risk associated with purchasing swaptions is that interest rates or the value of the underlying investments move in such a way that the swaption is out-of-the money, the position is worthless at expiration, and the portfolio loses the premium paid. The primary risk associated with selling swaptions is that interest rates or the value of the underlying investments move in such a way that the swaption is in-the-money, the counterparty exercises the swaption, and the resulting interest rate swap results in a negative cash flow to the portfolio in an amount greater than the premium received. A risk associated with all types of swaptions is the possibility that a counterparty may default on its obligations under the swaption contract.
Swaptions are valued based on market quotations received from independent pricing services or recognized dealers. The premium paid for a purchased swaption is recorded in the Statement of Assets and Liabilities as an asset and is subsequently adjusted daily based on the current market value of the swaption. The premium received for a written swaption is recorded in the Statement of Assets and Liabilities as an asset with an equal liability and is subsequently adjusted daily based on the current market value of the swaption. Fluctuations in the value of swaptions are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until expired, closed, or exercised, at which time realized gains (losses) are recognized.
During the six months ended June 30, 2020, the portfolio’s average value of investments in swaptions purchased and swaptions written each represented less than 1% of net assets, based on the average market values at each quarter-end during the period.
7. Swap Contracts: The portfolio invests in credit default swaps to adjust the overall credit risk of the portfolio or to actively overweight or underweight credit risk to a specific issuer or group of issuers. The portfolio may sell credit protection through credit default swaps to simulate investments in long positions that are either unavailable or considered to be less attractively priced in the bond market. The portfolio may purchase credit protection through credit default swaps to reduce credit exposure to a given issuer or issuers. Under the terms of the swaps, an up-front payment may be exchanged between the seller and buyer. In addition, the seller of the credit protection receives a periodic payment of premium from the buyer that is a fixed percentage applied to a notional amount. If, for example, the reference entity is subject to a credit event (such as bankruptcy, failure to pay, or obligation acceleration) during the term of the swap, the seller agrees to either physically settle or cash settle the swap contract. If the swap is physically settled, the seller agrees to pay the buyer an amount equal to the notional amount and take delivery of a debt instrument of the reference issuer with a par amount equal to such notional amount. If the swap is cash settled, the seller agrees to pay the buyer the difference between the notional amount and the final price for the relevant debt instrument, as determined either in a market auction or pursuant to a pre-agreed-upon valuation procedure.
The portfolio enters into interest rate swap transactions to adjust the portfolio’s sensitivity to changes in interest rates and maintain the ability to generate income at prevailing market rates. Under the terms of the swaps, one party pays the other an amount that is a fixed percentage rate applied to a notional amount. In return, the counterparty agrees to pay a floating rate, which is reset periodically based on short-term interest rates, applied to the same notional amount.
Short-Term Investment-Grade Portfolio
The notional amounts of swap contracts are not recorded in the Schedule of Investments. Swaps are valued daily based on market quotations received from independent pricing services or recognized dealers and the change in value is recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the seller of credit protection is required to take delivery (or, in a cash settled swap, pay the settlement amount determined) upon occurrence of a credit event, periodic payments are made, or the swap terminates, at which time realized gain (loss) is recorded. The net premium to be received or paid by the portfolio under swap contracts is accrued daily and recorded as realized gain (loss) over the life of the contract.
The primary risk associated with selling credit protection is that, upon the occurrence of a defined credit event, the market value of the debt instrument received by the portfolio (or, in a cash settled swap, the debt instruments used to determine the settlement payment by the portfolio) will be significantly less than the amount paid by the portfolio and, in a physically settled swap, the portfolio may receive an illiquid debt instrument. A risk associated with all types of swaps is the possibility that a counterparty may default on its obligation to pay net amounts due to the portfolio. The portfolio’s maximum amount subject to counterparty risk is the unrealized appreciation on the swap contract. The portfolio mitigates its counterparty risk by entering into swaps only with a diverse group of prequalified counterparties, monitoring their financial strength, entering into master netting arrangements with its counterparties, and requiring its counterparties to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. In the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any swap contracts with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements. The swap contracts contain provisions whereby a counterparty may terminate open contracts if the portfolio’s net assets decline below a certain level, triggering a payment by the portfolio if the portfolio is in a net liability position at the time of the termination. The payment amount would be reduced by any collateral the portfolio has pledged. Any securities pledged as collateral for open contracts are noted in the Schedule of Investments. The value of collateral received or pledged is compared daily to the value of the swap contracts exposure with each counterparty, and any difference, if in excess of a specified minimum transfer amount, is adjusted and settled within two business days.
The portfolio enters into centrally cleared interest rate and credit default swaps to achieve the same objectives specified with respect to the equivalent over-the-counter swaps but with less counterparty risk because a regulated clearinghouse is the counterparty instead of the clearing broker or executing broker. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance, and requires daily settlement of variation margin representing changes in the market value of each contract. To further mitigate counterparty risk, the portfolio trades with a diverse group of prequalified executing brokers; monitors the financial strength of its clearing brokers, executing brokers, and clearinghouse; and has entered into agreements with its clearing brokers and executing brokers.
During the six months ended June 30, 2020, the portfolio’s average amounts of investments in credit protection sold and credit protection purchased represented 4% and 1% of net assets, respectively, based on the average of notional amounts at each quarter-end during the period. The average amount of investments in interest rate swaps represented 2% of net assets, based on the average of notional amounts at each quarter-end during the period.
8. To Be Announced (TBA) Transactions: A TBA transaction is an agreement to buy or sell mortgage-backed securities with agreed-upon characteristics (face amount, coupon, maturity) for settlement at a future date. The portfolio may be a seller of TBA transactions to reduce its exposure to the mortgage-backed securities market or in order to sell mortgage-backed securities it owns under delayed-delivery arrangements. When the portfolio is a buyer of TBA transactions, it maintains cash or short-term investments in an amount sufficient to meet the purchase price at the settlement date of the TBA transaction. The primary risk associated with TBA transactions is that a counterparty may default on its obligations. The portfolio mitigates its counterparty risk by, among other things, performing a credit analysis of counterparties, allocating transactions among numerous counterparties, and monitoring its exposure to each counterparty. The portfolio may also enter into a Master Securities Forward Transaction Agreement (MSFTA) with certain counterparties and require them to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received by the portfolio cannot be repledged, resold, or rehypothecated. Under an MSFTA, upon a counterparty default (including bankruptcy), the portfolio may terminate any TBA transactions with that
Short-Term Investment-Grade Portfolio
counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements.
9. Mortgage Dollar Rolls: The portfolio enters into mortgage-dollar-roll transactions, in which the portfolio sells mortgage-backed securities to a dealer and simultaneously agrees to purchase similar securities in the future at a predetermined price. The proceeds of the securities sold in mortgage- dollar-roll transactions are typically invested in high-quality short-term fixed income securities. The portfolio forgoes principal and interest paid on the securities sold, and is compensated by interest earned on the proceeds of the sale and by a lower price on the securities to be repurchased. The portfolio accounts for mortgage-dollar-roll transactions as purchases and sales; as such, these transactions may increase the portfolio’s portfolio turnover rate. Amounts to be received or paid in connection with open mortgage dollar rolls are included in Receivables for Investment Securities Sold or Payables for Investment Securities Purchased in the Statement of Assets and Liabilities.
10. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
11. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
12. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
13. Other: Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Short-Term Investment-Grade Portfolio
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $90,000, representing less than 0.01% of the portfolio’s net assets and 0.04% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
U.S. Government and Agency Obligations | — | 96,887 | — | 96,887 |
Asset-Backed/Commercial Mortgage-Backed Securities | — | 337,105 | 600 | 337,705 |
Corporate Bonds | — | 1,460,456 | — | 1,460,456 |
Sovereign Bonds | — | 106,146 | — | 106,146 |
Taxable Municipal Bonds | — | 1,148 | — | 1,148 |
Common Stocks | 2,665 | — | — | 2,665 |
Temporary Cash Investments | 56,167 | — | — | 56,167 |
Total | 58,832 | 2,001,742 | 600 | 2,061,174 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Futures Contracts1 | 31 | — | — | 31 |
Forward Currency Contracts | — | 165 | — | 165 |
Swap Contracts | 691 | 36 | — | 105 |
Total | 100 | 201 | — | 301 |
Liabilities | | | | |
Options Written | — | 99 | — | 99 |
Futures Contracts1 | 9 | — | — | 9 |
Forward Currency Contracts | — | 156 | — | 156 |
Swap Contracts | 21 | 256 | — | 258 |
Total | 11 | 511 | — | 522 |
1 Represents variation margin on the last day of the reporting period.
Short-Term Investment-Grade Portfolio
D. At June 30, 2020, the fair values of derivatives were reflected in the Statement of Assets and Liabilities as follows:
| | Foreign | | |
| Interest Rate | Exchange | Credit | |
| Contracts | Contracts | Contracts | Total |
Statement of Assets and Liabilities Caption | ($000) | ($000) | ($000) | ($000) |
Swap Premiums Paid | — | — | 361 | 361 |
Variation Margin Receivable—Futures Contracts | 31 | — | — | 31 |
Variation Margin Receivable—Centrally Cleared Swap Contracts | 6 | — | 63 | 69 |
Unrealized Appreciation—Forward Currency Contracts | — | 165 | — | 165 |
Unrealized Appreciation—Over-the-Counter Swap Contracts | — | — | 36 | 36 |
Total Assets | 37 | 165 | 460 | 662 |
| | | | |
Options Written | 99 | — | — | 99 |
Swap Premiums Received | — | — | 58 | 58 |
Variation Margin Payable—Futures Contracts | 9 | — | — | 9 |
Variation Margin Payable—Centrally Cleared Swap Contracts | — | — | 2 | 2 |
Unrealized Depreciation—Forward Currency Contracts | — | 156 | — | 156 |
Unrealized Depreciation—Over-the-Counter Swap Contracts | — | — | 256 | 256 |
Total Liabilities | 108 | 156 | 316 | 580 |
Realized net gain (loss) and the change in unrealized appreciation (depreciation) on derivatives for the six months ended June 30, 2020, were:
| | Foreign | | |
| Interest Rate | Exchange | Credit | |
| Contracts | Contracts | Contracts | Total |
Realized Net Gain (Loss) on Derivatives | ($000) | ($000) | ($000) | ($000) |
Futures Contracts | (43) | — | — | (43) |
Options Purchased | (23) | — | (35) | (58) |
Options Written | 227 | — | 90 | 317 |
Swap Contracts | (1,777) | — | 1,210 | (567) |
Forward Currency Contracts | — | 2,695 | — | 2,695 |
Realized Net Gain (Loss) on Derivatives | (1,616) | 2,695 | 1,265 | 2,344 |
| | | | |
Change in Unrealized Appreciation (Depreciation) on Derivatives | | |
Futures Contracts | (217) | — | — | (217) |
Options Purchased | 53 | — | 18 | 71 |
Options Written | (21) | — | 7 | (14) |
Swap Contracts | (162) | — | 1,547 | 1,385 |
Forward Currency Contracts | — | 393 | — | 393 |
Change in Unrealized Appreciation (Depreciation) on Derivatives | (347) | 393 | 1,572 | 1,618 |
Short-Term Investment-Grade Portfolio
E. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 1,997,554 |
Gross Unrealized Appreciation | 69,891 |
Gross Unrealized Depreciation | (4,912) |
Net Unrealized Appreciation (Depreciation) | 64,979 |
The portfolio’s tax-basis capital gains and losses are determined only at the end of each fiscal year. For tax purposes, at December 31, 2019, the portfolio had available capital losses totaling $13,376,000 that may be carried forward indefinitely to offset future net capital gains. The portfolio will use these capital losses to offset net taxable capital gains, if any, realized during the year ending December 31, 2020; should the portfolio realize net capital losses for the year, the losses will be added to the loss carryforward balance above.
F. During the six months ended June 30, 2020, the portfolio purchased $668,170,000 of investment securities and sold $486,724,000 of investment securities, other than U.S. government securities and temporary cash investments. Purchases and sales of U.S. government securities were $346,615,000 and $316,591,000, respectively.
The portfolio purchased securities from and sold securities to other Vanguard funds or accounts managed by Vanguard or its affiliates, in accordance with procedures adopted by the board of trustees in compliance with Rule 17a-7 of the Investment Company Act of 1940. For the six months ended June 30, 2020, such purchases and sales were $86,551,000 and $87,821,000, respectively; these amounts, other than temporary cash investments, are included in the purchases and sales of investment securities noted above.
G. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | | (000) |
Issued | 41,066 | | 41,665 |
Issued in Lieu of Cash Distributions | 5,027 | | 4,483 |
Redeemed | (34,518) | | (30,064) |
Net Increase (Decrease) in Shares Outstanding | 11,575 | | 16,084 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 51% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
Short-Term Investment-Grade Portfolio
H. Transactions during the period in investments where the issuer is another member of The Vanguard Group were as follows:
| | | | | Current Period Transactions | |
| Dec. 31, | | Proceeds | Realized | | | | June 30, |
| 2019 | | from | Net | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Gain | Unrealized | | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Market Liquidity Fund | 33,582 | NA1 | NA1 | (110) | 5 | 297 | — | 56,167 |
Vanguard Short-Term Corporate Bond ETF | — | 2,608 | — | — | 57 | 11 | — | 2,665 |
Total | 33,582 | | | (110) | 62 | 308 | — | 58,832 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
I. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Short-Term Investment-Grade Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Short-Term Investment-Grade Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Fixed Income Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Fixed Income Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Short-Term Investment-Grade Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Short-Term Investment-Grade Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Small Company Growth Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section of this report. For additional information on operating expenses and other shareholder costs, please refer to your portfolio’s current prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Small Company Growth Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $921.99 | $1.43 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,023.37 | 1.51 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.30%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Small Company Growth Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 3.4 | % |
Consumer Discretionary | 13.2 | |
Consumer Staples | 1.3 | |
Energy | 0.1 | |
Financials | 3.7 | |
Health Care | 29.9 | |
Industrials | 17.8 | |
Information Technology | 26.7 | |
Materials | 2.0 | |
Real Estate | 1.4 | |
Utilities | 0.5 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Small Company Growth Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | Market |
| | | Value• |
| | Shares | ($000) |
Common Stocks (96.1%) |
Communication Services (3.3%) | |
* | Pinterest Inc. Class A | 965,157 | 21,397 |
| Cinemark Holdings Inc. | 527,914 | 6,097 |
* | Cargurus Inc. | 177,147 | 4,491 |
* | EverQuote Inc. Class A | 75,852 | 4,412 |
* | Zynga Inc. | 462,153 | 4,409 |
*,^ | Match Group Inc. | 33,339 | 3,569 |
* | TechTarget Inc. | 116,776 | 3,507 |
* | Boingo Wireless Inc. | 230,353 | 3,068 |
* | Bandwidth Inc. Class A | 20,316 | 2,580 |
* | Glu Mobile Inc. | 264,226 | 2,449 |
* | Eventbrite Inc. Class A | 64,653 | 554 |
* | Vonage Holdings Corp. | 51,490 | 518 |
*,^ | Eros International plc | 159,123 | 503 |
* | Liberty Media Corp-Liberty Braves | 22,395 | 442 |
* | Cardlytics Inc. | 5,901 | 413 |
* | Liberty TripAdvisor Holdings Inc. Class A | 154,840 | 330 |
| | | 58,739 |
Consumer Discretionary (12.7%) | |
* | Skechers USA Inc. Class A | 738,099 | 23,162 |
| Hanesbrands Inc. | 2,008,599 | 22,677 |
* | Sally Beauty Holdings Inc. | 1,772,947 | 22,215 |
* | frontdoor Inc. | 426,541 | 18,909 |
| Carter’s Inc. | 131,607 | 10,621 |
| Shutterstock Inc. | 283,081 | 9,899 |
* | Etsy Inc. | 86,337 | 9,172 |
| Polaris Inc. | 87,623 | 8,110 |
* | Vroom Inc. | 155,354 | 8,100 |
| Wingstop Inc. | 53,396 | 7,420 |
* | NVR Inc. | 2,050 | 6,680 |
| Domino’s Pizza Inc. | 17,097 | 6,316 |
* | Rh | 25,059 | 6,237 |
| Rent-A-Center Inc. | 223,833 | 6,227 |
* | Grand Canyon Education Inc. | 67,587 | 6,119 |
* | Planet Fitness Inc. Class A | 100,026 | 6,059 |
| Papa John’s International Inc. | 67,883 | 5,391 |
* | TopBuild Corp. | 44,570 | 5,071 |
* | Fox Factory Holding Corp. | 53,690 | 4,435 |
* | Murphy USA Inc. | 37,351 | 4,205 |
| PulteGroup Inc. | 122,120 | 4,156 |
| H&R Block Inc. | 220,376 | 3,147 |
| PetMed Express Inc. | 83,458 | 2,974 |
| Gentex Corp. | 97,163 | 2,504 |
* | 1-800-Flowers.com Inc. Class A | 112,200 | 2,246 |
| Strategic Education Inc. | 11,564 | 1,777 |
* | Gentherm Inc. | 45,602 | 1,774 |
* | Perdoceo Education Corp. | 100,822 | 1,606 |
| Service Corp. International | 41,022 | 1,595 |
| Kontoor Brands Inc. | 78,137 | 1,392 |
* | Rubicon Project Inc. | 207,214 | 1,382 |
* | Everi Holdings Inc. | 262,576 | 1,355 |
* | Skyline Champion Corp. | 45,324 | 1,103 |
* | Asbury Automotive Group Inc. | 7,195 | 556 |
| Core-Mark Holding Co. Inc. | 16,239 | 405 |
* | Mattel Inc. | 40,090 | 388 |
| Camping World Holdings Inc. Class A | 9,678 | 263 |
| Lithia Motors Inc. Class A | 1,212 | 183 |
| Winnebago Industries Inc. | 2,524 | 168 |
| | | 225,999 |
Consumer Staples (1.2%) | | |
| Coca-Cola Consolidated Inc. | 22,006 | 5,044 |
| John B Sanfilippo & Son Inc. | 57,411 | 4,899 |
| Casey’s General Stores Inc. | 22,352 | 3,342 |
* | elf Beauty Inc. | 129,419 | 2,468 |
* | Beyond Meat Inc. | 15,946 | 2,136 |
^ | B&G Foods Inc. | 50,350 | 1,228 |
| Reynolds Consumer Products Inc. | 26,976 | 937 |
* | TreeHouse Foods Inc. | 15,580 | 682 |
* | USANA Health Sciences Inc. | 7,590 | 557 |
| | | 21,293 |
Energy (0.1%) | | |
* | Dorian LPG Ltd. | 180,084 | 1,394 |
| DMC Global Inc. | 15,374 | 424 |
* | CONSOL Energy Inc. | 46,768 | 237 |
| | | 2,055 |
Financials (3.6%) | | |
| LPL Financial Holdings Inc. | 174,631 | 13,691 |
| Primerica Inc. | 59,857 | 6,979 |
| WisdomTree Investments Inc. | 1,963,900 | 6,815 |
| MarketAxess Holdings Inc. | 12,435 | 6,229 |
| Bank OZK | 211,262 | 4,958 |
* | Palomar Holdings Inc. | 43,758 | 3,753 |
| Walker & Dunlop Inc. | 61,656 | 3,133 |
| First Financial Bankshares Inc. | 90,391 | 2,611 |
| Virtus Investment Partners Inc. | 19,798 | 2,302 |
| Artisan Partners Asset Management Inc. Class A | 61,283 | 1,992 |
| Lazard Ltd. Class A | 63,974 | 1,832 |
| National General Holdings Corp. | 74,905 | 1,619 |
| Brightsphere Investment Group Inc. | 104,544 | 1,303 |
| Cowen Inc. Class A | 75,327 | 1,221 |
| Erie Indemnity Co. Class A | 5,068 | 973 |
| Westamerica BanCorp | 16,128 | 926 |
| Universal Insurance Holdings Inc. | 51,576 | 915 |
| FactSet Research Systems Inc. | 2,376 | 780 |
| Hannon Armstrong Sustainable Infrastructure Capital Inc. | 19,034 | 542 |
| Prosperity Bancshares Inc. | 6,690 | 397 |
* | Assetmark Financial Holdings Inc. | 10,903 | 298 |
| Curo Group Holdings Corp. | 36,049 | 294 |
| PennyMac Financial Services Inc. | 1,800 | 75 |
| | | 63,638 |
Health Care (28.6%) | | |
* | Quidel Corp. | 118,303 | 26,469 |
| STERIS plc | 155,990 | 23,935 |
* | BioTelemetry Inc. | 483,863 | 21,866 |
* | Merit Medical Systems Inc. | 441,122 | 20,137 |
* | Syneos Health Inc. | 316,323 | 18,426 |
* | MEDNAX Inc. | 867,742 | 14,838 |
* | Hologic Inc. | 205,705 | 11,725 |
* | ABIOMED Inc. | 43,700 | 10,556 |
| Cooper Cos. Inc. | 35,418 | 10,046 |
* | Deciphera Pharmaceuticals Inc. | 164,973 | 9,852 |
* | Sarepta Therapeutics Inc. | 60,776 | 9,745 |
* | Neurocrine Biosciences Inc. | 78,561 | 9,584 |
* | Immunomedics Inc. | 256,376 | 9,086 |
* | Agios Pharmaceuticals Inc. | 150,928 | 8,072 |
| Chemed Corp. | 17,257 | 7,784 |
* | PRA Health Sciences Inc. | 77,492 | 7,539 |
* | Revance Therapeutics Inc. | 295,166 | 7,208 |
* | HealthEquity Inc. | 121,093 | 7,105 |
* | Heron Therapeutics Inc. | 452,729 | 6,660 |
* | AMN Healthcare Services Inc. | 145,835 | 6,598 |
| Bruker Corp. | 158,427 | 6,445 |
* | Exact Sciences Corp. | 73,525 | 6,392 |
* | Novocure Ltd. | 103,301 | 6,126 |
* | Alnylam Pharmaceuticals Inc. | 41,089 | 6,086 |
* | Medpace Holdings Inc. | 63,761 | 5,931 |
* | Schrodinger Inc. | 64,758 | 5,930 |
*,^ | Viking Therapeutics Inc. | 816,143 | 5,884 |
*,^ | Esperion Therapeutics Inc. | 111,582 | 5,725 |
* | Axogen Inc. | 617,202 | 5,703 |
* | Kodiak Sciences Inc. | 103,023 | 5,576 |
| Encompass Health Corp. | 88,293 | 5,468 |
* | Haemonetics Corp. | 60,799 | 5,445 |
* | Retrophin Inc. | 257,527 | 5,256 |
*,^ | Inovio Pharmaceuticals Inc. | 189,315 | 5,102 |
* | Integer Holdings Corp. | 68,105 | 4,975 |
* | Halozyme Therapeutics Inc. | 184,698 | 4,952 |
* | Ironwood Pharmaceuticals Inc. | 476,954 | 4,922 |
* | STAAR Surgical Co. | 71,127 | 4,377 |
* | Nevro Corp. | 35,569 | 4,249 |
* | Tenet Healthcare Corp. | 228,036 | 4,130 |
* | CorVel Corp. | 57,375 | 4,067 |
* | Acceleron Pharma Inc. | 41,327 | 3,937 |
* | Biohaven Pharmaceutical Holding Co. Ltd. | 53,815 | 3,934 |
* | Teladoc Health Inc. | 20,082 | 3,832 |
* | Masimo Corp. | 16,737 | 3,816 |
* | Novavax Inc. | 45,744 | 3,813 |
| Hill-Rom Holdings Inc. | 34,040 | 3,737 |
Small Company Growth Portfolio
| | | Market |
| | | Value• |
| | Shares | ($000) |
* | Integra LifeSciences Holdings Corp. | 79,429 | 3,732 |
* | Horizon Therapeutics plc | 65,347 | 3,632 |
* | Puma Biotechnology Inc. | 347,310 | 3,622 |
* | Natera Inc. | 71,731 | 3,577 |
* | Veeva Systems Inc. Class A | 15,203 | 3,564 |
* | MacroGenics Inc. | 126,697 | 3,537 |
* | Molina Healthcare Inc. | 19,674 | 3,502 |
* | Ionis Pharmaceuticals Inc. | 54,830 | 3,233 |
* | IQVIA Holdings Inc. | 22,260 | 3,158 |
* | Spectrum Pharmaceuticals Inc. | 858,877 | 2,903 |
* | Alkermes plc | 145,887 | 2,831 |
* | Arrowhead Pharmaceuticals Inc. | 64,882 | 2,802 |
* | Voyager Therapeutics Inc. | 219,290 | 2,767 |
* | Avantor Inc. | 157,592 | 2,679 |
* | GenMark Diagnostics Inc. | 174,983 | 2,574 |
* | DBV Technologies SA ADR | 583,691 | 2,562 |
* | Corcept Therapeutics Inc. | 148,298 | 2,494 |
*,^ | Precigen Inc. | 496,250 | 2,476 |
* | Inovalon Holdings Inc. Class A | 122,243 | 2,354 |
* | Enanta Pharmaceuticals Inc. | 45,617 | 2,290 |
* | Eidos Therapeutics Inc. | 48,030 | 2,290 |
* | VBI Vaccines Inc. | 684,224 | 2,121 |
| PerkinElmer Inc. | 20,711 | 2,032 |
* | ImmunoGen Inc. | 406,114 | 1,868 |
* | Vanda Pharmaceuticals Inc. | 162,991 | 1,865 |
* | Karuna Therapeutics Inc. | 16,539 | 1,843 |
| West Pharmaceutical Services Inc. | 7,986 | 1,814 |
* | Surmodics Inc. | 41,525 | 1,796 |
* | Viela Bio Inc. | 39,455 | 1,709 |
* | Constellation Pharmaceuticals Inc. | 54,373 | 1,634 |
* | DexCom Inc. | 3,953 | 1,603 |
* | Iovance Biotherapeutics Inc. | 54,146 | 1,486 |
* | Adverum Biotechnologies Inc | 70,057 | 1,463 |
* | Precision BioSciences Inc. | 161,005 | 1,341 |
* | Lantheus Holdings Inc. | 88,795 | 1,270 |
* | TG Therapeutics Inc. | 61,052 | 1,189 |
* | Karyopharm Therapeutics Inc. | 62,246 | 1,179 |
* | OraSure Technologies Inc. | 100,409 | 1,168 |
* | Charles River Laboratories International Inc. | 6,679 | 1,165 |
* | IGM Biosciences Inc. | 15,768 | 1,151 |
* | Momenta Pharmaceuticals Inc. | 33,027 | 1,099 |
* | ACADIA Pharmaceuticals Inc. | 22,302 | 1,081 |
* | Meridian Bioscience Inc. | 45,139 | 1,051 |
| Bio-Techne Corp. | 3,922 | 1,036 |
* | Bioxcel Therapeutics Inc. | 19,303 | 1,023 |
* | Epizyme Inc. | 59,418 | 954 |
* | Denali Therapeutics Inc. | 38,989 | 943 |
| Phibro Animal Health Corp. Class A | 32,100 | 843 |
* | HMS Holdings Corp. | 25,170 | 815 |
* | Minerva Neurosciences Inc. | 221,844 | 801 |
* | Krystal Biotech Inc. | 18,622 | 771 |
* | Vapotherm Inc. | 18,654 | 765 |
* | Progyny Inc. | 28,906 | 746 |
* | Agenus Inc. | 186,382 | 733 |
* | Kala Pharmaceuticals Inc. | 67,476 | 709 |
*,^ | Selecta Biosciences Inc. | 248,496 | 706 |
| Luminex Corp. | 21,539 | 701 |
* | Aprea Therapeutics Inc. | 18,041 | 700 |
* | Translate Bio Inc. | 38,939 | 698 |
* | Ocular Therapeutix Inc. | 79,746 | 664 |
* | Radius Health Inc. | 46,807 | 638 |
* | Apellis Pharmaceuticals Inc. | 19,358 | 632 |
* | Pieris Pharmaceuticals Inc. | 190,939 | 592 |
* | Cue Biopharma Inc. | 23,438 | 575 |
* | Jounce Therapeutics Inc. | 82,112 | 567 |
* | Arvinas Inc. | 16,050 | 538 |
* | Y-mAbs Therapeutics Inc. | 12,451 | 538 |
* | NextCure Inc. | 24,501 | 525 |
* | Rocket Pharmaceuticals Inc. | 24,941 | 522 |
* | Surgery Partners Inc. | 44,523 | 515 |
* | Catalyst Pharmaceuticals Inc. | 105,854 | 489 |
* | Pennant Group Inc. | 21,188 | 479 |
* | Fluidigm Corp. | 116,474 | 467 |
* | Natus Medical Inc. | 20,851 | 455 |
* | Heska Corp. | 4,877 | 454 |
| US Physical Therapy Inc. | 5,539 | 449 |
* | MannKind Corp. | 255,927 | 448 |
* | Fulgent Genetics Inc. | 27,108 | 434 |
* | Applied Therapeutics Inc. | 11,832 | 428 |
* | Kiniksa Pharmaceuticals Ltd. Class A | 15,571 | 397 |
| Atrion Corp. | 615 | 392 |
* | Silk Road Medical Inc. | 9,084 | 381 |
*,^ | Endologix Inc. | 462,140 | 372 |
*,^ | Cassava Sciences Inc. | 120,446 | 371 |
* | ICU Medical Inc. | 1,975 | 364 |
* | Myriad Genetics Inc. | 30,657 | 348 |
* | Quotient Ltd. | 46,273 | 342 |
* | Akebia Therapeutics Inc. | 24,390 | 331 |
* | Collegium Pharmaceutical Inc. | 18,849 | 330 |
* | Pacific Biosciences of California Inc. | 93,744 | 323 |
* | Marinus Pharmaceuticals Inc. | 114,669 | 291 |
* | Ardelyx Inc. | 39,892 | 276 |
* | Assembly Biosciences Inc. | 11,583 | 270 |
*,^ | Acorda Therapeutics Inc. | 367,609 | 270 |
* | Syros Pharmaceuticals Inc. | 24,648 | 263 |
* | Sientra Inc. | 66,528 | 257 |
* | CytoSorbents Corp. | 25,802 | 255 |
* | Recro Pharma Inc. | 49,143 | 224 |
* | Calithera Biosciences Inc. | 39,387 | 208 |
* | Bellerophon Therapeutics Inc. | 14,592 | 183 |
* | Eiger BioPharmaceuticals Inc. | 15,901 | 153 |
| | | 508,502 |
Industrials (17.1%) | | |
* | TriNet Group Inc. | 496,581 | 30,262 |
| ABM Industries Inc. | 522,331 | 18,961 |
* | Sensata Technologies Holding plc | 503,417 | 18,742 |
| Ritchie Bros Auctioneers Inc. | 439,736 | 17,963 |
* | Clean Harbors Inc. | 283,744 | 17,019 |
* | Middleby Corp. | 212,633 | 16,785 |
* | Kirby Corp. | 263,645 | 14,121 |
| John Bean Technologies Corp. | 151,723 | 13,051 |
| Tennant Co. | 183,243 | 11,913 |
*,^ | Cimpress plc | 128,214 | 9,788 |
| CH Robinson Worldwide Inc. | 99,998 | 7,906 |
| Matson Inc. | 251,870 | 7,329 |
| Heartland Express Inc. | 332,417 | 6,921 |
| Forward Air Corp. | 125,466 | 6,251 |
| Landstar System Inc. | 53,034 | 5,956 |
| Woodward Inc. | 69,428 | 5,384 |
| Allegion plc | 52,145 | 5,330 |
* | GMS Inc. | 199,252 | 4,900 |
| Huntington Ingalls Industries Inc. | 27,101 | 4,729 |
| BWX Technologies Inc. | 80,415 | 4,555 |
* | Atkore International Group Inc. | 161,813 | 4,426 |
| Kennametal Inc. | 152,150 | 4,368 |
* | Builders FirstSource Inc. | 208,717 | 4,320 |
| Kforce Inc. | 146,099 | 4,273 |
| Allison Transmission Holdings Inc. | 115,355 | 4,243 |
* | Aerojet Rocketdyne Holdings Inc. | 104,031 | 4,124 |
* | Foundation Building Materials Inc. | 252,701 | 3,945 |
| EMCOR Group Inc. | 57,699 | 3,816 |
* | Great Lakes Dredge & Dock Corp. | 322,237 | 2,984 |
| Albany International Corp. | 40,670 | 2,388 |
| Steelcase Inc. Class A | 188,058 | 2,268 |
| Tetra Tech Inc. | 28,174 | 2,229 |
| Mueller Industries Inc. | 81,751 | 2,173 |
* | Generac Holdings Inc. | 16,363 | 1,995 |
| Enerpac Tool Group Corp. Class A | 108,709 | 1,913 |
| Exponent Inc. | 23,008 | 1,862 |
| Fortune Brands Home & Security Inc. | 29,090 | 1,860 |
| MSA Safety Inc. | 15,951 | 1,825 |
| Hubbell Inc. Class B | 13,282 | 1,665 |
| Robert Half International Inc. | 30,177 | 1,594 |
| AAON Inc. | 27,309 | 1,483 |
*,^ | Alpha Pro Tech Ltd. | 83,559 | 1,479 |
* | Vicor Corp. | 19,638 | 1,413 |
* | MasTec Inc. | 30,693 | 1,377 |
* | American Woodmark Corp. | 17,834 | 1,349 |
| McGrath RentCorp | 24,904 | 1,345 |
* | HD Supply Holdings Inc. | 36,941 | 1,280 |
* | FTI Consulting Inc. | 6,983 | 800 |
| Barrett Business Services Inc. | 14,086 | 748 |
| UFP Industries Inc. | 14,397 | 713 |
| Graco Inc. | 14,031 | 673 |
* | Vivint Solar Inc. | 65,084 | 644 |
| Franklin Electric Co. Inc. | 11,472 | 603 |
| Covanta Holding Corp. | 48,859 | 469 |
* | Echo Global Logistics Inc. | 20,938 | 453 |
| National Presto Industries Inc. | 4,939 | 432 |
| Lindsay Corp. | 4,548 | 419 |
* | SPX Corp. | 9,778 | 402 |
* | Ameresco Inc. Class A | 14,240 | 396 |
| CoreLogic Inc. | 3,473 | 233 |
* | Mastech Digital Inc. | 8,834 | 229 |
| Kimball International Inc. Class B | 16,522 | 191 |
| Acuity Brands Inc. | 1,907 | 183 |
| Brady Corp. Class A | 3,740 | 175 |
| Terex Corp. | 8,648 | 162 |
| | | 303,788 |
Information Technology (25.7%) | |
* | ON Semiconductor Corp. | 1,178,384 | 23,356 |
* | 2U Inc. | 534,514 | 20,290 |
Small Company Growth Portfolio
| | | Market |
| | | Value• |
| | Shares | ($000) |
* | J2 Global Inc. | 313,436 | 19,812 |
* | SolarWinds Corp. | 993,877 | 17,562 |
* | Pluralsight Inc. Class A | 755,429 | 13,635 |
* | Trimble Inc. | 260,619 | 11,256 |
* | Fair Isaac Corp. | 26,409 | 11,040 |
| Belden Inc. | 338,590 | 11,021 |
* | Proofpoint Inc. | 93,627 | 10,404 |
| LogMeIn Inc. | 115,737 | 9,811 |
* | Nuance Communications Inc. | 382,161 | 9,671 |
* | Gartner Inc. | 78,033 | 9,468 |
| Booz Allen Hamilton Holding Corp. Class A | 120,381 | 9,364 |
* | New Relic Inc. | 135,869 | 9,361 |
* | FireEye Inc. | 767,956 | 9,350 |
* | Manhattan Associates Inc. | 93,337 | 8,792 |
* | Five9 Inc. | 77,613 | 8,589 |
* | Zendesk Inc. | 96,001 | 8,499 |
* | Lattice Semiconductor Corp. | 287,493 | 8,162 |
* | Inphi Corp. | 64,396 | 7,567 |
* | Workiva Inc. | 139,082 | 7,440 |
* | Enphase Energy Inc. | 148,491 | 7,064 |
* | Alteryx Inc. Class A | 39,317 | 6,459 |
* | Paycom Software Inc. | 20,335 | 6,298 |
* | Cadence Design Systems Inc. | 65,276 | 6,264 |
| SS&C Technologies Holdings Inc. | 108,457 | 6,126 |
* | Fortinet Inc. | 44,123 | 6,057 |
* | ChannelAdvisor Corp. | 365,181 | 5,784 |
* | DocuSign Inc. Class A | 33,515 | 5,772 |
* | Atlassian Corp. plc Class A | 31,067 | 5,600 |
* | Verint Systems Inc. | 119,332 | 5,391 |
| MAXIMUS Inc. | 75,947 | 5,350 |
* | Anaplan Inc. | 116,432 | 5,276 |
* | Wix.com Ltd. | 20,372 | 5,220 |
* | Fastly Inc. Class A | 60,299 | 5,133 |
| CDW Corp. | 44,070 | 5,120 |
| Jabil Inc. | 155,570 | 4,991 |
* | Teradata Corp. | 233,523 | 4,857 |
* | EPAM Systems Inc. | 19,212 | 4,842 |
* | Zebra Technologies Corp. | 18,639 | 4,771 |
* | Euronet Worldwide Inc. | 48,981 | 4,693 |
| CDK Global Inc. | 112,635 | 4,665 |
* | Ceridian HCM Holding Inc. | 57,920 | 4,591 |
* | Diodes Inc. | 83,128 | 4,215 |
* | Box Inc. | 190,790 | 3,961 |
* | Synaptics Inc. | 61,111 | 3,674 |
* | Silicon Laboratories Inc. | 35,769 | 3,587 |
* | Cardtronics plc Class A | 148,691 | 3,566 |
| TTEC Holdings Inc. | 70,278 | 3,272 |
* | Cornerstone OnDemand Inc. | 81,666 | 3,149 |
| Switch Inc. | 176,307 | 3,142 |
* | SunPower Corp. | 400,857 | 3,071 |
* | HubSpot Inc. | 13,247 | 2,972 |
* | SPS Commerce Inc. | 38,739 | 2,910 |
* | Domo Inc. | 89,272 | 2,872 |
* | eGain Corp. | 257,311 | 2,859 |
* | Model N Inc. | 79,699 | 2,770 |
* | Cirrus Logic Inc. | 41,396 | 2,557 |
* | FormFactor Inc. | 77,808 | 2,282 |
| Perspecta Inc. | 95,647 | 2,222 |
* | Itron Inc. | 33,356 | 2,210 |
* | Okta Inc. | 10,848 | 2,172 |
* | Paylocity Holding Corp. | 14,831 | 2,164 |
* | NCR Corp. | 104,270 | 1,806 |
| Xperi Holding Corp. | 118,007 | 1,742 |
| CSG Systems International Inc. | 40,732 | 1,686 |
| Teradyne Inc. | 19,292 | 1,630 |
* | Unisys Corp. | 143,830 | 1,569 |
* | Digital Turbine Inc. | 122,197 | 1,536 |
* | MACOM Technology Solutions Holdings Inc. | 41,741 | 1,434 |
* | NeoPhotonics Corp. | 128,995 | 1,145 |
* | Amkor Technology Inc. | 89,348 | 1,100 |
* | Everbridge Inc. | 7,635 | 1,056 |
* | MobileIron Inc. | 202,540 | 999 |
* | OSI Systems Inc. | 11,744 | 877 |
* | Paysign Inc. | 86,862 | 843 |
* | Avid Technology Inc. | 114,851 | 835 |
* | Calix Inc. | 55,120 | 821 |
| Badger Meter Inc. | 12,296 | 774 |
* | Perficient Inc. | 20,799 | 744 |
* | Endurance International Group Holdings Inc. | 173,073 | 697 |
* | Axcelis Technologies Inc. | 22,276 | 620 |
* | SiTime Corp. | 13,021 | 617 |
* | PagerDuty Inc. | 21,346 | 611 |
* | A10 Networks Inc. | 85,805 | 584 |
| Jack Henry & Associates Inc. | 2,983 | 549 |
* | Extreme Networks Inc. | 124,999 | 543 |
* | Sprout Social Inc. Class A | 19,429 | 525 |
| NIC Inc. | 22,686 | 521 |
* | MaxLinear Inc. | 23,478 | 504 |
* | PFSweb Inc. | 73,268 | 489 |
* | MicroStrategy Inc. | 3,950 | 467 |
* | ePlus Inc. | 6,264 | 443 |
* | Insight Enterprises Inc. | 8,650 | 426 |
* | Fabrinet | 6,637 | 414 |
*,^ | GTT Communications Inc. | 44,847 | 366 |
* | CEVA Inc. | 9,344 | 350 |
* | Akoustis Technologies Inc. | 39,395 | 327 |
* | Sanmina Corp. | 11,637 | 291 |
* | Infinera Corp. | 46,336 | 274 |
| InterDigital Inc. | 4,727 | 268 |
* | Onto Innovation Inc. | 7,650 | 260 |
*,^ | Atomera Inc. | 28,715 | 258 |
* | DSP Group Inc. | 15,480 | 246 |
* | Mitek Systems Inc. | 24,289 | 233 |
* | PDF Solutions Inc. | 10,930 | 214 |
* | Lumentum Holdings Inc. | 2,319 | 189 |
* | Virtusa Corp. | 5,504 | 179 |
| | | 456,463 |
Materials (2.0%) | | |
* | Element Solutions Inc. | 545,827 | 5,922 |
| Scotts Miracle-Gro Co. | 41,025 | 5,517 |
| Graphic Packaging Holding Co. | 306,381 | 4,286 |
| Myers Industries Inc. | 218,361 | 3,177 |
* | Axalta Coating Systems Ltd. | 135,518 | 3,056 |
| Boise Cascade Co. | 78,016 | 2,934 |
| Royal Gold Inc. | 23,274 | 2,894 |
* | Novagold Resources Inc. | 242,851 | 2,229 |
| Sealed Air Corp. | 43,728 | 1,437 |
| Avery Dennison Corp. | 8,259 | 942 |
| Verso Corp. | 70,312 | 841 |
*,^ | Amyris Inc. | 148,222 | 633 |
* | Summit Materials Inc. NV | 29,379 | 472 |
* | Koppers Holdings Inc. | 9,186 | 173 |
| | | 34,513 |
Other (0.0%) | | |
* | Assertio Holdings Inc. | 528,241 | 453 |
*,§ | NuPathe Inc. CVR | 345,900 | — |
| | | 453 |
Real Estate (1.4%) | | |
| EastGroup Properties Inc. | 33,623 | 3,988 |
| GEO Group Inc. | 321,285 | 3,801 |
| American Homes 4 Rent Class A | 141,252 | 3,800 |
| PS Business Parks Inc. | 23,204 | 3,072 |
| National Health Investors Inc. | 48,026 | 2,916 |
| American Finance Trust Inc. | 178,456 | 1,416 |
| Universal Health Realty Income Trust | 17,506 | 1,392 |
| Uniti Group Inc. | 148,702 | 1,390 |
| Kennedy-Wilson Holdings Inc. | 76,928 | 1,171 |
| Equity LifeStyle Properties Inc. | 9,715 | 607 |
| iStar Inc. | 42,560 | 524 |
| Alexander’s Inc. | 1,022 | 246 |
^ | Pennsylvania REIT | 126,859 | 173 |
| Innovative Industrial Properties Inc. | 1,804 | 159 |
| | | 24,655 |
Utilities (0.4%) | | |
| American States Water Co. | 53,685 | 4,221 |
| Ormat Technologies Inc. | 21,414 | 1,360 |
* | Sunnova Energy International Inc. | 37,873 | 647 |
| California Water Service Group | 8,882 | 424 |
| South Jersey Industries Inc. | 15,381 | 384 |
| Clearway Energy Inc. Class A | 15,611 | 327 |
| Middlesex Water Co. | 4,166 | 280 |
| | | 7,643 |
Total Common Stocks (Cost $1,722,172) | | 1,707,741 |
Small Company Growth Portfolio
| | | Market |
| | | Value• |
| | Shares | ($000) |
Temporary Cash Investments (6.0%) | |
Money Market Fund (5.6%) | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 1,000,465 | 100,046 |
| | | |
| | Face | |
| | Amount | |
| | ($000) | |
U.S. Government and Agency Obligations (0.4%) |
3 | United States Cash Management Bill, 0.100%–0.135%, 7/14/20 | 3,030 | 3,030 |
3 | United States Cash Management Bill, 0.210%, 9/15/20 | 1,520 | 1,520 |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 1,720 | 1,699 |
| | | 6,249 |
Total Temporary Cash Investments (Cost $106,305) | 106,295 |
Total Investments (102.1%) (Cost $1,828,477) | | 1,814,036 |
Other Assets and Liabilities—Net (-2.1%) | | (36,525) |
Net Assets (100%) | | 1,777,511 |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
* | Non-income-producing security. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $31,062,000. |
§ | Security value determined using significant unobservable inputs. |
1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
2 | Collateral of $33,706,000 was received for securities on loan. |
3 | Cash with a value of $5,529,000 has been segregated as initial margin for open futures contracts. |
ADR—American Depositary Receipt.
CVR—Contingent Value Rights.
REIT—Real Estate Investment Trust.
Derivative Financial Instruments Outstanding as of Period End | | |
| | | | |
Futures Contracts | | | | |
| | | | ($000) |
| | | | Value and |
| | Number of | | Unrealized |
| | Long (Short) | Notional | Appreciation |
| Expiration | Contracts | Amount | (Depreciation) |
Long Futures Contracts | | | | |
E-mini Russell 2000 Index | September 2020 | 776 | 55,779 | 2,389 |
See accompanying Notes, which are an integral part of the Financial Statements.
Small Company Growth Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value | |
Unaffiliated Issuers (Cost $1,728,421) | 1,713,990 |
Affiliated Issuers (Cost $100,056) | 100,046 |
Total Investments in Securities | 1,814,036 |
Investment in Vanguard | 81 |
Receivables for Investment Securities Sold | 392 |
Receivables for Accrued Income | 394 |
Receivables for Capital Shares Issued | 119 |
Variation Margin Receivable—Futures Contracts | 548 |
Total Assets | 1,815,570 |
Liabilities | |
Due to Custodian | 32 |
Payables for Investment Securities Purchased | 1,113 |
Collateral for Securities on Loan | 33,706 |
Payable to Investment Advisor | 310 |
Payables for Capital Shares Redeemed | 2,698 |
Payables to Vanguard | 200 |
Total Liabilities | 38,059 |
Net Assets | 1,777,511 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 1,801,981 |
Total Distributable Earnings (Loss) | (24,470) |
Net Assets | 1,777,511 |
| |
Net Assets | |
Applicable to 96,990,560 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 1,777,511 |
Net Asset Value Per Share | $18.33 |
See accompanying Notes, which are an integral part of the Financial Statements.
Small Company Growth Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Dividends | 6,748 |
Interest1 | 378 |
Securities Lending—Net | 924 |
Total Income | 8,050 |
Expenses | |
Investment Advisory Fees—Note B | |
Basic Fee | 1,234 |
Performance Adjustment | (159) |
The Vanguard Group—Note C | |
Management and Administrative | 1,408 |
Marketing and Distribution | 94 |
Custodian Fees | 16 |
Shareholders’ Reports | 20 |
Trustees’ Fees and Expenses | 1 |
Total Expenses | 2,614 |
Net Investment Income | 5,436 |
Realized Net Gain (Loss) | |
Investment Securities Sold1 | (5,914) |
Futures Contracts | (6,853) |
Realized Net Gain (Loss) | (12,767) |
Change in Unrealized Appreciation (Depreciation) | |
Investment Securities1 | (164,512) |
Futures Contracts | 1,712 |
Change in Unrealized Appreciation (Depreciation) | (162,800) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (170,131) |
| 1 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $360,000, $55,000, and ($2,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | Year Ended |
| June 30, | December 31, |
| 2020 | | 2019 |
| ($000) | ($000) |
Increase (Decrease) in Net Assets | | |
Operations | | |
Net Investment Income | 5,436 | 12,062 |
Realized Net Gain (Loss) | (12,767) | 174,524 |
Change in Unrealized Appreciation (Depreciation) | (162,800) | 302,576 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (170,131) | 489,162 |
Distributions1 | | |
Total Distributions | (190,506) | (234,887) |
Capital Share Transactions | | |
Issued | 129,256 | 241,143 |
Issued in Lieu of Cash Distributions | 190,506 | 234,887 |
Redeemed | (292,740) | (446,197) |
Net Increase (Decrease) from Capital Share Transactions | 27,022 | 29,833 |
Total Increase (Decrease) | (333,615) | 284,108 |
Net Assets | | |
Beginning of Period | 2,111,126 | 1,827,018 |
End of Period | 1,777,511 | 2,111,126 |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Small Company Growth Portfolio
Financial Highlights
Six Months | | | | | |
| Ended | | | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $23.08 | $20.30 | $24.62 | $21.50 | $20.79 | $24.14 |
Investment Operations | | | | | | |
Net Investment Income | .0581 | .1281 | .1231 | .1091 | .116 | .078 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.595) | 5.323 | (1.563) | 4.652 | 2.547 | (.577) |
Total from Investment Operations | (2.537) | 5.451 | (1.440) | 4.761 | 2.663 | (.499) |
Distributions | | | | | | |
Dividends from Net Investment Income | (.143) | (.118) | (.103) | (.111) | (.074) | (.087) |
Distributions from Realized Capital Gains | (2.070) | (2.553) | (2.777) | (1.530) | (1.879) | (2.764) |
Total Distributions | (2.213) | (2.671) | (2.880) | (1.641) | (1.953) | (2.851) |
Net Asset Value, End of Period | $18.33 | $23.08 | $20.30 | $24.62 | $21.50 | $20.79 |
| | | | | | |
Total Return | -7.80% | 28.05% | -7.22% | 23.46% | 14.94% | -2.75% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $1,778 | $2,111 | $1,827 | $1,750 | $1,397 | $1,256 |
Ratio of Total Expenses to Average Net Assets2 | 0.30% | 0.32% | 0.32% | 0.34% | 0.36% | 0.37% |
Ratio of Net Investment Income to Average Net Assets | 0.64% | 0.59% | 0.52% | 0.48% | 0.58% | 0.33% |
Portfolio Turnover Rate | 30% | 58% | 66% | 93% | 91% | 57% |
| | | | | | | | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Includes performance-based investment advisory fee increases (decreases) of (0.02%), 0.01%, 0.01%, 0.00%, 0.00%, and (0.01%). |
Notes to Financial Statements
The Small Company Growth Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued at their fair values calculated according to procedures adopted by the board of trustees. These procedures include obtaining quotations from an independent pricing service, monitoring news to identify significant market- or security-specific events, and evaluating changes in the values of foreign market proxies (for example, ADRs, futures contracts, or exchange-traded funds), between the time the foreign markets close and the portfolio’s pricing time. When fair-value pricing is employed, the prices of securities used by a portfolio to calculate its net asset value may differ from quoted or published prices for the same securities. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are
Small Company Growth Portfolio
valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objective of maintaining full exposure to the stock market while maintaining liquidity. The portfolio may purchase or sell futures contracts to achieve a desired level of investment, whether to accommodate portfolio turnover or cash flows from capital share transactions. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented 3% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties. The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the
Small Company Growth Portfolio
committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. The investment advisory firm ArrowMark Colorado Holdings, LLC, provides investment advisory services to a portion of the portfolio for a fee calculated at an annual percentage rate of average net assets managed by the advisor. The basic fee of ArrowMark Colorado Holdings, LLC, is subject to quarterly adjustments based on performance relative to the Russell 2500 Growth Index since March 31, 2016.
Vanguard provides investment advisory services to a portion of the portfolio as described below; the portfolio paid Vanguard advisory fees of $385,000 for the six months ended June 30, 2020.
For the six months ended June 30, 2020, the aggregate investment advisory fee paid to all advisors represented an effective annual basic rate of 0.14% of the portfolio’s average net assets, before a decrease of $159,000 (0.02%) based on performance.
C. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $81,000, representing less than 0.01% of the portfolio’s net assets and 0.03% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
D. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
Small Company Growth Portfolio
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| Level 1 | Level 2 | Level 3 | Total |
| ($000) | ($000) | ($000) | ($000) |
Investments | | | | |
Assets | | | | |
Common Stocks | 1,707,741 | — | — | 1,707,741 |
Temporary Cash Investments | 100,046 | 6,249 | — | 106,295 |
Total | 1,807,787 | 6,249 | — | 1,814,036 |
Derivative Financial Instruments | | | | |
Assets | | | | |
Futures Contracts1 | 548 | — | — | 548 |
| 1 | Represents variation margin on the last day of the reporting period. |
E. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives were as follows:
| Amount |
| ($000) |
Tax Cost | 1,828,477 |
Gross Unrealized Appreciation | 271,989 |
Gross Unrealized Depreciation | (284,041) |
Net Unrealized Appreciation (Depreciation) | (12,052) |
F. During the six months ended June 30, 2020, the portfolio purchased $518,297,000 of investment securities and sold $673,757,000 of investment securities, other than temporary cash investments.
G. Capital shares issued and redeemed were:
| Six Months Ended | Year Ended |
| June 30, 2020 | December 31, 2019 |
| Shares | | Shares |
| (000) | (000) |
Issued | 7,720 | 11,011 |
Issued in Lieu of Cash Distributions | 13,855 | 11,101 |
Redeemed | (16,060) | (20,656) |
Net Increase (Decrease) in Shares Outstanding | 5,515 | 1,456 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 43% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable gains.
H. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Small Company Growth Portfolio
Trustees Approve Advisory Arrangements
The board of trustees of Vanguard Variable Insurance Funds Small Company Growth Portfolio has renewed the portfolio’s investment advisory arrangements with ArrowMark Colorado Holdings, LLC (ArrowMark Partners), and The Vanguard Group, Inc. (Vanguard), through its Quantitative Equity Group. The board determined that renewing the portfolio’s advisory arrangements was in the best interests of the portfolio and its shareholders.
The board based its decisions upon an evaluation of each advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisors and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangements. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of each advisor. The board considered the following:
ArrowMark Partners. Founded in 2007, ArrowMark Partners offers a wide range of investment strategies, including equity, fixed income, and structured products to institutional, high-net-worth, and retail investors. ArrowMark Partners has managed a portion of the portfolio since 2016.
Vanguard. Vanguard has been managing investments for more than four decades. The Quantitative Equity Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth. Vanguard has managed a portion of the portfolio since 2008.
The board concluded that each advisor’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangements.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with a relevant benchmark index and peer group. The board concluded that the performance was such that the advisory arrangements should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expense rate was also well below the peer-group average.
The board did not consider the profitability of ArrowMark Partners in determining whether to approve the advisory fee, because the firm is independent of Vanguard and the advisory fee is the result of arm’s-length negotiations. The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio realizes economies of scale that are built into the negotiated advisory fee rate with ArrowMark Partners without any need for asset-level breakpoints. The advisory fee rate is very low relative to the average rate paid by funds in the portfolio’s peer group. The board also concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as the portfolio’s assets managed by Vanguard increase.
The board will consider whether to renew the advisory arrangements again after a one-year period.
Small Company Growth Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Small Company Growth Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Total Bond Market Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The table below illustrates your portfolio’s costs in two ways:
• Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
• Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Total Bond Market Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $1,062.38 | $0.72 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.17 | 0.70 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.14%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Total Bond Market Index Portfolio
Portfolio Allocation
As of June 30, 2020
Asset-Backed/Commercial Mortgage-Backed | 2.7 | % |
Corporate Bonds | 29.2 | |
Sovereign Bonds | 3.9 | |
Taxable Municipal Bonds | 0.7 | |
U.S. Government and Agency Obligations | 63.5 | |
The table reflects the portfolio’s investments, except for short-term investments. The agency and mortgage-backed securities may include issues from government-sponsored enterprises; such issues are generally not backed by the full faith and credit of the U.S. government.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking its target index as closely as possible.
Total Bond Market Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
U.S. Government and Agency Obligations (63.0%) |
U.S. Government Securities (40.0%) | | | | |
| United States Treasury Note/Bond | 7.875% | 2/15/21 | 1,180 | 1,235 |
| United States Treasury Note/Bond | 2.375% | 4/15/21 | 1,306 | 1,329 |
| United States Treasury Note/Bond | 1.375% | 4/30/21 | 650 | 656 |
| United States Treasury Note/Bond | 1.375% | 5/31/21 | 5,426 | 5,485 |
| United States Treasury Note/Bond | 2.000% | 5/31/21 | 1,752 | 1,781 |
| United States Treasury Note/Bond | 2.125% | 5/31/21 | 4,271 | 4,347 |
| United States Treasury Note/Bond | 2.625% | 6/15/21 | 3 | 3 |
| United States Treasury Note/Bond | 1.125% | 6/30/21 | 5,078 | 5,126 |
| United States Treasury Note/Bond | 1.625% | 6/30/21 | 7,852 | 7,965 |
| United States Treasury Note/Bond | 1.125% | 7/31/21 | 9,520 | 9,618 |
| United States Treasury Note/Bond | 1.750% | 7/31/21 | 9,417 | 9,577 |
| United States Treasury Note/Bond | 2.250% | 7/31/21 | 5,675 | 5,802 |
| United States Treasury Note/Bond | 2.750% | 8/15/21 | 20,235 | 20,817 |
| United States Treasury Note/Bond | 1.125% | 8/31/21 | 1,578 | 1,595 |
| United States Treasury Note/Bond | 1.500% | 8/31/21 | 10,140 | 10,297 |
| United States Treasury Note/Bond | 2.000% | 8/31/21 | 7,800 | 7,966 |
| United States Treasury Note/Bond | 2.750% | 9/15/21 | 6,614 | 6,819 |
| United States Treasury Note/Bond | 1.125% | 9/30/21 | 2,317 | 2,344 |
| United States Treasury Note/Bond | 1.500% | 9/30/21 | 2,125 | 2,160 |
| United States Treasury Note/Bond | 2.125% | 9/30/21 | 1,775 | 1,818 |
| United States Treasury Note/Bond | 2.875% | 10/15/21 | 9,746 | 10,084 |
| United States Treasury Note/Bond | 1.250% | 10/31/21 | 4,654 | 4,721 |
| United States Treasury Note/Bond | 1.500% | 10/31/21 | 18,666 | 18,996 |
| United States Treasury Note/Bond | 2.000% | 10/31/21 | 4,420 | 4,528 |
| United States Treasury Note/Bond | 2.875% | 11/15/21 | 1,233 | 1,278 |
| United States Treasury Note/Bond | 8.000% | 11/15/21 | 3,400 | 3,763 |
| United States Treasury Note/Bond | 1.500% | 11/30/21 | 3,253 | 3,314 |
| United States Treasury Note/Bond | 1.750% | 11/30/21 | 7,492 | 7,659 |
| United States Treasury Note/Bond | 2.625% | 12/15/21 | 1 | 1 |
| United States Treasury Note/Bond | 1.625% | 12/31/21 | 15,600 | 15,941 |
| United States Treasury Note/Bond | 2.000% | 12/31/21 | 6,670 | 6,852 |
| United States Treasury Note/Bond | 2.125% | 12/31/21 | 928 | 955 |
| United States Treasury Note/Bond | 2.500% | 1/15/22 | 7,601 | 7,873 |
| United States Treasury Note/Bond | 1.375% | 1/31/22 | 4,868 | 4,961 |
| United States Treasury Note/Bond | 1.500% | 1/31/22 | 2,384 | 2,434 |
| United States Treasury Note/Bond | 1.875% | 1/31/22 | 8,835 | 9,072 |
| United States Treasury Note/Bond | 2.000% | 2/15/22 | 135 | 139 |
| United States Treasury Note/Bond | 2.500% | 2/15/22 | 9,901 | 10,274 |
| United States Treasury Note/Bond | 1.750% | 2/28/22 | 6,330 | 6,495 |
| United States Treasury Note/Bond | 1.875% | 2/28/22 | 9,990 | 10,272 |
| United States Treasury Note/Bond | 2.375% | 3/15/22 | 10,896 | 11,305 |
| United States Treasury Note/Bond | 0.375% | 3/31/22 | 11,505 | 11,546 |
| United States Treasury Note/Bond | 1.750% | 3/31/22 | 9,889 | 10,161 |
| United States Treasury Note/Bond | 1.875% | 3/31/22 | 5,215 | 5,370 |
| United States Treasury Note/Bond | 2.250% | 4/15/22 | 10,050 | 10,424 |
| United States Treasury Note/Bond | 0.125% | 4/30/22 | 2,938 | 2,936 |
| United States Treasury Note/Bond | 1.750% | 4/30/22 | 4,977 | 5,121 |
| United States Treasury Note/Bond | 1.875% | 4/30/22 | 4,927 | 5,080 |
| United States Treasury Note/Bond | 2.125% | 5/15/22 | 221 | 229 |
| United States Treasury Note/Bond | 0.125% | 5/31/22 | 560 | 560 |
| United States Treasury Note/Bond | 1.750% | 5/31/22 | 5,115 | 5,269 |
| United States Treasury Note/Bond | 1.875% | 5/31/22 | 6,650 | 6,867 |
| United States Treasury Note/Bond | 1.750% | 6/15/22 | 6,281 | 6,476 |
| United States Treasury Note/Bond | 0.125% | 6/30/22 | 1,884 | 1,883 |
| United States Treasury Note/Bond | 1.750% | 6/30/22 | 5,500 | 5,674 |
| United States Treasury Note/Bond | 2.125% | 6/30/22 | 5,235 | 5,440 |
| United States Treasury Note/Bond | 1.750% | 7/15/22 | 16,792 | 17,333 |
| United States Treasury Note/Bond | 1.875% | 7/31/22 | 6,417 | 6,646 |
| United States Treasury Note/Bond | 2.000% | 7/31/22 | 6,025 | 6,255 |
| United States Treasury Note/Bond | 1.500% | 8/15/22 | 10,098 | 10,385 |
| United States Treasury Note/Bond | 1.625% | 8/15/22 | 2,169 | 2,236 |
| United States Treasury Note/Bond | 7.250% | 8/15/22 | 875 | 1,006 |
| United States Treasury Note/Bond | 1.625% | 8/31/22 | 9,570 | 9,871 |
| United States Treasury Note/Bond | 1.875% | 8/31/22 | 5,445 | 5,646 |
| United States Treasury Note/Bond | 1.500% | 9/15/22 | 778 | 801 |
| United States Treasury Note/Bond | 1.750% | 9/30/22 | 9,437 | 9,772 |
| United States Treasury Note/Bond | 1.875% | 9/30/22 | 9,975 | 10,358 |
| United States Treasury Note/Bond | 1.375% | 10/15/22 | 11,286 | 11,596 |
| United States Treasury Note/Bond | 1.875% | 10/31/22 | 6,520 | 6,779 |
| United States Treasury Note/Bond | 2.000% | 10/31/22 | 7,947 | 8,285 |
| United States Treasury Note/Bond | 1.625% | 11/15/22 | 21,235 | 21,968 |
| United States Treasury Note/Bond | 7.625% | 11/15/22 | 40 | 47 |
| United States Treasury Note/Bond | 2.000% | 11/30/22 | 20,733 | 21,647 |
| United States Treasury Note/Bond | 1.625% | 12/15/22 | 7,625 | 7,898 |
| United States Treasury Note/Bond | 2.125% | 12/31/22 | 12,951 | 13,582 |
| United States Treasury Note/Bond | 1.500% | 1/15/23 | 7,705 | 7,965 |
| United States Treasury Note/Bond | 1.750% | 1/31/23 | 7,020 | 7,304 |
| United States Treasury Note/Bond | 2.000% | 2/15/23 | 8,298 | 8,695 |
| United States Treasury Note/Bond | 7.125% | 2/15/23 | 1,690 | 1,997 |
| United States Treasury Note/Bond | 1.500% | 2/28/23 | 2,889 | 2,991 |
| United States Treasury Note/Bond | 0.500% | 3/15/23 | 12,726 | 12,837 |
| United States Treasury Note/Bond | 1.500% | 3/31/23 | 7,005 | 7,260 |
| United States Treasury Note/Bond | 2.500% | 3/31/23 | 6,770 | 7,202 |
| United States Treasury Note/Bond | 0.250% | 4/15/23 | 8,425 | 8,443 |
| United States Treasury Note/Bond | 1.625% | 4/30/23 | 215 | 224 |
| United States Treasury Note/Bond | 2.750% | 4/30/23 | 3,500 | 3,754 |
| United States Treasury Note/Bond | 0.125% | 5/15/23 | 4,220 | 4,213 |
| United States Treasury Note/Bond | 1.750% | 5/15/23 | 7,400 | 7,734 |
| United States Treasury Note/Bond | 1.625% | 5/31/23 | 7,175 | 7,478 |
| United States Treasury Note/Bond | 2.750% | 5/31/23 | 5,850 | 6,287 |
| United States Treasury Note/Bond | 0.250% | 6/15/23 | 9,415 | 9,436 |
| United States Treasury Note/Bond | 1.375% | 6/30/23 | 5,050 | 5,231 |
| United States Treasury Note/Bond | 2.625% | 6/30/23 | 5,398 | 5,792 |
| United States Treasury Note/Bond | 1.250% | 7/31/23 | 2,630 | 2,716 |
| United States Treasury Note/Bond | 2.750% | 7/31/23 | 3,555 | 3,836 |
| United States Treasury Note/Bond | 6.250% | 8/15/23 | 6,565 | 7,802 |
| United States Treasury Note/Bond | 1.375% | 8/31/23 | 10,235 | 10,622 |
| United States Treasury Note/Bond | 2.750% | 8/31/23 | 8,235 | 8,902 |
| United States Treasury Note/Bond | 1.375% | 9/30/23 | 2,315 | 2,404 |
| United States Treasury Note/Bond | 2.875% | 9/30/23 | 4,309 | 4,683 |
| United States Treasury Note/Bond | 1.625% | 10/31/23 | 3,750 | 3,928 |
| United States Treasury Note/Bond | 2.875% | 10/31/23 | 11,203 | 12,201 |
| United States Treasury Note/Bond | 2.750% | 11/15/23 | 4,261 | 4,627 |
| United States Treasury Note/Bond | 2.125% | 11/30/23 | 6,150 | 6,554 |
| United States Treasury Note/Bond | 2.875% | 11/30/23 | 344 | 375 |
| United States Treasury Note/Bond | 2.250% | 12/31/23 | 2,267 | 2,429 |
| United States Treasury Note/Bond | 2.625% | 12/31/23 | 7,337 | 7,957 |
| United States Treasury Note/Bond | 2.250% | 1/31/24 | 3,215 | 3,450 |
| United States Treasury Note/Bond | 2.500% | 1/31/24 | 9,419 | 10,190 |
| United States Treasury Note/Bond | 2.750% | 2/15/24 | 10,710 | 11,692 |
| United States Treasury Note/Bond | 2.125% | 2/29/24 | 11,700 | 12,517 |
| United States Treasury Note/Bond | 2.375% | 2/29/24 | 6,712 | 7,243 |
| United States Treasury Note/Bond | 2.125% | 3/31/24 | 18,446 | 19,760 |
| United States Treasury Note/Bond | 2.000% | 4/30/24 | 1,260 | 1,345 |
| United States Treasury Note/Bond | 2.250% | 4/30/24 | 10,559 | 11,376 |
| United States Treasury Note/Bond | 2.000% | 5/31/24 | 11,548 | 12,347 |
| United States Treasury Note/Bond | 1.750% | 6/30/24 | 8,060 | 8,549 |
| United States Treasury Note/Bond | 2.000% | 6/30/24 | 10,955 | 11,725 |
| United States Treasury Note/Bond | 1.750% | 7/31/24 | 9,127 | 9,689 |
| United States Treasury Note/Bond | 2.125% | 7/31/24 | 9,736 | 10,483 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value• |
| | Coupon | Date | ($000) | ($000) |
| United States Treasury Note/Bond | 2.375% | 8/15/24 | 11,564 | 12,578 |
| United States Treasury Note/Bond | 1.250% | 8/31/24 | 10,125 | 10,547 |
| United States Treasury Note/Bond | 1.875% | 8/31/24 | 4,655 | 4,971 |
| United States Treasury Note/Bond | 1.500% | 9/30/24 | 785 | 827 |
| United States Treasury Note/Bond | 2.125% | 9/30/24 | 3,394 | 3,663 |
| United States Treasury Note/Bond | 1.500% | 10/31/24 | 9,070 | 9,557 |
| United States Treasury Note/Bond | 2.250% | 10/31/24 | 5,980 | 6,495 |
| United States Treasury Note/Bond | 2.250% | 11/15/24 | 12,681 | 13,781 |
| United States Treasury Note/Bond | 7.500% | 11/15/24 | 25 | 33 |
| United States Treasury Note/Bond | 1.500% | 11/30/24 | 7,847 | 8,276 |
| United States Treasury Note/Bond | 2.125% | 11/30/24 | 10,055 | 10,879 |
| United States Treasury Note/Bond | 1.750% | 12/31/24 | 14,765 | 15,748 |
| United States Treasury Note/Bond | 2.250% | 12/31/24 | 1,645 | 1,791 |
| United States Treasury Note/Bond | 1.375% | 1/31/25 | 4,905 | 5,152 |
| United States Treasury Note/Bond | 2.500% | 1/31/25 | 6,340 | 6,984 |
| United States Treasury Note/Bond | 2.000% | 2/15/25 | 8,625 | 9,309 |
| United States Treasury Note/Bond | 1.125% | 2/28/25 | 330 | 343 |
| United States Treasury Note/Bond | 2.750% | 2/28/25 | 2,513 | 2,801 |
| United States Treasury Note/Bond | 0.500% | 3/31/25 | 24,574 | 24,827 |
| United States Treasury Note/Bond | 2.625% | 3/31/25 | 1,961 | 2,178 |
| United States Treasury Note/Bond | 0.375% | 4/30/25 | 2,194 | 2,204 |
| United States Treasury Note/Bond | 2.875% | 4/30/25 | 4,060 | 4,564 |
| United States Treasury Note/Bond | 2.125% | 5/15/25 | 12,735 | 13,863 |
| United States Treasury Note/Bond | 0.250% | 5/31/25 | 9,593 | 9,581 |
| United States Treasury Note/Bond | 2.875% | 5/31/25 | 6,350 | 7,150 |
| United States Treasury Note/Bond | 0.250% | 6/30/25 | 10,335 | 10,316 |
| United States Treasury Note/Bond | 2.750% | 6/30/25 | 4,880 | 5,472 |
| United States Treasury Note/Bond | 2.875% | 7/31/25 | 5,105 | 5,765 |
| United States Treasury Note/Bond | 2.000% | 8/15/25 | 14,581 | 15,829 |
| United States Treasury Note/Bond | 6.875% | 8/15/25 | 2,085 | 2,780 |
| United States Treasury Note/Bond | 2.750% | 8/31/25 | 9,260 | 10,415 |
| United States Treasury Note/Bond | 3.000% | 10/31/25 | 4,015 | 4,581 |
| United States Treasury Note/Bond | 2.250% | 11/15/25 | 10,421 | 11,481 |
| United States Treasury Note/Bond | 2.875% | 11/30/25 | 6,285 | 7,138 |
| United States Treasury Note/Bond | 2.625% | 12/31/25 | 9,165 | 10,298 |
| United States Treasury Note/Bond | 1.625% | 2/15/26 | 16,476 | 17,622 |
| United States Treasury Note/Bond | 2.250% | 3/31/26 | 6,250 | 6,915 |
| United States Treasury Note/Bond | 2.375% | 4/30/26 | 4,780 | 5,328 |
| United States Treasury Note/Bond | 1.625% | 5/15/26 | 10,789 | 11,558 |
| United States Treasury Note/Bond | 2.125% | 5/31/26 | 6,595 | 7,261 |
| United States Treasury Note/Bond | 1.875% | 6/30/26 | 9,335 | 10,146 |
| United States Treasury Note/Bond | 1.875% | 7/31/26 | 8,066 | 8,773 |
| United States Treasury Note/Bond | 1.500% | 8/15/26 | 10,069 | 10,726 |
| United States Treasury Note/Bond | 6.750% | 8/15/26 | 630 | 872 |
| United States Treasury Note/Bond | 1.625% | 9/30/26 | 5,215 | 5,599 |
| United States Treasury Note/Bond | 1.625% | 10/31/26 | 7,825 | 8,405 |
| United States Treasury Note/Bond | 2.000% | 11/15/26 | 19,605 | 21,523 |
| United States Treasury Note/Bond | 6.500% | 11/15/26 | 765 | 1,057 |
| United States Treasury Note/Bond | 1.625% | 11/30/26 | 7,070 | 7,597 |
| United States Treasury Note/Bond | 1.750% | 12/31/26 | 9,983 | 10,811 |
| United States Treasury Note/Bond | 1.500% | 1/31/27 | 1,335 | 1,425 |
| United States Treasury Note/Bond | 2.250% | 2/15/27 | 6,372 | 7,115 |
| United States Treasury Note/Bond | 6.625% | 2/15/27 | 65 | 91 |
| United States Treasury Note/Bond | 1.125% | 2/28/27 | 16,798 | 17,519 |
| United States Treasury Note/Bond | 0.625% | 3/31/27 | 15,969 | 16,123 |
| United States Treasury Note/Bond | 0.500% | 4/30/27 | 910 | 911 |
| United States Treasury Note/Bond | 2.375% | 5/15/27 | 8,832 | 9,964 |
| United States Treasury Note/Bond | 0.500% | 5/31/27 | 10,505 | 10,511 |
| United States Treasury Note/Bond | 0.500% | 6/30/27 | 7,780 | 7,784 |
| United States Treasury Note/Bond | 2.250% | 8/15/27 | 7,822 | 8,782 |
| United States Treasury Note/Bond | 6.375% | 8/15/27 | 185 | 261 |
| United States Treasury Note/Bond | 2.250% | 11/15/27 | 11,502 | 12,950 |
| United States Treasury Note/Bond | 6.125% | 11/15/27 | 1,839 | 2,590 |
| United States Treasury Note/Bond | 2.750% | 2/15/28 | 7,480 | 8,724 |
| United States Treasury Note/Bond | 2.875% | 5/15/28 | 12,080 | 14,250 |
| United States Treasury Note/Bond | 2.875% | 8/15/28 | 13,082 | 15,486 |
| United States Treasury Note/Bond | 5.500% | 8/15/28 | 2,745 | 3,825 |
| United States Treasury Note/Bond | 3.125% | 11/15/28 | 11,328 | 13,689 |
| United States Treasury Note/Bond | 5.250% | 11/15/28 | 1,655 | 2,289 |
| United States Treasury Note/Bond | 2.375% | 5/15/29 | 11,878 | 13,704 |
| United States Treasury Note/Bond | 1.625% | 8/15/29 | 11,565 | 12,613 |
| United States Treasury Note/Bond | 1.750% | 11/15/29 | 8,091 | 8,930 |
| United States Treasury Note/Bond | 1.500% | 2/15/30 | 2,454 | 2,652 |
| United States Treasury Note/Bond | 0.625% | 5/15/30 | 20,291 | 20,228 |
| United States Treasury Note/Bond | 6.250% | 5/15/30 | 2,350 | 3,617 |
| United States Treasury Note/Bond | 5.375% | 2/15/31 | 6,075 | 9,021 |
| United States Treasury Note/Bond | 4.500% | 2/15/36 | 2,447 | 3,745 |
| United States Treasury Note/Bond | 4.750% | 2/15/37 | 1,600 | 2,551 |
| United States Treasury Note/Bond | 5.000% | 5/15/37 | 1,250 | 2,049 |
| United States Treasury Note/Bond | 4.375% | 2/15/38 | 200 | 311 |
| United States Treasury Note/Bond | 4.500% | 5/15/38 | 1,559 | 2,458 |
| United States Treasury Note/Bond | 3.500% | 2/15/39 | 2,470 | 3,493 |
| United States Treasury Note/Bond | 4.250% | 5/15/39 | 2,247 | 3,470 |
| United States Treasury Note/Bond | 4.500% | 8/15/39 | 2,516 | 4,004 |
| United States Treasury Note/Bond | 4.375% | 11/15/39 | 2,742 | 4,309 |
| United States Treasury Note/Bond | 4.625% | 2/15/40 | 3,750 | 6,080 |
| United States Treasury Note/Bond | 4.375% | 5/15/40 | 3,735 | 5,898 |
| United States Treasury Note/Bond | 3.875% | 8/15/40 | 2,715 | 4,044 |
| United States Treasury Note/Bond | 4.250% | 11/15/40 | 3,295 | 5,145 |
| United States Treasury Note/Bond | 4.750% | 2/15/41 | 3,956 | 6,559 |
| United States Treasury Note/Bond | 4.375% | 5/15/41 | 1,550 | 2,464 |
| United States Treasury Note/Bond | 3.750% | 8/15/41 | 4,425 | 6,518 |
| United States Treasury Note/Bond | 3.125% | 11/15/41 | 2,701 | 3,656 |
| United States Treasury Note/Bond | 3.125% | 2/15/42 | 3,631 | 4,925 |
| United States Treasury Note/Bond | 3.000% | 5/15/42 | 2,720 | 3,621 |
| United States Treasury Note/Bond | 2.750% | 8/15/42 | 5,595 | 7,170 |
| United States Treasury Note/Bond | 2.750% | 11/15/42 | 5,746 | 7,357 |
| United States Treasury Note/Bond | 3.125% | 2/15/43 | 6,850 | 9,282 |
| United States Treasury Note/Bond | 3.625% | 8/15/43 | 7,405 | 10,811 |
| United States Treasury Note/Bond | 3.625% | 2/15/44 | 9,052 | 13,249 |
| United States Treasury Note/Bond | 3.375% | 5/15/44 | 9,024 | 12,758 |
| United States Treasury Note/Bond | 3.125% | 8/15/44 | 9,331 | 12,720 |
| United States Treasury Note/Bond | 3.000% | 11/15/44 | 8,262 | 11,057 |
| United States Treasury Note/Bond | 2.500% | 2/15/45 | 8,520 | 10,502 |
| United States Treasury Note/Bond | 3.000% | 5/15/45 | 7,577 | 10,167 |
| United States Treasury Note/Bond | 2.875% | 8/15/45 | 8,878 | 11,692 |
| United States Treasury Note/Bond | 3.000% | 11/15/45 | 4,974 | 6,701 |
| United States Treasury Note/Bond | 2.500% | 2/15/46 | 2,645 | 3,274 |
| United States Treasury Note/Bond | 2.500% | 5/15/46 | 8,981 | 11,135 |
| United States Treasury Note/Bond | 2.250% | 8/15/46 | 5,756 | 6,822 |
| United States Treasury Note/Bond | 2.875% | 11/15/46 | 12,500 | 16,614 |
| United States Treasury Note/Bond | 3.000% | 2/15/47 | 9,000 | 12,251 |
| United States Treasury Note/Bond | 3.000% | 5/15/47 | 7,293 | 9,934 |
| United States Treasury Note/Bond | 2.750% | 8/15/47 | 6,713 | 8,764 |
| United States Treasury Note/Bond | 3.000% | 2/15/48 | 8,479 | 11,599 |
| United States Treasury Note/Bond | 3.125% | 5/15/48 | 8,985 | 12,578 |
| United States Treasury Note/Bond | 3.000% | 8/15/48 | 9,510 | 13,067 |
| United States Treasury Note/Bond | 3.375% | 11/15/48 | 5,000 | 7,341 |
| United States Treasury Note/Bond | 3.000% | 2/15/49 | 11,044 | 15,234 |
| United States Treasury Note/Bond | 2.250% | 8/15/49 | 5,029 | 6,044 |
| United States Treasury Note/Bond | 2.375% | 11/15/49 | 1,391 | 1,716 |
| United States Treasury Note/Bond | 2.000% | 2/15/50 | 18,710 | 21,408 |
| United States Treasury Note/Bond | 1.250% | 5/15/50 | 26,385 | 25,325 |
| | | | 1,840,345 |
Agency Bonds and Notes (1.2%) | | | | |
1 | AID-Iraq | 2.149% | 1/18/22 | 100 | 103 |
1 | AID-Israel | 5.500% | 12/4/23 | 50 | 59 |
1 | AID-Israel | 5.500% | 4/26/24 | 475 | 565 |
1 | AID-Jordan | 2.578% | 6/30/22 | 200 | 209 |
1 | AID-Jordan | 3.000% | 6/30/25 | 200 | 218 |
1 | AID-Ukraine | 1.471% | 9/29/21 | 175 | 177 |
| Federal Farm Credit Banks | 3.050% | 11/15/21 | 100 | 104 |
| Federal Farm Credit Banks | 1.600% | 12/28/21 | 225 | 230 |
| Federal Farm Credit Banks | 1.770% | 6/26/23 | 150 | 157 |
| Federal Farm Credit Banks | 3.500% | 12/20/23 | 75 | 83 |
| Federal Farm Credit Banks Funding Corp. | 0.375% | 4/8/22 | 700 | 702 |
| Federal Home Loan Banks | 5.625% | 6/11/21 | 35 | 37 |
| Federal Home Loan Banks | 1.875% | 7/7/21 | 1,350 | 1,373 |
| Federal Home Loan Banks | 1.125% | 7/14/21 | 525 | 530 |
| Federal Home Loan Banks | 3.000% | 10/12/21 | 1,500 | 1,554 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Federal Home Loan Banks | 1.625% | 11/19/21 | 760 | 775 |
| Federal Home Loan Banks | 1.875% | 11/29/21 | 500 | 512 |
| Federal Home Loan Banks | 1.625% | 12/20/21 | 1,300 | 1,327 |
| Federal Home Loan Banks | 0.250% | 6/3/22 | 2,000 | 2,000 |
| Federal Home Loan Banks | 2.125% | 6/10/22 | 175 | 181 |
| Federal Home Loan Banks | 2.000% | 9/9/22 | 250 | 260 |
| Federal Home Loan Banks | 1.375% | 2/17/23 | 800 | 823 |
| Federal Home Loan Banks | 2.125% | 3/10/23 | 970 | 1,018 |
| Federal Home Loan Banks | 2.500% | 2/13/24 | 535 | 576 |
| Federal Home Loan Banks | 1.500% | 8/15/24 | 330 | 345 |
| Federal Home Loan Banks | 0.500% | 4/14/25 | 1,000 | 1,002 |
| Federal Home Loan Banks | 3.250% | 11/16/28 | 315 | 375 |
| Federal Home Loan Banks | 5.500% | 7/15/36 | 1,400 | 2,189 |
2 | Federal Home Loan Mortgage Corp. | 1.125% | 8/12/21 | 1,000 | 1,010 |
2 | Federal Home Loan Mortgage Corp. | 2.375% | 1/13/22 | 800 | 826 |
2 | Federal Home Loan Mortgage Corp. | 0.250% | 6/8/22 | 600 | 600 |
2 | Federal Home Loan Mortgage Corp. | 0.375% | 4/20/23 | 200 | 201 |
2 | Federal Home Loan Mortgage Corp. | 0.375% | 5/5/23 | 600 | 601 |
2 | Federal Home Loan Mortgage Corp. | 2.750% | 6/19/23 | 500 | 536 |
2 | Federal Home Loan Mortgage Corp. | 0.250% | 6/26/23 | 2,000 | 1,998 |
2 | Federal Home Loan Mortgage Corp. | 1.500% | 2/12/25 | 1,200 | 1,258 |
2 | Federal Home Loan Mortgage Corp. | 6.750% | 9/15/29 | 127 | 192 |
2 | Federal Home Loan Mortgage Corp. | 6.750% | 3/15/31 | 1,525 | 2,395 |
2 | Federal Home Loan Mortgage Corp. | 6.250% | 7/15/32 | 502 | 791 |
2 | Federal National Mortgage Assn. | 1.250% | 8/17/21 | 525 | 531 |
2 | Federal National Mortgage Assn. | 1.375% | 10/7/21 | 1,200 | 1,218 |
2 | Federal National Mortgage Assn. | 2.000% | 1/5/22 | 500 | 513 |
2 | Federal National Mortgage Assn. | 2.625% | 1/11/22 | 216 | 224 |
2 | Federal National Mortgage Assn. | 2.250% | 4/12/22 | 476 | 493 |
2 | Federal National Mortgage Assn. | 1.375% | 9/6/22 | 350 | 359 |
2 | Federal National Mortgage Assn. | 2.000% | 10/5/22 | 850 | 884 |
2 | Federal National Mortgage Assn. | 2.375% | 1/19/23 | 2,394 | 2,523 |
2 | Federal National Mortgage Assn. | 0.250% | 5/22/23 | 1,200 | 1,199 |
2 | Federal National Mortgage Assn. | 2.875% | 9/12/23 | 400 | 433 |
2 | Federal National Mortgage Assn. | 2.500% | 2/5/24 | 975 | 1,050 |
2 | Federal National Mortgage Assn. | 1.750% | 7/2/24 | 1,028 | 1,083 |
2 | Federal National Mortgage Assn. | 2.625% | 9/6/24 | 160 | 175 |
2 | Federal National Mortgage Assn. | 1.625% | 10/15/24 | 970 | 1,020 |
2 | Federal National Mortgage Assn. | 1.625% | 1/7/25 | 1,300 | 1,369 |
2 | Federal National Mortgage Assn. | 0.625% | 4/22/25 | 1,000 | 1,008 |
2 | Federal National Mortgage Assn. | 0.500% | 6/17/25 | 1,000 | 1,002 |
2 | Federal National Mortgage Assn. | 2.125% | 4/24/26 | 575 | 627 |
2 | Federal National Mortgage Assn. | 1.875% | 9/24/26 | 500 | 538 |
2 | Federal National Mortgage Assn. | 6.250% | 5/15/29 | 175 | 254 |
2 | Federal National Mortgage Assn. | 7.125% | 1/15/30 | 925 | 1,441 |
2 | Federal National Mortgage Assn. | 7.250% | 5/15/30 | 300 | 475 |
2 | Federal National Mortgage Assn. | 6.625% | 11/15/30 | 300 | 465 |
2 | Federal National Mortgage Assn. | 5.625% | 7/15/37 | 275 | 443 |
| Private Export Funding Corp. | 4.300% | 12/15/21 | 100 | 106 |
| Private Export Funding Corp. | 2.800% | 5/15/22 | 125 | 130 |
| Private Export Funding Corp. | 2.050% | 11/15/22 | 1,075 | 1,113 |
| Private Export Funding Corp. | 3.550% | 1/15/24 | 100 | 110 |
| Private Export Funding Corp. | 2.450% | 7/15/24 | 100 | 107 |
| Private Export Funding Corp. | 1.750% | 11/15/24 | 75 | 78 |
| Private Export Funding Corp. | 3.250% | 6/15/25 | 50 | 56 |
| Tennessee Valley Authority | 1.875% | 8/15/22 | 175 | 181 |
