UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
____________________ |
FORM 10-QSB/A |
(Amendment No. 1) |
[X] Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the fiscal quarter ended June 30, 2005. |
[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to |
Commission file number 01-19203 |
_______________________ |
PLM EQUIPMENT GROWTH FUND V |
(Exact name of Registrant as specified in its charter) |
California 94-3104548 |
(State or other jurisdiction of (I.R.S. Employer |
incorporation or organization) Identification No.) |
405 Lexington Avenue, 67th floor . |
New York, NY 10174 |
(Address of principal executive offices) (Zip code) |
Registrant's telephone number, including area code: (212) 682-3344 |
_______________________ |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes X No |
Transitional Small Business Disclosure Format: Yes No X |
Aggregate market value of voting stock: N/A |
-1-
EXPLANATORY NOTE
This Form 10-QSB/A (Amendment No. 1) is being filed with the U.S. Securities and Exchange Commission in order to reflect the restatement of the Partnership’s unaudited condensed balance sheets at June 30, 2005 and December 31, 2004, condensed statements of operations for the three and six months ended June 30, 2005, condensed statements of changes in partners’ capital for the period from December 31, 2004 to June 30, 2005, and the condensed statements of cash flows for the six months ended June 30, 2005. All financial data in this report reflects the effects of the restatement. See Note 1 to the unaudited condensed financial statements for details relating to this restatement. As a result of this restatement, investors should not rely upon the Form 10-QSB filed with the Securities and Exchange Commission on August 11, 2005.
-2-
PART I
PLM EQUIPMENT GROWTH FUND V |
(A Limited Partnership) |
CONDENSED BALANCE SHEETS |
(in thousands of dollars, except unit amounts) |
(unaudited)
June 30, | December 31, | ||||||
2005 | 2004 |
(As restated, (As restated,
see Note 1) see Note 1)
Assets | |||||||
Equipment held for operating leases, at cost | $ | 32,818 | $ | 37,533 | |||
Less accumulated depreciation | (21,787 | ) | (27,645 | ) | |||
Net equipment | 11,031 | 9,888 | |||||
Cash and cash equivalents | 4,542 | 5,736 | |||||
Restricted cash | 376 | 1,998 | |||||
Marketable securities | 773 | 672 | |||||
Accounts and other receivables, less allowance for doubtful | |||||||
accounts of $35 in 2005 and $10 in 2004 | 208 | 1,289 | |||||
Equity investments in affiliated entities | 8,954 | 11,161 | |||||
Other assets, net of accumulated amortization of $206 in 2005 | |||||||
and $121 in 2004 | 436 | 493 | |||||
Total assets | $ | 26,320 | $ | 31,237 | |||
Liabilities and partners’ capital | |||||||
Liabilities: | |||||||
Accounts payable and accrued expenses | $ | 162 | $ | 288 | |||
Due to affiliates | 28 | 23 | |||||
Non-recourse debt | 605 | 732 | |||||
Reserve for repairs | - | 500 | |||||
Lessee deposits | 223 | 413 | |||||
Total liabilities | 1,018 | 1,956 | |||||
Commitments and contingencies | |||||||
Partners' capital: | |||||||
Limited partners (8,478,448 limited partnership units outstanding) | 25,302 | 29,281 | |||||
General Partner | - | - | |||||
Total partners' capital | 25,302 | 29,281 | |||||
Total liabilities and partners’ capital | $ | 26,320 | $ | 31,237 |
See accompanying notes to unaudited condensed financial statements.
-3-
PLM EQUIPMENT GROWTH FUND V |
(A Limited Partnership) |
CONDENSED STATEMENTS OF OPERATIONS |
(in thousands of dollars, except weighted-average limited partnership unit amounts) |
(unaudited)
For the Three Months | For the Six Months | ||||||||||||
Ended June 30, | Ended June 30, | ||||||||||||
2005 | 2004 | 2005 | 2004 |
(As restated, (As restated,
see Note 1) see Note 1)
Revenues | |||||||||||||
Lease revenue | $ | 568 | $ | 943 | $ | 1,151 | $ | 1,871 | |||||
Interest and other income | 107 | 26 | 158 | 84 | |||||||||
Gain on disposition of equipment | 292 | 451 | 1,351 | 738 | |||||||||
Total revenues | 967 | 1,420 | 2,660 | 2,693 | |||||||||
Expenses | |||||||||||||
Depreciation and amortization | 360 | 744 | 701 | 1,300 | |||||||||
Operations support | (3 | ) | 236 | 15 | 465 | ||||||||
Management fees to affiliate | 35 | 64 | 73 | 122 | |||||||||
Interest expense | 63 | 26 | 145 | 45 | |||||||||
General and administrative expenses | |||||||||||||
to affiliates | 39 | 115 | 75 | 223 | |||||||||
Other general and administrative expenses | 208 | 341 | 296 | 791 | |||||||||
Provision for (recovery of) bad debts | 28 | (482 | ) | 24 | (713 | ) | |||||||
Total expenses | 730 | 1,044 | 1,329 | 2,233 | |||||||||
Equity in net (loss) income of equity | |||||||||||||
investments | (920 | ) | (3 | ) | (914 | ) | 62 | ||||||
Net (loss) income | (683 | ) | 373 | 417 | 522 | ||||||||
Other comprehensive income: | |||||||||||||
Unrealized gains on marketable securities | 29 | -- | 66 | -- | |||||||||
Comprehensive (loss) income | $ | (654 | ) | $ | 373 | $ | 483 | $ | 522 | ||||
Partners’ share of net (loss) income | |||||||||||||
Limited partners | $ | (906 | ) | $ | 373 | $ | 194 | $ | 522 | ||||
General Partner | 223 | -- | 223 | -- | |||||||||
Total | $ | (683 | ) | $ | 373 | $ | 417 | $ | 522 | ||||
Limited partners' net (loss) income per | |||||||||||||
weighted-average limited partnership unit | $ | (0.11 | ) | $ | 0.04 | $ | 0.02 | $ | 0.06 |
See accompanying notes to unaudited condensed financial statements.
-4-
PLM EQUIPMENT GROWTH FUND V |
( A Limited Partnership) |
CONDENSED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL |
For the Period from December 31, 2004 to June 30, 2005 |
(in thousands of dollars) |
(unaudited)
Limited | General | |||||||||
Partners | Partner | Total | ||||||||
Partners’ capital as of December 31, 2004 | ||||||||||
$ | 29,281 | $ | -- | $ | 29,281 | |||||
(As restated, see Note 1) | ||||||||||
Comprehensive income: | ||||||||||
Net income | 194 | 223 | 417 | |||||||
Unrealized gains from available-for-sale | ||||||||||
securities | 66 | -- | 66 | |||||||
Comprehensive income | 260 | 223 | 483 | |||||||
Cash distribution | (4,239 | ) | (223 | ) | (4,462 | ) | ||||
Partners' capital as of June 30, 2005 (As restated, see Note 1) | $ | 25,302 | $ | -- | $ | 25,302 |
See accompanying notes to unaudited condensed financial statements.
-5-
PLM EQUIPMENT GROWTH FUND V |
(A Limited Partnership) |
CONDENSED STATEMENTS OF CASH FLOWS |
(in thousands of dollars) |
(unaudited) |
For the Six Months | |
Ended June 30, |
2005 | 2004 | ||||||
(As restated, | |||||||
see Note 1) | |||||||
Operating activities | |||||||
Net income | $ | 417 | $ | 522 | |||
Adjustments to reconcile net income | |||||||
to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 701 | 1,300 | |||||
Amortization of debt placement costs | 61 | 3 | |||||
Provision for (recovery of) bad debts | 24 | (713 | ) | ||||
Non-cash interest and other income | (35 | ) | -- | ||||
Gain on disposition of equipment | (1,351 | ) | (738 | ) | |||
Equity in net loss (income) from equity investments | 914 | (62 | ) | ||||
Distributions from (contribution to) equity investments | 1,293 | (301 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable and other receivables | 1,057 | 2,422 | |||||
Other assets | (47 | ) | (79 | ) | |||
Accounts payable and accrued expenses | (126 | ) | (60 | ) | |||
Due to affiliates | 5 | (18 | ) | ||||
Lessee deposits | (190 | ) | (1 | ) | |||
Net cash provided by operating activities | 2,723 | 2,275 | |||||
Investing activities | |||||||
Payments for purchase of | |||||||
equipment and capitalized repairs | (1,870 | ) | (12,311 | ) | |||
Decrease in restricted cash | 1,622 | 60 | |||||
Payments of acquisition fees to affiliate | (84 | ) | (554 | ) | |||
Payments of lease negotiation fees to affiliate | (19 | ) | (123 | ) | |||
Payments on finance lease receivable | 37 | -- | |||||
Proceeds from disposition of equipment | 986 | 1,582 | |||||
Net cash provided by (used in) investing activities | 672 | (11,346 | ) | ||||
Financing activities | |||||||
Cash distribution paid to limited partners | (4,239 | ) | -- | ||||
Cash distribution paid to General Partner | (223 | ) | -- | ||||
Payments of debt placement fees | -- | (148 | ) | ||||
Payments of non-recourse debt | (127 | ) | (96 | ) | |||
Net cash used in financing activities | (4,589 | ) | (244 | ) | |||
Net decrease in cash and cash equivalents | (1,194 | ) | (9,315 | ) | |||
Cash and cash equivalents at beginning of period | 5,736 | 18,049 | |||||
Cash and cash equivalents at end of period | $ | 4,542 | $ | 8,734 | |||
Supplemental information | |||||||
Interest paid | $ | 56 | $ | 42 |
See accompanying notes to unaudited condensed financial statements.