| Tennessee Valley Authority | 2.875% | 9/15/24 | 191 | 210 |
| Tennessee Valley Authority | 0.750% | 5/15/25 | 200 | 203 |
| Tennessee Valley Authority | 6.750% | 11/1/25 | 134 | 177 |
| Tennessee Valley Authority | 7.125% | 5/1/30 | 1,000 | 1,549 |
| Tennessee Valley Authority | 4.650% | 6/15/35 | 175 | 242 |
| Tennessee Valley Authority | 5.880% | 4/1/36 | 250 | 389 |
| Tennessee Valley Authority | 5.500% | 6/15/38 | 100 | 153 |
| Tennessee Valley Authority | 5.250% | 9/15/39 | 412 | 622 |
| Tennessee Valley Authority | 4.875% | 1/15/48 | 100 | 154 |
| Tennessee Valley Authority | 5.375% | 4/1/56 | 50 | 87 |
| Tennessee Valley Authority | 4.625% | 9/15/60 | 180 | 286 |
| Tennessee Valley Authority | 4.250% | 9/15/65 | 200 | 304 |
| | | | | 53,476 |
Conventional Mortgage-Backed Securities (21.8%) | | | |
2,3 | Fannie Mae Pool | 2.000% | 11/1/23–11/1/34 | 2,336 | 2,411 |
2,3 | Fannie Mae Pool | 2.500% | 1/1/27–7/1/50 | 41,120 | 43,031 |
2,3 | Fannie Mae Pool | 3.000% | 11/1/25–7/1/50 | 97,496 | 103,244 |
¤,2,3 | Fannie Mae Pool | 3.500% | 10/1/20–3/1/50 | 92,537 | 98,641 |
¤,2,3 | Fannie Mae Pool | 4.000% | 2/1/24–5/1/50 | 73,016 | 78,635 |
2,3 | Fannie Mae Pool | 4.500% | 9/1/20–4/1/49 | 28,067 | 30,701 |
2,3 | Fannie Mae Pool | 5.000% | 7/1/20–12/1/49 | 7,658 | 8,648 |
2,3 | Fannie Mae Pool | 5.500% | 9/1/20–4/1/40 | 4,671 | 5,356 |
2,3 | Fannie Mae Pool | 6.000% | 12/1/20–5/1/41 | 2,993 | 3,527 |
2,3 | Fannie Mae Pool | 6.500% | 12/1/23–10/1/39 | 823 | 961 |
2,3 | Fannie Mae Pool | 7.000% | 6/1/23–11/1/37 | 226 | 266 |
2,3 | Fannie Mae Pool | 7.500% | 11/1/22–2/1/32 | 24 | 28 |
2,3 | Fannie Mae Pool | 8.000% | 6/1/22–11/1/30 | 12 | 15 |
2,3 | Fannie Mae Pool | 8.500% | 7/1/22–4/1/31 | 4 | 5 |
2,3 | Fannie Mae Pool | 9.500% | 2/1/25 | 1 | 1 |
2,3 | Freddie Mac Gold Pool | 2.000% | 8/1/28–12/1/31 | 599 | 621 |
2,3 | Freddie Mac Gold Pool | 2.500% | 4/1/27–2/1/43 | 11,820 | 12,420 |
2,3 | Freddie Mac Gold Pool | 3.000% | 10/1/26–8/1/47 | 43,720 | 46,317 |
2,3 | Freddie Mac Gold Pool | 3.500% | 9/1/25–11/1/48 | 53,062 | 56,592 |
2,3 | Freddie Mac Gold Pool | 4.000% | 8/1/20–11/1/48 | 31,864 | 34,415 |
2,3 | Freddie Mac Gold Pool | 4.500% | 8/1/20–10/1/48 | 14,943 | 16,394 |
2,3 | Freddie Mac Gold Pool | 5.000% | 10/1/20–11/1/48 | 3,464 | 3,877 |
2,3 | Freddie Mac Gold Pool | 5.500% | 7/1/22–6/1/41 | 2,372 | 2,687 |
2,3 | Freddie Mac Gold Pool | 6.000% | 9/1/21–3/1/39 | 1,774 | 2,080 |
2,3 | Freddie Mac Gold Pool | 6.500% | 8/1/23–4/1/39 | 524 | 608 |
2,3 | Freddie Mac Gold Pool | 7.000% | 4/1/23–2/1/37 | 126 | 152 |
2,3 | Freddie Mac Gold Pool | 7.500% | 1/1/23–4/1/28 | 11 | 12 |
2,3 | Freddie Mac Gold Pool | 8.000% | 1/1/22–7/1/30 | 13 | 14 |
2,3 | Freddie Mac Gold Pool | 8.500% | 7/1/24–11/1/30 | 9 | 10 |
2,3 | Freddie Mac Gold Pool | 9.000% | 5/1/27–5/1/30 | 4 | 5 |
3 | Ginnie Mae I Pool | 3.000% | 1/15/26–12/15/45 | 2,679 | 2,833 |
3 | Ginnie Mae I Pool | 3.500% | 11/15/25–9/15/49 | 2,868 | 3,058 |
3 | Ginnie Mae I Pool | 4.000% | 10/15/24–11/15/47 | 3,094 | 3,328 |
3 | Ginnie Mae I Pool | 4.500% | 10/15/24–3/15/41 | 2,960 | 3,301 |
3 | Ginnie Mae I Pool | 5.000% | 11/15/20–4/15/41 | 2,121 | 2,392 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Ginnie Mae I Pool | 5.500% | 1/15/32–12/15/40 | 1,305 | 1,487 |
3 | Ginnie Mae I Pool | 6.000% | 1/15/24–3/15/40 | 919 | 1,043 |
3 | Ginnie Mae I Pool | 6.500% | 11/15/23–12/15/38 | 244 | 269 |
3 | Ginnie Mae I Pool | 7.000% | 5/15/23–10/15/31 | 53 | 67 |
3 | Ginnie Mae I Pool | 7.500% | 4/15/22–1/15/31 | 19 | 22 |
3 | Ginnie Mae I Pool | 8.000% | 3/15/22–10/15/30 | 18 | 20 |
3 | Ginnie Mae I Pool | 8.500% | 6/15/24–9/15/26 | 1 | 2 |
3 | Ginnie Mae I Pool | 9.000% | 8/15/21–10/15/26 | 1 | 1 |
¤,3 | Ginnie Mae II Pool | 2.500% | 6/20/27–7/1/50 | 19,043 | 20,053 |
¤,3 | Ginnie Mae II Pool | 3.000% | 2/20/27–7/1/50 | 77,249 | 82,131 |
¤,3 | Ginnie Mae II Pool | 3.500% | 9/20/25–7/1/50 | 76,905 | 82,149 |
¤,3 | Ginnie Mae II Pool | 4.000% | 9/20/25–7/1/50 | 40,074 | 43,035 |
3 | Ginnie Mae II Pool | 4.500% | 2/20/39–4/20/49 | 18,132 | 19,797 |
3 | Ginnie Mae II Pool | 5.000% | 12/20/32–3/20/49 | 6,982 | 7,716 |
3 | Ginnie Mae II Pool | 5.500% | 6/20/34–9/20/41 | 989 | 1,148 |
3 | Ginnie Mae II Pool | 6.000% | 3/20/33–7/20/39 | 473 | 555 |
3 | Ginnie Mae II Pool | 6.500% | 12/20/35–11/20/39 | 176 | 210 |
3 | Ginnie Mae II Pool | 7.000% | 8/20/36–4/20/38 | 23 | 27 |
¤,2,3 | UMBS Pool | 2.000% | 1/1/32–7/1/50 | 8,344 | 8,604 |
¤,2,3 | UMBS Pool | 2.500% | 7/1/34–7/1/50 | 46,585 | 48,630 |
¤,2,3 | UMBS Pool | 3.000% | 7/1/30–7/1/50 | 61,159 | 64,521 |
¤,2,3 | UMBS Pool | 3.500% | 10/1/33–7/1/50 | 21,051 | 22,357 |
¤,2,3 | UMBS Pool | 4.000% | 5/1/47–7/1/50 | 13,054 | 14,022 |
¤,2,3 | UMBS Pool | 4.500% | 8/1/48–7/1/50 | 12,391 | 13,409 |
2,3 | UMBS Pool | 5.000% | 3/1/49–3/1/50 | 4,938 | 5,426 |
| | | | | 1,003,287 |
Nonconventional Mortgage-Backed Securities (0.0%) | | |
2,3 | Fannie Mae Pool | 3.451% | 4/1/41 | 24 | 25 |
2,3 | Fannie Mae Pool | 2.275% | 7/1/43 | 115 | 119 |
2,3 | Fannie Mae Pool | 2.495% | 9/1/43 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.290% | 3.366% | 12/1/41 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.310% | 3.592% | 9/1/37 | 44 | 45 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.392% | 3.792% | 10/1/37 | 16 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.476% | 3.491% | 3/1/43 | 58 | 59 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.509% | 4.017% | 7/1/36 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.597% | 3.370% | 6/1/43 | 36 | 36 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.610% | 4.167% | 10/1/37 | 14 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.623% | 3.623% | 2/1/36 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.623% | 3.746% | 8/1/39 | 23 | 24 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.625% | 4.135% | 8/1/35 | 41 | 44 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.627% | 3.627% | 3/1/38 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.635% | 3.510% | 11/1/36 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.643% | 3.664% | 1/1/37 | 6 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.658% | 4.171% | 10/1/42 | 17 | 18 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.660% | 3.910% | 9/1/40 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.665% | 4.415% | 6/1/36 | 1 | 1 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.683% | 3.727% | 12/1/33 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.191% | 5/1/40 | 12 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.709% | 10/1/39 | 10 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.690% | 3.975% | 9/1/42 | 37 | 38 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.695% | 4.320% | 7/1/39 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.698% | 4.162% | 8/1/40 | 11 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.747% | 12/1/40 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.763% | 1/1/42 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 3.966% | 10/1/42 | 20 | 21 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.700% | 4.531% | 7/1/37 | 8 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.705% | 3.809% | 11/1/39 | 5 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.723% | 3.932% | 11/1/39 | 11 | 12 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.724% | 3.554% | 5/1/42 | 31 | 33 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.729% | 3.953% | 9/1/34 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.730% | 3.459% | 9/1/43 | 41 | 43 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.739% | 2.615% | 6/1/41 | 3 | 3 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.746% | 3.738% | 7/1/41 | 31 | 33 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.750% | 4.227% | 10/1/40 | 8 | 8 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.771% | 3.715% | 5/1/42 | 8 | 8 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.778% | 4.045% | 7/1/42 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.780% | 3.780% | 2/1/41 | 6 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.793% | 3.400% | 8/1/42 | 45 | 46 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.795% | 3.795% | 3/1/42 | 21 | 22 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.795% | 4.023% | 3/1/42 | 16 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.805% | 3.747% | 11/1/41 | 21 | 23 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.685% | 10/1/40 | 15 | 16 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.810% | 12/1/40 | 10 | 10 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.810% | 3.935% | 11/1/33–11/1/39 | 14 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 3.862% | 1/1/42 | 19 | 20 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 3.963% | 11/1/41 | 14 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.813% | 4.160% | 9/1/40 | 29 | 30 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.189% | 5/1/41 | 15 | 16 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.690% | 11/1/40 | 4 | 5 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.741% | 12/1/40 | 9 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.815% | 2/1/41 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.815% | 3.924% | 12/1/41 | 15 | 17 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.819% | 3.838% | 3/1/41 | 24 | 26 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.820% | 3.913% | 12/1/40 | 7 | 7 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.822% | 3.918% | 12/1/39 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.824% | 3.823% | 2/1/41 | 11 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.825% | 3.825% | 3/1/41 | 13 | 15 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.830% | 4.580% | 6/1/41 | 17 | 18 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.835% | 3.859% | 1/1/40 | 13 | 13 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.840% | 4.391% | 8/1/39 | 10 | 11 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.874% | 3.629% | 5/1/40 | 4 | 4 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.880% | 3.969% | 11/1/34 | 8 | 9 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.909% | 3.659% | 4/1/37 | 9 | 10 |
2,3,4 | Fannie Mae Pool, 12M USD LIBOR + 1.912% | 2.787% | 5/1/36 | 3 | 3 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.155% | 3.780% | 12/1/37 | 24 | 25 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.238% | 4.613% | 7/1/38 | 7 | 8 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.268% | 4.018% | 12/1/35 | 10 | 10 |
2,3,4 | Fannie Mae Pool, 1YR CMT + 2.313% | 3.964% | 1/1/35 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 6M USD LIBOR + 1.028% | 2.674% | 4/1/37 | 13 | 14 |
2,3,4 | Fannie Mae Pool, 6M USD LIBOR + 1.840% | 3.715% | 8/1/37 | 13 | 14 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.536% | 3.466% | 3/1/37 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.588% | 3.780% | 9/1/37 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.625% | 3.625% | 1/1/38 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.640% | 2.662% | 5/1/42 | 3 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.640% | 3.755% | 12/1/36 | 8 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.660% | 3.711% | 10/1/37 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.695% | 3.695% | 2/1/37 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.727% | 3.727% | 1/1/35 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.743% | 3.866% | 12/1/36 | 15 | 16 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.745% | 3.750% | 12/1/40 | 16 | 17 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.750% | 3.500% | 5/1/38 | 1 | 1 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.765% | 3.730% | 12/1/36 | 4 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.797% | 3.872% | 12/1/34 | 9 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.829% | 3.955% | 12/1/35 | 9 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.859% | 3.926% | 2/1/42 | 8 | 9 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 2.886% | 6/1/40 | 10 | 11 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 2.924% | 5/1/40 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.609% | 6/1/41 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.630% | 5/1/40 | 3 | 4 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 3.880% | 12/1/40–3/1/41 | 23 | 25 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.880% | 4.630% | 6/1/40 | 12 | 12 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.889% | 3.902% | 2/1/42 | 11 | 11 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.894% | 4.255% | 9/1/40 | 22 | 24 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.900% | 3.374% | 6/1/40 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.900% | 3.844% | 11/1/40 | 14 | 15 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.910% | 3.910% | 2/1/41 | 13 | 13 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 1.910% | 3.928% | 1/1/41 | 2 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 2.006% | 3.566% | 5/1/37 | 16 | 17 |
2,3,4 | Freddie Mac Non Gold Pool, 12M USD LIBOR + 2.085% | 4.085% | 3/1/38 | 2 | 3 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.000% | 3.625% | 7/1/35 | 2 | 2 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 2.884% | 5/1/36 | 5 | 5 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 3.757% | 2/1/36 | 6 | 6 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.250% | 4.006% | 11/1/34 | 19 | 20 |
2,3,4 | Freddie Mac Non Gold Pool, 1YR CMT + 2.410% | 4.064% | 10/1/36 | 10 | 10 |
2,3,4 | Freddie Mac Non Gold Pool, 6M USD LIBOR + 1.355% | 2.855% | 6/1/37 | 7 | 8 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.000% | 1/20/41–3/20/43 | 103 | 108 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.125% | 10/20/38–12/20/42 | 141 | 145 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.250% | 7/20/38–8/20/41 | 39 | 40 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 1.500% | 3.875% | 4/20/41–6/20/43 | 95 | 99 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3,4 | Ginnie Mae II Pool, 1YR CMT + 2.000% | 3.625% | 11/20/40 | 1 | 1 |
3,4 | Ginnie Mae II Pool, 1YR CMT + 2.000% | 4.375% | 5/20/41 | 11 | 13 |
| | | | | 2,002 |
Total U.S. Government and Agency Obligations (Cost $2,701,356) | | | 2,899,110 |
Asset-Backed/Commercial Mortgage-Backed Securities (2.6%) | |
3 | Ally Auto Receivables Trust 2018-1 | 2.350% | 6/15/22 | 40 | 40 |
3 | Ally Auto Receivables Trust 2018-1 | 2.530% | 2/15/23 | 25 | 26 |
3 | Ally Auto Receivables Trust 2018-3 | 3.000% | 1/17/23 | 18 | 18 |
3 | Ally Auto Receivables Trust 2018-3 | 3.120% | 7/17/23 | 50 | 52 |
3 | Ally Auto Receivables Trust 2019-2 | 2.230% | 1/16/24 | 275 | 281 |
3 | Ally Auto Receivables Trust 2019-2 | 2.260% | 8/15/24 | 50 | 52 |
3 | Ally Auto Receivables Trust 2019-4 | 1.840% | 6/17/24 | 230 | 234 |
3 | Ally Auto Receivables Trust 2019-4 | 1.920% | 1/15/25 | 25 | 26 |
3 | Ally Master Owner Trust Series 2018-1 | 2.700% | 1/17/23 | 425 | 429 |
3 | Ally Master Owner Trust Series 2018-2 | 3.290% | 5/15/23 | 100 | 102 |
3 | American Express Credit Account Master Trust 2017-6 | 2.040% | 5/15/23 | 375 | 377 |
3 | American Express Credit Account Master Trust 2017-7 | 2.350% | 5/15/25 | 225 | 235 |
3 | American Express Credit Account Master Trust 2018-2 | 3.010% | 10/15/25 | 250 | 267 |
3 | American Express Credit Account Master Trust 2018-4 | 2.990% | 12/15/23 | 325 | 333 |
3 | American Express Credit Account Master Trust 2018-8 | 3.180% | 4/15/24 | 100 | 103 |
3 | AmeriCredit Automobile Receivables Trust 2017-3 | 1.900% | 3/18/22 | 6 | 6 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.070% | 12/19/22 | 59 | 60 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.260% | 1/18/24 | 56 | 57 |
3 | AmeriCredit Automobile Receivables Trust 2018-1 | 3.500% | 1/18/24 | 50 | 52 |
3 | AmeriCredit Automobile Receivables Trust 2019-1 | 2.970% | 11/20/23 | 75 | 77 |
3 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.429% | 9/15/48 | 50 | 53 |
3 | Banc of America Commercial Mortgage Trust 2015-UBS7 | 3.705% | 9/15/48 | 75 | 83 |
3 | Banc of America Commercial Mortgage Trust 2017-BNK3 | 3.574% | 2/15/50 | 72 | 81 |
3 | Banc of America Commercial Mortgage Trust 2017-BNK3 | 3.748% | 2/15/50 | 28 | 31 |
3 | BANK 2017 - BNK5 | 3.390% | 6/15/60 | 150 | 167 |
3 | BANK 2017 - BNK5 | 3.624% | 6/15/60 | 100 | 110 |
3 | BANK 2017 - BNK6 | 3.518% | 7/15/60 | 404 | 453 |
3 | BANK 2017 - BNK6 | 3.741% | 7/15/60 | 404 | 450 |
3 | BANK 2017 - BNK7 | 3.175% | 9/15/60 | 100 | 110 |
3 | BANK 2017 - BNK7 | 3.435% | 9/15/60 | 75 | 84 |
3 | BANK 2017 - BNK7 | 3.748% | 9/15/60 | 75 | 82 |
3 | BANK 2017 - BNK8 | 3.488% | 11/15/50 | 150 | 169 |
3 | BANK 2017 - BNK8 | 3.731% | 11/15/50 | 25 | 27 |
3 | BANK 2017 - BNK9 | 3.279% | 11/15/54 | 150 | 164 |
3 | BANK 2017 - BNK9 | 3.538% | 11/15/54 | 150 | 169 |
3 | BANK 2018 - BN10 | 3.641% | 2/15/61 | 50 | 55 |
3 | BANK 2018 - BN10 | 3.688% | 2/15/61 | 250 | 284 |
3 | BANK 2018 - BN10 | 3.898% | 2/15/61 | 50 | 56 |
3 | BANK 2018 - BN11 | 4.046% | 3/15/61 | 100 | 116 |
3 | BANK 2018 - BN12 | 4.255% | 5/15/61 | 125 | 147 |
3 | BANK 2018 - BN12 | 4.490% | 5/15/61 | 50 | 58 |
3 | BANK 2018 - BN13 | 3.953% | 8/15/61 | 50 | 58 |
3 | BANK 2018 - BN13 | 4.217% | 8/15/61 | 25 | 29 |
3 | BANK 2018 - BN14 | 4.128% | 9/15/60 | 50 | 54 |
3 | BANK 2018 - BN14 | 4.231% | 9/15/60 | 100 | 118 |
3 | BANK 2018 - BN14 | 4.481% | 9/15/60 | 25 | 29 |
3 | BANK 2018 - BN15 | 4.407% | 11/15/61 | 110 | 131 |
3 | BANK 2019 - BN16 | 4.005% | 2/15/52 | 125 | 147 |
3 | BANK 2019 - BN17 | 3.714% | 4/15/52 | 100 | 116 |
3 | BANK 2019 - BN17 | 3.976% | 4/15/52 | 25 | 28 |
3 | BANK 2019 - BN18 | 3.584% | 5/15/62 | 375 | 432 |
3 | BANK 2019 - BN18 | 3.826% | 5/15/62 | 50 | 56 |
3 | BANK 2019 - BN19 | 3.183% | 8/15/61 | 275 | 308 |
3 | BANK 2019 - BN20 | 3.011% | 9/15/62 | 170 | 188 |
3 | BANK 2019 - BN21 | 2.851% | 10/17/52 | 375 | 411 |
3 | BANK 2019 - BN21 | 3.093% | 10/17/52 | 75 | 82 |
3 | BANK 2019 - BN22 | 2.978% | 11/15/62 | 290 | 321 |
3 | BANK 2019 - BN23 | 2.920% | 12/15/52 | 180 | 199 |
3 | BANK 2019 - BN23 | 3.203% | 12/15/52 | 75 | 80 |
3 | BANK 2019 - BN24 | 2.960% | 11/15/62 | 150 | 166 |
3 | BANK 2019 - BN24 | 3.283% | 11/15/62 | 75 | 82 |
3 | BANK 2020 - BN25 | 2.649% | 1/15/63 | 200 | 216 |
3 | BANK 2020 - BN25 | 2.841% | 1/15/63 | 65 | 69 |
3 | BANK 2020 - BN26 | 2.403% | 3/15/63 | 175 | 186 |
3 | BANK 2020 - BN26 | 2.687% | 3/15/63 | 55 | 57 |
3 | BANK 2020 - BNK27 | 2.144% | 4/15/63 | 150 | 155 |
3 | BANK 2020 - BNK27 | 2.551% | 4/15/63 | 50 | 52 |
3 | Bank of America Credit Card Trust 2018-A1 | 2.700% | 7/17/23 | 475 | 482 |
3 | Bank of America Credit Card Trust 2018-A2 | 3.000% | 9/15/23 | 400 | 408 |
3 | Bank of America Credit Card Trust 2019-A1 | 1.740% | 1/15/25 | 150 | 154 |
| Bank of Nova Scotia | 1.875% | 4/26/21 | 175 | 177 |
3 | BBCMS Mortgage Trust 2017-C1 | 3.674% | 2/15/50 | 325 | 367 |
3 | BBCMS Mortgage Trust 2017-C1 | 3.898% | 2/15/50 | 100 | 111 |
3 | BBCMS Mortgage Trust 2018-C2 | 4.314% | 12/15/51 | 125 | 148 |
3 | BBCMS Mortgage Trust 2019-C3 | 3.583% | 5/15/52 | 700 | 798 |
3 | BBCMS Mortgage Trust 2019-C4 | 2.919% | 8/15/52 | 275 | 301 |
3 | BBCMS Mortgage Trust 2019-C4 | 3.171% | 8/15/52 | 25 | 27 |
3 | BBCMS Mortgage Trust 2019-C5 | 3.063% | 11/15/52 | 150 | 166 |
3 | BBCMS Mortgage Trust 2019-C5 | 3.366% | 11/15/52 | 100 | 109 |
3 | BBCMS Mortgage Trust 2020-C6 | 2.639% | 2/15/53 | 100 | 108 |
3 | BBCMS Mortgage Trust 2020-C6 | 2.840% | 2/15/53 | 35 | 36 |
3 | BBCMS Mortgage Trust 2020-C7 | 2.037% | 4/15/53 | 50 | 52 |
3 | Bear Stearns Commercial Mortgage Securities Trust 2007-TOP26 | 5.513% | 1/12/45 | 27 | 25 |
3 | Benchmark 2018-B1 Mortgage Trust | 3.666% | 1/15/51 | 100 | 113 |
3 | Benchmark 2018-B1 Mortgage Trust | 3.878% | 1/15/51 | 50 | 55 |
3 | Benchmark 2018-B2 Mortgage Trust | 3.662% | 2/15/51 | 125 | 131 |
3 | Benchmark 2018-B2 Mortgage Trust | 3.882% | 2/15/51 | 325 | 374 |
3 | Benchmark 2018-B2 Mortgage Trust | 4.084% | 2/15/51 | 150 | 170 |
3 | Benchmark 2018-B3 Mortgage Trust | 3.848% | 4/10/51 | 100 | 106 |
3 | Benchmark 2018-B3 Mortgage Trust | 4.025% | 4/10/51 | 225 | 261 |
3 | Benchmark 2018-B4 Mortgage Trust | 4.121% | 7/15/51 | 350 | 410 |
3 | Benchmark 2018-B4 Mortgage Trust | 4.311% | 7/15/51 | 75 | 85 |
3 | Benchmark 2018-B5 Mortgage Trust | 4.208% | 7/15/51 | 75 | 89 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.203% | 10/10/51 | 50 | 54 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.261% | 10/10/51 | 50 | 59 |
3 | Benchmark 2018-B6 Mortgage Trust | 4.441% | 10/10/51 | 25 | 29 |
3 | Benchmark 2018-B7 Mortgage Trust | 4.510% | 5/15/53 | 175 | 212 |
3 | Benchmark 2018-B8 Mortgage Trust | 4.232% | 1/15/52 | 125 | 149 |
3 | Benchmark 2018-B8 Mortgage Trust | 4.532% | 1/15/52 | 50 | 59 |
3 | Benchmark 2019-B10 Mortgage Trust | 3.717% | 3/15/62 | 80 | 92 |
3 | Benchmark 2019-B10 Mortgage Trust | 3.979% | 3/15/62 | 50 | 56 |
3 | Benchmark 2019-B11 Mortgage Trust | 3.542% | 5/15/52 | 275 | 314 |
3 | Benchmark 2019-B11 Mortgage Trust | 3.784% | 5/15/52 | 75 | 85 |
3 | Benchmark 2019-B13 Mortgage Trust | 2.952% | 8/15/57 | 280 | 308 |
3 | Benchmark 2019-B14 Mortgage Trust | 3.049% | 12/15/62 | 225 | 249 |
3 | Benchmark 2019-B15 Mortgage Trust | 2.928% | 12/15/72 | 230 | 254 |
3 | Benchmark 2019-B9 Mortgage Trust | 4.016% | 3/15/52 | 105 | 123 |
3 | Benchmark 2019-IG1 Mortgage Trust | 2.687% | 9/15/43 | 125 | 134 |
3 | Benchmark 2019-IG1 Mortgage Trust | 2.909% | 9/15/43 | 50 | 53 |
3 | Benchmark 2020-B16 Mortgage Trust | 2.732% | 2/15/53 | 100 | 108 |
3 | Benchmark 2020-B16 Mortgage Trust | 2.944% | 2/15/53 | 25 | 26 |
3 | Benchmark 2020-B17 Mortgage Trust | 2.289% | 3/15/53 | 100 | 104 |
3 | Benchmark 2020-B17 Mortgage Trust | 2.583% | 3/15/53 | 30 | 31 |
3 | BMW Vehicle Owner Trust 2018-A | 2.350% | 4/25/22 | 68 | 68 |
3 | BMW Vehicle Owner Trust 2018-A | 2.510% | 6/25/24 | 50 | 51 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Cantor Commercial Real Estate Lending 2019-CF1 | 3.786% | 5/15/52 | 125 | 144 |
3 | Cantor Commercial Real Estate Lending 2019-CF2 | 2.874% | 11/15/52 | 140 | 152 |
3 | Cantor Commercial Real Estate Lending 2019-CF3 | 3.006% | 1/15/53 | 135 | 149 |
3 | Cantor Commercial Real Estate Lending 2019-CF3 | 3.298% | 1/15/53 | 60 | 65 |
3 | Capital One Auto Receivables Trust 2019-1 | 2.510% | 11/15/23 | 100 | 103 |
3 | Capital One Auto Receivables Trust 2019-1 | 2.560% | 10/15/24 | 35 | 37 |
3 | Capital One Auto Receivables Trust 2020-1 | 1.600% | 11/15/24 | 50 | 51 |
3 | Capital One Auto Receivables Trust 2020-1 | 1.630% | 8/15/25 | 15 | 15 |
3 | Capital One Multi-Asset Execution Trust 2015-A8 | 2.050% | 8/15/23 | 150 | 151 |
3 | Capital One Multi-Asset Execution Trust 2017-A4 | 1.990% | 7/17/23 | 250 | 251 |
3 | Capital One Multi-Asset Execution Trust 2017-A6 | 2.290% | 7/15/25 | 225 | 234 |
3 | Capital One Multi-Asset Execution Trust 2018-A1 | 3.010% | 2/15/24 | 125 | 128 |
3 | Capital One Multi-Asset Execution Trust 2019-A1 | 2.840% | 12/15/24 | 75 | 78 |
3 | CarMax Auto Owner Trust 2016-3 | 1.600% | 1/18/22 | 33 | 33 |
3 | CarMax Auto Owner Trust 2017-4 | 2.110% | 10/17/22 | 39 | 39 |
3 | CarMax Auto Owner Trust 2017-4 | 2.330% | 5/15/23 | 50 | 51 |
3 | CarMax Auto Owner Trust 2018-1 | 2.480% | 11/15/22 | 51 | 52 |
3 | CarMax Auto Owner Trust 2018-1 | 2.640% | 6/15/23 | 50 | 51 |
3 | CarMax Auto Owner Trust 2018-2 | 2.980% | 1/17/23 | 66 | 67 |
3 | CarMax Auto Owner Trust 2018-2 | 3.160% | 7/17/23 | 50 | 52 |
3 | CarMax Auto Owner Trust 2019-4 | 2.020% | 11/15/24 | 180 | 185 |
3 | CarMax Auto Owner Trust 2019-4 | 2.130% | 7/15/25 | 25 | 26 |
3 | CarMax Auto Owner Trust 2020-1 | 1.890% | 12/16/24 | 90 | 93 |
3 | CarMax Auto Owner Trust 2020-1 | 2.030% | 6/16/25 | 15 | 16 |
3 | CarMax Auto Owner Trust 2020-2 | 1.700% | 11/15/24 | 25 | 26 |
3 | CD 2016-CD1 Commercial Mortgage Trust | 2.724% | 8/10/49 | 150 | 159 |
3 | CD 2016-CD2 Commercial Mortgage Trust | 3.526% | 11/10/49 | 100 | 111 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.453% | 2/10/50 | 25 | 27 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.631% | 2/10/50 | 144 | 161 |
3 | CD 2017-CD3 Commercial Mortgage Trust | 3.833% | 2/10/50 | 31 | 34 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.332% | 11/13/50 | 50 | 53 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.456% | 11/13/50 | 125 | 139 |
3 | CD 2017-CD6 Commercial Mortgage Trust | 3.709% | 11/13/50 | 75 | 82 |
3 | CD 2018-CD7 Commercial Mortgage Trust | 4.279% | 8/15/51 | 75 | 88 |
3 | CD 2019-CD8 Commercial Mortgage Trust | 2.912% | 8/15/57 | 175 | 191 |
3 | CenterPoint Energy Transition Bond Co. IV LLC 2012-1 | 3.028% | 10/15/25 | 350 | 368 |
3 | CFCRE Commercial Mortgage Trust 2016-C3 | 3.865% | 1/10/48 | 125 | 140 |
3 | CFCRE Commercial Mortgage Trust 2016-C4 | 3.283% | 5/10/58 | 150 | 162 |
3 | CFCRE Commercial Mortgage Trust 2016-C4 | 3.691% | 5/10/58 | 100 | 106 |
3 | CFCRE Commercial Mortgage Trust 2016-C6 | 3.217% | 11/10/49 | 250 | 271 |
3 | CFCRE Commercial Mortgage Trust 2017-C8 | 3.572% | 6/15/50 | 50 | 56 |
3 | Chase Issuance Trust 2012-A7 | 2.160% | 9/15/24 | 313 | 325 |
3 | Chase Issuance Trust 2014-A2 | 2.770% | 3/15/23 | 225 | 229 |
3 | Chase Issuance Trust 2016-A4 | 1.490% | 7/15/22 | 200 | 200 |
3 | Chase Issuance Trust 2020-A1 | 1.530% | 1/15/25 | 450 | 463 |
3 | Citibank Credit Card Issuance Trust 2014-A1 | 2.880% | 1/23/23 | 100 | 101 |
3 | Citibank Credit Card Issuance Trust 2014-A5 | 2.680% | 6/7/23 | 200 | 204 |
3 | Citibank Credit Card Issuance Trust 2016-A2 | 2.190% | 11/20/23 | 200 | 205 |
3 | Citibank Credit Card Issuance Trust 2018-A1 | 2.490% | 1/20/23 | 550 | 556 |
3 | Citibank Credit Card Issuance Trust 2018-A3 | 3.290% | 5/23/25 | 450 | 486 |
3 | Citigroup Commercial Mortgage Trust 2012-GC8 | 3.024% | 9/10/45 | 72 | 74 |
3 | Citigroup Commercial Mortgage Trust 2013-GC11 | 3.093% | 4/10/46 | 100 | 104 |
3 | Citigroup Commercial Mortgage Trust 2013-GC15 | 4.371% | 9/10/46 | 50 | 54 |
3 | Citigroup Commercial Mortgage Trust 2013-GC15 | 4.649% | 9/10/46 | 75 | 81 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 3.552% | 3/10/47 | 18 | 19 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 4.023% | 3/10/47 | 25 | 27 |
3 | Citigroup Commercial Mortgage Trust 2014-GC19 | 4.345% | 3/10/47 | 25 | 27 |
3 | Citigroup Commercial Mortgage Trust 2014-GC21 | 3.855% | 5/10/47 | 50 | 54 |
3 | Citigroup Commercial Mortgage Trust 2014-GC21 | 4.328% | 5/10/47 | 50 | 52 |
3 | Citigroup Commercial Mortgage Trust 2014-GC23 | 3.622% | 7/10/47 | 100 | 108 |
3 | Citigroup Commercial Mortgage Trust 2014-GC25 | 3.635% | 10/10/47 | 175 | 189 |
3 | Citigroup Commercial Mortgage Trust 2015-GC27 | 3.137% | 2/10/48 | 225 | 239 |
3 | Citigroup Commercial Mortgage Trust 2015-GC27 | 3.571% | 2/10/48 | 100 | 105 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 2.674% | 4/10/48 | 1 | 1 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 3.192% | 4/10/48 | 175 | 188 |
3 | Citigroup Commercial Mortgage Trust 2015-GC29 | 3.758% | 4/10/48 | 84 | 87 |
3 | Citigroup Commercial Mortgage Trust 2015-GC31 | 3.762% | 6/10/48 | 100 | 110 |
3 | Citigroup Commercial Mortgage Trust 2015-GC33 | 3.778% | 9/10/58 | 100 | 111 |
3 | Citigroup Commercial Mortgage Trust 2016-C1 | 3.003% | 5/10/49 | 55 | 58 |
3 | Citigroup Commercial Mortgage Trust 2016-C1 | 3.209% | 5/10/49 | 125 | 136 |
3 | Citigroup Commercial Mortgage Trust 2016-GC36 | 3.616% | 2/10/49 | 225 | 248 |
3 | Citigroup Commercial Mortgage Trust 2016-P4 | 2.902% | 7/10/49 | 75 | 80 |
3 | Citigroup Commercial Mortgage Trust 2017-B1 | 3.458% | 8/15/50 | 250 | 278 |
3 | Citigroup Commercial Mortgage Trust 2017-B1 | 3.711% | 8/15/50 | 50 | 55 |
3 | Citigroup Commercial Mortgage Trust 2017-C4 | 3.471% | 10/12/50 | 150 | 167 |
3 | Citigroup Commercial Mortgage Trust 2017-C4 | 3.764% | 10/12/50 | 50 | 55 |
3 | Citigroup Commercial Mortgage Trust 2018-B2 | 3.788% | 3/10/51 | 50 | 52 |
3 | Citigroup Commercial Mortgage Trust 2018-B2 | 4.009% | 3/10/51 | 275 | 319 |
3 | Citigroup Commercial Mortgage Trust 2019-GC41 | 2.869% | 8/10/56 | 225 | 246 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Citigroup Commercial Mortgage Trust 2019-GC43 | 3.038% | 11/10/52 | 275 | 304 |
3 | Citigroup Commercial Mortgage Trust 2020-GC46 | 2.717% | 2/15/53 | 110 | 119 |
3 | Citigroup Commercial Mortgage Trust 2020-GC46 | 2.918% | 2/15/53 | 45 | 47 |
3 | COMM 2012-CCRE2 Mortgage Trust | 3.147% | 8/15/45 | 58 | 60 |
3 | COMM 2012-CCRE2 Mortgage Trust | 3.791% | 8/15/45 | 65 | 67 |
3,5 | COMM 2012-CCRE3 Mortgage Trust | 3.416% | 10/15/45 | 78 | 79 |
3 | COMM 2012-CCRE4 Mortgage Trust | 2.853% | 10/15/45 | 124 | 127 |
3 | COMM 2013-CCRE10 Mortgage Trust | 4.210% | 8/10/46 | 20 | 22 |
3 | COMM 2013-CCRE11 Mortgage Trust | 3.660% | 8/10/50 | 21 | 22 |
3 | COMM 2013-CCRE11 Mortgage Trust | 3.983% | 8/10/50 | 40 | 43 |
3 | COMM 2013-CCRE11 Mortgage Trust | 4.258% | 8/10/50 | 150 | 163 |
3 | COMM 2013-CCRE11 Mortgage Trust | 4.715% | 8/10/50 | 30 | 32 |
3 | COMM 2013-CCRE12 Mortgage Trust | 3.623% | 10/10/46 | 35 | 35 |
3 | COMM 2013-CCRE12 Mortgage Trust | 3.765% | 10/10/46 | 48 | 50 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.046% | 10/10/46 | 50 | 54 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.300% | 10/10/46 | 25 | 26 |
3 | COMM 2013-CCRE12 Mortgage Trust | 4.762% | 10/10/46 | 25 | 26 |
3 | COMM 2013-CCRE6 Mortgage Trust | 3.101% | 3/10/46 | 65 | 68 |
3 | COMM 2013-CCRE7 Mortgage Trust | 3.213% | 3/10/46 | 31 | 32 |
3 | COMM 2013-CCRE8 Mortgage Trust | 3.612% | 6/10/46 | 71 | 75 |
3 | COMM 2013-CCRE9 Mortgage Trust | 4.362% | 7/10/45 | 90 | 96 |
3 | COMM 2013-LC13 Mortgage Trust | 4.205% | 8/10/46 | 40 | 43 |
3 | COMM 2013-LC6 Mortgage Trust | 2.941% | 1/10/46 | 83 | 86 |
3 | COMM 2013-LC6 Mortgage Trust | 3.282% | 1/10/46 | 58 | 59 |
3 | COMM 2014-CCRE15 Mortgage Trust | 2.928% | 2/10/47 | 26 | 26 |
3 | COMM 2014-CCRE15 Mortgage Trust | 3.595% | 2/10/47 | 23 | 23 |
3 | COMM 2014-CCRE15 Mortgage Trust | 4.074% | 2/10/47 | 56 | 61 |
3 | COMM 2014-CCRE15 Mortgage Trust | 4.844% | 2/10/47 | 28 | 30 |
3 | COMM 2014-CCRE16 Mortgage Trust | 3.653% | 4/10/47 | 39 | 41 |
3 | COMM 2014-CCRE16 Mortgage Trust | 4.278% | 4/10/47 | 75 | 80 |
3 | COMM 2014-CCRE17 Mortgage Trust | 3.598% | 5/10/47 | 20 | 20 |
3 | COMM 2014-CCRE17 Mortgage Trust | 3.977% | 5/10/47 | 50 | 55 |
3 | COMM 2014-CCRE17 Mortgage Trust | 4.377% | 5/10/47 | 25 | 26 |
3 | COMM 2014-CCRE18 Mortgage Trust | 3.452% | 7/15/47 | 38 | 39 |
3 | COMM 2014-CCRE19 Mortgage Trust | 3.796% | 8/10/47 | 175 | 191 |
3 | COMM 2014-CCRE19 Mortgage Trust | 4.080% | 8/10/47 | 50 | 53 |
3 | COMM 2014-CCRE20 Mortgage Trust | 3.590% | 11/10/47 | 50 | 54 |
3 | COMM 2014-CCRE21 Mortgage Trust | 3.528% | 12/10/47 | 162 | 174 |
3 | COMM 2014-LC15 Mortgage Trust | 4.006% | 4/10/47 | 150 | 163 |
3 | COMM 2014-LC17 Mortgage Trust | 3.164% | 10/10/47 | 9 | 9 |
3 | COMM 2014-LC17 Mortgage Trust | 3.917% | 10/10/47 | 50 | 55 |
3 | COMM 2014-UBS2 Mortgage Trust | 3.472% | 3/10/47 | 16 | 17 |
3 | COMM 2014-UBS2 Mortgage Trust | 3.961% | 3/10/47 | 54 | 58 |
3 | COMM 2014-UBS2 Mortgage Trust | 4.199% | 3/10/47 | 15 | 16 |
3 | COMM 2014-UBS2 Mortgage Trust | 4.701% | 3/10/47 | 10 | 10 |
3 | COMM 2014-UBS3 Mortgage Trust | 3.819% | 6/10/47 | 100 | 108 |
3 | COMM 2014-UBS4 Mortgage Trust | 3.694% | 8/10/47 | 125 | 136 |
3 | COMM 2014-UBS4 Mortgage Trust | 3.968% | 8/10/47 | 44 | 47 |
3 | COMM 2014-UBS5 Mortgage Trust | 3.838% | 9/10/47 | 125 | 136 |
3 | COMM 2014-UBS6 Mortgage Trust | 2.935% | 12/10/47 | 21 | 21 |
3 | COMM 2014-UBS6 Mortgage Trust | 3.387% | 12/10/47 | 113 | 117 |
3 | COMM 2014-UBS6 Mortgage Trust | 3.644% | 12/10/47 | 225 | 244 |
3 | COMM 2014-UBS6 Mortgage Trust | 4.048% | 12/10/47 | 50 | 54 |
3 | COMM 2015-CCRE22 Mortgage Trust | 2.856% | 3/10/48 | 14 | 14 |
3 | COMM 2015-CCRE22 Mortgage Trust | 3.309% | 3/10/48 | 150 | 162 |
3 | COMM 2015-CCRE22 Mortgage Trust | 3.603% | 3/10/48 | 50 | 52 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.257% | 5/10/48 | 73 | 76 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.497% | 5/10/48 | 100 | 109 |
3 | COMM 2015-CCRE23 Mortgage Trust | 3.801% | 5/10/48 | 50 | 53 |
3 | COMM 2015-CCRE25 Mortgage Trust | 3.759% | 8/10/48 | 125 | 137 |
3 | COMM 2015-CCRE26 Mortgage Trust | 3.630% | 10/10/48 | 225 | 248 |
3 | COMM 2015-CCRE27 Mortgage Trust | 3.404% | 10/10/48 | 125 | 132 |
3 | COMM 2015-CCRE27 Mortgage Trust | 3.612% | 10/10/48 | 125 | 138 |
3 | COMM 2015-LC19 Mortgage Trust | 3.040% | 2/10/48 | 23 | 24 |
3 | COMM 2015-LC19 Mortgage Trust | 3.183% | 2/10/48 | 125 | 134 |
3 | COMM 2015-LC19 Mortgage Trust | 3.527% | 2/10/48 | 50 | 53 |
3 | COMM 2016-CCRE28 Mortgage Trust | 3.762% | 2/10/49 | 150 | 167 |
3 | COMM 2016-DC2 Mortgage Trust | 3.550% | 2/10/49 | 125 | 133 |
3 | COMM 2018-COR3 Mortgage Trust | 4.228% | 5/10/51 | 125 | 146 |
3 | COMM 2019-G44 Mortgage Trust | 2.950% | 8/15/57 | 115 | 127 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 3.505% | 4/15/50 | 100 | 108 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 3.791% | 4/15/50 | 75 | 80 |
3 | CSAIL 2015-C1 Commercial Mortgage Trust | 4.044% | 4/15/50 | 50 | 50 |
3 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.504% | 6/15/57 | 150 | 163 |
3 | CSAIL 2015-C2 Commercial Mortgage Trust | 3.849% | 6/15/57 | 75 | 80 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 3.448% | 8/15/48 | 85 | 88 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 3.718% | 8/15/48 | 100 | 110 |
3 | CSAIL 2015-C3 Commercial Mortgage Trust | 4.244% | 8/15/48 | 50 | 50 |
3 | CSAIL 2015-C4 Commercial Mortgage Trust | 3.617% | 11/15/48 | 50 | 53 |
3 | CSAIL 2015-C4 Commercial Mortgage Trust | 3.808% | 11/15/48 | 200 | 221 |
3 | CSAIL 2016-C7 Commercial Mortgage Trust | 3.502% | 11/15/49 | 200 | 221 |
3 | CSAIL 2017-C8 Commercial Mortgage Trust | 3.392% | 6/15/50 | 150 | 166 |
3 | CSAIL 2017-CX10 Commercial Mortgage Trust | 3.458% | 11/15/50 | 150 | 167 |
3 | CSAIL 2017-CX9 Commercial Mortgage Trust | 3.446% | 9/15/50 | 50 | 56 |
3 | CSAIL 2018-CX11 Commercial Mortgage Trust | 4.033% | 4/15/51 | 275 | 314 |
3 | CSAIL 2018-CX12 Commercial Mortgage Trust | 4.224% | 8/15/51 | 25 | 29 |
3 | CSAIL 2019-C15 Commercial Mortgage Trust | 4.053% | 3/15/52 | 225 | 261 |
3 | CSAIL 2019-C16 Commercial Mortgage Trust | 3.329% | 6/15/52 | 275 | 306 |
3 | DBJPM 16-C1 Mortgage Trust | 3.276% | 5/10/49 | 75 | 82 |
3 | DBJPM 16-C3 Mortgage Trust | 2.890% | 8/10/49 | 100 | 107 |
3 | DBJPM 17-C6 Mortgage Trust | 3.328% | 6/10/50 | 100 | 111 |
3 | DBJPM 17-C6 Mortgage Trust | 3.561% | 6/10/50 | 50 | 53 |
3 | Discover Card Execution Note Trust 2015-A4 | 2.190% | 4/17/23 | 225 | 226 |
3 | Discover Card Execution Note Trust 2017-A2 | 2.390% | 7/15/24 | 150 | 154 |
3 | Discover Card Execution Note Trust 2018-A1 | 3.030% | 8/15/25 | 225 | 240 |
3 | Discover Card Execution Note Trust 2019-A3 | 1.890% | 10/15/24 | 275 | 284 |
3 | Drive Auto Receivables Trust 2018-2 | 3.630% | 8/15/24 | 40 | 40 |
3 | Drive Auto Receivables Trust 2020-1 | 2.080% | 7/15/24 | 75 | 76 |
3 | Drive Auto Receivables Trust 2020-1 | 2.360% | 3/16/26 | 50 | 50 |
2,3 | Fannie Mae-Aces 2011-M2 | 3.764% | 4/25/21 | 64 | 65 |
2,3 | Fannie Mae-Aces 2011-M4 | 3.726% | 6/25/21 | 136 | 139 |
2,3 | Fannie Mae-Aces 2013-M12 | 2.492% | 3/25/23 | 178 | 186 |
2,3 | Fannie Mae-Aces 2013-M14 | 2.708% | 4/25/23 | 54 | 56 |
2,3 | Fannie Mae-Aces 2013-M14 | 3.329% | 10/25/23 | 267 | 286 |
2,3 | Fannie Mae-Aces 2013-M4 | 2.608% | 3/25/22 | 1 | 1 |
2,3 | Fannie Mae-Aces 2013-M7 | 2.280% | 12/27/22 | 54 | 56 |
2,3 | Fannie Mae-Aces 2014-M1 | 3.328% | 7/25/23 | 329 | 351 |
2,3 | Fannie Mae-Aces 2014-M12 | 2.614% | 10/25/21 | 185 | 189 |
2,3 | Fannie Mae-Aces 2014-M13 | 3.021% | 8/25/24 | 191 | 205 |
2,3 | Fannie Mae-Aces 2014-M2 | 3.513% | 12/25/23 | 270 | 290 |
2,3 | Fannie Mae-Aces 2014-M3 | 3.501% | 1/25/24 | 127 | 137 |
2,3 | Fannie Mae-Aces 2014-M4 | 3.346% | 3/25/24 | 170 | 182 |
2,3 | Fannie Mae-Aces 2014-M6 | 2.679% | 5/25/21 | 133 | 135 |
2,3 | Fannie Mae-Aces 2014-M7 | 3.370% | 6/25/24 | 237 | 255 |
2,3 | Fannie Mae-Aces 2014-M8 | 3.056% | 6/25/24 | 155 | 168 |
2,3 | Fannie Mae-Aces 2014-M9 | 3.103% | 7/25/24 | 195 | 210 |
2,3 | Fannie Mae-Aces 2015-M1 | 2.532% | 9/25/24 | 300 | 321 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | Fannie Mae-Aces 2015-M10 | 3.092% | 4/25/27 | 100 | 112 |
2,3 | Fannie Mae-Aces 2015-M12 | 2.889% | 5/25/25 | 225 | 242 |
2,3 | Fannie Mae-Aces 2015-M15 | 2.923% | 10/25/25 | 275 | 301 |
2,3 | Fannie Mae-Aces 2015-M2 | 2.620% | 12/25/24 | 175 | 188 |
2,3 | Fannie Mae-Aces 2015-M3 | 2.723% | 10/25/24 | 96 | 103 |
2,3 | Fannie Mae-Aces 2015-M4 | 2.509% | 7/25/22 | 118 | 122 |
2,3 | Fannie Mae-Aces 2015-M7 | 2.590% | 12/25/24 | 173 | 185 |
2,3 | Fannie Mae-Aces 2015-M8 | 2.344% | 1/25/25 | 73 | 75 |
2,3 | Fannie Mae-Aces 2015-M8 | 2.900% | 1/25/25 | 100 | 108 |
2,3 | Fannie Mae-Aces 2016-M11 | 2.369% | 7/25/26 | 250 | 270 |
2,3 | Fannie Mae-Aces 2016-M12 | 2.526% | 9/25/26 | 250 | 272 |
2,3 | Fannie Mae-Aces 2016-M2 | 2.152% | 1/25/23 | 123 | 127 |
2,3 | Fannie Mae-Aces 2016-M3 | 2.702% | 2/25/26 | 99 | 108 |
2,3 | Fannie Mae-Aces 2016-M4 | 2.576% | 3/25/26 | 100 | 109 |
2,3 | Fannie Mae-Aces 2016-M5 | 2.469% | 4/25/26 | 200 | 216 |
2,3 | Fannie Mae-Aces 2016-M7 | 2.157% | 10/25/23 | 47 | 49 |
2,3 | Fannie Mae-Aces 2016-M7 | 2.499% | 9/25/26 | 75 | 79 |
2,3 | Fannie Mae-Aces 2016-M9 | 2.292% | 6/25/26 | 300 | 322 |
2,3 | Fannie Mae-Aces 2017-M1 | 2.497% | 10/25/26 | 200 | 217 |
2,3 | Fannie Mae-Aces 2017-M10 | 2.646% | 7/25/24 | 110 | 117 |
2,3 | Fannie Mae-Aces 2017-M12 | 3.181% | 6/25/27 | 300 | 338 |
2,3 | Fannie Mae-Aces 2017-M15 | 3.196% | 11/25/27 | 275 | 305 |
2,3 | Fannie Mae-Aces 2017-M2 | 2.895% | 2/25/27 | 200 | 222 |
2,3 | Fannie Mae-Aces 2017-M4 | 2.670% | 12/25/26 | 200 | 221 |
2,3 | Fannie Mae-Aces 2017-M5 | 3.295% | 4/25/29 | 75 | 86 |
2,3 | Fannie Mae-Aces 2017-M7 | 2.961% | 2/25/27 | 250 | 278 |
2,3 | Fannie Mae-Aces 2017-M8 | 3.061% | 5/25/27 | 514 | 575 |
2,3 | Fannie Mae-Aces 2018-M10 | 3.497% | 7/25/28 | 125 | 144 |
2,3 | Fannie Mae-Aces 2018-M12 | 3.776% | 8/25/30 | 50 | 60 |
2,3 | Fannie Mae-Aces 2018-M14 | 3.697% | 8/25/28 | 100 | 117 |
2,3 | Fannie Mae-Aces 2018-M18 | 2.469% | 8/25/29 | 250 | 277 |
2,3 | Fannie Mae-Aces 2018-M2 | 2.999% | 1/25/28 | 425 | 476 |
2,3 | Fannie Mae-Aces 2018-M4 | 3.147% | 3/25/28 | 165 | 187 |
2,3 | Fannie Mae-Aces 2018-M7 | 3.150% | 3/25/28 | 100 | 112 |
2,3 | Fannie Mae-Aces 2018-M8 | 3.610% | 2/25/31 | 300 | 359 |
2,3 | Fannie Mae-Aces 2019-M1 | 3.673% | 9/25/28 | 125 | 146 |
2,3 | Fannie Mae-Aces 2019-M2 | 3.752% | 11/25/28 | 200 | 233 |
2,3 | Fannie Mae-Aces 2019-M22 | 2.522% | 8/25/29 | 375 | 414 |
2,3 | Fannie Mae-Aces 2019-M5 | 3.273% | 2/25/29 | 200 | 230 |
2,3 | Fannie Mae-Aces 2019-M7 | 3.143% | 4/25/29 | 230 | 263 |
2,3 | Fannie Mae-Aces 2019-M9 | 2.937% | 4/25/29 | 325 | 363 |
2,3 | Fannie Mae-Aces 2020-M1 | 2.444% | 10/25/29 | 950 | 1,053 |
2,3 | Fannie Mae-Aces 2020-M14 | 1.784% | 5/25/30 | 150 | 157 |
2,3 | Fannie Mae-Aces 2020-M29 | 1.492% | 5/25/30 | 100 | 103 |
2,3 | Fannie Mae-Aces 2020-M5 | 2.210% | 1/25/30 | 125 | 137 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K011 | 4.084% | 11/25/20 | 233 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K014 | 3.871% | 4/25/21 | 127 | 129 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K017 | 2.873% | 12/25/21 | 316 | 325 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K019 | 2.272% | 3/25/22 | 147 | 151 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K020 | 2.373% | 5/25/22 | 350 | 360 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K021 | 2.396% | 6/25/22 | 225 | 232 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K026 | 2.510% | 11/25/22 | 325 | 338 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K027 | 2.637% | 1/25/23 | 325 | 340 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K028 | 3.111% | 2/25/23 | 475 | 502 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K029 | 3.320% | 2/25/23 | 325 | 346 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K030 | 2.779% | 9/25/22 | 104 | 106 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K030 | 3.250% | 4/25/23 | 325 | 346 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K031 | 3.300% | 4/25/23 | 1,215 | 1,299 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K032 | 3.016% | 2/25/23 | 125 | 128 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K032 | 3.310% | 5/25/23 | 340 | 364 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K033 | 2.871% | 2/25/23 | 150 | 156 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K033 | 3.060% | 7/25/23 | 325 | 347 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K034 | 3.531% | 7/25/23 | 288 | 311 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K035 | 3.458% | 8/25/23 | 400 | 432 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K036 | 3.527% | 10/25/23 | 325 | 353 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K038 | 2.604% | 10/25/23 | 42 | 43 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K038 | 3.389% | 3/25/24 | 400 | 437 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K039 | 2.683% | 12/25/23 | 33 | 34 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K039 | 3.303% | 7/25/24 | 225 | 247 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K040 | 2.768% | 4/25/24 | 65 | 68 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K040 | 3.241% | 9/25/24 | 275 | 302 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K041 | 3.171% | 10/25/24 | 275 | 302 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K042 | 2.267% | 6/25/24 | 32 | 33 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K043 | 2.532% | 10/25/23 | 31 | 32 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K043 | 3.062% | 12/25/24 | 150 | 165 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K045 | 2.493% | 11/25/24 | 89 | 92 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K045 | 3.023% | 1/25/25 | 175 | 192 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K046 | 3.205% | 3/25/25 | 175 | 194 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K047 | 2.827% | 12/25/24 | 71 | 74 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K047 | 3.329% | 5/25/25 | 175 | 195 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K048 | 3.284% | 6/25/25 | 225 | 250 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K049 | 3.010% | 7/25/25 | 125 | 138 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K050 | 3.334% | 8/25/25 | 200 | 223 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K052 | 3.151% | 11/25/25 | 125 | 139 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K053 | 2.995% | 12/25/25 | 75 | 83 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K054 | 2.745% | 1/25/26 | 200 | 218 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K056 | 2.525% | 5/25/26 | 150 | 163 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K058 | 2.653% | 8/25/26 | 100 | 110 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K063 | 3.430% | 1/25/27 | 475 | 544 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K064 | 3.224% | 3/25/27 | 300 | 340 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K065 | 3.243% | 4/25/27 | 433 | 493 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K066 | 3.117% | 6/25/27 | 150 | 170 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K067 | 3.194% | 7/25/27 | 500 | 569 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K068 | 3.244% | 8/25/27 | 125 | 143 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K069 | 3.187% | 9/25/27 | 200 | 228 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K070 | 3.303% | 11/25/27 | 75 | 86 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K071 | 3.286% | 11/25/27 | 100 | 115 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K072 | 3.444% | 12/25/27 | 100 | 116 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K073 | 3.350% | 1/25/28 | 125 | 145 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K074 | 3.600% | 1/25/28 | 225 | 264 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K075 | 3.650% | 2/25/28 | 150 | 177 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K076 | 3.900% | 4/25/28 | 350 | 419 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K078 | 3.854% | 6/25/28 | 100 | 119 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K079 | 3.926% | 6/25/28 | 25 | 30 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K080 | 3.736% | 4/25/28 | 96 | 110 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K080 | 3.926% | 7/25/28 | 175 | 210 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K081 | 3.900% | 8/25/28 | 100 | 120 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K082 | 3.920% | 9/25/28 | 75 | 90 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K084 | 3.780% | 10/25/28 | 275 | 328 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K085 | 4.060% | 10/25/28 | 225 | 273 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 3.591% | 10/25/27 | 96 | 107 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 3.771% | 12/25/28 | 400 | 480 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K087 | 2.537% | 10/25/29 | 350 | 391 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K088 | 3.690% | 1/25/29 | 275 | 329 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K089 | 3.563% | 1/25/29 | 25 | 30 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K090 | 3.422% | 2/25/29 | 200 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K092 | 3.298% | 4/25/29 | 225 | 263 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K094 | 2.903% | 6/25/29 | 275 | 314 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K095 | 2.785% | 6/25/29 | 275 | 312 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K096 | 2.519% | 7/25/29 | 225 | 251 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K098 | 2.425% | 8/25/29 | 450 | 498 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K099 | 2.595% | 9/25/29 | 210 | 235 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K101 | 2.524% | 10/25/29 | 370 | 413 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K103 | 2.651% | 11/25/29 | 300 | 338 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K104 | 2.253% | 1/25/30 | 445 | 489 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K105 | 1.872% | 3/25/53 | 95 | 102 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K106 | 2.069% | 1/25/30 | 1,300 | 1,411 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K107 | 1.639% | 1/25/30 | 100 | 105 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K108 | 1.517% | 3/25/30 | 150 | 156 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K109 | 1.558% | 4/25/30 | 425 | 444 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1504 | 3.459% | 11/25/32 | 50 | 60 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1510 | 3.718% | 1/25/31 | 75 | 90 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1510 | 3.794% | 1/25/34 | 125 | 155 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1511 | 3.470% | 3/25/31 | 100 | 120 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1511 | 3.542% | 3/25/34 | 225 | 275 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1513 | 2.797% | 8/25/34 | 210 | 239 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K1514 | 2.859% | 10/25/34 | 225 | 259 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K152 | 3.080% | 1/25/31 | 100 | 116 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K155 | 3.750% | 11/25/32 | 100 | 121 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K155 | 3.750% | 4/25/33 | 200 | 246 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K157 | 3.990% | 5/25/33 | 75 | 92 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K157 | 3.990% | 8/25/33 | 75 | 94 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K504 | 2.566% | 9/25/20 | 2 | 2 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K714 | 3.034% | 10/25/20 | 177 | 177 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K715 | 2.856% | 1/25/21 | 116 | 117 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K716 | 3.130% | 6/25/21 | 366 | 373 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K717 | 2.991% | 9/25/21 | 223 | 228 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K718 | 2.375% | 9/25/21 | 66 | 67 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K718 | 2.791% | 1/25/22 | 225 | 231 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K720 | 2.716% | 6/25/22 | 150 | 155 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K723 | 2.454% | 8/25/23 | 125 | 131 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K724 | 3.062% | 11/25/23 | 100 | 107 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K725 | 2.946% | 7/25/24 | 200 | 215 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K726 | 2.905% | 4/25/24 | 194 | 208 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K728 | 3.064% | 8/25/24 | 1,550 | 1,682 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K730 | 3.452% | 9/25/24 | 23 | 24 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K730 | 3.590% | 1/25/25 | 275 | 306 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K731 | 3.600% | 2/25/25 | 225 | 249 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K734 | 3.208% | 2/25/26 | 375 | 419 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K735 | 2.862% | 5/25/26 | 500 | 553 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K737 | 2.525% | 10/25/26 | 400 | 438 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates K738 | 1.545% | 1/25/27 | 100 | 104 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 3.370% | 7/25/25 | 175 | 191 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 3.505% | 3/25/29 | 450 | 533 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KC02 | 2.982% | 5/25/29 | 400 | 458 |
2,3 | FHLMC Multifamily Structured Pass Through Certificates KW01 | 2.853% | 1/25/26 | 200 | 220 |
3 | FHMS Multifamily Structured Pass Through Certificates K1515 | 1.940% | 2/25/35 | 150 | 158 |
3 | Fifth Third Auto Trust 2019-1 | 2.640% | 12/15/23 | 125 | 128 |
3 | Fifth Third Auto Trust 2019-1 | 2.690% | 11/16/26 | 50 | 52 |
3 | Ford Credit Auto Lease Trust 2018-A | 2.930% | 6/15/21 | 32 | 32 |
3 | Ford Credit Auto Lease Trust 2019-A | 2.900% | 5/15/22 | 50 | 51 |
3 | Ford Credit Auto Lease Trust 2019-A | 2.980% | 6/15/22 | 25 | 26 |
3 | Ford Credit Auto Owner Trust 2017-A | 1.920% | 4/15/22 | 68 | 68 |
3 | Ford Credit Auto Owner Trust 2017-C | 2.010% | 3/15/22 | 130 | 130 |
3 | Ford Credit Auto Owner Trust 2019-A | 2.780% | 9/15/23 | 150 | 154 |
3 | Ford Credit Auto Owner Trust 2019-A | 2.850% | 8/15/24 | 50 | 53 |
3 | Ford Credit Auto Owner Trust 2020-A | 1.040% | 8/15/24 | 25 | 25 |
3 | Ford Credit Auto Owner Trust 2020-B | 0.560% | 10/15/24 | 150 | 150 |
3 | Ford Credit Auto Owner Trust 2020-B | 0.790% | 11/15/25 | 35 | 35 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2017-2 | 2.160% | 9/15/22 | 160 | 160 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2017-3 | 2.480% | 9/15/24 | 170 | 173 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2018-1 | 2.950% | 5/15/23 | 225 | 229 |
3 | Ford Credit Floorplan Master Owner Trust A Series 2018-2 | 3.170% | 3/15/25 | 200 | 208 |
2,3 | Freddie Mac Multifamily Structured Pass Through Certificates | 1.477% | 4/25/30 | 25 | 26 |
3 | GM Financial Automobile Leasing Trust 2018-1 | 2.680% | 12/20/21 | 21 | 21 |
3 | GM Financial Automobile Leasing Trust 2018-2 | 3.060% | 6/21/21 | 14 | 14 |
3 | GM Financial Automobile Leasing Trust 2018-2 | 3.160% | 4/20/22 | 25 | 25 |
3 | GM Financial Automobile Leasing Trust 2019-2 | 2.670% | 3/21/22 | 75 | 76 |
3 | GM Financial Automobile Leasing Trust 2019-2 | 2.720% | 3/20/23 | 50 | 51 |
3 | GM Financial Automobile Leasing Trust 2020-1 | 1.670% | 12/20/22 | 25 | 25 |
3 | GM Financial Automobile Leasing Trust 2020-1 | 1.700% | 12/20/23 | 10 | 10 |
3 | GM Financial Automobile Leasing Trust 2020-2 | 0.800% | 7/20/23 | 25 | 25 |
3 | GM Financial Consumer Automobile 2018-2 | 2.810% | 12/16/22 | 87 | 88 |
3 | GM Financial Consumer Automobile 2018-2 | 3.020% | 12/18/23 | 75 | 78 |
3 | GM Financial Consumer Automobile 2020-1 | 1.840% | 9/16/24 | 90 | 92 |
3 | GM Financial Consumer Automobile 2020-1 | 1.900% | 3/17/25 | 30 | 31 |
3 | GS Mortgage Securities Trust 2011-GC5 | 3.707% | 8/10/44 | 80 | 81 |
3 | GS Mortgage Securities Trust 2012-GC6 | 3.482% | 1/10/45 | 299 | 306 |
3 | GS Mortgage Securities Trust 2012-GCJ7 | 3.377% | 5/10/45 | 133 | 135 |
3 | GS Mortgage Securities Trust 2012-GCJ9 | 2.773% | 11/10/45 | 122 | 126 |
3 | GS Mortgage Securities Trust 2013-GC10 | 2.943% | 2/10/46 | 92 | 95 |
3 | GS Mortgage Securities Trust 2013-GC10 | 3.279% | 2/10/46 | 35 | 35 |
3 | GS Mortgage Securities Trust 2013-GC13 | 4.187% | 7/10/46 | 20 | 22 |
3 | GS Mortgage Securities Trust 2013-GCJ12 | 3.135% | 6/10/46 | 90 | 94 |
3 | GS Mortgage Securities Trust 2013-GCJ12 | 3.375% | 6/10/46 | 39 | 40 |
3 | GS Mortgage Securities Trust 2013-GCJ14 | 3.817% | 8/10/46 | 19 | 19 |
3 | GS Mortgage Securities Trust 2013-GCJ14 | 4.243% | 8/10/46 | 150 | 162 |
3 | GS Mortgage Securities Trust 2014-GC18 | 4.074% | 1/10/47 | 50 | 54 |
3 | GS Mortgage Securities Trust 2014-GC22 | 3.467% | 6/10/47 | 40 | 41 |
3 | GS Mortgage Securities Trust 2014-GC22 | 3.862% | 6/10/47 | 50 | 54 |
3 | GS Mortgage Securities Trust 2014-GC24 | 3.931% | 9/10/47 | 125 | 136 |
3 | GS Mortgage Securities Trust 2014-GC24 | 4.644% | 9/10/47 | 25 | 22 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.365% | 11/10/47 | 67 | 69 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.629% | 11/10/47 | 225 | 244 |
3 | GS Mortgage Securities Trust 2014-GC26 | 3.964% | 11/10/47 | 50 | 53 |
3 | GS Mortgage Securities Trust 2014-GC26 | 4.215% | 11/10/47 | 50 | 52 |
3 | GS Mortgage Securities Trust 2015-GC28 | 3.396% | 2/10/48 | 150 | 161 |
3 | GS Mortgage Securities Trust 2015-GC30 | 3.382% | 5/10/50 | 150 | 162 |
3 | GS Mortgage Securities Trust 2015-GC32 | 3.513% | 7/10/48 | 125 | 131 |
3 | GS Mortgage Securities Trust 2015-GC32 | 3.764% | 7/10/48 | 50 | 55 |
3 | GS Mortgage Securities Trust 2015-GC34 | 3.278% | 10/10/48 | 125 | 131 |
3 | GS Mortgage Securities Trust 2015-GC34 | 3.506% | 10/10/48 | 100 | 109 |
3 | GS Mortgage Securities Trust 2016-GS2 | 3.050% | 5/10/49 | 75 | 81 |
3 | GS Mortgage Securities Trust 2016-GS3 | 2.850% | 10/10/49 | 200 | 214 |
3 | GS Mortgage Securities Trust 2016-GS4 | 3.442% | 11/10/49 | 75 | 83 |
3 | GS Mortgage Securities Trust 2016-GS4 | 3.645% | 11/10/49 | 50 | 54 |
3 | GS Mortgage Securities Trust 2017-GS5 | 3.674% | 3/10/50 | 150 | 168 |
3 | GS Mortgage Securities Trust 2017-GS5 | 3.826% | 3/10/50 | 50 | 55 |
3 | GS Mortgage Securities Trust 2017-GS6 | 3.433% | 5/10/50 | 150 | 168 |
3 | GS Mortgage Securities Trust 2017-GS7 | 3.430% | 8/10/50 | 261 | 292 |
3 | GS Mortgage Securities Trust 2017-GS7 | 3.663% | 8/10/50 | 70 | 77 |
3 | GS Mortgage Securities Trust 2019-GC39 | 3.567% | 5/10/52 | 100 | 114 |
3 | GS Mortgage Securities Trust 2019-GC4 | 3.212% | 9/1/52 | 50 | 54 |
3 | GS Mortgage Securities Trust 2019-GC40 | 3.160% | 7/10/52 | 150 | 166 |
3 | GS Mortgage Securities Trust 2019-GS4 | 3.001% | 9/1/52 | 275 | 303 |
3 | GS Mortgage Securities Trust 2019-GSA1 | 3.048% | 11/10/52 | 125 | 138 |
3 | GS Mortgage Securities Trust 2020-GC45 | 2.911% | 2/13/53 | 125 | 137 |
3 | GS Mortgage Securities Trust 2020-GC45 | 3.173% | 2/13/53 | 35 | 38 |
3 | GS Mortgage Securities Trust 2020-GC47 | 2.377% | 5/12/53 | 50 | 53 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Honda Auto Receivables 2017-4 Owner Trust | 2.050% | 11/22/21 | 27 | 28 |
3 | Honda Auto Receivables 2018-1 Owner Trust | 2.640% | 2/15/22 | 121 | 122 |
3 | Honda Auto Receivables 2018-1 Owner Trust | 2.830% | 5/15/24 | 75 | 77 |
3 | Honda Auto Receivables 2018-2 Owner Trust | 3.010% | 5/18/22 | 56 | 57 |
3 | Honda Auto Receivables 2018-2 Owner Trust | 3.160% | 8/19/24 | 50 | 52 |
3 | Honda Auto Receivables 2018-4 Owner Trust | 2.520% | 6/21/23 | 150 | 154 |
3 | Honda Auto Receivables 2018-4 Owner Trust | 2.540% | 3/21/25 | 30 | 31 |
3 | Honda Auto Receivables 2020-1 Owner Trust | 1.610% | 4/22/24 | 110 | 113 |
3 | Honda Auto Receivables 2020-1 Owner Trust | 1.630% | 10/21/26 | 20 | 21 |
3 | Hyundai Auto Receivables Trust 2016-B | 1.450% | 11/15/22 | 38 | 38 |
3 | Hyundai Auto Receivables Trust 2018-A | 2.790% | 7/15/22 | 39 | 39 |
3 | Hyundai Auto Receivables Trust 2018-A | 2.940% | 6/17/24 | 75 | 77 |
3 | Hyundai Auto Receivables Trust 2020-A | 1.410% | 11/15/24 | 10 | 10 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C6 | 3.507% | 5/15/45 | 154 | 159 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C8 | 2.829% | 10/15/45 | 109 | 112 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2012-CIBX | 3.483% | 6/15/45 | 166 | 169 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C10 | 3.143% | 12/15/47 | 51 | 53 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C10 | 3.372% | 12/15/47 | 39 | 40 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-C16 | 4.166% | 12/15/46 | 100 | 108 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2013-LC11 | 2.960% | 4/15/46 | 208 | 216 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2015-JP1 | 3.914% | 1/15/49 | 75 | 84 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP3 | 2.870% | 8/15/49 | 250 | 267 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP4 | 3.648% | 12/15/49 | 100 | 112 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2016-JP4 | 3.870% | 12/15/49 | 75 | 81 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP5 | 3.723% | 3/15/50 | 400 | 450 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.050% | 7/15/50 | 33 | 34 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2017-JP6 | 3.744% | 7/15/50 | 100 | 108 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR4 | 4.029% | 3/10/52 | 300 | 350 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR5 | 3.386% | 6/13/52 | 200 | 224 |
3 | JP Morgan Chase Commercial Mortgage Securities Trust 2019-COR5 | 3.669% | 6/13/52 | 25 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 3.664% | 7/15/45 | 39 | 41 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C12 | 4.175% | 7/15/45 | 26 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 3.761% | 8/15/46 | 25 | 26 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 4.133% | 8/15/46 | 100 | 107 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C14 | 4.409% | 8/15/46 | 30 | 32 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 3.659% | 11/15/45 | 6 | 7 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.131% | 11/15/45 | 65 | 70 |
3 | JPMBB Commercial Mortgage Securities Trust 2013-C15 | 4.420% | 11/15/45 | 35 | 37 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.079% | 2/15/47 | 127 | 138 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.439% | 2/15/47 | 25 | 26 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C18 | 4.971% | 2/15/47 | 30 | 32 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 3.669% | 4/15/47 | 50 | 51 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 3.997% | 4/15/47 | 95 | 103 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C19 | 4.243% | 4/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C21 | 3.428% | 8/15/47 | 24 | 25 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C21 | 3.775% | 8/15/47 | 25 | 27 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C22 | 3.801% | 9/15/47 | 175 | 190 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C22 | 4.110% | 9/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C23 | 3.934% | 9/15/47 | 85 | 93 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C23 | 4.202% | 9/15/47 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 2.940% | 11/15/47 | 11 | 11 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 3.639% | 11/15/47 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C24 | 3.914% | 11/15/47 | 75 | 79 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C25 | 3.672% | 11/15/47 | 200 | 217 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C25 | 4.065% | 11/15/47 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.494% | 1/15/48 | 175 | 190 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.800% | 1/15/48 | 50 | 53 |
3 | JPMBB Commercial Mortgage Securities Trust 2014-C26 | 3.951% | 1/15/48 | 50 | 52 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C27 | 3.017% | 2/15/48 | 100 | 103 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C27 | 3.179% | 2/15/48 | 59 | 63 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C28 | 3.227% | 10/15/48 | 125 | 134 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C28 | 3.532% | 10/15/48 | 50 | 52 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 2.921% | 5/15/48 | 7 | 7 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 3.304% | 5/15/48 | 55 | 57 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C29 | 3.611% | 5/15/48 | 100 | 109 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.559% | 7/15/48 | 121 | 127 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 3.822% | 7/15/48 | 100 | 111 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C30 | 4.226% | 7/15/48 | 50 | 54 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C31 | 3.540% | 8/15/48 | 53 | 56 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C31 | 3.801% | 8/15/48 | 57 | 63 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C32 | 3.358% | 11/15/48 | 121 | 127 |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C32 | 3.598% | 11/15/48 | 125 | 137 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | JPMBB Commercial Mortgage Securities Trust 2015-C33 | 3.770% | 12/15/48 | 82 | 91 |
3 | JPMBB Commercial Mortgage Securities Trust 2016-C1 | 3.316% | 3/15/49 | 75 | 79 |
3 | JPMDB Commercial Mortgage Securities Trust 2016-C2 | 3.144% | 6/15/49 | 75 | 81 |
3 | JPMDB Commercial Mortgage Securities Trust 2016-C2 | 3.484% | 6/15/49 | 50 | 53 |
3 | JPMDB Commercial Mortgage Securities Trust 2017-C7 | 3.409% | 10/15/50 | 75 | 83 |
3 | JPMDB Commercial Mortgage Securities Trust 2017-C7 | 3.713% | 10/15/50 | 50 | 55 |
3 | JPMDB Commercial Mortgage Securities Trust 2018-C8 | 4.211% | 6/15/51 | 225 | 264 |
3 | JPMDB Commercial Mortgage Securities Trust 2018-C8 | 4.421% | 6/15/51 | 25 | 29 |
3 | JPMDB Commercial Mortgage Securities Trust 2019-COR6 | 3.057% | 11/13/52 | 175 | 193 |
3 | JPMDB Commercial Mortgage Securities Trust 2020-COR7 | 2.180% | 5/13/53 | 50 | 52 |
3 | Mercedes-Benz Auto Lease Trust 2018-A | 2.510% | 10/16/23 | 16 | 16 |
3 | Mercedes-Benz Auto Lease Trust 2020-A | 1.840% | 12/15/22 | 50 | 51 |
3 | Mercedes-Benz Auto Lease Trust 2020-A | 1.880% | 9/15/25 | 25 | 26 |
3 | Mercedes-Benz Auto Receivables Trust 2020-1 | 0.550% | 2/18/25 | 50 | 50 |
3 | Mercedes-Benz Auto Receivables Trust 2020-1 | 0.770% | 10/15/26 | 10 | 10 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5 | 3.176% | 8/15/45 | 100 | 103 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 4.298% | 8/15/46 | 40 | 43 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C11 | 4.498% | 8/15/46 | 20 | 20 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C12 | 4.259% | 10/15/46 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 2.918% | 2/15/46 | 68 | 70 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C7 | 3.214% | 2/15/46 | 14 | 14 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8 | 3.134% | 12/15/48 | 100 | 103 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C8 | 3.376% | 12/15/48 | 50 | 51 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 | 3.102% | 5/15/46 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2013-C9 | 3.456% | 5/15/46 | 50 | 51 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 3.669% | 2/15/47 | 47 | 47 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.064% | 2/15/47 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C14 | 4.921% | 2/15/47 | 100 | 107 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 3.477% | 6/15/47 | 20 | 21 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 3.892% | 6/15/47 | 100 | 109 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C16 | 4.495% | 6/15/47 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | 3.194% | 10/15/47 | 5 | 5 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C18 | 4.630% | 10/15/47 | 50 | 53 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.326% | 12/15/47 | 45 | 47 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2014-C19 | 3.526% | 12/15/47 | 75 | 81 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.069% | 2/15/48 | 46 | 48 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C20 | 3.249% | 2/15/48 | 200 | 213 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.040% | 4/15/48 | 97 | 100 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.306% | 4/15/48 | 75 | 81 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C22 | 3.883% | 4/15/48 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 2.982% | 7/15/50 | 4 | 4 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.398% | 7/15/50 | 50 | 52 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C23 | 3.719% | 7/15/50 | 125 | 137 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C25 | 3.383% | 10/15/48 | 125 | 131 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C25 | 3.635% | 10/15/48 | 75 | 83 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C26 | 3.323% | 10/15/48 | 75 | 79 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C26 | 3.531% | 10/15/48 | 75 | 82 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C27 | 3.557% | 12/15/47 | 50 | 53 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2015-C27 | 3.753% | 12/15/47 | 75 | 83 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C28 | 3.288% | 1/15/49 | 100 | 105 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C28 | 3.544% | 1/15/49 | 225 | 246 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C30 | 2.860% | 9/15/49 | 200 | 213 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2016-C31 | 3.102% | 11/15/49 | 250 | 271 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33 | 3.599% | 5/15/50 | 150 | 167 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C33 | 3.852% | 5/15/50 | 100 | 111 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C34 | 3.276% | 11/15/52 | 125 | 135 |
3 | Morgan Stanley Bank of America Merrill Lynch Trust 2017-C34 | 3.536% | 11/15/52 | 150 | 168 |
3 | Morgan Stanley Capital I Trust 2012-C4 | 3.244% | 3/15/45 | 350 | 358 |
3 | Morgan Stanley Capital I Trust 2012-C4 | 3.773% | 3/15/45 | 75 | 76 |
3 | Morgan Stanley Capital I Trust 2015-UBS8 | 3.809% | 12/15/48 | 75 | 83 |
3 | Morgan Stanley Capital I Trust 2016-BNK2 | 3.049% | 11/15/49 | 100 | 108 |
3 | Morgan Stanley Capital I Trust 2016-BNK2 | 3.282% | 11/15/49 | 83 | 88 |
3 | Morgan Stanley Capital I Trust 2016-UB11 | 2.782% | 8/15/49 | 200 | 214 |
3 | Morgan Stanley Capital I Trust 2016-UBS12 | 3.596% | 12/15/49 | 200 | 222 |
3 | Morgan Stanley Capital I Trust 2017-H1 | 3.530% | 6/15/50 | 150 | 167 |
3 | Morgan Stanley Capital I Trust 2019-H6 | 3.417% | 6/15/52 | 250 | 282 |
3 | Morgan Stanley Capital I Trust 2019-H6 | 3.700% | 6/15/52 | 25 | 28 |
3 | Morgan Stanley Capital I Trust 2019-L2 | 4.071% | 3/15/52 | 150 | 176 |
3 | Morgan Stanley Capital I Trust 2019-L3 | 3.127% | 11/15/52 | 200 | 223 |
3 | Morgan Stanley Capital I Trust 2020-L4 | 2.698% | 2/15/53 | 175 | 189 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Morgan Stanley Capital I Trust 2020-L4 | 2.880% | 2/15/53 | 25 | 26 |
3 | Nissan Auto Lease Trust 2020-A | 1.840% | 1/17/23 | 50 | 51 |
3 | Nissan Auto Lease Trust 2020-A | 1.880% | 4/15/25 | 25 | 26 |
3 | Nissan Auto Receivables 2016-C Owner Trust | 1.380% | 1/17/23 | 34 | 34 |
3 | Nissan Auto Receivables 2017-B Owner Trust | 1.950% | 10/16/23 | 104 | 105 |
3 | Nissan Auto Receivables 2018-A Owner Trust | 2.650% | 5/16/22 | 73 | 74 |
3 | Nissan Auto Receivables 2018-A Owner Trust | 2.890% | 6/17/24 | 100 | 103 |
3 | Nissan Auto Receivables 2019-B Owner Trust | 2.500% | 11/15/23 | 125 | 129 |
3 | Nissan Auto Receivables 2019-B Owner Trust | 2.540% | 12/15/25 | 30 | 32 |
3 | Nissan Auto Receivables 2019-C Owner Trust | 1.930% | 7/15/24 | 150 | 154 |
3 | Nissan Auto Receivables 2019-C Owner Trust | 1.950% | 5/15/26 | 35 | 37 |
3 | Nissan Auto Receivables 2020-A Owner Trust | 1.380% | 12/16/24 | 50 | 51 |
3 | Nissan Auto Receivables 2020-B Owner Trust | 0.550% | 7/15/24 | 50 | 50 |
| Royal Bank of Canada | 2.100% | 10/14/20 | 800 | 804 |
| Royal Bank of Canada | 2.300% | 3/22/21 | 175 | 177 |
3 | Santander Drive Auto Receivables Trust 2018-2 | 3.030% | 9/15/22 | 4 | 4 |
3 | Santander Drive Auto Receivables Trust 2018-2 | 3.350% | 7/17/23 | 50 | 51 |
3 | Santander Drive Auto Receivables Trust 2018-3 | 3.290% | 10/17/22 | 6 | 6 |
3 | Santander Drive Auto Receivables Trust 2018-3 | 3.510% | 8/15/23 | 50 | 51 |
3 | Synchrony Card Issuance Trust 2018-A1 | 3.380% | 9/15/24 | 275 | 283 |
3 | Synchrony Credit Card Master Note Trust 2016-2 | 2.210% | 5/15/24 | 373 | 377 |
3 | Synchrony Credit Card Master Note Trust 2017-2 | 2.620% | 10/15/25 | 150 | 155 |
3 | Synchrony Credit Card Master Note Trust 2018-1 | 2.970% | 3/15/24 | 275 | 279 |
3 | Synchrony Credit Card Master Note Trust 2018-2 | 3.470% | 5/15/26 | 275 | 294 |
5 | Toronto-Dominion Bank | 2.250% | 3/15/21 | 250 | 253 |
3 | Toyota Auto Receivables 2017-D Owner Trust | 1.930% | 1/18/22 | 97 | 98 |
3 | Toyota Auto Receivables 2018-A Owner Trust | 2.350% | 5/16/22 | 71 | 72 |
3 | Toyota Auto Receivables 2018-A Owner Trust | 2.520% | 5/15/23 | 50 | 51 |
3 | Toyota Auto Receivables 2018-B Owner Trust | 2.960% | 9/15/22 | 106 | 107 |
3 | Toyota Auto Receivables 2018-B Owner Trust | 3.110% | 11/15/23 | 25 | 26 |
3 | Toyota Auto Receivables 2020-A Owner Trust | 1.660% | 5/15/24 | 135 | 138 |
3 | Toyota Auto Receivables 2020-A Owner Trust | 1.680% | 5/15/25 | 25 | 26 |
3 | Toyota Auto Receivables 2020-B Owner Trust | 1.360% | 8/15/24 | 10 | 10 |
3 | UBS Commercial Mortgage Trust 2017-C1 | 3.460% | 6/15/50 | 100 | 111 |
3 | UBS Commercial Mortgage Trust 2017-C1 | 3.724% | 6/15/50 | 50 | 55 |
3 | UBS Commercial Mortgage Trust 2017-C2 | 3.487% | 8/15/50 | 150 | 166 |
3 | UBS Commercial Mortgage Trust 2017-C2 | 3.740% | 8/15/50 | 50 | 54 |
3 | UBS Commercial Mortgage Trust 2017-C3 | 3.426% | 8/15/50 | 175 | 194 |
3 | UBS Commercial Mortgage Trust 2017-C3 | 3.739% | 8/15/50 | 75 | 79 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.301% | 10/15/50 | 100 | 110 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.563% | 10/15/50 | 150 | 168 |
3 | UBS Commercial Mortgage Trust 2017-C4 | 3.836% | 10/15/50 | 62 | 69 |
3 | UBS Commercial Mortgage Trust 2017-C5 | 3.474% | 11/15/50 | 100 | 110 |
3 | UBS Commercial Mortgage Trust 2017-C7 | 3.679% | 12/15/50 | 150 | 170 |
3 | UBS Commercial Mortgage Trust 2017-C7 | 4.061% | 12/15/50 | 100 | 112 |
3 | UBS Commercial Mortgage Trust 2018-C10 | 4.313% | 5/15/51 | 175 | 205 |
3 | UBS Commercial Mortgage Trust 2018-C11 | 4.241% | 6/15/51 | 125 | 145 |
3 | UBS Commercial Mortgage Trust 2018-C12 | 4.296% | 8/15/51 | 100 | 119 |
3 | UBS Commercial Mortgage Trust 2018-C13 | 4.208% | 10/15/51 | 25 | 27 |
3 | UBS Commercial Mortgage Trust 2018-C13 | 4.334% | 10/15/51 | 75 | 89 |
3 | UBS Commercial Mortgage Trust 2018-C14 | 4.448% | 12/15/51 | 225 | 269 |
3 | UBS Commercial Mortgage Trust 2018-C15 | 4.341% | 12/15/51 | 125 | 147 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 3.720% | 2/15/51 | 150 | 170 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 3.983% | 2/15/51 | 275 | 315 |
3 | UBS Commercial Mortgage Trust 2018-C8 | 4.215% | 2/15/51 | 75 | 84 |
3 | UBS Commercial Mortgage Trust 2018-C9 | 4.117% | 3/15/51 | 275 | 314 |
3 | UBS Commercial Mortgage Trust 2019-C16 | 3.605% | 4/15/52 | 100 | 112 |
3 | UBS Commercial Mortgage Trust 2019-C16 | 3.887% | 4/15/52 | 25 | 28 |
3 | UBS Commercial Mortgage Trust 2019-C17 | 2.921% | 10/15/52 | 125 | 135 |
3 | UBS Commercial Mortgage Trust 2019-C18 | 3.035% | 12/15/52 | 75 | 82 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C5 | 3.185% | 3/10/46 | 104 | 108 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.244% | 4/10/46 | 165 | 171 |
3 | UBS-Barclays Commercial Mortgage Trust 2013-C6 | 3.469% | 4/10/46 | 25 | 26 |
3 | Wells Fargo Commercial Mortgage Trust 2012-LC5 | 2.918% | 10/15/45 | 62 | 64 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC16 | 3.817% | 8/15/50 | 75 | 79 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.271% | 12/15/47 | 48 | 49 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.405% | 12/15/47 | 125 | 134 |
3 | Wells Fargo Commercial Mortgage Trust 2014-LC18 | 3.808% | 12/15/47 | 75 | 79 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 2.991% | 2/15/48 | 117 | 122 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 3.166% | 2/15/48 | 75 | 80 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C26 | 3.580% | 2/15/48 | 50 | 52 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C27 | 3.190% | 2/15/48 | 234 | 250 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C28 | 3.540% | 5/15/48 | 175 | 191 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Wells Fargo Commercial Mortgage Trust 2015-C28 | 3.872% | 5/15/48 | 31 | 33 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 3.400% | 6/15/48 | 123 | 129 |
3 | Wells Fargo Commercial Mortgage Trust 2015-C29 | 3.637% | 6/15/48 | 175 | 190 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 2.978% | 4/15/50 | 28 | 29 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 3.184% | 4/15/50 | 276 | 296 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC20 | 3.719% | 4/15/50 | 50 | 51 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.571% | 9/15/58 | 50 | 53 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 3.839% | 9/15/58 | 75 | 83 |
3 | Wells Fargo Commercial Mortgage Trust 2015-LC22 | 4.207% | 9/15/58 | 75 | 82 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 2.632% | 5/15/48 | 9 | 9 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 2.934% | 5/15/48 | 47 | 48 |
3 | Wells Fargo Commercial Mortgage Trust 2015-NXS1 | 3.148% | 5/15/48 | 50 | 54 |
3 | Wells Fargo Commercial Mortgage Trust 2015-P2 | 3.656% | 12/15/48 | 100 | 106 |
3 | Wells Fargo Commercial Mortgage Trust 2015-P2 | 3.809% | 12/15/48 | 50 | 55 |
3 | Wells Fargo Commercial Mortgage Trust 2015-SG1 | 3.789% | 9/15/48 | 210 | 231 |