-6-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
1. Restatement of Financial Statements
In October 2004 and June 2005, PLM Equipment Growth Fund V (the Partnership), in settlement of an unsecured bankruptcy claim, received Canadian dollar denominated marketable securities in a publicly traded Canadian entity. The Partnership did not reflect the fair market value of these securities in its statements of operations or balance sheet as of the dates of receipt nor did it reflect the fair value of such securities in subsequent financial statements for each subsequent quarter through and including December 31, 2005. On May 10, 2006, PLM Financial Services, Inc. (FSI or the General Partner) determined that the proper accounting treatment for such securities was to account for them as available-for-sale securities and to include the fair value of the securities in income during the quarter that they were received and to reflect subsequent changes in the fair value of the securities as a component of comprehensive income or loss and to reflect foreign currency transaction gains of losses, if any, within net income (loss). As a result, the Partnership’s unaudited condensed balance sheets at June 30, 2005 and December 31, 2004, condensed statements of operations for the three and six months ended June 30, 2005, condensed statements of changes in partners’ capital for the period from December 31, 2004 to June 30, 2005, and the condensed statements of cash flows for the six months ended June 30, 2005 have been restated from the amounts previously reported. The principal effects of this restatement were to increase comprehensive income, total assets and partners' capital for such periods.
A summary of the significant effects of the restatement is as follows:
As of December 31, 2004
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Marketable securities | $ | -- | $ | 672 | $ | 672 | ||||
Total assets | 30,565 | 672 | 31,237 | |||||||
Limited partners’ capital | 28,609 | 672 | 29,281 | |||||||
Total partners’ capital | 28,609 | 672 | 29,281 | |||||||
Total liabilities and partners’ capital | 30,565 | 672 | 31,237 |
As of June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Marketable securities | $ | -- | $ | 773 | $ | 773 | ||||
Total assets | 25,547 | 773 | 26,320 | |||||||
Limited partners’ capital | 24,529 | 773 | 25,302 | |||||||
Total partners’ capital | 24,529 | 773 | 25,302 | |||||||
Total liabilities and partners’ capital | 25,547 | 773 | 26,320 |
For the Three Months Ended June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Interest and other income | $ | 72 | $ | 35 | $ | 107 | ||||
Total revenues | 932 | 35 | 967 | |||||||
Net (loss) income | (718 | ) | 35 | (683 | ) | |||||
Other comprehensive income: | ||||||||||
Unrealized gains on marketable securities | -- | 29 | 29 | |||||||
Comprehensive (loss) income | (718 | ) | 64 | (654 | ) | |||||
Limited partners share of net (loss) income | (941 | ) | 35 | (906 | ) |
-7-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
1. Restatement of Financial Statements (continued)
For the Six Months Ended June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Interest and other income | $ | 123 | $ | 35 | $ | 158 | ||||
Total revenues | 2,625 | 35 | 2,660 | |||||||
Net income | 382 | 35 | 417 | |||||||
Other comprehensive income: | ||||||||||
Unrealized gains on marketable securities | -- | $ | 66 | $ | 66 | |||||
Comprehensive income | 382 | 101 | 483 | |||||||
Limited partners share of net income | 159 | 35 | 194 |
As a part of the review of this transaction, the Partnership adopted the following accounting policies:
Marketable Securities
The Partnership’s marketable securities are considered available-for-sale and are reported at fair value with unrealized gains and losses recorded as accumulated other comprehensive income or loss in partners' capital. Realized gains and losses are calculated based on the specific identification method. Other-than-temporary declines in market value from original cost are charged to other expense in the period in which the loss occurs. In determining whether an other-than-temporary decline in the market value has occurred, the Partnership considers the duration that, and extent to which, market value is below original cost. Realized gains and losses and other than temporary declines in market value from original cost are included in other income and expense in the statement of income.
Comprehensive (Loss) Income
Components of comprehensive (loss) income includes net (loss) income and unrealized gains on available-for-sale securities.
Foreign Currency Transactions
Any gains or losses on foreign currency transactions consist of those related to Canadian denominated marketable securities and are included in other income.
2. Basis of Presentation
The unaudited financial statements presented herein are prepared in conformity with generally accepted accounting principles in the United States of America and the instructions for preparing Form 10-QSB/A under Rule 310 of Regulation S-B of the Securities and Exchange Commission. Rule 310 provides that disclosures that would substantially duplicate those contained in the most recent annual report may be omitted from interim financial statements. The accompanying unaudited condensed financial statements have been prepared on that basis and, therefore, should be read in conjunction with the financial statements and notes presented in the 2004 Annual Report (Form 10-KSB) of the Partnership on file with the United States Securities and Exchange Commission. Except as disclosed herein, there have been no material changes to the information presented in the notes to the 2004 Annual Report in Form 10-KSB.
In the opinion of the management of the General Partner,, all adjustments necessary, consisting primarily of normal recurring accruals, to present fairly the Partnership’s unaudited condensed balance sheets at June 30, 2005 and December 31, 2004, condensed statements of operations for the three and six months ended June 30, 2005 and 2004, condensed statements of changes in partners’ capital for the period from December 31, 2004 to June 30, 2005, and the condensed statements of cash flows for the six months ended June 30, 2005 and 2004 have been made and are reflected.
-8-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
3. Schedule of Partnership Phases
The Partnership may not reinvest cash flow generated from operations after January 1, 2005 into additional equipment. The Partnership will terminate on December 31, 2010, unless terminated earlier upon the sale of all of the equipment or by certain other events. Although the Partnership is scheduled to terminate on December 31, 2010, the General Partner is managing the Partnership with the objective of having all owned and partially owned equipment disposed of by December 31, 2006.
4. Reclassifications
Certain amounts previously reported have been reclassified to conform to the 2005 presentation. These reclassifications did not have any effect on total assets, total liabilities, partners’ capital, or net income.
5. Marketable Securities (as restated)
As of June 30, 2005 and December 31, 2004, the Partnership held Canadian dollar marketable securities in a publicly traded Canadian company. During the six months ended June 30, 2005, the Partnership received an additional distribution, as part of the same bankruptcy settlement, of Canadian denominated marketable securities with a fair market value of $35,000 in the same publicly traded entity. During the six months ended June 30, 2006, the Partnership did not sell nor purchase any securities. The change in the carrying value of marketable securities is due to changes in the market price of the securities and the receipt of additional securities.
6. Cash Distributions
Cash distributions are recorded when declared.
For the three and six months ended June 30, 2005, cash distributions declared and paid totaled $4.2 million ($0.50 per limited partnership unit) to the limited partners and $0.2 million to the General Partner. No cash distributions were paid to the limited partners or General Partner during the three and six months ended June 30, 2004.
7. Transactions with General Partner and Affiliates
The balance due to affiliates as of June 30, 2005 and December 31, 2004 includes $28,000 and $23,000, respectively, due to FSI and its affiliates for management fees.
During the three and six months ended June 30, 2005 and 2004, the Partnership incurred acquisition, lease negotiation, management fees and data processing and administrative expenses to FSI or its affiliates. The components of these fees and expenses incurred to FSI or its affiliates were as follows (in thousands of dollars):
Owned Equipment | Equity Investments | ||||||||||||
For the three months ended June 30, | 2005 | 2004 | 2005 | 2004 | |||||||||
Acquisition fees | $ | 84 | $ | 407 | $ | -- | $ | -- | |||||
Lease negotiation fees | 19 | 91 | -- | -- | |||||||||
Management fees | 35 | 64 | 89 | 25 | |||||||||
Data processing and administrative | |||||||||||||
expenses | 39 | 115 | 42 | 3 |
Owned Equipment | Equity Investments | ||||||||||||
For the six months ended June 30, | 2005 | 2004 | 2005 | 2004 | |||||||||
Acquisition fees | $ | 84 | $ | 554 | $ | -- | $ | -- | |||||
Lease negotiation fees | 19 | 123 | -- | -- | |||||||||
Management fees | 73 | 122 | 208 | 51 | |||||||||
Data processing and administrative | |||||||||||||
expenses | 75 | 223 | 83 | 10 |
-9-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
7. Transactions with General Partner and Affiliates (continued)
During the six months ended June 30, 2005, the Partnership purchased $1.9 million in railcars from an unaffiliated third party and paid FSI or its affiliates $0.1 million for acquisition fees and $19,000 for lease negotiation fees. During the six months ended June 30, 2004, the Partnership purchased $9.6 million in railcars from FSI or its affiliates and $2.7 million in railcars from an unaffiliated third party and paid FSI or its affiliates $0.6 million for acquisition fees and $0.1 million for lease negotiation fees. The Partnership's cost for the railcars purchased from FSI was the lower of FSI's or its affiliates cost or the fair market value at the time of purchase.
8. Restricted Cash
In December 2004, the General Partner entered into an escrow agreement on behalf of the Partnership. The General Partner placed $2.0 million with the escrow agent, an unaffiliated third party, during 2004. In the second quarter of 2005, $1.6 million in escrowed funds were released and used to purchase a portfolio of railcars and pay FSI or its affiliates the associated acquisition and lease negotiation fees. The remaining escrowed funds of $0.4 million will be released to the Partnership during the third quarter of 2005 to reimburse the Partnership for railcars purchased during the first half of 2005.
9. Equipment
The components of owned equipment were as follows (in thousands of dollars):
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
Aircraft | $ | 19,854 | $ | 24,937 | |||
Rail equipment | 12,964 | 11,160 | |||||
Marine containers | -- | 1,436 | |||||
32,818 | 37,533 | ||||||
Less accumulated depreciation | (21,787 | ) | (27,645 | ) | |||
Net equipment | $ | 11,031 | $ | 9,888 |
Equipment held for operating leases is stated at cost less depreciation and any impairments to the carrying value.
As of June 30, 2005, all owned equipment in the Partnership’s portfolio was on lease except for one aircraft and 21 railcars with an aggregate net book value of $1.6 million. As of December 31, 2004, all owned equipment in the Partnership’s portfolio was on lease except for two aircraft and 22 railcars with an aggregate net book value of $0.8 million.
During the six months ended June 30, 2005, the Partnership purchased railcars for $2.0 million including acquisition fees of $0.1 million. During the six months ended June 30, 2004, the Partnership purchased a fleet of railcars for $12.9 million including acquisition fees of $0.6 million.
During the three months ended June 30, 2005, the Partnership disposed of parts from a commercial aircraft and marine containers with an aggregate net book value of $-0- for proceeds of $0.3 million which resulted in a gain on disposition of $0.3 million. During the six months ended June 30, 2005, the Partnership disposed of parts from a commercial aircraft, a commercial aircraft, marine containers and railcars with an aggregate net book value of $0.1 million for proceeds of $1.0 million and reversed $0.5 million of unused engine reserves related to the sold commercial aircraft which resulted in a gain on disposition of $1.4 million.
During the three and six months ended June 30, 2004, the Partnership disposed of parts from a commercial aircraft, marine containers and railcars with an aggregate net book value of $0.5 million and $0.8 million, respectively, for proceeds of $0.9 million and $1.6 million, respectively, which resulted in a gain on disposition of $0.5 million and $0.7 million, respectively.
-10-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
10. Equity Investment in Affiliated Entities
The Partnership owns equipment jointly with affiliated programs and non-affiliated entities.
Ownership interest is based on the Partnership’s contribution towards the cost of the assets in the equity investments. The Partnership’s proportional share of equity and income (loss) in each entity is not necessarily the same as its ownership interest. The primary reason for this is that certain fees such as management fees, acquisition fees, lease and re-lease fees vary among the owners of the equity investments. The Partnership’s investment in equity investments includes acquisition fees, lease negotiation fees, and debt placement fees paid by the Partnership to the General Partner or its affiliates.
The Partnership’s equity interest in the net income (loss) of equity investments is reflected net of management fees incurred and the amortization of acquisition fees, lease negotiation fees and debt placement fees.
The tables below set forth 100% of the lease revenues and interest and other income, gain on disposition of equipment, depreciation and amortization expense, interest expense, operations support and indirect expenses, and net income (loss) of the entities in which the Partnership has an interest, and the Partnership‘s proportional share of income (loss) in each entity for the three and six months ended June 30, 2005 and 2004 (in thousands of dollars):
PLM | |||||||
For the three months ended | Lion | Worldwide | |||||
June 30, 2005 | Partnership1 | Leasing3 |
Lease revenues and interest and other income | $ | 2,150 | $ | 212 | |||
Less: Depreciation and amortization expense | 279 | -- | |||||
Operations support | 1,472 | -- | |||||
Indirect expenses | 277 | 378 | |||||
Net income (loss) | $ | 122 | $ | (166 | ) | ||
Partnership’s share of net income (loss) | $ | 52 | $ | (42 | ) |
For the three months ended | PLM Rail | PLM CAL I | PLM CAL II | |||||||||||||
June 30, 2005 (continued) | Partners LLC4 | LLC5 | LLC6 | CFHS7 | Total |
Lease revenues and interest and other income | $ | 1,735 | $ | 984 | $ | 975 | $ | 571 | ||||||||
Gain on disposition of equipment | 124 | -- | -- | -- | ||||||||||||
Less: Depreciation and amortization expense | 920 | 1,235 | 1,233 | 1,388 | ||||||||||||
Interest expense | 841 | 457 | 456 | -- | ||||||||||||
Operations support | 554 | -- | -- | -- | ||||||||||||
Indirect expenses | 342 | 26 | 27 | 24 | ||||||||||||
Net loss | $ | (798 | ) | $ | (734 | ) | $ | (741 | ) | $ | (841 | ) | ||||
Partnership’s share of net loss | $ | (183 | ) | $ | (293 | ) | $ | (295 | ) | $ | (159 | ) | $ | (920 | ) |
1 | The Partnership owns a 48% interest in the Lion Partnership that was formed in 1997 that owns a product tanker. |
2 The Partnership owned a 25% interest in the Aero California Trust that was formed in 1996 and dissolved in 2005 that owned two stage III commercial aircraft that were on a direct finance lease.
3 | The Partnership owns a 25% interest in PLM Worldwide Leasing Corp. that was formed in 1995 that owns aircraft related assets. |
4 | The Partnership owns a 23% interest in PLM Rail Partners, LLC that was formed in the third quarter of 2004 that owns various types of railcars. |
5 | The Partnership owns a 40% interest in the PLM CAL I LLC that was formed in the third quarter of 2004 that owns two Boeing 737-500 stage III commercial aircraft. |
6 | The Partnership owns a 40% interest in the PLM CAL II LLC that was formed in the fourth quarter of 2004 that owns two Boeing 737-500 stage III commercial aircraft. |
7 | The Partnership owns a 19% interest in CFHS that was formed in the third quarter of 2004 that owns various types of machinery and other equipment. |
-11-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
10. Equity Investments in Affiliated Entities (continued)
Aero | PLM | ||||||||||||
For the three months ended | Lion | California | Worldwide | ||||||||||
June 30, 2004 | Partnership1 | Trust2 | Leasing3 | Total |
Lease revenues and interest and other income | $ | 1,351 | $ | 38 | |||||||||
Less: Depreciation and amortization expense | 279 | -- | |||||||||||
Operations support | 830 | 6 | |||||||||||
Indirect expenses | 354 | 25 | |||||||||||
Net (loss) income | $ | (112 | ) | $ | 7 | ||||||||
Partnership’s share of net (loss) income | $ | (53 | ) | $ | 2 | $ | 48 | $ | (3 | ) |
Aero | PLM | |||||||||
For the six months ended | Lion | California | Worldwide | |||||||
June 30, 2005 | Partnership1 | Trust2 | Leasing3 |
Lease revenues and interest and other income | $ | 5,313 | $ | 7 | $ | 528 | ||||
Less: Depreciation and amortization expense | 557 | -- | -- | |||||||
Operations support | 2,763 | 5 | -- | |||||||
Indirect expenses | 455 | 3 | 685 | |||||||
Net income (loss) | $ | 1,538 | $ | (1 | ) | $ | (157 | ) | ||
�� | ||||||||||
Partnership’s share of net income (loss) | $ | 715 | $ | -- | $ | (40 | ) |
For the six months ended | PLM Rail | PLM CAL I | PLM CAL II | |||||||||||||
June 30, 2005 (continued) | Partners LLC4 | LLC5 | LLC6 | CFHS7 | Total |
Lease revenues and interest and other income | $ | 3,632 | $ | 1,951 | $ | 1,933 | $ | 1,141 | ||||||||
Gain on disposition of equipment | 368 | -- | -- | -- | ||||||||||||
Less: Depreciation and amortization expense | 1,851 | 2,470 | 2,467 | 2,767 | ||||||||||||
Interest expense | 832 | 946 | 945 | -- | ||||||||||||
Operations support | 1,017 | -- | -- | -- | ||||||||||||
Indirect expenses | 545 | 54 | 54 | 48 | ||||||||||||
Net loss | $ | (245 | ) | $ | (1,519 | ) | $ | (1,533 | ) | $ | (1,674 | ) | ||||
Partnership’s share of net loss | $ | (56 | ) | $ | (606 | ) | $ | (611 | ) | $ | (316 | ) | $ | (914 | ) |
Aero | PLM | |||||||||||||||
For the six months ended | Lion | California | Clement | Worldwide | ||||||||||||
June 30, 2004 | Partnership1 | Trust2 | Partnership8 | Leasing3 | Total |
Lease revenues and interest and other income | $ | 2,722 | $ | 87 | $ | -- | ||||||||||
Less: Depreciation and amortization expense | 557 | -- | -- | |||||||||||||
Operations support | 2,020 | 15 | 3 | |||||||||||||
Indirect expenses | 155 | 51 | (28 | ) | ||||||||||||
Net (loss) income | $ | (10 | ) | $ | 21 | $ | 25 | |||||||||
Partnership’s share of net (loss) income | $ | (5 | ) | $ | 6 | $ | 13 | $ | 48 | $ | 62 |
1 | The Partnership owns a 48% interest in the Lion Partnership that was formed in 1997 that owns a product tanker. |
2 The Partnership owned a 25% interest in the Aero California Trust that was formed in 1996 and dissolved in 2005 that owned two stage III commercial aircraft that were on a direct finance lease.
3 | The Partnership owns a 25% interest in PLM Worldwide Leasing Corp. that was formed in 1995 that owns aircraft related assets. |
4 | The Partnership owns a 23% interest in PLM Rail Partners, LLC that was formed in the third quarter of 2004 that owns various types of railcars. |
5 | The Partnership owns a 40% interest in the PLM CAL I LLC that was formed in the third quarter of 2004 that owns two Boeing 737-500 stage III commercial aircraft. |
6 | The Partnership owns a 40% interest in the PLM CAL II LLC that was formed in the fourth quarter of 2004 that owns two Boeing 737-500 stage III commercial aircraft. |
7 | The Partnership owns a 19% interest in CFHS that was formed in the third quarter of 2004 that owns various types of machinery and other equipment. |
8 | The Partnership owned a 50% interest in the Clement Partnership that was formed in 1991 and dissolved in 2004 that owned a product tanker which was sold during 2003. |
-12-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
10. Equity Investments in Affiliated Entities (continued)
As of June 30, 2005, all jointly-owned assets in the Partnership’s equity investment portfolio were on lease except for 105 railcars with a net book value of $0.4 million. As of December 31, 2004, all jointly owned assets in the Partnership’s equity investment portfolio were on lease except for 101 railcars with a net book value of $0.6 million.
In the first quarter of 2005, the lessee of the two stage III commercial aircraft on a direct finance lease in which the Partnership had an interest, exercised its purchase option for these aircraft in accordance with the lease agreement. The aircraft were sold for their net book value.
During the three and six months ended June 30, 2005, PLM Railcar Partners LLC disposed of railcars with a net book value of $0.1 million and $0.2 million, respectively, for proceeds of $0.2 million and $0.6 million, respectively, which resulted in a gain on disposition of $0.1 million and $0.4 million, respectively.
During the three and six months ended June 30, 2004, there were no equipment dispositions in entities in which the Partnership had an investment interest.