3 | Wells Fargo Commercial Mortgage Trust 2016-BNK1 | 2.652% | 8/15/49 | 150 | 159 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C32 | 3.324% | 1/15/59 | 58 | 61 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C32 | 3.560% | 1/15/59 | 125 | 138 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C33 | 3.426% | 3/15/59 | 50 | 54 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C34 | 3.096% | 6/15/49 | 75 | 80 |
3 | Wells Fargo Commercial Mortgage Trust 2016-C37 | 3.794% | 12/15/49 | 100 | 113 |
3 | Wells Fargo Commercial Mortgage Trust 2016-LC24 | 2.825% | 10/15/49 | 100 | 104 |
3 | Wells Fargo Commercial Mortgage Trust 2016-LC24 | 2.942% | 10/15/49 | 162 | 174 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.453% | 7/15/50 | 192 | 215 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C38 | 3.665% | 7/15/50 | 54 | 60 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C39 | 3.418% | 9/15/50 | 175 | 196 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C39 | 3.702% | 9/15/50 | 100 | 110 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.317% | 10/15/50 | 100 | 109 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.581% | 10/15/50 | 150 | 169 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C40 | 3.854% | 10/15/50 | 25 | 28 |
3 | Wells Fargo Commercial Mortgage Trust 2017-C41 | 3.472% | 11/15/50 | 250 | 279 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C43 | 4.012% | 3/15/51 | 275 | 317 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C43 | 4.152% | 3/15/51 | 50 | 57 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C44 | 4.212% | 5/15/51 | 175 | 204 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C45 | 4.184% | 6/15/51 | 200 | 233 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C46 | 4.152% | 8/15/51 | 75 | 87 |
3 | Wells Fargo Commercial Mortgage Trust 2018-C47 | 4.442% | 9/15/61 | 150 | 178 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C49 | 4.023% | 3/15/52 | 225 | 262 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C50 | 3.729% | 5/15/52 | 125 | 143 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C51 | 3.311% | 6/15/52 | 200 | 225 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C52 | 2.892% | 8/15/52 | 270 | 295 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C52 | 3.143% | 8/15/52 | 100 | 105 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C53 | 3.040% | 10/15/52 | 200 | 222 |
3 | Wells Fargo Commercial Mortgage Trust 2019-C54 | 3.146% | 12/15/52 | 100 | 111 |
3 | Wells Fargo Commercial Mortgage Trust 2020-C55 | 2.725% | 2/15/53 | 165 | 178 |
3 | Wells Fargo Commercial Mortgage Trust 2020-C56 | 2.448% | 6/15/53 | 50 | 53 |
3 | WFRBS Commercial Mortgage Trust 2012-C6 | 3.440% | 4/15/45 | 169 | 173 |
3 | WFRBS Commercial Mortgage Trust 2012-C7 | 3.431% | 6/15/45 | 125 | 128 |
3 | WFRBS Commercial Mortgage Trust 2012-C7 | 4.090% | 6/15/45 | 100 | 103 |
3 | WFRBS Commercial Mortgage Trust 2012-C8 | 3.001% | 8/15/45 | 75 | 77 |
3 | WFRBS Commercial Mortgage Trust 2012-C9 | 2.870% | 11/15/45 | 122 | 125 |
3 | WFRBS Commercial Mortgage Trust 2013-C11 | 3.071% | 3/15/45 | 94 | 98 |
3 | WFRBS Commercial Mortgage Trust 2013-C12 | 3.198% | 3/15/48 | 39 | 40 |
3 | WFRBS Commercial Mortgage Trust 2013-C12 | 3.560% | 3/15/48 | 18 | 19 |
3 | WFRBS Commercial Mortgage Trust 2013-C13 | 3.001% | 5/15/45 | 76 | 79 |
3 | WFRBS Commercial Mortgage Trust 2013-C13 | 3.345% | 5/15/45 | 15 | 15 |
3 | WFRBS Commercial Mortgage Trust 2013-C14 | 3.337% | 6/15/46 | 150 | 158 |
3 | WFRBS Commercial Mortgage Trust 2013-C14 | 3.488% | 6/15/46 | 75 | 77 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 3.720% | 8/15/46 | 14 | 14 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 4.153% | 8/15/46 | 100 | 107 |
3 | WFRBS Commercial Mortgage Trust 2013-C15 | 4.358% | 8/15/46 | 20 | 21 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 3.963% | 9/15/46 | 20 | 21 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 4.415% | 9/15/46 | 30 | 33 |
3 | WFRBS Commercial Mortgage Trust 2013-C16 | 4.668% | 9/15/46 | 50 | 54 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 3.558% | 12/15/46 | 17 | 18 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.023% | 12/15/46 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.255% | 12/15/46 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2013-C17 | 4.788% | 12/15/46 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 3.618% | 3/15/47 | 19 | 20 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 3.660% | 3/15/47 | 21 | 21 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 4.101% | 3/15/47 | 50 | 55 |
3 | WFRBS Commercial Mortgage Trust 2014-C19 | 4.723% | 3/15/47 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 3.638% | 5/15/47 | 20 | 20 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 3.995% | 5/15/47 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2014-C20 | 4.176% | 5/15/47 | 25 | 27 |
3 | WFRBS Commercial Mortgage Trust 2014-C21 | 3.678% | 8/15/47 | 75 | 81 |
3 | WFRBS Commercial Mortgage Trust 2014-C22 | 3.752% | 9/15/57 | 150 | 163 |
3 | WFRBS Commercial Mortgage Trust 2014-C22 | 4.371% | 9/15/57 | 25 | 26 |
3 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.636% | 10/15/57 | 66 | 69 |
3 | WFRBS Commercial Mortgage Trust 2014-C23 | 3.917% | 10/15/57 | 50 | 54 |
3 | WFRBS Commercial Mortgage Trust 2014-C24 | 3.428% | 11/15/47 | 38 | 39 |
3 | WFRBS Commercial Mortgage Trust 2014-C24 | 3.607% | 11/15/47 | 65 | 70 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 3.522% | 3/15/47 | 44 | 46 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 4.045% | 3/15/47 | 140 | 151 |
3 | WFRBS Commercial Mortgage Trust 2014-LC14 | 4.351% | 3/15/47 | 60 | 64 |
3 | World Financial Network Credit Card Master Note Trust Series 2017-C | 2.310% | 8/15/24 | 150 | 151 |
3 | World Financial Network Credit Card Master Note Trust Series 2018-A | 3.070% | 12/16/24 | 200 | 203 |
3 | World Omni Auto Receivables Trust 2019-C | 1.960% | 12/16/24 | 125 | 128 |
3 | World Omni Auto Receivables Trust 2020-A | 1.100% | 4/15/25 | 90 | 91 |
3 | World Omni Auto Receivables Trust 2020-B | 0.630% | 5/15/25 | 50 | 50 |
3 | World Omni Auto Receivables Trust 2020-B | 0.820% | 1/15/26 | 10 | 10 |
3 | World Omni Automobile Lease Securitization Trust 2020-A | 1.700% | 1/17/23 | 50 | 51 |
3 | World Omni Automobile Lease Securitization Trust 2020-A | 1.790% | 6/16/25 | 25 | 25 |
Total Asset-Backed/Commercial Mortgage-Backed Securities (Cost $114,248) | | 121,907 |
Corporate Bonds (29.1%) | | | | |
Finance (8.9%) | | | | |
| Banking (6.3%) | | | | |
| Ally Financial Inc. | 4.125% | 2/13/22 | 125 | 128 |
| Ally Financial Inc. | 3.875% | 5/21/24 | 150 | 155 |
| Ally Financial Inc. | 5.125% | 9/30/24 | 135 | 146 |
| Ally Financial Inc. | 8.000% | 11/1/31 | 400 | 523 |
| American Express Co. | 3.700% | 11/5/21 | 200 | 208 |
| American Express Co. | 2.750% | 5/20/22 | 300 | 311 |
| American Express Co. | 2.500% | 8/1/22 | 500 | 518 |
| American Express Co. | 2.650% | 12/2/22 | 225 | 235 |
| American Express Co. | 3.400% | 2/27/23 | 300 | 321 |
| American Express Co. | 3.700% | 8/3/23 | 325 | 354 |
| American Express Co. | 3.400% | 2/22/24 | 225 | 244 |
| American Express Co. | 2.500% | 7/30/24 | 215 | 228 |
| American Express Co. | 3.000% | 10/30/24 | 569 | 615 |
| American Express Co. | 3.625% | 12/5/24 | 241 | 266 |
| American Express Co. | 4.200% | 11/6/25 | 150 | 174 |
| American Express Co. | 3.125% | 5/20/26 | 250 | 276 |
| American Express Co. | 4.050% | 12/3/42 | 67 | 82 |
| American Express Credit Corp. | 2.700% | 3/3/22 | 300 | 310 |
| American Express Credit Corp. | 3.300% | 5/3/27 | 350 | 393 |
| Associated Bank NA | 3.500% | 8/13/21 | 50 | 51 |
| Australia & New Zealand Banking Group Ltd. | 2.550% | 11/23/21 | 250 | 257 |
| Australia & New Zealand Banking Group Ltd. | 2.625% | 5/19/22 | 200 | 207 |
| Australia & New Zealand Banking Group Ltd. | 2.625% | 11/9/22 | 200 | 210 |
| Australia & New Zealand Banking Group Ltd. | 3.700% | 11/16/25 | 250 | 286 |
| Banco Santander SA | 3.848% | 4/12/23 | 200 | 213 |
| Banco Santander SA | 5.179% | 11/19/25 | 250 | 280 |
| Banco Santander SA | 4.250% | 4/11/27 | 600 | 661 |
| Banco Santander SA | 3.800% | 2/23/28 | 200 | 215 |
| Banco Santander SA | 4.379% | 4/12/28 | 200 | 224 |
| Bancolombia SA | 3.000% | 1/29/25 | 200 | 196 |
3 | Bank of America Corp. | 2.369% | 7/21/21 | 500 | 500 |
3 | Bank of America Corp. | 2.328% | 10/1/21 | 350 | 351 |
| Bank of America Corp. | 2.503% | 10/21/22 | 1,100 | 1,126 |
| Bank of America Corp. | 3.300% | 1/11/23 | 600 | 639 |
3 | Bank of America Corp. | 3.124% | 1/20/23 | 145 | 150 |
3 | Bank of America Corp. | 2.881% | 4/24/23 | 1,000 | 1,035 |
3 | Bank of America Corp. | 2.816% | 7/21/23 | 1,300 | 1,350 |
| Bank of America Corp. | 4.100% | 7/24/23 | 300 | 328 |
3 | Bank of America Corp. | 3.004% | 12/20/23 | 1,846 | 1,936 |
3 | Bank of America Corp. | 3.550% | 3/5/24 | 690 | 735 |
3 | Bank of America Corp. | 3.864% | 7/23/24 | 125 | 136 |
| Bank of America Corp. | 4.200% | 8/26/24 | 650 | 721 |
| Bank of America Corp. | 4.000% | 1/22/25 | 755 | 833 |
| Bank of America Corp. | 3.950% | 4/21/25 | 500 | 554 |
3 | Bank of America Corp. | 3.093% | 10/1/25 | 350 | 378 |
3 | Bank of America Corp. | 2.456% | 10/22/25 | 300 | 315 |
3 | Bank of America Corp. | 3.366% | 1/23/26 | 300 | 328 |
3 | Bank of America Corp. | 2.015% | 2/13/26 | 1,000 | 1,034 |
| Bank of America Corp. | 4.450% | 3/3/26 | 475 | 546 |
| Bank of America Corp. | 3.500% | 4/19/26 | 320 | 360 |
| Bank of America Corp. | 4.250% | 10/22/26 | 725 | 831 |
3 | Bank of America Corp. | 3.559% | 4/23/27 | 750 | 836 |
| Bank of America Corp. | 3.248% | 10/21/27 | 750 | 828 |
| Bank of America Corp. | 4.183% | 11/25/27 | 560 | 639 |
3 | Bank of America Corp. | 3.824% | 1/20/28 | 425 | 480 |
3 | Bank of America Corp. | 3.705% | 4/24/28 | 350 | 396 |
3 | Bank of America Corp. | 3.593% | 7/21/28 | 800 | 899 |
3 | Bank of America Corp. | 3.419% | 12/20/28 | 1,334 | 1,486 |
3 | Bank of America Corp. | 3.970% | 3/5/29 | 225 | 257 |
3 | Bank of America Corp. | 4.271% | 7/23/29 | 575 | 677 |
3 | Bank of America Corp. | 3.974% | 2/7/30 | 150 | 175 |
3 | Bank of America Corp. | 3.194% | 7/23/30 | 1,125 | 1,244 |
3 | Bank of America Corp. | 2.884% | 10/22/30 | 300 | 325 |
3 | Bank of America Corp. | 2.496% | 2/13/31 | 750 | 786 |
3 | Bank of America Corp. | 2.592% | 4/29/31 | 2,000 | 2,115 |
| Bank of America Corp. | 6.110% | 1/29/37 | 335 | 476 |
3 | Bank of America Corp. | 4.244% | 4/24/38 | 300 | 368 |
| Bank of America Corp. | 7.750% | 5/14/38 | 340 | 558 |
3 | Bank of America Corp. | 4.078% | 4/23/40 | 550 | 671 |
3 | Bank of America Corp. | 2.676% | 6/19/41 | 1,000 | 1,026 |
| Bank of America Corp. | 5.875% | 2/7/42 | 300 | 445 |
| Bank of America Corp. | 5.000% | 1/21/44 | 750 | 1,034 |
| Bank of America Corp. | 4.875% | 4/1/44 | 300 | 402 |
| Bank of America Corp. | 4.750% | 4/21/45 | 100 | 131 |
3 | Bank of America Corp. | 4.443% | 1/20/48 | 100 | 129 |
3 | Bank of America Corp. | 4.330% | 3/15/50 | 250 | 322 |
3 | Bank of America Corp. | 4.083% | 3/20/51 | 1,000 | 1,250 |
| Bank of America NA | 6.000% | 10/15/36 | 250 | 356 |
| Bank of Montreal | 3.100% | 4/13/21 | 325 | 331 |
| Bank of Montreal | 1.900% | 8/27/21 | 325 | 331 |
| Bank of Montreal | 2.900% | 3/26/22 | 425 | 443 |
| Bank of Montreal | 2.350% | 9/11/22 | 46 | 48 |
| Bank of Montreal | 2.550% | 11/6/22 | 104 | 108 |
| Bank of Montreal | 3.300% | 2/5/24 | 300 | 326 |
| Bank of Montreal | 2.500% | 6/28/24 | 200 | 212 |
| Bank of Montreal | 1.850% | 5/1/25 | 457 | 472 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
3 | Bank of Montreal | 4.338% | 10/5/28 | 100 | 106 |
3 | Bank of Montreal | 3.803% | 12/15/32 | 500 | 533 |
| Bank of New York Mellon Corp. | 3.550% | 9/23/21 | 100 | 104 |
| Bank of New York Mellon Corp. | 2.600% | 2/7/22 | 675 | 697 |
| Bank of New York Mellon Corp. | 1.950% | 8/23/22 | 250 | 258 |
| Bank of New York Mellon Corp. | 2.950% | 1/29/23 | 195 | 207 |
| Bank of New York Mellon Corp. | 3.500% | 4/28/23 | 225 | 243 |
3 | Bank of New York Mellon Corp. | 2.661% | 5/16/23 | 225 | 234 |
| Bank of New York Mellon Corp. | 3.450% | 8/11/23 | 125 | 135 |
| Bank of New York Mellon Corp. | 2.200% | 8/16/23 | 225 | 235 |
| Bank of New York Mellon Corp. | 3.250% | 9/11/24 | 150 | 164 |
| Bank of New York Mellon Corp. | 2.100% | 10/24/24 | 225 | 236 |
| Bank of New York Mellon Corp. | 3.000% | 2/24/25 | 547 | 601 |
| Bank of New York Mellon Corp. | 2.800% | 5/4/26 | 200 | 221 |
| Bank of New York Mellon Corp. | 2.450% | 8/17/26 | 125 | 136 |
| Bank of New York Mellon Corp. | 3.250% | 5/16/27 | 150 | 170 |
3 | Bank of New York Mellon Corp. | 3.442% | 2/7/28 | 150 | 170 |
| Bank of New York Mellon Corp. | 3.000% | 10/30/28 | 200 | 219 |
| Bank of New York Mellon Corp. | 3.300% | 8/23/29 | 100 | 112 |
| Bank of Nova Scotia | 2.800% | 7/21/21 | 420 | 431 |
| Bank of Nova Scotia | 2.700% | 3/7/22 | 250 | 259 |
| Bank of Nova Scotia | 2.375% | 1/18/23 | 50 | 52 |
| Bank of Nova Scotia | 1.950% | 2/1/23 | 875 | 901 |
| Bank of Nova Scotia | 3.400% | 2/11/24 | 200 | 217 |
| Bank of Nova Scotia | 2.200% | 2/3/25 | 1,875 | 1,963 |
| Bank of Nova Scotia | 4.500% | 12/16/25 | 300 | 338 |
| Bank of Nova Scotia | 2.700% | 8/3/26 | 100 | 109 |
| Barclays plc | 3.200% | 8/10/21 | 150 | 153 |
| Barclays plc | 3.684% | 1/10/23 | 100 | 103 |
3 | Barclays plc | 4.610% | 2/15/23 | 200 | 210 |
3 | Barclays plc | 4.338% | 5/16/24 | 1,000 | 1,077 |
| Barclays plc | 3.650% | 3/16/25 | 350 | 379 |
3 | Barclays plc | 3.932% | 5/7/25 | 200 | 215 |
| Barclays plc | 4.375% | 1/12/26 | 300 | 337 |
3 | Barclays plc | 2.852% | 5/7/26 | 300 | 315 |
| Barclays plc | 5.200% | 5/12/26 | 610 | 680 |
| Barclays plc | 4.337% | 1/10/28 | 200 | 223 |
| Barclays plc | 4.836% | 5/9/28 | 400 | 439 |
3 | Barclays plc | 4.972% | 5/16/29 | 200 | 233 |
3 | Barclays plc | 5.088% | 6/20/30 | 345 | 389 |
| Barclays plc | 2.645% | 6/24/31 | 200 | 200 |
| Barclays plc | 5.250% | 8/17/45 | 250 | 335 |
| Barclays plc | 4.950% | 1/10/47 | 200 | 260 |
| BBVA USA | 2.875% | 6/29/22 | 250 | 252 |
3,5 | BNP Paribas SA | 3.052% | 1/13/31 | 50 | 53 |
| BPCE SA | 2.750% | 12/2/21 | 250 | 258 |
5 | BPCE SA | 3.000% | 5/22/22 | 250 | 258 |
| BPCE SA | 4.000% | 4/15/24 | 325 | 359 |
| BPCE SA | 3.375% | 12/2/26 | 250 | 277 |
| Canadian Imperial Bank of Commerce | 2.550% | 6/16/22 | 350 | 363 |
| Canadian Imperial Bank of Commerce | 3.500% | 9/13/23 | 200 | 218 |
| Canadian Imperial Bank of Commerce | 3.100% | 4/2/24 | 200 | 214 |
| Canadian Imperial Bank of Commerce | 2.250% | 1/28/25 | 120 | 125 |
| Capital One Bank USA NA | 3.375% | 2/15/23 | 235 | 247 |
| Capital One Financial Corp. | 4.750% | 7/15/21 | 50 | 52 |
| Capital One Financial Corp. | 3.050% | 3/9/22 | 175 | 182 |
| Capital One Financial Corp. | 3.200% | 1/30/23 | 350 | 370 |
| Capital One Financial Corp. | 3.500% | 6/15/23 | 27 | 29 |
| Capital One Financial Corp. | 3.900% | 1/29/24 | 250 | 272 |
| Capital One Financial Corp. | 3.750% | 4/24/24 | 450 | 489 |
| Capital One Financial Corp. | 3.300% | 10/30/24 | 513 | 550 |
| Capital One Financial Corp. | 4.200% | 10/29/25 | 175 | 194 |
| Capital One Financial Corp. | 3.750% | 7/28/26 | 500 | 546 |
| Capital One Financial Corp. | 3.750% | 3/9/27 | 100 | 110 |
| Capital One Financial Corp. | 3.650% | 5/11/27 | 800 | 874 |
| Capital One Financial Corp. | 3.800% | 1/31/28 | 300 | 333 |
| Capital One NA | 2.250% | 9/13/21 | 175 | 178 |
| Citibank NA | 3.400% | 7/23/21 | 475 | 489 |
| Citigroup Inc. | 2.350% | 8/2/21 | 150 | 153 |
| Citigroup Inc. | 2.900% | 12/8/21 | 200 | 206 |
| Citigroup Inc. | 4.500% | 1/14/22 | 475 | 502 |
| Citigroup Inc. | 2.750% | 4/25/22 | 425 | 440 |
| Citigroup Inc. | 2.700% | 10/27/22 | 375 | 391 |
3 | Citigroup Inc. | 2.312% | 11/4/22 | 300 | 306 |
| Citigroup Inc. | 3.375% | 3/1/23 | 150 | 158 |
| Citigroup Inc. | 3.500% | 5/15/23 | 675 | 721 |
3 | Citigroup Inc. | 2.876% | 7/24/23 | 450 | 467 |
| Citigroup Inc. | 3.875% | 10/25/23 | 738 | 811 |
| Citigroup Inc. | 4.000% | 8/5/24 | 125 | 136 |
| Citigroup Inc. | 3.875% | 3/26/25 | 350 | 384 |
3 | Citigroup Inc. | 3.352% | 4/24/25 | 1,500 | 1,620 |
| Citigroup Inc. | 3.300% | 4/27/25 | 125 | 137 |
| Citigroup Inc. | 4.400% | 6/10/25 | 1,796 | 2,007 |
| Citigroup Inc. | 5.500% | 9/13/25 | 75 | 89 |
| Citigroup Inc. | 3.700% | 1/12/26 | 275 | 307 |
| Citigroup Inc. | 4.600% | 3/9/26 | 275 | 314 |
| Citigroup Inc. | 3.200% | 10/21/26 | 1,025 | 1,122 |
| Citigroup Inc. | 4.300% | 11/20/26 | 75 | 86 |
| Citigroup Inc. | 4.450% | 9/29/27 | 1,150 | 1,311 |
3 | Citigroup Inc. | 3.887% | 1/10/28 | 475 | 534 |
3 | Citigroup Inc. | 3.668% | 7/24/28 | 900 | 1,002 |
| Citigroup Inc. | 4.125% | 7/25/28 | 100 | 113 |
3 | Citigroup Inc. | 3.520% | 10/27/28 | 580 | 642 |
3 | Citigroup Inc. | 3.980% | 3/20/30 | 475 | 544 |
3 | Citigroup Inc. | 2.976% | 11/5/30 | 300 | 319 |
3 | Citigroup Inc. | 2.666% | 1/29/31 | 500 | 519 |
3 | Citigroup Inc. | 2.572% | 6/3/31 | 500 | 516 |
| Citigroup Inc. | 6.625% | 6/15/32 | 100 | 137 |
| Citigroup Inc. | 6.125% | 8/25/36 | 75 | 102 |
3 | Citigroup Inc. | 3.878% | 1/24/39 | 225 | 262 |
| Citigroup Inc. | 8.125% | 7/15/39 | 562 | 972 |
3 | Citigroup Inc. | 5.316% | 3/26/41 | 1,000 | 1,348 |
| Citigroup Inc. | 5.875% | 1/30/42 | 100 | 145 |
| Citigroup Inc. | 5.300% | 5/6/44 | 375 | 499 |
| Citigroup Inc. | 4.650% | 7/30/45 | 200 | 258 |
| Citigroup Inc. | 4.750% | 5/18/46 | 375 | 480 |
| Citigroup Inc. | 4.650% | 7/23/48 | 450 | 592 |
| Citizens Bank NA | 3.250% | 2/14/22 | 250 | 259 |
| Citizens Bank NA | 2.650% | 5/26/22 | 125 | 129 |
| Citizens Financial Group Inc. | 4.300% | 12/3/25 | 125 | 139 |
| Citizens Financial Group Inc. | 2.850% | 7/27/26 | 175 | 189 |
| Citizens Financial Group Inc. | 2.500% | 2/6/30 | 200 | 204 |
| Comerica Bank | 4.000% | 7/27/25 | 50 | 54 |
| Comerica Inc. | 3.700% | 7/31/23 | 200 | 216 |
| Commonwealth Bank of Australia | 2.550% | 3/15/21 | 175 | 178 |
5 | Commonwealth Bank of Australia | 2.750% | 3/10/22 | 500 | 519 |
5 | Commonwealth Bank of Australia | 3.350% | 6/4/24 | 550 | 602 |
| Cooperatieve Rabobank UA | 2.750% | 1/10/22 | 250 | 259 |
| Cooperatieve Rabobank UA | 3.875% | 2/8/22 | 525 | 554 |
| Cooperatieve Rabobank UA | 3.950% | 11/9/22 | 125 | 132 |
| Cooperatieve Rabobank UA | 4.625% | 12/1/23 | 175 | 193 |
| Cooperatieve Rabobank UA | 3.375% | 5/21/25 | 666 | 741 |
| Cooperatieve Rabobank UA | 4.375% | 8/4/25 | 600 | 672 |
| Cooperatieve Rabobank UA | 3.750% | 7/21/26 | 225 | 247 |
| Cooperatieve Rabobank UA | 5.250% | 5/24/41 | 100 | 140 |
| Cooperatieve Rabobank UA | 5.750% | 12/1/43 | 250 | 360 |
| Cooperatieve Rabobank UA | 5.250% | 8/4/45 | 350 | 473 |
| Credit Suisse AG | 3.000% | 10/29/21 | 600 | 620 |
| Credit Suisse AG | 2.100% | 11/12/21 | 250 | 255 |
| Credit Suisse AG | 3.625% | 9/9/24 | 575 | 634 |
5 | Credit Suisse Group AG | 3.574% | 1/9/23 | 250 | 259 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.125% | 12/10/20 | 250 | 253 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.800% | 9/15/22 | 750 | 796 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.800% | 6/9/23 | 825 | 887 |
| Credit Suisse Group Funding Guernsey Ltd. | 3.750% | 3/26/25 | 250 | 274 |
| Credit Suisse Group Funding Guernsey Ltd. | 4.875% | 5/15/45 | 875 | 1,156 |
| Deutsche Bank AG | 4.250% | 10/14/21 | 600 | 615 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Deutsche Bank AG | 3.300% | 11/16/22 | 500 | 511 |
| Deutsche Bank AG | 3.950% | 2/27/23 | 300 | 312 |
| Deutsche Bank AG | 3.700% | 5/30/24 | 548 | 566 |
| Deutsche Bank AG | 4.100% | 1/13/26 | 100 | 106 |
| Discover Bank | 3.200% | 8/9/21 | 100 | 102 |
| Discover Bank | 3.350% | 2/6/23 | 150 | 159 |
| Discover Bank | 4.200% | 8/8/23 | 300 | 328 |
| Discover Bank | 2.450% | 9/12/24 | 150 | 157 |
| Discover Bank | 3.450% | 7/27/26 | 100 | 108 |
| Discover Bank | 4.650% | 9/13/28 | 250 | 287 |
| Discover Bank | 2.700% | 2/6/30 | 100 | 100 |
| Discover Financial Services | 3.850% | 11/21/22 | 200 | 212 |
| Discover Financial Services | 3.950% | 11/6/24 | 450 | 489 |
| Discover Financial Services | 3.750% | 3/4/25 | 183 | 197 |
| Discover Financial Services | 4.500% | 1/30/26 | 200 | 224 |
| Fifth Third Bancorp | 3.500% | 3/15/22 | 125 | 131 |
| Fifth Third Bancorp | 4.300% | 1/16/24 | 275 | 303 |
| Fifth Third Bancorp | 3.650% | 1/25/24 | 150 | 163 |
| Fifth Third Bancorp | 2.375% | 1/28/25 | 349 | 368 |
| Fifth Third Bancorp | 2.550% | 5/5/27 | 100 | 107 |
| Fifth Third Bancorp | 3.950% | 3/14/28 | 75 | 88 |
| Fifth Third Bancorp | 8.250% | 3/1/38 | 200 | 323 |
| Fifth Third Bank | 3.350% | 7/26/21 | 200 | 205 |
| Fifth Third Bank | 3.950% | 7/28/25 | 200 | 231 |
| Fifth Third Bank | 3.850% | 3/15/26 | 200 | 224 |
| Fifth Third Bank | 2.250% | 2/1/27 | 250 | 265 |
| First Horizon National Corp. | 3.500% | 12/15/20 | 100 | 101 |
| First Republic Bank | 2.500% | 6/6/22 | 100 | 103 |
3 | First Republic Bank | 1.912% | 2/12/24 | 250 | 256 |
| First Republic Bank | 4.375% | 8/1/46 | 75 | 88 |
| FirstMerit Bank NA | 4.270% | 11/25/26 | 150 | 170 |
| Goldman Sachs Capital I | 6.345% | 2/15/34 | 225 | 304 |
| Goldman Sachs Group Inc. | 5.250% | 7/27/21 | 450 | 472 |
| Goldman Sachs Group Inc. | 2.350% | 11/15/21 | 500 | 503 |
| Goldman Sachs Group Inc. | 5.750% | 1/24/22 | 675 | 728 |
| Goldman Sachs Group Inc. | 3.000% | 4/26/22 | 545 | 553 |
3 | Goldman Sachs Group Inc. | 2.876% | 10/31/22 | 555 | 569 |
| Goldman Sachs Group Inc. | 3.625% | 1/22/23 | 400 | 428 |
| Goldman Sachs Group Inc. | 3.200% | 2/23/23 | 450 | 478 |
3 | Goldman Sachs Group Inc. | 2.908% | 6/5/23 | 350 | 363 |
3 | Goldman Sachs Group Inc. | 2.905% | 7/24/23 | 500 | 519 |
| Goldman Sachs Group Inc. | 3.625% | 2/20/24 | 300 | 326 |
| Goldman Sachs Group Inc. | 4.000% | 3/3/24 | 475 | 524 |
| Goldman Sachs Group Inc. | 3.850% | 7/8/24 | 586 | 646 |
| Goldman Sachs Group Inc. | 3.500% | 1/23/25 | 1,332 | 1,452 |
| Goldman Sachs Group Inc. | 3.500% | 4/1/25 | 50 | 55 |
| Goldman Sachs Group Inc. | 3.750% | 5/22/25 | 825 | 913 |
3 | Goldman Sachs Group Inc. | 3.272% | 9/29/25 | 550 | 591 |
| Goldman Sachs Group Inc. | 4.250% | 10/21/25 | 200 | 226 |
| Goldman Sachs Group Inc. | 3.750% | 2/25/26 | 200 | 223 |
| Goldman Sachs Group Inc. | 3.500% | 11/16/26 | 1,250 | 1,372 |
| Goldman Sachs Group Inc. | 5.950% | 1/15/27 | 400 | 501 |
| Goldman Sachs Group Inc. | 3.850% | 1/26/27 | 350 | 395 |
3 | Goldman Sachs Group Inc. | 3.691% | 6/5/28 | 625 | 699 |
3 | Goldman Sachs Group Inc. | 3.814% | 4/23/29 | 450 | 508 |
3 | Goldman Sachs Group Inc. | 4.223% | 5/1/29 | 475 | 552 |
| Goldman Sachs Group Inc. | 3.800% | 3/15/30 | 550 | 625 |
| Goldman Sachs Group Inc. | 6.450% | 5/1/36 | 50 | 69 |
| Goldman Sachs Group Inc. | 6.750% | 10/1/37 | 975 | 1,413 |
3 | Goldman Sachs Group Inc. | 4.017% | 10/31/38 | 405 | 471 |
3 | Goldman Sachs Group Inc. | 4.411% | 4/23/39 | 500 | 607 |
| Goldman Sachs Group Inc. | 6.250% | 2/1/41 | 675 | 1,011 |
| Goldman Sachs Group Inc. | 4.800% | 7/8/44 | 360 | 470 |
| Goldman Sachs Group Inc. | 5.150% | 5/22/45 | 475 | 626 |
| Goldman Sachs Group Inc. | 4.750% | 10/21/45 | 150 | 195 |
| HSBC Bank USA NA | 7.000% | 1/15/39 | 250 | 372 |
| HSBC Holdings plc | 2.650% | 1/5/22 | 500 | 515 |
| HSBC Holdings plc | 4.875% | 1/14/22 | 160 | 170 |
| HSBC Holdings plc | 4.000% | 3/30/22 | 290 | 306 |
3 | HSBC Holdings plc | 3.262% | 3/13/23 | 560 | 579 |
| HSBC Holdings plc | 3.600% | 5/25/23 | 200 | 215 |
3 | HSBC Holdings plc | 3.033% | 11/22/23 | 200 | 208 |
| HSBC Holdings plc | 4.250% | 3/14/24 | 250 | 269 |
3 | HSBC Holdings plc | 3.950% | 5/18/24 | 1,500 | 1,612 |
3 | HSBC Holdings plc | 3.803% | 3/11/25 | 1,075 | 1,161 |
| HSBC Holdings plc | 4.250% | 8/18/25 | 150 | 163 |
3 | HSBC Holdings plc | 2.633% | 11/7/25 | 200 | 207 |
| HSBC Holdings plc | 4.300% | 3/8/26 | 1,100 | 1,242 |
| HSBC Holdings plc | 3.900% | 5/25/26 | 450 | 497 |
3 | HSBC Holdings plc | 2.099% | 6/4/26 | 1,500 | 1,521 |
3 | HSBC Holdings plc | 4.292% | 9/12/26 | 500 | 554 |
| HSBC Holdings plc | 4.375% | 11/23/26 | 350 | 390 |
3 | HSBC Holdings plc | 4.041% | 3/13/28 | 400 | 440 |
3 | HSBC Holdings plc | 4.583% | 6/19/29 | 400 | 460 |
| HSBC Holdings plc | 4.950% | 3/31/30 | 50 | 60 |
3 | HSBC Holdings plc | 3.973% | 5/22/30 | 570 | 632 |
| HSBC Holdings plc | 7.625% | 5/17/32 | 100 | 139 |
| HSBC Holdings plc | 7.350% | 11/27/32 | 100 | 136 |
| HSBC Holdings plc | 6.500% | 5/2/36 | 600 | 801 |
| HSBC Holdings plc | 6.500% | 9/15/37 | 50 | 68 |
| HSBC Holdings plc | 6.800% | 6/1/38 | 200 | 279 |
| HSBC Holdings plc | 5.250% | 3/14/44 | 750 | 949 |
| HSBC USA Inc. | 3.500% | 6/23/24 | 150 | 165 |
| Huntington Bancshares Inc. | 7.000% | 12/15/20 | 25 | 26 |
| Huntington Bancshares Inc. | 2.300% | 1/14/22 | 200 | 205 |
| Huntington Bancshares Inc. | 2.550% | 2/4/30 | 250 | 258 |
| Huntington National Bank | 2.500% | 8/7/22 | 200 | 208 |
| Huntington National Bank | 1.800% | 2/3/23 | 275 | 283 |
| Huntington National Bank | 3.550% | 10/6/23 | 250 | 272 |
| ING Groep NV | 3.150% | 3/29/22 | 200 | 208 |
| ING Groep NV | 4.100% | 10/2/23 | 300 | 329 |
| ING Groep NV | 3.550% | 4/9/24 | 200 | 217 |
| ING Groep NV | 3.950% | 3/29/27 | 300 | 344 |
| ING Groep NV | 4.550% | 10/2/28 | 200 | 240 |
| ING Groep NV | 4.050% | 4/9/29 | 200 | 234 |
| JPMorgan Chase & Co. | 2.295% | 8/15/21 | 450 | 451 |
| JPMorgan Chase & Co. | 4.350% | 8/15/21 | 205 | 214 |
| JPMorgan Chase & Co. | 4.500% | 1/24/22 | 325 | 345 |
| JPMorgan Chase & Co. | 3.250% | 9/23/22 | 750 | 794 |
| JPMorgan Chase & Co. | 2.972% | 1/15/23 | 370 | 382 |
| JPMorgan Chase & Co. | 3.200% | 1/25/23 | 750 | 796 |
3 | JPMorgan Chase & Co. | 3.207% | 4/1/23 | 500 | 519 |
3 | JPMorgan Chase & Co. | 2.776% | 4/25/23 | 350 | 362 |
| JPMorgan Chase & Co. | 3.375% | 5/1/23 | 300 | 321 |
| JPMorgan Chase & Co. | 2.700% | 5/18/23 | 250 | 263 |
| JPMorgan Chase & Co. | 3.875% | 2/1/24 | 445 | 492 |
3 | JPMorgan Chase & Co. | 3.559% | 4/23/24 | 485 | 518 |
| JPMorgan Chase & Co. | 3.625% | 5/13/24 | 526 | 580 |
3 | JPMorgan Chase & Co. | 1.514% | 6/1/24 | 3,140 | 3,183 |
3 | JPMorgan Chase & Co. | 3.797% | 7/23/24 | 175 | 190 |
| JPMorgan Chase & Co. | 3.875% | 9/10/24 | 575 | 636 |
3 | JPMorgan Chase & Co. | 4.023% | 12/5/24 | 300 | 330 |
| JPMorgan Chase & Co. | 3.125% | 1/23/25 | 400 | 435 |
3 | JPMorgan Chase & Co. | 3.220% | 3/1/25 | 600 | 644 |
| JPMorgan Chase & Co. | 3.900% | 7/15/25 | 362 | 409 |
3 | JPMorgan Chase & Co. | 2.301% | 10/15/25 | 700 | 731 |
| JPMorgan Chase & Co. | 3.300% | 4/1/26 | 685 | 763 |
| JPMorgan Chase & Co. | 3.200% | 6/15/26 | 300 | 332 |
| JPMorgan Chase & Co. | 2.950% | 10/1/26 | 875 | 958 |
| JPMorgan Chase & Co. | 4.125% | 12/15/26 | 450 | 524 |
3 | JPMorgan Chase & Co. | 3.960% | 1/29/27 | 500 | 569 |
| JPMorgan Chase & Co. | 3.625% | 12/1/27 | 1,000 | 1,102 |
3 | JPMorgan Chase & Co. | 3.782% | 2/1/28 | 625 | 708 |
3 | JPMorgan Chase & Co. | 3.540% | 5/1/28 | 350 | 390 |
3 | JPMorgan Chase & Co. | 3.509% | 1/23/29 | 575 | 642 |
3 | JPMorgan Chase & Co. | 4.005% | 4/23/29 | 300 | 347 |
3 | JPMorgan Chase & Co. | 4.203% | 7/23/29 | 250 | 293 |
3 | JPMorgan Chase & Co. | 4.452% | 12/5/29 | 300 | 360 |
3 | JPMorgan Chase & Co. | 3.702% | 5/6/30 | 300 | 343 |
3 | JPMorgan Chase & Co. | 2.739% | 10/15/30 | 1,500 | 1,601 |
3 | JPMorgan Chase & Co. | 4.493% | 3/24/31 | 1,050 | 1,283 |
| JPMorgan Chase & Co. | 6.400% | 5/15/38 | 450 | 694 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| JPMorgan Chase & Co. | 5.500% | 10/15/40 | 1,650 | 2,411 |
3 | JPMorgan Chase & Co. | 3.109% | 4/22/41 | 500 | 541 |
| JPMorgan Chase & Co. | 5.600% | 7/15/41 | 275 | 400 |
| JPMorgan Chase & Co. | 5.400% | 1/6/42 | 150 | 212 |
| JPMorgan Chase & Co. | 5.625% | 8/16/43 | 300 | 437 |
| JPMorgan Chase & Co. | 4.950% | 6/1/45 | 100 | 134 |
3 | JPMorgan Chase & Co. | 4.260% | 2/22/48 | 375 | 471 |
3 | JPMorgan Chase & Co. | 4.032% | 7/24/48 | 500 | 615 |
3 | JPMorgan Chase & Co. | 3.964% | 11/15/48 | 1,000 | 1,221 |
3 | JPMorgan Chase & Co. | 3.897% | 1/23/49 | 400 | 483 |
3 | JPMorgan Chase & Co. | 3.109% | 4/22/51 | 500 | 539 |
| KeyBank NA | 2.300% | 9/14/22 | 200 | 207 |
| KeyBank NA | 3.375% | 3/7/23 | 250 | 269 |
| KeyBank NA | 3.300% | 6/1/25 | 403 | 449 |
| KeyCorp | 5.100% | 3/24/21 | 25 | 26 |
| KeyCorp | 4.150% | 10/29/25 | 150 | 171 |
| KeyCorp | 4.100% | 4/30/28 | 600 | 689 |
| KeyCorp | 2.550% | 10/1/29 | 150 | 154 |
| Lloyds Banking Group plc | 3.000% | 1/11/22 | 300 | 309 |
3 | Lloyds Banking Group plc | 2.858% | 3/17/23 | 250 | 258 |
| Lloyds Banking Group plc | 4.050% | 8/16/23 | 900 | 974 |
3 | Lloyds Banking Group plc | 2.907% | 11/7/23 | 400 | 415 |
| Lloyds Banking Group plc | 3.900% | 3/12/24 | 200 | 218 |
| Lloyds Banking Group plc | 4.450% | 5/8/25 | 200 | 227 |
| Lloyds Banking Group plc | 4.582% | 12/10/25 | 700 | 774 |
| Lloyds Banking Group plc | 4.650% | 3/24/26 | 575 | 639 |
| Lloyds Banking Group plc | 3.750% | 1/11/27 | 200 | 220 |
| Lloyds Banking Group plc | 4.375% | 3/22/28 | 250 | 288 |
| Lloyds Banking Group plc | 4.550% | 8/16/28 | 200 | 233 |
3 | Lloyds Banking Group plc | 3.574% | 11/7/28 | 200 | 217 |
| Lloyds Banking Group plc | 5.300% | 12/1/45 | 450 | 590 |
| Lloyds Banking Group plc | 4.344% | 1/9/48 | 275 | 320 |
| M&T Bank Corp. | 3.550% | 7/26/23 | 200 | 219 |
| Manufacturers & Traders Trust Co. | 2.900% | 2/6/25 | 160 | 175 |
| Mitsubishi UFJ Financial Group Inc. | 3.535% | 7/26/21 | 200 | 206 |
| Mitsubishi UFJ Financial Group Inc. | 2.190% | 9/13/21 | 221 | 225 |
| Mitsubishi UFJ Financial Group Inc. | 2.998% | 2/22/22 | 1,275 | 1,320 |
| Mitsubishi UFJ Financial Group Inc. | 3.218% | 3/7/22 | 200 | 208 |
| Mitsubishi UFJ Financial Group Inc. | 2.623% | 7/18/22 | 675 | 700 |
| Mitsubishi UFJ Financial Group Inc. | 2.665% | 7/25/22 | 300 | 312 |
| Mitsubishi UFJ Financial Group Inc. | 3.455% | 3/2/23 | 300 | 320 |
| Mitsubishi UFJ Financial Group Inc. | 3.761% | 7/26/23 | 740 | 803 |
| Mitsubishi UFJ Financial Group Inc. | 2.527% | 9/13/23 | 100 | 105 |
| Mitsubishi UFJ Financial Group Inc. | 3.407% | 3/7/24 | 200 | 215 |
| Mitsubishi UFJ Financial Group Inc. | 2.801% | 7/18/24 | 200 | 212 |
| Mitsubishi UFJ Financial Group Inc. | 3.777% | 3/2/25 | 250 | 276 |
| Mitsubishi UFJ Financial Group Inc. | 3.850% | 3/1/26 | 525 | 591 |
| Mitsubishi UFJ Financial Group Inc. | 2.757% | 9/13/26 | 250 | 266 |
| Mitsubishi UFJ Financial Group Inc. | 3.677% | 2/22/27 | 500 | 554 |
| Mitsubishi UFJ Financial Group Inc. | 3.287% | 7/25/27 | 250 | 274 |
| Mitsubishi UFJ Financial Group Inc. | 3.961% | 3/2/28 | 200 | 228 |
| Mitsubishi UFJ Financial Group Inc. | 4.050% | 9/11/28 | 200 | 232 |
| Mitsubishi UFJ Financial Group Inc. | 3.741% | 3/7/29 | 200 | 225 |
| Mitsubishi UFJ Financial Group Inc. | 3.195% | 7/18/29 | 175 | 190 |
| Mitsubishi UFJ Financial Group Inc. | 2.559% | 2/25/30 | 50 | 52 |
| Mitsubishi UFJ Financial Group Inc. | 4.286% | 7/26/38 | 50 | 60 |
| Mitsubishi UFJ Financial Group Inc. | 3.751% | 7/18/39 | 200 | 226 |
| Mizuho Financial Group Inc. | 3.549% | 3/5/23 | 200 | 214 |
3 | Mizuho Financial Group Inc. | 2.721% | 7/16/23 | 300 | 310 |
3 | Mizuho Financial Group Inc. | 3.922% | 9/11/24 | 200 | 216 |
3 | Mizuho Financial Group Inc. | 2.839% | 7/16/25 | 375 | 393 |
3 | Mizuho Financial Group Inc. | 2.555% | 9/13/25 | 100 | 104 |
| Mizuho Financial Group Inc. | 3.663% | 2/28/27 | 250 | 274 |
| Mizuho Financial Group Inc. | 4.018% | 3/5/28 | 325 | 368 |
3 | Mizuho Financial Group Inc. | 4.254% | 9/11/29 | 400 | 461 |
3 | Mizuho Financial Group Inc. | 3.153% | 7/16/30 | 500 | 539 |
3 | Mizuho Financial Group Inc. | 2.869% | 9/13/30 | 100 | 105 |
| Morgan Stanley | 5.500% | 7/28/21 | 650 | 684 |
| Morgan Stanley | 2.625% | 11/17/21 | 500 | 514 |
| Morgan Stanley | 2.750% | 5/19/22 | 600 | 623 |
| Morgan Stanley | 4.875% | 11/1/22 | 425 | 462 |
| Morgan Stanley | 3.125% | 1/23/23 | 250 | 265 |
| Morgan Stanley | 3.750% | 2/25/23 | 675 | 728 |
3 | Morgan Stanley | 3.737% | 4/24/24 | 750 | 808 |
| Morgan Stanley | 3.875% | 4/29/24 | 545 | 602 |
| Morgan Stanley | 3.700% | 10/23/24 | 650 | 721 |
| Morgan Stanley | 4.000% | 7/23/25 | 330 | 373 |
| Morgan Stanley | 5.000% | 11/24/25 | 650 | 764 |
| Morgan Stanley | 3.875% | 1/27/26 | 225 | 255 |
3 | Morgan Stanley | 2.188% | 4/28/26 | 1,000 | 1,039 |
| Morgan Stanley | 3.125% | 7/27/26 | 700 | 770 |
| Morgan Stanley | 6.250% | 8/9/26 | 425 | 543 |
| Morgan Stanley | 4.350% | 9/8/26 | 400 | 460 |
| Morgan Stanley | 3.625% | 1/20/27 | 250 | 282 |
| Morgan Stanley | 3.950% | 4/23/27 | 325 | 364 |
3 | Morgan Stanley | 3.591% | 7/22/28 | 935 | 1,052 |
3 | Morgan Stanley | 3.772% | 1/24/29 | 575 | 655 |
3 | Morgan Stanley | 4.431% | 1/23/30 | 550 | 653 |
3 | Morgan Stanley | 2.699% | 1/22/31 | 1,750 | 1,858 |
3 | Morgan Stanley | 3.622% | 4/1/31 | 600 | 686 |
| Morgan Stanley | 7.250% | 4/1/32 | 150 | 224 |
3 | Morgan Stanley | 3.971% | 7/22/38 | 375 | 447 |
3 | Morgan Stanley | 4.457% | 4/22/39 | 250 | 316 |
| Morgan Stanley | 6.375% | 7/24/42 | 600 | 943 |
| Morgan Stanley | 4.300% | 1/27/45 | 650 | 816 |
| Morgan Stanley | 4.375% | 1/22/47 | 175 | 227 |
| MUFG Americas Holdings Corp. | 3.500% | 6/18/22 | 475 | 494 |
| MUFG Americas Holdings Corp. | 3.000% | 2/10/25 | 80 | 85 |
| MUFG Union Bank NA | 3.150% | 4/1/22 | 1,200 | 1,251 |
| National Australia Bank Ltd. | 1.875% | 7/12/21 | 175 | 177 |
| National Australia Bank Ltd. | 3.375% | 9/20/21 | 250 | 259 |
| National Australia Bank Ltd. | 3.700% | 11/4/21 | 250 | 261 |
| National Australia Bank Ltd. | 3.000% | 1/20/23 | 250 | 265 |
| National Australia Bank Ltd. | 3.625% | 6/20/23 | 250 | 271 |
| National Australia Bank Ltd. | 3.375% | 1/14/26 | 100 | 112 |
| National Australia Bank Ltd. | 2.500% | 7/12/26 | 200 | 218 |
| National Bank of Canada | 2.100% | 2/1/23 | 200 | 205 |
| Northern Trust Corp. | 3.375% | 8/23/21 | 100 | 103 |
| Northern Trust Corp. | 3.950% | 10/30/25 | 150 | 173 |
| Northern Trust Corp. | 3.650% | 8/3/28 | 100 | 117 |
3 | Northern Trust Corp. | 3.375% | 5/8/32 | 50 | 53 |
| People’s United Bank NA | 4.000% | 7/15/24 | 100 | 104 |
| People’s United Financial Inc. | 3.650% | 12/6/22 | 100 | 103 |
| PNC Bank NA | 2.550% | 12/9/21 | 100 | 103 |
| PNC Bank NA | 2.625% | 2/17/22 | 175 | 180 |
| PNC Bank NA | 2.450% | 7/28/22 | 100 | 104 |
| PNC Bank NA | 2.700% | 11/1/22 | 450 | 470 |
3 | PNC Bank NA | 2.028% | 12/9/22 | 145 | 148 |
| PNC Bank NA | 3.300% | 10/30/24 | 705 | 773 |
| PNC Bank NA | 2.950% | 2/23/25 | 293 | 319 |
| PNC Bank NA | 3.250% | 6/1/25 | 169 | 187 |
| PNC Bank NA | 3.100% | 10/25/27 | 250 | 280 |
| PNC Bank NA | 3.250% | 1/22/28 | 150 | 169 |
| PNC Bank NA | 4.050% | 7/26/28 | 250 | 293 |
| PNC Bank NA | 2.700% | 10/22/29 | 150 | 160 |
| PNC Financial Services Group Inc. | 3.500% | 1/23/24 | 100 | 109 |
| PNC Financial Services Group Inc. | 3.900% | 4/29/24 | 125 | 138 |
| PNC Financial Services Group Inc. | 3.150% | 5/19/27 | 450 | 503 |
| PNC Financial Services Group Inc. | 3.450% | 4/23/29 | 500 | 577 |
| PNC Financial Services Group Inc. | 2.550% | 1/22/30 | 425 | 457 |
| PNC Funding Corp. | 3.300% | 3/8/22 | 340 | 355 |
3 | Regions Bank | 3.374% | 8/13/21 | 150 | 150 |
| Regions Bank | 6.450% | 6/26/37 | 250 | 337 |
| Regions Financial Corp. | 3.800% | 8/14/23 | 200 | 217 |
| Regions Financial Corp. | 2.250% | 5/18/25 | 100 | 104 |
| Royal Bank of Canada | 3.200% | 4/30/21 | 700 | 716 |
| Royal Bank of Canada | 2.750% | 2/1/22 | 300 | 311 |
| Royal Bank of Canada | 2.800% | 4/29/22 | 300 | 312 |
| Royal Bank of Canada | 1.950% | 1/17/23 | 150 | 155 |
| Royal Bank of Canada | 1.600% | 4/17/23 | 800 | 820 |
| Royal Bank of Canada | 3.700% | 10/5/23 | 100 | 109 |
| Royal Bank of Canada | 2.550% | 7/16/24 | 200 | 212 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Royal Bank of Canada | 2.250% | 11/1/24 | 650 | 684 |
| Royal Bank of Canada | 4.650% | 1/27/26 | 250 | 291 |
| Royal Bank of Scotland Group plc | 6.125% | 12/15/22 | 100 | 109 |
3 | Royal Bank of Scotland Group plc | 3.498% | 5/15/23 | 500 | 519 |
| Royal Bank of Scotland Group plc | 6.100% | 6/10/23 | 195 | 215 |
| Royal Bank of Scotland Group plc | 3.875% | 9/12/23 | 600 | 647 |
| Royal Bank of Scotland Group plc | 6.000% | 12/19/23 | 100 | 112 |
| Royal Bank of Scotland Group plc | 5.125% | 5/28/24 | 500 | 544 |
3 | Royal Bank of Scotland Group plc | 4.519% | 6/25/24 | 300 | 326 |
3 | Royal Bank of Scotland Group plc | 4.892% | 5/18/29 | 1,000 | 1,178 |
3 | Royal Bank of Scotland Group plc | 5.076% | 1/27/30 | 200 | 239 |
3 | Royal Bank of Scotland Group plc | 4.445% | 5/8/30 | 700 | 806 |
| Santander Holdings USA Inc. | 3.400% | 1/18/23 | 115 | 119 |
| Santander Holdings USA Inc. | 4.500% | 7/17/25 | 1,125 | 1,211 |
| Santander Holdings USA Inc. | 3.244% | 10/5/26 | 900 | 936 |
| Santander Holdings USA Inc. | 4.400% | 7/13/27 | 250 | 269 |
| Santander UK Group Holdings plc | 2.875% | 8/5/21 | 225 | 230 |
| Santander UK Group Holdings plc | 3.571% | 1/10/23 | 200 | 207 |
3 | Santander UK Group Holdings plc | 3.823% | 11/3/28 | 200 | 219 |
| Santander UK plc | 3.750% | 11/15/21 | 200 | 208 |
| Santander UK plc | 2.100% | 1/13/23 | 325 | 336 |
| Santander UK plc | 4.000% | 3/13/24 | 200 | 220 |
| Santander UK plc | 2.875% | 6/18/24 | 200 | 213 |
| Skandinaviska Enskilda Banken AB | 2.625% | 3/15/21 | 300 | 304 |
| Skandinaviska Enskilda Banken AB | 1.875% | 9/13/21 | 750 | 761 |
| Skandinaviska Enskilda Banken AB | 2.800% | 3/11/22 | 250 | 260 |
3 | State Street Corp. | 2.653% | 5/15/23 | 300 | 311 |
| State Street Corp. | 3.100% | 5/15/23 | 400 | 430 |
| State Street Corp. | 3.700% | 11/20/23 | 83 | 92 |
3 | State Street Corp. | 3.776% | 12/3/24 | 200 | 220 |
| State Street Corp. | 3.300% | 12/16/24 | 227 | 252 |
| State Street Corp. | 3.550% | 8/18/25 | 225 | 256 |
3 | State Street Corp. | 2.354% | 11/1/25 | 125 | 132 |
| State Street Corp. | 2.650% | 5/19/26 | 125 | 137 |
3 | State Street Corp. | 4.141% | 12/3/29 | 200 | 240 |
| State Street Corp. | 2.400% | 1/24/30 | 150 | 160 |
3 | State Street Corp. | 3.031% | 11/1/34 | 125 | 133 |
| Sumitomo Mitsui Banking Corp. | 3.200% | 7/18/22 | 250 | 262 |
| Sumitomo Mitsui Banking Corp. | 3.950% | 7/19/23 | 100 | 109 |
| Sumitomo Mitsui Banking Corp. | 3.950% | 1/10/24 | 250 | 273 |
| Sumitomo Mitsui Banking Corp. | 3.400% | 7/11/24 | 250 | 271 |
| Sumitomo Mitsui Financial Group Inc. | 2.058% | 7/14/21 | 250 | 254 |
| Sumitomo Mitsui Financial Group Inc. | 2.442% | 10/19/21 | 475 | 486 |
| Sumitomo Mitsui Financial Group Inc. | 2.846% | 1/11/22 | 250 | 258 |
| Sumitomo Mitsui Financial Group Inc. | 2.784% | 7/12/22 | 200 | 208 |
| Sumitomo Mitsui Financial Group Inc. | 2.778% | 10/18/22 | 200 | 209 |
| Sumitomo Mitsui Financial Group Inc. | 3.102% | 1/17/23 | 250 | 264 |
| Sumitomo Mitsui Financial Group Inc. | 3.748% | 7/19/23 | 200 | 217 |
| Sumitomo Mitsui Financial Group Inc. | 3.936% | 10/16/23 | 200 | 219 |
| Sumitomo Mitsui Financial Group Inc. | 2.696% | 7/16/24 | 375 | 397 |
| Sumitomo Mitsui Financial Group Inc. | 2.348% | 1/15/25 | 320 | 334 |
| Sumitomo Mitsui Financial Group Inc. | 3.784% | 3/9/26 | 150 | 170 |
| Sumitomo Mitsui Financial Group Inc. | 2.632% | 7/14/26 | 125 | 133 |
| Sumitomo Mitsui Financial Group Inc. | 3.010% | 10/19/26 | 175 | 190 |
| Sumitomo Mitsui Financial Group Inc. | 3.446% | 1/11/27 | 200 | 218 |
| Sumitomo Mitsui Financial Group Inc. | 3.364% | 7/12/27 | 700 | 765 |
| Sumitomo Mitsui Financial Group Inc. | 3.544% | 1/17/28 | 300 | 332 |
| Sumitomo Mitsui Financial Group Inc. | 3.944% | 7/19/28 | 100 | 114 |
| Sumitomo Mitsui Financial Group Inc. | 3.040% | 7/16/29 | 475 | 511 |
| Sumitomo Mitsui Financial Group Inc. | 3.202% | 9/17/29 | 150 | 158 |
| Sumitomo Mitsui Financial Group Inc. | 2.750% | 1/15/30 | 370 | 394 |
| SVB Financial Group | 3.500% | 1/29/25 | 100 | 106 |
| SVB Financial Group | 3.125% | 6/5/30 | 50 | 54 |
| Svenska Handelsbanken AB | 2.450% | 3/30/21 | 300 | 304 |
| Svenska Handelsbanken AB | 1.875% | 9/7/21 | 350 | 355 |
| Synchrony Bank | 3.000% | 6/15/22 | 100 | 102 |
| Synchrony Financial | 2.850% | 7/25/22 | 75 | 76 |
| Synchrony Financial | 4.250% | 8/15/24 | 250 | 262 |
| Synchrony Financial | 4.500% | 7/23/25 | 150 | 159 |
| Synchrony Financial | 3.700% | 8/4/26 | 125 | 128 |
| Synchrony Financial | 3.950% | 12/1/27 | 300 | 312 |
| Synovus Financial Corp. | 3.125% | 11/1/22 | 50 | 51 |
| Toronto-Dominion Bank | 2.500% | 12/14/20 | 100 | 101 |
| Toronto-Dominion Bank | 2.125% | 4/7/21 | 175 | 177 |
| Toronto-Dominion Bank | 1.800% | 7/13/21 | 150 | 152 |
| Toronto-Dominion Bank | 1.900% | 12/1/22 | 225 | 232 |
| Toronto-Dominion Bank | 0.750% | 6/12/23 | 1,500 | 1,505 |
| Toronto-Dominion Bank | 3.250% | 3/11/24 | 400 | 435 |
| Toronto-Dominion Bank | 1.150% | 6/12/25 | 200 | 202 |
| Truist Bank | 2.625% | 1/15/22 | 250 | 258 |
| Truist Bank | 2.800% | 5/17/22 | 400 | 416 |
3 | Truist Bank | 3.502% | 8/2/22 | 250 | 257 |
| Truist Bank | 3.000% | 2/2/23 | 75 | 79 |
| Truist Bank | 1.250% | 3/9/23 | 1,000 | 1,015 |
| Truist Bank | 3.200% | 4/1/24 | 500 | 542 |
3 | Truist Bank | 3.689% | 8/2/24 | 250 | 271 |
| Truist Bank | 2.150% | 12/6/24 | 250 | 263 |
| Truist Bank | 3.625% | 9/16/25 | 500 | 556 |
| Truist Bank | 3.300% | 5/15/26 | 200 | 221 |
| Truist Financial Corp. | 2.900% | 3/3/21 | 75 | 76 |
| Truist Financial Corp. | 3.200% | 9/3/21 | 150 | 154 |
| Truist Financial Corp. | 2.700% | 1/27/22 | 125 | 129 |
| Truist Financial Corp. | 2.750% | 4/1/22 | 175 | 181 |
| Truist Financial Corp. | 3.050% | 6/20/22 | 500 | 523 |
| Truist Financial Corp. | 3.750% | 12/6/23 | 250 | 274 |
| Truist Financial Corp. | 2.500% | 8/1/24 | 75 | 80 |
| Truist Financial Corp. | 2.850% | 10/26/24 | 192 | 207 |
| Truist Financial Corp. | 3.700% | 6/5/25 | 175 | 198 |
| Truist Financial Corp. | 1.200% | 8/5/25 | 200 | 202 |
| Truist Financial Corp. | 3.875% | 3/19/29 | 200 | 226 |
| Truist Financial Corp. | 1.950% | 6/5/30 | 100 | 102 |
5 | UBS AG | 2.450% | 12/1/20 | 200 | 201 |
3,5 | UBS Group AG | 3.126% | 8/13/30 | 50 | 54 |
| US Bancorp | 2.625% | 1/24/22 | 200 | 206 |
| US Bancorp | 3.000% | 3/15/22 | 125 | 130 |
| US Bancorp | 2.950% | 7/15/22 | 400 | 420 |
| US Bancorp | 3.700% | 1/30/24 | 150 | 165 |
| US Bancorp | 3.375% | 2/5/24 | 500 | 546 |
| US Bancorp | 2.400% | 7/30/24 | 200 | 213 |
| US Bancorp | 3.600% | 9/11/24 | 50 | 55 |
| US Bancorp | 3.950% | 11/17/25 | 25 | 29 |
| US Bancorp | 3.100% | 4/27/26 | 300 | 333 |
| US Bancorp | 2.375% | 7/22/26 | 25 | 27 |
| US Bancorp | 3.150% | 4/27/27 | 275 | 308 |
| US Bancorp | 3.900% | 4/26/28 | 75 | 89 |
| US Bancorp | 3.000% | 7/30/29 | 240 | 261 |
| US Bank NA | 1.800% | 1/21/22 | 175 | 178 |
| US Bank NA | 2.650% | 5/23/22 | 250 | 260 |
| US Bank NA | 1.950% | 1/9/23 | 300 | 311 |
| US Bank NA | 2.850% | 1/23/23 | 250 | 264 |
| US Bank NA | 3.400% | 7/24/23 | 250 | 270 |
| US Bank NA | 2.050% | 1/21/25 | 175 | 185 |
| US Bank NA | 2.800% | 1/27/25 | 625 | 678 |
| Wachovia Corp. | 6.605% | 10/1/25 | 265 | 306 |
| Wells Fargo & Co. | 2.550% | 12/7/20 | 300 | 303 |
| Wells Fargo & Co. | 2.100% | 7/26/21 | 350 | 356 |
| Wells Fargo & Co. | 3.500% | 3/8/22 | 450 | 471 |
| Wells Fargo & Co. | 2.625% | 7/22/22 | 735 | 765 |
| Wells Fargo & Co. | 3.069% | 1/24/23 | 1,050 | 1,088 |
| Wells Fargo & Co. | 3.450% | 2/13/23 | 350 | 372 |
| Wells Fargo & Co. | 3.750% | 1/24/24 | 200 | 218 |
3 | Wells Fargo & Co. | 1.654% | 6/2/24 | 500 | 507 |
| Wells Fargo & Co. | 3.000% | 2/19/25 | 425 | 457 |
3 | Wells Fargo & Co. | 2.406% | 10/30/25 | 600 | 623 |
| Wells Fargo & Co. | 3.000% | 4/22/26 | 1,275 | 1,389 |
| Wells Fargo & Co. | 4.100% | 6/3/26 | 725 | 817 |
| Wells Fargo & Co. | 3.000% | 10/23/26 | 675 | 735 |
| Wells Fargo & Co. | 4.300% | 7/22/27 | 475 | 544 |
3 | Wells Fargo & Co. | 3.584% | 5/22/28 | 500 | 555 |
| Wells Fargo & Co. | 4.150% | 1/24/29 | 200 | 236 |
3 | Wells Fargo & Co. | 2.879% | 10/30/30 | 1,800 | 1,924 |
3 | Wells Fargo & Co. | 4.478% | 4/4/31 | 1,250 | 1,508 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Wells Fargo & Co. | 5.375% | 2/7/35 | 200 | 271 |
3 | Wells Fargo & Co. | 3.068% | 4/30/41 | 600 | 624 |
| Wells Fargo & Co. | 5.375% | 11/2/43 | 1,500 | 2,021 |
| Wells Fargo & Co. | 5.606% | 1/15/44 | 600 | 832 |
| Wells Fargo & Co. | 4.650% | 11/4/44 | 325 | 401 |
| Wells Fargo & Co. | 3.900% | 5/1/45 | 250 | 294 |
| Wells Fargo & Co. | 4.900% | 11/17/45 | 250 | 321 |
| Wells Fargo & Co. | 4.400% | 6/14/46 | 300 | 365 |
| Wells Fargo & Co. | 4.750% | 12/7/46 | 350 | 447 |
3 | Wells Fargo & Co. | 5.013% | 4/4/51 | 1,750 | 2,417 |
3 | Wells Fargo Bank NA | 3.325% | 7/23/21 | 250 | 251 |
| Wells Fargo Bank NA | 3.625% | 10/22/21 | 450 | 467 |
3 | Wells Fargo Bank NA | 2.082% | 9/9/22 | 850 | 863 |
| Wells Fargo Bank NA | 3.550% | 8/14/23 | 750 | 811 |
| Wells Fargo Bank NA | 5.950% | 8/26/36 | 200 | 272 |
| Wells Fargo Bank NA | 5.850% | 2/1/37 | 300 | 413 |
| Wells Fargo Bank NA | 6.600% | 1/15/38 | 225 | 329 |
| Westpac Banking Corp. | 2.000% | 8/19/21 | 275 | 280 |
| Westpac Banking Corp. | 2.500% | 6/28/22 | 1,000 | 1,039 |
| Westpac Banking Corp. | 2.750% | 1/11/23 | 200 | 211 |
| Westpac Banking Corp. | 2.000% | 1/13/23 | 150 | 155 |
| Westpac Banking Corp. | 3.650% | 5/15/23 | 75 | 81 |
| Westpac Banking Corp. | 3.300% | 2/26/24 | 250 | 272 |
| Westpac Banking Corp. | 2.350% | 2/19/25 | 200 | 212 |
| Westpac Banking Corp. | 2.850% | 5/13/26 | 200 | 220 |
| Westpac Banking Corp. | 2.700% | 8/19/26 | 175 | 191 |
| Westpac Banking Corp. | 3.350% | 3/8/27 | 250 | 284 |
| Westpac Banking Corp. | 2.650% | 1/16/30 | 150 | 164 |
3 | Westpac Banking Corp. | 2.894% | 2/4/30 | 425 | 431 |
3 | Westpac Banking Corp. | 4.322% | 11/23/31 | 500 | 555 |
| Westpac Banking Corp. | 4.110% | 7/24/34 | 25 | 28 |
| Westpac Banking Corp. | 4.421% | 7/24/39 | 600 | 705 |
| Zions Bancorp NA | 3.250% | 10/29/29 | 250 | 246 |
| | | | | |
| Brokerage (0.3%) | | | | |
| Affiliated Managers Group Inc. | 4.250% | 2/15/24 | 100 | 108 |
| Affiliated Managers Group Inc. | 3.500% | 8/1/25 | 125 | 136 |
| Ameriprise Financial Inc. | 3.000% | 3/22/22 | 50 | 52 |
| Ameriprise Financial Inc. | 4.000% | 10/15/23 | 250 | 277 |
| Ameriprise Financial Inc. | 3.700% | 10/15/24 | 187 | 208 |
| Ameriprise Financial Inc. | 3.000% | 4/2/25 | 20 | 22 |
| Ameriprise Financial Inc. | 2.875% | 9/15/26 | 100 | 108 |
| BGC Partners Inc. | 5.125% | 5/27/21 | 50 | 51 |
| BGC Partners Inc. | 3.750% | 10/1/24 | 105 | 104 |
| BlackRock Inc. | 3.375% | 6/1/22 | 175 | 185 |
| BlackRock Inc. | 3.500% | 3/18/24 | 175 | 193 |
| BlackRock Inc. | 3.200% | 3/15/27 | 100 | 113 |
| BlackRock Inc. | 3.250% | 4/30/29 | 90 | 103 |
| BlackRock Inc. | 2.400% | 4/30/30 | 380 | 409 |
| BlackRock Inc. | 1.900% | 1/28/31 | 145 | 148 |
| Brookfield Asset Management Inc. | 4.000% | 1/15/25 | 157 | 172 |
| Brookfield Finance Inc. | 4.250% | 6/2/26 | 50 | 56 |
| Brookfield Finance Inc. | 3.900% | 1/25/28 | 125 | 137 |
| Brookfield Finance Inc. | 4.850% | 3/29/29 | 150 | 176 |
| Brookfield Finance Inc. | 4.350% | 4/15/30 | 205 | 231 |
| Brookfield Finance Inc. | 4.700% | 9/20/47 | 185 | 213 |
| Brookfield Finance LLC | 4.000% | 4/1/24 | 175 | 189 |
| Brookfield Finance LLC | 3.450% | 4/15/50 | 125 | 120 |
| Cboe Global Markets Inc. | 3.650% | 1/12/27 | 110 | 123 |
| Charles Schwab Corp. | 3.225% | 9/1/22 | 300 | 315 |
| Charles Schwab Corp. | 2.650% | 1/25/23 | 100 | 105 |
| Charles Schwab Corp. | 3.550% | 2/1/24 | 400 | 438 |
| Charles Schwab Corp. | 3.850% | 5/21/25 | 25 | 28 |
| Charles Schwab Corp. | 3.200% | 3/2/27 | 250 | 280 |
| Charles Schwab Corp. | 3.200% | 1/25/28 | 100 | 112 |
| Charles Schwab Corp. | 4.000% | 2/1/29 | 125 | 147 |
| Charles Schwab Corp. | 3.250% | 5/22/29 | 100 | 112 |
| Charles Schwab Corp. | 4.625% | 3/22/30 | 50 | 62 |
| CME Group Inc. | 3.000% | 9/15/22 | 125 | 132 |
| CME Group Inc. | 3.000% | 3/15/25 | 214 | 236 |
| CME Group Inc. | 5.300% | 9/15/43 | 200 | 297 |
| E*TRADE Financial Corp. | 3.800% | 8/24/27 | 75 | 83 |
| E*TRADE Financial Corp. | 4.500% | 6/20/28 | 65 | 75 |
| Eaton Vance Corp. | 3.625% | 6/15/23 | 50 | 52 |
| Eaton Vance Corp. | 3.500% | 4/6/27 | 100 | 109 |
| Franklin Resources Inc. | 2.800% | 9/15/22 | 225 | 234 |
| Intercontinental Exchange Inc. | 2.350% | 9/15/22 | 100 | 104 |
| Intercontinental Exchange Inc. | 4.000% | 10/15/23 | 150 | 166 |
| Intercontinental Exchange Inc. | 3.750% | 12/1/25 | 300 | 342 |
| Intercontinental Exchange Inc. | 3.100% | 9/15/27 | 150 | 167 |
| Intercontinental Exchange Inc. | 3.750% | 9/21/28 | 75 | 87 |
| Intercontinental Exchange Inc. | 2.100% | 6/15/30 | 750 | 764 |
| Intercontinental Exchange Inc. | 4.250% | 9/21/48 | 175 | 223 |
| Intercontinental Exchange Inc. | 3.000% | 6/15/50 | 285 | 297 |
| Invesco Finance plc | 3.125% | 11/30/22 | 175 | 185 |
| Invesco Finance plc | 4.000% | 1/30/24 | 450 | 488 |
| Invesco Finance plc | 3.750% | 1/15/26 | 170 | 186 |
| Invesco Finance plc | 5.375% | 11/30/43 | 75 | 88 |
| Janus Capital Group Inc. | 4.875% | 8/1/25 | 75 | 82 |
| Jefferies Financial Group Inc. | 5.500% | 10/18/23 | 150 | 163 |
| Jefferies Group LLC | 5.125% | 1/20/23 | 100 | 109 |
| Jefferies Group LLC | 4.850% | 1/15/27 | 200 | 220 |
| Jefferies Group LLC | 6.450% | 6/8/27 | 50 | 59 |
| Jefferies Group LLC | 6.250% | 1/15/36 | 75 | 85 |
| Jefferies Group LLC | 6.500% | 1/20/43 | 75 | 88 |
| Jefferies Group LLC / Jefferies Group Capital Finance Inc. | 4.150% | 1/23/30 | 300 | 325 |
| Lazard Group LLC | 3.750% | 2/13/25 | 50 | 53 |
| Lazard Group LLC | 3.625% | 3/1/27 | 100 | 105 |
| Lazard Group LLC | 4.500% | 9/19/28 | 100 | 112 |
| Legg Mason Inc. | 4.750% | 3/15/26 | 100 | 113 |
| Legg Mason Inc. | 5.625% | 1/15/44 | 120 | 150 |
| Nasdaq Inc. | 4.250% | 6/1/24 | 125 | 138 |
| Nasdaq Inc. | 3.850% | 6/30/26 | 100 | 113 |
| Nasdaq Inc. | 3.250% | 4/28/50 | 35 | 37 |
| Nomura Holdings Inc. | 2.648% | 1/16/25 | 170 | 177 |
| Nomura Holdings Inc. | 3.103% | 1/16/30 | 400 | 415 |
| Raymond James Financial Inc. | 3.625% | 9/15/26 | 75 | 83 |
| Raymond James Financial Inc. | 4.650% | 4/1/30 | 55 | 66 |
| Raymond James Financial Inc. | 4.950% | 7/15/46 | 210 | 257 |
| Stifel Financial Corp. | 3.500% | 12/1/20 | 50 | 50 |
| Stifel Financial Corp. | 4.250% | 7/18/24 | 150 | 160 |
| TD Ameritrade Holding Corp. | 2.950% | 4/1/22 | 125 | 130 |
| TD Ameritrade Holding Corp. | 3.625% | 4/1/25 | 384 | 429 |
| TD Ameritrade Holding Corp. | 3.300% | 4/1/27 | 125 | 140 |
| TD Ameritrade Holding Corp. | 2.750% | 10/1/29 | 50 | 55 |
| | | | | |
| Finance Companies (0.3%) | | | | |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 5.000% | 10/1/21 | 200 | 202 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.450% | 12/16/21 | 70 | 71 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.950% | 2/1/22 | 125 | 125 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.500% | 5/26/22 | 100 | 99 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.625% | 7/1/22 | 175 | 176 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.300% | 1/23/23 | 125 | 122 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.500% | 9/15/23 | 150 | 150 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.500% | 1/15/25 | 186 | 175 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 6.500% | 7/15/25 | 250 | 262 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 4.450% | 10/1/25 | 125 | 120 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.650% | 7/21/27 | 300 | 265 |
| AerCap Ireland Capital DAC / AerCap Global Aviation Trust | 3.875% | 1/23/28 | 300 | 271 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Air Lease Corp. | 3.750% | 2/1/22 | 300 | 303 |
| Air Lease Corp. | 2.625% | 7/1/22 | 100 | 99 |
| Air Lease Corp. | 2.250% | 1/15/23 | 100 | 98 |
| Air Lease Corp. | 2.750% | 1/15/23 | 100 | 99 |
| Air Lease Corp. | 3.875% | 7/3/23 | 100 | 101 |
| Air Lease Corp. | 4.250% | 2/1/24 | 200 | 206 |
| Air Lease Corp. | 4.250% | 9/15/24 | 75 | 77 |
| Air Lease Corp. | 2.300% | 2/1/25 | 200 | 190 |
| Air Lease Corp. | 3.250% | 3/1/25 | 150 | 150 |
| Air Lease Corp. | 3.375% | 7/1/25 | 250 | 250 |
| Air Lease Corp. | 3.625% | 4/1/27 | 75 | 73 |
| Air Lease Corp. | 3.625% | 12/1/27 | 100 | 99 |
| Air Lease Corp. | 4.625% | 10/1/28 | 100 | 102 |
| Air Lease Corp. | 3.250% | 10/1/29 | 100 | 94 |
| Air Lease Corp. | 3.000% | 2/1/30 | 225 | 208 |
| Aircastle Ltd. | 4.400% | 9/25/23 | 125 | 119 |
| Aircastle Ltd. | 4.125% | 5/1/24 | 400 | 373 |
| Aircastle Ltd. | 4.250% | 6/15/26 | 100 | 92 |
| Ares Capital Corp. | 3.500% | 2/10/23 | 250 | 251 |
| Ares Capital Corp. | 4.200% | 6/10/24 | 200 | 204 |
| Ares Capital Corp. | 4.250% | 3/1/25 | 105 | 109 |
| Ares Capital Corp. | 3.250% | 7/15/25 | 115 | 112 |
| FS KKR Capital Corp. | 4.750% | 5/15/22 | 25 | 25 |
| FS KKR Capital Corp. | 4.625% | 7/15/24 | 25 | 25 |
| FS KKR Capital Corp. | 4.125% | 2/1/25 | 100 | 97 |
| GATX Corp. | 3.250% | 3/30/25 | 125 | 128 |
| GATX Corp. | 3.250% | 9/15/26 | 50 | 52 |
| GATX Corp. | 3.850% | 3/30/27 | 175 | 186 |
| GATX Corp. | 3.500% | 3/15/28 | 100 | 103 |
| GATX Corp. | 4.550% | 11/7/28 | 150 | 165 |
| GATX Corp. | 4.700% | 4/1/29 | 75 | 85 |
| GATX Corp. | 4.500% | 3/30/45 | 50 | 52 |
5 | GE Capital Funding LLC | 3.450% | 5/15/25 | 195 | 204 |
5 | GE Capital Funding LLC | 4.050% | 5/15/27 | 400 | 421 |
5 | GE Capital Funding LLC | 4.400% | 5/15/30 | 710 | 738 |
5 | GE Capital Funding LLC | 4.550% | 5/15/32 | 200 | 206 |
| GE Capital International Funding Co. Unlimited Co. | 3.373% | 11/15/25 | 358 | 374 |
| GE Capital International Funding Co. Unlimited Co. | 4.418% | 11/15/35 | 2,168 | 2,184 |
| International Lease Finance Corp. | 8.250% | 12/15/20 | 200 | 203 |
| International Lease Finance Corp. | 4.625% | 4/15/21 | 89 | 90 |
| International Lease Finance Corp. | 8.625% | 1/15/22 | 315 | 337 |
| International Lease Finance Corp. | 5.875% | 8/15/22 | 160 | 166 |
| Oaktree Specialty Lending Corp. | 3.500% | 2/25/25 | 40 | 39 |
| Owl Rock Capital Corp. | 5.250% | 4/15/24 | 25 | 26 |
| Owl Rock Capital Corp. | 4.000% | 3/30/25 | 47 | 46 |
| Owl Rock Capital Corp. | 3.750% | 7/22/25 | 180 | 175 |
| Prospect Capital Corp. | 5.875% | 3/15/23 | 40 | 40 |
| Sixth Street Specialty Lending Inc. | 3.875% | 11/1/24 | 50 | 49 |
| | | | | |
| Insurance (1.3%) | | | | |
| ACE Capital Trust II | 9.700% | 4/1/30 | 50 | 73 |
| AEGON Funding Co. LLC | 5.750% | 12/15/20 | 81 | 83 |
3 | Aegon NV | 5.500% | 4/11/48 | 200 | 210 |
| Aetna Inc. | 2.750% | 11/15/22 | 200 | 208 |
| Aetna Inc. | 2.800% | 6/15/23 | 125 | 132 |
| Aetna Inc. | 3.500% | 11/15/24 | 125 | 136 |
| Aetna Inc. | 6.625% | 6/15/36 | 130 | 182 |
| Aetna Inc. | 6.750% | 12/15/37 | 100 | 142 |
| Aetna Inc. | 4.500% | 5/15/42 | 75 | 89 |
| Aetna Inc. | 4.125% | 11/15/42 | 75 | 84 |
| Aetna Inc. | 3.875% | 8/15/47 | 300 | 335 |
| Aflac Inc. | 3.625% | 6/15/23 | 125 | 136 |
| Aflac Inc. | 3.625% | 11/15/24 | 125 | 141 |
| Aflac Inc. | 3.250% | 3/17/25 | 125 | 138 |
| Aflac Inc. | 2.875% | 10/15/26 | 75 | 82 |
| Aflac Inc. | 3.600% | 4/1/30 | 225 | 262 |
| Aflac Inc. | 4.000% | 10/15/46 | 50 | 57 |
| Aflac Inc. | 4.750% | 1/15/49 | 235 | 301 |
| Alleghany Corp. | 3.625% | 5/15/30 | 100 | 106 |
| Alleghany Corp. | 4.900% | 9/15/44 | 100 | 114 |
| Allied World Assurance Co. Holdings Ltd. | 4.350% | 10/29/25 | 75 | 78 |
| Allstate Corp. | 3.150% | 6/15/23 | 100 | 107 |
| Allstate Corp. | 5.550% | 5/9/35 | 75 | 106 |
| Allstate Corp. | 4.500% | 6/15/43 | 125 | 160 |
| Allstate Corp. | 4.200% | 12/15/46 | 200 | 250 |
| Allstate Corp. | 3.850% | 8/10/49 | 100 | 122 |
3 | Allstate Corp. | 5.750% | 8/15/53 | 75 | 77 |
3 | Allstate Corp. | 6.500% | 5/15/67 | 100 | 120 |
| American Financial Group Inc. | 3.500% | 8/15/26 | 50 | 53 |
| American Financial Group Inc. | 5.250% | 4/2/30 | 150 | 177 |
| American Financial Group Inc. | 4.500% | 6/15/47 | 110 | 113 |
| American International Group Inc. | 6.400% | 12/15/20 | 385 | 395 |
| American International Group Inc. | 3.300% | 3/1/21 | 275 | 280 |
| American International Group Inc. | 4.875% | 6/1/22 | 250 | 269 |
| American International Group Inc. | 4.125% | 2/15/24 | 70 | 78 |
| American International Group Inc. | 2.500% | 6/30/25 | 156 | 165 |
| American International Group Inc. | 3.750% | 7/10/25 | 85 | 94 |
| American International Group Inc. | 4.200% | 4/1/28 | 200 | 227 |
| American International Group Inc. | 4.250% | 3/15/29 | 50 | 57 |
| American International Group Inc. | 3.400% | 6/30/30 | 240 | 258 |
| American International Group Inc. | 3.875% | 1/15/35 | 200 | 224 |
| American International Group Inc. | 4.700% | 7/10/35 | 75 | 91 |
| American International Group Inc. | 6.250% | 5/1/36 | 475 | 627 |
| American International Group Inc. | 4.500% | 7/16/44 | 500 | 580 |
| American International Group Inc. | 4.750% | 4/1/48 | 200 | 241 |
3 | American International Group Inc. | 5.750% | 4/1/48 | 125 | 128 |
| American International Group Inc. | 4.375% | 6/30/50 | 230 | 263 |
| American International Group Inc. | 4.375% | 1/15/55 | 125 | 145 |
3 | American International Group Inc. | 8.175% | 5/15/68 | 95 | 118 |
| Anthem Inc. | 3.700% | 8/15/21 | 125 | 128 |
| Anthem Inc. | 3.125% | 5/15/22 | 150 | 157 |
| Anthem Inc. | 2.950% | 12/1/22 | 150 | 158 |
| Anthem Inc. | 3.300% | 1/15/23 | 625 | 665 |
| Anthem Inc. | 3.500% | 8/15/24 | 475 | 519 |
| Anthem Inc. | 3.350% | 12/1/24 | 160 | 176 |
| Anthem Inc. | 2.375% | 1/15/25 | 100 | 106 |
| Anthem Inc. | 3.650% | 12/1/27 | 300 | 341 |
| Anthem Inc. | 4.101% | 3/1/28 | 400 | 467 |
| Anthem Inc. | 2.875% | 9/15/29 | 125 | 135 |
| Anthem Inc. | 2.250% | 5/15/30 | 105 | 108 |
| Anthem Inc. | 5.950% | 12/15/34 | 1 | 1 |
| Anthem Inc. | 5.850% | 1/15/36 | 75 | 102 |
| Anthem Inc. | 6.375% | 6/15/37 | 50 | 70 |
| Anthem Inc. | 4.625% | 5/15/42 | 175 | 219 |
| Anthem Inc. | 4.650% | 1/15/43 | 775 | 982 |
| Anthem Inc. | 5.100% | 1/15/44 | 100 | 133 |
| Anthem Inc. | 4.375% | 12/1/47 | 300 | 374 |
| Anthem Inc. | 4.550% | 3/1/48 | 155 | 197 |
| Anthem Inc. | 4.850% | 8/15/54 | 30 | 34 |
| Aon Corp. | 8.205% | 1/1/27 | 25 | 30 |
| Aon Corp. | 4.500% | 12/15/28 | 100 | 119 |
| Aon Corp. | 3.750% | 5/2/29 | 90 | 103 |
| Aon Corp. | 2.800% | 5/15/30 | 405 | 431 |
| Aon Corp. | 6.250% | 9/30/40 | 100 | 144 |
| Aon plc | 3.500% | 6/14/24 | 250 | 272 |
| Aon plc | 3.875% | 12/15/25 | 125 | 142 |
| Aon plc | 4.600% | 6/14/44 | 175 | 212 |
| Aon plc | 4.750% | 5/15/45 | 100 | 127 |
| Arch Capital Finance LLC | 4.011% | 12/15/26 | 100 | 113 |
| Arch Capital Finance LLC | 5.031% | 12/15/46 | 100 | 125 |
| Arch Capital Group Ltd. | 7.350% | 5/1/34 | 50 | 74 |
| Arch Capital Group US Inc. | 5.144% | 11/1/43 | 50 | 63 |
| Aspen Insurance Holdings Ltd. | 4.650% | 11/15/23 | 175 | 183 |
| Assurant Inc. | 4.000% | 3/15/23 | 50 | 53 |
| Assurant Inc. | 4.200% | 9/27/23 | 100 | 107 |
| Assurant Inc. | 4.900% | 3/27/28 | 100 | 109 |
| Assurant Inc. | 6.750% | 2/15/34 | 9 | 11 |
| Assured Guaranty US Holdings Inc. | 5.000% | 7/1/24 | 75 | 84 |
| Athene Holding Ltd. | 4.125% | 1/12/28 | 200 | 206 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Athene Holding Ltd. | 6.150% | 4/3/30 | 110 | 126 |
| AXA SA | 8.600% | 12/15/30 | 225 | 319 |
| AXIS Specialty Finance LLC | 3.900% | 7/15/29 | 50 | 54 |
3 | AXIS Specialty Finance LLC | 4.900% | 1/15/40 | 50 | 46 |
| AXIS Specialty Finance plc | 4.000% | 12/6/27 | 550 | 583 |
| Berkshire Hathaway Finance Corp. | 3.000% | 5/15/22 | 150 | 157 |
| Berkshire Hathaway Finance Corp. | 5.750% | 1/15/40 | 140 | 207 |
| Berkshire Hathaway Finance Corp. | 4.400% | 5/15/42 | 195 | 255 |
| Berkshire Hathaway Finance Corp. | 4.300% | 5/15/43 | 300 | 388 |
| Berkshire Hathaway Finance Corp. | 4.200% | 8/15/48 | 700 | 886 |
| Berkshire Hathaway Finance Corp. | 4.250% | 1/15/49 | 230 | 295 |
| Berkshire Hathaway Inc. | 2.200% | 3/15/21 | 200 | 202 |
| Berkshire Hathaway Inc. | 3.000% | 2/11/23 | 75 | 80 |
| Berkshire Hathaway Inc. | 2.750% | 3/15/23 | 300 | 317 |
| Berkshire Hathaway Inc. | 3.125% | 3/15/26 | 725 | 808 |
| Brighthouse Financial Inc. | 3.700% | 6/22/27 | 250 | 254 |
| Brighthouse Financial Inc. | 4.700% | 6/22/47 | 530 | 484 |
| Brown & Brown Inc. | 4.200% | 9/15/24 | 75 | 81 |
| Brown & Brown Inc. | 4.500% | 3/15/29 | 75 | 82 |
| Chubb Corp. | 6.000% | 5/11/37 | 125 | 179 |
| Chubb Corp. | 6.500% | 5/15/38 | 95 | 145 |
| Chubb INA Holdings Inc. | 2.875% | 11/3/22 | 475 | 499 |
| Chubb INA Holdings Inc. | 2.700% | 3/13/23 | 125 | 132 |
| Chubb INA Holdings Inc. | 3.350% | 5/15/24 | 100 | 110 |
| Chubb INA Holdings Inc. | 3.150% | 3/15/25 | 250 | 277 |
| Chubb INA Holdings Inc. | 6.700% | 5/15/36 | 200 | 300 |
| Chubb INA Holdings Inc. | 4.150% | 3/13/43 | 100 | 124 |
| Chubb INA Holdings Inc. | 4.350% | 11/3/45 | 350 | 454 |
| Cigna Holding Co. | 4.375% | 12/15/20 | 45 | 45 |
| Cincinnati Financial Corp. | 6.920% | 5/15/28 | 100 | 131 |
| Cincinnati Financial Corp. | 6.125% | 11/1/34 | 75 | 105 |
| CNA Financial Corp. | 5.750% | 8/15/21 | 75 | 79 |
| CNA Financial Corp. | 3.950% | 5/15/24 | 150 | 163 |
| CNA Financial Corp. | 4.500% | 3/1/26 | 125 | 142 |
| CNA Financial Corp. | 3.450% | 8/15/27 | 100 | 105 |
| CNA Financial Corp. | 3.900% | 5/1/29 | 100 | 109 |
| Enstar Group Ltd. | 4.500% | 3/10/22 | 50 | 51 |
| Enstar Group Ltd. | 4.950% | 6/1/29 | 395 | 416 |
| Equitable Holdings Inc. | 3.900% | 4/20/23 | 100 | 107 |
| Equitable Holdings Inc. | 7.000% | 4/1/28 | 75 | 92 |
| Equitable Holdings Inc. | 4.350% | 4/20/28 | 680 | 757 |
| Equitable Holdings Inc. | 5.000% | 4/20/48 | 350 | 398 |
| Everest Reinsurance Holdings Inc. | 4.868% | 6/1/44 | 100 | 116 |
| Fairfax Financial Holdings Ltd. | 4.850% | 4/17/28 | 50 | 54 |
| Fidelity National Financial Inc. | 3.400% | 6/15/30 | 100 | 104 |
| First American Financial Corp. | 4.600% | 11/15/24 | 100 | 108 |
| Globe Life Inc. | 3.800% | 9/15/22 | 50 | 53 |
| Globe Life Inc. | 4.550% | 9/15/28 | 80 | 91 |
| Hanover Insurance Group Inc. | 4.500% | 4/15/26 | 100 | 109 |
| Hartford Financial Services Group Inc. | 2.800% | 8/19/29 | 100 | 106 |
| Hartford Financial Services Group Inc. | 5.950% | 10/15/36 | 50 | 66 |
| Hartford Financial Services Group Inc. | 6.100% | 10/1/41 | 100 | 137 |
| Hartford Financial Services Group Inc. | 4.300% | 4/15/43 | 175 | 202 |
| Hartford Financial Services Group Inc. | 3.600% | 8/19/49 | 125 | 132 |
| Humana Inc. | 2.900% | 12/15/22 | 150 | 157 |
| Humana Inc. | 3.850% | 10/1/24 | 326 | 357 |
| Humana Inc. | 3.950% | 3/15/27 | 150 | 170 |
| Humana Inc. | 4.875% | 4/1/30 | 135 | 166 |
| Humana Inc. | 4.625% | 12/1/42 | 110 | 138 |
| Humana Inc. | 4.950% | 10/1/44 | 270 | 351 |
| Humana Inc. | 3.950% | 8/15/49 | 40 | 47 |
| Kemper Corp. | 4.350% | 2/15/25 | 40 | 43 |
| Lincoln National Corp. | 4.200% | 3/15/22 | 50 | 53 |
| Lincoln National Corp. | 4.000% | 9/1/23 | 50 | 54 |
| Lincoln National Corp. | 3.350% | 3/9/25 | 13 | 14 |
| Lincoln National Corp. | 3.625% | 12/12/26 | 75 | 83 |
| Lincoln National Corp. | 3.800% | 3/1/28 | 100 | 110 |
| Lincoln National Corp. | 3.050% | 1/15/30 | 350 | 368 |
| Lincoln National Corp. | 6.300% | 10/9/37 | 75 | 99 |
| Lincoln National Corp. | 7.000% | 6/15/40 | 160 | 225 |
| Loews Corp. | 2.625% | 5/15/23 | 75 | 79 |
| Loews Corp. | 6.000% | 2/1/35 | 50 | 68 |
| Loews Corp. | 4.125% | 5/15/43 | 350 | 382 |
| Manulife Financial Corp. | 4.150% | 3/4/26 | 175 | 205 |
3 | Manulife Financial Corp. | 4.061% | 2/24/32 | 190 | 200 |
| Manulife Financial Corp. | 5.375% | 3/4/46 | 200 | 264 |
| Markel Corp. | 4.900% | 7/1/22 | 125 | 134 |
| Markel Corp. | 3.500% | 11/1/27 | 50 | 53 |
| Markel Corp. | 3.350% | 9/17/29 | 75 | 80 |
| Markel Corp. | 4.300% | 11/1/47 | 50 | 56 |
| Markel Corp. | 5.000% | 5/20/49 | 50 | 63 |
| Markel Corp. | 4.150% | 9/17/50 | 200 | 225 |
| Marsh & McLennan Cos. Inc. | 4.800% | 7/15/21 | 295 | 305 |
| Marsh & McLennan Cos. Inc. | 3.300% | 3/14/23 | 75 | 80 |
| Marsh & McLennan Cos. Inc. | 3.500% | 6/3/24 | 100 | 109 |
| Marsh & McLennan Cos. Inc. | 3.500% | 3/10/25 | 100 | 110 |
| Marsh & McLennan Cos. Inc. | 3.750% | 3/14/26 | 100 | 113 |
| Marsh & McLennan Cos. Inc. | 4.375% | 3/15/29 | 325 | 390 |
| Marsh & McLennan Cos. Inc. | 2.250% | 11/15/30 | 510 | 529 |
| Marsh & McLennan Cos. Inc. | 4.350% | 1/30/47 | 100 | 125 |
| Marsh & McLennan Cos. Inc. | 4.200% | 3/1/48 | 200 | 246 |
| Marsh & McLennan Cos. Inc. | 4.900% | 3/15/49 | 200 | 271 |
| Mercury General Corp. | 4.400% | 3/15/27 | 75 | 79 |
| MetLife Inc. | 3.048% | 12/15/22 | 225 | 238 |
| MetLife Inc. | 3.600% | 4/10/24 | 175 | 194 |
| MetLife Inc. | 3.000% | 3/1/25 | 250 | 273 |
| MetLife Inc. | 3.600% | 11/13/25 | 400 | 454 |
| MetLife Inc. | 4.550% | 3/23/30 | 500 | 620 |
| MetLife Inc. | 6.500% | 12/15/32 | 175 | 255 |
| MetLife Inc. | 6.375% | 6/15/34 | 100 | 150 |
3 | MetLife Inc. | 6.400% | 12/15/36 | 210 | 250 |
| MetLife Inc. | 5.875% | 2/6/41 | 590 | 824 |
| MetLife Inc. | 4.125% | 8/13/42 | 175 | 207 |
| MetLife Inc. | 4.875% | 11/13/43 | 205 | 264 |
| MetLife Inc. | 4.721% | 12/15/44 | 63 | 79 |
| MetLife Inc. | 4.600% | 5/13/46 | 150 | 191 |
| Old Republic International Corp. | 4.875% | 10/1/24 | 121 | 131 |
| Old Republic International Corp. | 3.875% | 8/26/26 | 100 | 107 |
| PartnerRe Finance B LLC | 3.700% | 7/2/29 | 95 | 104 |
| Primerica Inc. | 4.750% | 7/15/22 | 125 | 132 |
| Principal Financial Group Inc. | 3.300% | 9/15/22 | 50 | 53 |
| Principal Financial Group Inc. | 3.125% | 5/15/23 | 100 | 106 |
| Principal Financial Group Inc. | 3.400% | 5/15/25 | 128 | 141 |
| Principal Financial Group Inc. | 3.100% | 11/15/26 | 100 | 109 |
| Principal Financial Group Inc. | 4.625% | 9/15/42 | 50 | 61 |
| Principal Financial Group Inc. | 4.350% | 5/15/43 | 50 | 59 |
| Principal Financial Group Inc. | 4.300% | 11/15/46 | 295 | 345 |
| Progressive Corp. | 3.750% | 8/23/21 | 75 | 78 |
| Progressive Corp. | 2.450% | 1/15/27 | 150 | 159 |
| Progressive Corp. | 6.625% | 3/1/29 | 125 | 170 |
| Progressive Corp. | 4.350% | 4/25/44 | 50 | 64 |
| Progressive Corp. | 4.125% | 4/15/47 | 290 | 366 |
| Progressive Corp. | 4.200% | 3/15/48 | 115 | 148 |
| Progressive Corp. | 3.950% | 3/26/50 | 180 | 226 |
| Prudential Financial Inc. | 4.500% | 11/16/21 | 75 | 79 |
| Prudential Financial Inc. | 3.500% | 5/15/24 | 125 | 138 |
| Prudential Financial Inc. | 3.878% | 3/27/28 | 250 | 285 |
| Prudential Financial Inc. | 5.750% | 7/15/33 | 100 | 135 |
| Prudential Financial Inc. | 5.700% | 12/14/36 | 125 | 169 |
| Prudential Financial Inc. | 6.625% | 12/1/37 | 65 | 95 |
| Prudential Financial Inc. | 3.000% | 3/10/40 | 50 | 51 |
| Prudential Financial Inc. | 6.625% | 6/21/40 | 65 | 96 |
3 | Prudential Financial Inc. | 5.875% | 9/15/42 | 125 | 133 |
3 | Prudential Financial Inc. | 5.625% | 6/15/43 | 375 | 398 |
| Prudential Financial Inc. | 5.100% | 8/15/43 | 50 | 60 |
3 | Prudential Financial Inc. | 5.200% | 3/15/44 | 85 | 87 |
| Prudential Financial Inc. | 4.600% | 5/15/44 | 525 | 633 |
3 | Prudential Financial Inc. | 5.375% | 5/15/45 | 250 | 260 |
| Prudential Financial Inc. | 3.905% | 12/7/47 | 182 | 207 |
3 | Prudential Financial Inc. | 5.700% | 9/15/48 | 250 | 276 |
| Prudential Financial Inc. | 3.935% | 12/7/49 | 263 | 296 |
| Prudential Financial Inc. | 4.350% | 2/25/50 | 210 | 250 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Prudential plc | 3.125% | 4/14/30 | 200 | 215 |
| Reinsurance Group of America Inc. | 4.700% | 9/15/23 | 75 | 83 |
| Reinsurance Group of America Inc. | 3.900% | 5/15/29 | 50 | 54 |
| RenaissanceRe Finance Inc. | 3.700% | 4/1/25 | 10 | 11 |
| RenaissanceRe Finance Inc. | 3.450% | 7/1/27 | 75 | 80 |
| RenaissanceRe Holdings Ltd. | 3.600% | 4/15/29 | 75 | 82 |
| Selective Insurance Group Inc. | 5.375% | 3/1/49 | 50 | 56 |
| Sompo International Holdings Ltd. | 4.700% | 10/15/22 | 100 | 106 |
| Swiss Re Solutions Holding Corp. | 7.000% | 2/15/26 | 75 | 95 |
| Travelers Cos. Inc. | 6.250% | 6/15/37 | 150 | 220 |
| Travelers Cos. Inc. | 4.600% | 8/1/43 | 100 | 130 |
| Travelers Cos. Inc. | 4.300% | 8/25/45 | 150 | 190 |
| Travelers Cos. Inc. | 4.000% | 5/30/47 | 125 | 153 |
| Travelers Cos. Inc. | 4.100% | 3/4/49 | 200 | 251 |
| Travelers Cos. Inc. | 2.550% | 4/27/50 | 675 | 663 |
| Trinity Acquisition plc | 4.400% | 3/15/26 | 100 | 114 |
| UnitedHealth Group Inc. | 2.125% | 3/15/21 | 225 | 228 |
| UnitedHealth Group Inc. | 3.375% | 11/15/21 | 100 | 103 |
| UnitedHealth Group Inc. | 2.875% | 12/15/21 | 125 | 129 |
| UnitedHealth Group Inc. | 3.350% | 7/15/22 | 180 | 190 |
| UnitedHealth Group Inc. | 2.375% | 10/15/22 | 150 | 156 |
| UnitedHealth Group Inc. | 2.750% | 2/15/23 | 175 | 184 |
| UnitedHealth Group Inc. | 2.875% | 3/15/23 | 25 | 27 |
| UnitedHealth Group Inc. | 3.500% | 6/15/23 | 100 | 109 |
| UnitedHealth Group Inc. | 3.500% | 2/15/24 | 100 | 110 |
| UnitedHealth Group Inc. | 2.375% | 8/15/24 | 300 | 319 |
| UnitedHealth Group Inc. | 3.750% | 7/15/25 | 950 | 1,081 |
| UnitedHealth Group Inc. | 3.700% | 12/15/25 | 75 | 86 |
| UnitedHealth Group Inc. | 3.100% | 3/15/26 | 225 | 250 |
| UnitedHealth Group Inc. | 3.450% | 1/15/27 | 175 | 200 |
| UnitedHealth Group Inc. | 3.375% | 4/15/27 | 350 | 397 |
| UnitedHealth Group Inc. | 2.950% | 10/15/27 | 150 | 167 |
| UnitedHealth Group Inc. | 3.850% | 6/15/28 | 400 | 472 |
| UnitedHealth Group Inc. | 3.875% | 12/15/28 | 150 | 179 |
| UnitedHealth Group Inc. | 2.875% | 8/15/29 | 150 | 167 |
| UnitedHealth Group Inc. | 2.000% | 5/15/30 | 755 | 790 |
| UnitedHealth Group Inc. | 4.625% | 7/15/35 | 175 | 228 |
| UnitedHealth Group Inc. | 6.500% | 6/15/37 | 50 | 76 |
| UnitedHealth Group Inc. | 6.625% | 11/15/37 | 125 | 191 |
| UnitedHealth Group Inc. | 6.875% | 2/15/38 | 245 | 384 |
| UnitedHealth Group Inc. | 3.500% | 8/15/39 | 240 | 278 |
| UnitedHealth Group Inc. | 2.750% | 5/15/40 | 200 | 211 |
| UnitedHealth Group Inc. | 5.950% | 2/15/41 | 60 | 88 |
| UnitedHealth Group Inc. | 4.625% | 11/15/41 | 110 | 142 |
| UnitedHealth Group Inc. | 4.375% | 3/15/42 | 50 | 62 |
| UnitedHealth Group Inc. | 3.950% | 10/15/42 | 175 | 210 |
| UnitedHealth Group Inc. | 4.250% | 3/15/43 | 125 | 155 |
| UnitedHealth Group Inc. | 4.750% | 7/15/45 | 305 | 411 |
| UnitedHealth Group Inc. | 4.200% | 1/15/47 | 210 | 262 |
| UnitedHealth Group Inc. | 4.250% | 4/15/47 | 290 | 367 |
| UnitedHealth Group Inc. | 4.250% | 6/15/48 | 300 | 382 |
| UnitedHealth Group Inc. | 4.450% | 12/15/48 | 150 | 198 |
| UnitedHealth Group Inc. | 3.700% | 8/15/49 | 310 | 368 |
| UnitedHealth Group Inc. | 2.900% | 5/15/50 | 250 | 263 |
| UnitedHealth Group Inc. | 3.875% | 8/15/59 | 420 | 510 |
| UnitedHealth Group Inc. | 3.125% | 5/15/60 | 250 | 265 |
| Unum Group | 4.000% | 3/15/24 | 125 | 132 |
| Unum Group | 4.000% | 6/15/29 | 80 | 82 |
| Unum Group | 5.750% | 8/15/42 | 75 | 79 |
| Unum Group | 4.500% | 12/15/49 | 100 | 91 |
| Voya Financial Inc. | 3.125% | 7/15/24 | 100 | 107 |
| Voya Financial Inc. | 3.650% | 6/15/26 | 250 | 276 |
| Voya Financial Inc. | 5.700% | 7/15/43 | 75 | 96 |
| Voya Financial Inc. | 4.800% | 6/15/46 | 40 | 47 |
| Willis North America Inc. | 3.600% | 5/15/24 | 125 | 135 |
| Willis North America Inc. | 4.500% | 9/15/28 | 100 | 116 |
| Willis North America Inc. | 2.950% | 9/15/29 | 940 | 993 |
| Willis North America Inc. | 5.050% | 9/15/48 | 50 | 64 |
| Willis North America Inc. | 3.875% | 9/15/49 | 90 | 99 |
| XLIT Ltd. | 4.450% | 3/31/25 | 189 | 211 |
| XLIT Ltd. | 5.500% | 3/31/45 | 100 | 133 |
| | | | | |
| Other Finance (0.0%) | | | | |
| ORIX Corp. | 2.900% | 7/18/22 | 50 | 52 |
| ORIX Corp. | 3.250% | 12/4/24 | 75 | 81 |
| ORIX Corp. | 3.700% | 7/18/27 | 200 | 222 |
| | | | | |
| Real Estate Investment Trusts (0.7%) | | | | |
| Alexandria Real Estate Equities Inc. | 4.000% | 1/15/24 | 175 | 193 |
| Alexandria Real Estate Equities Inc. | 3.450% | 4/30/25 | 254 | 281 |
| Alexandria Real Estate Equities Inc. | 3.800% | 4/15/26 | 50 | 56 |
| Alexandria Real Estate Equities Inc. | 3.950% | 1/15/28 | 50 | 57 |
| Alexandria Real Estate Equities Inc. | 4.500% | 7/30/29 | 100 | 120 |
| Alexandria Real Estate Equities Inc. | 2.750% | 12/15/29 | 200 | 213 |
| Alexandria Real Estate Equities Inc. | 4.700% | 7/1/30 | 125 | 153 |
| Alexandria Real Estate Equities Inc. | 4.900% | 12/15/30 | 124 | 154 |
| Alexandria Real Estate Equities Inc. | 3.375% | 8/15/31 | 150 | 167 |
| Alexandria Real Estate Equities Inc. | 4.850% | 4/15/49 | 50 | 66 |
| Alexandria Real Estate Equities Inc. | 4.000% | 2/1/50 | 125 | 151 |
| American Campus Communities Operating Partnership LP | 3.750% | 4/15/23 | 75 | 77 |
| American Campus Communities Operating Partnership LP | 4.125% | 7/1/24 | 100 | 105 |
| American Campus Communities Operating Partnership LP | 3.300% | 7/15/26 | 50 | 51 |
| American Campus Communities Operating Partnership LP | 3.625% | 11/15/27 | 75 | 77 |
| American Campus Communities Operating Partnership LP | 2.850% | 2/1/30 | 70 | 67 |
| American Homes 4 Rent LP | 4.900% | 2/15/29 | 100 | 111 |
| AvalonBay Communities Inc. | 2.850% | 3/15/23 | 25 | 26 |
| AvalonBay Communities Inc. | 4.200% | 12/15/23 | 400 | 441 |
| AvalonBay Communities Inc. | 3.450% | 6/1/25 | 100 | 111 |
| AvalonBay Communities Inc. | 2.950% | 5/11/26 | 150 | 162 |
| AvalonBay Communities Inc. | 2.900% | 10/15/26 | 50 | 54 |
| AvalonBay Communities Inc. | 3.350% | 5/15/27 | 75 | 83 |
| AvalonBay Communities Inc. | 3.200% | 1/15/28 | 75 | 83 |
| AvalonBay Communities Inc. | 3.300% | 6/1/29 | 100 | 113 |
| AvalonBay Communities Inc. | 3.900% | 10/15/46 | 50 | 61 |
| AvalonBay Communities Inc. | 4.350% | 4/15/48 | 60 | 77 |
| Boston Properties LP | 3.850% | 2/1/23 | 225 | 240 |
| Boston Properties LP | 3.125% | 9/1/23 | 275 | 291 |
| Boston Properties LP | 3.200% | 1/15/25 | 111 | 119 |
| Boston Properties LP | 3.650% | 2/1/26 | 100 | 111 |
| Boston Properties LP | 2.750% | 10/1/26 | 50 | 53 |
| Boston Properties LP | 3.400% | 6/21/29 | 400 | 441 |
| Boston Properties LP | 2.900% | 3/15/30 | 150 | 157 |
| Boston Properties LP | 3.250% | 1/30/31 | 250 | 268 |
| Brandywine Operating Partnership LP | 3.950% | 2/15/23 | 700 | 721 |
| Brandywine Operating Partnership LP | 3.950% | 11/15/27 | 100 | 103 |
| Brixmor Operating Partnership LP | 3.650% | 6/15/24 | 50 | 51 |
| Brixmor Operating Partnership LP | 3.850% | 2/1/25 | 125 | 129 |
| Brixmor Operating Partnership LP | 4.125% | 6/15/26 | 200 | 210 |
| Brixmor Operating Partnership LP | 3.900% | 3/15/27 | 75 | 76 |
| Brixmor Operating Partnership LP | 4.125% | 5/15/29 | 533 | 549 |
| Camden Property Trust | 4.100% | 10/15/28 | 60 | 71 |
| Camden Property Trust | 3.150% | 7/1/29 | 50 | 56 |
| Camden Property Trust | 2.800% | 5/15/30 | 765 | 825 |
| Camden Property Trust | 3.350% | 11/1/49 | 120 | 129 |
| Columbia Property Trust Operating Partnership LP | 4.150% | 4/1/25 | 243 | 255 |
| Columbia Property Trust Operating Partnership LP | 3.650% | 8/15/26 | 25 | 26 |
| Corporate Office Properties LP | 3.600% | 5/15/23 | 150 | 152 |
| CubeSmart LP | 4.375% | 12/15/23 | 100 | 109 |
| CubeSmart LP | 4.000% | 11/15/25 | 50 | 55 |
| CubeSmart LP | 3.125% | 9/1/26 | 100 | 107 |
| CubeSmart LP | 4.375% | 2/15/29 | 50 | 58 |
| CubeSmart LP | 3.000% | 2/15/30 | 75 | 80 |
| CyrusOne LP / CyrusOne Finance Corp. | 2.900% | 11/15/24 | 120 | 126 |
| CyrusOne LP / CyrusOne Finance Corp. | 3.450% | 11/15/29 | 275 | 285 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Digital Realty Trust LP | 3.950% | 7/1/22 | 75 | 79 |
| Digital Realty Trust LP | 3.625% | 10/1/22 | 975 | 1,026 |
| Digital Realty Trust LP | 3.700% | 8/15/27 | 200 | 228 |
| Digital Realty Trust LP | 4.450% | 7/15/28 | 200 | 238 |
| Digital Realty Trust LP | 3.600% | 7/1/29 | 175 | 199 |
| Duke Realty LP | 3.250% | 6/30/26 | 175 | 191 |
| Duke Realty LP | 3.375% | 12/15/27 | 160 | 178 |
| Duke Realty LP | 4.000% | 9/15/28 | 50 | 58 |
| Duke Realty LP | 2.875% | 11/15/29 | 70 | 76 |
| Duke Realty LP | 1.750% | 7/1/30 | 200 | 199 |
| EPR Properties | 5.250% | 7/15/23 | 125 | 122 |
| EPR Properties | 4.500% | 4/1/25 | 50 | 47 |
| EPR Properties | 4.750% | 12/15/26 | 100 | 96 |
| EPR Properties | 4.950% | 4/15/28 | 150 | 143 |
| EPR Properties | 3.750% | 8/15/29 | 100 | 87 |
| ERP Operating LP | 4.625% | 12/15/21 | 129 | 135 |
| ERP Operating LP | 3.000% | 4/15/23 | 125 | 131 |
| ERP Operating LP | 3.375% | 6/1/25 | 125 | 137 |
| ERP Operating LP | 2.850% | 11/1/26 | 50 | 54 |
| ERP Operating LP | 3.500% | 3/1/28 | 100 | 113 |
| ERP Operating LP | 4.150% | 12/1/28 | 70 | 83 |
| ERP Operating LP | 3.000% | 7/1/29 | 75 | 83 |
| ERP Operating LP | 2.500% | 2/15/30 | 150 | 159 |
| ERP Operating LP | 4.500% | 7/1/44 | 150 | 194 |
| ERP Operating LP | 4.500% | 6/1/45 | 25 | 32 |
| ERP Operating LP | 4.000% | 8/1/47 | 100 | 124 |
| Essex Portfolio LP | 5.200% | 3/15/21 | 50 | 51 |
| Essex Portfolio LP | 3.250% | 5/1/23 | 25 | 26 |
| Essex Portfolio LP | 3.875% | 5/1/24 | 50 | 54 |
| Essex Portfolio LP | 3.500% | 4/1/25 | 166 | 181 |
| Essex Portfolio LP | 3.375% | 4/15/26 | 100 | 109 |
| Essex Portfolio LP | 3.625% | 5/1/27 | 100 | 111 |
| Essex Portfolio LP | 4.000% | 3/1/29 | 100 | 116 |
| Essex Portfolio LP | 3.000% | 1/15/30 | 110 | 119 |
| Essex Portfolio LP | 2.650% | 3/15/32 | 105 | 111 |
| Essex Portfolio LP | 4.500% | 3/15/48 | 120 | 152 |
| Federal Realty Investment Trust | 2.750% | 6/1/23 | 25 | 25 |
| Federal Realty Investment Trust | 3.250% | 7/15/27 | 50 | 53 |
| Federal Realty Investment Trust | 3.200% | 6/15/29 | 25 | 26 |
| Federal Realty Investment Trust | 4.500% | 12/1/44 | 150 | 166 |
| Healthcare Realty Trust Inc. | 3.625% | 1/15/28 | 100 | 105 |
| Healthcare Trust of America Holdings LP | 3.700% | 4/15/23 | 25 | 26 |
| Healthcare Trust of America Holdings LP | 3.500% | 8/1/26 | 130 | 140 |
| Healthcare Trust of America Holdings LP | 3.750% | 7/1/27 | 100 | 106 |
| Healthcare Trust of America Holdings LP | 3.100% | 2/15/30 | 100 | 101 |
| Healthpeak Properties Inc. | 3.150% | 8/1/22 | 75 | 79 |
| Healthpeak Properties Inc. | 4.250% | 11/15/23 | 9 | 10 |
| Healthpeak Properties Inc. | 4.200% | 3/1/24 | 125 | 137 |
| Healthpeak Properties Inc. | 3.400% | 2/1/25 | 152 | 164 |
| Healthpeak Properties Inc. | 3.250% | 7/15/26 | 25 | 27 |
| Healthpeak Properties Inc. | 3.500% | 7/15/29 | 125 | 135 |
| Healthpeak Properties Inc. | 3.000% | 1/15/30 | 800 | 831 |
| Healthpeak Properties Inc. | 6.750% | 2/1/41 | 100 | 141 |
| Highwoods Realty LP | 4.125% | 3/15/28 | 75 | 80 |
| Highwoods Realty LP | 4.200% | 4/15/29 | 50 | 54 |
| Host Hotels & Resorts LP | 4.750% | 3/1/23 | 50 | 52 |
| Host Hotels & Resorts LP | 3.750% | 10/15/23 | 261 | 267 |
| Host Hotels & Resorts LP | 3.875% | 4/1/24 | 75 | 77 |
| Host Hotels & Resorts LP | 3.375% | 12/15/29 | 100 | 95 |
| Hudson Pacific Properties LP | 3.950% | 11/1/27 | 100 | 103 |
| Hudson Pacific Properties LP | 4.650% | 4/1/29 | 25 | 27 |
| Hudson Pacific Properties LP | 3.250% | 1/15/30 | 60 | 58 |
| Kilroy Realty LP | 3.800% | 1/15/23 | 250 | 258 |
| Kilroy Realty LP | 3.450% | 12/15/24 | 50 | 52 |
| Kilroy Realty LP | 4.750% | 12/15/28 | 50 | 56 |
| Kilroy Realty LP | 4.250% | 8/15/29 | 104 | 113 |
| Kilroy Realty LP | 3.050% | 2/15/30 | 200 | 199 |
| Kimco Realty Corp. | 3.400% | 11/1/22 | 150 | 156 |
| Kimco Realty Corp. | 3.125% | 6/1/23 | 25 | 26 |
| Kimco Realty Corp. | 3.300% | 2/1/25 | 58 | 61 |
| Kimco Realty Corp. | 2.800% | 10/1/26 | 125 | 127 |
| Kimco Realty Corp. | 3.800% | 4/1/27 | 75 | 80 |
| Kimco Realty Corp. | 4.125% | 12/1/46 | 50 | 49 |
| Kimco Realty Corp. | 4.450% | 9/1/47 | 50 | 52 |
| Kite Realty Group LP | 4.000% | 10/1/26 | 200 | 186 |
| Life Storage LP | 3.500% | 7/1/26 | 125 | 134 |
| Life Storage LP | 3.875% | 12/15/27 | 150 | 163 |
| Life Storage LP | 4.000% | 6/15/29 | 25 | 27 |
| Mid-America Apartments LP | 4.300% | 10/15/23 | 150 | 164 |
| Mid-America Apartments LP | 3.750% | 6/15/24 | 50 | 54 |
| Mid-America Apartments LP | 3.600% | 6/1/27 | 250 | 276 |
| Mid-America Apartments LP | 2.750% | 3/15/30 | 150 | 159 |
| National Retail Properties Inc. | 3.500% | 10/15/27 | 350 | 366 |
| National Retail Properties Inc. | 4.300% | 10/15/28 | 25 | 27 |
| National Retail Properties Inc. | 2.500% | 4/15/30 | 75 | 72 |
| National Retail Properties Inc. | 4.800% | 10/15/48 | 50 | 54 |
| National Retail Properties Inc. | 3.100% | 4/15/50 | 50 | 42 |
| Office Properties Income Trust | 4.000% | 7/15/22 | 100 | 99 |
| Omega Healthcare Investors Inc. | 4.375% | 8/1/23 | 300 | 310 |
| Omega Healthcare Investors Inc. | 4.950% | 4/1/24 | 100 | 105 |
| Omega Healthcare Investors Inc. | 4.500% | 1/15/25 | 100 | 103 |
| Omega Healthcare Investors Inc. | 5.250% | 1/15/26 | 100 | 107 |
| Omega Healthcare Investors Inc. | 4.500% | 4/1/27 | 300 | 313 |
| Omega Healthcare Investors Inc. | 4.750% | 1/15/28 | 70 | 74 |
| Omega Healthcare Investors Inc. | 3.625% | 10/1/29 | 250 | 244 |
| Physicians Realty LP | 4.300% | 3/15/27 | 100 | 104 |
| Physicians Realty LP | 3.950% | 1/15/28 | 100 | 102 |
| Piedmont Operating Partnership LP | 3.400% | 6/1/23 | 75 | 74 |
| Prologis LP | 2.125% | 4/15/27 | 105 | 110 |
| Prologis LP | 3.875% | 9/15/28 | 100 | 118 |
| Prologis LP | 4.375% | 2/1/29 | 200 | 246 |
| Prologis LP | 2.250% | 4/15/30 | 155 | 163 |
| Prologis LP | 4.375% | 9/15/48 | 75 | 100 |
| Prologis LP | 3.000% | 4/15/50 | 140 | 147 |
| Public Storage | 2.370% | 9/15/22 | 55 | 57 |
| Public Storage | 3.094% | 9/15/27 | 100 | 112 |
| Public Storage | 3.385% | 5/1/29 | 100 | 115 |
| Realty Income Corp. | 3.250% | 10/15/22 | 175 | 183 |
| Realty Income Corp. | 3.875% | 7/15/24 | 50 | 54 |
| Realty Income Corp. | 3.875% | 4/15/25 | 225 | 250 |
| Realty Income Corp. | 4.125% | 10/15/26 | 125 | 143 |
| Realty Income Corp. | 3.000% | 1/15/27 | 150 | 159 |
| Realty Income Corp. | 3.650% | 1/15/28 | 190 | 208 |
| Realty Income Corp. | 3.250% | 6/15/29 | 150 | 162 |
| Realty Income Corp. | 4.650% | 3/15/47 | 175 | 216 |
| Regency Centers LP | 3.600% | 2/1/27 | 25 | 27 |
| Regency Centers LP | 4.125% | 3/15/28 | 75 | 82 |
| Regency Centers LP | 2.950% | 9/15/29 | 100 | 102 |
| Regency Centers LP | 4.400% | 2/1/47 | 200 | 219 |
| Regency Centers LP | 4.650% | 3/15/49 | 75 | 85 |
| Sabra Health Care LP | 5.125% | 8/15/26 | 25 | 25 |
| Sabra Health Care LP | 3.900% | 10/15/29 | 150 | 137 |
| Sabra Health Care LP / Sabra Capital Corp. | 4.800% | 6/1/24 | 55 | 55 |
| Select Income REIT | 4.150% | 2/1/22 | 100 | 99 |
| Select Income REIT | 4.250% | 5/15/24 | 100 | 98 |
| Select Income REIT | 4.500% | 2/1/25 | 50 | 48 |
| Simon Property Group LP | 2.500% | 7/15/21 | 120 | 121 |
| Simon Property Group LP | 2.350% | 1/30/22 | 150 | 153 |
| Simon Property Group LP | 2.625% | 6/15/22 | 100 | 103 |
| Simon Property Group LP | 2.750% | 2/1/23 | 25 | 26 |
| Simon Property Group LP | 2.750% | 6/1/23 | 100 | 104 |
| Simon Property Group LP | 3.750% | 2/1/24 | 150 | 160 |
| Simon Property Group LP | 2.000% | 9/13/24 | 145 | 148 |
| Simon Property Group LP | 3.500% | 9/1/25 | 100 | 108 |
| Simon Property Group LP | 3.300% | 1/15/26 | 195 | 206 |
| Simon Property Group LP | 3.250% | 11/30/26 | 75 | 81 |
| Simon Property Group LP | 3.375% | 6/15/27 | 160 | 169 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Simon Property Group LP | 3.375% | 12/1/27 | 100 | 106 |
| Simon Property Group LP | 2.450% | 9/13/29 | 145 | 144 |
| Simon Property Group LP | 6.750% | 2/1/40 | 125 | 175 |
| Simon Property Group LP | 4.750% | 3/15/42 | 100 | 114 |
| Simon Property Group LP | 4.250% | 11/30/46 | 100 | 108 |
| SITE Centers Corp. | 3.900% | 8/15/24 | 100 | 98 |
| SITE Centers Corp. | 3.625% | 2/1/25 | 200 | 202 |
| SITE Centers Corp. | 4.250% | 2/1/26 | 70 | 71 |
| SITE Centers Corp. | 4.700% | 6/1/27 | 75 | 76 |
| SL Green Operating Partnership LP | 3.250% | 10/15/22 | 100 | 99 |
| Spirit Realty LP | 3.200% | 1/15/27 | 80 | 75 |
| Spirit Realty LP | 4.000% | 7/15/29 | 60 | 58 |
| Spirit Realty LP | 3.400% | 1/15/30 | 80 | 75 |
| STORE Capital Corp. | 4.500% | 3/15/28 | 75 | 76 |
| STORE Capital Corp. | 4.625% | 3/15/29 | 100 | 102 |
| Tanger Properties LP | 3.125% | 9/1/26 | 175 | 160 |
| Tanger Properties LP | 3.875% | 7/15/27 | 50 | 46 |
| UDR Inc. | 2.950% | 9/1/26 | 150 | 158 |
| UDR Inc. | 3.500% | 7/1/27 | 150 | 163 |
| UDR Inc. | 3.500% | 1/15/28 | 250 | 273 |
| UDR Inc. | 3.200% | 1/15/30 | 60 | 65 |
| UDR Inc. | 3.000% | 8/15/31 | 65 | 69 |
| UDR Inc. | 3.100% | 11/1/34 | 65 | 69 |
| Ventas Realty LP | 3.125% | 6/15/23 | 175 | 180 |
| Ventas Realty LP | 3.500% | 4/15/24 | 75 | 78 |
| Ventas Realty LP | 3.750% | 5/1/24 | 200 | 209 |
| Ventas Realty LP | 2.650% | 1/15/25 | 75 | 73 |
| Ventas Realty LP | 4.125% | 1/15/26 | 75 | 80 |
| Ventas Realty LP | 3.250% | 10/15/26 | 75 | 78 |
| Ventas Realty LP | 3.850% | 4/1/27 | 50 | 53 |
| Ventas Realty LP | 4.000% | 3/1/28 | 125 | 132 |
| Ventas Realty LP | 3.000% | 1/15/30 | 100 | 99 |
| Ventas Realty LP | 4.750% | 11/15/30 | 180 | 203 |
| Ventas Realty LP | 5.700% | 9/30/43 | 75 | 86 |
| Ventas Realty LP | 4.375% | 2/1/45 | 60 | 61 |
| Ventas Realty LP | 4.875% | 4/15/49 | 80 | 88 |
| Ventas Realty LP / Ventas Capital Corp. | 3.250% | 8/15/22 | 200 | 205 |
| VEREIT Operating Partnership LP | 4.600% | 2/6/24 | 75 | 80 |
| VEREIT Operating Partnership LP | 4.625% | 11/1/25 | 75 | 81 |
| VEREIT Operating Partnership LP | 3.950% | 8/15/27 | 450 | 456 |
| VEREIT Operating Partnership LP | 3.100% | 12/15/29 | 150 | 145 |
| Vornado Realty LP | 3.500% | 1/15/25 | 100 | 98 |
| Washington REIT | 3.950% | 10/15/22 | 75 | 76 |
| Weingarten Realty Investors | 3.375% | 10/15/22 | 50 | 51 |
| Weingarten Realty Investors | 3.500% | 4/15/23 | 100 | 103 |
| Welltower Inc. | 3.750% | 3/15/23 | 75 | 79 |
| Welltower Inc. | 3.950% | 9/1/23 | 100 | 108 |
| Welltower Inc. | 3.625% | 3/15/24 | 195 | 208 |
| Welltower Inc. | 4.000% | 6/1/25 | 380 | 418 |
| Welltower Inc. | 4.250% | 4/1/26 | 150 | 168 |
| Welltower Inc. | 2.700% | 2/15/27 | 300 | 306 |
| Welltower Inc. | 4.250% | 4/15/28 | 125 | 140 |
| Welltower Inc. | 4.125% | 3/15/29 | 250 | 279 |
| Welltower Inc. | 2.750% | 1/15/31 | 250 | 247 |
| Welltower Inc. | 6.500% | 3/15/41 | 25 | 32 |
| Welltower Inc. | 4.950% | 9/1/48 | 75 | 86 |
| WP Carey Inc. | 4.600% | 4/1/24 | 125 | 133 |
| WP Carey Inc. | 4.000% | 2/1/25 | 50 | 52 |
| WP Carey Inc. | 4.250% | 10/1/26 | 75 | 81 |
| WP Carey Inc. | 3.850% | 7/15/29 | 50 | 52 |
| | | | | 408,628 |
Industrial (17.9%) | | | | |
| Basic Industry (0.9%) | | | | |
| Air Products & Chemicals Inc. | 3.000% | 11/3/21 | 75 | 77 |
| Air Products & Chemicals Inc. | 2.750% | 2/3/23 | 50 | 53 |
| Air Products & Chemicals Inc. | 3.350% | 7/31/24 | 675 | 740 |
| Air Products & Chemicals Inc. | 1.850% | 5/15/27 | 100 | 105 |
| Air Products & Chemicals Inc. | 2.050% | 5/15/30 | 200 | 210 |
| Air Products & Chemicals Inc. | 2.700% | 5/15/40 | 200 | 211 |
| Air Products & Chemicals Inc. | 2.800% | 5/15/50 | 100 | 106 |
| Airgas Inc. | 3.650% | 7/15/24 | 825 | 905 |
| Albemarle Corp. | 4.150% | 12/1/24 | 132 | 142 |
| Albemarle Corp. | 5.450% | 12/1/44 | 75 | 79 |
5 | Albemarle Wodgina Pty Ltd. | 3.450% | 11/15/29 | 40 | 38 |
| Barrick Gold Corp. | 6.450% | 10/15/35 | 75 | 102 |
| Barrick North America Finance LLC | 5.700% | 5/30/41 | 450 | 599 |
| Barrick North America Finance LLC | 5.750% | 5/1/43 | 150 | 210 |
| Barrick PD Australia Finance Pty Ltd. | 5.950% | 10/15/39 | 50 | 67 |
| BHP Billiton Finance USA Ltd. | 2.875% | 2/24/22 | 176 | 182 |
| BHP Billiton Finance USA Ltd. | 3.850% | 9/30/23 | 50 | 55 |
| BHP Billiton Finance USA Ltd. | 4.125% | 2/24/42 | 150 | 186 |
| BHP Billiton Finance USA Ltd. | 5.000% | 9/30/43 | 575 | 789 |
| Cabot Corp. | 4.000% | 7/1/29 | 55 | 56 |
| Celanese US Holdings LLC | 3.500% | 5/8/24 | 100 | 106 |
| Celulosa Arauco y Constitucion SA | 3.875% | 11/2/27 | 300 | 307 |
| Celulosa Arauco y Constitucion SA | 5.500% | 11/2/47 | 200 | 207 |
| Dow Chemical Co. | 3.150% | 5/15/24 | 100 | 107 |
| Dow Chemical Co. | 3.500% | 10/1/24 | 275 | 297 |
| Dow Chemical Co. | 4.550% | 11/30/25 | 150 | 171 |
| Dow Chemical Co. | 3.625% | 5/15/26 | 100 | 110 |
| Dow Chemical Co. | 4.800% | 11/30/28 | 225 | 270 |
| Dow Chemical Co. | 7.375% | 11/1/29 | 25 | 35 |
| Dow Chemical Co. | 4.250% | 10/1/34 | 150 | 167 |
| Dow Chemical Co. | 9.400% | 5/15/39 | 350 | 585 |
| Dow Chemical Co. | 5.250% | 11/15/41 | 100 | 123 |
| Dow Chemical Co. | 4.625% | 10/1/44 | 200 | 232 |
| Dow Chemical Co. | 5.550% | 11/30/48 | 300 | 392 |
| Dow Chemical Co. | 4.800% | 5/15/49 | 100 | 119 |
| DuPont de Nemours Inc. | 2.169% | 5/1/23 | 200 | 204 |
| DuPont de Nemours Inc. | 4.205% | 11/15/23 | 475 | 521 |
| DuPont de Nemours Inc. | 4.493% | 11/15/25 | 350 | 403 |
| DuPont de Nemours Inc. | 4.725% | 11/15/28 | 425 | 511 |
| DuPont de Nemours Inc. | 5.319% | 11/15/38 | 300 | 378 |
| DuPont de Nemours Inc. | 5.419% | 11/15/48 | 475 | 629 |
| Eastman Chemical Co. | 3.600% | 8/15/22 | 49 | 51 |
| Eastman Chemical Co. | 3.800% | 3/15/25 | 285 | 309 |
| Eastman Chemical Co. | 4.800% | 9/1/42 | 225 | 257 |
| Eastman Chemical Co. | 4.650% | 10/15/44 | 150 | 172 |
| Ecolab Inc. | 4.350% | 12/8/21 | 163 | 172 |
| Ecolab Inc. | 2.375% | 8/10/22 | 470 | 488 |
| Ecolab Inc. | 2.700% | 11/1/26 | 200 | 221 |
| Ecolab Inc. | 3.250% | 12/1/27 | 100 | 112 |
| Ecolab Inc. | 4.800% | 3/24/30 | 300 | 380 |
| Ecolab Inc. | 3.950% | 12/1/47 | 100 | 125 |
| EI du Pont de Nemours & Co. | 1.700% | 7/15/25 | 100 | 103 |
| EI du Pont de Nemours & Co. | 2.300% | 7/15/30 | 100 | 104 |
| Fibria Overseas Finance Ltd. | 5.250% | 5/12/24 | 300 | 321 |
| Fibria Overseas Finance Ltd. | 4.000% | 1/14/25 | 150 | 154 |
| FMC Corp. | 3.950% | 2/1/22 | 50 | 52 |
| FMC Corp. | 4.100% | 2/1/24 | 250 | 270 |
| FMC Corp. | 3.200% | 10/1/26 | 50 | 54 |
| FMC Corp. | 3.450% | 10/1/29 | 100 | 109 |
| FMC Corp. | 4.500% | 10/1/49 | 100 | 119 |
| Georgia-Pacific LLC | 8.000% | 1/15/24 | 250 | 308 |
| Georgia-Pacific LLC | 7.375% | 12/1/25 | 100 | 131 |
| Georgia-Pacific LLC | 8.875% | 5/15/31 | 250 | 399 |
| Huntsman International LLC | 4.500% | 5/1/29 | 75 | 79 |
| International Flavors & Fragrances Inc. | 3.200% | 5/1/23 | 25 | 26 |
| International Flavors & Fragrances Inc. | 4.450% | 9/26/28 | 50 | 57 |
| International Flavors & Fragrances Inc. | 4.375% | 6/1/47 | 90 | 96 |
| International Flavors & Fragrances Inc. | 5.000% | 9/26/48 | 100 | 117 |
| International Paper Co. | 7.500% | 8/15/21 | 154 | 165 |
| International Paper Co. | 3.650% | 6/15/24 | 100 | 110 |
| International Paper Co. | 3.800% | 1/15/26 | 75 | 84 |
| International Paper Co. | 3.000% | 2/15/27 | 200 | 215 |
| International Paper Co. | 5.000% | 9/15/35 | 100 | 124 |
| International Paper Co. | 7.300% | 11/15/39 | 100 | 140 |
| International Paper Co. | 4.800% | 6/15/44 | 200 | 238 |
| International Paper Co. | 5.150% | 5/15/46 | 200 | 249 |
| International Paper Co. | 4.400% | 8/15/47 | 200 | 233 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| International Paper Co. | 4.350% | 8/15/48 | 200 | 235 |
| Kinross Gold Corp. | 5.125% | 9/1/21 | 50 | 51 |
| Kinross Gold Corp. | 5.950% | 3/15/24 | 75 | 84 |
| Kinross Gold Corp. | 4.500% | 7/15/27 | 25 | 27 |
| LYB International Finance BV | 5.250% | 7/15/43 | 200 | 240 |
| LYB International Finance II BV | 3.500% | 3/2/27 | 200 | 217 |
| LYB International Finance III LLC | 2.875% | 5/1/25 | 100 | 106 |
| LYB International Finance III LLC | 3.375% | 5/1/30 | 100 | 107 |
| LYB International Finance III LLC | 4.200% | 10/15/49 | 135 | 145 |
| LYB International Finance III LLC | 4.200% | 5/1/50 | 200 | 215 |
| LyondellBasell Industries NV | 6.000% | 11/15/21 | 175 | 185 |
| LyondellBasell Industries NV | 5.750% | 4/15/24 | 175 | 201 |
| LyondellBasell Industries NV | 4.625% | 2/26/55 | 425 | 472 |
| Mosaic Co. | 3.750% | 11/15/21 | 115 | 118 |
| Mosaic Co. | 3.250% | 11/15/22 | 225 | 230 |
| Mosaic Co. | 4.250% | 11/15/23 | 175 | 183 |
| Mosaic Co. | 4.050% | 11/15/27 | 200 | 213 |
| Mosaic Co. | 5.450% | 11/15/33 | 100 | 105 |
| Mosaic Co. | 4.875% | 11/15/41 | 50 | 50 |
| Mosaic Co. | 5.625% | 11/15/43 | 100 | 108 |
| Newmont Corp. | 3.700% | 3/15/23 | 37 | 38 |
| Newmont Corp. | 2.800% | 10/1/29 | 150 | 158 |
| Newmont Corp. | 2.250% | 10/1/30 | 200 | 203 |
| Newmont Corp. | 5.875% | 4/1/35 | 100 | 139 |
| Newmont Corp. | 6.250% | 10/1/39 | 225 | 315 |
| Newmont Corp. | 4.875% | 3/15/42 | 250 | 320 |
| Newmont Corp. | 5.450% | 6/9/44 | 100 | 133 |
| Nucor Corp. | 4.125% | 9/15/22 | 100 | 106 |
| Nucor Corp. | 2.000% | 6/1/25 | 100 | 104 |
| Nucor Corp. | 3.950% | 5/1/28 | 100 | 114 |
| Nucor Corp. | 2.700% | 6/1/30 | 100 | 105 |
| Nucor Corp. | 6.400% | 12/1/37 | 100 | 139 |
| Nucor Corp. | 5.200% | 8/1/43 | 200 | 257 |
| Nucor Corp. | 4.400% | 5/1/48 | 150 | 180 |
| Nutrien Ltd. | 3.500% | 6/1/23 | 299 | 318 |
| Nutrien Ltd. | 3.375% | 3/15/25 | 250 | 272 |
| Nutrien Ltd. | 3.000% | 4/1/25 | 250 | 267 |
| Nutrien Ltd. | 4.000% | 12/15/26 | 50 | 57 |
| Nutrien Ltd. | 4.200% | 4/1/29 | 75 | 87 |
| Nutrien Ltd. | 2.950% | 5/13/30 | 100 | 106 |
| Nutrien Ltd. | 4.125% | 3/15/35 | 250 | 280 |
| Nutrien Ltd. | 5.625% | 12/1/40 | 275 | 335 |
| Nutrien Ltd. | 6.125% | 1/15/41 | 25 | 32 |
| Nutrien Ltd. | 4.900% | 6/1/43 | 50 | 59 |
| Nutrien Ltd. | 5.250% | 1/15/45 | 200 | 247 |
| Nutrien Ltd. | 5.000% | 4/1/49 | 100 | 128 |
| Packaging Corp. of America | 4.500% | 11/1/23 | 350 | 387 |
| Packaging Corp. of America | 3.400% | 12/15/27 | 100 | 110 |
| Packaging Corp. of America | 3.000% | 12/15/29 | 140 | 152 |
| Packaging Corp. of America | 4.050% | 12/15/49 | 90 | 107 |
| PPG Industries Inc. | 2.400% | 8/15/24 | 200 | 212 |
| PPG Industries Inc. | 2.550% | 6/15/30 | 300 | 310 |
| Praxair Inc. | 3.000% | 9/1/21 | 75 | 77 |
| Praxair Inc. | 2.450% | 2/15/22 | 450 | 462 |
| Praxair Inc. | 2.200% | 8/15/22 | 200 | 206 |
| Praxair Inc. | 2.650% | 2/5/25 | 147 | 157 |
| Praxair Inc. | 3.550% | 11/7/42 | 50 | 56 |
| Rayonier Inc. | 3.750% | 4/1/22 | 50 | 50 |
| Reliance Steel & Aluminum Co. | 4.500% | 4/15/23 | 100 | 107 |
| Rio Tinto Alcan Inc. | 6.125% | 12/15/33 | 225 | 317 |
| Rio Tinto Finance USA Ltd. | 3.750% | 6/15/25 | 317 | 359 |
| Rio Tinto Finance USA Ltd. | 7.125% | 7/15/28 | 75 | 105 |
| Rio Tinto Finance USA Ltd. | 5.200% | 11/2/40 | 125 | 173 |
| Rio Tinto Finance USA plc | 4.750% | 3/22/42 | 150 | 200 |
| Rio Tinto Finance USA plc | 4.125% | 8/21/42 | 250 | 312 |
| Rohm & Haas Co. | 7.850% | 7/15/29 | 250 | 355 |
| RPM International Inc. | 3.450% | 11/15/22 | 100 | 102 |
| RPM International Inc. | 3.750% | 3/15/27 | 50 | 53 |
| RPM International Inc. | 4.550% | 3/1/29 | 75 | 84 |
| RPM International Inc. | 4.250% | 1/15/48 | 250 | 250 |
| Sherwin-Williams Co. | 2.750% | 6/1/22 | 12 | 12 |
| Sherwin-Williams Co. | 3.125% | 6/1/24 | 325 | 350 |
| Sherwin-Williams Co. | 3.450% | 8/1/25 | 225 | 248 |
| Sherwin-Williams Co. | 3.950% | 1/15/26 | 200 | 225 |
| Sherwin-Williams Co. | 3.450% | 6/1/27 | 100 | 112 |
| Sherwin-Williams Co. | 2.950% | 8/15/29 | 200 | 214 |
| Sherwin-Williams Co. | 2.300% | 5/15/30 | 100 | 102 |
| Sherwin-Williams Co. | 4.000% | 12/15/42 | 100 | 107 |
| Sherwin-Williams Co. | 4.550% | 8/1/45 | 90 | 106 |
| Sherwin-Williams Co. | 4.500% | 6/1/47 | 250 | 303 |
| Sherwin-Williams Co. | 3.800% | 8/15/49 | 100 | 110 |
| Sherwin-Williams Co. | 3.300% | 5/15/50 | 100 | 101 |
| Southern Copper Corp. | 3.500% | 11/8/22 | 400 | 419 |
| Southern Copper Corp. | 3.875% | 4/23/25 | 50 | 54 |
| Southern Copper Corp. | 7.500% | 7/27/35 | 100 | 140 |
| Southern Copper Corp. | 6.750% | 4/16/40 | 325 | 438 |
| Southern Copper Corp. | 5.875% | 4/23/45 | 500 | 641 |
| Steel Dynamics Inc. | 2.800% | 12/15/24 | 50 | 52 |
| Steel Dynamics Inc. | 2.400% | 6/15/25 | 100 | 103 |
| Steel Dynamics Inc. | 4.125% | 9/15/25 | 70 | 71 |
| Steel Dynamics Inc. | 3.450% | 4/15/30 | 125 | 131 |
| Steel Dynamics Inc. | 3.250% | 1/15/31 | 100 | 102 |
| Suzano Austria GmbH | 6.000% | 1/15/29 | 400 | 432 |
| Suzano Austria GmbH | 5.000% | 1/15/30 | 200 | 203 |
5 | Teck Resources Ltd. | 3.900% | 7/15/30 | 100 | 100 |
| Teck Resources Ltd. | 6.125% | 10/1/35 | 150 | 171 |
| Teck Resources Ltd. | 6.000% | 8/15/40 | 50 | 52 |
| Teck Resources Ltd. | 6.250% | 7/15/41 | 325 | 353 |
| Vale Overseas Ltd. | 6.250% | 8/10/26 | 300 | 353 |
| Vale Overseas Ltd. | 8.250% | 1/17/34 | 50 | 70 |
| Vale Overseas Ltd. | 6.875% | 11/21/36 | 410 | 536 |
| Vale Overseas Ltd. | 6.875% | 11/10/39 | 450 | 587 |
| Vale SA | 5.625% | 9/11/42 | 75 | 87 |
| Westlake Chemical Corp. | 3.600% | 8/15/26 | 300 | 317 |
| Westlake Chemical Corp. | 3.375% | 6/15/30 | 100 | 102 |
| Westlake Chemical Corp. | 5.000% | 8/15/46 | 200 | 211 |
| Westlake Chemical Corp. | 4.375% | 11/15/47 | 100 | 97 |
| WestRock MWV LLC | 7.950% | 2/15/31 | 250 | 348 |
| WestRock RKT Co. | 4.900% | 3/1/22 | 100 | 107 |
| Weyerhaeuser Co. | 8.500% | 1/15/25 | 50 | 63 |
| Weyerhaeuser Co. | 4.000% | 11/15/29 | 150 | 169 |
| Weyerhaeuser Co. | 4.000% | 4/15/30 | 200 | 225 |
| Weyerhaeuser Co. | 7.375% | 3/15/32 | 100 | 137 |
| Weyerhaeuser Co. | 6.875% | 12/15/33 | 50 | 64 |
| WRKCo Inc. | 3.000% | 9/15/24 | 250 | 266 |
| WRKCo Inc. | 4.650% | 3/15/26 | 100 | 116 |
| WRKCo Inc. | 3.375% | 9/15/27 | 250 | 268 |
| WRKCo Inc. | 4.900% | 3/15/29 | 200 | 238 |
| WRKCo Inc. | 3.000% | 6/15/33 | 100 | 104 |
| | | | | |
| Capital Goods (1.7%) | | | | |
| 3M Co. | 1.625% | 9/19/21 | 150 | 152 |
| 3M Co. | 2.750% | 3/1/22 | 100 | 104 |
| 3M Co. | 1.750% | 2/14/23 | 200 | 207 |
| 3M Co. | 2.250% | 3/15/23 | 175 | 183 |
| 3M Co. | 3.250% | 2/14/24 | 100 | 109 |
| 3M Co. | 2.000% | 2/14/25 | 150 | 158 |
| 3M Co. | 2.650% | 4/15/25 | 100 | 108 |
| 3M Co. | 3.000% | 8/7/25 | 100 | 110 |
| 3M Co. | 2.250% | 9/19/26 | 150 | 162 |
| 3M Co. | 2.875% | 10/15/27 | 125 | 139 |
| 3M Co. | 3.375% | 3/1/29 | 150 | 173 |
| 3M Co. | 2.375% | 8/26/29 | 250 | 269 |
| 3M Co. | 3.050% | 4/15/30 | 115 | 130 |
| 3M Co. | 3.125% | 9/19/46 | 75 | 81 |
| 3M Co. | 3.625% | 10/15/47 | 100 | 115 |
| 3M Co. | 4.000% | 9/14/48 | 250 | 310 |
| 3M Co. | 3.250% | 8/26/49 | 375 | 412 |
| 3M Co. | 3.700% | 4/15/50 | 125 | 149 |
| ABB Finance USA Inc. | 3.375% | 4/3/23 | 100 | 106 |
| ABB Finance USA Inc. | 3.800% | 4/3/28 | 150 | 174 |
| ABB Finance USA Inc. | 4.375% | 5/8/42 | 150 | 189 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Allegion plc | 3.500% | 10/1/29 | 75 | 78 |
| Allegion US Holding Co. Inc. | 3.550% | 10/1/27 | 175 | 184 |
| Amphenol Corp. | 3.200% | 4/1/24 | 50 | 54 |
| Amphenol Corp. | 2.050% | 3/1/25 | 40 | 42 |
| Amphenol Corp. | 2.800% | 2/15/30 | 275 | 292 |
| Avery Dennison Corp. | 4.875% | 12/6/28 | 75 | 90 |
| Avery Dennison Corp. | 2.650% | 4/30/30 | 200 | 204 |
| Bemis Co. Inc. | 3.100% | 9/15/26 | 50 | 53 |
| Bemis Co. Inc. | 2.630% | 6/19/30 | 125 | 127 |
| Boeing Co. | 2.300% | 8/1/21 | 50 | 50 |
| Boeing Co. | 2.125% | 3/1/22 | 50 | 50 |
| Boeing Co. | 2.700% | 5/1/22 | 75 | 76 |
| Boeing Co. | 2.800% | 3/1/23 | 600 | 611 |
| Boeing Co. | 4.508% | 5/1/23 | 275 | 291 |
| Boeing Co. | 1.875% | 6/15/23 | 200 | 200 |
| Boeing Co. | 2.800% | 3/1/24 | 75 | 76 |
| Boeing Co. | 2.850% | 10/30/24 | 100 | 101 |
| Boeing Co. | 2.500% | 3/1/25 | 145 | 145 |
| Boeing Co. | 4.875% | 5/1/25 | 245 | 267 |
| Boeing Co. | 3.100% | 5/1/26 | 100 | 102 |
| Boeing Co. | 2.250% | 6/15/26 | 50 | 49 |
| Boeing Co. | 2.700% | 2/1/27 | 195 | 190 |
| Boeing Co. | 2.800% | 3/1/27 | 50 | 49 |
| Boeing Co. | 5.040% | 5/1/27 | 460 | 507 |
| Boeing Co. | 3.250% | 3/1/28 | 100 | 100 |
| Boeing Co. | 3.450% | 11/1/28 | 60 | 58 |
| Boeing Co. | 3.200% | 3/1/29 | 200 | 198 |
| Boeing Co. | 2.950% | 2/1/30 | 190 | 185 |
| Boeing Co. | 5.150% | 5/1/30 | 895 | 998 |
| Boeing Co. | 6.125% | 2/15/33 | 75 | 88 |
| Boeing Co. | 3.600% | 5/1/34 | 350 | 331 |
| Boeing Co. | 3.250% | 2/1/35 | 190 | 173 |
| Boeing Co. | 6.625% | 2/15/38 | 50 | 60 |
| Boeing Co. | 3.550% | 3/1/38 | 50 | 46 |
| Boeing Co. | 3.500% | 3/1/39 | 75 | 66 |
| Boeing Co. | 6.875% | 3/15/39 | 100 | 126 |
| Boeing Co. | 5.875% | 2/15/40 | 75 | 87 |
| Boeing Co. | 5.705% | 5/1/40 | 740 | 843 |
| Boeing Co. | 3.375% | 6/15/46 | 75 | 62 |
| Boeing Co. | 3.650% | 3/1/47 | 150 | 131 |
| Boeing Co. | 3.625% | 3/1/48 | 75 | 66 |
| Boeing Co. | 3.850% | 11/1/48 | 60 | 54 |
| Boeing Co. | 3.900% | 5/1/49 | 150 | 136 |
| Boeing Co. | 3.750% | 2/1/50 | 50 | 46 |
| Boeing Co. | 5.805% | 5/1/50 | 1,005 | 1,185 |
| Boeing Co. | 3.825% | 3/1/59 | 200 | 173 |
| Boeing Co. | 3.950% | 8/1/59 | 75 | 66 |
| Boeing Co. | 5.930% | 5/1/60 | 560 | 657 |
| Carlisle Cos. Inc. | 3.750% | 11/15/22 | 75 | 78 |
| Carlisle Cos. Inc. | 3.500% | 12/1/24 | 50 | 54 |
| Carlisle Cos. Inc. | 3.750% | 12/1/27 | 125 | 135 |
| Carlisle Cos. Inc. | 2.750% | 3/1/30 | 150 | 154 |
5 | Carrier Global Corp. | 1.923% | 2/15/23 | 400 | 408 |
5 | Carrier Global Corp. | 2.242% | 2/15/25 | 400 | 409 |
5 | Carrier Global Corp. | 2.493% | 2/15/27 | 250 | 254 |
5 | Carrier Global Corp. | 2.722% | 2/15/30 | 450 | 449 |
5 | Carrier Global Corp. | 3.377% | 4/5/40 | 300 | 290 |
5 | Carrier Global Corp. | 3.577% | 4/5/50 | 400 | 390 |
| Caterpillar Financial Services Corp. | 2.900% | 3/15/21 | 100 | 102 |
| Caterpillar Financial Services Corp. | 1.700% | 8/9/21 | 100 | 101 |
| Caterpillar Financial Services Corp. | 2.750% | 8/20/21 | 100 | 103 |
| Caterpillar Financial Services Corp. | 3.150% | 9/7/21 | 200 | 206 |
| Caterpillar Financial Services Corp. | 1.931% | 10/1/21 | 75 | 76 |
| Caterpillar Financial Services Corp. | 2.950% | 2/26/22 | 200 | 208 |
| Caterpillar Financial Services Corp. | 0.950% | 5/13/22 | 150 | 151 |
| Caterpillar Financial Services Corp. | 2.400% | 6/6/22 | 150 | 155 |
| Caterpillar Financial Services Corp. | 1.950% | 11/18/22 | 350 | 361 |
| Caterpillar Financial Services Corp. | 2.550% | 11/29/22 | 200 | 209 |
| Caterpillar Financial Services Corp. | 3.450% | 5/15/23 | 200 | 215 |
| Caterpillar Financial Services Corp. | 3.650% | 12/7/23 | 70 | 77 |
| Caterpillar Financial Services Corp. | 2.850% | 5/17/24 | 125 | 135 |
| Caterpillar Financial Services Corp. | 3.300% | 6/9/24 | 250 | 274 |
| Caterpillar Financial Services Corp. | 2.150% | 11/8/24 | 300 | 316 |
| Caterpillar Financial Services Corp. | 3.250% | 12/1/24 | 477 | 525 |
| Caterpillar Financial Services Corp. | 1.450% | 5/15/25 | 100 | 103 |
| Caterpillar Financial Services Corp. | 2.400% | 8/9/26 | 100 | 108 |
| Caterpillar Inc. | 2.600% | 6/26/22 | 50 | 52 |
| Caterpillar Inc. | 3.400% | 5/15/24 | 150 | 163 |
| Caterpillar Inc. | 2.600% | 9/19/29 | 200 | 218 |
| Caterpillar Inc. | 2.600% | 4/9/30 | 120 | 130 |
| Caterpillar Inc. | 6.050% | 8/15/36 | 100 | 144 |
| Caterpillar Inc. | 5.200% | 5/27/41 | 150 | 208 |
| Caterpillar Inc. | 3.803% | 8/15/42 | 243 | 290 |
| Caterpillar Inc. | 3.250% | 9/19/49 | 200 | 220 |
| Caterpillar Inc. | 3.250% | 4/9/50 | 240 | 267 |
| Caterpillar Inc. | 4.750% | 5/15/64 | 100 | 139 |
| CNH Industrial Capital LLC | 1.950% | 7/2/23 | 75 | 75 |
| CNH Industrial Capital LLC | 4.200% | 1/15/24 | 675 | 722 |
| CNH Industrial NV | 3.850% | 11/15/27 | 100 | 105 |
| Crane Co. | 4.450% | 12/15/23 | 50 | 54 |
| Crane Co. | 4.200% | 3/15/48 | 125 | 122 |
| CRH America Inc. | 5.750% | 1/15/21 | 75 | 77 |
| Deere & Co. | 2.600% | 6/8/22 | 125 | 129 |
| Deere & Co. | 2.750% | 4/15/25 | 100 | 109 |
| Deere & Co. | 5.375% | 10/16/29 | 125 | 162 |
| Deere & Co. | 3.100% | 4/15/30 | 145 | 164 |
| Deere & Co. | 7.125% | 3/3/31 | 100 | 146 |
| Deere & Co. | 3.900% | 6/9/42 | 250 | 312 |
| Deere & Co. | 2.875% | 9/7/49 | 200 | 212 |
| Deere & Co. | 3.750% | 4/15/50 | 175 | 215 |
| Dover Corp. | 3.150% | 11/15/25 | 200 | 217 |
| Dover Corp. | 2.950% | 11/4/29 | 75 | 81 |
| Dover Corp. | 6.600% | 3/15/38 | 75 | 103 |
| Eaton Corp. | 2.750% | 11/2/22 | 300 | 316 |
| Eaton Corp. | 3.103% | 9/15/27 | 125 | 137 |
| Eaton Corp. | 4.000% | 11/2/32 | 150 | 176 |
| Eaton Corp. | 4.150% | 11/2/42 | 150 | 178 |
| Eaton Corp. | 3.915% | 9/15/47 | 50 | 58 |
| Emerson Electric Co. | 2.625% | 12/1/21 | 150 | 155 |
| Emerson Electric Co. | 3.150% | 6/1/25 | 200 | 223 |
| Emerson Electric Co. | 1.800% | 10/15/27 | 225 | 232 |
| Emerson Electric Co. | 1.950% | 10/15/30 | 100 | 102 |
| Emerson Electric Co. | 2.750% | 10/15/50 | 100 | 100 |
| Flowserve Corp. | 3.500% | 9/15/22 | 250 | 253 |
| Flowserve Corp. | 4.000% | 11/15/23 | 50 | 50 |
| Fortive Corp. | 3.150% | 6/15/26 | 150 | 164 |
| Fortive Corp. | 4.300% | 6/15/46 | 100 | 112 |
| Fortune Brands Home & Security Inc. | 4.000% | 9/21/23 | 100 | 109 |
| Fortune Brands Home & Security Inc. | 4.000% | 6/15/25 | 233 | 258 |
| Fortune Brands Home & Security Inc. | 3.250% | 9/15/29 | 50 | 53 |
| General Dynamics Corp. | 3.375% | 5/15/23 | 200 | 216 |
| General Dynamics Corp. | 1.875% | 8/15/23 | 300 | 312 |
| General Dynamics Corp. | 2.375% | 11/15/24 | 320 | 341 |
| General Dynamics Corp. | 3.250% | 4/1/25 | 150 | 166 |
| General Dynamics Corp. | 3.500% | 5/15/25 | 200 | 224 |
| General Dynamics Corp. | 3.500% | 4/1/27 | 100 | 114 |
| General Dynamics Corp. | 2.625% | 11/15/27 | 200 | 217 |
| General Dynamics Corp. | 3.750% | 5/15/28 | 200 | 234 |
| General Dynamics Corp. | 3.625% | 4/1/30 | 200 | 233 |
| General Dynamics Corp. | 4.250% | 4/1/40 | 150 | 186 |
| General Dynamics Corp. | 3.600% | 11/15/42 | 100 | 115 |
| General Dynamics Corp. | 4.250% | 4/1/50 | 140 | 182 |
| General Electric Co. | 3.150% | 9/7/22 | 91 | 95 |
| General Electric Co. | 3.100% | 1/9/23 | 574 | 600 |
| General Electric Co. | 3.450% | 5/15/24 | 100 | 106 |
| General Electric Co. | 3.450% | 5/1/27 | 200 | 205 |
| General Electric Co. | 3.625% | 5/1/30 | 300 | 300 |
| General Electric Co. | 6.750% | 3/15/32 | 705 | 861 |
| General Electric Co. | 6.150% | 8/7/37 | 161 | 186 |
| General Electric Co. | 5.875% | 1/14/38 | 560 | 630 |
| General Electric Co. | 6.875% | 1/10/39 | 338 | 413 |
| General Electric Co. | 4.250% | 5/1/40 | 300 | 295 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| General Electric Co. | 4.125% | 10/9/42 | 153 | 144 |
| General Electric Co. | 4.500% | 3/11/44 | 138 | 137 |
| General Electric Co. | 4.350% | 5/1/50 | 675 | 667 |
| Hexcel Corp. | 4.700% | 8/15/25 | 100 | 109 |
| Hexcel Corp. | 3.950% | 2/15/27 | 75 | 80 |
| Honeywell International Inc. | 4.250% | 3/1/21 | 200 | 205 |
| Honeywell International Inc. | 1.850% | 11/1/21 | 300 | 306 |
| Honeywell International Inc. | 2.150% | 8/8/22 | 100 | 103 |
| Honeywell International Inc. | 2.300% | 8/15/24 | 425 | 453 |
| Honeywell International Inc. | 1.350% | 6/1/25 | 275 | 282 |
| Honeywell International Inc. | 2.500% | 11/1/26 | 50 | 55 |
| Honeywell International Inc. | 2.700% | 8/15/29 | 100 | 111 |
| Honeywell International Inc. | 1.950% | 6/1/30 | 1,000 | 1,043 |
| Honeywell International Inc. | 5.700% | 3/15/37 | 200 | 285 |
| Honeywell International Inc. | 5.375% | 3/1/41 | 150 | 215 |
| Honeywell International Inc. | 2.800% | 6/1/50 | 225 | 240 |
| Howmet Aerospace Inc. | 5.950% | 2/1/37 | 75 | 77 |
| Hubbell Inc. | 3.350% | 3/1/26 | 75 | 79 |
| Hubbell Inc. | 3.150% | 8/15/27 | 50 | 52 |
| Hubbell Inc. | 3.500% | 2/15/28 | 175 | 185 |
5 | Huntington Ingalls Industries Inc. | 3.844% | 5/1/25 | 100 | 109 |
| Huntington Ingalls Industries Inc. | 3.483% | 12/1/27 | 125 | 135 |
5 | Huntington Ingalls Industries Inc. | 4.200% | 5/1/30 | 100 | 112 |
| IDEX Corp. | 3.000% | 5/1/30 | 75 | 77 |
| Illinois Tool Works Inc. | 3.375% | 9/15/21 | 100 | 103 |
| Illinois Tool Works Inc. | 3.500% | 3/1/24 | 200 | 219 |
| Illinois Tool Works Inc. | 2.650% | 11/15/26 | 300 | 330 |
| Illinois Tool Works Inc. | 4.875% | 9/15/41 | 75 | 101 |
| Illinois Tool Works Inc. | 3.900% | 9/1/42 | 250 | 307 |
| Ingersoll-Rand Global Holding Co. Ltd. | 4.250% | 6/15/23 | 125 | 138 |
| Ingersoll-Rand Global Holding Co. Ltd. | 5.750% | 6/15/43 | 125 | 166 |
| Ingersoll-Rand Luxembourg Finance SA | 3.550% | 11/1/24 | 375 | 413 |
| Ingersoll-Rand Luxembourg Finance SA | 3.500% | 3/21/26 | 75 | 81 |
| Ingersoll-Rand Luxembourg Finance SA | 3.800% | 3/21/29 | 225 | 253 |
| Ingersoll-Rand Luxembourg Finance SA | 4.500% | 3/21/49 | 75 | 90 |
| John Deere Capital Corp. | 2.800% | 3/4/21 | 100 | 102 |
| John Deere Capital Corp. | 2.875% | 3/12/21 | 100 | 102 |
| John Deere Capital Corp. | 3.900% | 7/12/21 | 100 | 103 |
| John Deere Capital Corp. | 3.125% | 9/10/21 | 100 | 103 |
| John Deere Capital Corp. | 3.150% | 10/15/21 | 25 | 26 |
| John Deere Capital Corp. | 2.650% | 1/6/22 | 300 | 310 |
| John Deere Capital Corp. | 1.950% | 6/13/22 | 375 | 385 |
| John Deere Capital Corp. | 2.150% | 9/8/22 | 400 | 413 |
| John Deere Capital Corp. | 2.700% | 1/6/23 | 100 | 105 |
| John Deere Capital Corp. | 2.800% | 1/27/23 | 50 | 53 |
| John Deere Capital Corp. | 2.800% | 3/6/23 | 100 | 106 |
| John Deere Capital Corp. | 3.450% | 6/7/23 | 200 | 216 |
| John Deere Capital Corp. | 0.700% | 7/5/23 | 100 | 100 |
| John Deere Capital Corp. | 3.650% | 10/12/23 | 50 | 55 |
| John Deere Capital Corp. | 2.600% | 3/7/24 | 75 | 80 |
| John Deere Capital Corp. | 2.650% | 6/24/24 | 75 | 81 |
| John Deere Capital Corp. | 2.050% | 1/9/25 | 350 | 369 |
| John Deere Capital Corp. | 3.450% | 3/13/25 | 300 | 336 |
| John Deere Capital Corp. | 3.400% | 9/11/25 | 75 | 84 |
| John Deere Capital Corp. | 2.650% | 6/10/26 | 100 | 109 |
| John Deere Capital Corp. | 2.250% | 9/14/26 | 125 | 133 |
| John Deere Capital Corp. | 2.800% | 9/8/27 | 150 | 165 |
| John Deere Capital Corp. | 3.050% | 1/6/28 | 100 | 111 |
| John Deere Capital Corp. | 3.450% | 3/7/29 | 50 | 58 |
| John Deere Capital Corp. | 2.800% | 7/18/29 | 150 | 166 |
| John Deere Capital Corp. | 2.450% | 1/9/30 | 175 | 190 |
| Johnson Controls International plc | 3.625% | 7/2/24 | 126 | 135 |
| Johnson Controls International plc | 3.900% | 2/14/26 | 37 | 40 |
| Johnson Controls International plc | 6.000% | 1/15/36 | 39 | 50 |
| Johnson Controls International plc | 4.625% | 7/2/44 | 175 | 199 |
| Johnson Controls International plc | 5.125% | 9/14/45 | 14 | 17 |
| Johnson Controls International plc | 4.500% | 2/15/47 | 100 | 114 |
| Johnson Controls International plc | 4.950% | 7/2/64 | 72 | 86 |
| Kennametal Inc. | 3.875% | 2/15/22 | 50 | 51 |
| Kennametal Inc. | 4.625% | 6/15/28 | 120 | 125 |
| L3Harris Technologies Inc. | 3.850% | 6/15/23 | 600 | 651 |
| L3Harris Technologies Inc. | 3.950% | 5/28/24 | 103 | 113 |
| L3Harris Technologies Inc. | 3.832% | 4/27/25 | 200 | 224 |
| L3Harris Technologies Inc. | 3.850% | 12/15/26 | 50 | 57 |
| L3Harris Technologies Inc. | 4.400% | 6/15/28 | 175 | 208 |
| L3Harris Technologies Inc. | 4.854% | 4/27/35 | 100 | 129 |
| L3Harris Technologies Inc. | 6.150% | 12/15/40 | 100 | 143 |
| L3Harris Technologies Inc. | 5.054% | 4/27/45 | 100 | 131 |
| Leggett & Platt Inc. | 3.800% | 11/15/24 | 100 | 104 |
| Leggett & Platt Inc. | 3.500% | 11/15/27 | 300 | 302 |
| Leggett & Platt Inc. | 4.400% | 3/15/29 | 75 | 81 |
| Legrand France SA | 8.500% | 2/15/25 | 68 | 90 |
| Lennox International Inc. | 3.000% | 11/15/23 | 100 | 103 |
| Lockheed Martin Corp. | 3.350% | 9/15/21 | 403 | 417 |
| Lockheed Martin Corp. | 3.100% | 1/15/23 | 100 | 106 |
| Lockheed Martin Corp. | 3.550% | 1/15/26 | 380 | 436 |
| Lockheed Martin Corp. | 1.850% | 6/15/30 | 179 | 183 |
| Lockheed Martin Corp. | 3.600% | 3/1/35 | 150 | 179 |
| Lockheed Martin Corp. | 4.500% | 5/15/36 | 100 | 130 |
| Lockheed Martin Corp. | 6.150% | 9/1/36 | 375 | 563 |
| Lockheed Martin Corp. | 4.070% | 12/15/42 | 270 | 346 |
| Lockheed Martin Corp. | 3.800% | 3/1/45 | 100 | 121 |
| Lockheed Martin Corp. | 4.700% | 5/15/46 | 275 | 377 |
| Lockheed Martin Corp. | 2.800% | 6/15/50 | 175 | 184 |
| Lockheed Martin Corp. | 4.090% | 9/15/52 | 156 | 204 |
| Martin Marietta Materials Inc. | 4.250% | 7/2/24 | 100 | 109 |
| Martin Marietta Materials Inc. | 3.450% | 6/1/27 | 50 | 54 |
| Martin Marietta Materials Inc. | 3.500% | 12/15/27 | 100 | 110 |
| Martin Marietta Materials Inc. | 2.500% | 3/15/30 | 100 | 101 |
| Martin Marietta Materials Inc. | 4.250% | 12/15/47 | 175 | 190 |
| Masco Corp. | 3.500% | 4/1/21 | 70 | 71 |
| Masco Corp. | 4.450% | 4/1/25 | 50 | 57 |
| Masco Corp. | 4.375% | 4/1/26 | 100 | 113 |
| Masco Corp. | 3.500% | 11/15/27 | 100 | 107 |
| Masco Corp. | 7.750% | 8/1/29 | 24 | 31 |
| Masco Corp. | 4.500% | 5/15/47 | 100 | 106 |
| Mohawk Industries Inc. | 3.850% | 2/1/23 | 100 | 106 |
| Mohawk Industries Inc. | 3.625% | 5/15/30 | 125 | 136 |
| Northrop Grumman Corp. | 3.500% | 3/15/21 | 200 | 204 |
| Northrop Grumman Corp. | 2.550% | 10/15/22 | 200 | 209 |
| Northrop Grumman Corp. | 3.250% | 8/1/23 | 150 | 162 |
| Northrop Grumman Corp. | 2.930% | 1/15/25 | 275 | 297 |
| Northrop Grumman Corp. | 3.200% | 2/1/27 | 150 | 166 |
| Northrop Grumman Corp. | 3.250% | 1/15/28 | 100 | 112 |
| Northrop Grumman Corp. | 4.400% | 5/1/30 | 290 | 351 |
| Northrop Grumman Corp. | 5.150% | 5/1/40 | 100 | 133 |
| Northrop Grumman Corp. | 5.050% | 11/15/40 | 150 | 198 |
| Northrop Grumman Corp. | 4.750% | 6/1/43 | 275 | 357 |
| Northrop Grumman Corp. | 4.030% | 10/15/47 | 380 | 459 |
| Northrop Grumman Corp. | 5.250% | 5/1/50 | 310 | 443 |
| Nvent Finance Sarl | 3.950% | 4/15/23 | 200 | 206 |
| Nvent Finance Sarl | 4.550% | 4/15/28 | 100 | 105 |
| Oshkosh Corp. | 4.600% | 5/15/28 | 185 | 200 |
| Oshkosh Corp. | 3.100% | 3/1/30 | 60 | 60 |
5 | Otis Worldwide Corp. | 2.056% | 4/5/25 | 300 | 313 |
5 | Otis Worldwide Corp. | 2.293% | 4/5/27 | 200 | 208 |
5 | Otis Worldwide Corp. | 2.565% | 2/15/30 | 400 | 416 |
5 | Otis Worldwide Corp. | 3.112% | 2/15/40 | 950 | 963 |
5 | Otis Worldwide Corp. | 3.362% | 2/15/50 | 150 | 158 |
| Owens Corning | 3.400% | 8/15/26 | 200 | 208 |
| Owens Corning | 3.950% | 8/15/29 | 100 | 108 |
| Owens Corning | 3.875% | 6/1/30 | 50 | 53 |
| Owens Corning | 4.300% | 7/15/47 | 200 | 201 |
| Owens Corning | 4.400% | 1/30/48 | 75 | 77 |
| Parker-Hannifin Corp. | 3.500% | 9/15/22 | 175 | 184 |
| Parker-Hannifin Corp. | 2.700% | 6/14/24 | 110 | 117 |
| Parker-Hannifin Corp. | 3.300% | 11/21/24 | 290 | 315 |
| Parker-Hannifin Corp. | 3.250% | 3/1/27 | 125 | 136 |
| Parker-Hannifin Corp. | 3.250% | 6/14/29 | 75 | 83 |
| Parker-Hannifin Corp. | 6.250% | 5/15/38 | 150 | 206 |
| Parker-Hannifin Corp. | 4.450% | 11/21/44 | 200 | 238 |
| Parker-Hannifin Corp. | 4.100% | 3/1/47 | 75 | 87 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Parker-Hannifin Corp. | 4.000% | 6/14/49 | 110 | 126 |
| Precision Castparts Corp. | 2.500% | 1/15/23 | 200 | 209 |
| Precision Castparts Corp. | 3.250% | 6/15/25 | 175 | 194 |
| Precision Castparts Corp. | 3.900% | 1/15/43 | 75 | 82 |
| Precision Castparts Corp. | 4.375% | 6/15/45 | 300 | 360 |
5 | Raytheon Technologies Corp. | 3.100% | 11/15/21 | 50 | 51 |
5 | Raytheon Technologies Corp. | 2.800% | 3/15/22 | 170 | 175 |
5 | Raytheon Technologies Corp. | 2.500% | 12/15/22 | 275 | 285 |
| Raytheon Technologies Corp. | 3.650% | 8/16/23 | 16 | 17 |
5 | Raytheon Technologies Corp. | 3.200% | 3/15/24 | 175 | 188 |
| Raytheon Technologies Corp. | 3.950% | 8/16/25 | 250 | 285 |
5 | Raytheon Technologies Corp. | 3.500% | 3/15/27 | 300 | 337 |
5 | Raytheon Technologies Corp. | 7.200% | 8/15/27 | 25 | 34 |
| Raytheon Technologies Corp. | 6.700% | 8/1/28 | 75 | 102 |
| Raytheon Technologies Corp. | 4.125% | 11/16/28 | 750 | 884 |
| Raytheon Technologies Corp. | 7.500% | 9/15/29 | 125 | 183 |
| Raytheon Technologies Corp. | 2.250% | 7/1/30 | 300 | 311 |
| Raytheon Technologies Corp. | 5.400% | 5/1/35 | 150 | 204 |
| Raytheon Technologies Corp. | 6.050% | 6/1/36 | 100 | 144 |
| Raytheon Technologies Corp. | 6.125% | 7/15/38 | 100 | 145 |
| Raytheon Technologies Corp. | 4.450% | 11/16/38 | 175 | 214 |
| Raytheon Technologies Corp. | 5.700% | 4/15/40 | 100 | 139 |
5 | Raytheon Technologies Corp. | 4.700% | 12/15/41 | 50 | 60 |
| Raytheon Technologies Corp. | 4.500% | 6/1/42 | 675 | 837 |
5 | Raytheon Technologies Corp. | 4.800% | 12/15/43 | 65 | 83 |
| Raytheon Technologies Corp. | 4.150% | 5/15/45 | 200 | 240 |
| Raytheon Technologies Corp. | 3.750% | 11/1/46 | 200 | 228 |
5 | Raytheon Technologies Corp. | 4.350% | 4/15/47 | 250 | 300 |
| Raytheon Technologies Corp. | 4.050% | 5/4/47 | 300 | 357 |
| Raytheon Technologies Corp. | 4.625% | 11/16/48 | 350 | 453 |
| Raytheon Technologies Corp. | 3.125% | 7/1/50 | 370 | 396 |
| Republic Services Inc. | 5.250% | 11/15/21 | 175 | 186 |
| Republic Services Inc. | 3.550% | 6/1/22 | 50 | 53 |
| Republic Services Inc. | 2.500% | 8/15/24 | 200 | 213 |
| Republic Services Inc. | 3.200% | 3/15/25 | 250 | 274 |
| Republic Services Inc. | 2.300% | 3/1/30 | 500 | 518 |
| Republic Services Inc. | 6.200% | 3/1/40 | 175 | 254 |
| Republic Services Inc. | 5.700% | 5/15/41 | 100 | 140 |
| Republic Services Inc. | 3.050% | 3/1/50 | 80 | 83 |
| Rockwell Automation Inc. | 3.500% | 3/1/29 | 100 | 113 |
| Rockwell Automation Inc. | 4.200% | 3/1/49 | 100 | 125 |
| Roper Technologies Inc. | 2.800% | 12/15/21 | 200 | 206 |
| Roper Technologies Inc. | 2.350% | 9/15/24 | 125 | 131 |
| Roper Technologies Inc. | 3.850% | 12/15/25 | 100 | 113 |
| Roper Technologies Inc. | 3.800% | 12/15/26 | 145 | 166 |
| Roper Technologies Inc. | 4.200% | 9/15/28 | 175 | 205 |
| Roper Technologies Inc. | 2.950% | 9/15/29 | 125 | 136 |
| Roper Technologies Inc. | 2.000% | 6/30/30 | 125 | 125 |
| Snap-on Inc. | 6.125% | 9/1/21 | 75 | 79 |
| Snap-on Inc. | 3.250% | 3/1/27 | 50 | 55 |
| Snap-on Inc. | 4.100% | 3/1/48 | 75 | 89 |
| Snap-on Inc. | 3.100% | 5/1/50 | 75 | 77 |
| Sonoco Products Co. | 3.125% | 5/1/30 | 105 | 110 |
| Sonoco Products Co. | 5.750% | 11/1/40 | 220 | 272 |
| Stanley Black & Decker Inc. | 3.400% | 12/1/21 | 150 | 155 |
| Stanley Black & Decker Inc. | 3.400% | 3/1/26 | 100 | 111 |
| Stanley Black & Decker Inc. | 4.250% | 11/15/28 | 100 | 120 |
| Stanley Black & Decker Inc. | 2.300% | 3/15/30 | 375 | 391 |
| Stanley Black & Decker Inc. | 5.200% | 9/1/40 | 75 | 99 |
| Stanley Black & Decker Inc. | 4.850% | 11/15/48 | 100 | 136 |
3 | Stanley Black & Decker Inc. | 4.000% | 3/15/60 | 400 | 395 |
| Textron Inc. | 3.875% | 3/1/25 | 65 | 70 |
| Textron Inc. | 4.000% | 3/15/26 | 200 | 213 |
| Textron Inc. | 3.650% | 3/15/27 | 250 | 259 |
| Textron Inc. | 3.375% | 3/1/28 | 50 | 51 |
| Textron Inc. | 3.900% | 9/17/29 | 225 | 239 |
| Timken Co. | 3.875% | 9/1/24 | 100 | 105 |
| Timken Co. | 4.500% | 12/15/28 | 25 | 27 |
| Valmont Industries Inc. | 5.000% | 10/1/44 | 150 | 153 |
| Valmont Industries Inc. | 5.250% | 10/1/54 | 75 | 76 |
| Vulcan Materials Co. | 4.500% | 4/1/25 | 200 | 222 |
| Vulcan Materials Co. | 3.500% | 6/1/30 | 150 | 163 |
| Vulcan Materials Co. | 4.500% | 6/15/47 | 125 | 138 |
| Wabtec Corp. | 4.400% | 3/15/24 | 275 | 291 |
| Wabtec Corp. | 3.450% | 11/15/26 | 150 | 154 |
| Wabtec Corp. | 4.950% | 9/15/28 | 175 | 195 |
| Waste Connections Inc. | 3.500% | 5/1/29 | 200 | 224 |
| Waste Connections Inc. | 2.600% | 2/1/30 | 139 | 147 |
| Waste Connections Inc. | 3.050% | 4/1/50 | 75 | 76 |
| Waste Management Inc. | 4.600% | 3/1/21 | 50 | 51 |
| Waste Management Inc. | 2.900% | 9/15/22 | 100 | 104 |
| Waste Management Inc. | 2.400% | 5/15/23 | 225 | 235 |
| Waste Management Inc. | 3.500% | 5/15/24 | 200 | 218 |
| Waste Management Inc. | 2.950% | 6/15/24 | 150 | 153 |
| Waste Management Inc. | 3.125% | 3/1/25 | 150 | 164 |
| Waste Management Inc. | 3.200% | 6/15/26 | 145 | 149 |
| Waste Management Inc. | 3.150% | 11/15/27 | 125 | 140 |
| Waste Management Inc. | 3.450% | 6/15/29 | 200 | 206 |
| Waste Management Inc. | 3.900% | 3/1/35 | 250 | 295 |
| Waste Management Inc. | 4.000% | 7/15/39 | 100 | 103 |
| Waste Management Inc. | 4.100% | 3/1/45 | 150 | 179 |
| Waste Management Inc. | 4.150% | 7/15/49 | 200 | 249 |
| Westinghouse Air Brake | | | | |
| Technologies Corp. | 3.200% | 6/15/25 | 60 | 61 |
| WW Grainger Inc. | 1.850% | 2/15/25 | 75 | 78 |
| WW Grainger Inc. | 4.600% | 6/15/45 | 200 | 251 |
| WW Grainger Inc. | 3.750% | 5/15/46 | 75 | 83 |
| WW Grainger Inc. | 4.200% | 5/15/47 | 75 | 88 |
| Xylem Inc. | 3.250% | 11/1/26 | 100 | 110 |
| Xylem Inc. | 1.950% | 1/30/28 | 75 | 75 |
| Xylem Inc. | 2.250% | 1/30/31 | 100 | 100 |
| Xylem Inc. | 4.375% | 11/1/46 | 100 | 109 |
| | | | | |
| Communication (2.7%) | | | | |
| Activision Blizzard Inc. | 2.300% | 9/15/21 | 125 | 127 |
| Activision Blizzard Inc. | 2.600% | 6/15/22 | 75 | 78 |
| Activision Blizzard Inc. | 3.400% | 9/15/26 | 160 | 182 |
| Activision Blizzard Inc. | 4.500% | 6/15/47 | 275 | 355 |
| America Movil SAB de CV | 3.125% | 7/16/22 | 300 | 310 |
| America Movil SAB de CV | 3.625% | 4/22/29 | 200 | 222 |
| America Movil SAB de CV | 2.875% | 5/7/30 | 200 | 211 |
| America Movil SAB de CV | 6.375% | 3/1/35 | 300 | 433 |
| America Movil SAB de CV | 6.125% | 11/15/37 | 150 | 211 |
| America Movil SAB de CV | 6.125% | 3/30/40 | 200 | 286 |
| America Movil SAB de CV | 4.375% | 7/16/42 | 250 | 305 |
| America Movil SAB de CV | 4.375% | 4/22/49 | 200 | 243 |
| American Tower Corp. | 3.450% | 9/15/21 | 475 | 492 |
| American Tower Corp. | 2.250% | 1/15/22 | 125 | 128 |
| American Tower Corp. | 3.500% | 1/31/23 | 200 | 214 |
| American Tower Corp. | 5.000% | 2/15/24 | 100 | 114 |
| American Tower Corp. | 3.375% | 5/15/24 | 200 | 217 |
| American Tower Corp. | 2.950% | 1/15/25 | 100 | 108 |
| American Tower Corp. | 2.400% | 3/15/25 | 75 | 79 |
| American Tower Corp. | 4.000% | 6/1/25 | 138 | 155 |
| American Tower Corp. | 1.300% | 9/15/25 | 100 | 100 |
| American Tower Corp. | 3.375% | 10/15/26 | 200 | 222 |
| American Tower Corp. | 2.750% | 1/15/27 | 500 | 537 |
| American Tower Corp. | 3.125% | 1/15/27 | 125 | 135 |
| American Tower Corp. | 3.950% | 3/15/29 | 140 | 159 |
| American Tower Corp. | 3.800% | 8/15/29 | 475 | 540 |
| American Tower Corp. | 2.900% | 1/15/30 | 145 | 154 |
| American Tower Corp. | 2.100% | 6/15/30 | 150 | 149 |
| American Tower Corp. | 3.700% | 10/15/49 | 200 | 219 |
| American Tower Corp. | 3.100% | 6/15/50 | 150 | 146 |
| AT&T Inc. | 3.200% | 3/1/22 | 250 | 261 |
| AT&T Inc. | 3.400% | 6/15/22 | 100 | 105 |
| AT&T Inc. | 3.000% | 6/30/22 | 767 | 799 |
| AT&T Inc. | 3.600% | 2/17/23 | 755 | 809 |
| AT&T Inc. | 4.050% | 12/15/23 | 100 | 111 |
| AT&T Inc. | 3.800% | 3/1/24 | 125 | 137 |
| AT&T Inc. | 4.450% | 4/1/24 | 250 | 280 |
| AT&T Inc. | 3.950% | 1/15/25 | 268 | 299 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| AT&T Inc. | 3.400% | 5/15/25 | 940 | 1,030 |
| AT&T Inc. | 3.600% | 7/15/25 | 275 | 305 |
| AT&T Inc. | 3.875% | 1/15/26 | 505 | 567 |
| AT&T Inc. | 4.125% | 2/17/26 | 515 | 585 |
| AT&T Inc. | 3.800% | 2/15/27 | 700 | 785 |
| AT&T Inc. | 2.300% | 6/1/27 | 450 | 462 |
| AT&T Inc. | 4.100% | 2/15/28 | 804 | 915 |
| AT&T Inc. | 4.350% | 3/1/29 | 650 | 751 |
| AT&T Inc. | 4.300% | 2/15/30 | 660 | 766 |
| AT&T Inc. | 2.750% | 6/1/31 | 450 | 464 |
| AT&T Inc. | 4.500% | 5/15/35 | 200 | 236 |
| AT&T Inc. | 5.250% | 3/1/37 | 500 | 615 |
| AT&T Inc. | 4.900% | 8/15/37 | 300 | 357 |
| AT&T Inc. | 4.850% | 3/1/39 | 480 | 582 |
| AT&T Inc. | 6.350% | 3/15/40 | 100 | 136 |
| AT&T Inc. | 6.100% | 7/15/40 | 100 | 135 |
| AT&T Inc. | 6.000% | 8/15/40 | 300 | 403 |
| AT&T Inc. | 5.350% | 9/1/40 | 600 | 746 |
| AT&T Inc. | 3.500% | 6/1/41 | 500 | 517 |
| AT&T Inc. | 5.550% | 8/15/41 | 225 | 285 |
| AT&T Inc. | 5.375% | 10/15/41 | 100 | 124 |
| AT&T Inc. | 5.150% | 3/15/42 | 375 | 464 |
| AT&T Inc. | 4.900% | 6/15/42 | 525 | 632 |
| AT&T Inc. | 4.300% | 12/15/42 | 271 | 300 |
| AT&T Inc. | 5.350% | 12/15/43 | 175 | 215 |
| AT&T Inc. | 4.650% | 6/1/44 | 100 | 115 |
| AT&T Inc. | 4.800% | 6/15/44 | 575 | 669 |
| AT&T Inc. | 4.350% | 6/15/45 | 624 | 694 |
| AT&T Inc. | 4.750% | 5/15/46 | 650 | 770 |
| AT&T Inc. | 5.150% | 11/15/46 | 1,473 | 1,806 |
| AT&T Inc. | 5.450% | 3/1/47 | 500 | 655 |
| AT&T Inc. | 4.500% | 3/9/48 | 500 | 589 |
| AT&T Inc. | 4.550% | 3/9/49 | 362 | 426 |
| AT&T Inc. | 5.150% | 2/15/50 | 332 | 425 |
| AT&T Inc. | 3.650% | 6/1/51 | 600 | 612 |
| AT&T Inc. | 5.300% | 8/15/58 | 307 | 391 |
| AT&T Inc. | 3.850% | 6/1/60 | 300 | 310 |
| Bell Canada Inc. | 4.300% | 7/29/49 | 100 | 123 |
| British Telecommunications plc | 4.500% | 12/4/23 | 200 | 221 |
| British Telecommunications plc | 5.125% | 12/4/28 | 100 | 124 |
| British Telecommunications plc | 9.625% | 12/15/30 | 516 | 844 |
| CC Holdings GS V LLC / Crown Castle GS III Corp. | 3.849% | 4/15/23 | 250 | 270 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.464% | 7/23/22 | 676 | 721 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.500% | 2/1/24 | 175 | 194 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.908% | 7/23/25 | 850 | 975 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 3.750% | 2/15/28 | 730 | 795 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.050% | 3/30/29 | 225 | 265 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 2.800% | 4/1/31 | 330 | 335 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.384% | 10/23/35 | 575 | 759 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.375% | 4/1/38 | 150 | 182 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.484% | 10/23/45 | 650 | 861 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.375% | 5/1/47 | 450 | 530 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.750% | 4/1/48 | 400 | 496 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 5.125% | 7/1/49 | 75 | 87 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 4.800% | 3/1/50 | 550 | 608 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 3.700% | 4/1/51 | 400 | 392 |
| Charter Communications Operating LLC / Charter Communications Operating Capital | 6.834% | 10/23/55 | 75 | 101 |
| Comcast Cable Communications Holdings Inc. | 9.455% | 11/15/22 | 139 | 168 |
| Comcast Corp. | 2.750% | 3/1/23 | 200 | 211 |
| Comcast Corp. | 3.000% | 2/1/24 | 710 | 764 |
| Comcast Corp. | 3.375% | 2/15/25 | 264 | 292 |
| Comcast Corp. | 3.100% | 4/1/25 | 395 | 434 |
| Comcast Corp. | 3.375% | 8/15/25 | 250 | 278 |
| Comcast Corp. | 3.950% | 10/15/25 | 625 | 715 |
| Comcast Corp. | 3.150% | 3/1/26 | 400 | 445 |
| Comcast Corp. | 2.350% | 1/15/27 | 495 | 527 |
| Comcast Corp. | 3.300% | 4/1/27 | 150 | 168 |
| Comcast Corp. | 3.150% | 2/15/28 | 325 | 363 |
| Comcast Corp. | 4.150% | 10/15/28 | 950 | 1,138 |
| Comcast Corp. | 2.650% | 2/1/30 | 300 | 326 |
| Comcast Corp. | 3.400% | 4/1/30 | 350 | 398 |
| Comcast Corp. | 4.250% | 10/15/30 | 350 | 428 |
| Comcast Corp. | 1.950% | 1/15/31 | 500 | 509 |
| Comcast Corp. | 4.250% | 1/15/33 | 275 | 339 |
| Comcast Corp. | 4.200% | 8/15/34 | 175 | 216 |
| Comcast Corp. | 5.650% | 6/15/35 | 1,065 | 1,515 |
| Comcast Corp. | 4.400% | 8/15/35 | 150 | 189 |
| Comcast Corp. | 3.200% | 7/15/36 | 225 | 245 |
| Comcast Corp. | 6.450% | 3/15/37 | 175 | 260 |
| Comcast Corp. | 6.950% | 8/15/37 | 250 | 393 |
| Comcast Corp. | 3.900% | 3/1/38 | 175 | 208 |
| Comcast Corp. | 6.400% | 5/15/38 | 100 | 148 |
| Comcast Corp. | 4.600% | 10/15/38 | 550 | 700 |
| Comcast Corp. | 3.250% | 11/1/39 | 250 | 274 |
| Comcast Corp. | 6.400% | 3/1/40 | 150 | 229 |
| Comcast Corp. | 3.750% | 4/1/40 | 300 | 350 |
| Comcast Corp. | 4.650% | 7/15/42 | 370 | 479 |
| Comcast Corp. | 4.500% | 1/15/43 | 100 | 129 |
| Comcast Corp. | 4.600% | 8/15/45 | 250 | 323 |
| Comcast Corp. | 3.400% | 7/15/46 | 500 | 553 |
| Comcast Corp. | 3.969% | 11/1/47 | 1,086 | 1,305 |
| Comcast Corp. | 4.000% | 3/1/48 | 175 | 213 |
| Comcast Corp. | 4.700% | 10/15/48 | 475 | 636 |
| Comcast Corp. | 3.999% | 11/1/49 | 268 | 325 |
| Comcast Corp. | 3.450% | 2/1/50 | 400 | 457 |
| Comcast Corp. | 2.800% | 1/15/51 | 800 | 811 |
| Comcast Corp. | 4.950% | 10/15/58 | 475 | 675 |
| Crown Castle International Corp. | 2.250% | 9/1/21 | 125 | 128 |
| Crown Castle International Corp. | 4.875% | 4/15/22 | 125 | 134 |
| Crown Castle International Corp. | 5.250% | 1/15/23 | 125 | 139 |
| Crown Castle International Corp. | 3.150% | 7/15/23 | 150 | 160 |
| Crown Castle International Corp. | 3.200% | 9/1/24 | 250 | 271 |
| Crown Castle International Corp. | 1.350% | 7/15/25 | 100 | 100 |
| Crown Castle International Corp. | 4.450% | 2/15/26 | 250 | 286 |
| Crown Castle International Corp. | 3.700% | 6/15/26 | 175 | 195 |
| Crown Castle International Corp. | 3.650% | 9/1/27 | 325 | 363 |
| Crown Castle International Corp. | 3.800% | 2/15/28 | 425 | 479 |
| Crown Castle International Corp. | 3.300% | 7/1/30 | 115 | 126 |
| Crown Castle International Corp. | 2.250% | 1/15/31 | 200 | 200 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Crown Castle International Corp. | 4.750% | 5/15/47 | 95 | 117 |
| Crown Castle International Corp. | 5.200% | 2/15/49 | 75 | 99 |
| Crown Castle International Corp. | 4.150% | 7/1/50 | 100 | 113 |
| Crown Castle International Corp. | 3.250% | 1/15/51 | 200 | 200 |
| Deutsche Telekom International Finance BV | 8.750% | 6/15/30 | 775 | 1,208 |
| Discovery Communications LLC | 2.950% | 3/20/23 | 100 | 105 |
| Discovery Communications LLC | 3.800% | 3/13/24 | 100 | 108 |
| Discovery Communications LLC | 3.900% | 11/15/24 | 150 | 164 |
| Discovery Communications LLC | 3.450% | 3/15/25 | 380 | 410 |
| Discovery Communications LLC | 3.950% | 6/15/25 | 303 | 333 |
| Discovery Communications LLC | 4.900% | 3/11/26 | 150 | 172 |
| Discovery Communications LLC | 3.950% | 3/20/28 | 400 | 448 |
| Discovery Communications LLC | 4.125% | 5/15/29 | 100 | 114 |
| Discovery Communications LLC | 3.625% | 5/15/30 | 230 | 251 |
| Discovery Communications LLC | 5.000% | 9/20/37 | 325 | 378 |
| Discovery Communications LLC | 6.350% | 6/1/40 | 150 | 202 |
| Discovery Communications LLC | 4.950% | 5/15/42 | 227 | 255 |
| Discovery Communications LLC | 5.200% | 9/20/47 | 225 | 262 |
| Discovery Communications LLC | 5.300% | 5/15/49 | 75 | 90 |
| Discovery Communications LLC | 4.650% | 5/15/50 | 200 | 227 |
| Electronic Arts Inc. | 4.800% | 3/1/26 | 100 | 119 |
| Fox Corp. | 3.666% | 1/25/22 | 50 | 52 |
| Fox Corp. | 4.030% | 1/25/24 | 250 | 276 |
| Fox Corp. | 3.050% | 4/7/25 | 100 | 108 |
| Fox Corp. | 4.709% | 1/25/29 | 375 | 450 |
| Fox Corp. | 3.500% | 4/8/30 | 150 | 167 |
| Fox Corp. | 5.476% | 1/25/39 | 250 | 334 |
| Fox Corp. | 5.576% | 1/25/49 | 425 | 591 |
| Grupo Televisa SAB | 6.625% | 3/18/25 | 100 | 117 |
| Grupo Televisa SAB | 4.625% | 1/30/26 | 100 | 109 |
| Grupo Televisa SAB | 6.625% | 1/15/40 | 125 | 162 |
| Grupo Televisa SAB | 5.000% | 5/13/45 | 425 | 469 |
| Grupo Televisa SAB | 5.250% | 5/24/49 | 200 | 231 |
| Interpublic Group of Cos. Inc. | 3.750% | 10/1/21 | 50 | 52 |
| Interpublic Group of Cos. Inc. | 3.750% | 2/15/23 | 150 | 159 |
| Interpublic Group of Cos. Inc. | 4.200% | 4/15/24 | 422 | 461 |
| Interpublic Group of Cos. Inc. | 4.650% | 10/1/28 | 100 | 116 |
| Interpublic Group of Cos. Inc. | 4.750% | 3/30/30 | 100 | 117 |
| Interpublic Group of Cos. Inc. | 5.400% | 10/1/48 | 175 | 194 |
| Koninklijke KPN NV | 8.375% | 10/1/30 | 125 | 179 |
| Moody’s Corp. | 2.750% | 12/15/21 | 100 | 103 |
| Moody’s Corp. | 4.500% | 9/1/22 | 100 | 107 |
| Moody’s Corp. | 4.875% | 2/15/24 | 250 | 282 |
| Moody’s Corp. | 3.250% | 1/15/28 | 200 | 222 |
| Moody’s Corp. | 4.875% | 12/17/48 | 125 | 163 |
| Moody’s Corp. | 3.250% | 5/20/50 | 100 | 108 |
| NBCUniversal Media LLC | 2.875% | 1/15/23 | 225 | 239 |
| NBCUniversal Media LLC | 6.400% | 4/30/40 | 150 | 230 |
| NBCUniversal Media LLC | 5.950% | 4/1/41 | 225 | 330 |
| NBCUniversal Media LLC | 4.450% | 1/15/43 | 225 | 283 |
| Omnicom Group Inc. | 2.450% | 4/30/30 | 150 | 152 |
| Omnicom Group Inc. | 4.200% | 6/1/30 | 100 | 116 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.625% | 5/1/22 | 250 | 264 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.650% | 11/1/24 | 150 | 165 |
| Omnicom Group Inc. / Omnicom Capital Inc. | 3.600% | 4/15/26 | 250 | 279 |
| Orange SA | 4.125% | 9/14/21 | 325 | 339 |
| Orange SA | 9.000% | 3/1/31 | 450 | 731 |
| Orange SA | 5.375% | 1/13/42 | 325 | 450 |
| Orange SA | 5.500% | 2/6/44 | 200 | 289 |
| RELX Capital Inc. | 3.500% | 3/16/23 | 125 | 133 |
| RELX Capital Inc. | 4.000% | 3/18/29 | 100 | 116 |
| RELX Capital Inc. | 3.000% | 5/22/30 | 150 | 162 |
| Rogers Communications Inc. | 3.000% | 3/15/23 | 205 | 217 |
| Rogers Communications Inc. | 4.100% | 10/1/23 | 175 | 194 |
| Rogers Communications Inc. | 3.625% | 12/15/25 | 125 | 141 |
| Rogers Communications Inc. | 2.900% | 11/15/26 | 100 | 109 |
| Rogers Communications Inc. | 4.500% | 3/15/43 | 265 | 323 |
| Rogers Communications Inc. | 5.000% | 3/15/44 | 190 | 245 |
| Rogers Communications Inc. | 4.350% | 5/1/49 | 450 | 550 |
| Rogers Communications Inc. | 3.700% | 11/15/49 | 150 | 164 |
| S&P Global Inc. | 4.000% | 6/15/25 | 149 | 171 |
| S&P Global Inc. | 4.400% | 2/15/26 | 175 | 206 |
| S&P Global Inc. | 2.500% | 12/1/29 | 125 | 136 |
| S&P Global Inc. | 4.500% | 5/15/48 | 100 | 132 |
| S&P Global Inc. | 3.250% | 12/1/49 | 150 | 166 |
5 | T-Mobile USA Inc. | 3.500% | 4/15/25 | 600 | 653 |
5 | T-Mobile USA Inc. | 1.500% | 2/15/26 | 200 | 199 |
5 | T-Mobile USA Inc. | 3.750% | 4/15/27 | 800 | 885 |
5 | T-Mobile USA Inc. | 2.050% | 2/15/28 | 250 | 249 |
5 | T-Mobile USA Inc. | 3.875% | 4/15/30 | 1,520 | 1,684 |
5 | T-Mobile USA Inc. | 2.550% | 2/15/31 | 400 | 399 |
5 | T-Mobile USA Inc. | 4.375% | 4/15/40 | 400 | 457 |
5 | T-Mobile USA Inc. | 4.500% | 4/15/50 | 600 | 700 |
| Telefonica Emisiones SAU | 4.103% | 3/8/27 | 250 | 285 |
| Telefonica Emisiones SAU | 7.045% | 6/20/36 | 375 | 541 |
| Telefonica Emisiones SAU | 4.665% | 3/6/38 | 200 | 238 |
| Telefonica Emisiones SAU | 5.213% | 3/8/47 | 550 | 690 |
| Telefonica Emisiones SAU | 4.895% | 3/6/48 | 250 | 299 |
| Telefonica Emisiones SAU | 5.520% | 3/1/49 | 335 | 438 |
| Telefonica Europe BV | 8.250% | 9/15/30 | 250 | 381 |
| TELUS Corp. | 2.800% | 2/16/27 | 100 | 105 |
| TELUS Corp. | 4.300% | 6/15/49 | 200 | 236 |
| Thomson Reuters Corp. | 5.500% | 8/15/35 | 75 | 94 |
| Thomson Reuters Corp. | 5.850% | 4/15/40 | 100 | 126 |
| Thomson Reuters Corp. | 5.650% | 11/23/43 | 100 | 134 |
| Time Warner Cable LLC | 6.550% | 5/1/37 | 200 | 263 |
| Time Warner Cable LLC | 7.300% | 7/1/38 | 50 | 69 |
| Time Warner Cable LLC | 6.750% | 6/15/39 | 400 | 531 |
| Time Warner Cable LLC | 5.875% | 11/15/40 | 425 | 523 |
| Time Warner Cable LLC | 5.500% | 9/1/41 | 250 | 303 |
| Time Warner Cable LLC | 4.500% | 9/15/42 | 250 | 268 |
| Time Warner Entertainment Co. LP | 8.375% | 3/15/23 | 200 | 237 |
| Time Warner Entertainment Co. LP | 8.375% | 7/15/33 | 200 | 300 |
| Verizon Communications Inc. | 3.450% | 3/15/21 | 300 | 306 |
| Verizon Communications Inc. | 2.946% | 3/15/22 | 400 | 417 |
| Verizon Communications Inc. | 5.150% | 9/15/23 | 830 | 945 |
| Verizon Communications Inc. | 4.150% | 3/15/24 | 100 | 111 |
| Verizon Communications Inc. | 3.500% | 11/1/24 | 400 | 440 |
| Verizon Communications Inc. | 3.376% | 2/15/25 | 534 | 592 |
| Verizon Communications Inc. | 2.625% | 8/15/26 | 475 | 514 |
| Verizon Communications Inc. | 4.125% | 3/16/27 | 700 | 821 |
| Verizon Communications Inc. | 3.000% | 3/22/27 | 150 | 166 |
| Verizon Communications Inc. | 4.329% | 9/21/28 | 1,229 | 1,479 |
| Verizon Communications Inc. | 4.016% | 12/3/29 | 927 | 1,107 |
| Verizon Communications Inc. | 3.150% | 3/22/30 | 310 | 347 |
| Verizon Communications Inc. | 4.500% | 8/10/33 | 575 | 713 |
| Verizon Communications Inc. | 4.400% | 11/1/34 | 725 | 893 |
| Verizon Communications Inc. | 4.272% | 1/15/36 | 513 | 635 |
| Verizon Communications Inc. | 5.250% | 3/16/37 | 875 | 1,177 |
| Verizon Communications Inc. | 4.812% | 3/15/39 | 350 | 457 |
| Verizon Communications Inc. | 4.750% | 11/1/41 | 175 | 228 |
| Verizon Communications Inc. | 3.850% | 11/1/42 | 175 | 208 |
| Verizon Communications Inc. | 4.125% | 8/15/46 | 250 | 307 |
| Verizon Communications Inc. | 4.862% | 8/21/46 | 1,279 | 1,738 |
| Verizon Communications Inc. | 4.522% | 9/15/48 | 747 | 986 |
| Verizon Communications Inc. | 5.012% | 4/15/49 | 385 | 529 |
| Verizon Communications Inc. | 4.000% | 3/22/50 | 250 | 313 |
| Verizon Communications Inc. | 4.672% | 3/15/55 | 600 | 803 |
| ViacomCBS Inc. | 2.900% | 6/1/23 | 75 | 79 |
| ViacomCBS Inc. | 4.250% | 9/1/23 | 225 | 245 |
| ViacomCBS Inc. | 3.875% | 4/1/24 | 124 | 133 |
| ViacomCBS Inc. | 3.700% | 8/15/24 | 175 | 190 |
| ViacomCBS Inc. | 3.500% | 1/15/25 | 150 | 163 |
| ViacomCBS Inc. | 4.750% | 5/15/25 | 300 | 343 |
| ViacomCBS Inc. | 2.900% | 1/15/27 | 279 | 293 |
| ViacomCBS Inc. | 3.375% | 2/15/28 | 100 | 106 |
| ViacomCBS Inc. | 3.700% | 6/1/28 | 100 | 108 |
| ViacomCBS Inc. | 4.950% | 1/15/31 | 250 | 293 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| ViacomCBS Inc. | 4.200% | 5/19/32 | 200 | 223 |
| ViacomCBS Inc. | 5.500% | 5/15/33 | 75 | 90 |
| ViacomCBS Inc. | 6.875% | 4/30/36 | 240 | 324 |
| ViacomCBS Inc. | 5.900% | 10/15/40 | 225 | 267 |
| ViacomCBS Inc. | 4.850% | 7/1/42 | 225 | 239 |
| ViacomCBS Inc. | 4.375% | 3/15/43 | 406 | 424 |
| ViacomCBS Inc. | 5.850% | 9/1/43 | 225 | 265 |
| ViacomCBS Inc. | 4.900% | 8/15/44 | 100 | 109 |
| ViacomCBS Inc. | 4.950% | 5/19/50 | 250 | 279 |
| Vodafone Group plc | 3.750% | 1/16/24 | 650 | 710 |
| Vodafone Group plc | 4.125% | 5/30/25 | 500 | 565 |
| Vodafone Group plc | 4.375% | 5/30/28 | 650 | 769 |
| Vodafone Group plc | 7.875% | 2/15/30 | 150 | 216 |
| Vodafone Group plc | 6.250% | 11/30/32 | 100 | 135 |
| Vodafone Group plc | 5.000% | 5/30/38 | 325 | 406 |
| Vodafone Group plc | 4.375% | 2/19/43 | 275 | 318 |
| Vodafone Group plc | 5.250% | 5/30/48 | 700 | 911 |
| Vodafone Group plc | 4.875% | 6/19/49 | 350 | 438 |
| Vodafone Group plc | 4.250% | 9/17/50 | 450 | 535 |
| Walt Disney Co. | 2.550% | 2/15/22 | 75 | 77 |
| Walt Disney Co. | 2.450% | 3/4/22 | 75 | 77 |
| Walt Disney Co. | 1.650% | 9/1/22 | 100 | 102 |
| Walt Disney Co. | 3.000% | 9/15/22 | 275 | 290 |
| Walt Disney Co. | 1.750% | 8/30/24 | 100 | 104 |
| Walt Disney Co. | 3.700% | 9/15/24 | 200 | 222 |
| Walt Disney Co. | 3.350% | 3/24/25 | 345 | 382 |
| Walt Disney Co. | 3.150% | 9/17/25 | 150 | 166 |
| Walt Disney Co. | 3.700% | 10/15/25 | 125 | 141 |
| Walt Disney Co. | 1.750% | 1/13/26 | 300 | 309 |
| Walt Disney Co. | 1.850% | 7/30/26 | 1,070 | 1,105 |
| Walt Disney Co. | 2.200% | 1/13/28 | 200 | 209 |
| Walt Disney Co. | 2.000% | 9/1/29 | 400 | 408 |
| Walt Disney Co. | 3.800% | 3/22/30 | 240 | 279 |
| Walt Disney Co. | 2.650% | 1/13/31 | 700 | 743 |
| Walt Disney Co. | 6.550% | 3/15/33 | 100 | 148 |
| Walt Disney Co. | 6.200% | 12/15/34 | 400 | 586 |
| Walt Disney Co. | 6.400% | 12/15/35 | 365 | 544 |
| Walt Disney Co. | 6.150% | 3/1/37 | 200 | 287 |
| Walt Disney Co. | 4.625% | 3/23/40 | 75 | 93 |
| Walt Disney Co. | 3.500% | 5/13/40 | 400 | 437 |
| Walt Disney Co. | 4.375% | 8/16/41 | 75 | 92 |
| Walt Disney Co. | 4.125% | 12/1/41 | 205 | 242 |
| Walt Disney Co. | 3.700% | 12/1/42 | 125 | 139 |
| Walt Disney Co. | 5.400% | 10/1/43 | 100 | 139 |
| Walt Disney Co. | 4.750% | 9/15/44 | 175 | 221 |
| Walt Disney Co. | 2.750% | 9/1/49 | 400 | 388 |
| Walt Disney Co. | 4.700% | 3/23/50 | 395 | 512 |
| Walt Disney Co. | 3.600% | 1/13/51 | 600 | 669 |
| Walt Disney Co. | 3.800% | 5/13/60 | 300 | 348 |
| Weibo Corp. | 3.500% | 7/5/24 | 200 | 206 |
| WPP Finance 2010 | 3.625% | 9/7/22 | 200 | 208 |
| WPP Finance 2010 | 3.750% | 9/19/24 | 100 | 108 |
| | | | | |
| Consumer Cyclical (2.1%) | | | | |
5 | Advance Auto Parts Inc. | 3.900% | 4/15/30 | 250 | 268 |
| Alibaba Group Holding Ltd. | 3.125% | 11/28/21 | 300 | 307 |
| Alibaba Group Holding Ltd. | 2.800% | 6/6/23 | 200 | 209 |
| Alibaba Group Holding Ltd. | 3.600% | 11/28/24 | 400 | 435 |
| Alibaba Group Holding Ltd. | 3.400% | 12/6/27 | 400 | 442 |
| Alibaba Group Holding Ltd. | 4.500% | 11/28/34 | 280 | 342 |
| Alibaba Group Holding Ltd. | 4.000% | 12/6/37 | 200 | 229 |
| Alibaba Group Holding Ltd. | 4.200% | 12/6/47 | 425 | 517 |
| Alibaba Group Holding Ltd. | 4.400% | 12/6/57 | 100 | 128 |
| Amazon.com Inc. | 3.300% | 12/5/21 | 200 | 208 |
| Amazon.com Inc. | 2.500% | 11/29/22 | 150 | 157 |
| Amazon.com Inc. | 2.400% | 2/22/23 | 450 | 473 |
| Amazon.com Inc. | 0.400% | 6/3/23 | 200 | 200 |
| Amazon.com Inc. | 2.800% | 8/22/24 | 250 | 271 |
| Amazon.com Inc. | 3.800% | 12/5/24 | 120 | 136 |
| Amazon.com Inc. | 0.800% | 6/3/25 | 285 | 287 |
| Amazon.com Inc. | 5.200% | 12/3/25 | 225 | 275 |
| Amazon.com Inc. | 1.200% | 6/3/27 | 285 | 287 |
| Amazon.com Inc. | 3.150% | 8/22/27 | 800 | 911 |
| Amazon.com Inc. | 1.500% | 6/3/30 | 405 | 410 |
| Amazon.com Inc. | 4.800% | 12/5/34 | 225 | 306 |
| Amazon.com Inc. | 3.875% | 8/22/37 | 600 | 741 |
| Amazon.com Inc. | 4.950% | 12/5/44 | 350 | 497 |
| Amazon.com Inc. | 4.050% | 8/22/47 | 600 | 780 |
| Amazon.com Inc. | 2.500% | 6/3/50 | 590 | 598 |
| Amazon.com Inc. | 4.250% | 8/22/57 | 500 | 668 |
| Amazon.com Inc. | 2.700% | 6/3/60 | 400 | 407 |
| American Honda Finance Corp. | 3.150% | 1/8/21 | 250 | 253 |
| American Honda Finance Corp. | 1.650% | 7/12/21 | 150 | 152 |
| American Honda Finance Corp. | 1.700% | 9/9/21 | 400 | 405 |
| American Honda Finance Corp. | 3.375% | 12/10/21 | 150 | 156 |
| American Honda Finance Corp. | 2.200% | 6/27/22 | 150 | 154 |
| American Honda Finance Corp. | 2.600% | 11/16/22 | 40 | 42 |
| American Honda Finance Corp. | 1.950% | 5/10/23 | 200 | 207 |
| American Honda Finance Corp. | 3.450% | 7/14/23 | 125 | 134 |
| American Honda Finance Corp. | 3.625% | 10/10/23 | 100 | 109 |
| American Honda Finance Corp. | 2.900% | 2/16/24 | 150 | 160 |
| American Honda Finance Corp. | 2.400% | 6/27/24 | 100 | 105 |
| American Honda Finance Corp. | 2.150% | 9/10/24 | 125 | 130 |
| American Honda Finance Corp. | 2.300% | 9/9/26 | 50 | 53 |
| American Honda Finance Corp. | 2.350% | 1/8/27 | 100 | 106 |
| American Honda Finance Corp. | 3.500% | 2/15/28 | 100 | 113 |
| Aptiv Corp. | 4.150% | 3/15/24 | 125 | 132 |
| Aptiv plc | 4.250% | 1/15/26 | 150 | 166 |
| Aptiv plc | 4.350% | 3/15/29 | 50 | 53 |
| Aptiv plc | 4.400% | 10/1/46 | 50 | 48 |
| Aptiv plc | 5.400% | 3/15/49 | 50 | 53 |
| Automatic Data Processing Inc. | 3.375% | 9/15/25 | 200 | 224 |
| AutoNation Inc. | 3.500% | 11/15/24 | 205 | 211 |
| AutoNation Inc. | 4.500% | 10/1/25 | 150 | 161 |
| AutoNation Inc. | 3.800% | 11/15/27 | 75 | 78 |
| AutoZone Inc. | 3.700% | 4/15/22 | 100 | 104 |
| AutoZone Inc. | 2.875% | 1/15/23 | 75 | 78 |
| AutoZone Inc. | 3.125% | 7/15/23 | 125 | 133 |
| AutoZone Inc. | 3.125% | 4/18/24 | 130 | 140 |
| AutoZone Inc. | 3.250% | 4/15/25 | 132 | 145 |
| AutoZone Inc. | 3.625% | 4/15/25 | 153 | 171 |
| AutoZone Inc. | 3.125% | 4/21/26 | 100 | 110 |
| AutoZone Inc. | 3.750% | 6/1/27 | 100 | 112 |
| AutoZone Inc. | 3.750% | 4/18/29 | 100 | 114 |
| AutoZone Inc. | 4.000% | 4/15/30 | 250 | 289 |
| Best Buy Co. Inc. | 5.500% | 3/15/21 | 21 | 21 |
| Best Buy Co. Inc. | 4.450% | 10/1/28 | 200 | 232 |
| Block Financial LLC | 5.500% | 11/1/22 | 100 | 106 |
| Block Financial LLC | 5.250% | 10/1/25 | 100 | 110 |
| Booking Holdings Inc. | 2.750% | 3/15/23 | 100 | 105 |
| Booking Holdings Inc. | 3.650% | 3/15/25 | 100 | 110 |
| Booking Holdings Inc. | 4.100% | 4/13/25 | 200 | 224 |
| Booking Holdings Inc. | 3.600% | 6/1/26 | 225 | 247 |
| Booking Holdings Inc. | 3.550% | 3/15/28 | 100 | 109 |
| Booking Holdings Inc. | 4.625% | 4/13/30 | 400 | 468 |
| BorgWarner Inc. | 3.375% | 3/15/25 | 75 | 79 |
| BorgWarner Inc. | 2.650% | 7/1/27 | 200 | 205 |
| BorgWarner Inc. | 4.375% | 3/15/45 | 100 | 105 |
| Costco Wholesale Corp. | 2.300% | 5/18/22 | 150 | 155 |
| Costco Wholesale Corp. | 2.750% | 5/18/24 | 275 | 298 |
| Costco Wholesale Corp. | 3.000% | 5/18/27 | 100 | 113 |
| Costco Wholesale Corp. | 1.375% | 6/20/27 | 250 | 256 |
| Costco Wholesale Corp. | 1.600% | 4/20/30 | 400 | 404 |
| Costco Wholesale Corp. | 1.750% | 4/20/32 | 200 | 202 |
| Cummins Inc. | 7.125% | 3/1/28 | 100 | 137 |
| Cummins Inc. | 4.875% | 10/1/43 | 125 | 163 |
| Daimler Finance North America LLC | 8.500% | 1/18/31 | 250 | 378 |
| Darden Restaurants Inc. | 3.850% | 5/1/27 | 200 | 205 |
| Darden Restaurants Inc. | 4.550% | 2/15/48 | 50 | 47 |
| Dollar General Corp. | 3.250% | 4/15/23 | 150 | 160 |
| Dollar General Corp. | 4.150% | 11/1/25 | 105 | 121 |
| Dollar General Corp. | 3.875% | 4/15/27 | 150 | 172 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Dollar General Corp. | 4.125% | 5/1/28 | 150 | 176 |
| Dollar General Corp. | 3.500% | 4/3/30 | 100 | 112 |
| Dollar General Corp. | 4.125% | 4/3/50 | 200 | 239 |
| Dollar Tree Inc. | 3.700% | 5/15/23 | 100 | 107 |
| Dollar Tree Inc. | 4.000% | 5/15/25 | 200 | 225 |
| Dollar Tree Inc. | 4.200% | 5/15/28 | 300 | 349 |
| DR Horton Inc. | 4.375% | 9/15/22 | 100 | 106 |
| DR Horton Inc. | 4.750% | 2/15/23 | 225 | 243 |
| DR Horton Inc. | 5.750% | 8/15/23 | 75 | 84 |
| DR Horton Inc. | 2.500% | 10/15/24 | 100 | 104 |
| eBay Inc. | 3.800% | 3/9/22 | 100 | 105 |
| eBay Inc. | 2.600% | 7/15/22 | 450 | 465 |
| eBay Inc. | 2.750% | 1/30/23 | 175 | 183 |
| eBay Inc. | 3.450% | 8/1/24 | 125 | 136 |
| eBay Inc. | 1.900% | 3/11/25 | 180 | 186 |
| eBay Inc. | 3.600% | 6/5/27 | 300 | 338 |
| eBay Inc. | 2.700% | 3/11/30 | 380 | 400 |
| Expedia Group Inc. | 4.500% | 8/15/24 | 100 | 104 |
| Expedia Group Inc. | 5.000% | 2/15/26 | 150 | 154 |
| Expedia Group Inc. | 3.250% | 2/15/30 | 250 | 233 |
| Ford Foundation | 2.415% | 6/1/50 | 50 | 51 |
| General Motors Co. | 4.875% | 10/2/23 | 625 | 667 |
| General Motors Co. | 5.400% | 10/2/23 | 250 | 270 |
| General Motors Co. | 4.000% | 4/1/25 | 100 | 104 |
| General Motors Co. | 6.125% | 10/1/25 | 400 | 448 |
| General Motors Co. | 4.200% | 10/1/27 | 100 | 102 |
| General Motors Co. | 6.800% | 10/1/27 | 100 | 116 |
| General Motors Co. | 5.000% | 10/1/28 | 150 | 160 |
| General Motors Co. | 5.000% | 4/1/35 | 165 | 166 |
| General Motors Co. | 6.600% | 4/1/36 | 250 | 270 |
| General Motors Co. | 5.150% | 4/1/38 | 225 | 218 |
| General Motors Co. | 6.250% | 10/2/43 | 210 | 223 |
| General Motors Co. | 5.200% | 4/1/45 | 230 | 222 |
| General Motors Co. | 6.750% | 4/1/46 | 130 | 142 |
| General Motors Co. | 5.400% | 4/1/48 | 200 | 198 |
| General Motors Co. | 5.950% | 4/1/49 | 175 | 183 |
| General Motors Financial Co. Inc. | 4.200% | 3/1/21 | 175 | 177 |
| General Motors Financial Co. Inc. | 3.550% | 4/9/21 | 150 | 152 |
| General Motors Financial Co. Inc. | 3.200% | 7/6/21 | 225 | 227 |
| General Motors Financial Co. Inc. | 4.375% | 9/25/21 | 100 | 103 |
| General Motors Financial Co. Inc. | 4.200% | 11/6/21 | 50 | 51 |
| General Motors Financial Co. Inc. | 3.450% | 1/14/22 | 125 | 127 |
| General Motors Financial Co. Inc. | 3.450% | 4/10/22 | 355 | 362 |
| General Motors Financial Co. Inc. | 3.150% | 6/30/22 | 100 | 101 |
| General Motors Financial Co. Inc. | 3.550% | 7/8/22 | 200 | 205 |
| General Motors Financial Co. Inc. | 3.250% | 1/5/23 | 275 | 280 |
| General Motors Financial Co. Inc. | 5.200% | 3/20/23 | 300 | 321 |
| General Motors Financial Co. Inc. | 3.700% | 5/9/23 | 200 | 206 |
| General Motors Financial Co. Inc. | 4.250% | 5/15/23 | 150 | 156 |
| General Motors Financial Co. Inc. | 4.150% | 6/19/23 | 200 | 209 |
| General Motors Financial Co. Inc. | 5.100% | 1/17/24 | 100 | 107 |
| General Motors Financial Co. Inc. | 3.950% | 4/13/24 | 400 | 412 |
| General Motors Financial Co. Inc. | 3.500% | 11/7/24 | 200 | 203 |
| General Motors Financial Co. Inc. | 4.000% | 1/15/25 | 175 | 182 |
| General Motors Financial Co. Inc. | 2.900% | 2/26/25 | 958 | 953 |
| General Motors Financial Co. Inc. | 4.350% | 4/9/25 | 325 | 342 |
| General Motors Financial Co. Inc. | 2.750% | 6/20/25 | 150 | 147 |
| General Motors Financial Co. Inc. | 5.250% | 3/1/26 | 150 | 163 |
| General Motors Financial Co. Inc. | 4.000% | 10/6/26 | 100 | 103 |
| General Motors Financial Co. Inc. | 4.350% | 1/17/27 | 325 | 336 |
| General Motors Financial Co. Inc. | 3.850% | 1/5/28 | 100 | 100 |
| General Motors Financial Co. Inc. | 5.650% | 1/17/29 | 150 | 167 |
| General Motors Financial Co. Inc. | 3.600% | 6/21/30 | 100 | 97 |
| GLP Capital LP / GLP Financing II Inc. | 5.375% | 11/1/23 | 100 | 107 |
| GLP Capital LP / GLP Financing II Inc. | 3.350% | 9/1/24 | 75 | 75 |
| GLP Capital LP / GLP Financing II Inc. | 5.250% | 6/1/25 | 200 | 218 |
| GLP Capital LP / GLP Financing II Inc. | 5.375% | 4/15/26 | 175 | 192 |
| GLP Capital LP / GLP Financing II Inc. | 5.750% | 6/1/28 | 25 | 27 |
| GLP Capital LP / GLP Financing II Inc. | 5.300% | 1/15/29 | 275 | 297 |
| GLP Capital LP / GLP Financing II Inc. | 4.000% | 1/15/30 | 175 | 173 |
| Harley-Davidson Inc. | 3.500% | 7/28/25 | 100 | 103 |
| Harley-Davidson Inc. | 4.625% | 7/28/45 | 125 | 131 |
| Harman International Industries Inc. | 4.150% | 5/15/25 | 76 | 83 |
| Home Depot Inc. | 3.250% | 3/1/22 | 150 | 157 |
| Home Depot Inc. | 2.625% | 6/1/22 | 265 | 277 |
| Home Depot Inc. | 2.700% | 4/1/23 | 25 | 26 |
| Home Depot Inc. | 3.750% | 2/15/24 | 200 | 222 |
| Home Depot Inc. | 3.350% | 9/15/25 | 250 | 281 |
| Home Depot Inc. | 3.000% | 4/1/26 | 275 | 308 |
| Home Depot Inc. | 2.125% | 9/15/26 | 100 | 107 |
| Home Depot Inc. | 2.500% | 4/15/27 | 195 | 214 |
| Home Depot Inc. | 2.800% | 9/14/27 | 200 | 223 |
| Home Depot Inc. | 3.900% | 12/6/28 | 100 | 120 |
| Home Depot Inc. | 2.950% | 6/15/29 | 700 | 786 |
| Home Depot Inc. | 2.700% | 4/15/30 | 445 | 489 |
| Home Depot Inc. | 5.875% | 12/16/36 | 825 | 1,218 |
| Home Depot Inc. | 3.300% | 4/15/40 | 295 | 334 |
| Home Depot Inc. | 5.950% | 4/1/41 | 175 | 263 |
| Home Depot Inc. | 4.200% | 4/1/43 | 200 | 247 |
| Home Depot Inc. | 4.875% | 2/15/44 | 300 | 406 |
| Home Depot Inc. | 4.400% | 3/15/45 | 100 | 127 |
| Home Depot Inc. | 4.250% | 4/1/46 | 330 | 414 |
| Home Depot Inc. | 3.900% | 6/15/47 | 250 | 302 |
| Home Depot Inc. | 4.500% | 12/6/48 | 125 | 166 |
| Home Depot Inc. | 3.125% | 12/15/49 | 525 | 574 |
| Home Depot Inc. | 3.350% | 4/15/50 | 200 | 229 |
| Home Depot Inc. | 3.500% | 9/15/56 | 150 | 174 |
| Hyatt Hotels Corp. | 3.375% | 7/15/23 | 100 | 101 |