11. Operating Segments (as restated)
The Partnership operates in six primary operating segments: marine vessel leasing, aircraft leasing, railcar leasing, trailer leasing, machinery and other equipment leasing and marine container leasing. Each equipment leasing segment engages in short-term to mid-term operating leases to a variety of customers. There were no intersegment revenues for the three and six months ended June 30, 2005 and 2004. The following tables present a summary of the operating segments (in thousands of dollars):
Marine | Machinery | Marine | |||||||||||||||||||||||
For the three months ended | Vessel | Aircraft | Railcar | Trailer | And Other | Container | |||||||||||||||||||
June 30, 2005 | Leasing | Leasing | Leasing | Leasing | Equipment | Leasing | Other1 | Total | |||||||||||||||||
Revenues | |||||||||||||||||||||||||
Lease revenue | $ | -- | $ | 240 | $ | 350 | $ | -- | $ | -- | $ | (22 | ) | $ | -- | $ | 568 | ||||||||
Interest income and other income | -- | 43 | 2 | 3 | -- | -- | 59 | 107 | |||||||||||||||||
Gain on disposition of equipment | -- | 35 | -- | -- | -- | 257 | -- | 292 | |||||||||||||||||
Total revenues | -- | 318 | 352 | 3 | -- | 235 | 59 | 967 | |||||||||||||||||
Expenses | |||||||||||||||||||||||||
Depreciation and amortization | -- | 4 | 356 | -- | -- | -- | -- | 360 | |||||||||||||||||
Operations support | -- | 1 | (5 | ) | -- | -- | 1 | -- | (3 | ) | |||||||||||||||
Management fees to affiliate | -- | 9 | 22 | 5 | -- | (1 | ) | -- | 35 | ||||||||||||||||
Interest expense | -- | -- | 63 | -- | -- | -- | -- | 63 | |||||||||||||||||
General and administrative expenses | -- | 23 | 25 | -- | -- | -- | 199 | 247 | |||||||||||||||||
Provision for bad debts | -- | -- | 28 | -- | -- | -- | -- | 28 | |||||||||||||||||
Total expenses | -- | 37 | 489 | 5 | -- | -- | 199 | 730 | |||||||||||||||||
Equity in net income (loss) of equity | |||||||||||||||||||||||||
investments | 52 | (630 | ) | (183 | ) | -- | (159 | ) | -- | -- | (920 | ) | |||||||||||||
Net income (loss) | $ | 52 | $ | (349 | ) | $ | (320 | ) | $ | (2 | ) | $ | (159 | ) | $ | 235 | $ | (140 | ) | $ | (683 | ) | |||
Equipment purchases and | |||||||||||||||||||||||||
capitalized repairs | $ | -- | $ | -- | $ | 1,870 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 1,870 | |||||||||
Acquisition fees to affiliate | $ | -- | $ | -- | $ | 84 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 84 | |||||||||
Total assets as of June 30, 2005 | $ | 2,489 | $ | 4,179 | $ | 11,531 | $ | 147 | $ | 3,333 | $ | -- | $ | 4,641 | $ | 26,320 |
1 | Includes certain assets not identifiable to a specific segment such as cash and certain other assets. Also includes certain interest income and costs not identifiable to a particular segment such as certain amortization and certain general and administrative expenses. |
Other1
-13-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
11. Operating Segments (continued)
Marine | Marine | |||||||||||||||||||||
For the three months ended | Vessel | Aircraft | Railcar | Trailer | Container | |||||||||||||||||
June 30, 2004 | Leasing | Leasing | Leasing | Leasing | Leasing | Other1 | Total | |||||||||||||||
Revenues | ||||||||||||||||||||||
Lease revenue | $ | -- | $ | 231 | $ | 604 | $ | 88 | $ | 20 | $ | -- | $ | 943 | ||||||||
Interest income and other income | -- | 12 | 1 | -- | -- | 13 | 26 | |||||||||||||||
Gain on disposition of equipment | -- | 374 | 7 | -- | 70 | -- | 451 | |||||||||||||||
Total revenues | -- | 617 | 612 | 88 | 90 | 13 | 1,420 | |||||||||||||||
Expenses | ||||||||||||||||||||||
Depreciation and amortization | -- | 227 | 484 | 31 | -- | 2 | 744 | |||||||||||||||
Operations support | -- | 25 | 144 | 67 | -- | -- | 236 | |||||||||||||||
Management fees to affiliate | -- | 37 | 24 | 3 | -- | -- | 64 | |||||||||||||||
Interest expense | -- | -- | 26 | -- | -- | -- | 26 | |||||||||||||||
General and administrative expenses | 1 | 166 | 69 | (1 | ) | -- | 221 | 456 | ||||||||||||||
(Recovery of) provision for bad debts | -- | (487 | ) | 5 | -- | -- | -- | (482 | ) | |||||||||||||
Total expenses | 1 | (32 | ) | 752 | 100 | -- | 223 | 1,044 | ||||||||||||||
Equity in net (loss) income of equity | ||||||||||||||||||||||
investments | (53 | ) | 50 | -- | -- | -- | -- | (3 | ) | |||||||||||||
Net (loss) income | $ | (54 | ) | $ | 699 | $ | (140 | ) | $ | (12 | ) | $ | 90 | $ | (210 | ) | $ | 373 | ||||
Equipment purchases and | ||||||||||||||||||||||
capitalized repairs | $ | -- | $ | -- | $ | 9,051 | $ | -- | $ | -- | $ | -- | $ | 9,051 | ||||||||
Acquisition fees to affiliate | $ | -- | $ | -- | $ | 408 | $ | -- | $ | -- | $ | -- | $ | 408 |
Marine | Machinery | Marine | |||||||||||||||||||||||
For the six months ended | Vessel | Aircraft | Railcar | Trailer | And Other | Container | |||||||||||||||||||
June 30, 2005 | Leasing | Leasing | Leasing | Leasing | Equipment | Leasing | Other1 | Total | |||||||||||||||||
Revenues | |||||||||||||||||||||||||
Lease revenue | $ | -- | $ | 480 | $ | 692 | $ | -- | $ | -- | $ | (21 | ) | $ | -- | $ | 1,151 | ||||||||
Interest income and other income | -- | 57 | 13 | 6 | -- | -- | 82 | 158 | |||||||||||||||||
Gain on disposition of equipment | -- | 1,086 | 8 | -- | -- | 257 | -- | 1,351 | |||||||||||||||||
Total revenues | -- | 1,623 | 713 | 6 | -- | 236 | 82 | 2,660 | |||||||||||||||||
Expenses | |||||||||||||||||||||||||
Depreciation and amortization | -- | 8 | 693 | -- | -- | -- | -- | 701 | |||||||||||||||||
Operations support | -- | 5 | 9 | -- | -- | 1 | -- | 15 | |||||||||||||||||
Management fees to affiliate | -- | 19 | 46 | 9 | -- | (1 | ) | -- | 73 | ||||||||||||||||
Interest expense | -- | -- | 145 | -- | -- | -- | -- | 145 | |||||||||||||||||
General and administrative expenses | -- | 34 | 59 | -- | -- | -- | 278 | 371 | |||||||||||||||||
Provision for bad debts | -- | -- | 24 | -- | -- | -- | -- | 24 | |||||||||||||||||
Total expenses | -- | 66 | 976 | 9 | -- | -- | 278 | 1,329 | |||||||||||||||||
Equity in net income (loss) of equity | |||||||||||||||||||||||||
investments | 715 | (1,257 | ) | (56 | ) | -- | (316 | ) | -- | -- | (914 | ) | |||||||||||||
Net income (loss) | $ | 715 | $ | 300 | $ | (319 | ) | $ | (3 | ) | $ | (316 | ) | $ | 236 | $ | (196 | ) | $ | 417 | |||||
Equipment purchases and | |||||||||||||||||||||||||
capitalized repairs | $ | -- | $ | -- | $ | 1,870 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 1,870 | |||||||||
Acquisition fees to affiliate | $ | -- | $ | -- | $ | 84 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 84 |
Marine | Marine | |||||||||||||||||||||
For the six months ended | Vessel | Aircraft | Railcar | Trailer | Container | |||||||||||||||||
June 30, 2004 | Leasing | Leasing | Leasing | Leasing | Leasing | Other1 | Total | |||||||||||||||
Revenues | ||||||||||||||||||||||
Lease revenue | $ | -- | $ | 563 | $ | 1,076 | $ | 185 | $ | 47 | $ | -- | $ | 1,871 | ||||||||
Interest income and other income | -- | 30 | 1 | -- | -- | 53 | 84 | |||||||||||||||
Gain on disposition of equipment | -- | 374 | 218 | -- | 146 | -- | 738 | |||||||||||||||
Total revenues | -- | 967 | 1,295 | 185 | 193 | 53 | 2,693 | |||||||||||||||
Expenses | ||||||||||||||||||||||
Depreciation and amortization | -- | 511 | 723 | 62 | -- | 4 | 1,300 | |||||||||||||||
Operations support | -- | 75 | 268 | 121 | 1 | -- | 465 | |||||||||||||||
Management fees to affiliate | -- | 52 | 62 | 7 | 1 | -- | 122 | |||||||||||||||
Interest expense | -- | -- | 45 | -- | -- | -- | 45 | |||||||||||||||
General and administrative expenses | 3 | 435 | 109 | 11 | -- | 456 | 1,014 | |||||||||||||||
(Recovery of) provision for bad debts | -- | (716 | ) | 3 | -- | -- | -- | (713 | ) | |||||||||||||
Total expenses | 3 | 357 | 1,210 | 201 | 2 | 460 | 2,233 | |||||||||||||||
Equity in net income of equity | ||||||||||||||||||||||
investments | 8 | 54 | -- | -- | -- | -- | 62 | |||||||||||||||
Net income (loss) | $ | 5 | $ | 664 | $ | 85 | $ | (16 | ) | $ | 191 | $ | (407 | ) | $ | 522 | ||||||
Equipment purchases and | ||||||||||||||||||||||
capitalized repairs | $ | -- | $ | -- | $ | 12,311 | $ | -- | $ | -- | $ | -- | $ | 12,311 | ||||||||
Acquisition fees to affiliate | $ | -- | $ | -- | $ | 554 | $ | -- | $ | -- | $ | -- | $ | 554 |
1 | Includes certain interest income and costs not identifiable to a particular segment, such as certain amortization and certain general and administrative expenses. |
-14-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
12. Net (Loss) Income Per Weighted-Average Limited Partnership Unit
Net (loss) income per weighted-average limited partnership unit was computed by dividing net loss or income attributable to limited partners by the weighted-average number of limited partnership units deemed outstanding during the period. The weighted-average number of limited partnership units deemed outstanding during the three and six months ended June 30, 2005 and 2004 was 8,478,448.