| Hyatt Hotels Corp. | 4.850% | 3/15/26 | 50 | 52 |
| Hyatt Hotels Corp. | 4.375% | 9/15/28 | 75 | 76 |
| IHC Health Services Inc. | 4.131% | 5/15/48 | 100 | 130 |
| IHS Markit Ltd. | 3.625% | 5/1/24 | 100 | 107 |
| IHS Markit Ltd. | 4.750% | 8/1/28 | 140 | 164 |
| IHS Markit Ltd. | 4.250% | 5/1/29 | 100 | 114 |
| JD.com Inc. | 3.125% | 4/29/21 | 200 | 202 |
| JD.com Inc. | 3.375% | 1/14/30 | 200 | 213 |
| Kohl’s Corp. | 4.250% | 7/17/25 | 100 | 98 |
| Kohl’s Corp. | 5.550% | 7/17/45 | 100 | 88 |
| Las Vegas Sands Corp. | 3.200% | 8/8/24 | 365 | 362 |
| Las Vegas Sands Corp. | 2.900% | 6/25/25 | 200 | 194 |
| Las Vegas Sands Corp. | 3.500% | 8/18/26 | 145 | 144 |
| Las Vegas Sands Corp. | 3.900% | 8/8/29 | 65 | 64 |
| Lear Corp. | 3.800% | 9/15/27 | 100 | 102 |
| Lear Corp. | 4.250% | 5/15/29 | 150 | 154 |
| Lear Corp. | 3.500% | 5/30/30 | 100 | 99 |
| Lear Corp. | 5.250% | 5/15/49 | 125 | 129 |
| Lowe’s Cos. Inc. | 3.120% | 4/15/22 | 150 | 156 |
| Lowe’s Cos. Inc. | 3.875% | 9/15/23 | 275 | 302 |
| Lowe’s Cos. Inc. | 3.125% | 9/15/24 | 100 | 109 |
| Lowe’s Cos. Inc. | 3.375% | 9/15/25 | 200 | 224 |
| Lowe’s Cos. Inc. | 2.500% | 4/15/26 | 250 | 270 |
| Lowe’s Cos. Inc. | 3.100% | 5/3/27 | 350 | 389 |
| Lowe’s Cos. Inc. | 6.500% | 3/15/29 | 67 | 90 |
| Lowe’s Cos. Inc. | 3.650% | 4/5/29 | 300 | 343 |
| Lowe’s Cos. Inc. | 4.500% | 4/15/30 | 250 | 303 |
| Lowe’s Cos. Inc. | 4.650% | 4/15/42 | 100 | 125 |
| Lowe’s Cos. Inc. | 4.250% | 9/15/44 | 100 | 118 |
| Lowe’s Cos. Inc. | 4.375% | 9/15/45 | 150 | 178 |
| Lowe’s Cos. Inc. | 3.700% | 4/15/46 | 250 | 279 |
| Lowe’s Cos. Inc. | 4.050% | 5/3/47 | 300 | 351 |
| Lowe’s Cos. Inc. | 4.550% | 4/5/49 | 375 | 471 |
| Lowe’s Cos. Inc. | 5.125% | 4/15/50 | 300 | 414 |
| Magna International Inc. | 3.625% | 6/15/24 | 170 | 185 |
| Magna International Inc. | 4.150% | 10/1/25 | 100 | 111 |
| Magna International Inc. | 2.450% | 6/15/30 | 100 | 102 |
| Marriott International Inc. | 3.125% | 10/15/21 | 50 | 50 |
| Marriott International Inc. | 2.125% | 10/3/22 | 200 | 196 |
| Marriott International Inc. | 3.750% | 3/15/25 | 175 | 175 |
| Marriott International Inc. | 3.750% | 10/1/25 | 65 | 65 |
| Marriott International Inc. | 3.125% | 6/15/26 | 683 | 664 |
| Marriott International Inc. | 4.000% | 4/15/28 | 50 | 50 |
| Marriott International Inc. | 4.625% | 6/15/30 | 200 | 208 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Mastercard Inc. | 2.000% | 11/21/21 | 100 | 102 |
| Mastercard Inc. | 3.375% | 4/1/24 | 300 | 332 |
| Mastercard Inc. | 2.000% | 3/3/25 | 524 | 555 |
| Mastercard Inc. | 2.950% | 11/21/26 | 100 | 112 |
| Mastercard Inc. | 3.300% | 3/26/27 | 200 | 226 |
| Mastercard Inc. | 3.500% | 2/26/28 | 50 | 57 |
| Mastercard Inc. | 2.950% | 6/1/29 | 275 | 308 |
| Mastercard Inc. | 3.350% | 3/26/30 | 300 | 346 |
| Mastercard Inc. | 3.800% | 11/21/46 | 100 | 121 |
| Mastercard Inc. | 3.950% | 2/26/48 | 100 | 125 |
| Mastercard Inc. | 3.650% | 6/1/49 | 250 | 301 |
| Mastercard Inc. | 3.850% | 3/26/50 | 300 | 374 |
| McDonald’s Corp. | 2.625% | 1/15/22 | 275 | 284 |
| McDonald’s Corp. | 3.350% | 4/1/23 | 200 | 214 |
| McDonald’s Corp. | 3.375% | 5/26/25 | 175 | 194 |
| McDonald’s Corp. | 3.300% | 7/1/25 | 100 | 111 |
| McDonald’s Corp. | 3.700% | 1/30/26 | 300 | 341 |
| McDonald’s Corp. | 3.500% | 3/1/27 | 200 | 226 |
| McDonald’s Corp. | 3.500% | 7/1/27 | 315 | 357 |
| McDonald’s Corp. | 3.800% | 4/1/28 | 350 | 407 |
| McDonald’s Corp. | 2.625% | 9/1/29 | 200 | 214 |
| McDonald’s Corp. | 2.125% | 3/1/30 | 200 | 205 |
| McDonald’s Corp. | 3.600% | 7/1/30 | 200 | 230 |
| McDonald’s Corp. | 4.700% | 12/9/35 | 200 | 254 |
| McDonald’s Corp. | 6.300% | 10/15/37 | 150 | 218 |
| McDonald’s Corp. | 6.300% | 3/1/38 | 100 | 146 |
| McDonald’s Corp. | 5.700% | 2/1/39 | 100 | 139 |
| McDonald’s Corp. | 3.700% | 2/15/42 | 25 | 28 |
| McDonald’s Corp. | 3.625% | 5/1/43 | 100 | 110 |
| McDonald’s Corp. | 4.600% | 5/26/45 | 210 | 258 |
| McDonald’s Corp. | 4.875% | 12/9/45 | 300 | 388 |
| McDonald’s Corp. | 4.450% | 3/1/47 | 250 | 306 |
| McDonald’s Corp. | 4.450% | 9/1/48 | 150 | 185 |
| McDonald’s Corp. | 3.625% | 9/1/49 | 350 | 387 |
| McDonald’s Corp. | 4.200% | 4/1/50 | 200 | 242 |
| NIKE Inc. | 2.400% | 3/27/25 | 225 | 242 |
| NIKE Inc. | 2.375% | 11/1/26 | 200 | 218 |
| NIKE Inc. | 2.750% | 3/27/27 | 200 | 220 |
| NIKE Inc. | 2.850% | 3/27/30 | 200 | 222 |
| NIKE Inc. | 3.250% | 3/27/40 | 200 | 224 |
| NIKE Inc. | 3.625% | 5/1/43 | 125 | 146 |
| NIKE Inc. | 3.875% | 11/1/45 | 225 | 271 |
| NIKE Inc. | 3.375% | 11/1/46 | 100 | 112 |
| NIKE Inc. | 3.375% | 3/27/50 | 300 | 347 |
| Nordstrom Inc. | 4.000% | 10/15/21 | 125 | 125 |
| Nordstrom Inc. | 4.000% | 3/15/27 | 100 | 83 |
| Nordstrom Inc. | 4.375% | 4/1/30 | 125 | 99 |
| Nordstrom Inc. | 5.000% | 1/15/44 | 190 | 140 |
| NVR Inc. | 3.950% | 9/15/22 | 100 | 107 |
| NVR Inc. | 3.000% | 5/15/30 | 100 | 104 |
| O’Reilly Automotive Inc. | 3.800% | 9/1/22 | 100 | 105 |
| O’Reilly Automotive Inc. | 3.850% | 6/15/23 | 75 | 79 |
| O’Reilly Automotive Inc. | 3.550% | 3/15/26 | 100 | 114 |
| O’Reilly Automotive Inc. | 3.600% | 9/1/27 | 325 | 366 |
| O’Reilly Automotive Inc. | 4.200% | 4/1/30 | 125 | 146 |
| PACCAR Financial Corp. | 2.050% | 11/13/20 | 50 | 50 |
| PACCAR Financial Corp. | 2.250% | 2/25/21 | 75 | 76 |
| PACCAR Financial Corp. | 3.150% | 8/9/21 | 25 | 26 |
| PACCAR Financial Corp. | 2.850% | 3/1/22 | 100 | 103 |
| PACCAR Financial Corp. | 2.650% | 5/10/22 | 100 | 104 |
| PACCAR Financial Corp. | 2.300% | 8/10/22 | 50 | 52 |
| PACCAR Financial Corp. | 2.000% | 9/26/22 | 50 | 52 |
| PACCAR Financial Corp. | 3.400% | 8/9/23 | 100 | 108 |
| PACCAR Financial Corp. | 2.150% | 8/15/24 | 75 | 79 |
| PACCAR Financial Corp. | 1.800% | 2/6/25 | 60 | 62 |
| Ralph Lauren Corp. | 1.700% | 6/15/22 | 100 | 102 |
| Ralph Lauren Corp. | 3.750% | 9/15/25 | 50 | 56 |
| Ralph Lauren Corp. | 2.950% | 6/15/30 | 200 | 204 |
| Ross Stores Inc. | 4.600% | 4/15/25 | 200 | 229 |
| Ross Stores Inc. | 4.700% | 4/15/27 | 150 | 174 |
| Ross Stores Inc. | 4.800% | 4/15/30 | 150 | 180 |
| Ross Stores Inc. | 5.450% | 4/15/50 | 150 | 193 |
| Sands China Ltd. | 4.600% | 8/8/23 | 400 | 420 |
| Sands China Ltd. | 5.125% | 8/8/25 | 400 | 434 |
| Sands China Ltd. | 5.400% | 8/8/28 | 300 | 333 |
5 | Sands China Ltd. | 4.375% | 6/18/30 | 200 | 208 |
| Starbucks Corp. | 1.300% | 5/7/22 | 100 | 101 |
| Starbucks Corp. | 2.700% | 6/15/22 | 75 | 78 |
| Starbucks Corp. | 3.100% | 3/1/23 | 375 | 399 |
| Starbucks Corp. | 3.850% | 10/1/23 | 100 | 109 |
| Starbucks Corp. | 2.450% | 6/15/26 | 200 | 214 |
| Starbucks Corp. | 3.500% | 3/1/28 | 100 | 113 |
| Starbucks Corp. | 4.000% | 11/15/28 | 200 | 234 |
| Starbucks Corp. | 3.550% | 8/15/29 | 200 | 228 |
| Starbucks Corp. | 2.250% | 3/12/30 | 450 | 466 |
| Starbucks Corp. | 2.550% | 11/15/30 | 300 | 315 |
| Starbucks Corp. | 4.300% | 6/15/45 | 50 | 57 |
| Starbucks Corp. | 3.750% | 12/1/47 | 125 | 134 |
| Starbucks Corp. | 4.500% | 11/15/48 | 200 | 241 |
| Starbucks Corp. | 3.350% | 3/12/50 | 100 | 103 |
| Starbucks Corp. | 3.500% | 11/15/50 | 300 | 316 |
| Tapestry Inc. | 3.000% | 7/15/22 | 125 | 123 |
| Tapestry Inc. | 4.250% | 4/1/25 | 97 | 94 |
| Tapestry Inc. | 4.125% | 7/15/27 | 100 | 94 |
| Target Corp. | 2.900% | 1/15/22 | 200 | 208 |
| Target Corp. | 3.500% | 7/1/24 | 325 | 363 |
| Target Corp. | 2.250% | 4/15/25 | 200 | 214 |
| Target Corp. | 2.500% | 4/15/26 | 175 | 192 |
| Target Corp. | 3.375% | 4/15/29 | 200 | 230 |
| Target Corp. | 2.650% | 9/15/30 | 250 | 274 |
| Target Corp. | 6.350% | 11/1/32 | 140 | 203 |
| Target Corp. | 6.500% | 10/15/37 | 103 | 160 |
| Target Corp. | 7.000% | 1/15/38 | 125 | 202 |
| Target Corp. | 4.000% | 7/1/42 | 445 | 559 |
| Target Corp. | 3.625% | 4/15/46 | 200 | 244 |
| TJX Cos. Inc. | 2.500% | 5/15/23 | 100 | 105 |
| TJX Cos. Inc. | 3.500% | 4/15/25 | 150 | 167 |
| TJX Cos. Inc. | 2.250% | 9/15/26 | 350 | 373 |
| TJX Cos. Inc. | 3.750% | 4/15/27 | 450 | 515 |
| TJX Cos. Inc. | 3.875% | 4/15/30 | 395 | 464 |
| TJX Cos. Inc. | 4.500% | 4/15/50 | 100 | 128 |
| Toyota Motor Corp. | 3.183% | 7/20/21 | 140 | 144 |
| Toyota Motor Corp. | 2.157% | 7/2/22 | 100 | 103 |
| Toyota Motor Corp. | 3.419% | 7/20/23 | 150 | 162 |
| Toyota Motor Corp. | 2.358% | 7/2/24 | 100 | 105 |
| Toyota Motor Corp. | 2.760% | 7/2/29 | 100 | 110 |
| Toyota Motor Credit Corp. | 2.950% | 4/13/21 | 100 | 102 |
| Toyota Motor Credit Corp. | 3.400% | 9/15/21 | 175 | 181 |
| Toyota Motor Credit Corp. | 1.800% | 10/7/21 | 80 | 81 |
| Toyota Motor Credit Corp. | 2.600% | 1/11/22 | 200 | 206 |
| Toyota Motor Credit Corp. | 3.300% | 1/12/22 | 175 | 182 |
| Toyota Motor Credit Corp. | 2.650% | 4/12/22 | 500 | 518 |
| Toyota Motor Credit Corp. | 1.150% | 5/26/22 | 1,100 | 1,112 |
| Toyota Motor Credit Corp. | 2.800% | 7/13/22 | 100 | 104 |
| Toyota Motor Credit Corp. | 2.150% | 9/8/22 | 200 | 206 |
| Toyota Motor Credit Corp. | 2.625% | 1/10/23 | 100 | 105 |
| Toyota Motor Credit Corp. | 1.350% | 8/25/23 | 200 | 203 |
| Toyota Motor Credit Corp. | 2.250% | 10/18/23 | 300 | 314 |
| Toyota Motor Credit Corp. | 2.900% | 4/17/24 | 125 | 135 |
| Toyota Motor Credit Corp. | 1.800% | 2/13/25 | 250 | 258 |
| Toyota Motor Credit Corp. | 3.400% | 4/14/25 | 125 | 139 |
| Toyota Motor Credit Corp. | 3.200% | 1/11/27 | 200 | 222 |
| Toyota Motor Credit Corp. | 3.050% | 1/11/28 | 100 | 111 |
| Toyota Motor Credit Corp. | 3.650% | 1/8/29 | 100 | 116 |
| Toyota Motor Credit Corp. | 2.150% | 2/13/30 | 150 | 158 |
| Toyota Motor Credit Corp. | 3.375% | 4/1/30 | 400 | 460 |
| VF Corp. | 2.050% | 4/23/22 | 200 | 205 |
| VF Corp. | 2.400% | 4/23/25 | 200 | 211 |
| VF Corp. | 2.950% | 4/23/30 | 200 | 214 |
| Visa Inc. | 2.150% | 9/15/22 | 100 | 104 |
| Visa Inc. | 2.800% | 12/14/22 | 550 | 580 |
| Visa Inc. | 3.150% | 12/14/25 | 925 | 1,031 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Visa Inc. | 1.900% | 4/15/27 | 200 | 209 |
| Visa Inc. | 2.750% | 9/15/27 | 150 | 165 |
| Visa Inc. | 2.050% | 4/15/30 | 250 | 262 |
| Visa Inc. | 4.150% | 12/14/35 | 325 | 415 |
| Visa Inc. | 2.700% | 4/15/40 | 200 | 214 |
| Visa Inc. | 4.300% | 12/14/45 | 825 | 1,088 |
| Visa Inc. | 3.650% | 9/15/47 | 100 | 122 |
| Walgreen Co. | 3.100% | 9/15/22 | 250 | 262 |
| Walgreen Co. | 4.400% | 9/15/42 | 195 | 204 |
| Walgreens Boots Alliance Inc. | 3.300% | 11/18/21 | 225 | 232 |
| Walgreens Boots Alliance Inc. | 3.800% | 11/18/24 | 375 | 413 |
| Walgreens Boots Alliance Inc. | 3.450% | 6/1/26 | 325 | 352 |
| Walgreens Boots Alliance Inc. | 3.200% | 4/15/30 | 150 | 155 |
| Walgreens Boots Alliance Inc. | 4.500% | 11/18/34 | 125 | 140 |
| Walgreens Boots Alliance Inc. | 4.800% | 11/18/44 | 275 | 298 |
| Walgreens Boots Alliance Inc. | 4.650% | 6/1/46 | 115 | 123 |
| Walgreens Boots Alliance Inc. | 4.100% | 4/15/50 | 150 | 151 |
| Walmart Inc. | 2.350% | 12/15/22 | 800 | 838 |
| Walmart Inc. | 2.550% | 4/11/23 | 150 | 158 |
| Walmart Inc. | 3.400% | 6/26/23 | 250 | 272 |
| Walmart Inc. | 3.300% | 4/22/24 | 250 | 274 |
| Walmart Inc. | 2.850% | 7/8/24 | 275 | 298 |
| Walmart Inc. | 2.650% | 12/15/24 | 200 | 217 |
| Walmart Inc. | 3.550% | 6/26/25 | 309 | 350 |
| Walmart Inc. | 3.050% | 7/8/26 | 250 | 282 |
| Walmart Inc. | 5.875% | 4/5/27 | 405 | 532 |
| Walmart Inc. | 3.700% | 6/26/28 | 450 | 532 |
| Walmart Inc. | 3.250% | 7/8/29 | 300 | 348 |
| Walmart Inc. | 2.375% | 9/24/29 | 175 | 190 |
| Walmart Inc. | 7.550% | 2/15/30 | 105 | 160 |
| Walmart Inc. | 5.250% | 9/1/35 | 385 | 560 |
| Walmart Inc. | 6.200% | 4/15/38 | 315 | 489 |
| Walmart Inc. | 3.950% | 6/28/38 | 275 | 350 |
| Walmart Inc. | 5.000% | 10/25/40 | 100 | 142 |
| Walmart Inc. | 4.000% | 4/11/43 | 274 | 347 |
| Walmart Inc. | 4.300% | 4/22/44 | 361 | 482 |
| Walmart Inc. | 3.625% | 12/15/47 | 265 | 324 |
| Walmart Inc. | 4.050% | 6/29/48 | 425 | 557 |
| Walmart Inc. | 2.950% | 9/24/49 | 500 | 562 |
| Western Union Co. | 3.600% | 3/15/22 | 100 | 104 |
| Western Union Co. | 2.850% | 1/10/25 | 108 | 113 |
| Western Union Co. | 6.200% | 11/17/36 | 100 | 115 |
| Western Union Co. | 6.200% | 6/21/40 | 35 | 39 |
| | | | | |
| Consumer Noncyclical (4.8%) | | | | |
| Abbott Laboratories | 2.550% | 3/15/22 | 175 | 182 |
| Abbott Laboratories | 3.400% | 11/30/23 | 316 | 344 |
| Abbott Laboratories | 2.950% | 3/15/25 | 175 | 193 |
| Abbott Laboratories | 3.875% | 9/15/25 | 75 | 86 |
| Abbott Laboratories | 3.750% | 11/30/26 | 367 | 427 |
| Abbott Laboratories | 1.150% | 1/30/28 | 100 | 100 |
| Abbott Laboratories | 1.400% | 6/30/30 | 150 | 149 |
| Abbott Laboratories | 4.750% | 11/30/36 | 375 | 503 |
| Abbott Laboratories | 5.300% | 5/27/40 | 250 | 357 |
| Abbott Laboratories | 4.750% | 4/15/43 | 175 | 233 |
| Abbott Laboratories | 4.900% | 11/30/46 | 775 | 1,104 |
| AbbVie Inc. | 3.375% | 11/14/21 | 250 | 259 |
5 | AbbVie Inc. | 2.150% | 11/19/21 | 250 | 254 |
5 | AbbVie Inc. | 3.450% | 3/15/22 | 507 | 527 |
5 | AbbVie Inc. | 3.250% | 10/1/22 | 300 | 314 |
| AbbVie Inc. | 2.900% | 11/6/22 | 800 | 838 |
| AbbVie Inc. | 3.200% | 11/6/22 | 275 | 291 |
5 | AbbVie Inc. | 2.300% | 11/21/22 | 1,375 | 1,422 |
| AbbVie Inc. | 2.850% | 5/14/23 | 200 | 210 |
| AbbVie Inc. | 3.750% | 11/14/23 | 250 | 272 |
5 | AbbVie Inc. | 3.850% | 6/15/24 | 200 | 220 |
5 | AbbVie Inc. | 2.600% | 11/21/24 | 750 | 793 |
5 | AbbVie Inc. | 3.800% | 3/15/25 | 590 | 655 |
| AbbVie Inc. | 3.600% | 5/14/25 | 911 | 1,007 |
| AbbVie Inc. | 3.200% | 5/14/26 | 350 | 387 |
5 | AbbVie Inc. | 2.950% | 11/21/26 | 740 | 804 |
| AbbVie Inc. | 4.250% | 11/14/28 | 350 | 412 |
5 | AbbVie Inc. | 3.200% | 11/21/29 | 1,130 | 1,239 |
5 | AbbVie Inc. | 4.550% | 3/15/35 | 350 | 425 |
| AbbVie Inc. | 4.500% | 5/14/35 | 495 | 600 |
| AbbVie Inc. | 4.300% | 5/14/36 | 190 | 225 |
5 | AbbVie Inc. | 4.050% | 11/21/39 | 775 | 899 |
5 | AbbVie Inc. | 4.625% | 10/1/42 | 190 | 231 |
| AbbVie Inc. | 4.400% | 11/6/42 | 501 | 604 |
5 | AbbVie Inc. | 4.850% | 6/15/44 | 230 | 291 |
5 | AbbVie Inc. | 4.750% | 3/15/45 | 75 | 93 |
| AbbVie Inc. | 4.700% | 5/14/45 | 602 | 752 |
| AbbVie Inc. | 4.450% | 5/14/46 | 455 | 552 |
| AbbVie Inc. | 4.875% | 11/14/48 | 550 | 714 |
5 | AbbVie Inc. | 4.250% | 11/21/49 | 1,025 | 1,239 |
| Adventist Health System/West | 2.952% | 3/1/29 | 100 | 104 |
| Adventist Health System/West | 3.630% | 3/1/49 | 100 | 100 |
| Advocate Health & Hospitals Corp. | 3.829% | 8/15/28 | 50 | 57 |
| Advocate Health & Hospitals Corp. | 2.211% | 6/15/30 | 25 | 25 |
| Advocate Health & Hospitals Corp. | 4.272% | 8/15/48 | 100 | 128 |
| Advocate Health & Hospitals Corp. | 3.387% | 10/15/49 | 75 | 83 |
| Advocate Health & Hospitals Corp. | 3.008% | 6/15/50 | 75 | 79 |
| Agilent Technologies Inc. | 3.200% | 10/1/22 | 75 | 78 |
| Agilent Technologies Inc. | 3.875% | 7/15/23 | 100 | 109 |
| Agilent Technologies Inc. | 3.050% | 9/22/26 | 75 | 82 |
| Agilent Technologies Inc. | 2.750% | 9/15/29 | 100 | 109 |
| Agilent Technologies Inc. | 2.100% | 6/4/30 | 100 | 102 |
| AHS Hospital Corp. | 5.024% | 7/1/45 | 75 | 97 |
5 | Allergan Inc. | 2.800% | 3/15/23 | 100 | 102 |
| Allina Health System | 3.887% | 4/15/49 | 75 | 90 |
| Altria Group Inc. | 3.490% | 2/14/22 | 200 | 209 |
| Altria Group Inc. | 2.850% | 8/9/22 | 375 | 391 |
| Altria Group Inc. | 2.950% | 5/2/23 | 400 | 421 |
| Altria Group Inc. | 4.000% | 1/31/24 | 250 | 276 |
| Altria Group Inc. | 2.350% | 5/6/25 | 150 | 158 |
| Altria Group Inc. | 4.400% | 2/14/26 | 275 | 316 |
| Altria Group Inc. | 2.625% | 9/16/26 | 75 | 80 |
| Altria Group Inc. | 4.800% | 2/14/29 | 575 | 670 |
| Altria Group Inc. | 3.400% | 5/6/30 | 75 | 81 |
| Altria Group Inc. | 5.800% | 2/14/39 | 400 | 497 |
| Altria Group Inc. | 4.250% | 8/9/42 | 275 | 292 |
| Altria Group Inc. | 4.500% | 5/2/43 | 125 | 134 |
| Altria Group Inc. | 5.375% | 1/31/44 | 350 | 419 |
| Altria Group Inc. | 3.875% | 9/16/46 | 175 | 174 |
| Altria Group Inc. | 5.950% | 2/14/49 | 500 | 654 |
| Altria Group Inc. | 4.450% | 5/6/50 | 200 | 219 |
| Altria Group Inc. | 6.200% | 2/14/59 | 100 | 133 |
| AmerisourceBergen Corp. | 3.400% | 5/15/24 | 75 | 81 |
| AmerisourceBergen Corp. | 3.250% | 3/1/25 | 50 | 54 |
| AmerisourceBergen Corp. | 3.450% | 12/15/27 | 275 | 310 |
| AmerisourceBergen Corp. | 2.800% | 5/15/30 | 100 | 105 |
| AmerisourceBergen Corp. | 4.250% | 3/1/45 | 25 | 28 |
| AmerisourceBergen Corp. | 4.300% | 12/15/47 | 175 | 197 |
| Amgen Inc. | 3.875% | 11/15/21 | 207 | 215 |
| Amgen Inc. | 2.700% | 5/1/22 | 75 | 78 |
| Amgen Inc. | 2.650% | 5/11/22 | 275 | 285 |
| Amgen Inc. | 3.625% | 5/15/22 | 225 | 236 |
| Amgen Inc. | 2.250% | 8/19/23 | 150 | 157 |
| Amgen Inc. | 3.625% | 5/22/24 | 500 | 548 |
| Amgen Inc. | 1.900% | 2/21/25 | 100 | 104 |
| Amgen Inc. | 3.125% | 5/1/25 | 175 | 192 |
| Amgen Inc. | 2.600% | 8/19/26 | 455 | 496 |
| Amgen Inc. | 2.200% | 2/21/27 | 150 | 158 |
| Amgen Inc. | 2.450% | 2/21/30 | 300 | 317 |
| Amgen Inc. | 2.300% | 2/25/31 | 275 | 286 |
| Amgen Inc. | 3.150% | 2/21/40 | 625 | 664 |
| Amgen Inc. | 4.950% | 10/1/41 | 240 | 312 |
| Amgen Inc. | 5.150% | 11/15/41 | 250 | 332 |
| Amgen Inc. | 4.400% | 5/1/45 | 450 | 562 |
| Amgen Inc. | 4.563% | 6/15/48 | 356 | 463 |
| Amgen Inc. | 3.375% | 2/21/50 | 350 | 383 |
| Amgen Inc. | 4.663% | 6/15/51 | 659 | 874 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 3.650% | 2/1/26 | 1,045 | 1,173 |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 4.700% | 2/1/36 | 1,195 | 1,401 |
| Anheuser-Busch Cos. LLC / Anheuser-Busch InBev Worldwide Inc. | 4.900% | 2/1/46 | 2,310 | 2,809 |
| Anheuser-Busch InBev Finance Inc. | 2.625% | 1/17/23 | 254 | 266 |
| Anheuser-Busch InBev Finance Inc. | 3.300% | 2/1/23 | 568 | 606 |
| Anheuser-Busch InBev Finance Inc. | 3.700% | 2/1/24 | 100 | 110 |
| Anheuser-Busch InBev Finance Inc. | 4.700% | 2/1/36 | 100 | 117 |
| Anheuser-Busch InBev Finance Inc. | 4.000% | 1/17/43 | 300 | 325 |
| Anheuser-Busch InBev Finance Inc. | 4.625% | 2/1/44 | 200 | 229 |
| Anheuser-Busch InBev Finance Inc. | 4.900% | 2/1/46 | 475 | 576 |
| Anheuser-Busch InBev Worldwide Inc. | 2.500% | 7/15/22 | 70 | 73 |
| Anheuser-Busch InBev Worldwide Inc. | 3.500% | 1/12/24 | 150 | 164 |
| Anheuser-Busch InBev Worldwide Inc. | 4.150% | 1/23/25 | 882 | 1,001 |
| Anheuser-Busch InBev Worldwide Inc. | 4.000% | 4/13/28 | 500 | 575 |
| Anheuser-Busch InBev Worldwide Inc. | 4.750% | 1/23/29 | 925 | 1,114 |
| Anheuser-Busch InBev Worldwide Inc. | 3.500% | 6/1/30 | 250 | 281 |
| Anheuser-Busch InBev Worldwide Inc. | 4.900% | 1/23/31 | 340 | 427 |
| Anheuser-Busch InBev Worldwide Inc. | 4.375% | 4/15/38 | 275 | 314 |
| Anheuser-Busch InBev Worldwide Inc. | 8.200% | 1/15/39 | 150 | 239 |
| Anheuser-Busch InBev Worldwide Inc. | 5.450% | 1/23/39 | 125 | 157 |
| Anheuser-Busch InBev Worldwide Inc. | 4.950% | 1/15/42 | 325 | 393 |
| Anheuser-Busch InBev Worldwide Inc. | 3.750% | 7/15/42 | 325 | 347 |
| Anheuser-Busch InBev Worldwide Inc. | 4.600% | 4/15/48 | 500 | 583 |
| Anheuser-Busch InBev Worldwide Inc. | 4.439% | 10/6/48 | 476 | 547 |
| Anheuser-Busch InBev Worldwide Inc. | 5.550% | 1/23/49 | 475 | 633 |
| Anheuser-Busch InBev Worldwide Inc. | 4.500% | 6/1/50 | 650 | 772 |
| Anheuser-Busch InBev Worldwide Inc. | 4.750% | 4/15/58 | 350 | 422 |
| Anheuser-Busch InBev Worldwide Inc. | 5.800% | 1/23/59 | 155 | 218 |
| Anheuser-Busch InBev Worldwide Inc. | 4.600% | 6/1/60 | 375 | 450 |
| Archer-Daniels-Midland Co. | 3.375% | 3/15/22 | 100 | 105 |
| Archer-Daniels-Midland Co. | 2.750% | 3/27/25 | 100 | 108 |
| Archer-Daniels-Midland Co. | 2.500% | 8/11/26 | 200 | 217 |
| Archer-Daniels-Midland Co. | 3.250% | 3/27/30 | 100 | 113 |
| Archer-Daniels-Midland Co. | 5.935% | 10/1/32 | 80 | 117 |
| Archer-Daniels-Midland Co. | 5.375% | 9/15/35 | 95 | 137 |
| Archer-Daniels-Midland Co. | 4.535% | 3/26/42 | 50 | 65 |
| Archer-Daniels-Midland Co. | 4.016% | 4/16/43 | 200 | 237 |
| Archer-Daniels-Midland Co. | 3.750% | 9/15/47 | 100 | 121 |
| Archer-Daniels-Midland Co. | 4.500% | 3/15/49 | 125 | 174 |
| Ascension Health | 2.532% | 11/15/29 | 100 | 107 |
| Ascension Health | 3.106% | 11/15/39 | 100 | 107 |
| Ascension Health | 3.945% | 11/15/46 | 175 | 219 |
3 | Ascension Health | 4.847% | 11/15/53 | 75 | 100 |
| AstraZeneca plc | 2.375% | 6/12/22 | 225 | 232 |
| AstraZeneca plc | 3.500% | 8/17/23 | 225 | 243 |
| AstraZeneca plc | 3.375% | 11/16/25 | 400 | 448 |
| AstraZeneca plc | 3.125% | 6/12/27 | 175 | 193 |
| AstraZeneca plc | 4.000% | 1/17/29 | 200 | 237 |
| AstraZeneca plc | 6.450% | 9/15/37 | 450 | 673 |
| AstraZeneca plc | 4.000% | 9/18/42 | 290 | 351 |
| AstraZeneca plc | 4.375% | 11/16/45 | 200 | 257 |
| AstraZeneca plc | 4.375% | 8/17/48 | 235 | 310 |
| Banner Health | 2.338% | 1/1/30 | 125 | 129 |
| Banner Health | 3.181% | 1/1/50 | 75 | 80 |
| BAT Capital Corp. | 2.764% | 8/15/22 | 325 | 336 |
| BAT Capital Corp. | 3.222% | 8/15/24 | 650 | 694 |
| BAT Capital Corp. | 3.215% | 9/6/26 | 200 | 214 |
| BAT Capital Corp. | 4.700% | 4/2/27 | 100 | 114 |
| BAT Capital Corp. | 3.557% | 8/15/27 | 675 | 730 |
| BAT Capital Corp. | 3.462% | 9/6/29 | 125 | 133 |
| BAT Capital Corp. | 4.906% | 4/2/30 | 200 | 235 |
| BAT Capital Corp. | 4.390% | 8/15/37 | 525 | 568 |
| BAT Capital Corp. | 4.540% | 8/15/47 | 575 | 627 |
| BAT Capital Corp. | 4.758% | 9/6/49 | 250 | 282 |
| BAT Capital Corp. | 5.282% | 4/2/50 | 75 | 90 |
| Baxalta Inc. | 3.600% | 6/23/22 | 15 | 16 |
| Baxalta Inc. | 4.000% | 6/23/25 | 97 | 110 |
| Baxalta Inc. | 5.250% | 6/23/45 | 73 | 100 |
| Baxter International Inc. | 1.700% | 8/15/21 | 150 | 152 |
5 | Baxter International Inc. | 3.750% | 10/1/25 | 155 | 176 |
5 | Baxter International Inc. | 3.950% | 4/1/30 | 95 | 112 |
| Baxter International Inc. | 3.500% | 8/15/46 | 100 | 111 |
| Baylor Scott & White Holdings | 4.185% | 11/15/45 | 100 | 123 |
| Beam Suntory Inc. | 3.250% | 5/15/22 | 50 | 52 |
| Becton Dickinson & Co. | 3.125% | 11/8/21 | 65 | 67 |
| Becton Dickinson & Co. | 2.894% | 6/6/22 | 350 | 362 |
| Becton Dickinson & Co. | 3.300% | 3/1/23 | 50 | 53 |
| Becton Dickinson & Co. | 3.734% | 12/15/24 | 272 | 299 |
| Becton Dickinson & Co. | 3.700% | 6/6/27 | 375 | 417 |
| Becton Dickinson & Co. | 4.875% | 5/15/44 | 26 | 32 |
| Becton Dickinson & Co. | 4.685% | 12/15/44 | 196 | 240 |
| Becton Dickinson & Co. | 4.669% | 6/6/47 | 300 | 367 |
| Biogen Inc. | 3.625% | 9/15/22 | 275 | 292 |
| Biogen Inc. | 4.050% | 9/15/25 | 350 | 401 |
| Biogen Inc. | 2.250% | 5/1/30 | 300 | 303 |
| Biogen Inc. | 5.200% | 9/15/45 | 350 | 458 |
| Biogen Inc. | 3.150% | 5/1/50 | 300 | 289 |
3 | Bon Secours Mercy Health Inc. | 3.464% | 6/1/30 | 100 | 110 |
| Boston Scientific Corp. | 3.375% | 5/15/22 | 50 | 52 |
| Boston Scientific Corp. | 3.450% | 3/1/24 | 175 | 190 |
| Boston Scientific Corp. | 3.850% | 5/15/25 | 77 | 86 |
| Boston Scientific Corp. | 1.900% | 6/1/25 | 1,050 | 1,087 |
| Boston Scientific Corp. | 3.750% | 3/1/26 | 125 | 141 |
| Boston Scientific Corp. | 4.000% | 3/1/29 | 150 | 171 |
| Boston Scientific Corp. | 2.650% | 6/1/30 | 400 | 413 |
| Boston Scientific Corp. | 7.000% | 11/15/35 | 100 | 144 |
| Boston Scientific Corp. | 4.550% | 3/1/39 | 175 | 212 |
| Boston Scientific Corp. | 7.375% | 1/15/40 | 50 | 77 |
| Boston Scientific Corp. | 4.700% | 3/1/49 | 200 | 257 |
5 | Bristol-Myers Squibb Co. | 2.250% | 8/15/21 | 75 | 76 |
5 | Bristol-Myers Squibb Co. | 2.600% | 5/16/22 | 300 | 312 |
| Bristol-Myers Squibb Co. | 2.000% | 8/1/22 | 275 | 283 |
5 | Bristol-Myers Squibb Co. | 3.550% | 8/15/22 | 325 | 343 |
5 | Bristol-Myers Squibb Co. | 2.750% | 2/15/23 | 150 | 158 |
5 | Bristol-Myers Squibb Co. | 3.250% | 2/20/23 | 200 | 208 |
| Bristol-Myers Squibb Co. | 7.150% | 6/15/23 | 200 | 237 |
5 | Bristol-Myers Squibb Co. | 4.000% | 8/15/23 | 125 | 138 |
5 | Bristol-Myers Squibb Co. | 3.625% | 5/15/24 | 175 | 191 |
5 | Bristol-Myers Squibb Co. | 2.900% | 7/26/24 | 675 | 730 |
5 | Bristol-Myers Squibb Co. | 3.875% | 8/15/25 | 475 | 542 |
5 | Bristol-Myers Squibb Co. | 3.200% | 6/15/26 | 460 | 515 |
5 | Bristol-Myers Squibb Co. | 3.450% | 11/15/27 | 210 | 241 |
5 | Bristol-Myers Squibb Co. | 3.900% | 2/20/28 | 275 | 323 |
5 | Bristol-Myers Squibb Co. | 3.400% | 7/26/29 | 935 | 1,075 |
5 | Bristol-Myers Squibb Co. | 4.125% | 6/15/39 | 380 | 481 |
5 | Bristol-Myers Squibb Co. | 5.700% | 10/15/40 | 50 | 74 |
| Bristol-Myers Squibb Co. | 3.250% | 8/1/42 | 100 | 110 |
5 | Bristol-Myers Squibb Co. | 5.250% | 8/15/43 | 150 | 216 |
| Bristol-Myers Squibb Co. | 4.500% | 3/1/44 | 75 | 98 |
5 | Bristol-Myers Squibb Co. | 4.625% | 5/15/44 | 175 | 232 |
5 | Bristol-Myers Squibb Co. | 5.000% | 8/15/45 | 400 | 560 |
5 | Bristol-Myers Squibb Co. | 4.350% | 11/15/47 | 250 | 327 |
5 | Bristol-Myers Squibb Co. | 4.550% | 2/20/48 | 300 | 403 |
5 | Bristol-Myers Squibb Co. | 4.250% | 10/26/49 | 725 | 955 |
| Brown-Forman Corp. | 3.500% | 4/15/25 | 81 | 91 |
| Brown-Forman Corp. | 4.500% | 7/15/45 | 100 | 125 |
| Bunge Ltd. Finance Corp. | 3.000% | 9/25/22 | 250 | 259 |
| Bunge Ltd. Finance Corp. | 4.350% | 3/15/24 | 125 | 136 |
| Bunge Ltd. Finance Corp. | 3.750% | 9/25/27 | 200 | 210 |
| Campbell Soup Co. | 3.650% | 3/15/23 | 65 | 70 |
| Campbell Soup Co. | 3.950% | 3/15/25 | 200 | 225 |
| Campbell Soup Co. | 3.300% | 3/19/25 | 125 | 135 |
| Campbell Soup Co. | 4.150% | 3/15/28 | 175 | 202 |
| Campbell Soup Co. | 2.375% | 4/24/30 | 150 | 155 |
| Campbell Soup Co. | 4.800% | 3/15/48 | 135 | 174 |
| Campbell Soup Co. | 3.125% | 4/24/50 | 100 | 102 |
| Cardinal Health Inc. | 2.616% | 6/15/22 | 115 | 118 |
| Cardinal Health Inc. | 3.200% | 3/15/23 | 150 | 158 |
| Cardinal Health Inc. | 3.079% | 6/15/24 | 290 | 309 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Cardinal Health Inc. | 3.750% | 9/15/25 | 100 | 111 |
| Cardinal Health Inc. | 3.410% | 6/15/27 | 265 | 297 |
| Cardinal Health Inc. | 4.600% | 3/15/43 | 75 | 83 |
| Cardinal Health Inc. | 4.500% | 11/15/44 | 50 | 55 |
| Cardinal Health Inc. | 4.900% | 9/15/45 | 100 | 117 |
| Cardinal Health Inc. | 4.368% | 6/15/47 | 125 | 140 |
| Children’s Hospital Corp. | 4.115% | 1/1/47 | 75 | 91 |
| Children’s Hospital Corp. | 2.585% | 2/1/50 | 50 | 50 |
| Children’s Hospital Medical Center | 4.268% | 5/15/44 | 50 | 58 |
| CHRISTUS Health | 4.341% | 7/1/28 | 125 | 139 |
| Church & Dwight Co. Inc. | 2.450% | 8/1/22 | 25 | 26 |
| Church & Dwight Co. Inc. | 3.150% | 8/1/27 | 100 | 110 |
| Church & Dwight Co. Inc. | 3.950% | 8/1/47 | 75 | 85 |
| Cigna Corp. | 3.400% | 9/17/21 | 280 | 289 |
5 | Cigna Corp. | 3.900% | 2/15/22 | 200 | 210 |
5 | Cigna Corp. | 3.050% | 11/30/22 | 100 | 105 |
5 | Cigna Corp. | 3.000% | 7/15/23 | 700 | 742 |
| Cigna Corp. | 3.750% | 7/15/23 | 133 | 144 |
5 | Cigna Corp. | 3.500% | 6/15/24 | 175 | 190 |
5 | Cigna Corp. | 3.250% | 4/15/25 | 250 | 273 |
| Cigna Corp. | 4.125% | 11/15/25 | 265 | 303 |
5 | Cigna Corp. | 4.500% | 2/25/26 | 390 | 446 |
5 | Cigna Corp. | 3.400% | 3/1/27 | 275 | 303 |
5 | Cigna Corp. | 7.875% | 5/15/27 | 41 | 52 |
5 | Cigna Corp. | 3.050% | 10/15/27 | 225 | 244 |
| Cigna Corp. | 4.375% | 10/15/28 | 610 | 720 |
| Cigna Corp. | 2.400% | 3/15/30 | 340 | 352 |
| Cigna Corp. | 4.800% | 8/15/38 | 415 | 527 |
| Cigna Corp. | 3.200% | 3/15/40 | 150 | 159 |
5 | Cigna Corp. | 6.125% | 11/15/41 | 92 | 131 |
5 | Cigna Corp. | 4.800% | 7/15/46 | 400 | 506 |
5 | Cigna Corp. | 3.875% | 10/15/47 | 120 | 136 |
| Cigna Corp. | 4.900% | 12/15/48 | 570 | 746 |
| Cigna Corp. | 3.400% | 3/15/50 | 225 | 242 |
| City of Hope | 5.623% | 11/15/43 | 75 | 108 |
| City of Hope | 4.378% | 8/15/48 | 100 | 122 |
| Cleveland Clinic Foundation | 4.858% | 1/1/14 | 100 | 139 |
| Clorox Co. | 3.800% | 11/15/21 | 250 | 261 |
| Clorox Co. | 3.050% | 9/15/22 | 100 | 105 |
| Clorox Co. | 3.500% | 12/15/24 | 175 | 194 |
| Clorox Co. | 3.100% | 10/1/27 | 50 | 56 |
| Clorox Co. | 3.900% | 5/15/28 | 50 | 58 |
| Clorox Co. | 1.800% | 5/15/30 | 50 | 50 |
| Coca-Cola Co. | 1.550% | 9/1/21 | 175 | 177 |
| Coca-Cola Co. | 3.300% | 9/1/21 | 250 | 259 |
| Coca-Cola Co. | 2.200% | 5/25/22 | 100 | 103 |
| Coca-Cola Co. | 3.200% | 11/1/23 | 225 | 245 |
| Coca-Cola Co. | 1.750% | 9/6/24 | 100 | 105 |
| Coca-Cola Co. | 2.950% | 3/25/25 | 95 | 105 |
| Coca-Cola Co. | 2.875% | 10/27/25 | 300 | 333 |
| Coca-Cola Co. | 2.550% | 6/1/26 | 100 | 110 |
| Coca-Cola Co. | 2.250% | 9/1/26 | 410 | 443 |
| Coca-Cola Co. | 3.375% | 3/25/27 | 200 | 229 |
| Coca-Cola Co. | 2.900% | 5/25/27 | 50 | 56 |
| Coca-Cola Co. | 1.450% | 6/1/27 | 600 | 616 |
| Coca-Cola Co. | 2.125% | 9/6/29 | 125 | 133 |
| Coca-Cola Co. | 3.450% | 3/25/30 | 250 | 293 |
| Coca-Cola Co. | 1.650% | 6/1/30 | 300 | 305 |
| Coca-Cola Co. | 4.125% | 3/25/40 | 100 | 128 |
| Coca-Cola Co. | 2.500% | 6/1/40 | 200 | 207 |
| Coca-Cola Co. | 4.200% | 3/25/50 | 300 | 394 |
| Coca-Cola Co. | 2.600% | 6/1/50 | 300 | 302 |
| Coca-Cola Co. | 2.750% | 6/1/60 | 200 | 202 |
| Coca-Cola Consolidated Inc. | 3.800% | 11/25/25 | 125 | 139 |
| Coca-Cola Femsa SAB de CV | 2.750% | 1/22/30 | 200 | 212 |
| Coca-Cola Femsa SAB de CV | 5.250% | 11/26/43 | 150 | 203 |
| Colgate-Palmolive Co. | 2.450% | 11/15/21 | 75 | 77 |
| Colgate-Palmolive Co. | 2.250% | 11/15/22 | 75 | 78 |
| Colgate-Palmolive Co. | 2.100% | 5/1/23 | 280 | 293 |
| Colgate-Palmolive Co. | 3.250% | 3/15/24 | 100 | 110 |
| Colgate-Palmolive Co. | 4.000% | 8/15/45 | 150 | 198 |
| Colgate-Palmolive Co. | 3.700% | 8/1/47 | 100 | 130 |
| CommonSpirit Health | 2.950% | 11/1/22 | 75 | 77 |
| CommonSpirit Health | 2.760% | 10/1/24 | 100 | 103 |
| CommonSpirit Health | 3.347% | 10/1/29 | 175 | 179 |
3 | CommonSpirit Health | 4.350% | 11/1/42 | 225 | 232 |
| CommonSpirit Health | 3.817% | 10/1/49 | 50 | 53 |
| CommonSpirit Health | 4.187% | 10/1/49 | 200 | 205 |
| Conagra Brands Inc. | 3.800% | 10/22/21 | 225 | 234 |
| Conagra Brands Inc. | 3.250% | 9/15/22 | 75 | 78 |
| Conagra Brands Inc. | 3.200% | 1/25/23 | 151 | 159 |
| Conagra Brands Inc. | 4.300% | 5/1/24 | 200 | 222 |
| Conagra Brands Inc. | 4.600% | 11/1/25 | 150 | 173 |
| Conagra Brands Inc. | 7.000% | 10/1/28 | 75 | 100 |
| Conagra Brands Inc. | 4.850% | 11/1/28 | 250 | 302 |
| Conagra Brands Inc. | 8.250% | 9/15/30 | 50 | 75 |
| Conagra Brands Inc. | 5.300% | 11/1/38 | 200 | 261 |
| Conagra Brands Inc. | 5.400% | 11/1/48 | 200 | 276 |
| Constellation Brands Inc. | 2.700% | 5/9/22 | 50 | 52 |
| Constellation Brands Inc. | 2.650% | 11/7/22 | 250 | 261 |
| Constellation Brands Inc. | 3.200% | 2/15/23 | 250 | 265 |
| Constellation Brands Inc. | 4.250% | 5/1/23 | 200 | 220 |
| Constellation Brands Inc. | 4.750% | 11/15/24 | 175 | 202 |
| Constellation Brands Inc. | 4.400% | 11/15/25 | 100 | 116 |
| Constellation Brands Inc. | 3.700% | 12/6/26 | 100 | 112 |
| Constellation Brands Inc. | 3.500% | 5/9/27 | 150 | 166 |
| Constellation Brands Inc. | 3.600% | 2/15/28 | 175 | 193 |
| Constellation Brands Inc. | 4.650% | 11/15/28 | 75 | 88 |
| Constellation Brands Inc. | 3.150% | 8/1/29 | 225 | 241 |
| Constellation Brands Inc. | 2.875% | 5/1/30 | 356 | 377 |
| Constellation Brands Inc. | 4.500% | 5/9/47 | 75 | 89 |
| Constellation Brands Inc. | 4.100% | 2/15/48 | 100 | 113 |
| Constellation Brands Inc. | 5.250% | 11/15/48 | 100 | 131 |
| Constellation Brands Inc. | 3.750% | 5/1/50 | 125 | 136 |
| Cottage Health Obligated Group | 3.304% | 11/1/49 | 100 | 109 |
| Covidien International Finance SA | 3.200% | 6/15/22 | 325 | 340 |
| CVS Health Corp. | 3.500% | 7/20/22 | 350 | 369 |
| CVS Health Corp. | 2.750% | 12/1/22 | 150 | 157 |
| CVS Health Corp. | 4.750% | 12/1/22 | 150 | 163 |
| CVS Health Corp. | 3.700% | 3/9/23 | 1,155 | 1,239 |
| CVS Health Corp. | 4.000% | 12/5/23 | 195 | 214 |
| CVS Health Corp. | 3.375% | 8/12/24 | 275 | 299 |
| CVS Health Corp. | 4.100% | 3/25/25 | 980 | 1,104 |
| CVS Health Corp. | 3.875% | 7/20/25 | 765 | 859 |
| CVS Health Corp. | 2.875% | 6/1/26 | 425 | 459 |
| CVS Health Corp. | 3.000% | 8/15/26 | 450 | 490 |
| CVS Health Corp. | 3.625% | 4/1/27 | 100 | 112 |
| CVS Health Corp. | 4.300% | 3/25/28 | 1,860 | 2,174 |
| CVS Health Corp. | 3.250% | 8/15/29 | 360 | 397 |
| CVS Health Corp. | 3.750% | 4/1/30 | 350 | 402 |
| CVS Health Corp. | 4.875% | 7/20/35 | 125 | 157 |
| CVS Health Corp. | 4.780% | 3/25/38 | 1,000 | 1,231 |
| CVS Health Corp. | 6.125% | 9/15/39 | 75 | 104 |
| CVS Health Corp. | 4.125% | 4/1/40 | 200 | 236 |
| CVS Health Corp. | 5.300% | 12/5/43 | 150 | 196 |
| CVS Health Corp. | 5.125% | 7/20/45 | 875 | 1,133 |
| CVS Health Corp. | 5.050% | 3/25/48 | 1,650 | 2,140 |
| CVS Health Corp. | 4.250% | 4/1/50 | 150 | 181 |
| Danaher Corp. | 3.350% | 9/15/25 | 100 | 111 |
| Danaher Corp. | 4.375% | 9/15/45 | 75 | 94 |
| Dartmouth-Hitchcock Health | 4.178% | 8/1/48 | 100 | 108 |
| Delhaize America LLC | 9.000% | 4/15/31 | 100 | 157 |
| Dentsply Sirona Inc. | 3.250% | 6/1/30 | 150 | 156 |
| DH Europe Finance II Sarl | 2.050% | 11/15/22 | 250 | 258 |
| DH Europe Finance II Sarl | 2.200% | 11/15/24 | 250 | 263 |
| DH Europe Finance II Sarl | 2.600% | 11/15/29 | 150 | 159 |
| DH Europe Finance II Sarl | 3.250% | 11/15/39 | 175 | 192 |
| DH Europe Finance II Sarl | 3.400% | 11/15/49 | 175 | 194 |
| Diageo Capital plc | 2.625% | 4/29/23 | 500 | 527 |
| Diageo Capital plc | 2.125% | 10/24/24 | 200 | 210 |
| Diageo Capital plc | 1.375% | 9/29/25 | 200 | 203 |
| Diageo Capital | 2.375% | 10/24/29 | 200 | 213 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Diageo Capital plc | 2.000% | 4/29/30 | 200 | 206 |
| Diageo Capital plc | 2.125% | 4/29/32 | 200 | 207 |
| Diageo Capital plc | 5.875% | 9/30/36 | 50 | 71 |
| Diageo Capital plc | 3.875% | 4/29/43 | 100 | 120 |
| Diageo Investment Corp. | 2.875% | 5/11/22 | 300 | 313 |
| Diageo Investment Corp. | 4.250% | 5/11/42 | 150 | 188 |
| Dignity Health | 3.125% | 11/1/22 | 50 | 52 |
| Dignity Health | 3.812% | 11/1/24 | 100 | 104 |
| Dignity Health | 4.500% | 11/1/42 | 100 | 104 |
| Dignity Health | 5.267% | 11/1/64 | 50 | 59 |
| Duke University Health System Inc. | 3.920% | 6/1/47 | 100 | 126 |
| Edwards Lifesciences Corp. | 4.300% | 6/15/28 | 100 | 118 |
| Eli Lilly & Co. | 2.350% | 5/15/22 | 50 | 52 |
| Eli Lilly & Co. | 2.750% | 6/1/25 | 71 | 77 |
| Eli Lilly & Co. | 3.375% | 3/15/29 | 225 | 260 |
| Eli Lilly & Co. | 3.950% | 3/15/49 | 300 | 382 |
| Eli Lilly & Co. | 2.250% | 5/15/50 | 500 | 474 |
| Eli Lilly & Co. | 4.150% | 3/15/59 | 350 | 461 |
| Estee Lauder Cos. Inc. | 3.150% | 3/15/27 | 150 | 168 |
| Estee Lauder Cos. Inc. | 2.375% | 12/1/29 | 125 | 134 |
| Estee Lauder Cos. Inc. | 2.600% | 4/15/30 | 125 | 135 |
| Estee Lauder Cos. Inc. | 6.000% | 5/15/37 | 75 | 107 |
| Estee Lauder Cos. Inc. | 4.375% | 6/15/45 | 100 | 128 |
| Estee Lauder Cos. Inc. | 4.150% | 3/15/47 | 100 | 125 |
| Estee Lauder Cos. Inc. | 3.125% | 12/1/49 | 125 | 137 |
| Flowers Foods Inc. | 4.375% | 4/1/22 | 50 | 52 |
| Flowers Foods Inc. | 3.500% | 10/1/26 | 75 | 80 |
| Fomento Economico Mexicano SAB de CV | 4.375% | 5/10/43 | 100 | 120 |
| Fomento Economico Mexicano SAB de CV | 3.500% | 1/16/50 | 600 | 618 |
| General Mills Inc. | 3.150% | 12/15/21 | 25 | 26 |
| General Mills Inc. | 2.600% | 10/12/22 | 250 | 260 |
| General Mills Inc. | 3.700% | 10/17/23 | 575 | 627 |
| General Mills Inc. | 3.650% | 2/15/24 | 100 | 110 |
| General Mills Inc. | 4.200% | 4/17/28 | 225 | 265 |
| General Mills Inc. | 2.875% | 4/15/30 | 150 | 163 |
| General Mills Inc. | 4.550% | 4/17/38 | 75 | 95 |
| General Mills Inc. | 5.400% | 6/15/40 | 100 | 136 |
| General Mills Inc. | 4.150% | 2/15/43 | 100 | 120 |
| General Mills Inc. | 4.700% | 4/17/48 | 75 | 99 |
| Gilead Sciences Inc. | 4.400% | 12/1/21 | 725 | 758 |
| Gilead Sciences Inc. | 3.250% | 9/1/22 | 375 | 395 |
| Gilead Sciences Inc. | 2.500% | 9/1/23 | 300 | 317 |
| Gilead Sciences Inc. | 3.700% | 4/1/24 | 470 | 517 |
| Gilead Sciences Inc. | 3.650% | 3/1/26 | 575 | 657 |
| Gilead Sciences Inc. | 2.950% | 3/1/27 | 225 | 250 |
| Gilead Sciences Inc. | 4.600% | 9/1/35 | 275 | 360 |
| Gilead Sciences Inc. | 4.000% | 9/1/36 | 150 | 186 |
| Gilead Sciences Inc. | 5.650% | 12/1/41 | 175 | 253 |
| Gilead Sciences Inc. | 4.800% | 4/1/44 | 300 | 400 |
| Gilead Sciences Inc. | 4.500% | 2/1/45 | 325 | 420 |
| Gilead Sciences Inc. | 4.750% | 3/1/46 | 455 | 616 |
| Gilead Sciences Inc. | 4.150% | 3/1/47 | 475 | 602 |
| GlaxoSmithKline Capital Inc. | 2.800% | 3/18/23 | 50 | 53 |
| GlaxoSmithKline Capital Inc. | 3.375% | 5/15/23 | 225 | 242 |
| GlaxoSmithKline Capital Inc. | 3.625% | 5/15/25 | 604 | 682 |
| GlaxoSmithKline Capital Inc. | 3.875% | 5/15/28 | 375 | 442 |
| GlaxoSmithKline Capital Inc. | 5.375% | 4/15/34 | 85 | 117 |
| GlaxoSmithKline Capital Inc. | 6.375% | 5/15/38 | 550 | 837 |
| GlaxoSmithKline Capital Inc. | 4.200% | 3/18/43 | 100 | 127 |
| GlaxoSmithKline Capital plc | 2.850% | 5/8/22 | 100 | 104 |
| GlaxoSmithKline Capital plc | 2.875% | 6/1/22 | 350 | 366 |
| GlaxoSmithKline Capital plc | 3.000% | 6/1/24 | 200 | 216 |
| GlaxoSmithKline Capital plc | 3.375% | 6/1/29 | 25 | 29 |
| Hackensack Meridian Health Inc. | 4.211% | 7/1/48 | 125 | 154 |
| Hackensack Meridian Health Inc. | 4.500% | 7/1/57 | 50 | 63 |
3 | Hartford HealthCare Corp. | 3.447% | 7/1/54 | 75 | 70 |
| Hasbro Inc. | 3.900% | 11/19/29 | 175 | 182 |
| Hasbro Inc. | 6.350% | 3/15/40 | 125 | 144 |
| Hasbro Inc. | 5.100% | 5/15/44 | 50 | 52 |
| HCA Inc. | 4.750% | 5/1/23 | 250 | 271 |
| HCA Inc. | 5.000% | 3/15/24 | 375 | 417 |
| HCA Inc. | 5.250% | 4/15/25 | 320 | 367 |
| HCA Inc. | 5.250% | 6/15/26 | 325 | 375 |
| HCA Inc. | 4.500% | 2/15/27 | 25 | 28 |
| HCA Inc. | 4.125% | 6/15/29 | 405 | 448 |
| HCA Inc. | 5.125% | 6/15/39 | 200 | 234 |
| HCA Inc. | 5.500% | 6/15/47 | 425 | 518 |
| HCA Inc. | 5.250% | 6/15/49 | 300 | 361 |
| Hershey Co. | 2.625% | 5/1/23 | 100 | 105 |
| Hershey Co. | 3.375% | 5/15/23 | 150 | 162 |
| Hershey Co. | 2.050% | 11/15/24 | 55 | 58 |
| Hershey Co. | 3.200% | 8/21/25 | 65 | 72 |
| Hershey Co. | 2.300% | 8/15/26 | 100 | 108 |
| Hershey Co. | 2.450% | 11/15/29 | 130 | 140 |
| Hershey Co. | 1.700% | 6/1/30 | 30 | 31 |
| Hershey Co. | 3.125% | 11/15/49 | 150 | 163 |
| Hershey Co. | 2.650% | 6/1/50 | 100 | 102 |
| Hormel Foods Corp. | 1.800% | 6/11/30 | 200 | 203 |
| Indiana University Health Inc. Obligated Group | 3.970% | 11/1/48 | 125 | 150 |
| Ingredion Inc. | 3.200% | 10/1/26 | 100 | 109 |
| Ingredion Inc. | 2.900% | 6/1/30 | 175 | 186 |
| Ingredion Inc. | 3.900% | 6/1/50 | 100 | 114 |
| Iowa Health System | 3.665% | 2/15/50 | 125 | 136 |
| JM Smucker Co. | 3.500% | 10/15/21 | 175 | 181 |
| JM Smucker Co. | 3.000% | 3/15/22 | 100 | 104 |
| JM Smucker Co. | 3.500% | 3/15/25 | 175 | 194 |
| JM Smucker Co. | 3.375% | 12/15/27 | 150 | 166 |
| JM Smucker Co. | 2.375% | 3/15/30 | 100 | 102 |
| JM Smucker Co. | 4.250% | 3/15/35 | 100 | 118 |
| JM Smucker Co. | 4.375% | 3/15/45 | 125 | 149 |
| JM Smucker Co. | 3.550% | 3/15/50 | 50 | 51 |
| Johns Hopkins Health System Corp. | 3.837% | 5/15/46 | 125 | 151 |
| Johnson & Johnson | 2.250% | 3/3/22 | 325 | 334 |
| Johnson & Johnson | 2.050% | 3/1/23 | 125 | 130 |
| Johnson & Johnson | 3.375% | 12/5/23 | 200 | 220 |
| Johnson & Johnson | 2.625% | 1/15/25 | 250 | 272 |
| Johnson & Johnson | 2.450% | 3/1/26 | 350 | 382 |
| Johnson & Johnson | 2.950% | 3/3/27 | 200 | 223 |
| Johnson & Johnson | 2.900% | 1/15/28 | 100 | 112 |
| Johnson & Johnson | 6.950% | 9/1/29 | 75 | 109 |
| Johnson & Johnson | 4.950% | 5/15/33 | 150 | 205 |
| Johnson & Johnson | 4.375% | 12/5/33 | 175 | 231 |
| Johnson & Johnson | 3.550% | 3/1/36 | 175 | 206 |
| Johnson & Johnson | 3.625% | 3/3/37 | 300 | 360 |
| Johnson & Johnson | 5.950% | 8/15/37 | 200 | 306 |
| Johnson & Johnson | 3.400% | 1/15/38 | 200 | 235 |
| Johnson & Johnson | 4.500% | 9/1/40 | 150 | 203 |
| Johnson & Johnson | 4.850% | 5/15/41 | 75 | 108 |
| Johnson & Johnson | 4.500% | 12/5/43 | 200 | 273 |
| Johnson & Johnson | 3.700% | 3/1/46 | 350 | 435 |
| Johnson & Johnson | 3.750% | 3/3/47 | 250 | 315 |
| Johnson & Johnson | 3.500% | 1/15/48 | 150 | 185 |
| Kaiser Foundation Hospitals | 3.500% | 4/1/22 | 50 | 52 |
| Kaiser Foundation Hospitals | 3.150% | 5/1/27 | 100 | 112 |
| Kaiser Foundation Hospitals | 4.875% | 4/1/42 | 235 | 316 |
| Kaiser Foundation Hospitals | 4.150% | 5/1/47 | 150 | 194 |
| Kaiser Foundation Hospitals | 3.266% | 11/1/49 | 225 | 250 |
| Kellogg Co. | 2.650% | 12/1/23 | 126 | 133 |
| Kellogg Co. | 3.250% | 4/1/26 | 125 | 140 |
| Kellogg Co. | 3.400% | 11/15/27 | 125 | 140 |
| Kellogg Co. | 4.300% | 5/15/28 | 100 | 118 |
| Kellogg Co. | 2.100% | 6/1/30 | 100 | 101 |
| Kellogg Co. | 7.450% | 4/1/31 | 125 | 182 |
| Kellogg Co. | 4.500% | 4/1/46 | 210 | 257 |
| Keurig Dr Pepper Inc. | 2.700% | 11/15/22 | 50 | 52 |
| Keurig Dr Pepper Inc. | 4.057% | 5/25/23 | 375 | 409 |
| Keurig Dr Pepper Inc. | 3.130% | 12/15/23 | 100 | 107 |
| Keurig Dr Pepper Inc. | 4.417% | 5/25/25 | 275 | 317 |
| Keurig Dr Pepper Inc. | 3.400% | 11/15/25 | 100 | 111 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Keurig Dr Pepper Inc. | 2.550% | 9/15/26 | 75 | 80 |
| Keurig Dr Pepper Inc. | 3.430% | 6/15/27 | 100 | 110 |
| Keurig Dr Pepper Inc. | 4.597% | 5/25/28 | 395 | 474 |
| Keurig Dr Pepper Inc. | 3.200% | 5/1/30 | 150 | 166 |
| Keurig Dr Pepper Inc. | 7.450% | 5/1/38 | 16 | 24 |
| Keurig Dr Pepper Inc. | 4.985% | 5/25/38 | 100 | 128 |
| Keurig Dr Pepper Inc. | 4.500% | 11/15/45 | 200 | 243 |
| Keurig Dr Pepper Inc. | 4.420% | 12/15/46 | 125 | 152 |
| Keurig Dr Pepper Inc. | 3.800% | 5/1/50 | 150 | 170 |
| Kimberly-Clark Corp. | 3.050% | 8/15/25 | 50 | 55 |
| Kimberly-Clark Corp. | 2.750% | 2/15/26 | 100 | 108 |
| Kimberly-Clark Corp. | 3.950% | 11/1/28 | 50 | 60 |
| Kimberly-Clark Corp. | 3.200% | 4/25/29 | 150 | 170 |
| Kimberly-Clark Corp. | 3.100% | 3/26/30 | 155 | 176 |
| Kimberly-Clark Corp. | 6.625% | 8/1/37 | 250 | 394 |
| Kimberly-Clark Corp. | 5.300% | 3/1/41 | 25 | 35 |
| Kimberly-Clark Corp. | 3.200% | 7/30/46 | 175 | 198 |
| Kimberly-Clark Corp. | 2.875% | 2/7/50 | 180 | 196 |
| Koninklijke Ahold Delhaize NV | 5.700% | 10/1/40 | 37 | 50 |
| Koninklijke Philips NV | 6.875% | 3/11/38 | 100 | 148 |
| Koninklijke Philips NV | 5.000% | 3/15/42 | 150 | 193 |
| Kroger Co. | 2.950% | 11/1/21 | 150 | 155 |
| Kroger Co. | 3.400% | 4/15/22 | 75 | 78 |
| Kroger Co. | 2.800% | 8/1/22 | 100 | 104 |
| Kroger Co. | 4.000% | 2/1/24 | 100 | 110 |
| Kroger Co. | 3.500% | 2/1/26 | 160 | 181 |
| Kroger Co. | 2.650% | 10/15/26 | 140 | 152 |
| Kroger Co. | 3.700% | 8/1/27 | 100 | 115 |
| Kroger Co. | 7.700% | 6/1/29 | 50 | 70 |
| Kroger Co. | 8.000% | 9/15/29 | 125 | 181 |
| Kroger Co. | 2.200% | 5/1/30 | 100 | 104 |
| Kroger Co. | 7.500% | 4/1/31 | 100 | 149 |
| Kroger Co. | 5.400% | 7/15/40 | 50 | 65 |
| Kroger Co. | 5.000% | 4/15/42 | 125 | 157 |
| Kroger Co. | 5.150% | 8/1/43 | 100 | 129 |
| Kroger Co. | 3.875% | 10/15/46 | 100 | 112 |
| Kroger Co. | 4.450% | 2/1/47 | 225 | 273 |
| Kroger Co. | 4.650% | 1/15/48 | 75 | 94 |
| Kroger Co. | 5.400% | 1/15/49 | 25 | 35 |
| Kroger Co. | 3.950% | 1/15/50 | 175 | 201 |
| Laboratory Corp. of America Holdings | 3.200% | 2/1/22 | 500 | 519 |
| Laboratory Corp. of America Holdings | 3.750% | 8/23/22 | 25 | 26 |
| Laboratory Corp. of America Holdings | 3.250% | 9/1/24 | 150 | 161 |
| Laboratory Corp. of America Holdings | 2.300% | 12/1/24 | 100 | 105 |
| Laboratory Corp. of America Holdings | 3.600% | 2/1/25 | 200 | 220 |
| Laboratory Corp. of America Holdings | 3.600% | 9/1/27 | 100 | 112 |
| Laboratory Corp. of America Holdings | 2.950% | 12/1/29 | 125 | 131 |
| Laboratory Corp. of America Holdings | 4.700% | 2/1/45 | 195 | 237 |
3 | Mayo Clinic | 3.774% | 11/15/43 | 75 | 87 |
3 | Mayo Clinic | 4.128% | 11/15/52 | 50 | 65 |
| McCormick & Co. Inc. | 3.900% | 7/15/21 | 50 | 51 |
| McCormick & Co. Inc. | 3.150% | 8/15/24 | 150 | 163 |
| McCormick & Co. Inc. | 3.400% | 8/15/27 | 150 | 166 |
| McCormick & Co. Inc. | 2.500% | 4/15/30 | 250 | 261 |
| McKesson Corp. | 3.796% | 3/15/24 | 200 | 219 |
| McKesson Corp. | 3.950% | 2/16/28 | 200 | 228 |
| Mead Johnson Nutrition Co. | 4.125% | 11/15/25 | 125 | 144 |
| Mead Johnson Nutrition Co. | 5.900% | 11/1/39 | 100 | 141 |
| Mead Johnson Nutrition Co. | 4.600% | 6/1/44 | 150 | 192 |
3 | MedStar Health Inc. | 3.626% | 8/15/49 | 75 | 81 |
| Medtronic Inc. | 3.150% | 3/15/22 | 525 | 549 |
| Medtronic Inc. | 3.500% | 3/15/25 | 397 | 447 |
| Medtronic Inc. | 4.375% | 3/15/35 | 611 | 799 |
| Medtronic Inc. | 4.625% | 3/15/45 | 344 | 461 |
| Memorial Health Services | 3.447% | 11/1/49 | 150 | 154 |
| Memorial Sloan-Kettering Cancer Center | 2.955% | 1/1/50 | 100 | 108 |
| Memorial Sloan-Kettering Cancer Center | 4.125% | 7/1/52 | 150 | 191 |
| Memorial Sloan-Kettering Cancer Center | 4.200% | 7/1/55 | 25 | 33 |
| Merck & Co. Inc. | 2.350% | 2/10/22 | 250 | 258 |
| Merck & Co. Inc. | 2.400% | 9/15/22 | 250 | 260 |
| Merck & Co. Inc. | 2.800% | 5/18/23 | 325 | 346 |
| Merck & Co. Inc. | 2.900% | 3/7/24 | 25 | 27 |
| Merck & Co. Inc. | 2.750% | 2/10/25 | 740 | 801 |
| Merck & Co. Inc. | 0.750% | 2/24/26 | 150 | 150 |
| Merck & Co. Inc. | 3.400% | 3/7/29 | 375 | 433 |
| Merck & Co. Inc. | 1.450% | 6/24/30 | 195 | 194 |
| Merck & Co. Inc. | 6.500% | 12/1/33 | 125 | 188 |
| Merck & Co. Inc. | 3.900% | 3/7/39 | 200 | 247 |
| Merck & Co. Inc. | 2.350% | 6/24/40 | 200 | 203 |
| Merck & Co. Inc. | 3.600% | 9/15/42 | 100 | 118 |
| Merck & Co. Inc. | 4.150% | 5/18/43 | 200 | 256 |
| Merck & Co. Inc. | 3.700% | 2/10/45 | 525 | 634 |
| Merck & Co. Inc. | 4.000% | 3/7/49 | 300 | 387 |
| Merck & Co. Inc. | 2.450% | 6/24/50 | 200 | 201 |
| Mercy Health | 4.302% | 7/1/28 | 25 | 28 |
| Molson Coors Beverage Co. | 2.100% | 7/15/21 | 100 | 101 |
| Molson Coors Beverage Co. | 3.500% | 5/1/22 | 25 | 26 |
| Molson Coors Beverage Co. | 3.000% | 7/15/26 | 375 | 389 |
| Molson Coors Beverage Co. | 5.000% | 5/1/42 | 125 | 133 |
| Molson Coors Beverage Co. | 4.200% | 7/15/46 | 375 | 364 |
5 | Mondelez International Holdings Netherlands BV | 2.125% | 9/19/22 | 200 | 206 |
| Mondelez International Inc. | 0.625% | 7/1/22 | 200 | 200 |
| Mondelez International Inc. | 2.125% | 4/13/23 | 100 | 103 |
| Mondelez International Inc. | 1.500% | 5/4/25 | 100 | 102 |
| Mondelez International Inc. | 3.625% | 2/13/26 | 100 | 113 |
| Mondelez International Inc. | 2.750% | 4/13/30 | 250 | 269 |
3 | Montefiore Obligated Group | 5.246% | 11/1/48 | 150 | 169 |
3 | Mount Sinai Hospitals Group Inc. | 3.981% | 7/1/48 | 50 | 55 |
3 | Mount Sinai Hospitals Group Inc. | 3.737% | 7/1/49 | 100 | 107 |
| Mylan Inc. | 4.200% | 11/29/23 | 100 | 109 |
| Mylan Inc. | 4.550% | 4/15/28 | 150 | 172 |
| Mylan Inc. | 5.400% | 11/29/43 | 125 | 153 |
| Mylan Inc. | 5.200% | 4/15/48 | 125 | 154 |
| Mylan NV | 3.950% | 6/15/26 | 375 | 417 |
| Mylan NV | 5.250% | 6/15/46 | 200 | 244 |
| New York & Presbyterian Hospital | 4.024% | 8/1/45 | 130 | 160 |
| New York & Presbyterian Hospital | 4.063% | 8/1/56 | 75 | 94 |
| New York & Presbyterian Hospital | 3.954% | 8/1/19 | 125 | 136 |
| Northwell Healthcare Inc. | 3.979% | 11/1/46 | 100 | 104 |
| Northwell Healthcare Inc. | 4.260% | 11/1/47 | 200 | 222 |
| Northwell Healthcare Inc. | 3.809% | 11/1/49 | 100 | 103 |
| Novartis Capital Corp. | 2.400% | 5/17/22 | 400 | 415 |
| Novartis Capital Corp. | 2.400% | 9/21/22 | 175 | 182 |
| Novartis Capital Corp. | 3.400% | 5/6/24 | 400 | 440 |
| Novartis Capital Corp. | 1.750% | 2/14/25 | 200 | 209 |
| Novartis Capital Corp. | 3.000% | 11/20/25 | 350 | 388 |
| Novartis Capital Corp. | 2.000% | 2/14/27 | 525 | 556 |
| Novartis Capital Corp. | 3.100% | 5/17/27 | 175 | 196 |
| Novartis Capital Corp. | 2.200% | 8/14/30 | 410 | 432 |
| Novartis Capital Corp. | 3.700% | 9/21/42 | 100 | 120 |
| Novartis Capital Corp. | 4.400% | 5/6/44 | 375 | 497 |
| Novartis Capital Corp. | 4.000% | 11/20/45 | 225 | 282 |
| Novartis Capital Corp. | 2.750% | 8/14/50 | 75 | 79 |
3 | NYU Hospitals Center | 4.368% | 7/1/47 | 110 | 121 |
| NYU Langone Hospitals | 4.784% | 7/1/44 | 100 | 117 |
| NYU Langone Hospitals | 3.380% | 7/1/55 | 200 | 196 |
3 | OhioHealth Corp. | 3.042% | 11/15/50 | 100 | 106 |
| Orlando Health Obligated Group | 4.089% | 10/1/48 | 50 | 55 |
| Partners Healthcare System Inc. | 3.192% | 7/1/49 | 150 | 159 |
| Partners Healthcare System Inc. | 4.117% | 7/1/55 | 50 | 63 |
| Partners Healthcare System Inc. | 3.342% | 7/1/60 | 250 | 263 |
| PeaceHealth Obligated Group | 4.787% | 11/15/48 | 75 | 97 |
| PepsiCo Inc. | 3.000% | 8/25/21 | 150 | 154 |
| PepsiCo Inc. | 1.700% | 10/6/21 | 175 | 178 |
| PepsiCo Inc. | 2.750% | 3/5/22 | 375 | 391 |
| PepsiCo Inc. | 2.250% | 5/2/22 | 150 | 155 |
| PepsiCo Inc. | 0.750% | 5/1/23 | 125 | 126 |
| PepsiCo Inc. | 3.600% | 3/1/24 | 700 | 771 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| PepsiCo Inc. | 2.250% | 3/19/25 | 265 | 283 |
| PepsiCo Inc. | 2.750% | 4/30/25 | 200 | 218 |
| PepsiCo Inc. | 3.500% | 7/17/25 | 125 | 142 |
| PepsiCo Inc. | 2.375% | 10/6/26 | 225 | 244 |
| PepsiCo Inc. | 2.625% | 3/19/27 | 100 | 109 |
| PepsiCo Inc. | 3.000% | 10/15/27 | 325 | 364 |
| PepsiCo Inc. | 2.625% | 7/29/29 | 200 | 221 |
| PepsiCo Inc. | 2.750% | 3/19/30 | 345 | 384 |
| PepsiCo Inc. | 1.625% | 5/1/30 | 200 | 204 |
| PepsiCo Inc. | 3.500% | 3/19/40 | 100 | 119 |
| PepsiCo Inc. | 4.000% | 3/5/42 | 175 | 218 |
| PepsiCo Inc. | 3.600% | 8/13/42 | 100 | 120 |
| PepsiCo Inc. | 4.250% | 10/22/44 | 225 | 288 |
| PepsiCo Inc. | 4.600% | 7/17/45 | 75 | 101 |
| PepsiCo Inc. | 4.450% | 4/14/46 | 325 | 433 |
| PepsiCo Inc. | 3.450% | 10/6/46 | 300 | 346 |
| PepsiCo Inc. | 4.000% | 5/2/47 | 100 | 125 |
| PepsiCo Inc. | 3.375% | 7/29/49 | 200 | 229 |
| PepsiCo Inc. | 2.875% | 10/15/49 | 325 | 345 |
| PepsiCo Inc. | 3.625% | 3/19/50 | 290 | 351 |
| PepsiCo Inc. | 3.875% | 3/19/60 | 150 | 191 |
| PerkinElmer Inc. | 3.300% | 9/15/29 | 175 | 187 |
| Perrigo Finance Unlimited Co. | 3.900% | 12/15/24 | 200 | 212 |
| Perrigo Finance Unlimited Co. | 4.375% | 3/15/26 | 225 | 245 |
| Perrigo Finance Unlimited Co. | 4.900% | 12/15/44 | 80 | 85 |
| Pfizer Inc. | 3.000% | 9/15/21 | 125 | 129 |
| Pfizer Inc. | 2.200% | 12/15/21 | 100 | 103 |
| Pfizer Inc. | 2.800% | 3/11/22 | 200 | 208 |
| Pfizer Inc. | 3.200% | 9/15/23 | 125 | 135 |
| Pfizer Inc. | 2.950% | 3/15/24 | 150 | 162 |
| Pfizer Inc. | 3.400% | 5/15/24 | 100 | 111 |
| Pfizer Inc. | 0.800% | 5/28/25 | 125 | 125 |
| Pfizer Inc. | 2.750% | 6/3/26 | 290 | 320 |
| Pfizer Inc. | 3.000% | 12/15/26 | 300 | 337 |
| Pfizer Inc. | 3.600% | 9/15/28 | 200 | 236 |
| Pfizer Inc. | 3.450% | 3/15/29 | 375 | 437 |
| Pfizer Inc. | 2.625% | 4/1/30 | 300 | 330 |
| Pfizer Inc. | 1.700% | 5/28/30 | 225 | 229 |
| Pfizer Inc. | 4.000% | 12/15/36 | 300 | 366 |
| Pfizer Inc. | 4.100% | 9/15/38 | 150 | 187 |
| Pfizer Inc. | 3.900% | 3/15/39 | 125 | 153 |
| Pfizer Inc. | 7.200% | 3/15/39 | 425 | 707 |
| Pfizer Inc. | 2.550% | 5/28/40 | 200 | 207 |
| Pfizer Inc. | 4.300% | 6/15/43 | 125 | 161 |
| Pfizer Inc. | 4.400% | 5/15/44 | 200 | 262 |
| Pfizer Inc. | 4.125% | 12/15/46 | 250 | 321 |
| Pfizer Inc. | 4.200% | 9/15/48 | 350 | 457 |
| Pfizer Inc. | 4.000% | 3/15/49 | 175 | 222 |
| Pfizer Inc. | 2.700% | 5/28/50 | 350 | 361 |
| Pharmacia LLC | 6.600% | 12/1/28 | 175 | 241 |
| Philip Morris International Inc. | 2.500% | 11/2/22 | 300 | 314 |
| Philip Morris International Inc. | 2.625% | 3/6/23 | 100 | 106 |
| Philip Morris International Inc. | 1.125% | 5/1/23 | 125 | 127 |
| Philip Morris International Inc. | 2.125% | 5/10/23 | 95 | 99 |
| Philip Morris International Inc. | 3.600% | 11/15/23 | 500 | 549 |
| Philip Morris International Inc. | 2.875% | 5/1/24 | 220 | 236 |
| Philip Morris International Inc. | 3.250% | 11/10/24 | 250 | 276 |
| Philip Morris International Inc. | 1.500% | 5/1/25 | 125 | 128 |
| Philip Morris International Inc. | 3.375% | 8/11/25 | 150 | 167 |
| Philip Morris International Inc. | 2.750% | 2/25/26 | 180 | 196 |
| Philip Morris International Inc. | 3.125% | 3/2/28 | 100 | 111 |
| Philip Morris International Inc. | 3.375% | 8/15/29 | 250 | 284 |
| Philip Morris International Inc. | 2.100% | 5/1/30 | 150 | 154 |
| Philip Morris International Inc. | 6.375% | 5/16/38 | 200 | 301 |
| Philip Morris International Inc. | 4.375% | 11/15/41 | 350 | 425 |
| Philip Morris International Inc. | 4.500% | 3/20/42 | 125 | 153 |
| Philip Morris International Inc. | 3.875% | 8/21/42 | 25 | 29 |
| Philip Morris International Inc. | 4.125% | 3/4/43 | 175 | 205 |
| Philip Morris International Inc. | 4.875% | 11/15/43 | 155 | 198 |
| Philip Morris International Inc. | 4.250% | 11/10/44 | 200 | 242 |
3 | Procter & Gamble - Esop | 9.360% | 1/1/21 | 57 | 58 |
| Procter & Gamble Co. | 1.850% | 2/2/21 | 100 | 101 |
| Procter & Gamble Co. | 1.700% | 11/3/21 | 125 | 127 |
| Procter & Gamble Co. | 2.300% | 2/6/22 | 425 | 439 |
| Procter & Gamble Co. | 3.100% | 8/15/23 | 150 | 163 |
| Procter & Gamble Co. | 2.450% | 3/25/25 | 150 | 163 |
| Procter & Gamble Co. | 2.700% | 2/2/26 | 100 | 112 |
| Procter & Gamble Co. | 2.450% | 11/3/26 | 100 | 110 |
| Procter & Gamble Co. | 2.800% | 3/25/27 | 100 | 111 |
| Procter & Gamble Co. | 3.000% | 3/25/30 | 285 | 326 |
| Procter & Gamble Co. | 5.500% | 2/1/34 | 75 | 109 |
| Procter & Gamble Co. | 5.550% | 3/5/37 | 150 | 230 |
| Procter & Gamble Co. | 3.550% | 3/25/40 | 250 | 301 |
| Procter & Gamble Co. | 3.500% | 10/25/47 | 225 | 276 |
| Procter & Gamble Co. | 3.600% | 3/25/50 | 230 | 288 |
| Providence St. Joseph Health Obligated Group | 2.746% | 10/1/26 | 50 | 53 |
| Providence St. Joseph Health Obligated Group | 2.532% | 10/1/29 | 150 | 157 |
3 | Providence St. Joseph Health Obligated Group | 3.744% | 10/1/47 | 75 | 83 |
3 | Providence St. Joseph Health Obligated Group | 3.930% | 10/1/48 | 75 | 85 |
| Quest Diagnostics Inc. | 4.250% | 4/1/24 | 100 | 111 |
| Quest Diagnostics Inc. | 3.500% | 3/30/25 | 100 | 110 |
| Quest Diagnostics Inc. | 3.450% | 6/1/26 | 125 | 140 |
| Quest Diagnostics Inc. | 4.200% | 6/30/29 | 140 | 162 |
| Quest Diagnostics Inc. | 2.950% | 6/30/30 | 160 | 169 |
| Quest Diagnostics Inc. | 2.800% | 6/30/31 | 125 | 131 |
| Quest Diagnostics Inc. | 5.750% | 1/30/40 | 13 | 16 |
| Quest Diagnostics Inc. | 4.700% | 3/30/45 | 25 | 30 |
| Reynolds American Inc. | 4.000% | 6/12/22 | 175 | 185 |
| Reynolds American Inc. | 4.850% | 9/15/23 | 125 | 139 |
| Reynolds American Inc. | 4.450% | 6/12/25 | 525 | 591 |
| Reynolds American Inc. | 5.700% | 8/15/35 | 175 | 218 |
| Reynolds American Inc. | 7.250% | 6/15/37 | 100 | 132 |
| Reynolds American Inc. | 6.150% | 9/15/43 | 75 | 95 |
| Reynolds American Inc. | 5.850% | 8/15/45 | 450 | 551 |
| RWJ Barnabas Health Inc. | 3.949% | 7/1/46 | 100 | 111 |
| RWJ Barnabas Health Inc. | 3.477% | 7/1/49 | 25 | 26 |
| Sanofi | 4.000% | 3/29/21 | 350 | 359 |
| Sanofi | 3.375% | 6/19/23 | 225 | 243 |
| Sanofi | 3.625% | 6/19/28 | 225 | 263 |
| Shire Acquisitions Investments Ireland DAC | 2.400% | 9/23/21 | 700 | 714 |
| Shire Acquisitions Investments Ireland DAC | 2.875% | 9/23/23 | 1,425 | 1,510 |
| Shire Acquisitions Investments Ireland DAC | 3.200% | 9/23/26 | 575 | 638 |
| Spectrum Health System Obligated Group | 3.487% | 7/15/49 | 75 | 83 |
| SSM Health Care Corp. | 3.688% | 6/1/23 | 150 | 161 |
| SSM Health Care Corp. | 3.823% | 6/1/27 | 100 | 109 |
| Stanford Health Care | 3.795% | 11/15/48 | 125 | 148 |
| Stryker Corp. | 3.375% | 5/15/24 | 213 | 231 |
| Stryker Corp. | 1.150% | 6/15/25 | 100 | 101 |
| Stryker Corp. | 3.375% | 11/1/25 | 140 | 156 |
| Stryker Corp. | 3.500% | 3/15/26 | 183 | 206 |
| Stryker Corp. | 3.650% | 3/7/28 | 50 | 57 |
| Stryker Corp. | 1.950% | 6/15/30 | 200 | 200 |
| Stryker Corp. | 4.100% | 4/1/43 | 75 | 90 |
| Stryker Corp. | 4.375% | 5/15/44 | 50 | 61 |
| Stryker Corp. | 4.625% | 3/15/46 | 175 | 228 |
| Stryker Corp. | 2.900% | 6/15/50 | 100 | 100 |
| Sutter Health | 3.695% | 8/15/28 | 75 | 84 |
| Sutter Health | 4.091% | 8/15/48 | 75 | 88 |
| Sysco Corp. | 2.500% | 7/15/21 | 75 | 76 |
| Sysco Corp. | 2.600% | 6/12/22 | 125 | 129 |
| Sysco Corp. | 3.750% | 10/1/25 | 75 | 82 |
| Sysco Corp. | 3.300% | 7/15/26 | 250 | 267 |
| Sysco Corp. | 3.250% | 7/15/27 | 175 | 185 |
| Sysco Corp. | 2.400% | 2/15/30 | 100 | 99 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Sysco Corp. | 5.950% | 4/1/30 | 250 | 314 |
| Sysco Corp. | 6.600% | 4/1/40 | 175 | 237 |
| Sysco Corp. | 4.850% | 10/1/45 | 50 | 58 |
| Sysco Corp. | 4.500% | 4/1/46 | 200 | 217 |
| Sysco Corp. | 4.450% | 3/15/48 | 100 | 109 |
| Sysco Corp. | 3.300% | 2/15/50 | 105 | 99 |
| Sysco Corp. | 6.600% | 4/1/50 | 250 | 347 |
| Takeda Pharmaceutical Co. Ltd. | 4.000% | 11/26/21 | 200 | 209 |
| Takeda Pharmaceutical Co. Ltd. | 4.400% | 11/26/23 | 200 | 223 |
| Takeda Pharmaceutical Co. Ltd. | 5.000% | 11/26/28 | 405 | 499 |
| Takeda Pharmaceutical Co. Ltd. | 2.050% | 3/31/30 | 200 | 200 |
| Takeda Pharmaceutical Co. Ltd. | 3.025% | 7/9/40 | 200 | 202 |
| Takeda Pharmaceutical Co. Ltd. | 3.175% | 7/9/50 | 200 | 200 |
| Takeda Pharmaceutical Co. Ltd. | 3.375% | 7/9/60 | 200 | 200 |
3 | Texas Health Resources | 4.330% | 11/15/55 | 25 | 33 |
| Thermo Fisher Scientific Inc. | 3.000% | 4/15/23 | 125 | 132 |
| Thermo Fisher Scientific Inc. | 4.133% | 3/25/25 | 230 | 263 |
| Thermo Fisher Scientific Inc. | 3.650% | 12/15/25 | 400 | 449 |
| Thermo Fisher Scientific Inc. | 2.950% | 9/19/26 | 200 | 220 |
| Thermo Fisher Scientific Inc. | 3.200% | 8/15/27 | 50 | 56 |
| Thermo Fisher Scientific Inc. | 2.600% | 10/1/29 | 225 | 243 |
| Thermo Fisher Scientific Inc. | 4.497% | 3/25/30 | 85 | 105 |
| Thermo Fisher Scientific Inc. | 5.300% | 2/1/44 | 185 | 259 |
| Toledo Hospital | 5.325% | 11/15/28 | 50 | 53 |
| Toledo Hospital | 6.015% | 11/15/48 | 75 | 83 |
| Trinity Health Corp. | 4.125% | 12/1/45 | 85 | 99 |
| Tyson Foods Inc. | 2.250% | 8/23/21 | 50 | 51 |
| Tyson Foods Inc. | 4.500% | 6/15/22 | 275 | 292 |
| Tyson Foods Inc. | 3.900% | 9/28/23 | 100 | 109 |
| Tyson Foods Inc. | 3.950% | 8/15/24 | 925 | 1,024 |
| Tyson Foods Inc. | 4.000% | 3/1/26 | 100 | 114 |
| Tyson Foods Inc. | 3.550% | 6/2/27 | 275 | 304 |
| Tyson Foods Inc. | 4.350% | 3/1/29 | 280 | 329 |
| Tyson Foods Inc. | 4.875% | 8/15/34 | 100 | 128 |
| Tyson Foods Inc. | 5.150% | 8/15/44 | 200 | 256 |
| Tyson Foods Inc. | 4.550% | 6/2/47 | 150 | 182 |
| Tyson Foods Inc. | 5.100% | 9/28/48 | 275 | 355 |
| Unilever Capital Corp. | 2.750% | 3/22/21 | 100 | 102 |
| Unilever Capital Corp. | 1.375% | 7/28/21 | 100 | 101 |
| Unilever Capital Corp. | 3.000% | 3/7/22 | 100 | 104 |
| Unilever Capital Corp. | 3.250% | 3/7/24 | 250 | 272 |
| Unilever Capital Corp. | 2.600% | 5/5/24 | 450 | 480 |
| Unilever Capital Corp. | 3.375% | 3/22/25 | 100 | 111 |
| Unilever Capital Corp. | 3.100% | 7/30/25 | 225 | 249 |
| Unilever Capital Corp. | 2.000% | 7/28/26 | 125 | 132 |
| Unilever Capital Corp. | 3.500% | 3/22/28 | 200 | 231 |
| Unilever Capital Corp. | 2.125% | 9/6/29 | 300 | 316 |
| Unilever Capital Corp. | 5.900% | 11/15/32 | 200 | 289 |
5 | Upjohn Inc. | 1.125% | 6/22/22 | 200 | 201 |
5 | Upjohn Inc. | 1.650% | 6/22/25 | 175 | 178 |
5 | Upjohn Inc. | 2.300% | 6/22/27 | 150 | 155 |
5 | Upjohn Inc. | 2.700% | 6/22/30 | 240 | 247 |
5 | Upjohn Inc. | 3.850% | 6/22/40 | 300 | 322 |
5 | Upjohn Inc. | 4.000% | 6/22/50 | 360 | 386 |
| UPMC | 3.600% | 12/15/36 | 125 | 135 |
| Whirlpool Corp. | 4.700% | 6/1/22 | 100 | 106 |
| Whirlpool Corp. | 4.000% | 3/1/24 | 50 | 54 |
| Whirlpool Corp. | 3.700% | 5/1/25 | 75 | 82 |
| Whirlpool Corp. | 4.750% | 2/26/29 | 150 | 179 |
| Whirlpool Corp. | 4.500% | 6/1/46 | 100 | 111 |
| Whirlpool Corp. | 4.600% | 5/15/50 | 75 | 85 |
3 | Willis-Knighton Medical Center | 4.813% | 9/1/48 | 50 | 62 |
| Wyeth LLC | 7.250% | 3/1/23 | 250 | 294 |
| Wyeth LLC | 6.450% | 2/1/24 | 300 | 361 |
| Wyeth LLC | 6.500% | 2/1/34 | 150 | 233 |
| Wyeth LLC | 6.000% | 2/15/36 | 85 | 123 |
| Wyeth LLC | 5.950% | 4/1/37 | 385 | 565 |
| Zeneca Wilmington Inc. | 7.000% | 11/15/23 | 25 | 29 |
| Zimmer Biomet Holdings Inc. | 3.375% | 11/30/21 | 100 | 103 |
| Zimmer Biomet Holdings Inc. | 3.150% | 4/1/22 | 175 | 182 |
| Zimmer Biomet Holdings Inc. | 3.700% | 3/19/23 | 50 | 53 |
| Zimmer Biomet Holdings Inc. | 3.550% | 4/1/25 | 350 | 380 |
| Zimmer Biomet Holdings Inc. | 5.750% | 11/30/39 | 50 | 62 |
| Zimmer Biomet Holdings Inc. | 4.450% | 8/15/45 | 150 | 161 |
| Zoetis Inc. | 3.250% | 8/20/21 | 50 | 51 |
| Zoetis Inc. | 3.250% | 2/1/23 | 350 | 370 |
| Zoetis Inc. | 4.500% | 11/13/25 | 100 | 116 |
| Zoetis Inc. | 3.000% | 9/12/27 | 150 | 165 |
| Zoetis Inc. | 3.900% | 8/20/28 | 100 | 117 |
| Zoetis Inc. | 2.000% | 5/15/30 | 150 | 153 |
| Zoetis Inc. | 4.700% | 2/1/43 | 175 | 231 |
| Zoetis Inc. | 3.950% | 9/12/47 | 150 | 181 |
| Zoetis Inc. | 4.450% | 8/20/48 | 75 | 98 |
| Zoetis Inc. | 3.000% | 5/15/50 | 125 | 130 |
| | | | | |
| Energy (2.3%) | | | | |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 2.773% | 12/15/22 | 425 | 443 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 3.337% | 12/15/27 | 200 | 212 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 3.138% | 11/7/29 | 250 | 261 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 4.486% | 5/1/30 | 200 | 230 |
| Baker Hughes a GE Co. LLC / Baker Hughes Co-Obligor Inc. | 4.080% | 12/15/47 | 275 | 283 |
| Baker Hughes Holdings LLC | 5.125% | 9/15/40 | 175 | 211 |
| Boardwalk Pipelines LP | 3.375% | 2/1/23 | 100 | 101 |
| Boardwalk Pipelines LP | 4.950% | 12/15/24 | 150 | 160 |
| Boardwalk Pipelines LP | 5.950% | 6/1/26 | 200 | 223 |
| Boardwalk Pipelines LP | 4.450% | 7/15/27 | 100 | 105 |
| BP Capital Markets America Inc. | 3.245% | 5/6/22 | 250 | 262 |
| BP Capital Markets America Inc. | 2.520% | 9/19/22 | 50 | 52 |
| BP Capital Markets America Inc. | 2.937% | 4/6/23 | 100 | 106 |
| BP Capital Markets America Inc. | 2.750% | 5/10/23 | 300 | 316 |
| BP Capital Markets America Inc. | 3.216% | 11/28/23 | 1,082 | 1,158 |
| BP Capital Markets America Inc. | 3.194% | 4/6/25 | 100 | 109 |
| BP Capital Markets America Inc. | 3.796% | 9/21/25 | 125 | 140 |
| BP Capital Markets America Inc. | 3.410% | 2/11/26 | 100 | 110 |
| BP Capital Markets America Inc. | 3.119% | 5/4/26 | 550 | 599 |
| BP Capital Markets America Inc. | 3.017% | 1/16/27 | 400 | 433 |
| BP Capital Markets America Inc. | 3.937% | 9/21/28 | 175 | 200 |
| BP Capital Markets America Inc. | 4.234% | 11/6/28 | 225 | 262 |
| BP Capital Markets America Inc. | 3.633% | 4/6/30 | 350 | 395 |
| BP Capital Markets America Inc. | 3.000% | 2/24/50 | 450 | 443 |
| BP Capital Markets plc | 3.062% | 3/17/22 | 25 | 26 |
| BP Capital Markets plc | 2.500% | 11/6/22 | 450 | 468 |
| BP Capital Markets plc | 3.994% | 9/26/23 | 200 | 219 |
| BP Capital Markets plc | 3.814% | 2/10/24 | 400 | 440 |
| BP Capital Markets plc | 3.535% | 11/4/24 | 68 | 75 |
| BP Capital Markets plc | 3.506% | 3/17/25 | 200 | 221 |
| BP Capital Markets plc | 3.279% | 9/19/27 | 200 | 218 |
| BP Capital Markets plc | 3.723% | 11/28/28 | 175 | 199 |
3 | BP Capital Markets plc | 4.375% | 12/31/49 | 200 | 201 |
| Burlington Resources Finance Co. | 7.400% | 12/1/31 | 175 | 250 |
| Canadian Natural Resources Ltd. | 3.450% | 11/15/21 | 100 | 102 |
| Canadian Natural Resources Ltd. | 2.950% | 1/15/23 | 200 | 206 |
| Canadian Natural Resources Ltd. | 2.050% | 7/15/25 | 100 | 100 |
| Canadian Natural Resources Ltd. | 3.850% | 6/1/27 | 550 | 588 |
| Canadian Natural Resources Ltd. | 2.950% | 7/15/30 | 100 | 100 |
| Canadian Natural Resources Ltd. | 7.200% | 1/15/32 | 150 | 188 |
| Canadian Natural Resources Ltd. | 6.450% | 6/30/33 | 125 | 150 |
| Canadian Natural Resources Ltd. | 5.850% | 2/1/35 | 100 | 116 |
| Canadian Natural Resources Ltd. | 6.500% | 2/15/37 | 50 | 60 |
| Canadian Natural Resources Ltd. | 6.250% | 3/15/38 | 100 | 119 |
| Canadian Natural Resources Ltd. | 4.950% | 6/1/47 | 140 | 153 |
| Cheniere Corpus Christi Holdings LLC | 7.000% | 6/30/24 | 200 | 228 |
| Cheniere Corpus Christi Holdings LLC | 5.875% | 3/31/25 | 225 | 252 |
| Cheniere Corpus Christi Holdings LLC | 5.125% | 6/30/27 | 525 | 576 |
5 | Cheniere Corpus Christi Holdings LLC | 3.700% | 11/15/29 | 300 | 306 |
| Chevron Corp. | 2.498% | 3/3/22 | 100 | 103 |
| Chevron Corp. | 2.355% | 12/5/22 | 1,130 | 1,175 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Chevron Corp. | 1.141% | 5/11/23 | 300 | 305 |
| Chevron Corp. | 3.191% | 6/24/23 | 225 | 241 |
| Chevron Corp. | 2.895% | 3/3/24 | 100 | 108 |
| Chevron Corp. | 1.554% | 5/11/25 | 700 | 718 |
| Chevron Corp. | 1.995% | 5/11/27 | 100 | 104 |
| Chevron Corp. | 2.236% | 5/11/30 | 300 | 313 |
| Chevron Corp. | 2.978% | 5/11/40 | 100 | 107 |
| Chevron Corp. | 3.078% | 5/11/50 | 200 | 212 |
| Cimarex Energy Co. | 4.375% | 6/1/24 | 200 | 211 |
| Cimarex Energy Co. | 3.900% | 5/15/27 | 350 | 353 |
| Columbia Pipeline Group Inc. | 4.500% | 6/1/25 | 300 | 342 |
| Columbia Pipeline Group Inc. | 5.800% | 6/1/45 | 100 | 122 |
| Concho Resources Inc. | 3.750% | 10/1/27 | 400 | 426 |
| Concho Resources Inc. | 4.300% | 8/15/28 | 100 | 110 |
| Concho Resources Inc. | 4.875% | 10/1/47 | 200 | 225 |
| Concho Resources Inc. | 4.850% | 8/15/48 | 125 | 140 |
| ConocoPhillips | 5.900% | 10/15/32 | 450 | 609 |
| ConocoPhillips | 5.900% | 5/15/38 | 450 | 612 |
| ConocoPhillips | 6.500% | 2/1/39 | 200 | 289 |
| ConocoPhillips Canada Funding Co. I | 5.950% | 10/15/36 | 200 | 267 |
| ConocoPhillips Co. | 3.350% | 11/15/24 | 50 | 55 |
| ConocoPhillips Co. | 4.300% | 11/15/44 | 275 | 335 |
| ConocoPhillips Holding Co. | 6.950% | 4/15/29 | 350 | 486 |
| Devon Energy Corp. | 5.850% | 12/15/25 | 100 | 111 |
| Devon Energy Corp. | 7.950% | 4/15/32 | 163 | 191 |
| Devon Energy Corp. | 5.600% | 7/15/41 | 375 | 365 |
| Devon Energy Corp. | 5.000% | 6/15/45 | 150 | 134 |
| Devon Financing Co. LLC | 7.875% | 9/30/31 | 160 | 186 |
| Diamondback Energy Inc. | 2.875% | 12/1/24 | 200 | 200 |
| Diamondback Energy Inc. | 3.250% | 12/1/26 | 500 | 503 |
| Diamondback Energy Inc. | 3.500% | 12/1/29 | 250 | 242 |
| Dominion Energy Gas Holdings LLC | 2.500% | 11/15/24 | 100 | 105 |
| Dominion Energy Gas Holdings LLC | 3.600% | 12/15/24 | 200 | 219 |
| Dominion Energy Gas Holdings LLC | 3.000% | 11/15/29 | 100 | 106 |
| Dominion Energy Gas Holdings LLC | 4.600% | 12/15/44 | 200 | 228 |
| Enable Midstream Partners LP | 3.900% | 5/15/24 | 150 | 147 |
| Enable Midstream Partners LP | 4.400% | 3/15/27 | 150 | 139 |
| Enable Midstream Partners LP | 4.950% | 5/15/28 | 100 | 93 |
| Enable Midstream Partners LP | 5.000% | 5/15/44 | 100 | 80 |
| Enbridge Energy Partners LP | 5.875% | 10/15/25 | 150 | 178 |
| Enbridge Energy Partners LP | 7.500% | 4/15/38 | 150 | 205 |
| Enbridge Energy Partners LP | 5.500% | 9/15/40 | 75 | 89 |
| Enbridge Energy Partners LP | 7.375% | 10/15/45 | 125 | 176 |
| Enbridge Inc. | 2.900% | 7/15/22 | 75 | 78 |
| Enbridge Inc. | 2.500% | 1/15/25 | 100 | 104 |
| Enbridge Inc. | 3.700% | 7/15/27 | 150 | 163 |
| Enbridge Inc. | 3.125% | 11/15/29 | 200 | 208 |
| Enbridge Inc. | 4.500% | 6/10/44 | 100 | 114 |
| Enbridge Inc. | 4.000% | 11/15/49 | 100 | 105 |
| Energy Transfer Operating LP | 3.600% | 2/1/23 | 450 | 466 |
| Energy Transfer Operating LP | 4.250% | 3/15/23 | 400 | 422 |
| Energy Transfer Operating LP | 4.200% | 9/15/23 | 80 | 85 |
| Energy Transfer Operating LP | 4.050% | 3/15/25 | 1,000 | 1,062 |
| Energy Transfer Operating LP | 2.900% | 5/15/25 | 100 | 102 |
| Energy Transfer Operating LP | 4.750% | 1/15/26 | 100 | 109 |
| Energy Transfer Operating LP | 4.200% | 4/15/27 | 100 | 105 |
| Energy Transfer Operating LP | 5.500% | 6/1/27 | 300 | 334 |
| Energy Transfer Operating LP | 5.250% | 4/15/29 | 425 | 462 |
| Energy Transfer Operating LP | 3.750% | 5/15/30 | 350 | 346 |
| Energy Transfer Operating LP | 6.250% | 4/15/49 | 320 | 340 |
| Energy Transfer Operating LP | 5.000% | 5/15/50 | 500 | 472 |
| Energy Transfer Partners LP | 4.950% | 6/15/28 | 350 | 376 |
| Energy Transfer Partners LP | 6.625% | 10/15/36 | 150 | 165 |
| Energy Transfer Partners LP | 5.800% | 6/15/38 | 150 | 153 |
| Energy Transfer Partners LP | 6.050% | 6/1/41 | 100 | 103 |
| Energy Transfer Partners LP | 6.500% | 2/1/42 | 275 | 301 |
| Energy Transfer Partners LP | 5.150% | 3/15/45 | 150 | 142 |
| Energy Transfer Partners LP | 6.125% | 12/15/45 | 200 | 210 |
| Energy Transfer Partners LP | 5.300% | 4/15/47 | 200 | 195 |
| Energy Transfer Partners LP | 6.000% | 6/15/48 | 100 | 104 |
| Enterprise Products Operating LLC | 3.500% | 2/1/22 | 100 | 104 |
| Enterprise Products Operating LLC | 3.350% | 3/15/23 | 425 | 450 |
| Enterprise Products Operating LLC | 3.900% | 2/15/24 | 175 | 191 |
| Enterprise Products Operating LLC | 3.750% | 2/15/25 | 150 | 166 |
| Enterprise Products Operating LLC | 3.700% | 2/15/26 | 150 | 168 |
| Enterprise Products Operating LLC | 3.950% | 2/15/27 | 100 | 114 |
| Enterprise Products Operating LLC | 3.125% | 7/31/29 | 550 | 588 |
| Enterprise Products Operating LLC | 2.800% | 1/31/30 | 300 | 313 |
| Enterprise Products Operating LLC | 6.875% | 3/1/33 | 175 | 228 |
| Enterprise Products Operating LLC | 7.550% | 4/15/38 | 150 | 222 |
| Enterprise Products Operating LLC | 6.125% | 10/15/39 | 300 | 385 |
| Enterprise Products Operating LLC | 5.950% | 2/1/41 | 175 | 224 |
| Enterprise Products Operating LLC | 4.450% | 2/15/43 | 300 | 331 |
| Enterprise Products Operating LLC | 4.850% | 3/15/44 | 370 | 430 |
| Enterprise Products Operating LLC | 5.100% | 2/15/45 | 33 | 39 |
| Enterprise Products Operating LLC | 4.900% | 5/15/46 | 425 | 497 |
| Enterprise Products Operating LLC | 4.250% | 2/15/48 | 300 | 329 |
| Enterprise Products Operating LLC | 4.800% | 2/1/49 | 120 | 141 |
| Enterprise Products Operating LLC | 4.200% | 1/31/50 | 350 | 387 |
| Enterprise Products Operating LLC | 3.700% | 1/31/51 | 300 | 314 |
| Enterprise Products Operating LLC | 4.950% | 10/15/54 | 100 | 111 |
| Enterprise Products Operating LLC | 3.950% | 1/31/60 | 200 | 205 |
3 | Enterprise Products Operating LLC | 5.250% | 8/16/77 | 100 | 94 |
3 | Enterprise Products Operating LLC | 5.375% | 2/15/78 | 200 | 180 |
| EOG Resources Inc. | 2.625% | 3/15/23 | 450 | 471 |
| EOG Resources Inc. | 4.150% | 1/15/26 | 150 | 173 |
| EOG Resources Inc. | 4.375% | 4/15/30 | 255 | 303 |
| EOG Resources Inc. | 4.950% | 4/15/50 | 200 | 258 |
| Exxon Mobil Corp. | 2.397% | 3/6/22 | 400 | 411 |
| Exxon Mobil Corp. | 1.902% | 8/16/22 | 300 | 309 |
| Exxon Mobil Corp. | 1.571% | 4/15/23 | 950 | 973 |
| Exxon Mobil Corp. | 2.019% | 8/16/24 | 100 | 104 |
| Exxon Mobil Corp. | 2.709% | 3/6/25 | 300 | 322 |
| Exxon Mobil Corp. | 2.992% | 3/19/25 | 550 | 597 |
| Exxon Mobil Corp. | 3.043% | 3/1/26 | 300 | 329 |
| Exxon Mobil Corp. | 2.275% | 8/16/26 | 200 | 213 |
| Exxon Mobil Corp. | 2.440% | 8/16/29 | 250 | 264 |
| Exxon Mobil Corp. | 3.482% | 3/19/30 | 375 | 426 |
| Exxon Mobil Corp. | 2.610% | 10/15/30 | 650 | 692 |
| Exxon Mobil Corp. | 2.995% | 8/16/39 | 300 | 309 |
| Exxon Mobil Corp. | 4.227% | 3/19/40 | 400 | 481 |
| Exxon Mobil Corp. | 3.567% | 3/6/45 | 235 | 261 |
| Exxon Mobil Corp. | 4.114% | 3/1/46 | 400 | 481 |
| Exxon Mobil Corp. | 3.095% | 8/16/49 | 300 | 312 |
| Exxon Mobil Corp. | 4.327% | 3/19/50 | 825 | 1,026 |
| Exxon Mobil Corp. | 3.452% | 4/15/51 | 600 | 663 |
| Halliburton Co. | 3.500% | 8/1/23 | 112 | 117 |
| Halliburton Co. | 3.800% | 11/15/25 | 22 | 24 |
| Halliburton Co. | 2.920% | 3/1/30 | 300 | 285 |
| Halliburton Co. | 4.850% | 11/15/35 | 200 | 208 |
| Halliburton Co. | 6.700% | 9/15/38 | 345 | 409 |
| Halliburton Co. | 4.500% | 11/15/41 | 100 | 96 |
| Halliburton Co. | 4.750% | 8/1/43 | 150 | 148 |
| Halliburton Co. | 5.000% | 11/15/45 | 500 | 517 |
| Helmerich & Payne Inc. | 4.650% | 3/15/25 | 50 | 52 |
| Hess Corp. | 3.500% | 7/15/24 | 100 | 101 |
| Hess Corp. | 4.300% | 4/1/27 | 250 | 258 |
| Hess Corp. | 7.125% | 3/15/33 | 100 | 117 |
| Hess Corp. | 6.000% | 1/15/40 | 250 | 269 |
| Hess Corp. | 5.600% | 2/15/41 | 300 | 315 |
| HollyFrontier Corp. | 5.875% | 4/1/26 | 200 | 219 |
| Husky Energy Inc. | 4.000% | 4/15/24 | 150 | 153 |
| Husky Energy Inc. | 4.400% | 4/15/29 | 250 | 250 |
| Husky Energy Inc. | 6.800% | 9/15/37 | 50 | 53 |
| Kinder Morgan Energy Partners LP | 5.000% | 10/1/21 | 150 | 156 |
| Kinder Morgan Energy Partners LP | 3.450% | 2/15/23 | 25 | 26 |
| Kinder Morgan Energy Partners LP | 3.500% | 9/1/23 | 250 | 266 |
| Kinder Morgan Energy Partners LP | 4.300% | 5/1/24 | 625 | 684 |
| Kinder Morgan Energy Partners LP | 7.300% | 8/15/33 | 275 | 364 |
| Kinder Morgan Energy Partners LP | 5.800% | 3/15/35 | 50 | 59 |
| Kinder Morgan Energy Partners LP | 6.500% | 2/1/37 | 250 | 315 |
| Kinder Morgan Energy Partners LP | 6.950% | 1/15/38 | 50 | 66 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Kinder Morgan Energy Partners LP | 6.500% | 9/1/39 | 200 | 264 |
| Kinder Morgan Energy Partners LP | 6.550% | 9/15/40 | 250 | 323 |
| Kinder Morgan Energy Partners LP | 5.625% | 9/1/41 | 50 | 59 |
| Kinder Morgan Energy Partners LP | 5.000% | 8/15/42 | 25 | 28 |
| Kinder Morgan Energy Partners LP | 4.700% | 11/1/42 | 475 | 510 |
| Kinder Morgan Energy Partners LP | 5.000% | 3/1/43 | 75 | 83 |
| Kinder Morgan Inc. | 3.150% | 1/15/23 | 200 | 209 |
| Kinder Morgan Inc. | 4.300% | 6/1/25 | 300 | 336 |
| Kinder Morgan Inc. | 4.300% | 3/1/28 | 500 | 566 |
| Kinder Morgan Inc. | 7.800% | 8/1/31 | 290 | 392 |
| Kinder Morgan Inc. | 7.750% | 1/15/32 | 265 | 371 |
| Kinder Morgan Inc. | 5.300% | 12/1/34 | 175 | 201 |
| Kinder Morgan Inc. | 5.550% | 6/1/45 | 200 | 243 |
| Kinder Morgan Inc. | 5.050% | 2/15/46 | 350 | 398 |
| Magellan Midstream Partners LP | 3.250% | 6/1/30 | 200 | 211 |
| Magellan Midstream Partners LP | 5.150% | 10/15/43 | 125 | 138 |
| Magellan Midstream Partners LP | 4.250% | 9/15/46 | 200 | 205 |
| Magellan Midstream Partners LP | 4.200% | 10/3/47 | 150 | 154 |
| Magellan Midstream Partners LP | 4.850% | 2/1/49 | 100 | 111 |
| Magellan Midstream Partners LP | 3.950% | 3/1/50 | 50 | 50 |
| Marathon Oil Corp. | 2.800% | 11/1/22 | 175 | 175 |
| Marathon Oil Corp. | 3.850% | 6/1/25 | 100 | 101 |
| Marathon Oil Corp. | 4.400% | 7/15/27 | 200 | 196 |
| Marathon Oil Corp. | 6.800% | 3/15/32 | 400 | 424 |
| Marathon Oil Corp. | 5.200% | 6/1/45 | 100 | 92 |
| Marathon Petroleum Corp. | 5.375% | 10/1/22 | 200 | 201 |
| Marathon Petroleum Corp. | 4.500% | 5/1/23 | 300 | 323 |
| Marathon Petroleum Corp. | 4.750% | 12/15/23 | 500 | 546 |
| Marathon Petroleum Corp. | 4.700% | 5/1/25 | 300 | 336 |
| Marathon Petroleum Corp. | 5.125% | 12/15/26 | 200 | 231 |
| Marathon Petroleum Corp. | 3.800% | 4/1/28 | 25 | 27 |
| Marathon Petroleum Corp. | 4.750% | 9/15/44 | 275 | 286 |
| Marathon Petroleum Corp. | 5.850% | 12/15/45 | 200 | 216 |
| Marathon Petroleum Corp. | 4.500% | 4/1/48 | 100 | 103 |
| MPLX LP | 3.500% | 12/1/22 | 25 | 26 |
| MPLX LP | 3.375% | 3/15/23 | 100 | 104 |
| MPLX LP | 4.500% | 7/15/23 | 200 | 215 |
| MPLX LP | 4.875% | 12/1/24 | 513 | 570 |
| MPLX LP | 4.875% | 6/1/25 | 283 | 316 |
| MPLX LP | 4.125% | 3/1/27 | 300 | 320 |
| MPLX LP | 4.250% | 12/1/27 | 400 | 436 |
| MPLX LP | 4.000% | 3/15/28 | 400 | 423 |
| MPLX LP | 4.500% | 4/15/38 | 300 | 300 |
| MPLX LP | 5.200% | 3/1/47 | 250 | 269 |
| MPLX LP | 5.200% | 12/1/47 | 100 | 104 |
| MPLX LP | 4.700% | 4/15/48 | 275 | 276 |
| MPLX LP | 5.500% | 2/15/49 | 300 | 339 |
| MPLX LP | 4.900% | 4/15/58 | 150 | 149 |
| National Fuel Gas Co. | 3.750% | 3/1/23 | 275 | 280 |
| National Fuel Gas Co. | 5.500% | 1/15/26 | 50 | 53 |
| National Fuel Gas Co. | 4.750% | 9/1/28 | 50 | 50 |
| National Oilwell Varco Inc. | 2.600% | 12/1/22 | 35 | 35 |
| National Oilwell Varco Inc. | 3.600% | 12/1/29 | 200 | 194 |
| National Oilwell Varco Inc. | 3.950% | 12/1/42 | 125 | 105 |
| Newfield Exploration Co. | 5.750% | 1/30/22 | 200 | 199 |
| Newfield Exploration Co. | 5.625% | 7/1/24 | 100 | 95 |
| Newfield Exploration Co. | 5.375% | 1/1/26 | 125 | 117 |
| Noble Energy Inc. | 3.850% | 1/15/28 | 100 | 96 |
| Noble Energy Inc. | 3.250% | 10/15/29 | 200 | 182 |
| Noble Energy Inc. | 6.000% | 3/1/41 | 100 | 96 |
| Noble Energy Inc. | 5.250% | 11/15/43 | 175 | 162 |
| Noble Energy Inc. | 5.050% | 11/15/44 | 250 | 227 |
| Noble Energy Inc. | 4.950% | 8/15/47 | 100 | 90 |
| Noble Energy Inc. | 4.200% | 10/15/49 | 155 | 128 |
| ONEOK Inc. | 7.500% | 9/1/23 | 100 | 115 |
| ONEOK Inc. | 2.750% | 9/1/24 | 100 | 101 |
| ONEOK Inc. | 4.000% | 7/13/27 | 50 | 50 |
| ONEOK Inc. | 4.550% | 7/15/28 | 100 | 105 |
| ONEOK Inc. | 4.350% | 3/15/29 | 100 | 105 |
| ONEOK Inc. | 3.400% | 9/1/29 | 245 | 238 |
| ONEOK Inc. | 3.100% | 3/15/30 | 200 | 192 |
| ONEOK Inc. | 4.950% | 7/13/47 | 200 | 193 |
| ONEOK Inc. | 4.450% | 9/1/49 | 150 | 139 |
| ONEOK Inc. | 4.500% | 3/15/50 | 300 | 279 |
| ONEOK Partners LP | 3.375% | 10/1/22 | 400 | 413 |
| ONEOK Partners LP | 6.650% | 10/1/36 | 300 | 346 |
| ONEOK Partners LP | 6.850% | 10/15/37 | 300 | 342 |
| ONEOK Partners LP | 6.125% | 2/1/41 | 150 | 164 |
| Ovintiv Inc. | 6.500% | 8/15/34 | 300 | 267 |
| Ovintiv Inc. | 6.625% | 8/15/37 | 200 | 170 |
| Ovintiv Inc. | 6.500% | 2/1/38 | 100 | 85 |
| Petro-Canada | 6.800% | 5/15/38 | 225 | 290 |
| Phillips 66 | 4.300% | 4/1/22 | 275 | 292 |
| Phillips 66 | 3.700% | 4/6/23 | 100 | 107 |
| Phillips 66 | 3.850% | 4/9/25 | 300 | 333 |
| Phillips 66 | 3.900% | 3/15/28 | 300 | 336 |
| Phillips 66 | 2.150% | 12/15/30 | 100 | 97 |
| Phillips 66 | 4.650% | 11/15/34 | 300 | 357 |
| Phillips 66 | 5.875% | 5/1/42 | 200 | 269 |
| Phillips 66 | 4.875% | 11/15/44 | 300 | 371 |
| Phillips 66 Partners LP | 2.450% | 12/15/24 | 50 | 51 |
| Phillips 66 Partners LP | 3.605% | 2/15/25 | 250 | 267 |
| Phillips 66 Partners LP | 3.750% | 3/1/28 | 50 | 53 |
| Phillips 66 Partners LP | 3.150% | 12/15/29 | 100 | 103 |
| Phillips 66 Partners LP | 4.680% | 2/15/45 | 245 | 259 |
| Pioneer Natural Resources Co. | 4.450% | 1/15/26 | 225 | 261 |
| Plains All American Pipeline LP | 3.800% | 9/15/30 | 100 | 98 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.650% | 6/1/22 | 100 | 102 |
| Plains All American Pipeline LP / PAA Finance Corp. | 2.850% | 1/31/23 | 289 | 293 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.600% | 11/1/24 | 790 | 805 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.500% | 12/15/26 | 100 | 106 |
| Plains All American Pipeline LP / PAA Finance Corp. | 3.550% | 12/15/29 | 175 | 169 |
| Plains All American Pipeline LP / PAA Finance Corp. | 6.650% | 1/15/37 | 100 | 107 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.300% | 1/31/43 | 225 | 195 |
| Plains All American Pipeline LP / PAA Finance Corp. | 4.700% | 6/15/44 | 200 | 182 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.875% | 3/1/22 | 175 | 184 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 5.000% | 10/1/22 | 200 | 212 |
| Regency Energy Partners LP / Regency Energy Finance Corp. | 4.500% | 11/1/23 | 100 | 107 |
| Sabine Pass Liquefaction LLC | 6.250% | 3/15/22 | 325 | 346 |
| Sabine Pass Liquefaction LLC | 5.625% | 4/15/23 | 350 | 382 |
| Sabine Pass Liquefaction LLC | 5.750% | 5/15/24 | 400 | 450 |
| Sabine Pass Liquefaction LLC | 5.625% | 3/1/25 | 400 | 456 |
| Sabine Pass Liquefaction LLC | 5.875% | 6/30/26 | 450 | 529 |
| Sabine Pass Liquefaction LLC | 5.000% | 3/15/27 | 250 | 279 |
| Sabine Pass Liquefaction LLC | 4.200% | 3/15/28 | 100 | 107 |
5 | Sabine Pass Liquefaction LLC | 4.500% | 5/15/30 | 300 | 331 |
| Schlumberger Investment SA | 3.650% | 12/1/23 | 325 | 349 |
| Schlumberger Investment SA | 2.650% | 6/26/30 | 200 | 201 |
| Shell International Finance BV | 1.750% | 9/12/21 | 200 | 203 |
| Shell International Finance BV | 2.250% | 1/6/23 | 100 | 104 |
| Shell International Finance BV | 3.400% | 8/12/23 | 75 | 81 |
| Shell International Finance BV | 2.000% | 11/7/24 | 200 | 209 |
| Shell International Finance BV | 2.375% | 4/6/25 | 400 | 424 |
| Shell International Finance BV | 3.250% | 5/11/25 | 200 | 221 |
| Shell International Finance BV | 2.875% | 5/10/26 | 500 | 548 |
| Shell International Finance BV | 2.500% | 9/12/26 | 900 | 968 |
| Shell International Finance BV | 3.875% | 11/13/28 | 100 | 116 |
| Shell International Finance BV | 2.375% | 11/7/29 | 750 | 786 |
| Shell International Finance BV | 2.750% | 4/6/30 | 250 | 271 |
| Shell International Finance BV | 4.125% | 5/11/35 | 300 | 365 |
| Shell International Finance BV | 6.375% | 12/15/38 | 475 | 706 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Shell International Finance BV | 5.500% | 3/25/40 | 175 | 247 |
| Shell International Finance BV | 4.550% | 8/12/43 | 300 | 374 |
| Shell International Finance BV | 4.375% | 5/11/45 | 400 | 495 |
| Shell International Finance BV | 4.000% | 5/10/46 | 700 | 816 |
| Shell International Finance BV | 3.125% | 11/7/49 | 450 | 469 |
| Shell International Finance BV | 3.250% | 4/6/50 | 225 | 241 |
| Spectra Energy Partners LP | 4.750% | 3/15/24 | 600 | 669 |
| Spectra Energy Partners LP | 3.500% | 3/15/25 | 138 | 151 |
| Spectra Energy Partners LP | 3.375% | 10/15/26 | 205 | 221 |
| Spectra Energy Partners LP | 5.950% | 9/25/43 | 40 | 50 |
| Spectra Energy Partners LP | 4.500% | 3/15/45 | 325 | 361 |
| Suncor Energy Inc. | 2.800% | 5/15/23 | 300 | 312 |
| Suncor Energy Inc. | 3.600% | 12/1/24 | 100 | 108 |
| Suncor Energy Inc. | 3.100% | 5/15/25 | 100 | 107 |
| Suncor Energy Inc. | 5.950% | 12/1/34 | 125 | 150 |
| Suncor Energy Inc. | 6.500% | 6/15/38 | 525 | 668 |
| Suncor Energy Inc. | 4.000% | 11/15/47 | 200 | 207 |
| Sunoco Logistics Partners Operations LP | 3.450% | 1/15/23 | 50 | 52 |
| Sunoco Logistics Partners Operations LP | 4.250% | 4/1/24 | 225 | 240 |
| Sunoco Logistics Partners Operations LP | 4.000% | 10/1/27 | 150 | 153 |
| Sunoco Logistics Partners Operations LP | 4.950% | 1/15/43 | 175 | 157 |
| Sunoco Logistics Partners Operations LP | 5.300% | 4/1/44 | 325 | 317 |
| Sunoco Logistics Partners Operations LP | 5.350% | 5/15/45 | 50 | 49 |
| Sunoco Logistics Partners Operations LP | 5.400% | 10/1/47 | 275 | 268 |
| TC PipeLines LP | 3.900% | 5/25/27 | 50 | 53 |
| TechnipFMC plc | 3.450% | 10/1/22 | 75 | 75 |
| Total Capital Canada Ltd. | 2.750% | 7/15/23 | 125 | 132 |
| Total Capital International SA | 2.218% | 7/12/21 | 250 | 254 |
| Total Capital International SA | 2.875% | 2/17/22 | 300 | 311 |
| Total Capital International SA | 2.700% | 1/25/23 | 50 | 53 |
| Total Capital International SA | 3.700% | 1/15/24 | 525 | 576 |
| Total Capital International SA | 2.434% | 1/10/25 | 175 | 185 |
| Total Capital International SA | 3.455% | 2/19/29 | 325 | 367 |
| Total Capital International SA | 2.829% | 1/10/30 | 300 | 325 |
| Total Capital International SA | 3.461% | 7/12/49 | 200 | 216 |
| Total Capital International SA | 3.127% | 5/29/50 | 500 | 511 |
| Total Capital SA | 3.883% | 10/11/28 | 100 | 116 |
| TransCanada PipeLines Ltd. | 2.500% | 8/1/22 | 500 | 509 |
| TransCanada PipeLines Ltd. | 4.875% | 1/15/26 | 100 | 118 |
| TransCanada PipeLines Ltd. | 4.250% | 5/15/28 | 250 | 286 |
| TransCanada PipeLines Ltd. | 4.100% | 4/15/30 | 450 | 511 |
| TransCanada PipeLines Ltd. | 4.625% | 3/1/34 | 536 | 622 |
| TransCanada PipeLines Ltd. | 5.600% | 3/31/34 | 150 | 171 |
| TransCanada PipeLines Ltd. | 5.850% | 3/15/36 | 300 | 392 |
| TransCanada PipeLines Ltd. | 6.200% | 10/15/37 | 425 | 566 |
| TransCanada PipeLines Ltd. | 4.750% | 5/15/38 | 350 | 411 |
| TransCanada PipeLines Ltd. | 5.000% | 10/16/43 | 150 | 179 |
| TransCanada PipeLines Ltd. | 4.875% | 5/15/48 | 510 | 632 |
| Transcontinental Gas Pipe Line Co. LLC | 4.000% | 3/15/28 | 100 | 110 |
5 | Transcontinental Gas Pipe Line Co. LLC | 3.250% | 5/15/30 | 200 | 213 |
| Transcontinental Gas Pipe Line Co. LLC | 4.600% | 3/15/48 | 100 | 113 |
5 | Transcontinental Gas Pipe Line Co. LLC | 3.950% | 5/15/50 | 200 | 215 |
| Valero Energy Corp. | 2.700% | 4/15/23 | 100 | 104 |
| Valero Energy Corp. | 3.650% | 3/15/25 | 251 | 273 |
| Valero Energy Corp. | 2.850% | 4/15/25 | 100 | 105 |
| Valero Energy Corp. | 4.350% | 6/1/28 | 350 | 395 |
| Valero Energy Corp. | 7.500% | 4/15/32 | 650 | 901 |
| Valero Energy Corp. | 4.900% | 3/15/45 | 150 | 174 |
| Valero Energy Partners LP | 4.375% | 12/15/26 | 100 | 113 |
| Valero Energy Partners LP | 4.500% | 3/15/28 | 75 | 86 |
| Williams Cos. Inc. | 4.000% | 11/15/21 | 100 | 101 |
| Williams Cos. Inc. | 3.600% | 3/15/22 | 475 | 493 |
| Williams Cos. Inc. | 3.350% | 8/15/22 | 125 | 130 |
| Williams Cos. Inc. | 3.700% | 1/15/23 | 200 | 211 |
| Williams Cos. Inc. | 4.550% | 6/24/24 | 400 | 442 |
| Williams Cos. Inc. | 3.900% | 1/15/25 | 381 | 416 |
| Williams Cos. Inc. | 3.750% | 6/15/27 | 300 | 320 |
| Williams Cos. Inc. | 3.500% | 11/15/30 | 400 | 424 |
| Williams Cos. Inc. | 6.300% | 4/15/40 | 100 | 120 |
| Williams Cos. Inc. | 5.800% | 11/15/43 | 100 | 114 |
| Williams Cos. Inc. | 5.400% | 3/4/44 | 400 | 436 |
| Williams Cos. Inc. | 5.750% | 6/24/44 | 100 | 115 |
| Williams Cos. Inc. | 5.100% | 9/15/45 | 350 | 382 |
| Williams Cos. Inc. | 4.850% | 3/1/48 | 150 | 166 |
| | | | | |
| Other Industrial (0.1%) | | | | |
3 | American University | 3.672% | 4/1/49 | 75 | 82 |
3 | Boston University | 4.061% | 10/1/48 | 50 | 64 |
| California Institute of Technology | 4.321% | 8/1/45 | 70 | 89 |
| California Institute of Technology | 4.700% | 11/1/11 | 50 | 71 |
| California Institute of Technology | 3.650% | 9/1/19 | 100 | 110 |
| CBRE Services Inc. | 5.250% | 3/15/25 | 115 | 129 |
| CBRE Services Inc. | 4.875% | 3/1/26 | 125 | 142 |
| Cintas Corp. No. 2 | 2.900% | 4/1/22 | 100 | 104 |
| Cintas Corp. No. 2 | 3.250% | 6/1/22 | 75 | 79 |
| Cintas Corp. No. 2 | 3.700% | 4/1/27 | 175 | 198 |
3 | Duke University | 2.832% | 10/1/55 | 300 | 316 |
| Emory University | 2.143% | 9/1/30 | 150 | 155 |
| Emory University | 2.969% | 9/1/50 | 50 | 54 |
| Fluor Corp. | 3.500% | 12/15/24 | 125 | 106 |
| Georgetown University | 4.315% | 4/1/49 | 68 | 86 |
| Georgetown University | 2.943% | 4/1/50 | 75 | 75 |
| Georgetown University | 5.215% | 10/1/18 | 59 | 81 |
3 | Johns Hopkins University | 4.083% | 7/1/53 | 75 | 93 |
| Leland Stanford Junior University | 3.647% | 5/1/48 | 500 | 623 |
3 | Massachusetts Institute of Technology | 3.959% | 7/1/38 | 125 | 154 |
| Massachusetts Institute of Technology | 2.989% | 7/1/50 | 85 | 96 |
| Massachusetts Institute of Technology | 5.600% | 7/1/11 | 130 | 229 |
| Massachusetts Institute of Technology | 4.678% | 7/1/14 | 275 | 414 |
| Massachusetts Institute of Technology | 3.885% | 7/1/16 | 100 | 124 |
3 | Northwestern University | 4.643% | 12/1/44 | 75 | 100 |
3 | Northwestern University | 3.662% | 12/1/57 | 75 | 93 |
| President & Fellows of Harvard College | 4.875% | 10/15/40 | 225 | 315 |
| President & Fellows of Harvard College | 3.150% | 7/15/46 | 100 | 116 |
| Steelcase Inc. | 5.125% | 1/18/29 | 125 | 133 |
3 | Trustees of Boston College | 3.129% | 7/1/52 | 100 | 114 |
3 | University of Chicago | 4.003% | 10/1/53 | 100 | 128 |
3 | University of Notre Dame du Lac | 3.438% | 2/15/45 | 100 | 118 |
| University of Notre Dame du Lac | 3.394% | 2/15/48 | 125 | 146 |
| University of Pennsylvania | 4.674% | 9/1/12 | 50 | 72 |
3 | University of Southern California | 3.028% | 10/1/39 | 100 | 110 |
3 | University of Southern California | 3.841% | 10/1/47 | 200 | 251 |
| University of Southern California | 5.250% | 10/1/11 | 100 | 165 |
3 | William Marsh Rice University | 3.574% | 5/15/45 | 150 | 175 |
| Yale University | 0.873% | 4/15/25 | 100 | 100 |
| Yale University | 1.482% | 4/15/30 | 100 | 101 |
| Yale University | 2.402% | 4/15/50 | 100 | 103 |
| | | | | |
| Technology (2.6%) | | | | |
| Adobe Inc. | 1.700% | 2/1/23 | 100 | 104 |
| Adobe Inc. | 1.900% | 2/1/25 | 20 | 21 |
| Adobe Inc. | 3.250% | 2/1/25 | 175 | 195 |
| Adobe Inc. | 2.150% | 2/1/27 | 180 | 193 |
| Adobe Inc. | 2.300% | 2/1/30 | 260 | 280 |
| Altera Corp. | 4.100% | 11/15/23 | 75 | 84 |
| Amdocs Ltd. | 2.538% | 6/15/30 | 200 | 198 |
| Analog Devices Inc. | 2.875% | 6/1/23 | 450 | 473 |
| Analog Devices Inc. | 3.125% | 12/5/23 | 75 | 81 |
| Analog Devices Inc. | 2.950% | 4/1/25 | 85 | 92 |
| Analog Devices Inc. | 3.500% | 12/5/26 | 200 | 224 |
| Apple Inc. | 1.550% | 8/4/21 | 375 | 380 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Apple Inc. | 2.150% | 2/9/22 | 225 | 231 |
| Apple Inc. | 2.500% | 2/9/22 | 1,000 | 1,033 |
| Apple Inc. | 2.300% | 5/11/22 | 200 | 207 |
| Apple Inc. | 2.700% | 5/13/22 | 250 | 261 |
| Apple Inc. | 2.100% | 9/12/22 | 200 | 207 |
| Apple Inc. | 2.400% | 1/13/23 | 282 | 296 |
| Apple Inc. | 2.850% | 2/23/23 | 342 | 363 |
| Apple Inc. | 2.400% | 5/3/23 | 865 | 914 |
| Apple Inc. | 0.750% | 5/11/23 | 400 | 404 |
| Apple Inc. | 3.000% | 2/9/24 | 325 | 352 |
| Apple Inc. | 3.450% | 5/6/24 | 75 | 83 |
| Apple Inc. | 2.850% | 5/11/24 | 1,243 | 1,338 |
| Apple Inc. | 1.800% | 9/11/24 | 150 | 157 |
| Apple Inc. | 2.750% | 1/13/25 | 575 | 625 |
| Apple Inc. | 1.125% | 5/11/25 | 600 | 612 |
| Apple Inc. | 3.250% | 2/23/26 | 705 | 791 |
| Apple Inc. | 2.450% | 8/4/26 | 1,450 | 1,572 |
| Apple Inc. | 3.200% | 5/11/27 | 775 | 878 |
| Apple Inc. | 2.900% | 9/12/27 | 655 | 732 |
| Apple Inc. | 2.200% | 9/11/29 | 350 | 374 |
| Apple Inc. | 1.650% | 5/11/30 | 665 | 682 |
| Apple Inc. | 4.500% | 2/23/36 | 225 | 297 |
| Apple Inc. | 3.850% | 5/4/43 | 450 | 556 |
| Apple Inc. | 4.450% | 5/6/44 | 200 | 267 |
| Apple Inc. | 3.450% | 2/9/45 | 225 | 261 |
| Apple Inc. | 4.375% | 5/13/45 | 225 | 297 |
| Apple Inc. | 4.650% | 2/23/46 | 910 | 1,242 |
| Apple Inc. | 3.850% | 8/4/46 | 375 | 467 |
| Apple Inc. | 4.250% | 2/9/47 | 200 | 260 |
| Apple Inc. | 3.750% | 9/12/47 | 525 | 629 |
| Apple Inc. | 2.950% | 9/11/49 | 675 | 735 |
| Apple Inc. | 2.650% | 5/11/50 | 515 | 532 |
| Applied Materials Inc. | 3.900% | 10/1/25 | 145 | 166 |
| Applied Materials Inc. | 3.300% | 4/1/27 | 225 | 257 |
| Applied Materials Inc. | 1.750% | 6/1/30 | 200 | 204 |
| Applied Materials Inc. | 5.100% | 10/1/35 | 100 | 138 |
| Applied Materials Inc. | 5.850% | 6/15/41 | 125 | 183 |
| Applied Materials Inc. | 4.350% | 4/1/47 | 175 | 226 |
| Applied Materials Inc. | 2.750% | 6/1/50 | 200 | 204 |
| Arrow Electronics Inc. | 3.500% | 4/1/22 | 75 | 77 |
| Arrow Electronics Inc. | 4.500% | 3/1/23 | 50 | 53 |
| Arrow Electronics Inc. | 3.250% | 9/8/24 | 171 | 181 |
| Arrow Electronics Inc. | 4.000% | 4/1/25 | 50 | 54 |
| Arrow Electronics Inc. | 3.875% | 1/12/28 | 100 | 105 |
| Autodesk Inc. | 3.600% | 12/15/22 | 25 | 26 |
| Autodesk Inc. | 4.375% | 6/15/25 | 100 | 112 |
| Autodesk Inc. | 3.500% | 6/15/27 | 75 | 85 |
| Autodesk Inc. | 2.850% | 1/15/30 | 75 | 83 |
| Avnet Inc. | 4.875% | 12/1/22 | 170 | 181 |
| Avnet Inc. | 4.625% | 4/15/26 | 100 | 113 |
| Baidu Inc. | 3.500% | 11/28/22 | 275 | 287 |
| Baidu Inc. | 3.875% | 9/29/23 | 200 | 213 |
| Baidu Inc. | 4.375% | 5/14/24 | 200 | 218 |
| Baidu Inc. | 3.075% | 4/7/25 | 200 | 210 |
| Baidu Inc. | 3.625% | 7/6/27 | 200 | 215 |
| Baidu Inc. | 4.375% | 3/29/28 | 100 | 113 |
| Baidu Inc. | 3.425% | 4/7/30 | 200 | 215 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 2.650% | 1/15/23 | 250 | 259 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.625% | 1/15/24 | 450 | 484 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.125% | 1/15/25 | 480 | 510 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.875% | 1/15/27 | 925 | 1,000 |
| Broadcom Corp. / Broadcom Cayman Finance Ltd. | 3.500% | 1/15/28 | 200 | 211 |
5 | Broadcom Inc. | 3.125% | 10/15/22 | 250 | 261 |
5 | Broadcom Inc. | 2.250% | 11/15/23 | 200 | 206 |
5 | Broadcom Inc. | 3.625% | 10/15/24 | 486 | 528 |
5 | Broadcom Inc. | 4.700% | 4/15/25 | 500 | 563 |
5 | Broadcom Inc. | 3.150% | 11/15/25 | 450 | 478 |
5 | Broadcom Inc. | 4.250% | 4/15/26 | 500 | 557 |
5 | Broadcom Inc. | 3.459% | 9/15/26 | 661 | 709 |
5 | Broadcom Inc. | 4.110% | 9/15/28 | 428 | 468 |
5 | Broadcom Inc. | 4.750% | 4/15/29 | 545 | 618 |
5 | Broadcom Inc. | 5.000% | 4/15/30 | 500 | 575 |
5 | Broadcom Inc. | 4.150% | 11/15/30 | 600 | 652 |
5 | Broadcom Inc. | 4.300% | 11/15/32 | 400 | 442 |
| Broadridge Financial Solutions Inc. | 3.400% | 6/27/26 | 100 | 110 |
| Broadridge Financial Solutions Inc. | 2.900% | 12/1/29 | 75 | 80 |
| Cadence Design Systems Inc. | 4.375% | 10/15/24 | 100 | 111 |
| Cisco Systems Inc. | 3.000% | 6/15/22 | 125 | 132 |
| Cisco Systems Inc. | 2.200% | 9/20/23 | 150 | 158 |
| Cisco Systems Inc. | 3.625% | 3/4/24 | 875 | 977 |
| Cisco Systems Inc. | 2.950% | 2/28/26 | 100 | 113 |
| Cisco Systems Inc. | 2.500% | 9/20/26 | 225 | 249 |
| Cisco Systems Inc. | 5.500% | 1/15/40 | 800 | 1,171 |
| Citrix Systems Inc. | 4.500% | 12/1/27 | 50 | 57 |
| Citrix Systems Inc. | 3.300% | 3/1/30 | 75 | 80 |
| Corning Inc. | 2.900% | 5/15/22 | 175 | 181 |
| Corning Inc. | 4.700% | 3/15/37 | 275 | 324 |
| Corning Inc. | 5.750% | 8/15/40 | 195 | 254 |
| Corning Inc. | 4.375% | 11/15/57 | 350 | 400 |
5 | Dell International LLC / EMC Corp. | 5.450% | 6/15/23 | 700 | 766 |
5 | Dell International LLC / EMC Corp. | 4.000% | 7/15/24 | 100 | 107 |
5 | Dell International LLC / EMC Corp. | 5.850% | 7/15/25 | 200 | 230 |
5 | Dell International LLC / EMC Corp. | 6.020% | 6/15/26 | 1,075 | 1,228 |
5 | Dell International LLC / EMC Corp. | 4.900% | 10/1/26 | 250 | 275 |
5 | Dell International LLC / EMC Corp. | 6.100% | 7/15/27 | 100 | 115 |
5 | Dell International LLC / EMC Corp. | 5.300% | 10/1/29 | 325 | 357 |
5 | Dell International LLC / EMC Corp. | 6.200% | 7/15/30 | 150 | 175 |
5 | Dell International LLC / EMC Corp. | 8.100% | 7/15/36 | 320 | 414 |
5 | Dell International LLC / EMC Corp. | 8.350% | 7/15/46 | 425 | 561 |
| DXC Technology Co. | 4.000% | 4/15/23 | 50 | 52 |
| DXC Technology Co. | 4.250% | 4/15/24 | 250 | 270 |
| DXC Technology Co. | 4.125% | 4/15/25 | 100 | 107 |
| Equifax Inc. | 3.600% | 8/15/21 | 25 | 26 |
| Equifax Inc. | 3.950% | 6/15/23 | 50 | 54 |
| Equifax Inc. | 2.600% | 12/1/24 | 75 | 79 |
| Equifax Inc. | 2.600% | 12/15/25 | 100 | 106 |
| Equifax Inc. | 3.100% | 5/15/30 | 120 | 128 |
| Equinix Inc. | 2.625% | 11/18/24 | 200 | 213 |
| Equinix Inc. | 1.250% | 7/15/25 | 100 | 100 |
| Equinix Inc. | 5.875% | 1/15/26 | 500 | 527 |
| Equinix Inc. | 2.900% | 11/18/26 | 100 | 108 |
| Equinix Inc. | 1.800% | 7/15/27 | 100 | 100 |
| Equinix Inc. | 3.200% | 11/18/29 | 250 | 271 |
| Equinix Inc. | 2.150% | 7/15/30 | 250 | 247 |
| Equinix Inc. | 3.000% | 7/15/50 | 100 | 97 |
| Fidelity National Information Services Inc. | 3.500% | 4/15/23 | 143 | 153 |
| Fidelity National Information Services Inc. | 3.875% | 6/5/24 | 150 | 166 |
| Fidelity National Information Services Inc. | 3.000% | 8/15/26 | 414 | 459 |
| Fidelity National Information Services Inc. | 3.750% | 5/21/29 | 200 | 234 |
| Fiserv Inc. | 3.800% | 10/1/23 | 200 | 218 |
| Fiserv Inc. | 2.750% | 7/1/24 | 400 | 427 |
| Fiserv Inc. | 3.850% | 6/1/25 | 579 | 654 |
| Fiserv Inc. | 3.200% | 7/1/26 | 200 | 221 |
| Fiserv Inc. | 2.250% | 6/1/27 | 300 | 314 |
| Fiserv Inc. | 4.200% | 10/1/28 | 200 | 235 |
| Fiserv Inc. | 3.500% | 7/1/29 | 944 | 1,061 |
| Fiserv Inc. | 2.650% | 6/1/30 | 200 | 211 |
| Fiserv Inc. | 4.400% | 7/1/49 | 415 | 502 |
| Flex Ltd. | 4.750% | 6/15/25 | 26 | 29 |
| Flex Ltd. | 4.875% | 6/15/29 | 50 | 55 |
| Global Payments Inc. | 3.800% | 4/1/21 | 130 | 132 |
| Global Payments Inc. | 3.750% | 6/1/23 | 250 | 268 |
| Global Payments Inc. | 4.000% | 6/1/23 | 100 | 108 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Global Payments Inc. | 2.650% | 2/15/25 | 337 | 358 |
| Global Payments Inc. | 4.800% | 4/1/26 | 150 | 175 |
| Global Payments Inc. | 3.200% | 8/15/29 | 310 | 332 |
| Global Payments Inc. | 2.900% | 5/15/30 | 200 | 209 |
| Global Payments Inc. | 4.150% | 8/15/49 | 260 | 299 |
| Hewlett Packard Enterprise Co. | 3.600% | 10/15/20 | 575 | 579 |
| Hewlett Packard Enterprise Co. | 3.500% | 10/5/21 | 100 | 103 |
| Hewlett Packard Enterprise Co. | 4.400% | 10/15/22 | 350 | 375 |
| Hewlett Packard Enterprise Co. | 2.250% | 4/1/23 | 200 | 205 |
| Hewlett Packard Enterprise Co. | 4.450% | 10/2/23 | 300 | 328 |
| Hewlett Packard Enterprise Co. | 4.650% | 10/1/24 | 200 | 224 |
| Hewlett Packard Enterprise Co. | 4.900% | 10/15/25 | 500 | 577 |
| Hewlett Packard Enterprise Co. | 6.200% | 10/15/35 | 150 | 187 |
| Hewlett Packard Enterprise Co. | 6.350% | 10/15/45 | 275 | 337 |
| HP Inc. | 4.050% | 9/15/22 | 100 | 107 |
| HP Inc. | 2.200% | 6/17/25 | 300 | 309 |
| HP Inc. | 3.000% | 6/17/27 | 350 | 367 |
| HP Inc. | 3.400% | 6/17/30 | 500 | 513 |
| HP Inc. | 6.000% | 9/15/41 | 100 | 118 |
| IBM Credit LLC | 3.600% | 11/30/21 | 100 | 104 |
| IBM Credit LLC | 2.200% | 9/8/22 | 100 | 104 |
| IBM Credit LLC | 3.000% | 2/6/23 | 150 | 159 |
| Intel Corp. | 3.300% | 10/1/21 | 100 | 104 |
| Intel Corp. | 3.100% | 7/29/22 | 175 | 185 |
| Intel Corp. | 2.700% | 12/15/22 | 404 | 427 |
| Intel Corp. | 2.875% | 5/11/24 | 1,050 | 1,136 |
| Intel Corp. | 3.400% | 3/25/25 | 300 | 336 |
| Intel Corp. | 3.700% | 7/29/25 | 450 | 512 |
| Intel Corp. | 2.600% | 5/19/26 | 210 | 229 |
| Intel Corp. | 2.450% | 11/15/29 | 375 | 405 |
| Intel Corp. | 3.900% | 3/25/30 | 345 | 418 |
| Intel Corp. | 4.000% | 12/15/32 | 150 | 186 |
| Intel Corp. | 4.800% | 10/1/41 | 162 | 219 |
| Intel Corp. | 4.100% | 5/19/46 | 250 | 315 |
| Intel Corp. | 4.100% | 5/11/47 | 200 | 251 |
| Intel Corp. | 3.734% | 12/8/47 | 674 | 811 |
| Intel Corp. | 3.250% | 11/15/49 | 300 | 336 |
| Intel Corp. | 4.750% | 3/25/50 | 400 | 563 |
| Intel Corp. | 3.100% | 2/15/60 | 200 | 220 |
| Intel Corp. | 4.950% | 3/25/60 | 155 | 227 |
| International Business Machines Corp. | 2.850% | 5/13/22 | 500 | 523 |
| International Business Machines Corp. | 1.875% | 8/1/22 | 675 | 694 |
| International Business Machines Corp. | 2.875% | 11/9/22 | 240 | 253 |
| International Business Machines Corp. | 3.375% | 8/1/23 | 450 | 487 |
| International Business Machines Corp. | 3.625% | 2/12/24 | 450 | 495 |
| International Business Machines Corp. | 3.000% | 5/15/24 | 600 | 649 |
| International Business Machines Corp. | 7.000% | 10/30/25 | 300 | 396 |
| International Business Machines Corp. | 3.450% | 2/19/26 | 285 | 321 |
| International Business Machines Corp. | 3.300% | 5/15/26 | 700 | 787 |
| International Business Machines Corp. | 1.700% | 5/15/27 | 265 | 271 |
| International Business Machines Corp. | 6.220% | 8/1/27 | 75 | 99 |
| International Business Machines Corp. | 6.500% | 1/15/28 | 75 | 100 |
| International Business Machines Corp. | 3.500% | 5/15/29 | 750 | 864 |
| International Business Machines Corp. | 1.950% | 5/15/30 | 265 | 270 |
| International Business Machines Corp. | 4.150% | 5/15/39 | 400 | 484 |
| International Business Machines Corp. | 5.600% | 11/30/39 | 148 | 210 |
| International Business Machines Corp. | 2.850% | 5/15/40 | 265 | 274 |
| International Business Machines Corp. | 4.000% | 6/20/42 | 358 | 430 |
| International Business Machines Corp. | 4.250% | 5/15/49 | 700 | 873 |
| International Business Machines Corp. | 2.950% | 5/15/50 | 265 | 272 |
| Intuit Inc. | 0.650% | 7/15/23 | 100 | 100 |
| Intuit Inc. | 0.950% | 7/15/25 | 100 | 100 |
| Intuit Inc. | 1.350% | 7/15/27 | 100 | 100 |
| Intuit Inc. | 1.650% | 7/15/30 | 100 | 100 |
| Jabil Inc. | 3.950% | 1/12/28 | 75 | 81 |
| Jabil Inc. | 3.600% | 1/15/30 | 100 | 105 |
| Juniper Networks Inc. | 4.350% | 6/15/25 | 50 | 56 |
| Juniper Networks Inc. | 3.750% | 8/15/29 | 500 | 557 |
| Juniper Networks Inc. | 5.950% | 3/15/41 | 25 | 31 |
| Keysight Technologies Inc. | 4.550% | 10/30/24 | 195 | 217 |
| Keysight Technologies Inc. | 4.600% | 4/6/27 | 125 | 147 |
| Keysight Technologies Inc. | 3.000% | 10/30/29 | 100 | 108 |
| KLA Corp. | 4.650% | 11/1/24 | 250 | 287 |
| KLA Corp. | 4.100% | 3/15/29 | 150 | 177 |
| KLA Corp. | 5.000% | 3/15/49 | 75 | 99 |
| KLA Corp. | 3.300% | 3/1/50 | 50 | 52 |
| Lam Research Corp. | 3.800% | 3/15/25 | 145 | 163 |
| Lam Research Corp. | 3.750% | 3/15/26 | 150 | 172 |
| Lam Research Corp. | 4.000% | 3/15/29 | 200 | 237 |
| Lam Research Corp. | 1.900% | 6/15/30 | 250 | 255 |
| Lam Research Corp. | 4.875% | 3/15/49 | 125 | 172 |
| Lam Research Corp. | 2.875% | 6/15/50 | 150 | 154 |
| Lam Research Corp. | 3.125% | 6/15/60 | 100 | 105 |
5 | Leidos Inc. | 2.950% | 5/15/23 | 95 | 99 |
5 | Leidos Inc. | 3.625% | 5/15/25 | 100 | 109 |
5 | Leidos Inc. | 4.375% | 5/15/30 | 150 | 169 |
| Marvell Technology Group Ltd. | 4.200% | 6/22/23 | 100 | 107 |
| Marvell Technology Group Ltd. | 4.875% | 6/22/28 | 100 | 120 |
| Maxim Integrated Products Inc. | 3.375% | 3/15/23 | 75 | 79 |
| Maxim Integrated Products Inc. | 3.450% | 6/15/27 | 100 | 109 |
| Microchip Technology Inc. | 4.333% | 6/1/23 | 100 | 108 |
| Micron Technology Inc. | 4.640% | 2/6/24 | 50 | 55 |
| Micron Technology Inc. | 4.975% | 2/6/26 | 100 | 115 |
| Micron Technology Inc. | 4.185% | 2/15/27 | 200 | 224 |
| Micron Technology Inc. | 5.327% | 2/6/29 | 150 | 179 |
| Micron Technology Inc. | 4.663% | 2/15/30 | 100 | 116 |
| Microsoft Corp. | 2.000% | 11/3/20 | 1,200 | 1,205 |
| Microsoft Corp. | 2.400% | 2/6/22 | 620 | 640 |
| Microsoft Corp. | 2.375% | 2/12/22 | 450 | 465 |
| Microsoft Corp. | 2.650% | 11/3/22 | 200 | 210 |
| Microsoft Corp. | 2.375% | 5/1/23 | 75 | 79 |
| Microsoft Corp. | 2.000% | 8/8/23 | 300 | 314 |
| Microsoft Corp. | 2.875% | 2/6/24 | 500 | 540 |
| Microsoft Corp. | 3.125% | 11/3/25 | 575 | 643 |
| Microsoft Corp. | 2.400% | 8/8/26 | 805 | 878 |
| Microsoft Corp. | 3.300% | 2/6/27 | 675 | 771 |
| Microsoft Corp. | 3.500% | 2/12/35 | 325 | 395 |
| Microsoft Corp. | 4.200% | 11/3/35 | 375 | 487 |
| Microsoft Corp. | 3.450% | 8/8/36 | 425 | 512 |
| Microsoft Corp. | 4.100% | 2/6/37 | 500 | 644 |
| Microsoft Corp. | 3.500% | 11/15/42 | 330 | 394 |
| Microsoft Corp. | 4.450% | 11/3/45 | 432 | 595 |
| Microsoft Corp. | 3.700% | 8/8/46 | 1,175 | 1,469 |
| Microsoft Corp. | 4.250% | 2/6/47 | 300 | 407 |
| Microsoft Corp. | 2.525% | 6/1/50 | 1,478 | 1,527 |
| Microsoft Corp. | 4.000% | 2/12/55 | 525 | 672 |
| Microsoft Corp. | 3.950% | 8/8/56 | 308 | 396 |
| Microsoft Corp. | 2.675% | 6/1/60 | 594 | 620 |
| Motorola Solutions Inc. | 3.750% | 5/15/22 | 113 | 119 |
| Motorola Solutions Inc. | 3.500% | 3/1/23 | 125 | 132 |
| Motorola Solutions Inc. | 4.000% | 9/1/24 | 240 | 264 |
| Motorola Solutions Inc. | 4.600% | 2/23/28 | 125 | 142 |
| Motorola Solutions Inc. | 5.500% | 9/1/44 | 75 | 85 |
| NetApp Inc. | 3.375% | 6/15/21 | 150 | 153 |
| NetApp Inc. | 3.300% | 9/29/24 | 75 | 80 |
| NetApp Inc. | 1.875% | 6/22/25 | 150 | 152 |
| NetApp Inc. | 2.375% | 6/22/27 | 100 | 101 |
| NetApp Inc. | 2.700% | 6/22/30 | 200 | 200 |
| NVIDIA Corp. | 2.200% | 9/16/21 | 200 | 204 |
| NVIDIA Corp. | 3.200% | 9/16/26 | 200 | 226 |
| NVIDIA Corp. | 2.850% | 4/1/30 | 300 | 333 |
| NVIDIA Corp. | 3.500% | 4/1/40 | 200 | 233 |
| NVIDIA Corp. | 3.500% | 4/1/50 | 405 | 462 |
| NVIDIA Corp. | 3.700% | 4/1/60 | 113 | 132 |
5 | NXP BV / NXP Funding LLC | 4.875% | 3/1/24 | 200 | 224 |
5 | NXP BV / NXP Funding LLC | 5.350% | 3/1/26 | 100 | 118 |
5 | NXP BV / NXP Funding LLC | 5.550% | 12/1/28 | 175 | 213 |
5 | NXP BV / NXP Funding LLC / NXP USA Inc. | 4.300% | 6/18/29 | 450 | 509 |
5 | NXP BV / NXP Funding LLC / NXP USA Inc. | 3.400% | 5/1/30 | 200 | 215 |
| Oracle Corp. | 1.900% | 9/15/21 | 1,275 | 1,297 |
Total Bond Market Index Portfolio
| | | | Face | Market |
| | | Maturity | Amount | Value· |
| | Coupon | Date | ($000) | ($000) |
| Oracle Corp. | 2.500% | 5/15/22 | 250 | 258 |
| Oracle Corp. | 2.400% | 9/15/23 | 750 | 789 |
| Oracle Corp. | 3.400% | 7/8/24 | 450 | 492 |
| Oracle Corp. | 2.950% | 11/15/24 | 425 | 461 |
| Oracle Corp. | 2.500% | 4/1/25 | 919 | 985 |
| Oracle Corp. | 2.650% | 7/15/26 | 2,361 | 2,546 |
| Oracle Corp. | 2.800% | 4/1/27 | 500 | 545 |
| Oracle Corp. | 2.950% | 4/1/30 | 650 | 724 |
| Oracle Corp. | 3.250% | 5/15/30 | 100 | 113 |
| Oracle Corp. | 4.300% | 7/8/34 | 325 | 405 |
| Oracle Corp. | 3.900% | 5/15/35 | 150 | 181 |
| Oracle Corp. | 3.850% | 7/15/36 | 250 | 292 |
| Oracle Corp. | 3.800% | 11/15/37 | 325 | 380 |
| Oracle Corp. | 6.125% | 7/8/39 | 150 | 222 |
| Oracle Corp. | 3.600% | 4/1/40 | 605 | 683 |
| Oracle Corp. | 5.375% | 7/15/40 | 700 | 969 |
| Oracle Corp. | 4.500% | 7/8/44 | 250 | 312 |
| Oracle Corp. | 4.125% | 5/15/45 | 425 | 507 |
| Oracle Corp. | 4.000% | 7/15/46 | 575 | 674 |
| Oracle Corp. | 4.000% | 11/15/47 | 225 | 266 |
| Oracle Corp. | 3.600% | 4/1/50 | 1,120 | 1,251 |
| Oracle Corp. | 4.375% | 5/15/55 | 150 | 190 |
| Oracle Corp. | 3.850% | 4/1/60 | 700 | 819 |
| PayPal Holdings Inc. | 2.200% | 9/26/22 | 200 | 207 |
| PayPal Holdings Inc. | 1.350% | 6/1/23 | 200 | 204 |
| PayPal Holdings Inc. | 2.400% | 10/1/24 | 100 | 106 |
| PayPal Holdings Inc. | 1.650% | 6/1/25 | 200 | 207 |
| PayPal Holdings Inc. | 2.650% | 10/1/26 | 300 | 324 |
| PayPal Holdings Inc. | 2.850% | 10/1/29 | 400 | 434 |
| PayPal Holdings Inc. | 2.300% | 6/1/30 | 200 | 207 |
| PayPal Holdings Inc. | 3.250% | 6/1/50 | 310 | 337 |
| QUALCOMM Inc. | 3.000% | 5/20/22 | 250 | 261 |
| QUALCOMM Inc. | 2.600% | 1/30/23 | 300 | 315 |
| QUALCOMM Inc. | 2.900% | 5/20/24 | 345 | 372 |
| QUALCOMM Inc. | 3.450% | 5/20/25 | 400 | 446 |
| QUALCOMM Inc. | 3.250% | 5/20/27 | 400 | 453 |
| QUALCOMM Inc. | 2.150% | 5/20/30 | 150 | 156 |
| QUALCOMM Inc. | 4.650% | 5/20/35 | 200 | 266 |
| QUALCOMM Inc. | 4.800% | 5/20/45 | 275 | 357 |
| QUALCOMM Inc. | 4.300% | 5/20/47 | 350 | 435 |
| QUALCOMM Inc. | 3.250% | 5/20/50 | 200 | 217 |
| salesforce.com Inc. | 3.250% | 4/11/23 | 200 | 215 |
| salesforce.com Inc. | 3.700% | 4/11/28 | 325 | 377 |
| Seagate HDD Cayman | 4.875% | 3/1/24 | 75 | 81 |
5 | Seagate HDD Cayman | 4.125% | 1/15/31 | 100 | 105 |
| Seagate HDD Cayman | 5.750% | 12/1/34 | 100 | 110 |
| Texas Instruments Inc. | 1.850% | 5/15/22 | 100 | 103 |
| Texas Instruments Inc. | 2.625% | 5/15/24 | 25 | 27 |
| Texas Instruments Inc. | 1.375% | 3/12/25 | 200 | 205 |
| Texas Instruments Inc. | 2.900% | 11/3/27 | 94 | 105 |
| Texas Instruments Inc. | 2.250% | 9/4/29 | 100 | 106 |
| Texas Instruments Inc. | 1.750% | 5/4/30 | 210 | 213 |
| Texas Instruments Inc. | 3.875% | 3/15/39 | 142 | 175 |
| Texas Instruments Inc. | 4.150% | 5/15/48 | 274 | 353 |
| Trimble Inc. | 4.150% | 6/15/23 | 50 | 53 |
| Trimble Inc. | 4.750% | 12/1/24 | 93 | 101 |
| Trimble Inc. | 4.900% | 6/15/28 | 50 | 57 |
| Tyco Electronics Group SA | 3.500% | 2/3/22 | 100 | 104 |
| Tyco Electronics Group SA | 3.450% | 8/1/24 | 125 | 135 |
| Tyco Electronics Group SA | 3.125% | 8/15/27 | 200 | 218 |
| Tyco Electronics Group SA | 7.125% | 10/1/37 | 125 | 190 |
| Verisk Analytics Inc. | 4.125% | 9/12/22 | 275 | 293 |
| Verisk Analytics Inc. | 4.000% | 6/15/25 | 150 | 170 |
| Verisk Analytics Inc. | 4.125% | 3/15/29 | 400 | 469 |
| Verisk Analytics Inc. | 5.500% | 6/15/45 | 50 | 69 |
| Verisk Analytics Inc. | 3.625% | 5/15/50 | 100 | 112 |
| VMware Inc. | 2.950% | 8/21/22 | 300 | 311 |
| VMware Inc. | 4.500% | 5/15/25 | 200 | 218 |
| VMware Inc. | 4.650% | 5/15/27 | 100 | 111 |
| VMware Inc. | 3.900% | 8/21/27 | 650 | 687 |
| VMware Inc. | 4.700% | 5/15/30 | 900 | 999 |
| Xilinx Inc. | 2.950% | 6/1/24 | 150 | 161 |
| Xilinx Inc. | 2.375% | 6/1/30 | 200 | 206 |
| | | | | |
| Transportation (0.7%) | | | | |
3 | American Airlines 2013-1 Class A Pass Through Trust | 4.000% | 1/15/27 | 17 | 13 |
3 | American Airlines 2014-1 Class A Pass Through Trust | 3.700% | 4/1/28 | 88 | 74 |
3 | American Airlines 2015-1 Class A Pass Through Trust | 3.375% | 11/1/28 | 132 | 110 |
3 | American Airlines 2015-2 Class AA Pass Through Trust | 3.600% | 9/22/27 | 45 | 42 |
3 | American Airlines 2016-1 Class A Pass Through Trust | 4.100% | 1/15/28 | 62 | 52 |
3 | American Airlines 2016-1 Class AA Pass Through Trust | 3.575% | 1/15/28 | 125 | 120 |
3 | American Airlines 2016-2 Class AA Pass Through Trust | 3.200% | 12/15/29 | 229 | 213 |
3 | American Airlines 2016-3 Class A Pass Through Trust | 3.250% | 4/15/30 | 42 | 34 |
3 | American Airlines 2016-3 Class AA Pass Through Trust | 3.000% | 10/15/28 | 127 | 115 |
3 | American Airlines 2017-1 Class AA Pass Through Trust | 3.650% | 8/15/30 | 43 | 40 |
3 | American Airlines 2017-2 Class AA Pass Through Trust | 3.350% | 10/15/29 | 89 | 83 |
3 | American Airlines 2019-1 Class AA Pass Through Trust | 3.150% | 8/15/33 | 49 | 45 |
3 | BNSF Funding Trust I | 6.613% | 12/15/55 | 65 | 70 |
| Burlington Northern Santa Fe LLC | 3.050% | 3/15/22 | 150 | 156 |
| Burlington Northern Santa Fe LLC | 3.050% | 9/1/22 | 150 | 157 |
| Burlington Northern Santa Fe LLC | 3.000% | 3/15/23 | 175 | 185 |
| Burlington Northern Santa Fe LLC | 3.850% | 9/1/23 | 75 | 82 |
| Burlington Northern Santa Fe LLC | 3.750% | 4/1/24 | 200 | 221 |
| Burlington Northern Santa Fe LLC | 3.400% | 9/1/24 | 150 | 165 |
| Burlington Northern Santa Fe LLC | 3.000% | 4/1/25 | 100 | 110 |
| Burlington Northern Santa Fe LLC | 3.650% | 9/1/25 | 75 | 85 |
| Burlington Northern Santa Fe LLC | 3.250% | 6/15/27 | 225 | 255 |
| Burlington Northern Santa Fe LLC | 6.200% | 8/15/36 | 125 | 181 |
| Burlington Northern Santa Fe LLC | 5.050% | 3/1/41 | 125 | 165 |
| Burlington Northern Santa Fe LLC | 5.400% | 6/1/41 | 250 | 344 |
| Burlington Northern Santa Fe LLC | 4.400% | 3/15/42 | 250 | 314 |
| Burlington Northern Santa Fe LLC | 4.375% | 9/1/42 | 200 | 251 |
| Burlington Northern Santa Fe LLC | 4.450% | 3/15/43 | 175 | 225 |
| Burlington Northern Santa Fe LLC | 5.150% | 9/1/43 | 125 | 172 |
| Burlington Northern Santa Fe LLC | 4.900% | 4/1/44 | 100 | 135 |
| Burlington Northern Santa Fe LLC | 4.550% | 9/1/44 | 150 | 193 |
| Burlington Northern Santa Fe LLC | 4.150% | 4/1/45 | 125 | 155 |
| Burlington Northern Santa Fe LLC | 4.700% | 9/1/45 | 75 | 99 |
| Burlington Northern Santa Fe LLC | 3.900% | 8/1/46 | 150 | 182 |
| Burlington Northern Santa Fe LLC | 4.125% | 6/15/47 | 125 | 155 |
| Burlington Northern Santa Fe LLC | 4.050% | 6/15/48 | 225 | 280 |
| Burlington Northern Santa Fe LLC | 4.150% | 12/15/48 | 200 | 251 |
| Burlington Northern Santa Fe LLC | 3.550% | 2/15/50 | 400 | 465 |
| Burlington Northern Santa Fe LLC | 3.050% | 2/15/51 | 200 | 215 |
| Canadian National Railway Co. | 2.850% | 12/15/21 | 75 | 77 |
| Canadian National Railway Co. | 2.950% | 11/21/24 | 233 | 247 |
| Canadian National Railway Co. | 6.250% | 8/1/34 | 75 | 112 |
| Canadian National Railway Co. | 6.200% | 6/1/36 | 75 | 112 |
| Canadian National Railway Co. | 6.375% | 11/15/37 | 100 | 147 |
| Canadian National Railway Co. | 3.200% | 8/2/46 | 175 | 191 |
| Canadian National Railway Co. | 3.650% | 2/3/48 | 125 | 145 |
| Canadian National Railway Co. | 2.450% | 5/1/50 | 175 | 168 |
| Canadian Pacific Railway Co. | 9.450% | 8/1/21 | 50 | 54 |
| Canadian Pacific Railway Co. | 4.450% | 3/15/23 | 225 | 241 |
| Canadian Pacific Railway Co. | 2.050% | 3/5/30 | 200 | 205 |
| Canadian Pacific Railway Co. | 7.125% | 10/15/31 | 100 | 142 |
| Canadian Pacific Railway Co. | 5.950% | 5/15/37 | 450 | 654 |
| Canadian Pacific Railway Co. | 6.125% | 9/15/15 | 120 | 183 |
3 | Continental Airlines 2007-1 Class A Pass Through Trust | 5.983% | 10/19/23 | 46 | 42 |
Total Bond Market Index Portfolio
| | | | | | | | | Face | | | Market | |
| | | | | | Maturity | | | Amount | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
3 | Continental Airlines 2012-2 Class A Pass Through Trust | | 4.000 | % | | | 4/29/26 | | | | 34 | | | | 31 | |
| CSX Corp. | | 3.400 | % | | | 8/1/24 | | | | 62 | | | | 68 | |
| CSX Corp. | | 3.350 | % | | | 11/1/25 | | | | 150 | | | | 168 | |
| CSX Corp. | | 3.250 | % | | | 6/1/27 | | | | 150 | | | | 168 | |
| CSX Corp. | | 3.800 | % | | | 3/1/28 | | | | 350 | | | | 403 | |
| CSX Corp. | | 4.250 | % | | | 3/15/29 | | | | 200 | | | | 240 | |
| CSX Corp. | | 2.400 | % | | | 2/15/30 | | | | 172 | | | | 182 | |
| CSX Corp. | | 6.220 | % | | | 4/30/40 | | | | 152 | | | | 221 | |
| CSX Corp. | | 5.500 | % | | | 4/15/41 | | | | 225 | | | | 312 | |
| CSX Corp. | | 4.750 | % | | | 5/30/42 | | | | 210 | | | | 270 | |
| CSX Corp. | | 4.100 | % | | | 3/15/44 | | | | 150 | | | | 183 | |
| CSX Corp. | | 4.300 | % | | | 3/1/48 | | | | 250 | | | | 311 | |
| CSX Corp. | | 4.750 | % | | | 11/15/48 | | | | 200 | | | | 265 | |
| CSX Corp. | | 4.500 | % | | | 3/15/49 | | | | 225 | | | | 290 | |
| CSX Corp. | | 3.350 | % | | | 9/15/49 | | | | 125 | | | | 139 | |
| CSX Corp. | | 3.800 | % | | | 4/15/50 | | | | 200 | | | | 238 | |
| CSX Corp. | | 3.950 | % | | | 5/1/50 | | | | 125 | | | | 151 | |
| CSX Corp. | | 4.500 | % | | | 8/1/54 | | | | 25 | | | | 32 | |
| CSX Corp. | | 4.250 | % | | | 11/1/66 | | | | 150 | | | | 181 | |
| CSX Corp. | | 4.650 | % | | | 3/1/68 | | | | 75 | | | | 98 | |
3 | Delta Air Lines 2007-1 Class A Pass Through Trust | | 6.821 | % | | | 2/10/24 | | | | 99 | | | | 95 | |
3 | Delta Air Lines 2015-1 Class AA Pass Through Trust | | 3.625 | % | | | 7/30/27 | | | | 40 | | | | 40 | |
3 | Delta Air Lines 2019-1 Class AA Pass Through Trust | | 3.204 | % | | | 4/25/24 | | | | 75 | | | | 74 | |
3 | Delta Air Lines 2020-1 Class AA Pass Through Trust | | 2.000 | % | | | 6/10/28 | | | | 150 | | | | 144 | |
| FedEx Corp. | | 2.625 | % | | | 8/1/22 | | | | 100 | | | | 104 | |
| FedEx Corp. | | 4.000 | % | | | 1/15/24 | | | | 125 | | | | 138 | |
| FedEx Corp. | | 3.200 | % | | | 2/1/25 | | | | 150 | | | | 162 | |
| FedEx Corp. | | 3.250 | % | | | 4/1/26 | | | | 100 | | | | 109 | |
| FedEx Corp. | | 3.300 | % | | | 3/15/27 | | | | 100 | | | | 107 | |
| FedEx Corp. | | 3.100 | % | | | 8/5/29 | | | | 200 | | | | 213 | |
| FedEx Corp. | | 4.250 | % | | | 5/15/30 | | | | 100 | | | | 114 | |
| FedEx Corp. | | 3.900 | % | | | 2/1/35 | | | | 200 | | | | 216 | |
| FedEx Corp. | | 3.875 | % | | | 8/1/42 | | | | 125 | | | | 126 | |
| FedEx Corp. | | 4.100 | % | | | 4/15/43 | | | | 75 | | | | 77 | |
| FedEx Corp. | | 5.100 | % | | | 1/15/44 | | | | 150 | | | | 175 | |
| FedEx Corp. | | 4.100 | % | | | 2/1/45 | | | | 125 | | | | 128 | |
| FedEx Corp. | | 4.750 | % | | | 11/15/45 | | | | 250 | | | | 281 | |
| FedEx Corp. | | 4.550 | % | | | 4/1/46 | | | | 225 | | | | 243 | |
| FedEx Corp. | | 4.400 | % | | | 1/15/47 | | | | 125 | | | | 133 | |
| FedEx Corp. | | 4.050 | % | | | 2/15/48 | | | | 200 | | | | 205 | |
| FedEx Corp. | | 4.950 | % | | | 10/17/48 | | | | 250 | | | | 290 | |
| FedEx Corp. | | 5.250 | % | | | 5/15/50 | | | | 350 | | | | 428 | |
| FedEx Corp. | | 4.500 | % | | | 2/1/65 | | | | 60 | | | | 61 | |
| JB Hunt Transport Services Inc. | | 3.300 | % | | | 8/15/22 | | | | 100 | | | | 104 | |
| JB Hunt Transport Services Inc. | | 3.875 | % | | | 3/1/26 | | | | 25 | | | | 29 | |
3 | JetBlue 2019-1 Class AA Pass Through Trust | | 2.750 | % | | | 5/15/32 | | | | 148 | | | | 133 | |
| Kansas City Southern | | 3.000 | % | | | 5/15/23 | | | | 250 | | | | 255 | |
| Kansas City Southern | | 2.875 | % | | | 11/15/29 | | | | 100 | | | | 106 | |
| Kansas City Southern | | 4.300 | % | | | 5/15/43 | | | | 75 | | | | 90 | |
| Kansas City Southern | | 4.950 | % | | | 8/15/45 | | | | 125 | | | | 161 | |
| Kansas City Southern | | 4.700 | % | | | 5/1/48 | | | | 225 | | | | 289 | |
| Kansas City Southern | | 3.500 | % | | | 5/1/50 | | | | 100 | | | | 110 | |
| Kirby Corp. | | 4.200 | % | | | 3/1/28 | | | | 300 | | | | 302 | |
| Norfolk Southern Corp. | | 3.000 | % | | | 4/1/22 | | | | 225 | | | | 234 | |
| Norfolk Southern Corp. | | 2.903 | % | | | 2/15/23 | | | | 48 | | | | 51 | |
| Norfolk Southern Corp. | | 3.850 | % | | | 1/15/24 | | | | 75 | | | | 82 | |
| Norfolk Southern Corp. | | 5.590 | % | | | 5/17/25 | | | | 50 | | | | 60 | |
| Norfolk Southern Corp. | | 3.650 | % | | | 8/1/25 | | | | 50 | | | | 56 | |
| Norfolk Southern Corp. | | 7.800 | % | | | 5/15/27 | | | | 60 | | | | 84 | |
| Norfolk Southern Corp. | | 3.150 | % | | | 6/1/27 | | | | 125 | | | | 139 | |
| Norfolk Southern Corp. | | 3.800 | % | | | 8/1/28 | | | | 113 | | | | 131 | |
| Norfolk Southern Corp. | | 2.550 | % | | | 11/1/29 | | | | 200 | | | | 213 | |
| Norfolk Southern Corp. | | 4.837 | % | | | 10/1/41 | | | | 113 | | | | 145 | |
| Norfolk Southern Corp. | | 4.450 | % | | | 6/15/45 | | | | 75 | | | | 94 | |
| Norfolk Southern Corp. | | 4.650 | % | | | 1/15/46 | | | | 75 | | | | 97 | |
| Norfolk Southern Corp. | | 4.150 | % | | | 2/28/48 | | | | 25 | | | | 31 | |
| Norfolk Southern Corp. | | 4.100 | % | | | 5/15/49 | | | | 73 | | | | 90 | |
| Norfolk Southern Corp. | | 3.400 | % | | | 11/1/49 | | | | 75 | | | | 83 | |
| Norfolk Southern Corp. | | 3.050 | % | | | 5/15/50 | | | | 350 | | | | 362 | |
| Norfolk Southern Corp. | | 4.050 | % | | | 8/15/52 | | | | 239 | | | | 286 | |
5 | Norfolk Southern Corp. | | 3.155 | % | | | 5/15/55 | | | | 438 | | | | 448 | |
| Ryder System Inc. | | 2.250 | % | | | 9/1/21 | | | | 50 | | | | 51 | |
| Ryder System Inc. | | 2.875 | % | | | 6/1/22 | | | | 75 | | | | 78 | |
| Ryder System Inc. | | 3.400 | % | | | 3/1/23 | | | | 75 | | | | 79 | |
| Ryder System Inc. | | 3.750 | % | | | 6/9/23 | | | | 225 | | | | 239 | |
| Ryder System Inc. | | 3.650 | % | | | 3/18/24 | | | | 150 | | | | 159 | |
| Ryder System Inc. | | 2.500 | % | | | 9/1/24 | | | | 50 | | | | 52 | |
| Ryder System Inc. | | 4.625 | % | | | 6/1/25 | | | | 193 | | | | 215 | |
| Ryder System Inc. | | 2.900 | % | | | 12/1/26 | | | | 100 | | | | 103 | |
| Southwest Airlines Co. | | 4.750 | % | | | 5/4/23 | | | | 250 | | | | 257 | |
| Southwest Airlines Co. | | 5.250 | % | | | 5/4/25 | | | | 100 | | | | 105 | |
| Southwest Airlines Co. | | 3.000 | % | | | 11/15/26 | | | | 100 | | | | 98 | |
| Southwest Airlines Co. | | 5.125 | % | | | 6/15/27 | | | | 275 | | | | 286 | |
| Southwest Airlines Co. | | 3.450 | % | | | 11/16/27 | | | | 50 | | | | 49 | |
| Southwest Airlines Co. | | 2.625 | % | | | 2/10/30 | | | | 100 | | | | 90 | |
3 | Southwest Airlines Co. 2007-1 Pass Through Trust | | 6.150 | % | | | 2/1/24 | | | | 17 | | | | 17 | |
3 | Spirit Airlines Class A Pass Through Certificates Series 2015-1 | | 4.100 | % | | | 10/1/29 | | | | 18 | | | | 15 | |
| Union Pacific Corp. | | 2.950 | % | | | 3/1/22 | | | | 100 | | | | 104 | |
| Union Pacific Corp. | | 4.163 | % | | | 7/15/22 | | | | 534 | | | | 568 | |
| Union Pacific Corp. | | 2.950 | % | | | 1/15/23 | | | | 25 | | | | 26 | |
| Union Pacific Corp. | | 3.500 | % | | | 6/8/23 | | | | 150 | | | | 162 | |
| Union Pacific Corp. | | 3.646 | % | | | 2/15/24 | | | | 50 | | | | 55 | |
| Union Pacific Corp. | | 3.150 | % | | | 3/1/24 | | | | 100 | | | | 108 | |
| Union Pacific Corp. | | 3.250 | % | | | 1/15/25 | | | | 206 | | | | 226 | |
| Union Pacific Corp. | | 3.750 | % | | | 7/15/25 | | | | 125 | | | | 142 | |
| Union Pacific Corp. | | 3.250 | % | | | 8/15/25 | | | | 50 | | | | 55 | |
| Union Pacific Corp. | | 2.750 | % | | | 3/1/26 | | | | 75 | | | | 82 | |
| Union Pacific Corp. | | 2.150 | % | | | 2/5/27 | | | | 90 | | | | 95 | |
| Union Pacific Corp. | | 3.950 | % | | | 9/10/28 | | | | 300 | | | | 354 | |
| Union Pacific Corp. | | 3.700 | % | | | 3/1/29 | | | | 200 | | | | 233 | |
| Union Pacific Corp. | | 2.400 | % | | | 2/5/30 | | | | 200 | | | | 213 | |
| Union Pacific Corp. | | 3.375 | % | | | 2/1/35 | | | | 100 | | | | 114 | |
| Union Pacific Corp. | | 3.600 | % | | | 9/15/37 | | | | 290 | | | | 321 | |
| Union Pacific Corp. | | 4.375 | % | | | 9/10/38 | | | | 125 | | | | 154 | |
| Union Pacific Corp. | | 4.050 | % | | | 11/15/45 | | | | 150 | | | | 181 | |
| Union Pacific Corp. | | 4.300 | % | | | 3/1/49 | | | | 200 | | | | 254 | |
| Union Pacific Corp. | | 3.250 | % | | | 2/5/50 | | | | 200 | | | | 218 | |
| Union Pacific Corp. | | 3.799 | % | | | 10/1/51 | | | | 560 | | | | 659 | |
| Union Pacific Corp. | | 3.875 | % | | | 2/1/55 | | | | 100 | | | | 120 | |
| Union Pacific Corp. | | 3.950 | % | | | 8/15/59 | | | | 100 | | | | 117 | |
| Union Pacific Corp. | | 3.839 | % | | | 3/20/60 | | | | 386 | | | | 452 | |
| Union Pacific Corp. | | 4.375 | % | | | 11/15/65 | | | | 135 | | | | 168 | |
| Union Pacific Corp. | | 4.100 | % | | | 9/15/67 | | | | 100 | | | | 120 | |
| Union Pacific Corp. | | 3.750 | % | | | 2/5/70 | | | | 150 | | | | 166 | |
3 | United Airlines 2013-1 Class A Pass Through Trust | | 4.300 | % | | | 2/15/27 | | | | 55 | | | | 50 | |
3 | United Airlines 2014-1 Class A Pass Through Trust | | 4.000 | % | | | 10/11/27 | | | | 72 | | | | 65 | |
3 | United Airlines 2015-1 Class A Pass Through Trust | | 3.700 | % | | | 6/1/24 | | | | 60 | | | | 54 | |
3 | United Airlines 2015-1 Class AA Pass Through Trust | | 3.450 | % | | | 12/1/27 | | | | 141 | | | | 137 | |
3 | United Airlines 2016-1 Class A Pass Through Trust | | 3.450 | % | | | 1/7/30 | | | | 43 | | | | 36 | |
3 | United Airlines 2016-1 Class AA Pass Through Trust | | 3.100 | % | | | 7/7/28 | | | | 347 | | | | 328 | |
3 | United Airlines 2016-2 Class A Pass Through Trust | | 3.100 | % | | | 10/7/28 | | | | 43 | | | | 36 | |
3 | United Airlines 2016-2 Class AA Pass Through Trust | | 2.875 | % | | | 10/7/28 | | | | 65 | | | | 60 | |
3 | United Airlines 2019-1 Class AA Pass Through Trust | | 4.150 | % | | | 8/25/31 | | | | 178 | | | | 170 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
3 | United Airlines 2019-2 Class AA Pass Through Trust | | 2.700 | % | | | 11/1/33 | | | | 100 | | | | 89 | |
| United Parcel Service Inc. | | 2.450 | % | | | 10/1/22 | | | | 175 | | | | 182 | |
| United Parcel Service Inc. | | 2.500 | % | | | 4/1/23 | | | | 200 | | | | 210 | |
| United Parcel Service Inc. | | 2.800 | % | | | 11/15/24 | | | | 186 | | | | 202 | |
| United Parcel Service Inc. | | 2.400 | % | | | 11/15/26 | | | | 150 | | | | 163 | |
| United Parcel Service Inc. | | 3.050 | % | | | 11/15/27 | | | | 200 | | | | 226 | |
| United Parcel Service Inc. | | 3.400 | % | | | 3/15/29 | | | | 100 | | | | 115 | |
| United Parcel Service Inc. | | 2.500 | % | | | 9/1/29 | | | | 100 | | | | 109 | |
| United Parcel Service Inc. | | 6.200 | % | | | 1/15/38 | | | | 173 | | | | 256 | |
| United Parcel Service Inc. | | 5.200 | % | | | 4/1/40 | | | | 255 | | | | 349 | |
| United Parcel Service Inc. | | 4.875 | % | | | 11/15/40 | | | | 75 | | | | 99 | |
| United Parcel Service Inc. | | 3.625 | % | | | 10/1/42 | | | | 100 | | | | 114 | |
| United Parcel Service Inc. | | 3.400 | % | | | 11/15/46 | | | | 110 | | | | 119 | |
| United Parcel Service Inc. | | 4.250 | % | | | 3/15/49 | | | | 125 | | | | 155 | |
| United Parcel Service Inc. | | 3.400 | % | | | 9/1/49 | | | | 250 | | | | 275 | |
| United Parcel Service Inc. | | 5.300 | % | | | 4/1/50 | | | | 400 | | | | 574 | |
3 | US Airways 2012-2 Class A Pass Through Trust | | 4.625 | % | | | 12/3/26 | | | | 28 | | | | 23 | |
3 | US Airways 2013-1 Class A Pass Through Trust | | 3.950 | % | | | 5/15/27 | | | | 62 | | | | 52 | |
| | | | | | | | | | | | | | | 823,826 | |
Utilities (2.3%) | | | | | | | | | | | | | | | |
| Electric (2.1%) | | | | | | | | | | | | | | | |
| AEP Texas Inc. | | 2.400 | % | | | 10/1/22 | | | | 75 | | | | 78 | |
| AEP Texas Inc. | | 3.950 | % | | | 6/1/28 | | | | 100 | | | | 114 | |
| AEP Texas Inc. | | 2.100 | % | | | 7/1/30 | | | | 200 | | | | 200 | |
| AEP Texas Inc. | | 3.800 | % | | | 10/1/47 | | | | 50 | | | | 56 | |
| AEP Texas Inc. | | 3.450 | % | | | 1/15/50 | | | | 50 | | | | 54 | |
| AEP Transmission Co. LLC | | 4.000 | % | | | 12/1/46 | | | | 75 | | | | 90 | |
| AEP Transmission Co. LLC | | 3.750 | % | | | 12/1/47 | | | | 100 | | | | 114 | |
| AEP Transmission Co. LLC | | 3.800 | % | | | 6/15/49 | | | | 70 | | | | 83 | |
| AEP Transmission Co. LLC | | 3.150 | % | | | 9/15/49 | | | | 70 | | | | 75 | |
| Alabama Power Co. | | 6.125 | % | | | 5/15/38 | | | | 50 | | | | 73 | |
| Alabama Power Co. | | 3.850 | % | | | 12/1/42 | | | | 25 | | | | 29 | |
| Alabama Power Co. | | 4.150 | % | | | 8/15/44 | | | | 75 | | | | 90 | |
| Alabama Power Co. | | 3.750 | % | | | 3/1/45 | | | | 150 | | | | 170 | |
| Alabama Power Co. | | 4.300 | % | | | 1/2/46 | | | | 250 | | | | 307 | |
| Alabama Power Co. | | 3.700 | % | | | 12/1/47 | | | | 100 | | | | 114 | |
| Alabama Power Co. | | 4.300 | % | | | 7/15/48 | | | | 100 | | | | 124 | |
| Alabama Power Co. | | 3.450 | % | | | 10/1/49 | | | | 550 | | | | 610 | |
| Ameren Corp. | | 2.500 | % | | | 9/15/24 | | | | 100 | | | | 104 | |
| Ameren Corp. | | 3.650 | % | | | 2/15/26 | | | | 80 | | | | 90 | |
| Ameren Corp. | | 3.500 | % | | | 1/15/31 | | | | 100 | | | | 112 | |
| Ameren Illinois Co. | | 2.700 | % | | | 9/1/22 | | | | 250 | | | | 259 | |
| Ameren Illinois Co. | | 3.800 | % | | | 5/15/28 | | | | 75 | | | | 86 | |
| Ameren Illinois Co. | | 3.700 | % | | | 12/1/47 | | | | 150 | | | | 174 | |
| Ameren Illinois Co. | | 3.250 | % | | | 3/15/50 | | | | 60 | | | | 66 | |
| American Electric Power Co. Inc. | | 3.650 | % | | | 12/1/21 | | | | 100 | | | | 104 | |
| American Electric Power Co. Inc. | | 2.950 | % | | | 12/15/22 | | | | 25 | | | | 26 | |
| American Electric Power Co. Inc. | | 3.200 | % | | | 11/13/27 | | | | 75 | | | | 81 | |
| American Electric Power Co. Inc. | | 4.300 | % | | | 12/1/28 | | | | 150 | | | | 176 | |
| Appalachian Power Co. | | 3.300 | % | | | 6/1/27 | | | | 500 | | | | 534 | |
| Appalachian Power Co. | | 4.500 | % | | | 3/1/49 | | | | 425 | | | | 518 | |
| Appalachian Power Co. | | 3.700 | % | | | 5/1/50 | | | | 100 | | | | 110 | |
| Arizona Public Service Co. | | 3.150 | % | | | 5/15/25 | | | | 100 | | | | 109 | |
| Arizona Public Service Co. | | 2.950 | % | | | 9/15/27 | | | | 50 | | | | 54 | |
| Arizona Public Service Co. | | 4.500 | % | | | 4/1/42 | | | | 25 | | | | 30 | |
| Arizona Public Service Co. | | 4.350 | % | | | 11/15/45 | | | | 125 | | | | 150 | |
| Arizona Public Service Co. | | 3.750 | % | | | 5/15/46 | | | | 125 | | | | 139 | |
| Arizona Public Service Co. | | 4.250 | % | | | 3/1/49 | | | | 100 | | | | 117 | |
| Arizona Public Service Co. | | 3.500 | % | | | 12/1/49 | | | | 60 | | | | 65 | |
| Avangrid Inc. | | 3.150 | % | | | 12/1/24 | | | | 230 | | | | 249 | |
| Avangrid Inc. | | 3.800 | % | | | 6/1/29 | | | | 95 | | | | 110 | |
| Avista Corp. | | 4.350 | % | | | 6/1/48 | | | | 75 | | | | 93 | |
| Baltimore Gas & Electric Co. | | 3.500 | % | | | 11/15/21 | | | | 350 | | | | 363 | |
| Baltimore Gas & Electric Co. | | 2.400 | % | | | 8/15/26 | | | | 50 | | | | 53 | |
| Baltimore Gas & Electric Co. | | 3.500 | % | | | 8/15/46 | | | | 100 | | | | 111 | |
| Baltimore Gas & Electric Co. | | 3.750 | % | | | 8/15/47 | | | | 250 | | | | 277 | |
| Baltimore Gas & Electric Co. | | 4.250 | % | | | 9/15/48 | | | | 50 | | | | 62 | |
| Baltimore Gas & Electric Co. | | 3.200 | % | | | 9/15/49 | | | | 80 | | | | 85 | |
| Baltimore Gas & Electric Co. | | 2.900 | % | | | 6/15/50 | | | | 100 | | | | 101 | |
| Berkshire Hathaway Energy Co. | | 2.800 | % | | | 1/15/23 | | | | 125 | | | | 132 | |
| Berkshire Hathaway Energy Co. | | 3.750 | % | | | 11/15/23 | | | | 100 | | | | 110 | |
| Berkshire Hathaway Energy Co. | | 3.500 | % | | | 2/1/25 | | | | 100 | | | | 111 | |
| Berkshire Hathaway Energy Co. | | 3.250 | % | | | 4/15/28 | | | | 125 | | | | 140 | |
5 | Berkshire Hathaway Energy Co. | | 3.700 | % | | | 7/15/30 | | | | 700 | | | | 815 | |
| Berkshire Hathaway Energy Co. | | 6.125 | % | | | 4/1/36 | | | | 100 | | | | 144 | |
| Berkshire Hathaway Energy Co. | | 5.950 | % | | | 5/15/37 | | | | 225 | | | | 314 | |
| Berkshire Hathaway Energy Co. | | 5.150 | % | | | 11/15/43 | | | | 150 | | | | 202 | |
| Berkshire Hathaway Energy Co. | | 4.500 | % | | | 2/1/45 | | | | 150 | | | | 188 | |
| Berkshire Hathaway Energy Co. | | 3.800 | % | | | 7/15/48 | | | | 50 | | | | 58 | |
| Berkshire Hathaway Energy Co. | | 4.450 | % | | | 1/15/49 | | | | 200 | | | | 256 | |
5 | Berkshire Hathaway Energy Co. | | 4.250 | % | | | 10/15/50 | | | | 200 | | | | 251 | |
| Black Hills Corp. | | 4.250 | % | | | 11/30/23 | | | | 100 | | | | 109 | |
| Black Hills Corp. | | 3.950 | % | | | 1/15/26 | | | | 75 | | | | 82 | |
| Black Hills Corp. | | 3.150 | % | | | 1/15/27 | | | | 75 | | | | 79 | |
| Black Hills Corp. | | 3.050 | % | | | 10/15/29 | | | | 70 | | | | 74 | |
| Black Hills Corp. | | 4.350 | % | | | 5/1/33 | | | | 75 | | | | 84 | |
| Black Hills Corp. | | 4.200 | % | | | 9/15/46 | | | | 50 | | | | 53 | |
| Black Hills Corp. | | 3.875 | % | | | 10/15/49 | | | | 70 | | | | 75 | |
| CenterPoint Energy Houston Electric LLC | | 2.400 | % | | | 9/1/26 | | | | 300 | | | | 309 | |
| CenterPoint Energy Houston Electric LLC | | 6.950 | % | | | 3/15/33 | | | | 50 | | | | 74 | |
| CenterPoint Energy Houston Electric LLC | | 3.950 | % | | | 3/1/48 | | | | 75 | | | | 91 | |
| CenterPoint Energy Houston Electric LLC | | 4.250 | % | | | 2/1/49 | | | | 150 | | | | 192 | |
| CenterPoint Energy Houston Electric LLC | | 2.900 | % | | | 7/1/50 | | | | 100 | | | | 103 | |
| CenterPoint Energy Inc. | | 3.600 | % | | | 11/1/21 | | | | 75 | | | | 78 | |
| CenterPoint Energy Inc. | | 2.500 | % | | | 9/1/22 | | | | 100 | | | | 103 | |
| CenterPoint Energy Inc. | | 3.850 | % | | | 2/1/24 | | | | 325 | | | | 355 | |
| CenterPoint Energy Inc. | | 2.500 | % | | | 9/1/24 | | | | 100 | | | | 105 | |
| CenterPoint Energy Inc. | | 4.250 | % | | | 11/1/28 | | | | 75 | | | | 87 | |
| CenterPoint Energy Inc. | | 2.950 | % | | | 3/1/30 | | | | 80 | | | | 85 | |
| CenterPoint Energy Inc. | | 3.700 | % | | | 9/1/49 | | | | 50 | | | | 54 | |
| Cleco Corporate Holdings LLC | | 3.743 | % | | | 5/1/26 | | | | 100 | | | | 105 | |
| Cleco Corporate Holdings LLC | | 4.973 | % | | | 5/1/46 | | | | 125 | | | | 131 | |
| Cleveland Electric Illuminating Co. | | 5.500 | % | | | 8/15/24 | | | | 225 | | | | 263 | |
| Cleveland Electric Illuminating Co. | | 5.950 | % | | | 12/15/36 | | | | 75 | | | | 96 | |
| CMS Energy Corp. | | 5.050 | % | | | 3/15/22 | | | | 25 | | | | 26 | |
| CMS Energy Corp. | | 3.000 | % | | | 5/15/26 | | | | 75 | | | | 81 | |
| CMS Energy Corp. | | 3.450 | % | | | 8/15/27 | | | | 50 | | | | 55 | |
| CMS Energy Corp. | | 4.875 | % | | | 3/1/44 | | | | 75 | | | | 96 | |
3 | CMS Energy Corp. | | 4.750 | % | | | 6/1/50 | | | | 100 | | | | 102 | |
| Commonwealth Edison Co. | | 2.950 | % | | | 8/15/27 | | | | 75 | | | | 82 | |
| Commonwealth Edison Co. | | 2.200 | % | | | 3/1/30 | | | | 50 | | | | 52 | |
| Commonwealth Edison Co. | | 5.900 | % | | | 3/15/36 | | | | 150 | | | | 213 | |
| Commonwealth Edison Co. | | 6.450 | % | | | 1/15/38 | | | | 175 | | | | 262 | |
| Commonwealth Edison Co. | | 4.600 | % | | | 8/15/43 | | | | 75 | | | | 97 | |
| Commonwealth Edison Co. | | 4.700 | % | | | 1/15/44 | | | | 175 | | | | 228 | |
| Commonwealth Edison Co. | | 3.700 | % | | | 3/1/45 | | | | 75 | | | | 87 | |
| Commonwealth Edison Co. | | 3.650 | % | | | 6/15/46 | | | | 175 | | | | 204 | |
| Commonwealth Edison Co. | | 3.750 | % | | | 8/15/47 | | | | 100 | | | | 118 | |
| Commonwealth Edison Co. | | 4.000 | % | | | 3/1/48 | | | | 150 | | | | 184 | |
| Commonwealth Edison Co. | | 4.000 | % | | | 3/1/49 | | | | 125 | | | | 157 | |
| Commonwealth Edison Co. | | 3.000 | % | | | 3/1/50 | | | | 200 | | | | 211 | |
| Connecticut Light & Power Co. | | 2.500 | % | | | 1/15/23 | | | | 125 | | | | 130 | |
| Connecticut Light & Power Co. | | 3.200 | % | | | 3/15/27 | | | | 50 | | | | 55 | |
| Connecticut Light & Power Co. | | 4.300 | % | | | 4/15/44 | | | | 150 | | | | 187 | |
| Connecticut Light & Power Co. | | 4.000 | % | | | 4/1/48 | | | | 160 | | | | 195 | |
| Consolidated Edison Co. of New York Inc. | | 3.350 | % | | | 4/1/30 | | | | 600 | | | | 679 | |
| Consolidated Edison Co. of New York Inc. | | 5.300 | % | | | 3/1/35 | | | | 200 | | | | 266 | |
| Consolidated Edison Co. of New York Inc. | | 5.850 | % | | | 3/15/36 | | | | 275 | | | | 370 | |
| Consolidated Edison Co. of New York Inc. | | 6.200 | % | | | 6/15/36 | | | | 75 | | | | 104 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Consolidated Edison Co. of New York Inc. | | 3.950 | % | | | 3/1/43 | | | | 125 | | | | 143 | |
| Consolidated Edison Co. of New York Inc. | | 4.450 | % | | | 3/15/44 | | | | 200 | | | | 244 | |
| Consolidated Edison Co. of New York Inc. | | 4.500 | % | | | 12/1/45 | | | | 375 | | | | 464 | |
| Consolidated Edison Co. of New York Inc. | | 3.850 | % | | | 6/15/46 | | | | 145 | | | | 166 | |
| Consolidated Edison Co. of New York Inc. | | 3.875 | % | | | 6/15/47 | | | | 75 | | | | 87 | |
| Consolidated Edison Co. of New York Inc. | | 4.125 | % | | | 5/15/49 | | | | 400 | | | | 481 | |
| Consolidated Edison Co. of New York Inc. | | 3.950 | % | | | 4/1/50 | | | | 250 | | | | 296 | |
| Consolidated Edison Co. of New York Inc. | | 4.000 | % | | | 11/15/57 | | | | 75 | | | | 87 | |
| Consolidated Edison Co. of New York Inc. | | 4.500 | % | | | 5/15/58 | | | | 120 | | | | 150 | |
| Consumers Energy Co. | | 3.375 | % | | | 8/15/23 | | | | 275 | | | | 297 | |
| Consumers Energy Co. | | 3.800 | % | | | 11/15/28 | | | | 75 | | | | 89 | |
| Consumers Energy Co. | | 3.950 | % | | | 5/15/43 | | | | 75 | | | | 91 | |
| Consumers Energy Co. | | 3.250 | % | | | 8/15/46 | | | | 50 | | | | 55 | |
| Consumers Energy Co. | | 3.950 | % | | | 7/15/47 | | | | 50 | | | | 62 | |
| Consumers Energy Co. | | 4.050 | % | | | 5/15/48 | | | | 125 | | | | 158 | |
| Consumers Energy Co. | | 4.350 | % | | | 4/15/49 | | | | 80 | | | | 106 | |
| Consumers Energy Co. | | 3.100 | % | | | 8/15/50 | | | | 80 | | | | 89 | |
| Consumers Energy Co. | | 3.500 | % | | | 8/1/51 | | | | 400 | | | | 467 | |
| Consumers Energy Co. | | 2.500 | % | | | 5/1/60 | | | | 100 | | | | 94 | |
| Delmarva Power & Light Co. | | 3.500 | % | | | 11/15/23 | | | | 25 | | | | 27 | |
| Delmarva Power & Light Co. | | 4.150 | % | | | 5/15/45 | | | | 100 | | | | 121 | |
| Dominion Energy Inc. | | 2.715 | % | | | 8/15/21 | | | | 50 | | | | 51 | |
| Dominion Energy Inc. | | 3.071 | % | | | 8/15/24 | | | | 75 | | | | 80 | |
| Dominion Energy Inc. | | 3.900 | % | | | 10/1/25 | | | | 125 | | | | 140 | |
| Dominion Energy Inc. | | 2.850 | % | | | 8/15/26 | | | | 125 | | | | 132 | |
| Dominion Energy Inc. | | 4.250 | % | | | 6/1/28 | | | | 125 | | | | 144 | |
| Dominion Energy Inc. | | 3.375 | % | | | 4/1/30 | | | | 125 | | | | 138 | |
| Dominion Energy Inc. | | 6.300 | % | | | 3/15/33 | | | | 75 | | | | 104 | |
| Dominion Energy Inc. | | 5.950 | % | | | 6/15/35 | | | | 225 | | | | 295 | |
| Dominion Energy Inc. | | 4.900 | % | | | 8/1/41 | | | | 280 | | | | 345 | |
| Dominion Energy Inc. | | 4.050 | % | | | 9/15/42 | | | | 300 | | | | 338 | |
| Dominion Energy Inc. | | 4.600 | % | | | 3/15/49 | | | | 300 | | | | 377 | |
3 | Dominion Energy Inc. | | 5.750 | % | | | 10/1/54 | | | | 100 | | | | 101 | |
| Dominion Energy South Carolina Inc. | | 6.625 | % | | | 2/1/32 | | | | 50 | | | | 72 | |
| Dominion Energy South Carolina Inc. | | 6.050 | % | | | 1/15/38 | | | | 125 | | | | 179 | |
| Dominion Energy South Carolina Inc. | | 5.450 | % | | | 2/1/41 | | | | 75 | | | | 104 | |
| Dominion Energy South Carolina Inc. | | 4.600 | % | | | 6/15/43 | | | | 75 | | | | 96 | |
| DTE Electric Co. | | 3.650 | % | | | 3/15/24 | | | | 250 | | | | 274 | |
| DTE Electric Co. | | 3.375 | % | | | 3/1/25 | | | | 150 | | | | 166 | |
| DTE Electric Co. | | 2.250 | % | | | 3/1/30 | | | | 200 | | | | 210 | |
| DTE Electric Co. | | 2.625 | % | | | 3/1/31 | | | | 100 | | | | 108 | |
| DTE Electric Co. | | 4.000 | % | | | 4/1/43 | | | | 225 | | | | 270 | |
| DTE Electric Co. | | 3.700 | % | | | 6/1/46 | | | | 50 | | | | 58 | |
| DTE Electric Co. | | 3.750 | % | | | 8/15/47 | | | | 100 | | | | 118 | |
| DTE Electric Co. | | 3.950 | % | | | 3/1/49 | | | | 128 | | | | 158 | |
| DTE Electric Co. | | 2.950 | % | | | 3/1/50 | | | | 150 | | | | 156 | |
| DTE Energy Co. | | 2.600 | % | | | 6/15/22 | | | | 50 | | | | 51 | |
| DTE Energy Co. | | 2.250 | % | | | 11/1/22 | | | | 400 | | | | 413 | |
| DTE Energy Co. | | 3.700 | % | | | 8/1/23 | | | | 125 | | | | 135 | |
| DTE Energy Co. | | 2.529 | % | | | 10/1/24 | | | | 100 | | | | 105 | |
| DTE Energy Co. | | 2.850 | % | | | 10/1/26 | | | | 300 | | | | 319 | |
| DTE Energy Co. | | 3.800 | % | | | 3/15/27 | | | | 175 | | | | 189 | |
| DTE Energy Co. | | 3.400 | % | | | 6/15/29 | | | | 100 | | | | 108 | |
| DTE Energy Co. | | 2.950 | % | | | 3/1/30 | | | | 60 | | | | 62 | |
| DTE Energy Co. | | 6.375 | % | | | 4/15/33 | | | | 75 | | | | 100 | |
| Duke Energy Carolinas LLC | | 2.500 | % | | | 3/15/23 | | | | 100 | | | | 105 | |
| Duke Energy Carolinas LLC | | 3.050 | % | | | 3/15/23 | | | | 100 | | | | 106 | |
| Duke Energy Carolinas LLC | | 2.950 | % | | | 12/1/26 | | | | 100 | | | | 111 | |
| Duke Energy Carolinas LLC | | 3.950 | % | | | 11/15/28 | | | | 125 | | | | 147 | |
| Duke Energy Carolinas LLC | | 6.000 | % | | | 12/1/28 | | | | 125 | | | | 162 | |
| Duke Energy Carolinas LLC | | 2.450 | % | | | 8/15/29 | | | | 200 | | | | 215 | |
| Duke Energy Carolinas LLC | | 2.450 | % | | | 2/1/30 | | | | 100 | | | | 108 | |
| Duke Energy Carolinas LLC | | 6.100 | % | | | 6/1/37 | | | | 100 | | | | 143 | |
| Duke Energy Carolinas LLC | | 6.000 | % | | | 1/15/38 | | | | 25 | | | | 37 | |
| Duke Energy Carolinas LLC | | 6.050 | % | | | 4/15/38 | | | | 25 | | | | 36 | |
| Duke Energy Carolinas LLC | | 5.300 | % | | | 2/15/40 | | | | 150 | | | | 208 | |
| Duke Energy Carolinas LLC | | 4.000 | % | | | 9/30/42 | | | | 175 | | | | 209 | |
| Duke Energy Carolinas LLC | | 3.875 | % | | | 3/15/46 | | | | 100 | | | | 119 | |
| Duke Energy Carolinas LLC | | 3.700 | % | | | 12/1/47 | | | | 100 | | | | 119 | |
| Duke Energy Carolinas LLC | | 3.950 | % | | | 3/15/48 | | | | 300 | | | | 369 | |
| Duke Energy Carolinas LLC | | 3.200 | % | | | 8/15/49 | | | | 500 | | | | 558 | |
| Duke Energy Corp. | | 2.400 | % | | | 8/15/22 | | | | 200 | | | | 207 | |
| Duke Energy Corp. | | 3.050 | % | | | 8/15/22 | | | | 275 | | | | 287 | |
| Duke Energy Corp. | | 3.750 | % | | | 4/15/24 | | | | 325 | | | | 356 | |
| Duke Energy Corp. | | 2.650 | % | | | 9/1/26 | | | | 80 | | | | 87 | |
| Duke Energy Corp. | | 3.150 | % | | | 8/15/27 | | | | 300 | | | | 332 | |
| Duke Energy Corp. | | 2.450 | % | | | 6/1/30 | | | | 100 | | | | 104 | |
| Duke Energy Corp. | | 4.800 | % | | | 12/15/45 | | | | 125 | | | | 161 | |
| Duke Energy Corp. | | 3.750 | % | | | 9/1/46 | | | | 405 | | | | 462 | |
| Duke Energy Corp. | | 4.200 | % | | | 6/15/49 | | | | 500 | | | | 611 | |
| Duke Energy Florida LLC | | 3.800 | % | | | 7/15/28 | | | | 100 | | | | 116 | |
| Duke Energy Florida LLC | | 2.500 | % | | | 12/1/29 | | | | 425 | | | | 459 | |
| Duke Energy Florida LLC | | 1.750 | % | | | 6/15/30 | | | | 100 | | | | 100 | |
| Duke Energy Florida LLC | | 6.350 | % | | | 9/15/37 | | | | 225 | | | | 336 | |
| Duke Energy Florida LLC | | 6.400 | % | | | 6/15/38 | | | | 200 | | | | 312 | |
| Duke Energy Florida LLC | | 3.850 | % | | | 11/15/42 | | | | 200 | | | | 235 | |
| Duke Energy Florida LLC | | 3.400 | % | | | 10/1/46 | | | | 100 | | | | 113 | |
| Duke Energy Florida LLC | | 4.200 | % | | | 7/15/48 | | | | 200 | | | | 254 | |
3 | Duke Energy Florida Project Finance LLC | | 1.731 | % | | | 9/1/22 | | | | 45 | | | | 45 | |
3 | Duke Energy Florida Project Finance LLC | | 2.538 | % | | | 9/1/29 | | | | 100 | | | | 108 | |
| Duke Energy Indiana LLC | | 6.350 | % | | | 8/15/38 | | | | 225 | | | | 333 | |
| Duke Energy Indiana LLC | | 3.750 | % | | | 5/15/46 | | | | 225 | | | | 263 | |
| Duke Energy Indiana LLC | | 3.250 | % | | | 10/1/49 | | | | 325 | | | | 359 | |
| Duke Energy Ohio Inc. | | 2.125 | % | | | 6/1/30 | | | | 100 | | | | 103 | |
| Duke Energy Ohio Inc. | | 3.700 | % | | | 6/15/46 | | | | 25 | | | | 29 | |
| Duke Energy Progress LLC | | 2.800 | % | | | 5/15/22 | | | | 100 | | | | 104 | |
| Duke Energy Progress LLC | | 3.375 | % | | | 9/1/23 | | | | 25 | | | | 27 | |
| Duke Energy Progress LLC | | 3.700 | % | | | 9/1/28 | | | | 175 | | | | 202 | |
| Duke Energy Progress LLC | | 3.450 | % | | | 3/15/29 | | | | 125 | | | | 143 | |
| Duke Energy Progress LLC | | 4.375 | % | | | 3/30/44 | | | | 300 | | | | 375 | |
| Duke Energy Progress LLC | | 4.150 | % | | | 12/1/44 | | | | 100 | | | | 122 | |
| Duke Energy Progress LLC | | 3.700 | % | | | 10/15/46 | | | | 50 | | | | 59 | |
| Duke Energy Progress LLC | | 3.600 | % | | | 9/15/47 | | | | 100 | | | | 116 | |
| Edison International | | 2.400 | % | | | 9/15/22 | | | | 125 | | | | 127 | |
| Edison International | | 3.125 | % | | | 11/15/22 | | | | 80 | | | | 82 | |
| Edison International | | 2.950 | % | | | 3/15/23 | | | | 200 | | | | 204 | |
| Edison International | | 5.750 | % | | | 6/15/27 | | | | 25 | | | | 29 | |
| El Paso Electric Co. | | 6.000 | % | | | 5/15/35 | | | | 50 | | | | 65 | |
| El Paso Electric Co. | | 5.000 | % | | | 12/1/44 | | | | 75 | | | | 90 | |
| Emera US Finance LP | | 3.550 | % | | | 6/15/26 | | | | 150 | | | | 168 | |
| Emera US Finance LP | | 4.750 | % | | | 6/15/46 | | | | 245 | | | | 287 | |
| Enel Chile SA | | 4.875 | % | | | 6/12/28 | | | | 125 | | | | 140 | |
| Entergy Arkansas Inc. | | 3.500 | % | | | 4/1/26 | | | | 50 | | | | 55 | |
| Entergy Corp. | | 4.000 | % | | | 7/15/22 | | | | 150 | | | | 159 | |
| Entergy Corp. | | 2.950 | % | | | 9/1/26 | | | | 200 | | | | 219 | |
| Entergy Corp. | | 2.800 | % | | | 6/15/30 | | | | 100 | | | | 105 | |
| Entergy Corp. | | 3.750 | % | | | 6/15/50 | | | | 100 | | | | 112 | |
| Entergy Gulf States Louisiana LLC | | 5.590 | % | | | 10/1/24 | | | | 223 | | | | 265 | |
| Entergy Louisiana LLC | | 5.400 | % | | | 11/1/24 | | | | 382 | | | | 452 | |
| Entergy Louisiana LLC | | 2.400 | % | | | 10/1/26 | | | | 75 | | | | 79 | |
| Entergy Louisiana LLC | | 3.120 | % | | | 9/1/27 | | | | 100 | | | | 109 | |
| Entergy Louisiana LLC | | 3.050 | % | | | 6/1/31 | | | | 100 | | | | 109 | |
| Entergy Louisiana LLC | | 4.000 | % | | | 3/15/33 | | | | 150 | | | | 183 | |
| Entergy Louisiana LLC | | 4.950 | % | | | 1/15/45 | | | | 150 | | | | 163 | |
| Entergy Louisiana LLC | | 4.200 | % | | | 9/1/48 | | | | 200 | | | | 253 | |
| Entergy Louisiana LLC | | 4.200 | % | | | 4/1/50 | | | | 100 | | | | 126 | |
| Entergy Louisiana LLC | | 2.900 | % | | | 3/15/51 | | | | 100 | | | | 103 | |
| Entergy Mississippi LLC | | 2.850 | % | | | 6/1/28 | | | | 125 | | | | 134 | |
| Entergy Texas Inc. | | 3.550 | % | | | 9/30/49 | | | | 60 | | | | 66 | |
| Evergy Inc. | | 2.450 | % | | | 9/15/24 | | | | 50 | | | | 52 | |
| Evergy Inc. | | 2.900 | % | | | 9/15/29 | | | | 150 | | | | 161 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Evergy Metro Inc. | | 2.250 | % | | | 6/1/30 | | | | 100 | | | | 105 | |
| Eversource Energy | | 2.750 | % | | | 3/15/22 | | | | 75 | | | | 78 | |
| Eversource Energy | | 3.800 | % | | | 12/1/23 | | | | 75 | | | | 81 | |
| Eversource Energy | | 2.900 | % | | | 10/1/24 | | | | 50 | | | | 54 | |
| Eversource Energy | | 3.150 | % | | | 1/15/25 | | | | 168 | | | | 182 | |
| Eversource Energy | | 3.300 | % | | | 1/15/28 | | | | 100 | | | | 110 | |
| Eversource Energy | | 4.250 | % | | | 4/1/29 | | | | 200 | | | | 234 | |
| Exelon Corp. | | 3.497 | % | | | 6/1/22 | | | | 200 | | | | 209 | |
| Exelon Corp. | | 3.950 | % | | | 6/15/25 | | | | 200 | | | | 225 | |
| Exelon Corp. | | 3.400 | % | | | 4/15/26 | | | | 200 | | | | 223 | |
| Exelon Corp. | | 4.050 | % | | | 4/15/30 | | | | 250 | | | | 288 | |
| Exelon Corp. | | 4.950 | % | | | 6/15/35 | | | | 225 | | | | 274 | |
| Exelon Corp. | | 5.625 | % | | | 6/15/35 | | | | 20 | | | | 26 | |
| Exelon Corp. | | 5.100 | % | | | 6/15/45 | | | | 145 | | | | 187 | |
| Exelon Corp. | | 4.450 | % | | | 4/15/46 | | | | 175 | | | | 212 | |
| Exelon Corp. | | 4.700 | % | | | 4/15/50 | | | | 50 | | | | 64 | |
| Exelon Generation Co. LLC | | 6.250 | % | | | 10/1/39 | | | | 360 | | | | 437 | |
| Exelon Generation Co. LLC | | 5.750 | % | | | 10/1/41 | | | | 75 | | | | 83 | |
| Exelon Generation Co. LLC | | 5.600 | % | | | 6/15/42 | | | | 155 | | | | 173 | |
| FirstEnergy Corp. | | 2.850 | % | | | 7/15/22 | | | | 100 | | | | 104 | |
| FirstEnergy Corp. | | 3.900 | % | | | 7/15/27 | | | | 300 | | | | 339 | |
| FirstEnergy Corp. | | 2.650 | % | | | 3/1/30 | | | | 50 | | | | 52 | |
| FirstEnergy Corp. | | 2.250 | % | | | 9/1/30 | | | | 100 | | | | 100 | |
| FirstEnergy Corp. | | 7.375 | % | | | 11/15/31 | | | | 475 | | | | 692 | |
| FirstEnergy Corp. | | 4.850 | % | | | 7/15/47 | | | | 200 | | | | 253 | |
| FirstEnergy Corp. | | 3.400 | % | | | 3/1/50 | | | | 75 | | | | 79 | |
| Florida Power & Light Co. | | 3.250 | % | | | 6/1/24 | | | | 25 | | | | 27 | |
| Florida Power & Light Co. | | 2.850 | % | | | 4/1/25 | | | | 300 | | | | 329 | |
| Florida Power & Light Co. | | 5.625 | % | | | 4/1/34 | | | | 25 | | | | 36 | |
| Florida Power & Light Co. | | 5.960 | % | | | 4/1/39 | | | | 375 | | | | 565 | |
| Florida Power & Light Co. | | 4.125 | % | | | 2/1/42 | | | | 170 | | | | 211 | |
| Florida Power & Light Co. | | 4.050 | % | | | 6/1/42 | | | | 125 | | | | 155 | |
| Florida Power & Light Co. | | 3.800 | % | | | 12/15/42 | | | | 75 | | | | 90 | |
| Florida Power & Light Co. | | 3.700 | % | | | 12/1/47 | | | | 150 | | | | 182 | |
| Florida Power & Light Co. | | 3.950 | % | | | 3/1/48 | | | | 325 | | | | 409 | |
| Florida Power & Light Co. | | 4.125 | % | | | 6/1/48 | | | | 100 | | | | 129 | |
| Florida Power & Light Co. | | 3.990 | % | | | 3/1/49 | | | | 100 | | | | 125 | |
| Florida Power & Light Co. | | 3.150 | % | | | 10/1/49 | | | | 555 | | | | 629 | |
| Fortis Inc. | | 3.055 | % | | | 10/4/26 | | | | 295 | | | | 317 | |
| Georgia Power Co. | | 2.100 | % | | | 7/30/23 | | | | 75 | | | | 78 | |
| Georgia Power Co. | | 2.200 | % | | | 9/15/24 | | | | 225 | | | | 236 | |
| Georgia Power Co. | | 3.250 | % | | | 4/1/26 | | | | 100 | | | | 107 | |
| Georgia Power Co. | | 2.650 | % | | | 9/15/29 | | | | 50 | | | | 53 | |
| Georgia Power Co. | | 4.750 | % | | | 9/1/40 | | | | 175 | | | | 211 | |
| Georgia Power Co. | | 4.300 | % | | | 3/15/43 | | | | 100 | | | | 117 | |
| Georgia Power Co. | | 3.700 | % | | | 1/30/50 | | | | 50 | | | | 56 | |
| Gulf Power Co. | | 3.300 | % | | | 5/30/27 | | | | 50 | | | | 54 | |
| Iberdrola International BV | | 6.750 | % | | | 7/15/36 | | | | 75 | | | | 104 | |
| Indiana Michigan Power Co. | | 3.850 | % | | | 5/15/28 | | | | 250 | | | | 282 | |
| Indiana Michigan Power Co. | | 3.750 | % | | | 7/1/47 | | | | 150 | | | | 170 | |
| Indiana Michigan Power Co. | | 4.250 | % | | | 8/15/48 | | | | 100 | | | | 122 | |
| Interstate Power & Light Co. | | 3.250 | % | | | 12/1/24 | | | | 202 | | | | 220 | |
| Interstate Power & Light Co. | | 4.100 | % | | | 9/26/28 | | | | 125 | | | | 144 | |
| Interstate Power & Light Co. | | 3.600 | % | | | 4/1/29 | | | | 60 | | | | 66 | |
| Interstate Power & Light Co. | | 6.250 | % | | | 7/15/39 | | | | 50 | | | | 72 | |
| Interstate Power & Light Co. | | 3.700 | % | | | 9/15/46 | | | | 75 | | | | 83 | |
| Interstate Power and Light Co. | | 2.300 | % | | | 6/1/30 | | | | 100 | | | | 102 | |
| ITC Holdings Corp. | | 2.700 | % | | | 11/15/22 | | | | 100 | | | | 104 | |
| ITC Holdings Corp. | | 3.650 | % | | | 6/15/24 | | | | 75 | | | | 81 | |
| ITC Holdings Corp. | | 3.350 | % | | | 11/15/27 | | | | 100 | | | | 111 | |
| ITC Holdings Corp. | | 5.300 | % | | | 7/1/43 | | | | 300 | | | | 379 | |
3 | John Sevier Combined Cycle Generation LLC | | 4.626 | % | | | 1/15/42 | | | | 66 | | | | 82 | |
| Kansas City Power & Light Co. | | 3.150 | % | | | 3/15/23 | | | | 75 | | | | 79 | |
| Kansas City Power & Light Co. | | 5.300 | % | | | 10/1/41 | | | | 100 | | | | 135 | |
| Kansas City Power & Light Co. | | 4.200 | % | | | 6/15/47 | | | | 100 | | | | 121 | |
| Kentucky Utilities Co. | | 5.125 | % | | | 11/1/40 | | | | 125 | | | | 164 | |
| Kentucky Utilities Co. | | 4.375 | % | | | 10/1/45 | | | | 100 | | | | 120 | |
| Kentucky Utilities Co. | | 3.300 | % | | | 6/1/50 | | | | 200 | | | | 214 | |
| Louisville Gas & Electric Co. | | 3.300 | % | | | 10/1/25 | | | | 75 | | | | 83 | |
| Louisville Gas & Electric Co. | | 4.250 | % | | | 4/1/49 | | | | 170 | | | | 206 | |
| MidAmerican Energy Co. | | 3.500 | % | | | 10/15/24 | | | | 179 | | | | 199 | |
| MidAmerican Energy Co. | | 3.100 | % | | | 5/1/27 | | | | 150 | | | | 166 | |
| MidAmerican Energy Co. | | 3.650 | % | | | 4/15/29 | | | | 200 | | | | 238 | |
| MidAmerican Energy Co. | | 6.750 | % | | | 12/30/31 | | | | 125 | | | | 185 | |
| MidAmerican Energy Co. | | 5.750 | % | | | 11/1/35 | | | | 125 | | | | 181 | |
| MidAmerican Energy Co. | | 4.800 | % | | | 9/15/43 | | | | 100 | | | | 132 | |
| MidAmerican Energy Co. | | 3.950 | % | | | 8/1/47 | | | | 100 | | | | 123 | |
| MidAmerican Energy Co. | | 4.250 | % | | | 7/15/49 | | | | 200 | | | | 259 | |
| Mississippi Power Co. | | 4.250 | % | | | 3/15/42 | | | | 100 | | | | 118 | |
| National Rural Utilities Cooperative Finance Corp. | | 1.750 | % | | | 1/21/22 | | | | 50 | | | | 51 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.700 | % | | | 2/15/23 | | | | 300 | | | | 314 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.950 | % | | | 2/7/24 | | | | 775 | | | | 828 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.400 | % | | | 2/7/28 | | | | 150 | | | | 168 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.900 | % | | | 11/1/28 | | | | 100 | | | | 116 | |
| National Rural Utilities Cooperative Finance Corp. | | 3.700 | % | | | 3/15/29 | | | | 100 | | | | 115 | |
| National Rural Utilities Cooperative Finance Corp. | | 2.400 | % | | | 3/15/30 | | | | 100 | | | | 106 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.023 | % | | | 11/1/32 | | | | 204 | | | | 236 | |
3 | National Rural Utilities Cooperative Finance Corp. | | 4.750 | % | | | 4/30/43 | | | | 25 | | | | 25 | |
3 | National Rural Utilities Cooperative Finance Corp. | | 5.250 | % | | | 4/20/46 | | | | 75 | | | | 79 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.400 | % | | | 11/1/48 | | | | 400 | | | | 516 | |
| National Rural Utilities Cooperative Finance Corp. | | 4.300 | % | | | 3/15/49 | | | | 100 | | | | 128 | |
| Nevada Power Co. | | 3.700 | % | | | 5/1/29 | | | | 200 | | | | 231 | |
| Nevada Power Co. | | 2.400 | % | | | 5/1/30 | | | | 75 | | | | 80 | |