13. Accounts and Other Receivables
Accounts and other receivables represent balances due from current or former lessees for unpaid balances incurred from leasing and selling Partnership owned equipment. The components of accounts and other receivables were as follows (in thousands of dollars):
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
Trade accounts receivable | $ | 243 | $ | 362 | |||
Other receivable | -- | 937 | |||||
Allowance for doubtful accounts | (35 | ) | (10 | ) | |||
$ | 208 | $ | 1,289 |
At December 31, 2004, the balance in other receivable was due from a former aircraft lessee for past due lease payments and in settlement for returning aircraft in a condition not in accordance with the lease agreement. The other receivable was fully paid during 2005.
14. Other Assets
The components of the other assets, net, were as follows (in thousands of dollars):
June 30, | December 31, | ||||||
2005 | 2004 | ||||||
Finance lease receivable | $ | 125 | $ | 162 | |||
Debt placement fee, net | 113 | 174 | |||||
Lease negotiation fees to affiliate, net | 99 | 105 | |||||
Prepaid expenses and deposits | 99 | 52 | |||||
$ | 436 | $ | 493 |
15. Debt
The Partnership made the regularly scheduled principal payments totaling $0.1 million to the lender of the non-recourse debt during the six months ended June 30, 2005.
16. Concentrations of Credit Risk
For the six months ended June 30, 2005, the Partnership’s only customer that accounted for 10% or more of the total revenues for the owned equipment and jointly owned equipment was Continental Airlines, Inc. (19% in 2005). In addition, during 2005, Varig South America purchased a commercial aircraft from the Partnership and the gain from the sale accounted for 12% of total revenues from owned equipment and jointly owned equipment. No single Partnership lessee accounted for 10% or more of the total consolidated revenues for the owned equipment and partially owned equipment during the six months ended June 30, 2004.
-15-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
16. Concentrations of Credit Risk (continued)
As of June 30, 2005 and December 31, 2004, the Partnership’s customers that accounted for 10% or more of the total accounts receivable for the owned equipment and jointly owned equipment was Varig South America ( 42% in 2004) and Stena Bulk LLC (52% in 2005 and 28% in 2004).
As of June 30, 2005 and December 31, 2004, the General Partner believes the Partnership had no other significant concentrations of credit risk that could have a material adverse effect on the Partnership.
17. Commitments and Contingencies
The Partnership is involved as plaintiff or defendant in various legal actions incidental to its business. The General Partner does not believe that any of these actions will be material to the financial condition or results of operations of the Partnership.
18. Recent Accounting Pronouncements
In March 2004, Financial Accounting Standards Board's (FASB's) Emerging Issues Task Force (EITF) released Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments" (EITF 03-1).” EITF 03-1 provides guidance for determining whether impairment for certain debt and equity investments is other-than-temporary and the measurement of an impaired loss. Certain disclosure requirements of EITF 03-1 were adopted in 2003 and the Partnership has complied with the new disclosure requirements in its consolidated financial statements. The recognition and measurement requirements of EITF 03-1 were initially effective for reporting periods beginning after June 15, 2004. In September 2004, the FASB Staff issued FASB Staff Position (FSP) EITF 03-1-1 that delayed the effective date for certain measurement and recognition guidance contained in EITF 03-1. The FSP requires that entities continue to apply previously existing “other-than-temporary” guidance until a final consensus is reached. The General Partner does not anticipate that issuance of a final consensus will materially impact the Partnership’s financial condition or results of operations.
In December 2004, FASB issued Statement 153, "Exchanges of Non-monetary Assets" (Statement 153), an amendment of Accounting Principles Board Opinion No. 29. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Statement 153 eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance - that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The General Partner does not believe that the adoption of Statement 153 will have a significant effect on its financial statements.
19. Subsequent Events
During July 2005, the Partnership repaid the outstanding balance on the non-recourse debt plus accrued interest in accordance with the lease agreement.
In the third quarter 2005, Partnership's recourse loan agreement was amended and the Partnership was removed as a borrower in the facility. At the time the facility was amended to remove the Partnership as a borrower, the Partnership had no outstanding balance on this facility. The Partnership wrote-off debt placement fees related to this loan of $0.1 million in the third quarter of 2005.
On August 4, 2005, the Partnership and several affiliated entities (collectively, the “Sellers”), including PLM Rail Partners (“Rail Partners”), an entity in which the Partnership has a 23% ownership interest, entered into an Asset Purchase Agreement (the “Purchase Agreement”). Pursuant to the Purchase Agreement, the purchaser will acquire the railcar business of the Sellers, which includes railcars owned and leased by the Sellers as well as management contracts pursuant to which the Sellers manage the railcars of third parties. The aggregate purchase price that the purchaser will pay for the railcar business
-16-
PLM EQUIPMENT GROWTH FUND V
(A Limited Partnership)
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
19. Subsequent Events (continued)
of the Sellers will be $119.8 million, adjusted to reflect the actual number of railcars and management contracts delivered to the purchaser at the closing. The portion of the aggregate purchase price to be received by the Partnership and Rail Partners will be based on the appraised value of the railcars delivered by the Partnership and Rail Partners, as determined by an independent third party appraiser. The General Partner expects the closing of the transactions contemplated by the Purchase Agreement to occur within thirty (30) days. The closing is subject to numerous conditions and there can be no assurance that the closing will occur in that time frame, if at all. If the sale is completed, lease revenues and cash flows will decrease significantly.
-17-
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(I) RESULTS OF OPERATIONS
Restatement of Financial Statements
In October 2004 and June 2005, PLM Equipment Growth Fund V (the Partnership), in settlement of an unsecured bankruptcy claim, received Canadian dollar denominated marketable securities in a publicly traded Canadian entity. The Partnership did not reflect the fair market value of these securities in its statements of operations or balance sheets as of the dates of receipt nor did it reflect the fair value of such securities in subsequent financial statements for each subsequent quarter through and including December 31, 2005. (See Note 1 to the unaudited condensed financial statements)
A summary of the significant effects of the restatement is as follows:
As of December 31, 2004
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Marketable securities | $ | -- | $ | 672 | $ | 672 | ||||
Total assets | 30,565 | 672 | 31,237 | |||||||
Limited partners’ capital | 28,609 | 672 | 29,281 | |||||||
Total partners’ capital | 28,609 | 672 | 29,281 | |||||||
Total liabilities and partners’ capital | 30,565 | 672 | 31,237 |
As of June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Marketable securities | $ | -- | $ | 773 | $ | 773 | ||||
Total assets | 25,547 | 773 | 26,320 | |||||||
Limited partners’ capital | 24,529 | 773 | 25,302 | |||||||
Total partners’ capital | 24,529 | 773 | 25,302 | |||||||
Total liabilities and partners’ capital | 25,547 | 773 | 26,320 |
For the Three Months Ended June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Interest and other income | $ | 72 | $ | 35 | $ | 107 | ||||
Total revenues | 932 | 35 | 967 | |||||||
Net (loss) income | (718 | ) | 35 | (683 | ) | |||||
Other comprehensive income: | ||||||||||
Unrealized gains on marketable securities | -- | 29 | 29 | |||||||
Comprehensive (loss) income | (718 | ) | 64 | (654 | ) | |||||
Limited partners share of net (loss) income | (941 | ) | 35 | (906 | ) |
For the Six Months Ended June 30, 2005
As | ||||||||||
Previously | As | |||||||||
Reported | Adjustment | Restated | ||||||||
Interest and other income | $ | 123 | $ | 35 | $ | 158 | ||||
Total revenues | 2,625 | 35 | 2,660 | |||||||
Net income | 382 | 35 | 417 | |||||||
Other comprehensive income: | ||||||||||
Unrealized gains on marketable securities | -- | $ | 66 | $ | 66 | |||||
Comprehensive income | 382 | 101 | 483 | |||||||
Limited partners share of net income | 159 | 35 | 194 |
-18-
Comparison of PLM Equipment Growth Fund V’s (the Partnership’s) Operating Results for the Three Months Ended June 30, 2005 and 2004
(A) Owned Equipment Operations
Lease revenues less operations support on owned equipment decreased during the three months ended June 30, 2005, compared to the same period of 2004. Gains from the disposition of equipment, interest and other income, and certain expenses such as management fees to affiliate, depreciation and amortization, general and administrative expenses, and provision for (recovery of) bad debts relating to the operating segments (see Note 11 to the unaudited condensed financial statements), are not included in the owned equipment operation discussion because they are indirect in nature and not a result of operations, but the result of owning a portfolio of equipment. The following table presents lease revenues less operations support by segment (in thousands of dollars):
For the Three Months Ended June 30, | |||||||
2005 | 2004 | ||||||
Railcars | $ | 355 | $ | 460 | |||
Aircraft | 239 | 206 | |||||
Marine containers | (23 | ) | 20 | ||||
Trailers | -- | 21 |
Railcars: Railcar lease revenues and operations support were $0.4 million and $(5,000), respectively, for the three months ended June 30, 2005, compared to $0.6 million and $0.1 million, respectively, during the same period of 2004. Railcar lease revenues decreased $0.3 million during the three months ended June 30, 2005 compared to the same period of 2004. A decrease of $0.5 million was due to the transfer of certain of the Partnership's owned railcar portfolio into an equity investment during 2004. This decrease was partially offset by an increase of $0.2 million caused by the purchase and lease of railcars during 2004 and 2005. Railcar operations support decreased $0.1 million due to the transfer of certain of the Partnership's owned railcar portfolio into an equity investment during 2004.