| Nevada Power Co. | | 6.750 | % | | | 7/1/37 | | | | 75 | | | | 113 | |
| Nevada Power Co. | | 3.125 | % | | | 8/1/50 | | | | 150 | | | | 165 | |
| NextEra Energy Capital Holdings Inc. | | 2.403 | % | | | 9/1/21 | | | | 150 | | | | 153 | |
| NextEra Energy Capital Holdings Inc. | | 2.900 | % | | | 4/1/22 | | | | 350 | | | | 363 | |
| NextEra Energy Capital Holdings Inc. | | 2.800 | % | | | 1/15/23 | | | | 105 | | | | 110 | |
| NextEra Energy Capital Holdings Inc. | | 3.150 | % | | | 4/1/24 | | | | 100 | | | | 108 | |
| NextEra Energy Capital Holdings Inc. | | 2.750 | % | | | 5/1/25 | | | | 700 | | | | 758 | |
| NextEra Energy Capital Holdings Inc. | | 3.250 | % | | | 4/1/26 | | | | 50 | | | | 56 | |
| NextEra Energy Capital Holdings Inc. | | 3.550 | % | | | 5/1/27 | | | | 250 | | | | 282 | |
| NextEra Energy Capital Holdings Inc. | | 3.500 | % | | | 4/1/29 | | | | 100 | | | | 113 | |
| NextEra Energy Capital Holdings Inc. | | 2.750 | % | | | 11/1/29 | | | | 100 | | | | 108 | |
| NextEra Energy Capital Holdings Inc. | | 2.250 | % | | | 6/1/30 | | | | 400 | | | | 410 | |
3 | NextEra Energy Capital Holdings Inc. | | 4.800 | % | | | 12/1/77 | | | | 125 | | | | 129 | |
3 | NextEra Energy Capital Holdings Inc. | | 5.650 | % | | | 5/1/79 | | | | 100 | | | | 109 | |
| Northern States Power Co. | | 6.250 | % | | | 6/1/36 | | | | 75 | | | | 109 | |
| Northern States Power Co. | | 6.200 | % | | | 7/1/37 | | | | 50 | | | | 74 | |
| Northern States Power Co. | | 5.350 | % | | | 11/1/39 | | | | 175 | | | | 245 | |
| Northern States Power Co. | | 3.400 | % | | | 8/15/42 | | | | 105 | | | | 119 | |
| Northern States Power Co. | | 4.000 | % | | | 8/15/45 | | | | 50 | | | | 61 | |
| Northern States Power Co. | | 2.900 | % | | | 3/1/50 | | | | 250 | | | | 272 | |
| Northern States Power Co. | | 2.600 | % | | | 6/1/51 | | | | 100 | | | | 102 | |
| NSTAR Electric Co. | | 2.375 | % | | | 10/15/22 | | | | 125 | | | | 129 | |
| NSTAR Electric Co. | | 3.200 | % | | | 5/15/27 | | | | 125 | | | | 140 | |
| NSTAR Electric Co. | | 3.250 | % | | | 5/15/29 | | | | 50 | | | | 57 | |
| NSTAR Electric Co. | | 5.500 | % | | | 3/15/40 | | | | 75 | | | | 102 | |
| Oglethorpe Power Corp. | | 5.950 | % | | | 11/1/39 | | | | 50 | | | | 67 | |
| Oglethorpe Power Corp. | | 5.375 | % | | | 11/1/40 | | | | 175 | | | | 203 | |
| Ohio Edison Co. | | 6.875 | % | | | 7/15/36 | | | | 100 | | | | 136 | |
| Ohio Power Co. | | 5.375 | % | | | 10/1/21 | | | | 175 | | | | 185 | |
| Ohio Power Co. | | 4.150 | % | | | 4/1/48 | | | | 100 | | | | 123 | |
| Ohio Power Co. | | 4.000 | % | | | 6/1/49 | | | | 240 | | | | 290 | |
| Oklahoma Gas & Electric Co. | | 3.800 | % | | | 8/15/28 | | | | 75 | | | | 84 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Oklahoma Gas & Electric Co. | | 3.250 | % | | | 4/1/30 | | | | 100 | | | | 110 | |
| Oklahoma Gas & Electric Co. | | 4.150 | % | | | 4/1/47 | | | | 50 | | | | 58 | |
| Oklahoma Gas & Electric Co. | | 3.850 | % | | | 8/15/47 | | | | 75 | | | | 84 | |
| Oncor Electric Delivery Co. LLC | | 4.100 | % | | | 6/1/22 | | | | 175 | | | | 185 | |
| Oncor Electric Delivery Co. LLC | | 2.750 | % | | | 6/1/24 | | | | 100 | | | | 106 | |
| Oncor Electric Delivery Co. LLC | | 2.950 | % | | | 4/1/25 | | | | 75 | | | | 81 | |
| Oncor Electric Delivery Co. LLC | | 3.700 | % | | | 11/15/28 | | | | 50 | | | | 59 | |
| Oncor Electric Delivery Co. LLC | | 7.250 | % | | | 1/15/33 | | | | 50 | | | | 76 | |
| Oncor Electric Delivery Co. LLC | | 7.500 | % | | | 9/1/38 | | | | 125 | | | | 205 | |
| Oncor Electric Delivery Co. LLC | | 5.250 | % | | | 9/30/40 | | | | 125 | | | | 170 | |
| Oncor Electric Delivery Co. LLC | | 4.550 | % | | | 12/1/41 | | | | 75 | | | | 96 | |
| Oncor Electric Delivery Co. LLC | | 5.300 | % | | | 6/1/42 | | | | 100 | | | | 140 | |
| Oncor Electric Delivery Co. LLC | | 3.750 | % | | | 4/1/45 | | | | 100 | | | | 119 | |
| Oncor Electric Delivery Co. LLC | | 3.800 | % | | | 9/30/47 | | | | 50 | | | | 60 | |
| Oncor Electric Delivery Co. LLC | | 3.800 | % | | | 6/1/49 | | | | 100 | | | | 121 | |
| Oncor Electric Delivery Co. LLC | | 3.100 | % | | | 9/15/49 | | | | 400 | | | | 435 | |
| Pacific Gas & Electric Co. | | 1.750 | % | | | 6/16/22 | | | | 500 | | | | 501 | |
6 | Pacific Gas & Electric Co. | | 3.850 | % | | | 11/15/23 | | | | 250 | | | | 276 | |
6 | Pacific Gas & Electric Co. | | 3.500 | % | | | 6/15/25 | | | | 200 | | | | 220 | |
6 | Pacific Gas & Electric Co. | | 3.300 | % | | | 12/1/27 | | | | 800 | | | | 868 | |
| Pacific Gas & Electric Co. | | 2.500 | % | | | 2/1/31 | | | | 500 | | | | 488 | |
| Pacific Gas & Electric Co. | | 3.300 | % | | | 8/1/40 | | | | 500 | | | | 487 | |
6 | Pacific Gas & Electric Co. | | 3.950 | % | | | 12/1/47 | | | | 200 | | | | 210 | |
| Pacific Gas & Electric Co. | | 3.500 | % | | | 8/1/50 | | | | 500 | | | | 482 | |
| PacifiCorp | | 2.950 | % | | | 2/1/22 | | | | 100 | | | | 103 | |
| PacifiCorp | | 3.600 | % | | | 4/1/24 | | | | 125 | | | | 137 | |
| PacifiCorp | | 3.500 | % | | | 6/15/29 | | | | 100 | | | | 115 | |
| PacifiCorp | | 2.700 | % | | | 9/15/30 | | | | 50 | | | | 54 | |
| PacifiCorp | | 7.700 | % | | | 11/15/31 | | | | 450 | | | | 696 | |
| PacifiCorp | | 5.250 | % | | | 6/15/35 | | | | 100 | | | | 139 | |
| PacifiCorp | | 6.100 | % | | | 8/1/36 | | | | 100 | | | | 141 | |
| PacifiCorp | | 6.250 | % | | | 10/15/37 | | | | 125 | | | | 182 | |
| PacifiCorp | | 6.350 | % | | | 7/15/38 | | | | 75 | | | | 112 | |
| PacifiCorp | | 4.100 | % | | | 2/1/42 | | | | 200 | | | | 239 | |
| PacifiCorp | | 4.125 | % | | | 1/15/49 | | | | 100 | | | | 124 | |
| PacifiCorp | | 4.150 | % | | | 2/15/50 | | | | 200 | | | | 250 | |
| PacifiCorp | | 3.300 | % | | | 3/15/51 | | | | 100 | | | | 111 | |
| PECO Energy Co. | | 2.375 | % | | | 9/15/22 | | | | 300 | | | | 310 | |
| PECO Energy Co. | | 3.900 | % | | | 3/1/48 | | | | 75 | | | | 93 | |
| PECO Energy Co. | | 2.800 | % | | | 6/15/50 | | | | 200 | | | | 206 | |
| Pinnacle West Capital Corp. | | 1.300 | % | | | 6/15/25 | | | | 200 | | | | 202 | |
| Potomac Electric Power Co. | | 6.500 | % | | | 11/15/37 | | | | 250 | | | | 367 | |
| Potomac Electric Power Co. | | 4.150 | % | | | 3/15/43 | | | | 150 | | | | 181 | |
| PPL Capital Funding Inc. | | 4.200 | % | | | 6/15/22 | | | | 25 | | | | 26 | |
| PPL Capital Funding Inc. | | 3.500 | % | | | 12/1/22 | | | | 115 | | | | 121 | |
| PPL Capital Funding Inc. | | 3.400 | % | | | 6/1/23 | | | | 100 | | | | 106 | |
| PPL Capital Funding Inc. | | 3.950 | % | | | 3/15/24 | | | | 50 | | | | 54 | |
| PPL Capital Funding Inc. | | 3.100 | % | | | 5/15/26 | | | | 100 | | | | 108 | |
| PPL Capital Funding Inc. | | 4.700 | % | | | 6/1/43 | | | | 75 | | | | 85 | |
| PPL Capital Funding Inc. | | 5.000 | % | | | 3/15/44 | | | | 200 | | | | 237 | |
| PPL Capital Funding Inc. | | 4.000 | % | | | 9/15/47 | | | | 75 | | | | 80 | |
| PPL Electric Utilities Corp. | | 3.000 | % | | | 9/15/21 | | | | 275 | | | | 282 | |
| PPL Electric Utilities Corp. | | 6.250 | % | | | 5/15/39 | | | | 100 | | | | 149 | |
| PPL Electric Utilities Corp. | | 4.125 | % | | | 6/15/44 | | | | 50 | | | | 61 | |
| PPL Electric Utilities Corp. | | 4.150 | % | | | 10/1/45 | | | | 155 | | | | 190 | |
| PPL Electric Utilities Corp. | | 3.950 | % | | | 6/1/47 | | | | 75 | | | | 90 | |
| Progress Energy Inc. | | 3.150 | % | | | 4/1/22 | | | | 40 | | | | 41 | |
| Progress Energy Inc. | | 7.000 | % | | | 10/30/31 | | | | 119 | | | | 165 | |
| Progress Energy Inc. | | 6.000 | % | | | 12/1/39 | | | | 125 | | | | 169 | |
| PSEG Power LLC | | 3.850 | % | | | 6/1/23 | | | | 125 | | | | 135 | |
| PSEG Power LLC | | 8.625 | % | | | 4/15/31 | | | | 96 | | | | 133 | |
| Public Service Co. of Colorado | | 3.700 | % | | | 6/15/28 | | | | 75 | | | | 87 | |
| Public Service Co. of Colorado | | 1.900 | % | | | 1/15/31 | | | | 100 | | | | 101 | |
| Public Service Co. of Colorado | | 3.600 | % | | | 9/15/42 | | | | 175 | | | | 201 | |
| Public Service Co. of Colorado | | 4.100 | % | | | 6/15/48 | | | | 75 | | | | 94 | |
| Public Service Co. of Colorado | | 2.700 | % | | | 1/15/51 | | | | 100 | | | | 102 | |
| Public Service Co. of New Hampshire | | 3.500 | % | | | 11/1/23 | | | | 50 | | | | 54 | |
| Public Service Co. of New Hampshire | | 3.600 | % | | | 7/1/49 | | | | 75 | | | | 88 | |
| Public Service Electric & Gas Co. | | 3.000 | % | | | 5/15/25 | | | | 80 | | | | 88 | |
| Public Service Electric & Gas Co. | | 2.250 | % | | | 9/15/26 | | | | 250 | | | | 260 | |
| Public Service Electric & Gas Co. | | 3.000 | % | | | 5/15/27 | | | | 75 | | | | 82 | |
| Public Service Electric & Gas Co. | | 3.200 | % | | | 5/15/29 | | | | 70 | | | | 79 | |
| Public Service Electric & Gas Co. | | 2.450 | % | | | 1/15/30 | | | | 50 | | | | 54 | |
| Public Service Electric & Gas Co. | | 3.800 | % | | | 3/1/46 | | | | 250 | | | | 299 | |
| Public Service Electric & Gas Co. | | 3.600 | % | | | 12/1/47 | | | | 75 | | | | 88 | |
| Public Service Electric & Gas Co. | | 3.850 | % | | | 5/1/49 | | | | 200 | | | | 246 | |
| Public Service Electric & Gas Co. | | 3.150 | % | | | 1/1/50 | | | | 300 | | | | 332 | |
| Public Service Electric & Gas Co. | | 2.700 | % | | | 5/1/50 | | | | 100 | | | | 102 | |
| Public Service Enterprise Group Inc. | | 2.650 | % | | | 11/15/22 | | | | 100 | | | | 104 | |
| Puget Energy Inc. | | 6.000 | % | | | 9/1/21 | | | | 100 | | | | 105 | |
| Puget Energy Inc. | | 5.625 | % | | | 7/15/22 | | | | 200 | | | | 214 | |
| Puget Energy Inc. | | 3.650 | % | | | 5/15/25 | | | | 400 | | | | 416 | |
5 | Puget Energy Inc. | | 4.100 | % | | | 6/15/30 | | | | 100 | | | | 109 | |
| Puget Sound Energy Inc. | | 6.274 | % | | | 3/15/37 | | | | 125 | | | | 179 | |
| Puget Sound Energy Inc. | | 5.757 | % | | | 10/1/39 | | | | 125 | | | | 175 | |
| Puget Sound Energy Inc. | | 4.300 | % | | | 5/20/45 | | | | 100 | | | | 122 | |
| Puget Sound Energy Inc. | | 4.223 | % | | | 6/15/48 | | | | 125 | | | | 157 | |
| Puget Sound Energy Inc. | | 3.250 | % | | | 9/15/49 | | | | 90 | | | | 97 | |
| San Diego Gas & Electric Co. | | 2.500 | % | | | 5/15/26 | | | | 250 | | | | 269 | |
| San Diego Gas & Electric Co. | | 4.500 | % | | | 8/15/40 | | | | 100 | | | | 123 | |
| San Diego Gas & Electric Co. | | 3.750 | % | | | 6/1/47 | | | | 75 | | | | 87 | |
| San Diego Gas & Electric Co. | | 4.150 | % | | | 5/15/48 | | | | 75 | | | | 92 | |
| San Diego Gas & Electric Co. | | 3.320 | % | | | 4/15/50 | | | | 100 | | | | 111 | |
| Sierra Pacific Power Co. | | 2.600 | % | | | 5/1/26 | | | | 100 | | | | 108 | |
3 | Southern California Edison Co. | | 1.845 | % | | | 2/1/22 | | | | 29 | | | | 29 | |
| Southern California Edison Co. | | 2.400 | % | | | 2/1/22 | | | | 75 | | | | 76 | |
| Southern California Edison Co. | | 3.400 | % | | | 6/1/23 | | | | 75 | | | | 79 | |
| Southern California Edison Co. | | 3.500 | % | | | 10/1/23 | | | | 175 | | | | 187 | |
| Southern California Edison Co. | | 3.700 | % | | | 8/1/25 | | | | 150 | | | | 166 | |
| Southern California Edison Co. | | 3.650 | % | | | 3/1/28 | | | | 100 | | | | 112 | |
| Southern California Edison Co. | | 4.200 | % | | | 3/1/29 | | | | 75 | | | | 87 | |
| Southern California Edison Co. | | 6.650 | % | | | 4/1/29 | | | | 75 | | | | 92 | |
| Southern California Edison Co. | | 2.850 | % | | | 8/1/29 | | | | 275 | | | | 290 | |
| Southern California Edison Co. | | 2.250 | % | | | 6/1/30 | | | | 300 | | | | 303 | |
| Southern California Edison Co. | | 5.750 | % | | | 4/1/35 | | | | 75 | | | | 100 | |
| Southern California Edison Co. | | 5.350 | % | | | 7/15/35 | | | | 200 | | | | 257 | |
| Southern California Edison Co. | | 5.625 | % | | | 2/1/36 | | | | 125 | | | | 158 | |
| Southern California Edison Co. | | 5.500 | % | | | 3/15/40 | | | | 100 | | | | 130 | |
| Southern California Edison Co. | | 4.500 | % | | | 9/1/40 | | | | 75 | | | | 89 | |
| Southern California Edison Co. | | 4.050 | % | | | 3/15/42 | | | | 208 | | | | 235 | |
| Southern California Edison Co. | | 3.900 | % | | | 3/15/43 | | | | 100 | | | | 110 | |
| Southern California Edison Co. | | 4.000 | % | | | 4/1/47 | | | | 335 | | | | 382 | |
| Southern California Edison Co. | | 4.125 | % | | | 3/1/48 | | | | 350 | | | | 408 | |
| Southern California Edison Co. | | 4.875 | % | | | 3/1/49 | | | | 100 | | | | 129 | |
| Southern California Edison Co. | | 3.650 | % | | | 2/1/50 | | | | 500 | | | | 548 | |
| Southern Co. | | 2.350 | % | | | 7/1/21 | | | | 300 | | | | 304 | |
| Southern Co. | | 3.250 | % | | | 7/1/26 | | | | 350 | | | | 384 | |
| Southern Co. | | 4.250 | % | | | 7/1/36 | | | | 200 | | | | 226 | |
| Southern Co. | | 4.400 | % | | | 7/1/46 | | | | 360 | | | | 426 | |
| Southern Power Co. | | 2.500 | % | | | 12/15/21 | | | | 350 | | | | 357 | |
| Southern Power Co. | | 4.150 | % | | | 12/1/25 | | | | 100 | | | | 113 | |
| Southern Power Co. | | 5.150 | % | | | 9/15/41 | | | | 100 | | | | 113 | |
| Southern Power Co. | | 5.250 | % | | | 7/15/43 | | | | 50 | | | | 56 | |
| Southern Power Co. | | 4.950 | % | | | 12/15/46 | | | | 75 | | | | 81 | |
| Southwestern Electric Power Co. | | 2.750 | % | | | 10/1/26 | | | | 100 | | | | 107 | |
| Southwestern Electric Power Co. | | 4.100 | % | | | 9/15/28 | | | | 100 | | | | 114 | |
| Southwestern Electric Power Co. | | 6.200 | % | | | 3/15/40 | | | | 75 | | | | 98 | |
| Southwestern Electric Power Co. | | 3.900 | % | | | 4/1/45 | | | | 200 | | | | 211 | |
| Southwestern Electric Power Co. | | 3.850 | % | | | 2/1/48 | | | | 325 | | | | 344 | |
| Southwestern Public Service Co. | | 3.300 | % | | | 6/15/24 | | | | 165 | | | | 178 | |
| Southwestern Public Service Co. | | 4.500 | % | | | 8/15/41 | | | | 100 | | | | 122 | |
| Southwestern Public Service Co. | | 3.400 | % | | | 8/15/46 | | | | 275 | | | | 298 | |
| Southwestern Public Service Co. | | 3.700 | % | | | 8/15/47 | | | | 75 | | | | 86 | |
| Southwestern Public Service Co. | | 4.400 | % | | | 11/15/48 | | | | 275 | | | | 347 | |
| Southwestern Public Service Co. | | 3.750 | % | | | 6/15/49 | | | | 75 | | | | 86 | |
| Southwestern Public Service Co. | | 3.150 | % | | | 5/1/50 | | | | 100 | | | | 107 | |
| Tampa Electric Co. | | 4.100 | % | | | 6/15/42 | | | | 50 | | | | 59 | |
| Tampa Electric Co. | | 4.350 | % | | | 5/15/44 | | | | 50 | | | | 61 | |
| Tampa Electric Co. | | 4.300 | % | | | 6/15/48 | | | | 75 | | | | 92 | |
| Tampa Electric Co. | | 4.450 | % | | | 6/15/49 | | | | 125 | | | | 160 | |
| Tampa Electric Co. | | 3.625 | % | | | 6/15/50 | | | | 50 | | | | 58 | |
| Toledo Edison Co. | | 6.150 | % | | | 5/15/37 | | | | 75 | | | | 107 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Tucson Electric Power Co. | | 3.050 | % | | | 3/15/25 | | | | 50 | | | | 54 | |
| Union Electric Co. | | 3.500 | % | | | 4/15/24 | | | | 250 | | | | 271 | |
| Union Electric Co. | | 2.950 | % | | | 3/15/30 | | | | 500 | | | | 558 | |
| Union Electric Co. | | 8.450 | % | | | 3/15/39 | | | | 150 | | | | 249 | |
| Union Electric Co. | | 3.650 | % | | | 4/15/45 | | | | 125 | | | | 142 | |
| Union Electric Co. | | 4.000 | % | | | 4/1/48 | | | | 75 | | | | 90 | |
| Union Electric Co. | | 3.250 | % | | | 10/1/49 | | | | 100 | | | | 109 | |
| Virginia Electric & Power Co. | | 3.450 | % | | | 2/15/24 | | | | 50 | | | | 54 | |
| Virginia Electric & Power Co. | | 2.950 | % | | | 11/15/26 | | | | 75 | | | | 83 | |
| Virginia Electric & Power Co. | | 3.500 | % | | | 3/15/27 | | | | 250 | | | | 283 | |
| Virginia Electric & Power Co. | | 3.800 | % | | | 4/1/28 | | | | 150 | | | | 174 | |
| Virginia Electric & Power Co. | | 2.875 | % | | | 7/15/29 | | | | 275 | | | | 302 | |
| Virginia Electric & Power Co. | | 6.000 | % | | | 1/15/36 | | | | 125 | | | | 172 | |
| Virginia Electric & Power Co. | | 6.000 | % | | | 5/15/37 | | | | 150 | | | | 210 | |
| Virginia Electric & Power Co. | | 6.350 | % | | | 11/30/37 | | | | 50 | | | | 76 | |
| Virginia Electric & Power Co. | | 4.000 | % | | | 1/15/43 | | | | 400 | | | | 476 | |
| Virginia Electric & Power Co. | | 4.450 | % | | | 2/15/44 | | | | 475 | | | | 592 | |
| Virginia Electric & Power Co. | | 4.200 | % | | | 5/15/45 | | | | 75 | | | | 91 | |
| Virginia Electric & Power Co. | | 4.000 | % | | | 11/15/46 | | | | 100 | | | | 120 | |
| Virginia Electric & Power Co. | | 3.800 | % | | | 9/15/47 | | | | 100 | | | | 117 | |
| Virginia Electric & Power Co. | | 4.600 | % | | | 12/1/48 | | | | 175 | | | | 228 | |
| Virginia Electric & Power Co. | | 3.300 | % | | | 12/1/49 | | | | 210 | | | | 233 | |
| WEC Energy Group Inc. | | 3.550 | % | | | 6/15/25 | | | | 200 | | | | 223 | |
| Westar Energy Inc. | | 2.550 | % | | | 7/1/26 | | | | 150 | | | | 157 | |
| Westar Energy Inc. | | 3.100 | % | | | 4/1/27 | | | | 100 | | | | 106 | |
| Westar Energy Inc. | | 4.125 | % | | | 3/1/42 | | | | 200 | | | | 236 | |
| Westar Energy Inc. | | 4.100 | % | | | 4/1/43 | | | | 100 | | | | 118 | |
| Westar Energy Inc. | | 4.250 | % | | | 12/1/45 | | | | 25 | | | | 30 | |
| Wisconsin Electric Power Co. | | 2.950 | % | | | 9/15/21 | | | | 75 | | | | 77 | |
| Wisconsin Electric Power Co. | | 2.050 | % | | | 12/15/24 | | | | 100 | | | | 105 | |
| Wisconsin Electric Power Co. | | 4.300 | % | | | 10/15/48 | | | | 100 | | | | 124 | |
| Wisconsin Power & Light Co. | | 6.375 | % | | | 8/15/37 | | | | 100 | | | | 139 | |
| Wisconsin Power & Light Co. | | 3.650 | % | | | 4/1/50 | | | | 50 | | | | 59 | |
| Wisconsin Public Service Corp. | | 3.350 | % | | | 11/21/21 | | | | 300 | | | | 313 | |
| Xcel Energy Inc. | | 2.600 | % | | | 3/15/22 | | | | 75 | | | | 77 | |
| Xcel Energy Inc. | | 3.300 | % | | | 6/1/25 | | | | 325 | | | | 357 | |
| Xcel Energy Inc. | | 3.350 | % | | | 12/1/26 | | | | 75 | | | | 84 | |
| Xcel Energy Inc. | | 4.000 | % | | | 6/15/28 | | | | 75 | | | | 88 | |
| Xcel Energy Inc. | | 2.600 | % | | | 12/1/29 | | | | 200 | | | | 211 | |
| Xcel Energy Inc. | | 3.400 | % | | | 6/1/30 | | | | 50 | | | | 57 | |
| Xcel Energy Inc. | | 3.500 | % | | | 12/1/49 | | | | 100 | | | | 110 | |
| | | | | | | | | | | | | | | | |
| Natural Gas (0.2%) | | | | | | | | | | | | | | | |
| Atmos Energy Corp. | | 3.000 | % | | | 6/15/27 | | | | 100 | | | | 109 | |
| Atmos Energy Corp. | | 2.625 | % | | | 9/15/29 | | | | 50 | | | | 54 | |
| Atmos Energy Corp. | | 5.500 | % | | | 6/15/41 | | | | 200 | | | | 281 | |
| Atmos Energy Corp. | | 4.150 | % | | | 1/15/43 | | | | 100 | | | | 122 | |
| Atmos Energy Corp. | | 4.125 | % | | | 10/15/44 | | | | 50 | | | | 62 | |
| Atmos Energy Corp. | | 3.375 | % | | | 9/15/49 | | | | 530 | | | | 596 | |
| CenterPoint Energy Resources Corp. | | 3.550 | % | | | 4/1/23 | | | | 50 | | | | 53 | |
| CenterPoint Energy Resources Corp. | | 4.000 | % | | | 4/1/28 | | | | 100 | | | | 113 | |
| CenterPoint Energy Resources Corp. | | 5.850 | % | | | 1/15/41 | | | | 250 | | | | 336 | |
| CenterPoint Energy Resources Corp. | | 4.100 | % | | | 9/1/47 | | | | 50 | | | | 55 | |
| KeySpan Corp. | | 5.803 | % | | | 4/1/35 | | | | 50 | | | | 66 | |
| NiSource Finance Corp. | | 3.490 | % | | | 5/15/27 | | | | 250 | | | | 281 | |
| NiSource Finance Corp. | | 5.950 | % | | | 6/15/41 | | | | 100 | | | | 138 | |
| NiSource Finance Corp. | | 4.800 | % | | | 2/15/44 | | | | 125 | | | | 153 | |
| NiSource Finance Corp. | | 5.650 | % | | | 2/1/45 | | | | 100 | | | | 135 | |
| NiSource Finance Corp. | | 4.375 | % | | | 5/15/47 | | | | 250 | | | | 304 | |
| NiSource Finance Corp. | | 3.950 | % | | | 3/30/48 | | | | 200 | | | | 231 | |
| NiSource Inc. | | 2.650 | % | | | 11/17/22 | | | | 75 | | | | 78 | |
| NiSource Inc. | | 3.650 | % | | | 6/15/23 | | | | 75 | | | | 81 | |
| NiSource Inc. | | 2.950 | % | | | 9/1/29 | | | | 290 | | | | 316 | |
| NiSource Inc. | | 3.600 | % | | | 5/1/30 | | | | 200 | | | | 228 | |
| ONE Gas Inc. | | 2.000 | % | | | 5/15/30 | | | | 100 | | | | 102 | |
| ONE Gas Inc. | | 4.658 | % | | | 2/1/44 | | | | 125 | | | | 157 | |
| ONE Gas Inc. | | 4.500 | % | | | 11/1/48 | | | | 75 | | | | 95 | |
| Piedmont Natural Gas Co. Inc. | | 3.500 | % | | | 6/1/29 | | | | 110 | | | | 125 | |
| Piedmont Natural Gas Co. Inc. | | 4.650 | % | | | 8/1/43 | | | | 50 | | | | 61 | |
| Piedmont Natural Gas Co. Inc. | | 3.640 | % | | | 11/1/46 | | | | 75 | | | | 83 | |
| Piedmont Natural Gas Co. Inc. | | 3.350 | % | | | 6/1/50 | | | | 100 | | | | 108 | |
| Sempra Energy | | 2.875 | % | | | 10/1/22 | | | | 100 | | | | 104 | |
| Sempra Energy | | 2.900 | % | | | 2/1/23 | | | | 100 | | | | 105 | |
| Sempra Energy | | 4.050 | % | | | 12/1/23 | | | | 100 | | | | 109 | |
| Sempra Energy | | 3.750 | % | | | 11/15/25 | | | | 155 | | | | 171 | |
| Sempra Energy | | 3.250 | % | | | 6/15/27 | | | | 150 | | | | 165 | |
| Sempra Energy | | 3.400 | % | | | 2/1/28 | | | | 200 | | | | 219 | |
| Sempra Energy | | 3.800 | % | | | 2/1/38 | | | | 200 | | | | 216 | |
| Sempra Energy | | 6.000 | % | | | 10/15/39 | | | | 150 | | | | 207 | |
| Sempra Energy | | 4.000 | % | | | 2/1/48 | | | | 175 | | | | 199 | |
| Southern California Gas Co. | | 2.600 | % | | | 6/15/26 | | | | 200 | | | | 214 | |
| Southern California Gas Co. | | 2.550 | % | | | 2/1/30 | | | | 150 | | | | 162 | |
| Southern California Gas Co. | | 3.750 | % | | | 9/15/42 | | | | 75 | | | | 85 | |
| Southern California Gas Co. | | 4.125 | % | | | 6/1/48 | | | | 75 | | | | 92 | |
| Southern California Gas Co. | | 3.950 | % | | | 2/15/50 | | | | 70 | | | | 85 | |
| Southern Co. Gas Capital Corp. | | 3.500 | % | | | 9/15/21 | | | | 325 | | | | 333 | |
| Southern Co. Gas Capital Corp. | | 3.250 | % | | | 6/15/26 | | | | 75 | | | | 80 | |
| Southern Co. Gas Capital Corp. | | 5.875 | % | | | 3/15/41 | | | | 75 | | | | 98 | |
| Southern Co. Gas Capital Corp. | | 4.400 | % | | | 6/1/43 | | | | 50 | | | | 58 | |
| Southern Co. Gas Capital Corp. | | 3.950 | % | | | 10/1/46 | | | | 100 | | | | 110 | |
| Southern Co. Gas Capital Corp. | | 4.400 | % | | | 5/30/47 | | | | 100 | | | | 120 | |
| Southwest Gas Corp. | | 3.700 | % | | | 4/1/28 | | | | 50 | | | | 56 | |
| Southwest Gas Corp. | | 3.800 | % | | | 9/29/46 | | | | 75 | | | | 81 | |
| Southwest Gas Corp. | | 4.150 | % | | | 6/1/49 | | | | 25 | | | | 28 | |
| Washington Gas Light Co. | | 3.796 | % | | | 9/15/46 | | | | 100 | | | | 111 | |
| Washington Gas Light Co. | | 3.650 | % | | | 9/15/49 | | | | 30 | | | | 34 | |
| | | | | | | | | | | | | | | | |
| Other Utility (0.0%) | | | | | | | | | | | | | | | |
| American Water Capital Corp. | | 3.400 | % | | | 3/1/25 | | | | 125 | | | | 139 | |
| American Water Capital Corp. | | 2.950 | % | | | 9/1/27 | | | | 325 | | | | 355 | |
| American Water Capital Corp. | | 3.450 | % | | | 6/1/29 | | | | 125 | | | | 142 | |
| American Water Capital Corp. | | 2.800 | % | | | 5/1/30 | | | | 100 | | | | 109 | |
| American Water Capital Corp. | | 6.593 | % | | | 10/15/37 | | | | 150 | | | | 223 | |
| American Water Capital Corp. | | 4.300 | % | | | 9/1/45 | | | | 100 | | | | 124 | |
| American Water Capital Corp. | | 3.750 | % | | | 9/1/47 | | | | 200 | | | | 232 | |
| American Water Capital Corp. | | 4.200 | % | | | 9/1/48 | | | | 100 | | | | 124 | |
| American Water Capital Corp. | | 4.150 | % | | | 6/1/49 | | | | 125 | | | | 155 | |
| American Water Capital Corp. | | 3.450 | % | | | 5/1/50 | | | | 100 | | | | 113 | |
| Essential Utilities Inc. | | 3.566 | % | | | 5/1/29 | | | | 75 | | | | 83 | |
| Essential Utilities Inc. | | 2.704 | % | | | 4/15/30 | | | | 100 | | | | 105 | |
| Essential Utilities Inc. | | 4.276 | % | | | 5/1/49 | | | | 85 | | | | 102 | |
| Essential Utilities Inc. | | 3.351 | % | | | 4/15/50 | | | | 200 | | | | 209 | |
| Veolia Environnement SA | | 6.750 | % | | | 6/1/38 | | | | 39 | | | | 55 | |
| | | | | | | | | | | | | | | 104,778 | |
Total Corporate Bonds (Cost $1,211,177) | | | | | | | | | | | | | | 1,337,232 | |
Sovereign Bonds (3.9%) | | | | | | | | | | | | | | | |
| African Development Bank | | 1.250 | % | | | 7/26/21 | | | | 500 | | | | 505 | |
| African Development Bank | | 2.375 | % | | | 9/23/21 | | | | 300 | | | | 308 | |
| African Development Bank | | 1.625 | % | | | 9/16/22 | | | | 400 | | | | 412 | |
| African Development Bank | | 2.125 | % | | | 11/16/22 | | | | 700 | | | | 730 | |
| African Development Bank | | 3.000 | % | | | 9/20/23 | | | | 275 | | | | 298 | |
| Asian Development Bank | | 2.000 | % | | | 2/16/22 | | | | 980 | | | | 1,007 | |
| Asian Development Bank | | 1.875 | % | | | 2/18/22 | | | | 600 | | | | 615 | |
| Asian Development Bank | | 0.625 | % | | | 4/7/22 | | | | 800 | | | | 805 | |
| Asian Development Bank | | 1.875 | % | | | 7/19/22 | | | | 600 | | | | 620 | |
| Asian Development Bank | | 1.750 | % | | | 9/13/22 | | | | 1,100 | | | | 1,135 | |
| Asian Development Bank | | 1.625 | % | | | 1/24/23 | | | | 200 | | | | 207 | |
| Asian Development Bank | | 2.750 | % | | | 3/17/23 | | | | 1,000 | | | | 1,066 | |
| Asian Development Bank | | 2.625 | % | | | 1/30/24 | | | | 1,000 | | | | 1,080 | |
| Asian Development Bank | | 1.500 | % | | | 10/18/24 | | | | 500 | | | | 523 | |
| Asian Development Bank | | 2.000 | % | | | 1/22/25 | | | | 300 | | | | 321 | |
| Asian Development Bank | | 0.625 | % | | | 4/29/25 | | | | 700 | | | | 705 | |
| Asian Development Bank | | 2.000 | % | | | 4/24/26 | | | | 100 | | | | 108 | |
| Asian Development Bank | | 2.625 | % | | | 1/12/27 | | | | 200 | | | | 224 | |
| Asian Development Bank | | 2.375 | % | | | 8/10/27 | | | | 275 | | | | 306 | |
| Asian Development Bank | | 6.220 | % | | | 8/15/27 | | | | 100 | | | | 135 | |
| Asian Development Bank | | 2.500 | % | | | 11/2/27 | | | | 673 | | | | 757 | |
| Asian Development Bank | | 5.820 | % | | | 6/16/28 | | | | 148 | | | | 202 | |
| Asian Development Bank | | 3.125 | % | | | 9/26/28 | | | | 130 | | | | 153 | |
| Asian Development Bank | | 1.750 | % | | | 9/19/29 | | | | 200 | | | | 214 | |
| Asian Development Bank | | 1.875 | % | | | 1/24/30 | | | | 200 | | | | 217 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | | | | | Market | |
| | | | | | | Maturity | | | | | | | | Value· | |
| | | Coupon | | | Date | | | | Shares | | | | ($000 | ) |
| Asian Infrastructure Investment Bank | | 2.250 | % | | | 5/16/24 | | | | 500 | | | | 535 | |
| Asian Infrastructure Investment Bank | | 0.500 | % | | | 5/28/25 | | | | 400 | | | | 399 | |
| Canada | | 2.625 | % | | | 1/25/22 | | | | 250 | | | | 259 | |
| Canada | | 2.000 | % | | | 11/15/22 | | | | 570 | | | | 594 | |
| Canada | | 1.625 | % | | | 1/22/25 | | | | 550 | | | | 579 | |
| CNOOC Finance 2013 Ltd. | | 3.000 | % | | | 5/9/23 | | | | 300 | | | | 313 | |
| CNOOC Finance 2013 Ltd. | | 2.875 | % | | | 9/30/29 | | | | 250 | | | | 265 | |
| CNOOC Finance 2013 Ltd. | | 3.300 | % | | | 9/30/49 | | | | 250 | | | | 261 | |
| CNOOC Finance 2015 USA LLC | | 3.500 | % | | | 5/5/25 | | | | 500 | | | | 545 | |
| CNOOC Finance 2015 USA LLC | | 4.375 | % | | | 5/2/28 | | | | 300 | | | | 349 | |
| CNOOC Nexen Finance 2014 ULC | | 4.250 | % | | | 4/30/24 | | | | 300 | | | | 329 | |
| Corp. Andina de Fomento | | 3.250 | % | | | 2/11/22 | | | | 45 | | | | 46 | |
| Corp. Andina de Fomento | | 2.750 | % | | | 1/6/23 | | | | 125 | | | | 128 | |
| Corp. Andina de Fomento | | 2.375 | % | | | 5/12/23 | | | | 100 | | | | 101 | |
| Corp. Andina de Fomento | | 3.750 | % | | | 11/23/23 | | | | 925 | | | | 989 | |
| Council of Europe Development Bank | | 1.750 | % | | | 9/26/22 | | | | 150 | | | | 155 | |
| Council of Europe Development Bank | | 2.625 | % | | | 2/13/23 | | | | 425 | | | | 451 | |
| Council of Europe Development Bank | | 0.250 | % | | | 6/10/23 | | | | 100 | | | | 100 | |
| Council of Europe Development Bank | | 1.375 | % | | | 2/27/25 | | | | 200 | | | | 208 | |
| Ecopetrol SA | | 5.875 | % | | | 9/18/23 | | | | 225 | | | | 241 | |
| Ecopetrol SA | | 4.125 | % | | | 1/16/25 | | | | 200 | | | | 199 | |
| Ecopetrol SA | | 5.375 | % | | | 6/26/26 | | | | 750 | | | | 789 | |
| Ecopetrol SA | | 6.875 | % | | | 4/29/30 | | | | 400 | | | | 460 | |
| Ecopetrol SA | | 7.375 | % | | | 9/18/43 | | | | 100 | | | | 120 | |
| Ecopetrol SA | | 5.875 | % | | | 5/28/45 | | | | 400 | | | | 421 | |
| Equinor ASA | | 2.750 | % | | | 11/10/21 | | | | 300 | | | | 309 | |
| Equinor ASA | | 3.150 | % | | | 1/23/22 | | | | 150 | | | | 156 | |
| Equinor ASA | | 2.450 | % | | | 1/17/23 | | | | 450 | | | | 470 | |
| Equinor ASA | | 2.650 | % | | | 1/15/24 | | | | 375 | | | | 399 | |
| Equinor ASA | | 3.700 | % | | | 3/1/24 | | | | 150 | | | | 166 | |
| Equinor ASA | | 3.250 | % | | | 11/10/24 | | | | 150 | | | | 166 | |
| Equinor ASA | | 7.250 | % | | | 9/23/27 | | | | 250 | | | | 335 | |
| Equinor ASA | | 3.625 | % | | | 9/10/28 | | | | 175 | | | | 200 | |
| Equinor ASA | | 2.375 | % | | | 5/22/30 | | | | 200 | | | | 207 | |
| Equinor ASA | | 5.100 | % | | | 8/17/40 | | | | 125 | | | | 160 | |
| Equinor ASA | | 4.250 | % | | | 11/23/41 | | | | 175 | | | | 209 | |
| Equinor ASA | | 3.950 | % | | | 5/15/43 | | | | 125 | | | | 145 | |
| Equinor ASA | | 4.800 | % | | | 11/8/43 | | | | 175 | | | | 226 | |
| Equinor ASA | | 3.250 | % | | | 11/18/49 | | | | 225 | | | | 237 | |
| Equinor ASA | | 3.700 | % | | | 4/6/50 | | | | 405 | | | | 465 | |
| European Bank for Reconstruction & Development | | 1.875 | % | | | 7/15/21 | | | | 225 | | | | 229 | |
| European Bank for Reconstruction & Development | | 1.500 | % | | | 11/2/21 | | | | 150 | | | | 152 | |
| European Bank for Reconstruction & Development | | 1.875 | % | | | 2/23/22 | | | | 200 | | | | 205 | |
| European Bank for Reconstruction & Development | | 2.750 | % | | | 3/7/23 | | | | 925 | | | | 985 | |
| European Bank for Reconstruction & Development | | 0.250 | % | | | 7/10/23 | | | | 200 | | | | 200 | |
| European Bank for Reconstruction & Development | | 1.625 | % | | | 9/27/24 | | | | 270 | | | | 284 | |
| European Bank for Reconstruction & Development | | 1.500 | % | | | 2/13/25 | | | | 100 | | | | 105 | |
| European Bank for Reconstruction & Development | | 0.500 | % | | | 5/19/25 | | | | 100 | | | | 100 | |
| European Investment Bank | | 1.375 | % | | | 9/15/21 | | | | 100 | | | | 101 | |
| European Investment Bank | | 2.125 | % | | | 10/15/21 | | | | 300 | | | | 307 | |
| European Investment Bank | | 2.875 | % | | | 12/15/21 | | | | 1,150 | | | | 1,194 | |
| European Investment Bank | | 2.250 | % | | | 3/15/22 | | | | 500 | | | | 517 | |
| European Investment Bank | | 2.625 | % | | | 5/20/22 | | | | 200 | | | | 209 | |
| European Investment Bank | | 2.375 | % | | | 6/15/22 | | | | 1,725 | | | | 1,796 | |
| European Investment Bank | | 1.375 | % | | | 9/6/22 | | | | 720 | | | | 738 | |
| European Investment Bank | | 2.500 | % | | | 3/15/23 | | | | 600 | | | | 636 | |
| European Investment Bank | | 1.375 | % | | | 5/15/23 | | | | 600 | | | | 619 | |
| European Investment Bank | | 2.875 | % | | | 8/15/23 | | | | 800 | | | | 864 | |
| European Investment Bank | | 0.250 | % | | | 9/15/23 | | | | 1,750 | | | | 1,749 | |
| European Investment Bank | | 3.125 | % | | | 12/14/23 | | | | 500 | | | | 548 | |
| European Investment Bank | | 3.250 | % | | | 1/29/24 | | | | 810 | | | | 894 | |
| European Investment Bank | | 2.625 | % | | | 3/15/24 | | | | 530 | | | | 574 | |
| European Investment Bank | | 2.250 | % | | | 6/24/24 | | | | 550 | | | | 591 | |
| European Investment Bank | | 2.500 | % | | | 10/15/24 | | | | 276 | | | | 301 | |
| European Investment Bank | | 1.875 | % | | | 2/10/25 | | | | 1,050 | | | | 1,119 | |
| European Investment Bank | | 1.625 | % | | | 3/14/25 | | | | 100 | | | | 106 | |
| European Investment Bank | | 0.625 | % | | | 7/25/25 | | | | 400 | | | | 403 | |
| European Investment Bank | | 2.375 | % | | | 5/24/27 | | | | 225 | | | | 251 | |
| European Investment Bank | | 1.625 | % | | | 10/9/29 | | | | 125 | | | | 133 | |
| European Investment Bank | | 0.875 | % | | | 5/17/30 | | | | 200 | | | | 200 | |
| European Investment Bank | | 4.875 | % | | | 2/15/36 | | | | 325 | | | | 492 | |
| Export Development Canada | | 1.375 | % | | | 10/21/21 | | | | 200 | | | | 203 | |
| Export Development Canada | | 1.750 | % | | | 7/18/22 | | | | 200 | | | | 206 | |
| Export Development Canada | | 2.500 | % | | | 1/24/23 | | | | 40 | | | | 42 | |
| Export Development Canada | | 1.375 | % | | | 2/24/23 | | | | 1,000 | | | | 1,025 | |
| Export Development Canada | | 2.625 | % | | | 2/21/24 | | | | 250 | | | | 270 | |
| Export-Import Bank of Korea | | 4.375 | % | | | 9/15/21 | | | | 75 | | | | 78 | |
| Export-Import Bank of Korea | | 1.875 | % | | | 10/21/21 | | | | 250 | | | | 254 | |
| Export-Import Bank of Korea | | 3.500 | % | | | 11/27/21 | | | | 200 | | | | 207 | |
| Export-Import Bank of Korea | | 5.000 | % | | | 4/11/22 | | | | 275 | | | | 295 | |
| Export-Import Bank of Korea | | 3.000 | % | | | 11/1/22 | | | | 400 | | | | 420 | |
| Export-Import Bank of Korea | | 3.625 | % | | | 11/27/23 | | | | 200 | | | | 218 | |
| Export-Import Bank of Korea | | 4.000 | % | | | 1/14/24 | | | | 650 | | | | 718 | |
| Export-Import Bank of Korea | | 2.625 | % | | | 5/26/26 | | | | 200 | | | | 218 | |
| FMS Wertmanagement | | 2.000 | % | | | 8/1/22 | | | | 470 | | | | 487 | |
| FMS Wertmanagement | | 2.750 | % | | | 3/6/23 | | | | 300 | | | | 319 | |
| Hydro-Quebec | | 8.400 | % | | | 1/15/22 | | | | 375 | | | | 419 | |
| Hydro-Quebec | | 8.050 | % | | | 7/7/24 | | | | 325 | | | | 412 | |
| Industrial & Commercial Bank of China Ltd. | | 2.957 | % | | | 11/8/22 | | | | 250 | | | | 259 | |
| Industrial & Commercial Bank of China Ltd. | | 3.538 | % | | | 11/8/27 | | | | 250 | | | | 276 | |
| Inter-American Development Bank | | 2.125 | % | | | 1/18/22 | | | | 700 | | | | 720 | |
| Inter-American Development Bank | | 1.750 | % | | | 4/14/22 | | | | 800 | | | | 821 | |
| Inter-American Development Bank | | 3.000 | % | | | 9/26/22 | | | | 500 | | | | 530 | |
| Inter-American Development Bank | | 2.500 | % | | | 1/18/23 | | | | 1,025 | | | | 1,082 | |
| Inter-American Development Bank | | 0.500 | % | | | 5/24/23 | | | | 400 | | | | 402 | |
| Inter-American Development Bank | | 3.000 | % | | | 10/4/23 | | | | 625 | | | | 679 | |
| Inter-American Development Bank | | 2.625 | % | | | 1/16/24 | | | | 150 | | | | 162 | |
| Inter-American Development Bank | | 3.000 | % | | | 2/21/24 | | | | 900 | | | | 985 | |
| Inter-American Development Bank | | 2.125 | % | | | 1/15/25 | | | | 1,100 | | | | 1,181 | |
| Inter-American Development Bank | | 1.750 | % | | | 3/14/25 | | | | 200 | | | | 212 | |
| Inter-American Development Bank | | 0.875 | % | | | 4/3/25 | | | | 500 | | | | 509 | |
| Inter-American Development Bank | | 7.000 | % | | | 6/15/25 | | | | 134 | | | | 173 | |
| Inter-American Development Bank | | 0.625 | % | | | 7/15/25 | | | | 1,300 | | | | 1,308 | |
| Inter-American Development Bank | | 2.000 | % | | | 6/2/26 | | | | 750 | | | | 810 | |
| Inter-American Development Bank | | 2.000 | % | | | 7/23/26 | | | | 100 | | | | 108 | |
| Inter-American Development Bank | | 2.375 | % | | | 7/7/27 | | | | 450 | | | | 500 | |
| Inter-American Development Bank | | 3.125 | % | | | 9/18/28 | | | | 875 | | | | 1,031 | |
| Inter-American Development Bank | | 3.875 | % | | | 10/28/41 | | | | 200 | | | | 278 | |
| Inter-American Development Bank | | 3.200 | % | | | 8/7/42 | | | | 100 | | | | 127 | |
| International Bank for Reconstruction & Development | | 2.750 | % | | | 7/23/21 | | | | 1,330 | | | | 1,365 | |
| International Bank for Reconstruction & Development | | 1.375 | % | | | 9/20/21 | | | | 1,975 | | | | 2,002 | |
| International Bank for Reconstruction & Development | | 2.125 | % | | | 12/13/21 | | | | 255 | | | | 262 | |
| International Bank for Reconstruction & Development | | 2.000 | % | | | 1/26/22 | | | | 145 | | | | 149 | |
| International Bank for Reconstruction & Development | | 1.625 | % | | | 2/10/22 | | | | 1,325 | | | | 1,354 | |
| International Bank for Reconstruction & Development | | 2.125 | % | | | 7/1/22 | | | | 775 | | | | 804 | |
| International Bank for Reconstruction & Development | | 1.875 | % | | | 6/19/23 | | | | 1,100 | | | | 1,151 | |
| International Bank for Reconstruction & Development | | 3.000 | % | | | 9/27/23 | | | | 1,125 | | | | 1,222 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 3/19/24 | | | | 1,100 | | | | 1,187 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| International Bank for Reconstruction & Development | | 1.500 | % | | | 8/28/24 | | | | 695 | | | | 726 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 11/25/24 | | | | 750 | | | | 818 | |
| International Bank for Reconstruction & Development | | 1.625 | % | | | 1/15/25 | | | | 200 | | | | 211 | |
| International Bank for Reconstruction & Development | | 0.625 | % | | | 4/22/25 | | | | 1,000 | | | | 1,007 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 7/29/25 | | | | 1,150 | | | | 1,265 | |
| International Bank for Reconstruction & Development | | 3.125 | % | | | 11/20/25 | | | | 470 | | | | 535 | |
| International Bank for Reconstruction & Development | | 2.500 | % | | | 11/22/27 | | | | 350 | | | | 394 | |
| International Bank for Reconstruction & Development | | 1.750 | % | | | 10/23/29 | | | | 200 | | | | 215 | |
| International Bank for Reconstruction & Development | | 0.875 | % | | | 5/14/30 | | | | 400 | | | | 399 | |
| International Bank for Reconstruction & Development | | 4.750 | % | | | 2/15/35 | | | | 250 | | | | 368 | |
| International Finance Corp. | | 2.000 | % | | | 10/24/22 | | | | 200 | | | | 208 | |
| International Finance Corp. | | 2.875 | % | | | 7/31/23 | | | | 575 | | | | 620 | |
| International Finance Corp. | | 1.375 | % | | | 10/16/24 | | | | 200 | | | | 208 | |
| International Finance Corp. | | 2.125 | % | | | 4/7/26 | | | | 600 | | | | 653 | |
7 | Japan Bank for International Cooperation | | 3.125 | % | | | 7/20/21 | | | | 275 | | | | 283 | |
7 | Japan Bank for International Cooperation | | 1.500 | % | | | 7/21/21 | | | | 750 | | | | 758 | |
7 | Japan Bank for International Cooperation | | 2.000 | % | | | 11/4/21 | | | | 770 | | | | 786 | |
7 | Japan Bank for International Cooperation | | 2.500 | % | | | 6/1/22 | | | | 450 | | | | 467 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 7/21/22 | | | | 250 | | | | 260 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 11/16/22 | | | | 540 | | | | 556 | |
7 | Japan Bank for International Cooperation | | 1.750 | % | | | 1/23/23 | | | | 500 | | | | 516 | |
7 | Japan Bank for International Cooperation | | 0.625 | % | | | 5/22/23 | | | | 200 | | | | 201 | |
7 | Japan Bank for International Cooperation | | 3.250 | % | | | 7/20/23 | | | | 300 | | | | 324 | |
7 | Japan Bank for International Cooperation | | 3.375 | % | | | 7/31/23 | | | | 100 | | | | 109 | |
7 | Japan Bank for International Cooperation | | 3.375 | % | | | 10/31/23 | | | | 400 | | | | 437 | |
7 | Japan Bank for International Cooperation | | 3.000 | % | | | 5/29/24 | | | | 500 | | | | 545 | |
7 | Japan Bank for International Cooperation | | 1.750 | % | | | 10/17/24 | | | | 200 | | | | 209 | |
7 | Japan Bank for International Cooperation | | 2.125 | % | | | 2/10/25 | | | | 330 | | | | 351 | |
7 | Japan Bank for International Cooperation | | 2.375 | % | | | 4/20/26 | | | | 200 | | | | 217 | |
7 | Japan Bank for International Cooperation | | 2.250 | % | | | 11/4/26 | | | | 200 | | | | 217 | |
7 | Japan Bank for International Cooperation | | 2.875 | % | | | 7/21/27 | | | | 200 | | | | 226 | |
7 | Japan Bank for International Cooperation | | 2.750 | % | | | 11/16/27 | | | | 800 | | | | 901 | |
7 | Japan Bank for International Cooperation | | 3.250 | % | | | 7/20/28 | | | | 300 | | | | 351 | |
7 | Japan Bank for International Cooperation | | 3.500 | % | | | 10/31/28 | | | | 350 | | | | 418 | |
7 | Japan International Cooperation Agency | | 2.750 | % | | | 4/27/27 | | | | 300 | | | | 332 | |
8 | KFW | | 1.750 | % | | | 9/15/21 | | | | 600 | | | | 611 | |
8 | KFW | | 2.000 | % | | | 11/30/21 | | | | 600 | | | | 615 | |
8 | KFW | | 3.125 | % | | | 12/15/21 | | | | 1,115 | | | | 1,161 | |
8 | KFW | | 2.500 | % | | | 2/15/22 | | | | 1,000 | | | | 1,036 | |
8 | KFW | | 2.125 | % | | | 3/7/22 | | | | 1,000 | | | | 1,031 | |
8 | KFW | | 2.125 | % | | | 6/15/22 | | | | 750 | | | | 777 | |
8 | KFW | | 1.750 | % | | | 8/22/22 | | | | 1,600 | | | | 1,651 | |
8 | KFW | | 2.000 | % | | | 10/4/22 | | | | 950 | | | | 987 | |
8 | KFW | | 2.375 | % | | | 12/29/22 | | | | 450 | | | | 473 | |
8 | KFW | | 2.125 | % | | | 1/17/23 | | | | 1,025 | | | | 1,073 | |
8 | KFW | | 1.625 | % | | | 2/15/23 | | | | 1,200 | | | | 1,240 | |
8 | KFW | | 2.625 | % | | | 2/28/24 | | | | 400 | | | | 433 | |
8 | KFW | | 1.375 | % | | | 8/5/24 | | | | 900 | | | | 932 | |
8 | KFW | | 2.500 | % | | | 11/20/24 | | | | 1,800 | | | | 1,963 | |
8 | KFW | | 2.000 | % | | | 5/2/25 | | | | 150 | | | | 161 | |
8 | KFW | | 2.875 | % | | | 4/3/28 | | | | 500 | | | | 581 | |
8 | KFW | | 1.750 | % | | | 9/14/29 | | | | 175 | | | | 188 | |
8 | KFW | | 0.000 | % | | | 4/18/36 | | | | 400 | | | | 321 | |
8 | KFW | | 0.000 | % | | | 6/29/37 | | | | 200 | | | | 157 | |
| Korea Development Bank | | 4.625 | % | | | 11/16/21 | | | | 150 | | | | 158 | |
| Korea Development Bank | | 3.000 | % | | | 9/14/22 | | | | 400 | | | | 419 | |
| Korea Development Bank | | 3.375 | % | | | 3/12/23 | | | | 700 | | | | 745 | |
| Korea Development Bank | | 3.750 | % | | | 1/22/24 | | | | 500 | | | | 548 | |
| Korea Development Bank | | 2.125 | % | | | 10/1/24 | | | | 200 | | | | 209 | |
8 | Landwirtschaftliche Rentenbank | | 1.750 | % | | | 9/24/21 | | | | 250 | | | | 254 | |
8 | Landwirtschaftliche Rentenbank | | 2.250 | % | | | 10/1/21 | | | | 45 | | | | 46 | |
8 | Landwirtschaftliche Rentenbank | | 3.125 | % | | | 11/14/23 | | | | 100 | | | | 109 | |
8 | Landwirtschaftliche Rentenbank | | 2.000 | % | | | 1/13/25 | | | | 850 | | | | 908 | |
8 | Landwirtschaftliche Rentenbank | | 0.500 | % | | | 5/27/25 | | | | 400 | | | | 400 | |
8 | Landwirtschaftliche Rentenbank | | 2.375 | % | | | 6/10/25 | | | | 475 | | | | 518 | |
8 | Landwirtschaftliche Rentenbank | | 1.750 | % | | | 7/27/26 | | | | 275 | | | | 292 | |
8 | Landwirtschaftliche Rentenbank | | 2.500 | % | | | 11/15/27 | | | | 250 | | | | 281 | |
| Nexen Energy ULC | | 7.875 | % | | | 3/15/32 | | | | 50 | | | | 75 | |
| Nexen Energy ULC | | 6.400 | % | | | 5/15/37 | | | | 450 | | | | 637 | |
| Nexen Energy ULC | | 7.500 | % | | | 7/30/39 | | | | 200 | | | | 323 | |
| Nordic Investment Bank | | 1.250 | % | | | 8/2/21 | | | | 400 | | | | 404 | |
| Nordic Investment Bank | | 2.125 | % | | | 2/1/22 | | | | 200 | | | | 206 | |
| Nordic Investment Bank | | 1.375 | % | | | 10/17/22 | | | | 200 | | | | 205 | |
| Nordic Investment Bank | | 0.375 | % | | | 5/19/23 | | | | 200 | | | | 200 | |
| Nordic Investment Bank | | 2.875 | % | | | 7/19/23 | | | | 200 | | | | 216 | |
| Nordic Investment Bank | | 2.250 | % | | | 5/21/24 | | | | 200 | | | | 213 | |
9 | Oesterreichische Kontrollbank AG | | 2.625 | % | | | 1/31/22 | | | | 100 | | | | 104 | |
9 | Oesterreichische Kontrollbank AG | | 1.625 | % | | | 9/17/22 | | | | 400 | | | | 411 | |
9 | Oesterreichische Kontrollbank AG | | 2.875 | % | | | 3/13/23 | | | | 500 | | | | 533 | |
9 | Oesterreichische Kontrollbank AG | | 3.125 | % | | | 11/7/23 | | | | 200 | | | | 218 | |
9 | Oesterreichische Kontrollbank AG | | 1.500 | % | | | 2/12/25 | | | | 100 | | | | 104 | |
3 | Oriental Republic of Uruguay | | 8.000 | % | | | 11/18/22 | | | | 125 | | | | 137 | |
3 | Oriental Republic of Uruguay | | 4.500 | % | | | 8/14/24 | | | | 303 | | | | 331 | |
3 | Oriental Republic of Uruguay | | 4.375 | % | | | 10/27/27 | | | | 150 | | | | 172 | |
3 | Oriental Republic of Uruguay | | 4.375 | % | | | 1/23/31 | | | | 308 | | | | 361 | |
3 | Oriental Republic of Uruguay | | 7.625 | % | | | 3/21/36 | | | | 195 | | | | 295 | |
3 | Oriental Republic of Uruguay | | 4.125 | % | | | 11/20/45 | | | | 300 | | | | 347 | |
3 | Oriental Republic of Uruguay | | 5.100 | % | | | 6/18/50 | | | | 715 | | | | 922 | |
3 | Oriental Republic of Uruguay | | 4.975 | % | | | 4/20/55 | | | | 500 | | | | 641 | |
| Petroleos Mexicanos | | 2.378 | % | | | 4/15/25 | | | | 25 | | | | 26 | |
| Province of Alberta | | 2.200 | % | | | 7/26/22 | | | | 400 | | | | 414 | |
| Province of Alberta | | 3.350 | % | | | 11/1/23 | | | | 375 | | | | 408 | |
| Province of Alberta | | 2.950 | % | | | 1/23/24 | | | | 300 | | | | 324 | |
| Province of Alberta | | 1.875 | % | | | 11/13/24 | | | | 450 | | | | 471 | |
| Province of Alberta | | 1.000 | % | | | 5/20/25 | | | | 485 | | | | 489 | |
| Province of Alberta | | 3.300 | % | | | 3/15/28 | | | | 250 | | | | 289 | |
| Province of British Columbia | | 2.000 | % | | | 10/23/22 | | | | 200 | | | | 208 | |
| Province of British Columbia | | 1.750 | % | | | 9/27/24 | | | | 225 | | | | 236 | |
| Province of British Columbia | | 2.250 | % | | | 6/2/26 | | | | 300 | | | | 325 | |
| Province of Manitoba | | 2.050 | % | | | 11/30/20 | | | | 300 | | | | 302 | |
| Province of Manitoba | | 2.100 | % | | | 9/6/22 | | | | 150 | | | | 155 | |
| Province of Manitoba | | 2.600 | % | | | 4/16/24 | | | | 150 | | | | 161 | |
| Province of Manitoba | | 2.125 | % | | | 6/22/26 | | | | 90 | | | | 97 | |
| Province of New Brunswick | | 2.500 | % | | | 12/12/22 | | | | 95 | | | | 100 | |
| Province of New Brunswick | | 3.625 | % | | | 2/24/28 | | | | 105 | | | | 123 | |
| Province of Ontario | | 2.500 | % | | | 9/10/21 | | | | 575 | | | | 589 | |
| Province of Ontario | | 2.400 | % | | | 2/8/22 | | | | 525 | | | | 542 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
| Province of Ontario | | 2.550 | % | | | 4/25/22 | | | | 350 | | | | 364 | |
| Province of Ontario | | 2.250 | % | | | 5/18/22 | | | | 500 | | | | 517 | |
| Province of Ontario | | 2.450 | % | | | 6/29/22 | | | | 150 | | | | 156 | |
| Province of Ontario | | 2.200 | % | | | 10/3/22 | | | | 400 | | | | 415 | |
| Province of Ontario | | 3.400 | % | | | 10/17/23 | | | | 760 | | | | 831 | |
| Province of Ontario | | 3.050 | % | | | 1/29/24 | | | | 250 | | | | 272 | |
| Province of Ontario | | 3.200 | % | | | 5/16/24 | | | | 150 | | | | 165 | |
| Province of Ontario | | 2.500 | % | | | 4/27/26 | | | | 250 | | | | 273 | |
| Province of Ontario | | 2.300 | % | | | 6/15/26 | | | | 900 | | | | 968 | |
| Province of Ontario | | 2.000 | % | | | 10/2/29 | | | | 585 | | | | 621 | |
| Province of Quebec | | 2.750 | % | | | 8/25/21 | | | | 325 | | | | 334 | |
| Province of Quebec | | 2.375 | % | | | 1/31/22 | | | | 390 | | | | 402 | |
| Province of Quebec | | 2.625 | % | | | 2/13/23 | | | | 425 | | | | 449 | |
| Province of Quebec | | 1.500 | % | | | 2/11/25 | | | | 400 | | | | 411 | |
| Province of Quebec | | 2.500 | % | | | 4/20/26 | | | | 200 | | | | 219 | |
| Province of Quebec | | 2.750 | % | | | 4/12/27 | | | | 850 | | | | 949 | |
| Province of Quebec | | 7.500 | % | | | 9/15/29 | | | | 475 | | | | 732 | |
| Province of Quebec | | 1.350 | % | | | 5/28/30 | | | | 400 | | | | 403 | |
| Province of Saskatchewan | | 8.500 | % | | | 7/15/22 | | | | 58 | | | | 67 | |
| Republic of Chile | | 2.250 | % | | | 10/30/22 | | | | 175 | | | | 181 | |
| Republic of Chile | | 3.125 | % | | | 1/21/26 | | | | 485 | | | | 530 | |
3 | Republic of Chile | | 3.240 | % | | | 2/6/28 | | | | 460 | | | | 504 | |
| Republic of Chile | | 2.450 | % | | | 1/31/31 | | | | 200 | | | | 206 | |
3 | Republic of Chile | | 2.550 | % | | | 1/27/32 | | | | 200 | | | | 208 | |
3 | Republic of Chile | | 3.500 | % | | | 1/25/50 | | | | 475 | | | | 532 | |
| Republic of Colombia | | 4.375 | % | | | 7/12/21 | | | | 450 | | | | 462 | |
| Republic of Colombia | | 4.000 | % | | | 2/26/24 | | | | 400 | | | | 420 | |
| Republic of Colombia | | 8.125 | % | | | 5/21/24 | | | | 100 | | | | 120 | |
3 | Republic of Colombia | | 4.500 | % | | | 1/28/26 | | | | 322 | | | | 348 | |
3 | Republic of Colombia | | 3.875 | % | | | 4/25/27 | | | | 765 | | | | 804 | |
3 | Republic of Colombia | | 4.500 | % | | | 3/15/29 | | | | 450 | | | | 489 | |
3 | Republic of Colombia | | 3.000 | % | | | 1/30/30 | | | | 200 | | | | 196 | |
3 | Republic of Colombia | | 3.125 | % | | | 4/15/31 | | | | 200 | | | | 197 | |
| Republic of Colombia | | 10.375 | % | | | 1/28/33 | | | | 200 | | | | 307 | |
| Republic of Colombia | | 7.375 | % | | | 9/18/37 | | | | 300 | | | | 408 | |
| Republic of Colombia | | 6.125 | % | | | 1/18/41 | | | | 125 | | | | 154 | |
3 | Republic of Colombia | | 5.625 | % | | | 2/26/44 | | | | 475 | | | | 562 | |
3 | Republic of Colombia | | 5.000 | % | | | 6/15/45 | | | | 965 | | | | 1,074 | |
| Republic of Colombia | | 5.200 | % | | | 5/15/49 | | | | 600 | | | | 693 | |
3 | Republic of Colombia | | 4.125 | % | | | 5/15/51 | | | | 200 | | | | 197 | |
| Republic of Hungary | | 6.375 | % | | | 3/29/21 | | | | 422 | | | | 439 | |
| Republic of Hungary | | 5.375 | % | | | 2/21/23 | | | | 400 | | | | 438 | |
| Republic of Hungary | | 5.750 | % | | | 11/22/23 | | | | 400 | | | | 454 | |
| Republic of Hungary | | 5.375 | % | | | 3/25/24 | | | | 350 | | | | 397 | |
| Republic of Hungary | | 7.625 | % | | | 3/29/41 | | | | 290 | | | | 486 | |
| Republic of Indonesia | | 2.950 | % | | | 1/11/23 | | | | 425 | | | | 437 | |
| Republic of Indonesia | | 4.100 | % | | | 4/24/28 | | | | 200 | | | | 221 | |
| Republic of Indonesia | | 4.750 | % | | | 2/11/29 | | | | 425 | | | | 492 | |
| Republic of Indonesia | | 3.400 | % | | | 9/18/29 | | | | 200 | | | | 212 | |
| Republic of Indonesia | | 2.850 | % | | | 2/14/30 | | | | 200 | | | | 204 | |
| Republic of Indonesia | | 3.850 | % | | | 10/15/30 | | | | 200 | | | | 222 | |
5 | Republic of Indonesia | | 4.750 | % | | | 7/18/47 | | | | 200 | | | | 234 | |
| Republic of Indonesia | | 4.350 | % | | | 1/11/48 | | | | 525 | | | | 591 | |
| Republic of Indonesia | | 3.700 | % | | | 10/30/49 | | | | 200 | | | | 208 | |
| Republic of Indonesia | | 4.200 | % | | | 10/15/50 | | | | 430 | | | | 481 | |
| Republic of Indonesia | | 4.450 | % | | | 4/15/70 | | | | 200 | | | | 230 | |
| Republic of Italy | | 6.875 | % | | | 9/27/23 | | | | 590 | | | | 683 | |
| Republic of Italy | | 2.375 | % | | | 10/17/24 | | | | 475 | | | | 482 | |
| Republic of Italy | | 2.875 | % | | | 10/17/29 | | | | 400 | | | | 400 | |
| Republic of Italy | | 5.375 | % | | | 6/15/33 | | | | 475 | | | | 594 | |
| Republic of Italy | | 4.000 | % | | | 10/17/49 | | | | 500 | | | | 510 | |
| Republic of Korea | | 3.875 | % | | | 9/11/23 | | | | 200 | | | | 219 | |
| Republic of Korea | | 5.625 | % | | | 11/3/25 | | | | 100 | | | | 124 | |
| Republic of Korea | | 2.750 | % | | | 1/19/27 | | | | 1,000 | | | | 1,087 | |
| Republic of Korea | | 3.875 | % | | | 9/20/48 | | | | 125 | | | | 172 | |
3 | Republic of Panama | | 4.000 | % | | | 9/22/24 | | | | 200 | | | | 217 | |
3 | Republic of Panama | | 3.750 | % | | | 3/16/25 | | | | 207 | | | | 224 | |
| Republic of Panama | | 7.125 | % | | | 1/29/26 | | | | 168 | | | | 212 | |
| Republic of Panama | | 8.875 | % | | | 9/30/27 | | | | 238 | | | | 338 | |
3 | Republic of Panama | | 3.875 | % | | | 3/17/28 | | | | 460 | | | | 517 | |
| Republic of Panama | | 9.375 | % | | | 4/1/29 | | | | 300 | | | | 455 | |
3 | Republic of Panama | | 6.700 | % | | | 1/26/36 | | | | 292 | | | | 419 | |
3 | Republic of Panama | | 4.500 | % | | | 4/16/50 | | | | 410 | | | | 501 | |
3 | Republic of Panama | | 4.300 | % | | | 4/29/53 | | | | 400 | | | | 477 | |
3 | Republic of Panama | | 4.500 | % | | | 4/1/56 | | | | 700 | | | | 857 | |
3 | Republic of Panama | | 3.870 | % | | | 7/23/60 | | | | 200 | | | | 227 | |
| Republic of Peru | | 7.350 | % | | | 7/21/25 | | | | 225 | | | | 286 | |
3 | Republic of Peru | | 2.392 | % | | | 1/23/26 | | | | 200 | | | | 209 | |
3 | Republic of Peru | | 2.783 | % | | | 1/23/31 | | | | 200 | | | | 213 | |
| Republic of Peru | | 8.750 | % | | | 11/21/33 | | | | 645 | | | | 1,075 | |
3 | Republic of Peru | | 6.550 | % | | | 3/14/37 | | | | 325 | | | | 494 | |
| Republic of Peru | | 5.625 | % | | | 11/18/50 | | | | 475 | | | | 749 | |
| Republic of Poland | | 5.125 | % | | | 4/21/21 | | | | 245 | | | | 254 | |
| Republic of Poland | | 5.000 | % | | | 3/23/22 | | | | 775 | | | | 831 | |
| Republic of Poland | | 3.000 | % | | | 3/17/23 | | | | 325 | | | | 344 | |
| Republic of Poland | | 3.250 | % | | | 4/6/26 | | | | 500 | | | | 560 | |
| Republic of the Philippines | | 9.500 | % | | | 10/21/24 | | | | 350 | | | | 457 | |
| Republic of the Philippines | | 10.625 | % | | | 3/16/25 | | | | 100 | | | | 140 | |
| Republic of the Philippines | | 5.500 | % | | | 3/30/26 | | | | 225 | | | | 270 | |
| Republic of the Philippines | | 3.000 | % | | | 2/1/28 | | | | 400 | | | | 431 | |
| Republic of the Philippines | | 3.750 | % | | | 1/14/29 | | | | 400 | | | | 457 | |
| Republic of the Philippines | | 9.500 | % | | | 2/2/30 | | | | 300 | | | | 487 | |
| Republic of the Philippines | | 2.457 | % | | | 5/5/30 | | | | 200 | | | | 209 | |
| Republic of the Philippines | | 7.750 | % | | | 1/14/31 | | | | 400 | | | | 597 | |
| Republic of the Philippines | | 6.375 | % | | | 1/15/32 | | | | 200 | | | | 276 | |
| Republic of the Philippines | | 6.375 | % | | | 10/23/34 | | | | 550 | | | | 791 | |
| Republic of the Philippines | | 3.950 | % | | | 1/20/40 | | | | 700 | | | | 812 | |
| Republic of the Philippines | | 3.700 | % | | | 3/1/41 | | | | 200 | | | | 227 | |
| Republic of the Philippines | | 3.700 | % | | | 2/2/42 | | | | 350 | | | | 402 | |
| Republic of the Philippines | | 2.950 | % | | | 5/5/45 | | | | 500 | | | | 521 | |
| State of Israel | | 3.150 | % | | | 6/30/23 | | | | 400 | | | | 427 | |
| State of Israel | | 2.875 | % | | | 3/16/26 | | | | 200 | | | | 218 | |
| State of Israel | | 3.250 | % | | | 1/17/28 | | | | 300 | | | | 340 | |
| State of Israel | | 2.500 | % | | | 1/15/30 | | | | 200 | | | | 216 | |
| State of Israel | | 2.750 | % | | | 7/3/30 | | | | 400 | | | | 439 | |
| State of Israel | | 4.500 | % | | | 1/30/43 | | | | 200 | | | | 257 | |
| State of Israel | | 4.125 | % | | | 1/17/48 | | | | 250 | | | | 310 | |
| State of Israel | | 3.375 | % | | | 1/15/50 | | | | 475 | | | | 517 | |
| State of Israel | | 3.875 | % | | | 7/3/50 | | | | 400 | | | | 471 | |
| State of Israel | | 4.500 | % | | | 4/3/20 | | | | 200 | | | | 254 | |
| Svensk Exportkredit AB | | 1.625 | % | | | 9/12/21 | | | | 300 | | | | 304 | |
| Svensk Exportkredit AB | | 3.125 | % | | | 11/8/21 | | | | 200 | | | | 207 | |
| Svensk Exportkredit AB | | 2.000 | % | | | 8/30/22 | | | | 190 | | | | 196 | |
| Svensk Exportkredit AB | | 1.625 | % | | | 11/14/22 | | | | 200 | | | | 206 | |
| Svensk Exportkredit AB | | 2.875 | % | | | 3/14/23 | | | | 195 | | | | 208 | |
| Svensk Exportkredit AB | | 0.625 | % | | | 5/14/25 | | | | 200 | | | | 200 | |
| Syngenta Finance NV | | 3.125 | % | | | 3/28/22 | | | | 100 | | | | 101 | |
| United Mexican States | | 3.625 | % | | | 3/15/22 | | | | 548 | | | | 570 | |
| United Mexican States | | 3.600 | % | | | 1/30/25 | | | | 510 | | | | 539 | |
3 | United Mexican States | | 3.900 | % | | | 4/27/25 | | | | 400 | | | | 427 | |
| United Mexican States | | 4.125 | % | | | 1/21/26 | | | | 445 | | | | 480 | |
| United Mexican States | | 4.150 | % | | | 3/28/27 | | | | 800 | | | | 858 | |
| United Mexican States | | 3.750 | % | | | 1/11/28 | | | | 675 | | | | 702 | |
| United Mexican States | | 4.500 | % | | | 4/22/29 | | | | 950 | | | | 1,027 | |
3 | United Mexican States | | 3.250 | % | | | 4/16/30 | | | | 700 | | | | 689 | |
| United Mexican States | | 8.300 | % | | | 8/15/31 | | | | 220 | | | | 311 | |
3 | United Mexican States | | 4.750 | % | | | 4/27/32 | | | | 600 | | | | 661 | |
| United Mexican States | | 7.500 | % | | | 4/8/33 | | | | 100 | | | | 136 | |
| United Mexican States | | 6.050 | % | | | 1/11/40 | | | | 883 | | | | 1,067 | |
| United Mexican States | | 4.750 | % | | | 3/8/44 | | | | 765 | | | | 797 | |
| United Mexican States | | 5.550 | % | | | 1/21/45 | | | | 510 | | | | 594 | |
| United Mexican States | | 4.600 | % | | | 1/23/46 | | | | 600 | | | | 613 | |
| United Mexican States | | 4.350 | % | | | 1/15/47 | | | | 760 | | | | 753 | |
| United Mexican States | | 4.600 | % | | | 2/10/48 | | | | 255 | | | | 261 | |
3 | United Mexican States | | 4.500 | % | | | 1/31/50 | | | | 600 | | | | 617 | |
3 | United Mexican States | | 5.000 | % | | | 4/27/51 | | | | 600 | | | | 647 | |
| United Mexican States | | 5.750 | % | | | 10/12/10 | | | | 342 | | | | 375 | |
Total Sovereign Bonds (Cost $165,610) | | | | | | | | | | | | | | 177,752 | |
Total Bond Market Index Portfolio
| | | | | | | | | | | Face | | | | Market | |
| | | | | | | Maturity | | | | Amount | | | | Value· | |
| | | Coupon | | | Date | | | | ($000 | ) | | | ($000 | ) |
Taxable Municipal Bonds (0.7%) | | | | | | | | | | | | | | | |
| Alabama Economic Settlement Authority BP Settlement Revenue | | 3.163 | % | | | 9/15/25 | | | | 75 | | | | 79 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 5.939 | % | | | 2/15/47 | | | | 150 | | | | 221 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 6.270 | % | | | 2/15/50 | | | | 50 | | | | 70 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 7.499 | % | | | 2/15/50 | | | | 50 | | | | 81 | |
| American Municipal Power Ohio Inc. Revenue (Prairie State Energy Campus Project) | | 8.084 | % | | | 2/15/50 | | | | 125 | | | | 226 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 2.574 | % | | | 4/1/31 | | | | 75 | | | | 81 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.918 | % | | | 4/1/40 | | | | 100 | | | | 158 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.263 | % | | | 4/1/49 | | | | 250 | | | | 436 | |
| Bay Area Toll Authority California Toll Bridge Revenue (San Francisco Bay Area) | | 6.907 | % | | | 10/1/50 | | | | 200 | | | | 359 | |
| California Department of Water Resources Power Supply Revenue | | 2.000 | % | | | 5/1/22 | | | | 150 | | | | 154 | |
| California GO | | 5.700 | % | | | 11/1/21 | | | | 250 | | | | 267 | |
| California GO | | 3.375 | % | | | 4/1/25 | | | | 100 | | | | 112 | |
| California GO | | 2.650 | % | | | 4/1/26 | | | | 75 | | | | 82 | |
| California GO | | 3.500 | % | | | 4/1/28 | | | | 150 | | | | 174 | |
| California GO | | 2.500 | % | | | 10/1/29 | | | | 70 | | | | 76 | |
| California GO | | 4.500 | % | | | 4/1/33 | | | | 190 | | | | 224 | |
| California GO | | 7.500 | % | | | 4/1/34 | | | | 350 | | | | 571 | |
| California GO | | 4.600 | % | | | 4/1/38 | | | | 300 | | | | 351 | |
| California GO | | 7.300 | % | | | 10/1/39 | | | | 75 | | | | 125 | |
| California GO | | 7.350 | % | | | 11/1/39 | | | | 1,425 | | | | 2,397 | |
| California GO | | 7.625 | % | | | 3/1/40 | | | | 205 | | | | 362 | |
| California GO | | 7.600 | % | | | 11/1/40 | | | | 200 | | | | 367 | |
| California State University Systemwide Revenue | | 3.899 | % | | | 11/1/47 | | | | 50 | | | | 62 | |
| California State University Systemwide Revenue | | 2.975 | % | | | 11/1/51 | | | | 100 | | | | 107 | |
| Central Puget Sound WA Regional Transit Authority Sales & Use Tax Revenue | | 5.491 | % | | | 11/1/39 | | | | 50 | | | | 71 | |
| Chicago IL GO | | 7.045 | % | | | 1/1/29 | | | | 50 | | | | 52 | |
| Chicago IL Metropolitan Water Reclamation District GO | | 5.720 | % | | | 12/1/38 | | | | 100 | | | | 144 | |
| Chicago IL O’Hare International Airport Revenue | | 6.395 | % | | | 1/1/40 | | | | 125 | | | | 186 | |
| Chicago IL O’Hare International Airport Revenue | | 4.472 | % | | | 1/1/49 | | | | 75 | | | | 97 | |
| Chicago IL Transit Authority Transfer Tax Receipts Revenue | | 6.899 | % | | | 12/1/40 | | | | 125 | | | | 172 | |
| Clark County NV Airport System Revenue | | 6.820 | % | | | 7/1/45 | | | | 100 | | | | 156 | |
| Commonwealth Financing Authority Pennsylvania Revenue | | 3.864 | % | | | 6/1/38 | | | | 100 | | | | 118 | |
| Commonwealth Financing Authority Pennsylvania Revenue | | 3.807 | % | | | 6/1/41 | | | | 105 | | | | 123 | |
| Commonwealth of Massachusetts | | 2.514 | % | | | 7/1/41 | | | | 50 | | | | 50 | |
| Connecticut GO | | 5.090 | % | | | 10/1/30 | | | | 175 | | | | 209 | |
| Connecticut GO | | 5.850 | % | | | 3/15/32 | | | | 200 | | | | 271 | |
| Cook County IL GO | | 6.229 | % | | | 11/15/34 | | | | 50 | | | | 70 | |
| Dallas TX Area Rapid Transit Revenue | | 5.999 | % | | | 12/1/44 | | | | 100 | | | | 163 | |
| Dallas TX Area Rapid Transit Revenue | | 5.022 | % | | | 12/1/48 | | | | 50 | | | | 76 | |
| Dallas TX Convention Center Hotel Development Corp. Hotel Revenue | | 7.088 | % | | | 1/1/42 | | | | 75 | | | | 94 | |
| Dallas TX Independent School District GO | | 6.450 | % | | | 2/15/35 | | | | 100 | | | | 103 | |
| Dallas-Fort Worth TX International Airport Revenue | | 2.994 | % | | | 11/1/38 | | | | 60 | | | | 62 | |
| Dallas-Fort Worth TX International Airport Revenue | | 3.144 | % | | | 11/1/45 | | | | 75 | | | | 76 | |
| District of Columbia Income Tax Revenue | | 5.591 | % | | | 12/1/34 | | | | 50 | | | | 66 | |
| District of Columbia Water & Sewer Authority Public Utility Revenue | | 4.814 | % | | | 10/1/14 | | | | 150 | | | | 215 | |
| Florida Board of Administration Finance Corp Revenue | | 2.638 | % | | | 7/1/21 | | | | 150 | | | | 153 | |
| Foothill-Eastern Transportation Corridor Agency CA Toll Road Revenue | | 4.094 | % | | | 1/15/49 | | | | 75 | | | | 77 | |
| George Washington University | | 4.126 | % | | | 9/15/48 | | | | 300 | | | | 368 | |
| Georgia Municipal Electric Power Authority Revenue | | 6.637 | % | | | 4/1/57 | | | | 245 | | | | 356 | |
| Georgia Municipal Electric Power Authority Revenue | | 6.655 | % | | | 4/1/57 | | | | 147 | | | | 215 | |
| Georgia Municipal Electric Power Authority Revenue | | 7.055 | % | | | 4/1/57 | | | | 74 | | | | 107 | |
| Grand Parkway Transportation Corp | | 3.236 | % | | | 10/1/52 | | | | 175 | | | | 182 | |
| Great Lakes Water Authority Sewage Disposal System Revenue | | 3.056 | % | | | 7/1/39 | | | | 100 | | | | 107 | |
| Houston TX GO | | 6.290 | % | | | 3/1/32 | | | | 130 | | | | 167 | |
| Illinois GO | | 4.950 | % | | | 6/1/23 | | | | 284 | | | | 287 | |
| Illinois GO | | 5.100 | % | | | 6/1/33 | | | | 1,280 | | | | 1,298 | |
| Illinois Toll Highway Authority Revenue | | 6.184 | % | | | 1/1/34 | | | | 50 | | | | 72 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 3.985 | % | | | 1/1/29 | | | | 150 | | | | 169 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 4.532 | % | | | 1/1/35 | | | | 100 | | | | 125 | |
| JobsOhio Beverage System Statewide Liquor Profits Revenue | | 2.833 | % | | | 1/1/38 | | | | 75 | | | | 80 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.166 | % | | | 7/1/40 | | | | 25 | | | | 25 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.574 | % | | | 7/1/45 | | | | 100 | | | | 172 | |
| Los Angeles CA Department of Water & Power Revenue | | 6.603 | % | | | 7/1/50 | | | | 100 | | | | 179 | |
| Los Angeles CA Unified School District GO | | 5.755 | % | | | 7/1/29 | | | | 200 | | | | 255 | |
| Los Angeles CA Unified School District GO | | 5.750 | % | | | 7/1/34 | | | | 125 | | | | 173 | |
| Los Angeles CA Unified School District GO | | 6.758 | % | | | 7/1/34 | | | | 200 | | | | 296 | |
| Los Angeles County CA Metropolitan Transportation Authority Sales Tax Revenue | | 5.735 | % | | | 6/1/39 | | | | 75 | | | | 101 | |
| Los Angeles County CA Public Works Financing Authority Lease Revenue | | 7.618 | % | | | 8/1/40 | | | | 50 | | | | 84 | |
| Maryland Transportation Authority Facilities Projects Revenue | | 5.888 | % | | | 7/1/43 | | | | 50 | | | | 73 | |
| Massachusetts GO | | 4.200 | % | | | 12/1/21 | | | | 115 | | | | 118 | |
| Massachusetts GO | | 5.456 | % | | | 12/1/39 | | | | 150 | | | | 212 | |
| Massachusetts GO | | 2.813 | % | | | 9/1/43 | | | | 225 | | | | 241 | |
| Massachusetts GO | | 2.900 | % | | | 9/1/49 | | | | 100 | | | | 109 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | | 5.715 | % | | | 8/15/39 | | | | 100 | | | | 139 | |
| Massachusetts School Building Authority Dedicated Sales Tax Revenue | | 3.395 | % | | | 10/15/40 | | | | 50 | | | | 51 | |
| Massachusetts Transportation Fund Revenue | | 5.731 | % | | | 6/1/40 | | | | 50 | | | | 71 | |
Total Bond Market Index Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value· | |
| | | Coupon | | Date | | ($000 | ) | ($000 | ) |
| Metropolitan Government of Nashville & Davidson County TN Convention Center Authority Tourism Tax Revenue | | 6.731% | | 7/1/43 | | 50 | | 76 | |
| Metropolitan Transportation Authority Revenue | | 5.175% | | 11/15/49 | | 175 | | 204 | |
| Metropolitan Washington DC/VA Airports Authority Dulles Toll Road Revenue | | 7.462% | | 10/1/46 | | 85 | | 140 | |
| Miami-Dade County FL Aviation Revenue (Miami International Airport) | | 4.280% | | 10/1/41 | | 125 | | 134 | |
| Miami-Dade County FL Water & Sewer Revenue | | 3.490% | | 10/1/42 | | 75 | | 79 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | | 3.084% | | 12/1/34 | | 75 | | 81 | |
| Michigan Finance Authority Revenue (Trinity Health Credit Group) | | 3.384% | | 12/1/40 | | 200 | | 221 | |
| Michigan State University Revenue | | 4.496% | | 8/15/48 | | 50 | | 57 | |
| Mississippi GO | | 5.245% | | 11/1/34 | | 50 | | 68 | |
| Missouri Health & Educational Facilities Authority Revenue (Washington University) | | 3.652% | | 8/15/57 | | 100 | | 124 | |
10 | New Jersey Economic Development Authority Revenue (State Pension Funding) | | 7.425% | | 2/15/29 | | 225 | | 272 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 6.104% | | 12/15/28 | | 100 | | 102 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 4.081% | | 6/15/39 | | 75 | | 70 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 6.561% | | 12/15/40 | | 400 | | 483 | |
| New Jersey Transportation Trust Fund Authority Transportation System Revenue | | 4.131% | | 6/15/42 | | 100 | | 93 | |
| New Jersey Turnpike Authority Revenue | | 7.414% | | 1/1/40 | | 100 | | 169 | |
| New Jersey Turnpike Authority Revenue | | 7.102% | | 1/1/41 | | 400 | | 661 | |
| New York City NY GO | | 6.246% | | 6/1/35 | | 25 | | 25 | |
| New York City NY GO | | 5.517% | | 10/1/37 | | 50 | | 71 | |
| New York City NY GO | | 6.271% | | 12/1/37 | | 100 | | 154 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.750% | | 6/15/41 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.952% | | 6/15/42 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 6.011% | | 6/15/42 | | 50 | | 77 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.440% | | 6/15/43 | | 100 | | 151 | |
| New York City NY Municipal Water Finance Authority Water & Sewer System Revenue | | 5.882% | | 6/15/44 | | 175 | | 275 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.767% | | 8/1/36 | | 150 | | 198 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.508% | | 8/1/37 | | 100 | | 140 | |
| New York City NY Transitional Finance Authority Future Tax Revenue | | 5.572% | | 11/1/38 | | 75 | | 104 | |
| New York Metropolitan Transportation Authority Revenue (Dedicated Tax Fund) | | 7.336% | | 11/15/39 | | 400 | | 647 | |
| New York Metropolitan Transportation Authority Revenue (Transit Revenue) | | 5.871% | | 11/15/39 | | 50 | | 59 | |
| New York State Dormitory Authority Revenue | | 3.142% | | 7/1/43 | | 260 | | 268 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 3.110% | | 2/15/39 | | 50 | | 53 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 5.628% | | 3/15/39 | | 100 | | 130 | |
| New York State Dormitory Authority Revenue (Personal Income Tax) | | 3.190% | | 2/15/43 | | 50 | | 54 | |
| New York State Thruway Authority | | 2.900% | | 1/1/35 | | 75 | | 81 | |
| New York State Thruway Authority | | 3.500% | | 1/1/42 | | 50 | | 51 | |
| New York State Urban Development Corp. Revenue (Personal Income Tax) | | 3.900% | | 3/15/33 | | 100 | | 114 | |
| New York State Urban Development Corp. Revenue (Personal Income Tax) | | 5.770% | | 3/15/39 | | 150 | | 190 | |
| North Texas Tollway Authority System Revenue | | 6.718% | | 1/1/49 | | 150 | | 265 | |
| Ohio State University General Receipts Revenue | | 4.910% | | 6/1/40 | | 100 | | 142 | |
| Ohio State University General Receipts Revenue | | 3.798% | | 12/1/46 | | 100 | | 126 | |
| Ohio State University General Receipts Revenue | | 4.800% | | 6/1/11 | | 100 | | 152 | |
| Ohio Turnpike Commission Revenue | | 3.216% | | 2/15/48 | | 75 | | 78 | |
| Ohio Water Development Authority Water Pollution Control Loan Fund Revenue | | 4.879% | | 12/1/34 | | 75 | | 89 | |
| Oregon Department of Transportation Highway User Tax Revenue | | 5.834% | | 11/15/34 | | 150 | | 218 | |
| Oregon GO | | 5.762% | | 6/1/23 | | 107 | | 118 | |
| Oregon GO | | 5.892% | | 6/1/27 | | 75 | | 94 | |
11 | Oregon School Boards Association GO | | 5.528% | | 6/30/28 | | 50 | | 60 | |
| Pennsylvania Public School Building Authority Lease Revenue (School District of Philadelphia) | | 5.000% | | 9/15/27 | | 50 | | 60 | |
| Pennsylvania State University | | 2.790% | | 9/1/43 | | 200 | | 206 | |
| Pennsylvania State University | | 2.840% | | 9/1/50 | | 100 | | 104 | |
| Pennsylvania Turnpike Commission Revenue | | 5.511% | | 12/1/45 | | 50 | | 77 | |
| Port Authority of New York & New Jersey Revenue | | 6.040% | | 12/1/29 | | 75 | | 102 | |
| Port Authority of New York & New Jersey Revenue | | 4.960% | | 8/1/46 | | 250 | | 347 | |
| Port Authority of New York & New Jersey Revenue | | 5.310% | | 8/1/46 | | 100 | | 111 | |
| Port Authority of New York & New Jersey Revenue | | 4.031% | | 9/1/48 | | 30 | | 36 | |
| Port Authority of New York & New Jersey Revenue | | 4.926% | | 10/1/51 | | 100 | | 139 | |
| Port Authority of New York & New Jersey Revenue | | 4.458% | | 10/1/62 | | 550 | | 730 | |
| Port Authority of New York & New Jersey Revenue | | 4.810% | | 10/15/65 | | 100 | | 137 | |
| Port Authority of New York & New Jersey Revenue | | 3.287% | | 8/1/69 | | 100 | | 106 | |
| Princeton University | | 5.700% | | 3/1/39 | | 200 | | 310 | |
3 | Princeton University | | 2.516% | | 7/1/50 | | 100 | | 104 | |
| Regents of the University of California Medical Center Pooled Revenue | | 3.006% | | 5/15/50 | | 130 | | 132 | |
| Regents of the University of California Medical Center Pooled Revenue | | 3.706% | | 5/15/20 | | 60 | | 62 | |
| Regents of the University of California Revenue | | 3.063% | | 7/1/25 | | 100 | | 110 | |
Total Bond Market Index Portfolio
| | | | | | | Face | | Market | |
| | | | | Maturity | | Amount | | Value· | |
| | | Coupon | | Date | | ($000 | ) | ($000 | ) |
| Regional Transportation District of Colorado Sales Tax Revenue | | 5.844% | | 11/1/50 | | 100 | | 167 | |
| Riverside County California Taxable Pension Obligation | | 3.818% | | 2/15/38 | | 50 | | 56 | |
| Rutgers State University New Jersey Revenue | | 5.665% | | 5/1/40 | | 50 | | 67 | |
| Rutgers State University New Jersey Revenue | | 3.270% | | 5/1/43 | | 25 | | 26 | |
| Rutgers State University New Jersey Revenue | | 3.915% | | 5/1/19 | | 75 | | 91 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 3.587% | | 1/1/43 | | 75 | | 77 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 3.820% | | 1/1/48 | | 50 | | 54 | |
| Sales Tax Securitization Corp. Illinois Revenue | | 4.787% | | 1/1/48 | | 100 | | 123 | |
| Salt River Project Arizona Agricultural Improvement & Power District Revenue | | 4.839% | | 1/1/41 | | 150 | | 207 | |
| San Antonio TX Electric & Gas Systems Revenue | | 5.985% | | 2/1/39 | | 125 | | 185 | |
| San Antonio TX Electric & Gas Systems Revenue | | 5.808% | | 2/1/41 | | 125 | | 187 | |
| San Diego County CA Water Authority Revenue | | 6.138% | | 5/1/49 | | 100 | | 155 | |
| San Francisco CA City & County Public Utilities Commission Water Revenue | | 6.950% | | 11/1/50 | | 100 | | 170 | |
| San Jose California Redevelopment Agency Successor Agency Tax Allocation | | 3.375% | | 8/1/34 | | 100 | | 108 | |
| Santa Clara Valley CA Transportation Authority Sales Tax Revenue | | 5.876% | | 4/1/32 | | 200 | | 253 | |
| South Carolina Public Service Authority Revenue | | 2.388% | | 12/1/23 | | 50 | | 51 | |
| South Carolina Public Service Authority Revenue | | 6.454% | | 1/1/50 | | 100 | | 156 | |
| Texas A&M University System Revenue Financing System Revenue | | 3.100% | | 7/1/49 | | 75 | | 78 | |
| Texas GO | | 5.517% | | 4/1/39 | | 50 | | 73 | |
| Texas GO | | 3.211% | | 4/1/44 | | 225 | | 238 | |
| Texas Private Activity Surface Transportation Corp. Revenue (NTE Mobility Partners) | | 3.922% | | 12/31/49 | | 175 | | 180 | |
| Texas Transportation Commission Revenue | | 5.178% | | 4/1/30 | | 175 | | 224 | |
| Texas Transportation Commission Revenue | | 4.681% | | 4/1/40 | | 50 | | 66 | |
| Texas Transportation Commission Revenue | | 2.562% | | 4/1/42 | | 100 | | 102 | |
| University of California Regents Medical Center Revenue | | 6.548% | | 5/15/48 | | 350 | | 559 | |
| University of California Regents Medical Center Revenue | | 6.583% | | 5/15/49 | | 50 | | 79 | |
| University of California Revenue | | 5.946% | | 5/15/45 | | 175 | | 258 | |
| University of California Revenue | | 4.858% | | 5/15/12 | | 175 | | 243 | |
| University of California Revenue | | 4.767% | | 5/15/15 | | 100 | | 135 | |
| University of Michigan Revenue | | 2.437% | | 4/1/40 | | 100 | | 103 | |
| University of Michigan Revenue | | 2.562% | | 4/1/50 | | 100 | | 104 | |
| University of Nebraska Student Fee Revenue | | 3.037% | | 10/1/49 | | 25 | | 28 | |
| University of Pittsburgh of the Commonwealth System of Higher Education | | 3.555% | | 9/15/19 | | 250 | | 294 | |
| University of Texas Permanent University Fund Revenue | | 3.376% | | 7/1/47 | | 50 | | 59 | |
| University of Texas Revenue | | 3.354% | | 8/15/47 | | 50 | | 59 | |
| University of Texas System | | 2.439% | | 8/15/49 | | 50 | | 49 | |
| University of Texas System Revenue Financing System Revenue | | 4.794% | | 8/15/46 | | 75 | | 101 | |
| University of Virginia Revenue | | 4.179% | | 9/1/17 | | 50 | | 68 | |
| Utah GO | | 4.554% | | 7/1/24 | | 40 | | 42 | |
| Utah GO | | 3.539% | | 7/1/25 | | 50 | | 54 | |
| Washington GO | | 5.140% | | 8/1/40 | | 150 | | 219 | |
| Wisconsin Annual Appropriation Revenue | | 3.954% | | 5/1/36 | | 250 | | 273 | |
| Wisconsin General Fund Annual Appropriation Revenue | | 3.154% | | 5/1/27 | | 100 | | 111 | |
11 | Wisconsin GO | | 5.700% | | 5/1/26 | | 60 | | 69 | |
Total Taxable Municipal Bonds (Cost $25,768) | | | | | | | | 32,024 | |
| | | | Shares | | | |
Temporary Cash Investment (3.4%) | | | | | | | |
Money Market Fund (3.4%) | | | | | | | |
12 | Vanguard Market Liquidity Fund (Cost $158,434) | | 0.227% | | 1,584,752 | | 158,475 | |
Total Investments (102.7%) (Cost $4,376,593) | | | | | | 4,726,500 | |
Other Asset and Liabilities—Net (-2.7%) | | | | | | (125,506 | ) |
Net Assets (100%) | | | | | | 4,600,994 | |
Cost is in $000.