Aircraft: Aircraft lease revenues and operations support were $0.2 million and $1,000, respectively, for the three months ended June 30, 2005, compared to $0.2 million and $25,000, respectively, during the same period of 2004.
Marine containers: Marine container lease revenues and operations support were $(22,000) and $1,000, respectively, for the three months ended June 30, 2005, compared to $20,000 and $-0-, respectively, during the same period of 2004, respectively. During the second quarter of 2005, lease revenues decreased $22,000 due to the actual lease revenues being lower than previously estimated. A similar event did not occur during the same period of 2004. In the second quarter of 2005, the Partnership sold all of its remaining marine containers.
Trailers: Trailer lease revenues and operations support were $-0- and $-0-, respectively, for the three months ended June 30, 2005, compared to $0.1 million and $0.1 million, respectively, during the same period of 2004. Trailer lease revenues and operations support decreased due to all of the Partnership's trailers being placed on a direct finance lease in 2004.
(B) Interest and Other Income
Interest and other income increased $0.1 million in the three months ended June 30, 2005. An increase of $46,000 was due to increased interest income due to higher cash balances during the three months ended June 30, 2005 compared to the same period of 2004. A $35,000 increase was due to the receipt of marketable securities with a fair market value of $35,000 that the Partnership received as part of the bankruptcy settlement from a former lessee. A similar event did not occur during the same period of 2004.
(C) Indirect expenses Related to Owned Equipment Operations
Total indirect expenses of $0.7 million for the three months ended June 30, 2005 decreased from $0.8 million for the same period in 2004. Significant variances are explained as follows:
-19-
(i) Depreciation and amortization expenses decreased $0.4 million from 2004 levels reflecting the decrease of $0.3 million caused by the transfer of certain of the Partnership's owned railcar portfolio into an equity investment, a decrease of $0.2 million due to certain assets becoming fully depreciated at the end of 2004, and a decrease of $31,000 caused by the Partnership's trailer portfolio being placed in a direct finance lease in 2004. These decreases were partially offset by an increase of $0.2 million caused by the purchase of railcars during 2005 and 2004;
(ii) General and administrative expenses decreased $0.2 million during the three months ended June 30, 2005 compared to the same period 2004. A decrease of $0.1 million resulted from lower costs being charged to the Partnership for certain professional services associated with the search for potential equipment acquisitions and a decrease of $0.1 million was due to lower administrative cost caused by the sale of aircraft during 2004 and 2005; and
(iii) Recovery of bad debts decreased $0.5 million in the three months ended June 30, 2005 compared to the same period of 2004. During 2004 recovery of bad debts of $0.5 million was due to the collection of a receivable primarily from one former aircraft lessee that had been previously reserved for as a bad debt; a similar event did not occur during 2005.
(D) Gain on Disposition of Owned Equipment
The gain on the disposition of equipment for the three months ended June 30, 2005 totaled $0.3 million, and resulted from the sale of parts from a commercial aircraft and marine containers with a net book value of $-0- for proceeds of $0.3 million. The gain on the disposition of equipment for the three months ended June 30, 2004 totaled $0.5 million, and resulted from the sale of parts of a commercial aircraft, marine containers and railcars with a net book value of $0.4 million for proceeds of $0.9 million.
(E) Equity in Net Loss of Equity Investments
Equity in net (loss) income of equity investments represents the Partnership's share of the net income or loss generated from the operation of jointly owned assets accounted for under the equity method of accounting. The following table presents equity in net income (loss) by equipment type (in thousands of dollars):
For the Three Months Ended June 30, | |||||||
2005 | 2004 | ||||||
Marine vessel | $ | 52 | $ | (53 | ) | ||
Machinery and other equipment | (159 | ) | -- | ||||
Railcars | (183 | ) | -- | ||||
Aircraft | (630 | ) | 50 | ||||
Equity in net loss of equity investments | $ | (920 | ) | $ | (3 | ) |
The following equity investment discussion by equipment type is based on the Partnership's proportional share of revenues, gain on equipment dispositions, depreciation and amortization expense, operations support, interest expenses, administrative expenses, and provision for bad debts of the equity investments:
Marine vessel: As of June 30, 2005 and 2004, the Partnership had an interest in an entity owning a marine vessel. During the three months ended June 30, 2005, lease revenues of $1.0 million were partially offset by depreciation expense, operations support, administrative expenses and provision for bad debts of $1.0 million. During the three months ended June 30, 2004, lease revenues of $0.6 million were partially offset by depreciation expense, operations support and administrative expenses of $0.7 million.
Marine vessel lease revenues increased $0.4 million during the three months ended June 30, 2005 compared to the same period 2004. An increase of $0.2 million was due to a higher lease rate being earned on this equipment compared to the same period of 2004. In addition, the marine vessel earned an additional $0.2 million in 2005 due to being on hire the full second quarter of 2005 compared to the second quarter 2004 when the marine vessel was off-hire for approximately 20 days due to being off-lease while undergoing dry docking. A similar event did not occur in the second quarter of 2005.
-20-
Marine vessel operations support and administrative expenses increased $0.3 million during the three months ended June 30, 2005 compared to the same period 2004. An increase of $0.2 million was due to higher operating expenses resulting from the marine vessel being on-lease during all of the second quarter of 2005 compared to 2004 when the marine vessel was undergoing scheduled dry docking and off-lease for 20 days. An increase of $0.1 million was due to increased bad debt expense.
Machinery and other equipment: As of June 30, 2005, the Partnership owned an interest in an entity that owned machinery and other equipment that was formed in the fourth quarter of 2004. During the three months ended June 30, 2005, lease revenues of $0.1 million were offset by depreciation and amortization expense, operations support, and administrative expenses of $0.3 million. The Partnership did not have any equity investments that owned machinery and other equipment in the same period of 2004.
Railcars: As of June 30, 2005, the Partnership owned an interest in an entity that owned railcars. These railcars were transferred into this entity on July 1, 2004 from the Partnership's owned equipment portfolio. During the three months ended June 30, 2005, lease revenues of $0.4 million and the gain on the disposition of equipment of $28,000 were offset by depreciation and amortization expense, operations support, interest expense and administrative expenses of $0.6 million. The Partnership did not have any equity investments that owned railcars in the same period of 2004.
Aircraft: As of June 30, 2005, the Partnership owned an interest in two entities each owning two Boeing 737-500 commercial aircraft that was formed in the third quarter of 2004 and an interest in an entity owning other aircraft related assets. As of June 30, 2004, the Partnership owned an interest in an entity owning two commercial aircraft on a direct finance lease and an interest in an entity owning other aircraft related assets. In the first quarter of 2005, the lessee of the two commercial aircraft on a direct finance lease in which the Partnership had an interest, exercised its purchase option for these aircraft.
During the three months ended June 30, 2005, revenues of $0.8 million were offset by depreciation and amortization expense, operations support, interest expenses and administrative expenses of $1.5 million. During the same period of 2004, revenues of $10,000 were partially offset by operations support and administrative expenses of $8,000.
Aircraft revenues increased $0.8 million due to the Partnership's investment into two entities during the third quarter of 2004 that each own two Boeing 737-500 commercial aircraft.
Depreciation and amortization expense, operations support, interest expense and administrative expenses increased $1.5 million during the three months ended June 30, 2005 resulting from an increase in depreciation and amortization expense of $1.0 million, an increase in administrative expenses of $0.1 million caused by the Partnership's investment during the third quarter of 2004 into two entities each owning two Boeing 737-500 commercial aircraft and an increase of $0.4 million in interest expense from the non-recourse debt financing of two Boeing 737-500 commercial aircraft in each of the entities the Partnership invested in during the third quarter of 2004. Equity investments during the same period of 2004 did not have any debt or interest expense.
(F) Net (Loss) Income
As a result of the foregoing, the Partnership’s net loss for the three months ended June 30, 2005 was $0.7 million, compared to net income of $0.4 million during the same period in 2004. The Partnership’s ability to operate and liquidate assets, secure leases, and re-lease those assets whose leases expire is subject to many factors. Therefore, the Partnership’s performance in the three months ended June 30, 2005 is not necessarily indicative of future periods.
-21-
Comparison of the Partnership’s Operating Results for the Six Months Ended June 30, 2005 and 2004
(A) Owned Equipment Operations
Lease revenues less operations support on owned equipment decreased during the six months ended June 30, 2004, compared to the same period of 2003. The following table presents lease revenues less operating support by segment (in thousands of dollars):
For the Six Months Ended June 30, | |||||||
2005 | 2004 | ||||||
Railcars | $ | 683 | $ | 808 | |||
Aircraft | 475 | 488 | |||||
Marine containers | (22 | ) | 46 | ||||
Trailers | -- | 64 |
Railcars: Railcar lease revenues and operations support were $0.7 million and $9,000, respectively, for the six months ended June 30, 2005, compared to $1.1 million and $0.3 million, respectively, during the same period of 2004. Railcar lease revenues decreased $0.4 million during the six months ended June 30, 2005 compared to the same period of 2004. A decrease of $0.8 million was due to the transfer of certain of the Partnership's owned railcar portfolio into an equity investment during 2004. This decrease was partially offset by an increase of $0.5 million caused by the purchase and lease of railcars during 2004 and 2005. Railcar operations support decreased $0.3 million due to the transfer of certain of the Partnership's owned railcar portfolio into an equity investment during 2004.
Aircraft: Aircraft lease revenues and operations support were $0.5 million and $5,000, respectively, for the six months ended June 30, 2005, compared to $0.6 million and $0.1 million, respectively, during the same period of 2004. A decrease in aircraft lease revenues of $0.1 million was due to the sale of owned aircraft during the first quarter of 2005 that was on-lease during the six months ended June 30, 2004. A decrease in aircraft operations support of $0.1 million was due a lower repair expense of $31,000 and lower insurance expense of $39,000 due to aircraft sales during 2004 and 2005.
Marine containers: Marine container lease revenues and operations support were $(21,000) and $1,000, respectively, for the six months ended June 30, 2005, compared to $47,000 and $1,000, respectively, during the same period of 2004, respectively. During the six months ended June 30, 2005, lease revenues decreased $21,000 due to the actual lease revenues being lower than previously estimated. A similar event did not occur during the same period of 2004. In the second quarter of 2005, the Partnership sold all of its remaining marine containers.
Trailers: Trailer lease revenues and operations support were $-0- and $-0-, respectively, for the six months ended June 30, 2005, compared to $0.2 million and $0.1 million, respectively, during the same period of 2004. Trailer lease revenues and operations support decreased due to all of the Partnership's trailers being placed on a direct finance lease in 2004.
(B) Interest and Other Income
Interest and other income increased $0.1 million in the six months ended June 30, 2005. An increase of $39,000 was due to increased interest income due to higher cash balances during the six months ended June 30, 2005 compared to the same period of 2004. A $35,000 increase was due to the receipt of marketable securities with a fair market value of $35,000 that the Partnership received as part of the bankruptcy settlement from a former lessee. A similar event did not occur during the same period of 2004.
(C) Indirect expenses Related to Owned Equipment Operations
Total indirect expenses of $1.3 million for the six months ended June 30, 2005 decreased from $1.8 million for the same period in 2004. Significant variances are explained as follows:
(i) General and administrative expenses decreased $0.6 million during the six months ended June 30, 2005 compared to the same period 2004. A decrease of $0.4 million was due to lower administrative cost resulting from the sale of aircraft during 2004 and 2005 and a decrease of $0.2 million resulted from lower costs being charged to the Partnership for certain professional services associated with the search for potential equipment acquisitions;
-22-
(ii) Depreciation and amortization expenses decreased $0.6 million from 2004 levels reflecting the decrease of $0.5 million caused by the transfer of certain of the Partnership's owned railcar portfolio into an equity investment, a decrease of $0.5 million due to certain assets becoming fully depreciated at the end of 2004, and a decrease of $0.1 million caused by the Partnership's trailer portfolio being placed in a direct finance lease in 2004. These decreases were partially offset by an increase of $0.5 million caused by the purchase of railcars during 2004 and 2005;
(iii) Recovery of bad debts decreased $0.7 million in the first six months of 2005 compared to the same period of 2004. During 2004 recovery of bad debts of $0.7 million was due to the collection of an receivable primarily from one former aircraft lessee that had been previously reserved for as a bad debt. A similar event did not occur during 2005; and
(iv) Interest expense increased $0.1 million due to the amortization of debt placement fees from the debt facility the Partnership entered into during the third quarter of 2004.
(D) Gain on Disposition of Owned Equipment
The gain on the disposition of equipment for the six months ended June 30, 2005 totaled $1.4 million, and resulted from the sale of parts from a commercial aircraft, a commercial aircraft, marine containers and railcars with a net book value of $0.1 million for proceeds of $1.0 million and the reversal of $0.5 million of unused engine reserves related to the sold commercial aircraft. The gain on the disposition of equipment for the six months ended June 30, 2004 totaled $0.7 million, and resulted from the sale of parts from a commercial aircraft, marine containers and railcars with a net book value of $0.8 million for proceeds of $1.6 million.
(E) Equity in Net (Loss) Income of Equity Investments
Equity in net (loss) income of equity investments represents the Partnership's share of the net loss or income generated from the operation of jointly owned assets accounted for under the equity method of accounting. The following table presents equity in net (loss) income by equipment type (in thousands of dollars):
For the Six Months Ended June 30, | |||||||
2005 | 2004 | ||||||
Marine vessel | $ | 715 | $ | 8 | |||
Railcars | (56 | ) | -- | ||||
Machinery and other equipment | (316 | ) | -- | ||||
Aircraft | (1,257 | ) | 54 | ||||
Equity in net (loss) income of equity investments | $ | (914 | ) | $ | 62 |
The following equity investment discussion by equipment type is based on the Partnership's proportional share of revenues, gain on equipment dispositions, depreciation and amortization expense, operations support, interest expenses, administrative expenses and provision for bad debts of the equity investments:
Marine vessel: As of June 30, 2005 and 2004, the Partnership had an interest in an entity owning a marine vessel. During the six months ended June 30, 2005, lease revenues of $2.5 million were partially offset by depreciation expense, operations support, administrative expenses and provision for bad debts of $1.8 million. During the six months ended June 30, 2004, lease revenues of $1.3 million were partially offset by depreciation expense, operations support and administrative expenses of $1.3 million.
Marine vessel lease revenues increased $1.2 million during the six months ended June 30, 2005 compared to the same period 2004. An increase of $1.0 million was due to a higher lease rate being earned in 2005 compared to the same period of 2004. In addition, the marine vessel earned an additional $0.3 million due to being on-hire the full six months of 2005 compared to the same period of 2004 when the marine vessel was off-hire approximately 30 days due to being off-lease while undergoing dry docking. A similar event did not occur in the first six months of 2005.
-23-
Marine vessel operations support and administrative expenses increased $0.5 million during the six months ended June 30, 2005 compared to the same period 2004. An increase of $0.2 million was due to higher operating expenses during the six months ended June 30, 2005 and an additional increase of expenses of $0.2 million resulting from the marine vessel being on-lease during all of the first six months of 2005 compared to 2004 when the marine vessel was undergoing scheduled dry docking and off-lease for 30 days. An increase of $0.1 million was due to increased bad debt expense.
Railcars: As of June 30, 2005, the Partnership owned an interest in an entity that owned railcars. These railcars were transferred into this entity on July 1, 2004 from the Partnership's owned equipment portfolio. During the six months ended June 30, 2005, lease revenues of $0.8 million and the gain on the disposition of equipment of $0.1 million were offset by depreciation and amortization expense, operations support, interest expense and administrative expenses of $1.0 million. The Partnership did not have any equity investments that owned railcars in the same period of 2004.
Machinery and other equipment: As of June 30, 2005, the Partnership owned an interest in an entity that owned machinery and other equipment that was formed in the fourth quarter of 2004. During the six months ended June 30, 2005, lease revenues of $0.2 million were offset by depreciation expense, operations support, and administrative expenses of $0.5 million. The Partnership did not have any equity investments that owned machinery and other equipment in the same period of 2004.
Aircraft: As of June 30, 2005, the Partnership owned an interest in two entities each owning two Boeing 737-500 commercial aircraft that was formed in the third quarter of 2004 and an interest in an entity owning other aircraft related assets. As of June 30, 2004, the Partnership owned an interest in an entity owning two commercial aircraft on a direct finance lease and an interest in an entity owning other aircraft related assets. In the first quarter of 2005, the lessee of the two commercial aircraft on a direct finance lease in which the Partnership had an interest, exercised its purchase option for these aircraft. The aircraft were sold for their net book value.
During the six months ended June 30, 2005, revenues of $1.7 million were offset by depreciation expense, operations support, interest expenses and administrative expenses of $3.0 million. During the same period of 2004, revenues of $22,000 were partially offset by operations support and administrative expenses of $17,000.
Aircraft revenues increased $1.6 million due to the Partnership's investment into two entities during the third quarter of 2004 that each own two Boeing 737-500 commercial aircraft.
Depreciation and amortization expense, operations support, interest expense and administrative expenses increased $3.0 million during the six months ended June 30, 2005 resulting from an increase in depreciation and amortization expense of $2.0 million, an increase in administrative expenses of $0.1 million caused by the Partnership's investment during the third quarter of 2004 into two entities each owning two Boeing 737-500 commercial aircraft and an increase of $0.8 million in interest expense from the non-recourse debt financing of two Boeing 737-500 commercial aircraft in each of the entities the Partnership invested in during the third quarter of 2004. Equity investments during the same period of 2004 did not have any debt or interest expense.
(F) Net Income
As a result of the foregoing, the Partnership’s net income for the six months ended June 30, 2005 was $0.4 million, compared to net income of $0.5 million during the same period in 2004. The Partnership’s ability to operate and liquidate assets, secure leases, and re-lease those assets whose leases expire is subject to many factors. Therefore, the Partnership’s performance in the six months ended June 30, 2005 is not necessarily indicative of future periods.
(II) FINANCIAL CONDITION - CAPITAL RESOURCES, LIQUIDITY, AND DISTRIBUTIONS
At June 30, 2005, the Partnership had unrestricted cash of $4.5 million.
For the six months ended June 30, 2005, the Partnership generated cash from operations of $2.7 million to meet its operating obligations, pay debt and interest, maintain working capital reserves and make cash distributions of $4.2 million ($0.50 per limited partnership unit) to the limited partners and $0.2 million to PLM Financial Services, Inc. (FSI or the General Partner).
-24-
During the six months ended June 30, 2005, the Partnership purchased railcars for $1.9 million and paid FSI or its affiliates $0.1 million for acquisition fees and $19,000 for lease negotiation fees. During the six months ended June 30, 2005, the Partnership disposed of owned equipment and received aggregate proceeds of $1.0 million, and reversed $0.5 million of unused engine reserves which is included in the gain on disposal of equipment. The Partnership's share of disposal proceeds from railcars owned by the entity in which the Partnership has an investment during the six months ended June 30, 2005 was $0.1 million. The proceeds from these railcar disposals will be used to pay down outstanding debt in 2005.
Restricted cash decreased $1.6 million resulting from cash being released from the escrow account to fund the purchase of railcars.
Marketable securities increased $0.1 million in the six months ended June 30, 2005 due to the increase of $0.1 million resulting from an increase in the fair market value of marketable securities and increased $35,000 due to the Partnership receiving additional marketable securities as part of a bankruptcy settlement from a former lessee .
Accounts and other receivable decreased $1.1 million in the six months ended June 30, 2005 due to decreases caused by the collection of $0.9 million in other receivable and the timing of cash receipts of $0.1 million.
Equity investments in affiliated entities decreased $2.2 million during the six months ended June 30, 2005 due to cash distributions of $1.3 million from the equity investments to the Partnership and by the loss of $0.9 million that was recorded by the Partnership for its interests in the equity investments.