* | See Note A in Notes to Financial Statements. |
¤ | Includes securities purchased on a when-issued or delayed-delivery basis for which the portfolio has not taken delivery as of June 30, 2020. |
1 | U.S. government-guaranteed. |
2 | The issuer was placed under federal conservatorship in September 2008; since that time, its daily operations have been managed by the Federal Housing Finance Agency and it receives capital from the U.S. Treasury, as needed to maintain a positive net worth, in exchange for senior preferred stock. |
3 | The average or expected maturity is shorter than the final maturity shown because of the possibility of interim principal payments and prepayments or the possibility of the issue being called. |
4 | Adjustable-rate security; rate shown is effective rate at period end. Certain adjustable-rate securities are not based on a published reference rate and spread but are determined by the issuer or agent based on current market conditions. |
5 | Security exempt from registration under Rule 144A of the Securities Act of 1933. Such securities may be sold in transactions exempt from registration, normally to qualified institutional buyers. At June 30, 2020, the aggregate value of these securities was $53,576,000, representing 1.2% of net assets. |
6 | Non-income-producing security—security in default. |
7 | Guaranteed by the Government of Japan. |
8 | Guaranteed by the Federal Republic of Germany. |
9 | Guaranteed by the Republic of Austria. |
10 | Scheduled principal and interest payments are guaranteed by National Public Finance Guarantee Corp. |
11 | Scheduled principal and interest payments are guaranteed by AGM (Assured Guaranty Municipal Corporation). |
12 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
CMT—Constant Maturing Treasury Rate.
GO—General Obligation Bond.
LIBOR—London Interbank Offered Rate.
REIT—Real Estate Investment Trust.
UMBS—Uniform Mortgage-Backed Securities.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | | Amount | |
Assets | | | |
Investments in Securities, at Value | | | |
Unaffiliated Issuers (Cost $4,218,159) | | 4,568,025 | |
Affiliated Issuers (Cost $158,434) | | 158,475 | |
Total Investments in Securities | | 4,726,500 | |
Investment in Vanguard | | 204 | |
Cash | | 1,148 | |
Receivables for Investment Securities Sold | | 36,151 | |
Receivables for Accrued Income | | 24,688 | |
Receivables for Capital Shares Issued | | 3,706 | |
Total Assets | | 4,792,397 | |
Liabilities | | | |
Payables for Investment Securities Purchased | | 190,153 | |
Payables for Capital Shares Redeemed | | 918 | |
Payables to Vanguard | | 332 | |
Total Liabilities | | 191,403 | |
Net Assets | | 4,600,994 | |
| | | |
| | | |
At June 30, 2020, net assets consisted of: | | | |
| | | |
Paid-in Capital | | 4,181,525 | |
Total Distributable Earnings (Loss) | | 419,469 | |
Net Assets | | 4,600,994 | |
| | | |
Net Assets | | | |
Applicable to 363,589,304 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | | 4,600,994 | |
Net Asset Value Per Share | | $12.65 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Statement of Operations
| | Six Months Ended | |
| | June 30, 2020 | |
| | ($000 | ) |
Investment Income | | | |
Income | | | |
Interest1 | | 55,975 | |
Total Income | | 55,975 | |
Expenses | | | |
The Vanguard Group—Note B | | | |
Investment Advisory Services | | 55 | |
Management and Administrative | | 2,732 | |
Marketing and Distribution | | 259 | |
Custodian Fees | | 23 | |
Shareholders’ Reports | | 22 | |
Trustees’ Fees and Expenses | | 2 | |
Total Expenses | | 3,093 | |
Net Investment Income | | 52,882 | |
Realized Net Gain (Loss) | | | |
Investment Securities Sold1 | | 26,798 | |
Futures Contracts | | 87 | |
Realized Net Gain (Loss) | | 26,885 | |
Change in Unrealized Appreciation (Depreciation) | | | |
Investment Securities1 | | 188,389 | |
Futures Contracts | | — | |
Change in Unrealized Appreciation (Depreciation) | | 188,389 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 268,156 | |
1 Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $436,000, ($4,000), and $33,000, respectively. Purchases and sales are for temporary cash investment purposes.
Statement of Changes in Net Assets
| | Six Months Ended | | Year Ended | |
| | June 30, | | December 31, | |
| | 2020 | | 2019 | |
| | ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | | |
Operations | | | | | |
Net Investment Income | | 52,882 | | 107,635 | |
Realized Net Gain (Loss) | | 26,885 | | 8,028 | |
Change in Unrealized Appreciation (Depreciation) | | 188,389 | | 204,615 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | | 268,156 | | 320,278 | |
Distributions1 | | | | | |
Total Distributions | | (107,753 | ) | (97,897 | ) |
Capital Share Transactions | | | | | |
Issued | | 816,925 | | 1,031,614 | |
Issued in Lieu of Cash Distributions | | 107,753 | | 97,897 | |
Redeemed | | (784,090 | ) | (586,442 | ) |
Net Increase (Decrease) from Capital Share Transactions | | 140,588 | | 543,069 | |
Total Increase (Decrease) | | 300,991 | | 765,450 | |
Net Assets | | | | | |
Beginning of Period | | 4,300,003 | | 3,534,553 | |
End of Period | | 4,600,994 | | 4,300,003 | |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Financial Highlights
| | Six Months | | | | | | | | | | | |
| | Ended | | | | | | | | | | | |
For a Share Outstanding | | June 30, | | Year Ended December 31, | |
Throughout Each Period | | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | | $12.21 | | $11.54 | | $11.86 | | $11.77 | | $11.79 | | $12.07 | |
Investment Operations | | | | | | | | | | | | | |
Net Investment Income | | .148 | 1 | .324 | 1 | .313 | 1 | .292 | 1 | .283 | | .276 | |
Net Realized and Unrealized Gain (Loss) on Investments | | .604 | | .657 | | (.343 | ) | .119 | | .007 | | (.233 | ) |
Total from Investment Operations | | .752 | | .981 | | (.030 | ) | .411 | | .290 | | .043 | |
Distributions | | | | | | | | | | | | | |
Dividends from Net Investment Income | | (.312 | ) | (.311 | ) | (.267 | ) | (.283 | ) | (.277 | ) | (.272 | ) |
Distributions from Realized Capital Gains | | — | | — | | (.023 | ) | (.038 | ) | (.033 | ) | (.051 | ) |
Total Distributions | | (.312 | ) | (.311 | ) | (.290 | ) | (.321 | ) | (.310 | ) | (.323 | ) |
Net Asset Value, End of Period | | $12.65 | | $12.21 | | $11.54 | | $11.86 | | $11.77 | | $11.79 | |
| | | | | | | | | | | | | |
Total Return | | 6.24% | | 8.67% | | -0.21% | | 3.57% | | 2.47% | | 0.33% | |
| | | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | | $4,601 | | $4,300 | | $3,535 | | $3,498 | | $2,985 | | $2,799 | |
Ratio of Total Expenses to Average Net Assets | | 0.14% | | 0.14% | | 0.14% | | 0.15% | | 0.15% | | 0.15% | |
Ratio of Net Investment Income to Average Net Assets | | 2.39% | | 2.72% | | 2.74% | | 2.48% | | 2.41% | | 2.43% | |
Portfolio Turnover Rate2 | | 46% | | 80% | | 89% | | 91% | | 104% | | 149% | |
The expense ratio and net investment income ratio for the current period have been annualized.
1 | Calculated based on average shares outstanding. |
2 | Includes 0%, 19%, 26%, 24%, 33%, and 61% attributable to mortgage-dollar-roll activity. |
See accompanying Notes, which are an integral part of the Financial Statements.
Total Bond Market Index Portfolio
Notes to Financial Statements
The Total Bond Market Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Certain of the portfolio’s investments are in corporate debt instruments; the issuers’ abilities to meet their obligations may be affected by economic developments in their respective industries. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Bonds and temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services. Structured debt securities, including mortgages and asset-backed securities, are valued using the latest bid prices or using valuations based on a matrix system that considers such factors as issuer, tranche, nominal or option-adjusted spreads, weighted average coupon, weighted average maturity, credit enhancements, and collateral. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Securities for which market quotations are not readily available, or whose values have been affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value.
2. Futures Contracts: The portfolio uses futures contracts to invest in fixed income asset classes with greater efficiency and lower cost than is possible through direct investment, to add value when these instruments are attractively priced, or to adjust sensitivity to changes in interest rates. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of bonds held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period. The portfolio had no open futures contracts at June 30, 2020.
3. To Be Announced (TBA) Transactions: A TBA transaction is an agreement to buy or sell mortgage-backed securities with agreed-upon characteristics (face amount, coupon, maturity) for settlement at a future date. The portfolio may be a seller of TBA transactions to reduce its exposure to the mortgage-backed securities market or in order to sell mortgage-backed securities it owns under delayed-delivery arrangements. When the portfolio is a buyer of TBA transactions, it maintains cash or short-term investments in an amount sufficient to meet the purchase price at the settlement date of the TBA transaction. The primary risk associated with TBA transactions is that a counterparty may default on its obligations. The portfolio mitigates its counterparty risk by, among other things, performing a credit analysis of counterparties, allocating transactions among numerous counterparties, and monitoring its exposure to each counterparty. The portfolio may also enter into a Master Securities Forward Transaction Agreement (MSFTA) with certain counterparties and require them to transfer collateral as security for their performance. In the absence of a default, the collateral pledged or received
Total Bond Market Index Portfolio
by the portfolio cannot be repledged, resold, or rehypothecated. Under an MSFTA, upon a counterparty default (including bankruptcy), the portfolio may terminate any TBA transactions with that counterparty, determine the net amount owed by either party in accordance with its master netting arrangements, and sell or retain any collateral held up to the net amount owed to the portfolio under the master netting arrangements.
4. Mortgage Dollar Rolls: The portfolio enters into mortgage-dollar-roll transactions, in which the portfolio sells mortgage-backed securities to a dealer and simultaneously agrees to purchase similar securities in the future at a predetermined price. The proceeds of the securities sold in mortgage-dollar-roll transactions are typically invested in high-quality short-term fixed income securities. The portfolio forgoes principal and interest paid on the securities sold, and is compensated by interest earned on the proceeds of the sale and by a lower price on the securities to be repurchased. The portfolio accounts for mortgage-dollar-roll transactions as purchases and sales; as such, these transactions may increase the portfolio’s portfolio turnover rate. Amounts to be received or paid in connection with open mortgage dollar rolls are included in Receivables for Investment Securities Sold or Payables for Investment Securities Purchased in the Statement of Assets and Liabilities.
5. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
6. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
7. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
8. Other: Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Total Bond Market Index Portfolio
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $204,000, representing less than 0.01%of the portfolio’s net assets and 0.08% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | Level 2 | | Level 3 | | Total | |
| | ($000 | ) | ($000 | ) | ($000 | ) | ($000 | ) |
Investments | | | | | | | | | |
Assets | | | | | | | | | |
U.S. Government and Agency Obligations | | — | | 2,899,110 | | — | | 2,899,110 | |
Asset-Backed/Commercial Mortgage-Backed Securities | | — | | 121,907 | | — | | 121,907 | |
Corporate Bonds | | — | | 1,337,232 | | — | | 1,337,232 | |
Sovereign Bonds | | — | | 177,752 | | — | | 177,752 | |
Taxable Municipal Bonds | | — | | 32,024 | | — | | 32,024 | |
Temporary Cash Investments | | 158,475 | | — | | — | | 158,475 | |
Total | | 158,475 | | 4,568,025 | | — | | 4,726,500 | |
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | 4,376,593 | |
Gross Unrealized Appreciation | | 352,945 | |
Gross Unrealized Depreciation | | (3,038 | ) |
Net Unrealized Appreciation (Depreciation) | | 349,907 | |
The portfolio’s tax-basis capital gains and losses are determined only at the end of each fiscal year. For tax purposes, at December 31, 2019, the portfolio had available capital losses totaling $3,796,000 that may be carried forward indefinitely to offset future net capital gains. The portfolio will use these capital losses to offset net taxable capital gains, if any, realized during the year ending December 31, 2020; should the portfolio realize net capital losses for the year, the losses will be added to the loss carryforward balance above.
E. During the six months ended June 30, 2020, the portfolio purchased $324,488,000 of investment securities and sold $162,702,000 of investment securities, other than U.S. government securities and temporary cash investments. Purchases and sales of U.S. government securities were $1,799,754,000 and $1,862,702,000, respectively.
Total Bond Market Index Portfolio
F. Capital shares issued and redeemed were:
| | Six Months Ended | | Year Ended | |
| | June 30, 2020 | | December 31, 2019 | |
| | Shares | | Shares | |
| | (000 | ) | (000 | ) |
Issued | | 65,574 | | 86,771 | |
Issued in Lieu of Cash Distributions | | 8,789 | | 8,535 | |
Redeemed | | (62,970 | ) | (49,300 | ) |
Net Increase (Decrease) in Shares Outstanding | | 11,393 | | 46,006 | |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 37% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Total Bond Market Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Total Bond Market Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Fixed Income Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Fixed Income Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Total Bond Market Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Total Bond Market Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Total International Stock Market Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A typical portfolio’s expenses are expressed as a percentage of its average net assets. The Total International Stock Market Index Portfolio has no direct expenses, but bears its proportionate share of the expenses of the underlying funds in which it invests. These indirect expenses make up the acquired fund fees and expenses, also expressed as a percentage of average net assets. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The costs were calculated using the acquired fund fees and expenses for the Total International Stock Market Index Portfolio.
The accompanying table illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only. The portfolio’s expense figure does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses, including annual expenses, in the Financial Statements section of this report. For additional information on operating expenses and other shareholder costs, please refer to your portfolio’s current prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Total International Stock Market Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $893.12 | $0.47 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.37 | 0.50 |
The calculations are based on the Total International Stock Market Index Portfolio’s acquired fund fees and expenses for the most recent six-month period. The Total International Stock Market Index Portfolio’s annualized expense figure for that period is 0.10%. The dollar amounts shown as “Expenses Paid” are equal to the annualized average weighted expense ratio for the underlying funds, multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the recent 12-month period (182/366).
Total International Stock Market Index Portfolio
Portfolio Allocation
As of June 30, 2020
Vanguard Developed Markets Index Fund Admiral Shares | 28.0% |
Vanguard FTSE All-World ex-US Index Fund Admiral Shares | 28.0 |
Vanguard Emerging Markets Stock Index Fund Admiral Shares | 16.6 |
Vanguard European Stock Index Fund Admiral Shares | 13.2 |
Vanguard Pacific Stock Index Fund Admiral Shares | 9.6 |
Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares | 2.7 |
Vanguard FTSE Canada All Cap Index ETF | 1.9 |
This table reflects the portfolio’s investments, except for short-term investments.
Total International Stock Market Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | Market |
| | Value• |
| Shares | ($000) |
Investment Companies (100.0%) | | |
International Stock Funds (100.0%) | | |
Vanguard FTSE All-World ex-US Index Fund Admiral Shares | 6,143,728 | 182,346 |
Vanguard Developed Markets Index Fund Admiral Shares | 14,569,088 | 182,114 |
Vanguard Emerging Markets Stock Index Fund Admiral Shares | 3,242,751 | 107,757 |
Vanguard European Stock Index Fund Admiral Shares | 1,358,488 | 85,571 |
Vanguard Pacific Stock Index Fund Admiral Shares | 786,006 | 62,212 |
Vanguard FTSE All-World ex-US Small-Cap Index Fund Admiral Shares | 729,067 | 17,461 |
Vanguard FTSE Canada All Cap Index ETF | 547,842 | 12,570 |
Total Investments (100.0%) (Cost $693,811) | | 650,031 |
Other Assets and Liabilities—Net (0.0%) | | 32 |
Net Assets (100%) | | 650,063 |
Cost is in $000.
• See Note A in Notes to Financial Statements.
Total International Stock Market Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value—Affiliated Funds (Cost $693,811) | 650,031 |
Foreign Currency (Cost $187) | 187 |
Receivables for Investment Securities Sold | 959 |
Receivables for Capital Shares Issued | 94 |
Total Assets | 651,271 |
Liabilities | |
Due to Custodian | 441 |
Payables for Capital Shares Redeemed | 767 |
Total Liabilities | 1,208 |
Net Assets | 650,063 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 690,211 |
Total Distributable Earnings (Loss) | (40,148) |
Net Assets | 650,063 |
| |
Net Assets | |
Applicable to 35,219,283 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 650,063 |
Net Asset Value Per Share | $18.46 |
See accompanying Notes, which are an integral part of the Financial Statements.
Total International Stock Market Index Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Income Distributions Received from Affiliated Funds | 4,502 |
Net Investment Income—Note B | 4,502 |
Realized Net Gain (Loss) | |
Affiliated Funds Sold | 355 |
Foreign Currencies | (2) |
Realized Net Gain (Loss) | 353 |
Change in Unrealized Appreciation (Depreciation) | (51,145) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (46,290) |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | December 31, |
| 2020 | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 4,502 | 10,299 |
Realized Net Gain (Loss) | 353 | 3,231 |
Change in Unrealized Appreciation (Depreciation) | (51,145) | 40,254 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (46,290) | 53,784 |
Distributions1 | | | |
Total Distributions | (14,480) | (5,019) |
Capital Share Transactions | | | |
Issued | 409,655 | 207,150 |
Issued in Lieu of Cash Distributions | 14,480 | 5,019 |
Redeemed | (115,292) | (59,021) |
Net Increase (Decrease) from Capital Share Transactions | 308,843 | 153,148 |
Total Increase (Decrease) | 248,073 | 201,913 |
Net Assets | | | |
Beginning of Period | 401,990 | 200,077 |
End of Period | 650,063 | 401,990 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Total International Stock Market Index Portfolio
Financial Highlights
| Six Months | | | Sept. 7, |
| Ended | Year Ended | 20171 to |
| June 30, | | December 31, | Dec. 31, |
For a Share Outstanding Throughout Each Period | 2020 | | 2019 | 2018 | 2017 |
Net Asset Value, Beginning of Period | $21.38 | $17.94 | $21.15 | $20.00 |
Investment Operations | | | | |
Net Investment Income2 | 0.156 | .691 | .646 | .341 |
Capital Gain Distributions Received2 | — | — | — | — |
Net Realized and Unrealized Gain (Loss) on Investments | (2.544) | 3.134 | (3.716) | .809 |
Total from Investment Operations | (2.388) | 3.825 | (3.070) | 1.150 |
Distributions | | | | |
Dividends from Net Investment Income | (.415) | (.383) | (.127) | — |
Distributions from Realized Capital Gains | (.117) | (.002) | (.013) | — |
Total Distributions | (.532) | (.385) | (.140) | — |
Net Asset Value, End of Period | $18.46 | $21.38 | $17.94 | $21.15 |
| | | | |
Total Return | -10.69% | 21.55% | -14.62% | 5.75% |
| | | | |
Ratios/Supplemental Data | | | | |
Net Assets, End of Period (Millions) | $650 | $402 | $200 | $71 |
Ratio of Total Expenses to Average Net Assets | — | — | — | — |
Acquired Fund Fees and Expense | 0.10% | 0.11% | 0.11% | 0.11%3 |
Ratio of Net Investment Income to Average Net Assets | 1.72% | 3.50% | 3.23% | 5.20%3 |
Portfolio Turnover Rate | 39% | 15% | 6% | 5% |
The expense ratio, acquired fund fees and expenses, and net investment income ratio for the current period have been annualized.
1 Inception.
2 Calculated based on average shares outstanding.
3 Annualized.
See accompanying Notes, which are an integral part of the Financial Statements.
Total International Stock Market Index Portfolio
Notes to Financial Statements
The Total International Stock Market Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio seeks to match the return of its target index by investing in selected Vanguard funds and portfolios. Financial statements and other information about each underlying fund and portfolio are available on vanguard.com. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Investments are valued at the net asset value of each underlying Vanguard fund determined as of the close of the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. ETFs are valued at the latest quoted sales prices or official closing prices taken from their primary market or, if not traded on the valuation date, at the mean of the latest quoted bid and asked prices.
2. Foreign Currency: Securities and other assets and liabilities denominated in foreign currencies are translated into U.S. dollars using exchange rates obtained from an independent third party as of the fund’s pricing time on the valuation date. Realized gains (losses) and unrealized appreciation (depreciation) on investment securities include the effects of changes in exchange rates since the securities were purchased, combined with the effects of changes in security prices. Fluctuations in the value of other assets and liabilities resulting from changes in exchange rates are recorded as unrealized foreign currency gains (losses) until the assets or liabilities are settled in cash, at which time they are recorded as realized foreign currency gains (losses).
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
Total International Stock Market Index Portfolio
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
6. Other: Income and capital gain distributions received are recorded on the ex-dividend date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees. The FSA provides that expenses otherwise allocable to Vanguard funds-of-funds may be reduced or eliminated to the extent of savings realized by the underlying Vanguard funds by virtue of being part of a fund-of-funds. Accordingly, all expenses for services provided by Vanguard to the portfolio and all other expenses incurred by the portfolio during the period ended June 30, 2020, were borne by the underlying Vanguard funds in which the portfolio invests. The portfolio’s trustees and officers are also trustees and officers, respectively, of the underlying Vanguard funds, as well as directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined based on Level 1 inputs.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 693,988 |
Gross Unrealized Appreciation | 16,988 |
Gross Unrealized Depreciation | (60,945) |
Net Unrealized Appreciation (Depreciation) | (43,957) |
E. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | (000) |
Issued | 21,303 | 10,380 |
Issued in Lieu of Cash Distributions | 936 | 260 |
Redeemed | (5,824) | (2,988) |
Net Increase (Decrease) in Shares Outstanding | 16,415 | 7,652 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 28% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might lead to the realization of taxable capital gains.
Total International Stock Market Index Portfolio
F. Transactions during the period in affiliated underlying Vanguard funds were as follows:
| | | | | Current Period Transactions | |
| Dec. 31, | | Proceeds | Realized | | | | June 30, |
| 2019 | | from | Net | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Gain | Unrealized | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Market Liquidity Fund | 179 | NA1 | NA1 | (2) | — | 1 | — | — |
Vanguard Developed Markets Index Fund | 111,110 | 107,395 | 22,341 | 1,720 | (15,770) | 1,388 | — | 182,114 |
Vanguard Emerging Markets Stock Index Fund | 57,119 | 70,402 | 16,211 | 922 | (4,475) | 546 | — | 107,757 |
Vanguard European Stock Index Fund | 52,231 | 53,088 | 12,101 | 1,092 | (8,739) | 909 | — | 85,571 |
Vanguard FTSE Canada All Cap Index ETF | 4,942 | 7,876 | — | — | (248) | 150 | — | 12,570 |
Vanguard FTSE All-World ex-US Index Fund | 111,024 | 106,281 | 21,607 | 1,413 | (14,765) | 1,283 | — | 182,346 |
Vanguard FTSE All-World ex-US Small-Cap Index Fund | 27,739 | 20,521 | 22,430 | (5,215) | (3,154) | — | — | 17,461 |
Vanguard Pacific Stock Index Fund | 37,595 | 36,554 | 8,368 | 425 | (3,994) | 225 | — | 62,212 |
Total | 401,939 | 402,117 | 103,058 | 355 | (51,145) | 4,502 | — | 650,031 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Total International Stock Market Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Total International Stock Market Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the investment management services provided to the portfolio since its inception in 2017 and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the portfolio’s performance since its inception, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s acquired fund fees and expenses were well below the average expense ratio charged by funds in its peer group. The portfolio does not incur advisory expenses directly; however, the board noted that each of the underlying funds in which the portfolio invests has advisory expenses well below the underlying fund’s peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that Vanguard’s arrangement with the portfolio and its underlying funds ensures that the portfolio will realize economies of scale as the assets of the underlying funds grow, with the cost to shareholders declining as assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Total International Stock Market Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Total International Stock Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Total Stock Market Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A typical portfolio’s expenses are expressed as a percentage of its average net assets. The Total Stock Market Index Portfolio has no direct expenses, but bears its proportionate share of the expenses of the underlying funds in which it invests. These indirect expenses make up the acquired fund fees and expenses, also expressed as a percentage of average net assets. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period. The costs were calculated using the acquired fund fees and expenses for the Total Stock Market Index Portfolio.
The accompanying table illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only. The portfolio’s expense figure does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Total Stock Market Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $963.74 | $0.63 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.22 | $0.65 |
The calculations are based on the Total Stock Market Index Portfolio’s acquired fund fees and expenses for the most recent six-month period. The Total Stock Market Index Portfolio’s annualized expense figure for that period is 0.13%. The dollar amounts shown as “Expenses Paid” are equal to the annualized average weighted expense ratio for the underlying funds, multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the recent 12-month period (182/366).
Total Stock Market Index Portfolio
Underlying Vanguard Funds
As of June 30, 2020
Vanguard Variable Insurance Funds Equity Index Portfolio | 84.4% |
Vanguard Extended Market Index Fund Admiral Shares | 15.6 |
The table reflects the portfolio’s investments, except for short-term investments.
Total Stock Market Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | Market |
| | Value• |
| Shares | ($000) |
Investment Companies (100.2%) | | |
U.S. Stock Funds (100.2%) | | |
Vanguard Variable Insurance Funds—Equity Index Portfolio | 55,275,882 | 2,434,350 |
Vanguard Extended Market Index Fund Admiral Shares | 5,019,496 | 450,801 |
Total Investments (100.2%) (Cost $2,334,530) | | 2,885,151 |
Other Assets and Liabilities—Net (-0.2%) | | (5,985) |
Net Assets (100%) | | 2,879,166 |
Cost is in $000.
• See Note A in Notes to Financial Statements.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Stock Market Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount |
Assets | |
Investments in Securities, at Value—Affiliated Funds (Cost $2,334,530) | 2,885,151 |
Receivables for Investment Securities Sold | 1,873 |
Receivables for Capital Shares Issued | 253 |
Total Assets | 2,887,277 |
Liabilities | |
Due to Custodian | 1,873 |
Payables for Capital Shares Redeemed | 6,238 |
Total Liabilities | 8,111 |
Net Assets | 2,879,166 |
| |
| |
At June 30, 2020, net assets consisted of: | |
| |
Paid-in Capital | 2,198,488 |
Total Distributable Earnings (Loss) | 680,678 |
Net Assets | 2,879,166 |
| |
Net Assets | |
Applicable to 74,174,834 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 2,879,166 |
Net Asset Value Per Share | $38.82 |
See accompanying Notes, which are an integral part of the Financial Statements.
Total Stock Market Index Portfolio
Statement of Operations
| Six Months Ended |
| June 30, 2020 |
| ($000) |
Investment Income | |
Income | |
Income Distributions Received from Affiliated Funds | 43,560 |
Net Investment Income—Note B | 43,560 |
Realized Net Gain (Loss) | |
Capital Gain Distributions Received from Affiliated Funds | 48,616 |
Affiliated Funds Sold | 42,048 |
Realized Net Gain (Loss) | 90,664 |
Change in Unrealized Appreciation (Depreciation) from Affiliated Funds | (240,957) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (106,733) |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended |
| June 30, | | December 31, |
| 2020 | | 2019 |
| ($000) | | ($000) |
Increase (Decrease) in Net Assets | | | |
Operations | | | |
Net Investment Income | 43,560 | 43,273 |
Realized Net Gain (Loss) | 90,664 | 89,139 |
Change in Unrealized Appreciation (Depreciation) | (240,957) | 502,495 |
Net Increase (Decrease) in Net Assets Resulting from Operations | (106,733) | 634,907 |
Distributions1 | | | |
Total Distributions | (134,229) | (103,354) |
Capital Share Transactions | | | |
Issued | 443,065 | 322,975 |
Issued in Lieu of Cash Distributions | 134,229 | 103,354 |
Redeemed | (213,861) | (248,175) |
Net Increase (Decrease) from Capital Share Transactions | 363,433 | 178,154 |
Total Increase (Decrease) | 122,471 | 709,707 |
Net Assets | | | |
Beginning of Period | 2,756,695 | 2,046,988 |
End of Period | 2,879,166 | 2,756,695 |
1 Certain prior period numbers have been reclassified to conform with current period presentation.
See accompanying Notes, which are an integral part of the Financial Statements.
Total Stock Market Index Portfolio
Financial Highlights
| Six Months | | | |
| Ended | | | |
For a Share Outstanding | June 30, | | | Year Ended December 31, |
Throughout Each Period | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
Net Asset Value, Beginning of Period | $42.81 | $34.26 | $38.26 | $34.10 | $32.06 | $33.46 |
Investment Operations | | | | | | |
Net Investment Income | .6171 | .6941 | .6031 | .6041 | .710 | .480 |
Capital Gain Distributions Received | .6881 | .7891 | .4941 | .8901 | .478 | .672 |
Net Realized and Unrealized Gain (Loss) on Investments | (3.329) | 8.792 | (2.964) | 5.270 | 2.598 | (1.019) |
Total from Investment Operations | (2.024) | 10.275 | (1.867) | 6.764 | 3.786 | .133 |
Distributions | | | | | | |
Dividends from Net Investment Income | (.671) | (.618) | (.600) | (.699) | (.484) | (.433) |
Distributions from Realized Capital Gains | (1.295) | (1.107) | (1.533) | (1.905) | (1.262) | (1.100) |
Total Distributions | (1.966) | (1.725) | (2.133) | (2.604) | (1.746) | (1.533) |
Net Asset Value, End of Period | $38.82 | $42.81 | $34.26 | $38.26 | $34.10 | $32.06 |
| | | | | | |
Total Return | -3.63% | 30.75% | -5.34% | 20.97% | 12.56% | 0.37% |
| | | | | | |
Ratios/Supplemental Data | | | | | | |
Net Assets, End of Period (Millions) | $2,879 | $2,757 | $2,047 | $2,104 | $1,735 | $1,699 |
Ratio of Total Expenses to Average Net Assets | — | — | — | — | — | — |
Acquired Fund Fees and Expenses | 0.13% | 0.13% | 0.13% | 0.15% | 0.16% | 0.16% |
Ratio of Net Investment Income to Average Net Assets | 1.69% | 1.79% | 1.59% | 1.71% | 2.10% | 1.53% |
Portfolio Turnover Rate | 4% | 4% | 5% | 6% | 9% | 5% |
The expense ratio, acquired fund fees and expenses, and net investment income ratio for the current period have been annualized.
1 Calculated based on average shares outstanding.
Notes to Financial Statements
The Total Stock Market Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio seeks to match the return of its target index by investing in selected Vanguard funds and portfolios. The portfolio invests a substantial amount of its assets in VVIF Equity Index Portfolio. The accompanying financial statements of VVIF Equity Index Portfolio should be read in conjunction with the financial statements of the portfolio. Financial statements and other information about each underlying fund and portfolio are available on vanguard.com. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts.
Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Investments are valued at the net asset value of each underlying Vanguard fund determined as of the close of the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date.
Total Stock Market Index Portfolio
2. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
3. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
4. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and borne by the funds in which the portfolio invests (see Note B). Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
5. Other: Income and capital gain distributions received are recorded on the ex-dividend date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees. The FSA provides that expenses otherwise allocable to Vanguard funds-of-funds may be reduced or eliminated to the extent of savings realized by the underlying Vanguard funds by virtue of being part of a fund-of-funds. Accordingly, all expenses for services provided by Vanguard to the portfolio and all other expenses incurred by the portfolio during the period ended June 30, 2020, were borne by the underlying Vanguard funds in which the portfolio invests. The portfolio’s trustees and officers are also trustees and officers, respectively, of the underlying Vanguard funds, as well as directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
At June 30, 2020, 100% of the market value of the portfolio’s investments was determined based on Level 1 inputs.
Total Stock Market Index Portfolio
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments based on cost for U.S. federal income tax purposes were as follows:
| Amount |
| ($000) |
Tax Cost | 2,334,530 |
Gross Unrealized Appreciation | 577,012 |
Gross Unrealized Depreciation | (26,391) |
Net Unrealized Appreciation (Depreciation) | 550,621 |
E. Capital shares issued and redeemed were:
| Six Months Ended | | Year Ended |
| June 30, 2020 | | December 31, 2019 |
| Shares | | Shares |
| (000) | (000) |
Issued | 11,066 | 8,273 |
Issued in Lieu of Cash Distributions | 4,288 | 2,779 |
Redeemed | (5,575) | (6,412) |
Net Increase (Decrease) in Shares Outstanding | 9,779 | 4,640 |
At June 30, 2020, one shareholder (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders) was the record or beneficial owner of 48% of the portfolio’s net assets. If this shareholder were to redeem its investment in the portfolio, the redemption might lead to the realization of taxable capital gains.
F. Transactions during the period in affiliated underlying Vanguard funds were as follows:
| | | | | Current Period Transactions | |
| Dec. 31, | | Proceeds | Realized | | | | June 30, |
| 2019 | | from | Net | Change in | | Capital Gain | 2020 |
| Market | Purchases | Securities | Gain | Unrealized | | Distributions | Market |
| Value | at Cost | Sold | (Loss) | App. (Dep.) | Income | Received | Value |
| ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) | ($000) |
Vanguard Extended Market Index Fund | 449,314 | 75,366 | 44,149 | 10,662 | (40,392) | 2,116 | — | 450,801 |
Vanguard Market Liquidity Fund | 13 | NA1 | NA1 | (1) | — | 3 | — | — |
Vanguard Variable Insurance Funds—Equity Index Portfolio | 2,307,447 | 373,404 | 77,323 | 31,387 | (200,565) | 41,441 | 48,616 | 2,434,350 |
Total | 2,756,774 | 448,770 | 121,472 | 42,048 | (240,957) | 43,560 | 48,616 | 2,885,151 |
1 Not applicable—purchases and sales are for temporary cash investment purposes.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Total Stock Market Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Total Stock Market Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s acquired fund fees and expenses were well below the average expense ratio charged by funds in its peer group. The portfolio does not incur advisory expenses directly; however, the board noted that each of the underlying funds in which the portfolio invests has advisory expenses well below the underlying fund’s peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that Vanguard’s arrangement with the portfolio and its underlying funds ensures that the portfolio will realize economies of scale as the assets of the underlying funds grow, with the cost to shareholders declining as assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Total Stock Market Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Total Stock Market Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
Equity Index Portfolio
About Your Portfolio’s Expenses
As a shareholder of the portfolio, you incur ongoing costs, which include costs for portfolio management, administrative services, and shareholder reports (like this one), among others. Operating expenses, which are deducted from a portfolio’s gross income, directly reduce the investment return of the portfolio.
A portfolio’s expenses are expressed as a percentage of its average net assets. This figure is known as the expense ratio. The following examples are intended to help you understand the ongoing costs (in dollars) of investing in your portfolio and to compare these costs with those of other mutual funds. The examples are based on an investment of $1,000 made at the beginning of the period shown and held for the entire period.
The accompanying table illustrates your portfolio’s costs in two ways:
● Based on actual portfolio return. This section helps you to estimate the actual expenses that you paid over the period. The “Ending Account Value” shown is derived from the portfolio’s actual return, and the third column shows the dollar amount that would have been paid by an investor who started with $1,000 in the portfolio. You may use the information here, together with the amount you invested, to estimate the expenses that you paid over the period.
To do so, simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number given for your portfolio under the heading “Expenses Paid During Period.”
● Based on hypothetical 5% yearly return. This section is intended to help you compare your portfolio’s costs with those of other mutual funds. It assumes that the portfolio had a yearly return of 5% before expenses, but that the expense ratio is unchanged. In this case—because the return used is not the portfolio’s actual return—the results do not apply to your investment. The example is useful in making comparisons because the Securities and Exchange Commission requires all mutual funds to calculate expenses based on a 5% return. You can assess your portfolio’s costs by comparing this hypothetical example with the hypothetical examples that appear in shareholder reports of other funds.
Note that the expenses shown in the table are meant to highlight and help you compare ongoing costs only and do not reflect transaction costs incurred by the portfolio for buying and selling securities. The portfolio’s expense ratio does not reflect additional fees and expenses associated with the annuity or life insurance program through which you invest.
The calculations assume no shares were bought or sold during the period. Your actual costs may have been higher or lower, depending on the amount of your investment and the timing of any purchases or redemptions.
You can find more information about the portfolio’s expenses in the Financial Statements section. For additional information on operating expenses and other shareholder costs, please refer to the prospectus.
Six Months Ended June 30, 2020 | | | |
| Beginning | Ending | Expenses |
| Account Value | Account Value | Paid During |
Equity Index Portfolio | 12/31/2019 | 6/30/2020 | Period |
Based on Actual Portfolio Return | $1,000.00 | $968.30 | $0.69 |
Based on Hypothetical 5% Yearly Return | 1,000.00 | 1,024.17 | 0.70 |
The calculations are based on expenses incurred in the most recent six-month period. The portfolio’s annualized six-month expense ratio for that period is 0.14%. The dollar amounts shown as “Expenses Paid” are equal to the annualized expense ratio multiplied by the average account value over the period, multiplied by the number of days in the most recent six-month period, then divided by the number of days in the most recent 12-month period (182/366).
Equity Index Portfolio
Portfolio Allocation
As of June 30, 2020
Communication Services | 10.8 | % |
Consumer Discretionary | 10.8 | |
Consumer Staples | 7.0 | |
Energy | 2.8 | |
Financials | 10.1 | |
Health Care | 14.6 | |
Industrials | 8.0 | |
Information Technology | 27.5 | |
Materials | 2.5 | |
Real Estate | 2.8 | |
Utilities | 3.1 | |
The table reflects the portfolio’s investments, except for short-term investments and derivatives. Sector categories are based on the Global Industry Classification Standard (“GICS”), except for the “Other” category (if applicable), which includes securities that have not been provided a GICS classification as of the effective reporting period.
The portfolio may invest in derivatives (such as futures and swap contracts) for various reasons, including, but not limited to, attempting to remain fully invested and tracking its target index as closely as possible.
The Global Industry Classification Standard (“GICS”) was developed by and is the exclusive property and a service mark of MSCI Inc. (“MSCI”) and Standard and Poor’s, a division of McGraw-Hill Companies, Inc. (“S&P”), and is licensed for use by Vanguard. Neither MSCI, S&P nor any third party involved in making or compiling the GICS or any GICS classification makes any express or implied warranties or representations with respect to such standard or classification (or the results to be obtained by the use thereof), and all such parties hereby expressly disclaim all warranties of originality, accuracy, completeness, merchantability or fitness for a particular purpose with respect to any such standard or classification. Without limiting any of the foregoing, in no event shall MSCI, S&P, any of its affiliates or any third party involved in making or compiling the GICS or any GICS classification have any liability for any direct, indirect, special, punitive, consequential or any other damages (including lost profits) even if notified of the possibility of such damages.
Equity Index Portfolio
Financial Statements (unaudited)
Schedule of Investments
As of June 30, 2020
The portfolio files its complete schedule of portfolio holdings with the Securities and Exchange Commission (SEC) for the first and third quarters of each fiscal year as an exhibit to its reports on Form N-PORT. The portfolio’s Form N-PORT reports are available on the SEC’s website at www.sec.gov.
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Common Stocks (99.5%) | | | | |
Communication Services (10.7%) | | | |
* | Facebook Inc. Class A | 595,301 | | 135,175 | |
* | Alphabet Inc. Class A | 73,866 | | 104,746 | |
* | Alphabet Inc. Class C | 72,817 | | 102,935 | |
| Verizon Communications Inc. | 1,024,361 | | 56,473 | |
| AT&T Inc. | 1,763,927 | | 53,324 | |
| Walt Disney Co. | 447,182 | | 49,865 | |
* | Netflix Inc. | 108,883 | | 49,546 | |
| Comcast Corp. Class A | 1,127,593 | | 43,954 | |
* | Charter Communications Inc. Class A | 37,309 | | 19,029 | |
* | T-Mobile US Inc. | 141,165 | | 14,702 | |
| Activision Blizzard Inc. | 190,741 | | 14,477 | |
* | Electronic Arts Inc. | 71,462 | | 9,437 | |
* | Twitter Inc. | 194,281 | | 5,788 | |
* | Take-Two Interactive Software Inc. | 28,221 | | 3,939 | |
| ViacomCBS Inc. Class B | 133,987 | | 3,125 | |
| Omnicom Group Inc. | 53,135 | | 2,901 | |
| CenturyLink Inc. | 245,103 | | 2,458 | |
| Fox Corp. Class A | 85,042 | | 2,281 | |
* | DISH Network Corp. Class A | 63,841 | | 2,203 | |
| Interpublic Group of Cos. Inc. | 96,169 | | 1,650 | |
* | Live Nation Entertainment Inc. | 35,073 | | 1,555 | |
* | Discovery Communications Inc. Class C | 78,731 | | 1,516 | |
| News Corp. Class A | 107,919 | | 1,280 | |
| Fox Corp. Class B | 39,306 | | 1,055 | |
* | Discovery Inc. Class A | 39,500 | | 833 | |
| News Corp. Class B | 18,080 | | 216 | |
* | T-Mobile US Inc. Rights Exp. 07/27/2020 | 47,414 | | 8 | |
| | | | 684,471 | |
Consumer Discretionary (10.8%) | | | |
* | Amazon.com Inc. | 103,725 | | 286,159 | |
| Home Depot Inc. | 266,267 | | 66,703 | |
| McDonald’s Corp. | 184,090 | | 33,959 | |
| NIKE Inc. Class B | 307,009 | | 30,102 | |
| Lowe’s Cos. Inc. | 186,918 | | 25,256 | |
| Starbucks Corp. | 289,202 | | 21,282 | |
* | Booking Holdings Inc. | 10,134 | | 16,137 | |
| TJX Cos. Inc. | 296,569 | | 14,994 | |
| Target Corp. | 123,786 | | 14,846 | |
| Dollar General Corp. | 62,315 | | 11,872 | |
| eBay Inc. | 163,524 | | 8,577 | |
| General Motors Co. | 311,772 | | 7,888 | |
* | O’Reilly Automotive Inc. | 18,375 | | 7,748 | |
| Ross Stores Inc. | 87,986 | | 7,500 | |
* | Chipotle Mexican Grill Inc. | 6,353 | | 6,686 | |
* | AutoZone Inc. | 5,780 | | 6,520 | |
| Yum! Brands Inc. | 74,532 | | 6,478 | |
| Ford Motor Co. | 967,215 | | 5,881 | |
| Marriott International Inc. Class A | 66,651 | | 5,714 | |
* | Dollar Tree Inc. | 58,730 | | 5,443 | |
| Aptiv plc | 66,321 | | 5,168 | |
| Hilton Worldwide Holdings Inc. | 68,665 | | 5,043 | |
| Best Buy Co. Inc. | 56,277 | | 4,911 | |
| VF Corp. | 78,971 | | 4,812 | |
| DR Horton Inc. | 81,968 | | 4,545 | |
| Lennar Corp. Class A | 67,295 | | 4,147 | |
| Las Vegas Sands Corp. | 83,223 | | 3,790 | |
| Tractor Supply Co. | 28,643 | | 3,775 | |
* | CarMax Inc. | 40,309 | | 3,610 | |
| Domino’s Pizza Inc. | 9,690 | | 3,580 | |
| Garmin Ltd. | 35,967 | | 3,507 | |
| Tiffany & Co. | 27,065 | | 3,300 | |
| Genuine Parts Co. | 35,792 | | 3,112 | |
* | Ulta Beauty Inc. | 13,961 | | 2,840 | |
* | NVR Inc. | 856 | | 2,789 | |
| Expedia Group Inc. | 33,595 | | 2,761 | |
| Advance Auto Parts Inc. | 17,089 | | 2,434 | |
| Darden Restaurants Inc. | 32,120 | | 2,434 | |
| Hasbro Inc. | 31,634 | | 2,371 | |
| Royal Caribbean Cruises Ltd. | 42,421 | | 2,134 | |
| PulteGroup Inc. | 62,546 | | 2,128 | |
| MGM Resorts International | 122,442 | | 2,057 | |
| Whirlpool Corp. | 15,344 | | 1,987 | |
* | LKQ Corp. | 75,174 | | 1,970 | |
^ | Carnival Corp. | 116,953 | | 1,920 | |
| BorgWarner Inc. | 51,409 | | 1,815 | |
| Wynn Resorts Ltd. | 23,965 | | 1,785 | |
| Newell Brands Inc. | 94,227 | | 1,496 | |
* | Mohawk Industries Inc. | 14,701 | | 1,496 | |
| Leggett & Platt Inc. | 32,654 | | 1,148 | |
* | Norwegian Cruise Line Holdings Ltd. | 63,285 | | 1,040 | |
| Hanesbrands Inc. | 85,895 | | 970 | |
| Tapestry Inc. | 68,494 | | 910 | |
| L Brands Inc. | 57,965 | | 868 | |
| Ralph Lauren Corp. Class A | 11,788 | | 855 | |
| PVH Corp. | 17,507 | | 841 | |
| Kohl’s Corp. | 38,931 | | 809 | |
| H&R Block Inc. | 47,811 | | 683 | |
| Gap Inc. | 52,142 | | 658 | |
* | Under Armour Inc. Class A | 46,204 | | 450 | |
* | Under Armour Inc. Class C | 48,864 | | 432 | |
| Lennar Corp. Class B | 1,029 | | 47 | |
| | | | 687,173 | |
Consumer Staples (6.9%) | | | | |
| Procter & Gamble Co. | 612,901 | | 73,285 | |
| PepsiCo Inc. | 343,496 | | 45,431 | |
| Coca-Cola Co. | 956,990 | | 42,758 | |
| Walmart Inc. | 350,536 | | 41,987 | |
| Costco Wholesale Corp. | 109,304 | | 33,142 | |
| Philip Morris International Inc. | 385,490 | | 27,007 | |
| Mondelez International Inc. Class A | 353,367 | | 18,068 | |
| Altria Group Inc. | 460,092 | | 18,059 | |
| Colgate-Palmolive Co. | 212,045 | | 15,534 | |
| Kimberly-Clark Corp. | 84,308 | | 11,917 | |
| Estee Lauder Cos. Inc. Class A | 55,653 | | 10,501 | |
| General Mills Inc. | 150,035 | | 9,250 | |
| Walgreens Boots Alliance Inc. | 182,440 | | 7,734 | |
| Constellation Brands Inc. Class A | 41,588 | | 7,276 | |
| Sysco Corp. | 125,703 | | 6,871 | |
| Clorox Co. | 30,967 | | 6,793 | |
| Kroger Co. | 194,622 | | 6,588 | |
* | Monster Beverage Corp. | 92,530 | | 6,414 | |
| McCormick & Co. Inc. | 30,602 | | 5,490 | |
| Archer-Daniels-Midland Co. | 137,531 | | 5,487 | |
| Kraft Heinz Co. | 154,275 | | 4,920 | |
| Hershey Co. | 36,501 | | 4,731 | |
| Church & Dwight Co. Inc. | 60,869 | | 4,705 | |
| Tyson Foods Inc. Class A | 72,865 | | 4,351 | |
| Conagra Brands Inc. | 120,624 | | 4,242 | |
| Kellogg Co. | 61,937 | | 4,092 | |
| Hormel Foods Corp. | 69,444 | | 3,352 | |
| J M Smucker Co. | 28,267 | | 2,991 | |
| Brown-Forman Corp. Class B | 45,216 | | 2,878 | |
| Lamb Weston Holdings Inc. | 36,140 | | 2,310 | |
| Campbell Soup Co. | 41,770 | | 2,073 | |
| Molson Coors Beverage Co. Class B | 46,423 | | 1,595 | |
| Coty Inc. Class A | 72,432 | | 324 | |
| | | | 442,156 | |
Energy (2.8%) | | | | |
| Exxon Mobil Corp. | 1,046,780 | | 46,812 | |
| Chevron Corp. | 462,204 | | 41,242 | |
| ConocoPhillips | 265,489 | | 11,156 | |
| Phillips 66 | 108,107 | | 7,773 | |
| Kinder Morgan Inc. | 481,455 | | 7,304 | |
| EOG Resources Inc. | 144,090 | | 7,300 | |
| Schlumberger Ltd. | 343,499 | | 6,317 | |
| Marathon Petroleum Corp. | 160,999 | | 6,018 | |
| Valero Energy Corp. | 100,937 | | 5,937 | |
| Williams Cos. Inc. | 300,343 | | 5,712 | |
| Occidental Petroleum Corp. | 222,877 | | 4,079 | |
| Pioneer Natural Resources Co. | 40,812 | | 3,987 | |
| ONEOK Inc. | 108,847 | | 3,616 | |
| Hess Corp. | 64,710 | | 3,353 | |
| Halliburton Co. | 217,530 | | 2,824 | |
| Concho Resources Inc. | 48,802 | | 2,513 | |
| Baker Hughes Co. Class A | 162,524 | | 2,501 | |
| Cabot Oil & Gas Corp. | 98,407 | | 1,691 | |
| Diamondback Energy Inc. | 38,965 | | 1,629 | |
| Apache Corp. | 93,187 | | 1,258 | |
| Marathon Oil Corp. | 196,242 | | 1,201 | |
| National Oilwell Varco Inc. | 95,824 | | 1,174 | |
| Devon Energy Corp. | 94,768 | | 1,075 | |
| HollyFrontier Corp. | 36,773 | | 1,074 | |
| Noble Energy Inc. | 118,447 | | 1,061 | |
| TechnipFMC plc | 104,433 | | 714 | |
* | ChampionX Corp. | 1,938 | | 19 | |
| | | | 179,340 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
Financials (10.0%) | | | | |
* | Berkshire Hathaway Inc. Class B | 449,611 | | 80,260 | |
| JPMorgan Chase & Co. | 754,341 | | 70,953 | |
| Bank of America Corp. | 1,932,949 | | 45,908 | |
| Citigroup Inc. | 515,419 | | 26,338 | |
| Wells Fargo & Co. | 923,714 | | 23,647 | |
| BlackRock Inc. | 38,190 | | 20,779 | |
| S&P Global Inc. | 59,633 | | 19,648 | |
| American Express Co. | 163,407 | | 15,556 | |
| Goldman Sachs Group Inc. | 76,621 | | 15,142 | |
| CME Group Inc. | 88,769 | | 14,429 | |
| Morgan Stanley | 296,467 | | 14,319 | |
| Chubb Ltd. | 111,740 | | 14,149 | |
| Marsh & McLennan Cos. Inc. | 126,298 | | 13,561 | |
| Truist Financial Corp. | 333,585 | | 12,526 | |
| US Bancorp | 339,327 | | 12,494 | |
| Intercontinental Exchange Inc. | 135,453 | | 12,408 | |
| Progressive Corp. | 144,880 | | 11,606 | |
| PNC Financial Services Group Inc. | 105,021 | | 11,049 | |
| Aon plc Class A | 57,204 | | 11,017 | |
| Moody’s Corp. | 39,917 | | 10,966 | |
| Charles Schwab Corp. | 283,654 | | 9,570 | |
| Bank of New York Mellon Corp. | 199,453 | | 7,709 | |
| Allstate Corp. | 77,752 | | 7,541 | |
| Travelers Cos. Inc. | 62,586 | | 7,138 | |
| Capital One Financial Corp. | 112,724 | | 7,055 | |
| MSCI Inc. Class A | 21,045 | | 7,025 | |
| MetLife Inc. | 191,011 | | 6,976 | |
| T. Rowe Price Group Inc. | 56,324 | | 6,956 | |
| American International Group Inc. | 213,269 | | 6,650 | |
| Aflac Inc. | 177,649 | | 6,401 | |
| Willis Towers Watson plc | 31,865 | | 6,276 | |
| Prudential Financial Inc. | 97,819 | | 5,957 | |
* | Berkshire Hathaway Inc. Class A | 21 | | 5,613 | |
| State Street Corp. | 87,127 | | 5,537 | |
| MarketAxess Holdings Inc. | 9,384 | | 4,701 | |
| Arthur J Gallagher & Co. | 46,946 | | 4,577 | |
| Ameriprise Financial Inc. | 30,287 | | 4,544 | |
| First Republic Bank | 42,447 | | 4,499 | |
| Northern Trust Corp. | 51,517 | | 4,087 | |
| Discover Financial Services | 75,851 | | 3,799 | |
| Hartford Financial Services Group Inc. | 88,805 | | 3,423 | |
| Fifth Third Bancorp | 176,358 | | 3,400 | |
| Nasdaq Inc. | 28,460 | | 3,400 | |
| M&T Bank Corp. | 31,780 | | 3,304 | |
| Synchrony Financial | 133,069 | | 2,949 | |
| KeyCorp | 241,739 | | 2,944 | |
* | SVB Financial Group | 12,774 | | 2,753 | |
| E*TRADE Financial Corp. | 54,831 | | 2,727 | |
| Citizens Financial Group Inc. | 105,817 | | 2,671 | |
| Regions Financial Corp. | 236,468 | | 2,630 | |
| Principal Financial Group Inc. | 63,167 | | 2,624 | |
| Cboe Global Markets Inc. | 27,189 | | 2,536 | |
| Cincinnati Financial Corp. | 37,377 | | 2,393 | |
| Huntington Bancshares Inc. | 251,575 | | 2,273 | |
| Raymond James Financial Inc. | 30,280 | | 2,084 | |
| Loews Corp. | 60,114 | | 2,061 | |
| Everest Re Group Ltd. | 9,930 | | 2,048 | |
| W R Berkley Corp. | 34,851 | | 1,997 | |
| Globe Life Inc. | 24,169 | | 1,794 | |
| Lincoln National Corp. | 47,696 | | 1,755 | |
| Assurant Inc. | 14,724 | | 1,521 | |
| Franklin Resources Inc. | 68,407 | | 1,435 | |
| Zions Bancorp NA | 40,440 | | 1,375 | |
| Comerica Inc. | 34,319 | | 1,308 | |
| People’s United Financial Inc. | 104,826 | | 1,213 | |
| Invesco Ltd. | 92,883 | | 999 | |
| Unum Group | 50,536 | | 838 | |
| | | | 639,821 | |
Health Care (14.6%) | | | | |
| Johnson & Johnson | 652,247 | | 91,726 | |
| UnitedHealth Group Inc. | 234,793 | | 69,252 | |
| Merck & Co. Inc. | 624,899 | | 48,323 | |
| Pfizer Inc. | 1,375,248 | | 44,971 | |
| AbbVie Inc. | 436,314 | | 42,837 | |
| Abbott Laboratories | 437,899 | | 40,037 | |
| Thermo Fisher Scientific Inc. | 97,775 | | 35,428 | |
| Amgen Inc. | 145,634 | | 34,349 | |
| Eli Lilly and Co. | 208,501 | | 34,232 | |
| Bristol-Myers Squibb Co. | 560,176 | | 32,938 | |
| Medtronic plc | 332,007 | | 30,445 | |
| Danaher Corp. | 155,773 | | 27,545 | |
| Gilead Sciences Inc. | 310,461 | | 23,887 | |
| CVS Health Corp. | 323,594 | | 21,024 | |
* | Vertex Pharmaceuticals Inc. | 64,188 | | 18,634 | |
| Becton Dickinson and Co. | 72,999 | | 17,466 | |
| Cigna Corp. | 91,350 | | 17,142 | |
* | Intuitive Surgical Inc. | 28,870 | | 16,451 | |
| Anthem Inc. | 62,418 | | 16,415 | |
| Zoetis Inc. | 117,585 | | 16,114 | |
* | Regeneron Pharmaceuticals Inc. | 24,972 | | 15,574 | |
| Stryker Corp. | 79,805 | | 14,380 | |
* | Illumina Inc. | 36,392 | | 13,478 | |
| Humana Inc. | 32,731 | | 12,691 | |
* | Boston Scientific Corp. | 353,684 | | 12,418 | |
| Baxter International Inc. | 125,954 | | 10,845 | |
* | Biogen Inc. | 40,400 | | 10,809 | |
* | Edwards Lifesciences Corp. | 153,400 | | 10,601 | |
* | DexCom Inc. | 22,850 | | 9,263 | |
* | Centene Corp. | 143,376 | | 9,112 | |
* | IDEXX Laboratories Inc. | 21,025 | | 6,942 | |
| ResMed Inc. | 35,811 | | 6,876 | |
| Agilent Technologies Inc. | 76,433 | | 6,754 | |
| HCA Healthcare Inc. | 65,206 | | 6,329 | |
* | IQVIA Holdings Inc. | 43,969 | | 6,238 | |
| McKesson Corp. | 40,067 | | 6,147 | |
* | Alexion Pharmaceuticals Inc. | 54,671 | | 6,136 | |
| Zimmer Biomet Holdings Inc. | 51,198 | | 6,111 | |
| Cerner Corp. | 75,341 | | 5,165 | |
* | Align Technology Inc. | 17,745 | | 4,870 | |
* | Mettler-Toledo International Inc. | 5,918 | | 4,767 | |
* | Incyte Corp. | 44,669 | | 4,644 | |
| Teleflex Inc. | 11,496 | | 4,184 | |
| West Pharmaceutical Services Inc. | 18,215 | | 4,138 | |
* | Laboratory Corp. of America Holdings | 24,072 | | 3,999 | |
| Cardinal Health Inc. | 72,321 | | 3,774 | |
| Quest Diagnostics Inc. | 33,067 | | 3,768 | |
| AmerisourceBergen Corp. Class A | 36,779 | | 3,706 | |
* | Hologic Inc. | 63,978 | | 3,647 | |
| Cooper Cos. Inc. | 12,163 | | 3,450 | |
| STERIS plc | 21,059 | | 3,231 | |
* | Waters Corp. | 15,350 | | 2,769 | |
* | Varian Medical Systems Inc. | 22,527 | | 2,760 | |
| PerkinElmer Inc. | 27,624 | | 2,710 | |
* | ABIOMED Inc. | 11,132 | | 2,689 | |
| Dentsply Sirona Inc. | 54,378 | | 2,396 | |
* | Bio-Rad Laboratories Inc. Class A | 5,277 | | 2,383 | |
* | Henry Schein Inc. | 35,443 | | 2,070 | |
* | Mylan NV | 127,618 | | 2,052 | |
| Perrigo Co. plc | 33,651 | | 1,860 | |
| Universal Health Services Inc. Class B | 19,170 | | 1,781 | |
* | DaVita Inc. | 21,045 | | 1,666 | |
| | | | 928,399 | |
Industrials (8.0%) | | | | |
| Union Pacific Corp. | 167,982 | | 28,401 | |
| Honeywell International Inc. | 173,752 | | 25,123 | |
| Boeing Co. | 132,731 | | 24,330 | |
| Raytheon Technologies Corp. | 364,150 | | 22,439 | |
| Lockheed Martin Corp. | 61,095 | | 22,295 | |
| 3M Co. | 142,397 | | 22,212 | |
| United Parcel Service Inc. Class B | 174,304 | | 19,379 | |
| Caterpillar Inc. | 133,995 | | 16,950 | |
| General Electric Co. | 2,165,634 | | 14,791 | |
| CSX Corp. | 189,470 | | 13,214 | |
| Illinois Tool Works Inc. | 71,168 | | 12,444 | |
| Deere & Co. | 77,456 | | 12,172 | |
| Northrop Grumman Corp. | 38,381 | | 11,800 | |
| Norfolk Southern Corp. | 63,414 | | 11,134 | |
| Waste Management Inc. | 96,107 | | 10,179 | |
| Roper Technologies Inc. | 25,840 | | 10,033 | |
| Emerson Electric Co. | 147,927 | | 9,176 | |
| L3Harris Technologies Inc. | 53,441 | | 9,067 | |
| Eaton Corp. plc | 99,038 | | 8,664 | |
| General Dynamics Corp. | 57,528 | | 8,598 | |
| FedEx Corp. | 59,497 | | 8,343 | |
| IHS Markit Ltd. | 98,754 | | 7,456 | |
| Verisk Analytics Inc. Class A | 40,158 | | 6,835 | |
| PACCAR Inc. | 85,564 | | 6,404 | |
| Cummins Inc. | 36,518 | | 6,327 | |
| Johnson Controls International plc | 184,186 | | 6,288 | |
| Rockwell Automation Inc. | 28,675 | | 6,108 | |
| Fastenal Co. | 141,784 | | 6,074 | |
| Parker-Hannifin Corp. | 31,783 | | 5,825 | |
| Otis Worldwide Corp. | 100,773 | | 5,730 | |
| Cintas Corp. | 20,866 | | 5,558 | |
| TransDigm Group Inc. | 12,451 | | 5,504 | |
| Stanley Black & Decker Inc. | 38,163 | | 5,319 | |
| Trane Technologies plc | 59,229 | | 5,270 | |
| Equifax Inc. | 30,053 | | 5,165 | |
| AMETEK Inc. | 56,789 | | 5,075 | |
| Fortive Corp. | 73,380 | | 4,965 | |
| Southwest Airlines Co. | 132,796 | | 4,539 | |
| Carrier Global Corp. | 201,601 | | 4,480 | |
| Republic Services Inc. Class A | 51,973 | | 4,264 | |
* | Copart Inc. | 51,156 | | 4,260 | |
| Old Dominion Freight Line Inc. | 23,372 | | 3,964 | |
| Delta Air Lines Inc. | 140,606 | | 3,944 | |
| Kansas City Southern | 23,547 | | 3,515 | |
| Dover Corp. | 35,674 | | 3,445 | |
| WW Grainger Inc. | 10,711 | | 3,365 | |
| Masco Corp. | 65,373 | | 3,282 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
| Expeditors International of Washington Inc. | 41,258 | | 3,137 | |
| IDEX Corp. | 18,659 | | 2,949 | |
| Xylem Inc. | 44,616 | | 2,898 | |
* | Teledyne Technologies Inc. | 9,089 | | 2,826 | |
| Jacobs Engineering Group Inc. | 32,262 | | 2,736 | |
* | United Rentals Inc. | 17,864 | | 2,662 | |
| CH Robinson Worldwide Inc. | 33,392 | | 2,640 | |
| Westinghouse Air Brake Technologies Corp. | 44,658 | | 2,571 | |
| JB Hunt Transport Services Inc. | 20,926 | | 2,518 | |
* | Ingersoll Rand Inc. | 85,810 | | 2,413 | |
| Allegion plc | 22,871 | | 2,338 | |
| Fortune Brands Home & Security Inc. | 34,489 | | 2,205 | |
* | United Airlines Holdings Inc. | 62,730 | | 2,171 | |
| Snap-on Inc. | 13,418 | | 1,859 | |
| Textron Inc. | 56,311 | | 1,853 | |
| Huntington Ingalls Industries Inc. | 10,023 | | 1,749 | |
| American Airlines Group Inc. | 123,070 | | 1,609 | |
| A O Smith Corp. | 33,343 | | 1,571 | |
| Pentair plc | 40,875 | | 1,553 | |
| Howmet Aerospace Inc. | 94,653 | | 1,500 | |
| Robert Half International Inc. | 28,288 | | 1,494 | |
| Rollins Inc. | 34,838 | | 1,477 | |
| Quanta Services Inc. | 33,970 | | 1,333 | |
| Nielsen Holdings plc | 88,092 | | 1,309 | |
| Alaska Air Group Inc. | 30,206 | | 1,095 | |
| Flowserve Corp. | 32,062 | | 914 | |
| | | | 507,085 | |
Information Technology (27.3%) | | | |
| Microsoft Corp. | 1,877,438 | | 382,077 | |
| Apple Inc. | 1,008,665 | | 367,961 | |
| Visa Inc. Class A | 417,678 | | 80,683 | |
| Mastercard Inc. Class A | 218,805 | | 64,701 | |
| Intel Corp. | 1,048,190 | | 62,713 | |
| NVIDIA Corp. | 152,288 | | 57,856 | |
* | Adobe Inc. | 119,275 | | 51,922 | |
* | PayPal Holdings Inc. | 290,685 | | 50,646 | |
| Cisco Systems Inc. | 1,049,937 | | 48,969 | |
* | salesforce.com Inc. | 223,058 | | 41,785 | |
| Accenture plc Class A | 157,701 | | 33,862 | |
| Broadcom Inc. | 98,977 | | 31,238 | |
| Texas Instruments Inc. | 227,198 | | 28,847 | |
| Oracle Corp. | 515,269 | | 28,479 | |
| International Business Machines Corp. | 219,822 | | 26,548 | |
| QUALCOMM Inc. | 278,495 | | 25,401 | |
| Fidelity National Information Services Inc. | 152,955 | | 20,510 | |
* | ServiceNow Inc. | 47,212 | | 19,124 | |
| Intuit Inc. | 64,557 | | 19,121 | |
| Automatic Data Processing Inc. | 106,400 | | 15,842 | |
* | Advanced Micro Devices Inc. | 289,950 | | 15,254 | |
* | Micron Technology Inc. | 275,350 | | 14,186 | |
| Applied Materials Inc. | 226,890 | | 13,715 | |
* | Fiserv Inc. | 139,221 | | 13,591 | |
* | Autodesk Inc. | 54,264 | | 12,979 | |
| Global Payments Inc. | 74,052 | | 12,561 | |
| Lam Research Corp. | 35,939 | | 11,625 | |
| Analog Devices Inc. | 91,202 | | 11,185 | |
| Cognizant Technology Solutions Corp. Class A | 133,829 | | 7,604 | |
| KLA Corp. | 38,385 | | 7,465 | |
* | Synopsys Inc. | 37,325 | | 7,278 | |
| Amphenol Corp. Class A | 73,241 | | 7,017 | |
| TE Connectivity Ltd. | 81,663 | | 6,660 | |
* | Cadence Design Systems Inc. | 69,103 | | 6,631 | |
| Microchip Technology Inc. | 60,740 | | 6,396 | |
* | ANSYS Inc. | 21,267 | | 6,204 | |
| HP Inc. | 353,979 | | 6,170 | |
| Paychex Inc. | 79,041 | | 5,987 | |
| Xilinx Inc. | 60,192 | | 5,922 | |
| Motorola Solutions Inc. | 42,108 | | 5,901 | |
| Skyworks Solutions Inc. | 41,301 | | 5,281 | |
* | FleetCor Technologies Inc. | 20,749 | | 5,219 | |
* | VeriSign Inc. | 25,166 | | 5,205 | |
| Corning Inc. | 187,915 | | 4,867 | |
* | Keysight Technologies Inc. | 46,356 | | 4,672 | |
* | Fortinet Inc. | 33,218 | | 4,560 | |
* | Akamai Technologies Inc. | 40,188 | | 4,304 | |
| Citrix Systems Inc. | 28,738 | | 4,251 | |
| CDW Corp. | 35,239 | | 4,094 | |
| Maxim Integrated Products Inc. | 66,029 | | 4,002 | |
* | Paycom Software Inc. | 11,951 | | 3,702 | |
| Broadridge Financial Solutions Inc. | 28,449 | | 3,590 | |
| Jack Henry & Associates Inc. | 18,942 | | 3,486 | |
* | Tyler Technologies Inc. | 9,855 | | 3,418 | |
* | Zebra Technologies Corp. | 13,154 | | 3,367 | |
| Western Digital Corp. | 74,263 | | 3,279 | |
* | Qorvo Inc. | 28,437 | | 3,143 | |
| Leidos Holdings Inc. | 33,093 | | 3,100 | |
| Hewlett Packard Enterprise Co. | 317,518 | | 3,089 | |
* | Arista Networks Inc. | 13,315 | | 2,797 | |
| Seagate Technology plc | 55,974 | | 2,710 | |
* | Gartner Inc. | 22,035 | | 2,673 | |
| NortonLifeLock Inc. | 134,394 | | 2,665 | |
| NetApp Inc. | 54,872 | | 2,435 | |
| Western Union Co. | 102,022 | | 2,206 | |
* | F5 Networks Inc. | 15,032 | | 2,097 | |
| Juniper Networks Inc. | 82,017 | | 1,875 | |
* | IPG Photonics Corp. | 8,798 | | 1,411 | |
| FLIR Systems Inc. | 32,295 | | 1,310 | |
| DXC Technology Co. | 62,568 | | 1,032 | |
| Xerox Holdings Corp. | 45,469 | | 695 | |
| | | | 1,743,151 | |
Materials (2.5%) | | | | |
| Linde plc | 130,010 | | 27,576 | |
| Air Products & Chemicals Inc. | 54,661 | | 13,198 | |
| Newmont Corp. | 198,662 | | 12,265 | |
| Ecolab Inc. | 61,217 | | 12,179 | |
| Sherwin-Williams Co. | 20,004 | | 11,559 | |
| DuPont de Nemours Inc. | 181,669 | | 9,652 | |
| Dow Inc. | 183,403 | | 7,476 | |
| PPG Industries Inc. | 58,396 | | 6,194 | |
| Ball Corp. | 80,708 | | 5,608 | |
| Corteva Inc. | 185,258 | | 4,963 | |
| LyondellBasell Industries NV | 63,626 | | 4,182 | |
| Freeport-McMoRan Inc. | 359,643 | | 4,161 | |
| Amcor plc | 389,916 | | 3,981 | |
| Vulcan Materials Co. | 32,798 | | 3,800 | |
| International Paper Co. | 97,390 | | 3,429 | |
^ | International Flavors & Fragrances Inc. | 26,480 | | 3,243 | |
| FMC Corp. | 32,085 | | 3,196 | |
| Martin Marietta Materials Inc. | 15,377 | | 3,176 | |
| Nucor Corp. | 74,692 | | 3,093 | |
| Celanese Corp. Class A | 29,332 | | 2,533 | |
| Avery Dennison Corp. | 20,594 | | 2,350 | |
| Packaging Corp. of America | 23,538 | | 2,349 | |
| Eastman Chemical Co. | 33,727 | | 2,349 | |
| Albemarle Corp. | 26,247 | | 2,027 | |
| Westrock Co. | 64,041 | | 1,810 | |
| CF Industries Holdings Inc. | 52,780 | | 1,485 | |
| Sealed Air Corp. | 38,420 | | 1,262 | |
| Mosaic Co. | 86,758 | | 1,085 | |
| | | | 160,181 | |
Real Estate (2.8%) | | | | |
| American Tower Corp. | 109,748 | | 28,374 | |
| Crown Castle International Corp. | 103,172 | | 17,266 | |
| Prologis Inc. | 182,850 | | 17,065 | |
| Equinix Inc. | 21,912 | | 15,389 | |
| Digital Realty Trust Inc. | 66,424 | | 9,440 | |
| SBA Communications Corp. Class A | 27,634 | | 8,233 | |
| Public Storage | 37,211 | | 7,140 | |
| AvalonBay Communities Inc. | 34,844 | | 5,388 | |
| Welltower Inc. | 103,373 | | 5,350 | |
| Simon Property Group Inc. | 75,716 | | 5,178 | |
| Equity Residential | 86,606 | | 5,094 | |
| Alexandria Real Estate Equities Inc. | 31,237 | | 5,068 | |
| Realty Income Corp. | 85,030 | | 5,059 | |
| Weyerhaeuser Co. | 184,789 | | 4,150 | |
* | CBRE Group Inc. Class A | 83,010 | | 3,754 | |
| Essex Property Trust Inc. | 16,203 | | 3,713 | |
| Healthpeak Properties Inc. | 133,363 | | 3,676 | |
| Ventas Inc. | 92,456 | | 3,386 | |
| Mid-America Apartment Communities Inc. | 28,337 | | 3,249 | |
| Boston Properties Inc. | 35,808 | | 3,236 | |
| Duke Realty Corp. | 91,298 | | 3,231 | |
| Extra Space Storage Inc. | 31,910 | | 2,948 | |
| UDR Inc. | 73,122 | | 2,733 | |
| Regency Centers Corp. | 41,873 | | 1,922 | |
| Host Hotels & Resorts Inc. | 175,111 | | 1,889 | |
| Iron Mountain Inc. | 71,065 | | 1,855 | |
| Vornado Realty Trust | 39,416 | | 1,506 | |
| Federal Realty Investment Trust | 17,361 | | 1,479 | |
| Apartment Investment and Management Co. | 36,786 | | 1,385 | |
| Kimco Realty Corp. | 106,764 | | 1,371 | |
| SL Green Realty Corp. | 18,891 | | 931 | |
| | | | 180,458 | |
Utilities (3.1%) | | | | |
| NextEra Energy Inc. | 121,174 | | 29,102 | |
| Dominion Energy Inc. | 207,772 | | 16,867 | |
| Duke Energy Corp. | 181,929 | | 14,534 | |
| Southern Co. | 261,442 | | 13,556 | |
| American Electric Power Co. Inc. | 122,692 | | 9,771 | |
| Exelon Corp. | 241,241 | | 8,755 | |
| Sempra Energy | 72,427 | | 8,491 | |
| Xcel Energy Inc. | 129,962 | | 8,123 | |
| Eversource Energy | 83,292 | | 6,936 | |
| WEC Energy Group Inc. | 78,088 | | 6,844 | |
Equity Index Portfolio
| | | | Market | |
| | | | Value• | |
| | Shares | | ($000 | ) |
| Public Service Enterprise Group Inc. | 125,185 | | 6,154 | |
| Consolidated Edison Inc. | 82,705 | | 5,949 | |
| American Water Works Co. Inc. | 44,819 | | 5,766 | |
| FirstEnergy Corp. | 134,105 | | 5,201 | |
| DTE Energy Co. | 47,690 | | 5,127 | |
| Edison International | 93,576 | | 5,082 | |
| PPL Corp. | 190,383 | | 4,919 | |
| Entergy Corp. | 49,560 | | 4,649 | |
| Ameren Corp. | 61,137 | | 4,302 | |
| CMS Energy Corp. | 70,883 | | 4,141 | |
| Evergy Inc. | 56,142 | | 3,329 | |
| Atmos Energy Corp. | 30,329 | | 3,020 | |
| Alliant Energy Corp. | 61,855 | | 2,959 | |
| CenterPoint Energy Inc. | 135,183 | | 2,524 | |
| AES Corp. | 164,313 | | 2,381 | |
| NiSource Inc. | 94,498 | | 2,149 | |
| Pinnacle West Capital Corp. | 27,766 | | 2,035 | |
| NRG Energy Inc. | 60,245 | | 1,961 | |
| | | | 194,627 | |
Total Common Stocks (Cost $3,959,774) | | | 6,346,862 | |
Temporary Cash Investments (0.5%) | | | |
Money Market Fund (0.4%) | | | | |
1,2 | Vanguard Market Liquidity Fund, 0.227% | 290,296 | | 29,029 | |
| | Face Amount ($000 | ) | | |
U.S. Government and Agency Obligations (0.1%) | | | | |
3 | United States Cash Management Bill 0.100%–0.103%, 7/14/20 | 1,100 | | 1,100 | |
3 | United States Cash Management Bill, 0.116%, 9/29/20 | 1,470 | | 1,469 | |
3 | United States Treasury Bill, 0.087%, 9/24/20 | 1,000 | | 1,000 | |
| | | | 3,569 | |
Total Temporary Cash Investments (Cost $32,599) | | 32,598 | |
Total Investments (100.0%) (Cost $3,992,373) | | | 6,379,460 | |
Other Assets and Liabilities—Net (0.0%) | | (410 | ) |
Net Assets (100%) | | | 6,379,050 | |
Cost is in $000.
• | See Note A in Notes to Financial Statements. |
* | Non-income-producing security. |
^ | Includes partial security positions on loan to broker-dealers. The total value of securities on loan is $2,802,000. |
1 | Affiliated money market fund available only to Vanguard funds and certain trusts and accounts managed by Vanguard. Rate shown is the 7-day yield. |
2 | Collateral of $2,994,000 was received for securities on loan. |
3 | Securities with a value of $2,680,000 have been segregated as initial margin for open futures contracts. |
Derivative Financial Instruments Outstanding as of Period End | | | |
Futures Contracts | | | | | |
| | | | ($000 | ) |
| | | | Value and | |
| | Number of | | Unrealized | |
| | Long (Short) | Notional | Appreciation | |
| Expiration | Contracts | Amount | (Depreciation | ) |
Long Futures Contracts | | | | | |
E-mini S&P 500 Index | September 2020 | 204 | 31,520 | 110 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Statement of Assets and Liabilities
As of June 30, 2020
($000s, except shares and per-share amounts) | Amount | |
Assets | | |
Investments in Securities, at Value | | |
Unaffiliated Issuers (Cost $3,963,343) | 6,350,431 | |
Affiliated Issuers (Cost $29,030) | 29,029 | |
Total Investments in Securities | 6,379,460 | |
Investment in Vanguard | 285 | |
Receivables for Investment Securities Sold | 2 | |
Receivables for Accrued Income | 4,996 | |
Receivables for Capital Shares Issued | 1,891 | |
Variation Margin Receivable—Futures Contracts | 467 | |
Total Assets | 6,387,101 | |
Liabilities | | |
Due to Custodian | 21 | |
Payables for Investment Securities Purchased | 6 | |
Collateral for Securities on Loan | 2,994 | |
Payables for Capital Shares Redeemed | 4,571 | |
Payables to Vanguard | 459 | |
Total Liabilities | 8,051 | |
Net Assets | 6,379,050 | |
At June 30, 2020, net assets consisted of: | | |
| | |
Paid-in Capital | 3,880,029 | |
Total Distributable Earnings (Loss) | 2,499,021 | |
Net Assets | 6,379,050 | |
| | |
Net Assets | | |
Applicable to 144,854,031 outstanding $.001 par value shares of beneficial interest (unlimited authorization) | 6,379,050 | |
Net Asset Value Per Share | $44.04 | |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Statement of Operations
Six Months Ended | |
| June 30, 2020 | |
| ($000 | ) |
Investment Income | | |
Income | | |
Dividends | 60,864 | |
Interest1 | 145 | |
Securities Lending—Net | 65 | |
Total Income | 61,074 | |
Expenses | | |
The Vanguard Group—Note B | | |
Investment Advisory Services | 459 | |
Management and Administrative | 3,456 | |
Marketing and Distribution | 302 | |
Custodian Fees | 20 | |
Shareholders’ Reports | 23 | |
Trustees’ Fees and Expenses | 2 | |
Total Expenses | 4,262 | |
Net Investment Income | 56,812 | |
Realized Net Gain (Loss) | | |
Investment Securities Sold1 | 65,770 | |
Futures Contracts | 1,399 | |
Realized Net Gain (Loss) | 67,169 | |
Change in Unrealized Appreciation (Depreciation) | | |
Investment Securities1 | (328,386 | ) |
Futures Contracts | (486 | ) |
Change in Unrealized Appreciation (Depreciation) | (328,872 | ) |
Net Increase (Decrease) in Net Assets Resulting from Operations | (204,891 | ) |
| 1 | Interest income, realized net gain (loss), and change in unrealized appreciation (depreciation) from an affiliated company of the portfolio were $134,000, ($22,000), and ($3,000), respectively. Purchases and sales are for temporary cash investment purposes. |
Statement of Changes in Net Assets
| Six Months Ended | | Year Ended | |
| June 30, | | December 31, | |
| 2020 | | | 2019 | |
| ($000 | ) | ($000 | ) |
Increase (Decrease) in Net Assets | | | | |
Operations | | | | |
Net Investment Income | 56,812 | | 107,281 | |
Realized Net Gain (Loss) | 67,169 | | 132,104 | |
Change in Unrealized Appreciation (Depreciation) | (328,872 | ) | 1,295,996 | |
Net Increase (Decrease) in Net Assets Resulting from Operations | (204,891 | ) | 1,535,381 | |
Distributions1 | | | | |
Total Distributions | (242,631 | ) | (247,426 | ) |
Capital Share Transactions | | | | |
Issued | 691,075 | | 584,985 | |
Issued in Lieu of Cash Distributions | 242,631 | | 247,426 | |
Redeemed | (565,152 | ) | (596,018 | ) |
Net Increase (Decrease) from Capital Share Transactions | 368,554 | | 236,393 | |
Total Increase (Decrease) | (78,968 | ) | 1,524,348 | |
Net Assets | | | | |
Beginning of Period | 6,458,018 | | 4,933,670 | |
End of Period | 6,379,050 | | 6,458,018 | |
| 1 | Certain prior period numbers have been reclassified to conform with current period presentation. |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Financial Highlights
Six Months | | | | | | | | | | | |
| Ended | | | | | | | | | | | |
For a Share Outstanding | June 30, | | | | | | Year Ended December 31, | |
Throughout Each Period | 2020 | | 2019 | | 2018 | | 2017 | | 2016 | | 2015 | |
Net Asset Value, Beginning of Period | $47.70 | | $38.03 | | $41.17 | | $35.63 | | $33.25 | | $34.44 | |
Investment Operations | | | | | | | | | | | | |
Net Investment Income | .402 | 1 | .805 | 1 | .804 | 1 | .699 | 1 | .704 | | .759 | 2 |
Net Realized and Unrealized Gain (Loss) on Investments | (2.310 | ) | 10.791 | | (2.556 | ) | 6.734 | | 3.055 | | (.338 | ) |
Total from Investment Operations | (1.908 | ) | 11.596 | | (1.752 | ) | 7.433 | | 3.759 | | .421 | |
Distributions | | | | | | | | | | | | |
Dividends from Net Investment Income | (.806 | ) | (.834 | ) | (.703 | ) | (.699 | ) | (.759 | ) | (.569 | ) |
Distributions from Realized Capital Gains | (.946 | ) | (1.092 | ) | (.685 | ) | (1.194 | ) | (.620 | ) | (1.042 | ) |
Total Distributions | (1.752 | ) | (1.926 | ) | (1.388 | ) | (1.893 | ) | (1.379 | ) | (1.611 | ) |
Net Asset Value, End of Period | $44.04 | | $47.70 | | $38.03 | | $41.17 | | $35.63 | | $33.25 | |
| | | | | | | | | | | | |
Total Return | -3.17% | | 31.30% | | -4.51% | | 21.66% | | 11.81% | | 1.27% | |
| | | | | | | | | | | | |
Ratios/Supplemental Data | | | | | | | | | | | | |
Net Assets, End of Period (Millions) | $6,379 | | $6,458 | | $4,934 | | $5,178 | | $4,329 | | $3,985 | |
Ratio of Total Expenses to Average Net Assets | 0.14% | | 0.14% | | 0.14% | | 0.15% | | 0.15% | | 0.15% | |
Ratio of Net Investment Income to Average Net Assets | 1.85% | | 1.87% | | 1.94% | | 1.85% | | 2.08% | | 2.31%2 | |
Portfolio Turnover Rate | 2% | | 4% | | 5% | | 5% | | 7% | | 4% | |
The expense ratio and net investment income ratio for the current period have been annualized.
| 1 | Calculated based on average shares outstanding. |
| 2 | Net investment income per share and the ratio of net investment income to average net assets include $.13 and 0.35%, respectively, resulting from a special dividend from Medtronic plc in January 2015. |
See accompanying Notes, which are an integral part of the Financial Statements.
Equity Index Portfolio
Notes to Financial Statements
The Equity Index Portfolio, a portfolio of Vanguard Variable Insurance Funds, is registered under the Investment Company Act of 1940 as an open-end investment company. The portfolio’s shares are only available for purchase by separate accounts of insurance companies as investments for variable annuity plans, variable life insurance contracts, or other variable benefit insurance contracts. Market disruptions associated with the COVID-19 pandemic have had a global impact, and uncertainty exists as to the long-term implications. Such disruptions can adversely affect assets of the portfolio and thus portfolio performance.
A. The following significant accounting policies conform to generally accepted accounting principles for U.S. investment companies. The portfolio consistently follows such policies in preparing its financial statements.
1. Security Valuation: Securities are valued as of the close of trading on the New York Stock Exchange (generally 4 p.m., Eastern time) on the valuation date. Equity securities are valued at the latest quoted sales prices or official closing prices taken from the primary market in which each security trades; such securities not traded on the valuation date are valued at the mean of the latest quoted bid and asked prices. Securities for which market quotations are not readily available, or whose values have been materially affected by events occurring before the portfolio’s pricing time but after the close of the securities’ primary markets, are valued by methods deemed by the board of trustees to represent fair value. Investments in Vanguard Market Liquidity Fund are valued at that fund’s net asset value. Temporary cash investments are valued using the latest bid prices or using valuations based on a matrix system (which considers such factors as security prices, yields, maturities, and ratings), both as furnished by independent pricing services.
2. Futures Contracts: The portfolio uses index futures contracts to a limited extent, with the objectives of maintaining full exposure to the stock market, maintaining liquidity, and minimizing transaction costs. The portfolio may purchase futures contracts to immediately invest incoming cash in the market, or sell futures in response to cash outflows, thereby simulating a fully invested position in the underlying index while maintaining a cash balance for liquidity. The primary risks associated with the use of futures contracts are imperfect correlation between changes in market values of stocks held by the portfolio and the prices of futures contracts, and the possibility of an illiquid market. Counterparty risk involving futures is mitigated because a regulated clearinghouse is the counterparty instead of the clearing broker. To further mitigate counterparty risk, the portfolio trades futures contracts on an exchange, monitors the financial strength of its clearing brokers and clearinghouse, and has entered into clearing agreements with its clearing brokers. The clearinghouse imposes initial margin requirements to secure the portfolio’s performance and requires daily settlement of variation margin representing changes in the market value of each contract. Any assets pledged as initial margin for open contracts are noted in the Schedule of Investments.
Futures contracts are valued at their quoted daily settlement prices. The notional amounts of the contracts are not recorded in the Schedule of Investments. Fluctuations in the value of the contracts are recorded in the Statement of Assets and Liabilities as an asset (liability) and in the Statement of Operations as unrealized appreciation (depreciation) until the contracts are closed, when they are recorded as realized gains (losses) on futures contracts.
During the six months ended June 30, 2020, the portfolio’s average investments in long and short futures contracts represented less than 1% and 0% of net assets, respectively, based on the average of the notional amounts at each quarter-end during the period.
3. Federal Income Taxes: The portfolio intends to continue to qualify as a regulated investment company and distribute all of its taxable income. Management has analyzed the portfolio’s tax positions taken for all open federal income tax years (December 31, 2016–2019), and for the period ended June 30, 2020, and has concluded that no provision for federal income tax is required in the portfolio’s financial statements.
4. Distributions: Distributions to shareholders are recorded on the ex-dividend date. Distributions are determined on a tax basis at the fiscal year-end and may differ from net investment income and realized capital gains for financial reporting purposes.
5. Securities Lending: To earn additional income, the portfolio lends its securities to qualified institutional borrowers. Security loans are subject to termination by the portfolio at any time, and are required to be secured at all times by collateral in an amount at least equal to the market value of securities loaned. Daily market fluctuations could cause the value of loaned securities to be more or less than the value of the collateral received. When this occurs, the collateral is adjusted and settled before the opening of the market on the next business day. The portfolio further mitigates its counterparty risk by entering into securities lending transactions only with a diverse group of prequalified counterparties, monitoring their financial strength, and entering into master securities lending agreements with its counterparties.
Equity Index Portfolio
The master securities lending agreements provide that, in the event of a counterparty’s default (including bankruptcy), the portfolio may terminate any loans with that borrower, determine the net amount owed, and sell or retain the collateral up to the net amount owed to the portfolio; however, such actions may be subject to legal proceedings. While collateral mitigates counterparty risk, in the event of a default, the portfolio may experience delays and costs in recovering the securities loaned. The portfolio invests cash collateral received in Vanguard Market Liquidity Fund, and records a liability in the Statement of Assets and Liabilities for the return of the collateral, during the period the securities are on loan. Collateral investments in Vanguard Market Liquidity Fund are subject to market appreciation or depreciation. Securities lending income represents fees charged to borrowers plus income earned on invested cash collateral, less expenses associated with the loan. During the term of the loan, the portfolio is entitled to all distributions made on or in respect of the loaned securities.
6. Credit Facilities and Interfund Lending Program: The portfolio and certain other funds managed by The Vanguard Group (“Vanguard”) participate in a $4.3 billion committed credit facility provided by a syndicate of lenders pursuant to a credit agreement and an uncommitted credit facility provided by Vanguard. Both facilities may be renewed annually. Each fund is individually liable for its borrowings, if any, under the credit facilities. Borrowings may be utilized for temporary or emergency purposes, subject to the portfolio’s regulatory and contractual borrowing restrictions. With respect to the committed credit facility, the participating funds are charged administrative fees and an annual commitment fee of 0.10% of the undrawn committed amount of the facility; these fees are allocated to the funds based on a method approved by the portfolio’s board of trustees and included in Management and Administrative expenses on the portfolio’s Statement of Operations. Any borrowings under either facility bear interest at a rate based upon the higher of the one-month London Interbank Offered Rate (or an acceptable alternate rate, if necessary), federal funds effective rate, or overnight bank funding rate plus an agreed-upon spread, except that borrowings under the uncommitted credit facility may bear interest based upon an alternative rate agreed to by the portfolio and Vanguard.
In accordance with an exemptive order (the “Order”) from the SEC, the portfolio may participate in a joint lending and borrowing program that allows registered open-end Vanguard funds to borrow money from and lend money to each other for temporary or emergency purposes (the “Interfund Lending Program”), subject to compliance with the terms and conditions of the Order, and to the extent permitted by the portfolio’s investment objective and investment policies. Interfund loans and borrowings normally extend overnight, but can have a maximum duration of seven days. Loans may be called on one business day’s notice. The interest rate to be charged is governed by the conditions of the Order and internal procedures adopted by the board of trustees. The board of trustees is responsible for overseeing the Interfund Lending Program.
For the six months ended June 30, 2020, the portfolio did not utilize the credit facilities or the Interfund Lending Program.
7. Other: Dividend income is recorded on the ex-dividend date. Interest income includes income distributions received from Vanguard Market Liquidity Fund and is accrued daily. Premiums and discounts on debt securities are amortized and accreted, respectively, to interest income over the lives of the respective securities, except for premiums on certain callable debt securities that are amortized to the earliest call date. Security transactions are accounted for on the date securities are bought or sold. Costs used to determine realized gains (losses) on the sale of investment securities are those of the specific securities sold.
B. In accordance with the terms of a Funds’ Service Agreement (the “FSA”) between Vanguard and the portfolio, Vanguard furnishes to the portfolio investment advisory, corporate management, administrative, marketing, and distribution services at Vanguard’s cost of operations (as defined by the FSA). These costs of operations are allocated to the portfolio based on methods and guidelines approved by the board of trustees and are generally settled twice a month.
Upon the request of Vanguard, the portfolio may invest up to 0.40% of its net assets as capital in Vanguard. At June 30, 2020, the portfolio had contributed to Vanguard capital in the amount of $285,000, representing less than 0.01% of the portfolio’s net assets and 0.11% of Vanguard’s capital received pursuant to the FSA. The portfolio’s trustees and officers are also directors and employees, respectively, of Vanguard.
C. Various inputs may be used to determine the value of the portfolio’s investments. These inputs are summarized in three broad levels for financial statement purposes. The inputs or methodologies used to value securities are not necessarily an indication of the risk associated with investing in those securities.
Equity Index Portfolio
Level 1—Quoted prices in active markets for identical securities.
Level 2—Other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.).
Level 3—Significant unobservable inputs (including the portfolio’s own assumptions used to determine the fair value of investments). Any investments valued with significant unobservable inputs are noted on the Schedule of Investments.
The following table summarizes the market value of the portfolio’s investments and derivatives as of June 30, 2020, based on the inputs used to value them:
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
| | ($000 | ) | | ($000 | ) | | ($000 | ) | | ($000 | ) |
Investments | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Common Stocks | | | 6,346,862 | | | | — | | | | — | | | | 6,346,862 | |
Temporary Cash Investments | | | 29,029 | | | | 3,569 | | | | — | | | | 32,598 | |
Total | | | 6,375,891 | | | | 3,569 | | | | — | | | | 6,379,460 | |
Derivative Financial Instruments | | | | | | | | | | | | | | | | |
Assets | | | | | | | | | | | | | | | | |
Futures Contracts1 | | | 467 | | | | — | | | | — | | | | 467 | |
1 Represents variation margin on the last day of the reporting period.
D. As of June 30, 2020, gross unrealized appreciation and depreciation for investments and derivatives based on cost for U.S. federal income tax purposes were as follows:
| | Amount | |
| | ($000 | ) |
Tax Cost | | | 3,992,373 | |
Gross Unrealized Appreciation | | | 2,955,412 | |
Gross Unrealized Depreciation | | | (568,215 | ) |
Net Unrealized Appreciation (Depreciation) | | | 2,387,197 | |
E. During the six months ended June 30, 2020, the portfolio purchased $340,439,000 of investment securities and sold $149,421,000 of investment securities, other than temporary cash investments.
F. Capital shares issued and redeemed were:
| | Six Months Ended | | | Year Ended | |
| | June 30, 2020 | | | December 31, 2019 | |
| | Shares | | | Shares | |
| | (000 | ) | | (000 | ) |
Issued | | | 15,879 | | | | 13,588 | |
Issued in Lieu of Cash Distributions | | | 6,753 | | | | 6,019 | |
Redeemed | | | (13,172 | ) | | | (13,957 | ) |
Net Increase (Decrease) in Shares Outstanding | | | 9,460 | | | | 5,650 | |
At June 30, 2020, two shareholders (an insurance company separate account whose holdings in the portfolio represent the indirect investment of Vanguard Variable Annuity contract holders and Total Stock Market Index Portfolio) were each the record or beneficial owner of 25% or more of the portfolio’s net assets, with a combined ownership of 68%. If any of these shareholders were to redeem their investment in the portfolio, the redemption might result in an increase in the portfolio’s expense ratio, cause the portfolio to incur higher transaction costs, or lead to the realization of taxable capital gains.
G. Management has determined that no events or transactions occurred subsequent to June 30, 2020, that would require recognition or disclosure in these financial statements.
Equity Index Portfolio
Trustees Approve Advisory Arrangement
The board of trustees of Vanguard Variable Insurance Funds Equity Index Portfolio has renewed the portfolio’s investment advisory arrangement with The Vanguard Group, Inc. (Vanguard), through its Equity Index Group. The board determined that continuing the portfolio’s internalized management structure was in the best interests of the portfolio and its shareholders.
The board based its decision upon an evaluation of the advisor’s investment staff, portfolio management process, and performance. This evaluation included information provided to the board by Vanguard’s Portfolio Review Department, which is responsible for fund and advisor oversight and product management. The Portfolio Review Department met regularly with the advisor and made monthly presentations to the board during the fiscal year that directed the board’s focus to relevant information and topics.
The board, or an investment committee made up of board members, also received information throughout the year during advisor presentations. For each advisor presentation, the board was provided with letters and reports that included information about, among other things, the advisory firm and the advisor’s assessment of the investment environment, portfolio performance, and portfolio characteristics.
In addition, the board received monthly reports, which included a Market and Economic Report, a Fund Dashboard Monthly Summary, and a Fund Performance Report.
Prior to their meeting, the trustees were provided with a memo and materials that summarized the information they received over the course of the year. They also considered the factors discussed below, among others. However, no single factor determined whether the board approved the arrangement. Rather, it was the totality of the circumstances that drove the board’s decision.
Nature, extent, and quality of services
The board reviewed the quality of the portfolio’s investment management services over both the short and long term, and took into account the organizational depth and stability of the advisor. The board considered that Vanguard has been managing investments for more than four decades. The Equity Index Group adheres to a sound, disciplined investment management process; the team has considerable experience, stability, and depth.
The board concluded that Vanguard’s experience, stability, depth, and performance, among other factors, warranted continuation of the advisory arrangement.
Investment performance
The board considered the short- and long-term performance of the portfolio, including any periods of outperformance or underperformance compared with its target index and peer group. The board concluded that the performance was such that the advisory arrangement should continue.
Cost
The board concluded that the portfolio’s expense ratio was well below the average expense ratio charged by funds in its peer group and that the portfolio’s advisory expenses were also well below the peer-group average.
The board does not conduct a profitability analysis of Vanguard because of Vanguard’s unique structure. Unlike most other mutual fund management companies, Vanguard is owned by the funds it oversees.
The benefit of economies of scale
The board concluded that the portfolio’s arrangement with Vanguard ensures that the portfolio will realize economies of scale as it grows, with the cost to shareholders declining as portfolio assets increase.
The board will consider whether to renew the advisory arrangement again after a one-year period.
Equity Index Portfolio
Liquidity Risk Management
Vanguard funds (except for the money market funds) have adopted and implemented a written liquidity risk management program (the “Program”) as required by Rule 22e-4 under the Investment Company Act of 1940. Rule 22e-4 requires that each fund adopt a program that is reasonably designed to assess and manage the fund’s liquidity risk, which is the risk that the fund could not meet redemption requests without significant dilution of remaining investors’ interests in the fund.
Assessment and management of a fund’s liquidity risk under the Program take into consideration certain factors, such as the fund’s investment strategy and the liquidity of its portfolio investments during normal and reasonably foreseeable stressed conditions, its short- and long-term cash-flow projections during both normal and reasonably foreseeable stressed conditions, and its cash and cash-equivalent holdings and access to other funding sources. As required by the rule, the Program includes policies and procedures for classification of fund portfolio holdings in four liquidity categories, maintaining certain levels of highly liquid investments, and limiting holdings of illiquid investments.
The board of trustees of Vanguard Variable Insurance Funds approved the appointment of liquidity risk management program administrators responsible for administering the Equity Index Portfolio’s Program and for carrying out the specific responsibilities set forth in the Program, including reporting to the board on at least an annual basis regarding the Program’s operation, its adequacy, and the effectiveness of its implementation for the past year (the “Program Administrator Report”). The board has reviewed the Program Administrator Report covering the period from December 1, 2018, through December 31, 2019 (the “Review Period”). The Program Administrator Report stated that during the Review Period the Program operated and was implemented effectively to manage the portfolio’s liquidity risk.
This page intentionally left blank.
Connect with Vanguard® > vanguard.com
Fund Information > 800-662-7447
Annuity and Insurance Services > 800-522-5555
Institutional Investor Services > 800-523-1036
Text Telephone for People
Who Are Deaf or Hard of Hearing > 800-749-7273
This material may be used in conjunction with the offering of shares of any Vanguard fund only if preceded or accompanied by the fund’s current prospectus.
You can obtain a free copy of Vanguard’s proxy voting guidelines by visiting vanguard.com/proxyreporting or by calling Vanguard at 800-662-2739. The guidelines are also available from the SEC’s website, www.sec.gov. In addition, you may obtain a free report on how your fund voted the proxies for securities it owned during the 12 months ended June 30. To get the report, visit either vanguard.com/proxyreporting or www.sec.gov.
You can review information about your portfolio on the SEC’s website, and you can receive copies of this information, for a fee, by sending a request via email addressed to publicinfo@sec.gov.
| © 2020 The Vanguard Group, Inc. |
| All rights reserved. |
| Vanguard Marketing Corporation, Distributor. |
| |
| Q692 082020 |
Item 2: Code of Ethics.
Not applicable.
Item 3: Audit Committee Financial Expert.
Not applicable.
Item 4: Principal Accountant Fees and Services.
(a) Audit Fees.
Not applicable.
Item 5: Audit Committee of Listed Registrants.
Not applicable.
Item 6: Investments.
Not applicable.
Item 7: Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable.
Item 8: Portfolio Managers of Closed-End Management Investment Companies.
Not applicable.
Item 9: Purchase of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable.
Item 10: Submission of Matters to a Vote of Security Holders.
Not applicable.
Item 11: Controls and Procedures.
(a) Disclosure Controls and Procedures. The Principal Executive and Financial Officers concluded that the Registrant’s Disclosure Controls and Procedures are effective based on their evaluation of the Disclosure Controls and Procedures as of a date within 90 days of the filing date of this report.
(b) Internal Control Over Financial Reporting. There were no significant changes in the Registrant’s Internal Control Over Financial Reporting or in other factors that could significantly affect this control subsequent to the date of the evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Item 12: Disclosure of Securities Lending Activities for Closed-End Management Investment Companies.
Not applicable.
Item 13: Exhibits.
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| VANGUARD VARIABLE INSURANCE FUNDS | |
| | |
BY: | /s/ MORTIMER J. BUCKLEY* | |
| MORTIMER J. BUCKLEY CHIEF EXECUTIVE OFFICER | |
Date: August 19, 2020
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| VANGUARD VARIABLE INSURANCE FUNDS | |
| | |
BY: | /s/ MORTIMER J. BUCKLEY* | |
| MORTIMER J. BUCKLEY CHIEF EXECUTIVE OFFICER | |
Date: August 19, 2020
| VANGUARD VARIABLE INSURANCE FUNDS | |
| | |
BY: | /s/ JOHN BENDL* | |
| JOHN BENDL CHIEF FINANCIAL OFFICER | |
Date: August 19, 2020
* By: /s/ Anne E. Robinson
Anne E. Robinson, pursuant to a Power of Attorney filed on January 18, 2018 (see file Number 33-32216) and a Power of Attorney filed on October 30, 2019 (see file Number 811-02554), Incorporated by Reference.