Accounts payable decreased $0.1 million during the six months ended June 30, 2005 due to the timing of payments to vendors.
During the six months ended June 30, 2005, the Partnership made the regularly scheduled principal payments of $0.1 million to the lender of the non-recourse debt. The balance of the non-recourse note was paid in the third quarter of 2005.
Reserve for repairs decreased $0.5 million due to the sale of a commercial aircraft and the unused engine reserves for this aircraft totaling $0.5 million being reversed and included as additional gain on disposition.
Lessees deposits decreased $0.2 million during the six months ended June 30, 2005 due to the security deposit from an aircraft lessee being offset against other receivables.
Commitment and contingencies as of June 30, 2005 are as follows (in thousands of dollars):
Partnership Obligations: | Total | Less than 1 Year | 1 -3 Years | |||||||
Non-recourse debt | $ | 605 | $ | 605 | $ | - |
(III) RECENT ACCOUNTING PRONOUNCEMENTS
In March 2004, Financial Accounting Standards Board's (FASB's) Emerging Issues Task Force (EITF) released Issue No. 03-1, “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments" (EITF 03-1).” EITF 03-1 provides guidance for determining whether impairment for certain debt and equity investments is other-than-temporary and the measurement of an impaired loss. Certain disclosure requirements of EITF 03-1 were adopted in 2003 and the Partnership has complied with the new disclosure requirements in its consolidated financial statements. The recognition and measurement requirements of EITF 03-1 were initially effective for reporting periods beginning after June 15, 2004. In September 2004, the FASB Staff issued FASB Staff Position (FSP) EITF 03-1-1 that delayed the effective date for certain measurement and recognition guidance contained in EITF 03-1. The FSP requires that entities continue to apply previously existing “other-than-temporary” guidance until a final consensus is reached. The General Partner does not anticipate that issuance of a final consensus will materially impact the Partnership’s financial condition or results of operations.
In December 2004, FASB issued Statement 153, "Exchanges of Non-monetary Assets" (Statement 153), an amendment of Accounting Principles Board Opinion No. 29. Statement 153 is effective for non-monetary asset exchanges occurring in fiscal periods beginning after June 15, 2005. Statement 153 eliminates the exception to fair value for exchanges of similar productive assets and replaces it with a general exception for exchange transactions that do not have commercial substance - that is, transactions that are not expected to result in significant changes in the cash flows of the reporting entity. The General Partner does not believe that the adoption of Statement 153 will have a significant effect on its financial statements.
-25-
(IV) OUTLOOK FOR THE FUTURE
The Partnership's operation of a diversified equipment portfolio in a broad base of markets is intended to reduce its exposure to volatility in individual equipment sectors.
The ability of the Partnership to realize acceptable lease rates on its equipment in the different equipment markets is contingent upon many factors, such as specific market conditions and economic activity, technological obsolescence, and government or other regulations. The unpredictability of these factors makes it difficult for the General Partner to clearly define trends or influences that may impact the performance of the Partnership's equipment. The General Partner continuously monitors both the equipment markets and the performance of the Partnership's equipment in these markets. The General Partner may make an evaluation to reduce the Partnership's exposure to those equipment markets in which it determines that it cannot operate equipment and achieve acceptable rates of return.
The Partnership intends to use future cash flow from operations to satisfy its operating requirements, pay principal and interest on debt and make cash distributions to the partners.
The Partnership may not reinvest cash flows generated from operations after January 1, 2005 into additional equipment. The Partnership will terminate on December 31, 2010, unless terminated earlier upon sale of all equipment and by certain other events. Although the Partnership is scheduled to terminate on December 31, 2010, the General Partner is managing the Partnership with the objective of having all owned and partially owned equipment disposed of by December 31, 2006.
Factors affecting the Partnership’s operations in the remainder of 2005 and beyond include:
(1) While freight growth for railcars has showed some signs of slowing in the last quarter, utilization remains high, above 90%. Overall railcar loadings are now forecast to grow approximately 4% in 2005, down slightly from the previous forecast but still strong. Railcar manufacturers have full production schedules until the mid-2006 for tank railcars similar to the tank railcars that the Partnership owns and the tank railcars in PLM Rail Partners, LLC (Rail Partners) in which the Partnership has an equity interest.
The Partnership's railcar fleet is largely used by a broadly defined chemical sector. Chemical and petroleum railcar loadings are projected to grow at a higher rate in the second half of 2005 as chemical business is in an upturn. Chemical carloadings may exceed a 3% growth in 2005 but are projected to grow at a slower rate in 2006. At present, the Partnership's tank railcar fleet is highly utilized and appears to be in a position to remain so for the foreseeable future.
Offsetting the generally favorable outlook is the continuation of high steel prices with the resulting increases in the price of new tank railcars and related lease rates. While this improves returns for railcar lessors in the short run, reduced railcar availability and higher lease costs along with railroad operating inefficiencies may cause the chemical industry growth to slow and perhaps cause chemical producers to shift to other forms of transportation. Also, there are a number of potential new railroad operating requirements and regulations which, if adopted, could increase the cost of railcar ownership.
In August 2005, the Partnership and Rail Partners agreed to sell their railcars. The General Partner expects this transaction to close within 30 days. If the sale is completed, lease revenues and cash flows from operations are expected to decrease significantly;
(2) The Partnership has an investment in a double-hull product tanker constructed in 1985, which operates in international markets carrying a variety of clean product/chemical liquid cargoes. Demand for product / chemical shipping is closely tied to worldwide economic growth patterns, which can affect demand by causing changes in specific grade volume on trade routes. The General Partner operates the Partnership’s product tanker in the voyage charter markets, carrying mostly gasoline, jet fuel, gas oils and similar petroleum distillates or simple chemicals or vegetable oils, an approach that provides the flexibility to adapt to changes in market conditions.
-26-
The Partnership’s product tanker has continued to operate with very minimum idle time between charters. Freight rates for marine vessels continued to remain strong due to the demand for sea transportation resulting from improving economies worldwide. The demand is expected to continue until additional new tonnage starts coming on line in late 2005 through 2006. Demand for refined products worldwide and home heating oil on United States due to cold weather on the East Coast helped to keep the charter rates up at or near 2004 highs during the first half of 2005. Going forward, rates are expected to begin to show signs of decreasing during the summer months of 2005, as high gasoline prices are expected to slow down demand. The marine vessel in which the Partnership owns an interest is not scheduled to undergo major maintenance until September 2006.
The marine vessel owned by an entity in which the Partnership has an interest is 20 plus years old which may limit its future marketability. Marine vessels of this age typically earn a lower charter rate than newer more efficient marine vessels and may have increased off-hire time;
(3) Market demand for new and used aircraft has been severely impacted by the poor financial condition of the airline industry.
The General Partner believes that the commercial aviation industry is recovering from several years of reduced travel; however, the General Partner views the recovery with caution as major increases in the cost of fuel has added another factor to further weakening yields. The General Partner believes that stabilization of fuel prices will be critical for the recovery in the airline industry to continue.
The General Partner also believes that there is a significant oversupply of commercial aircraft available that has caused a decrease in aircraft fair market values.
In the first quarter of 2005, the lessee of the two aircraft on direct finance lease in which the Partnership owned an interest, exercised its purchase option on these aircraft. Accordingly, revenues from these aircraft will decrease in 2005.
In the first quarter of 2005, the Partnership sold its remaining Boeing 737-200 which will result in further decreases in lease revenues in 2005.
The Partnership owns a DHC-8-102 commuter aircraft which is on consignment to a vendor who will part-out the aircraft. Due to the poor market demand for parts from this aircraft, it may take a considerable period of time to complete the sale of this aircraft. The Partnership also owns a DHC-8-300 that is on a lease that is scheduled to expire during 2008;
(4) The Partnership is expected to have increased general and administrative costs as the General Partner liquidates other investments programs that currently share certain general and administrative expenses;
(5) While the Partnership is scheduled to terminate on December 31, 2010, the General Partner is managing the Partnership with the objective of having all owned and partially owned equipment disposed of by December 31, 2006;
(6) The timing and amount of future cash distributions to the limited partners and the General Partner will be based on the cash position of the Partnership and operational requirements. The General Partner does not expect to make a cash distribution until at least the fourth quarter of 2005; and
(7) Beginning in 2006, in order to prevent the Partnership from being considered publicly traded and to avoid taxation of the Partnership as an association treated as a corporation under the Internal Revenue Code, the General Partner is limiting the number of limited partnership units to be traded to 2% per year of the total outstanding units.
Several other factors may affect the Partnership's operating performance in the year 2005 and beyond, including changes in the markets for the Partnership's equipment and changes in the regulatory environment in which that equipment operates.
The General Partner may elect to sell certain underperforming equipment, equipment whose continued operation may become prohibitively expensive, or has a greater strategic value to others. The General Partner intends to re-lease or sell equipment at prevailing market rates; however, the General Partner cannot predict these future rates with any certainty at this time and cannot accurately assess the effect of such activity on future Partnership performance. The proceeds from the sold or liquidated equipment will be used to fund operations, make principal and interest payments on outstanding debt and make cash distributions to the partners.
-27-
Cash flow and disposition proceeds generated from operations after January 1, 2005 cannot be used to purchase additional equipment. The Partnership will terminate on December 31, 2010, unless terminated earlier upon sale of all equipment or by certain other events.
Cash distributions when paid to the limited partners generally consist of both a return of and a return on capital. Cash distributions do not represent and are not indicative of yield on investment. Actual yield on investment cannot be determined with any certainty until conclusion of the Partnership and will be dependent upon the collection of all future contracted rent, the generation of renewal and/or re-lease rents and the residual value realized for each asset at its disposal.
(V) FORWARD-LOOKING INFORMATION
Except for the historical information contained herein, this Form 10-QSB/A contains forward-looking statements that involve risks and uncertainties, such as statements of the Partnership’s plans, objectives, expectations, and intentions. The cautionary statements made in this Form 10-QSB/A should be read as being applicable to all related forward-looking statements wherever they appear in this Form 10-QSB/A. There are a number of important factors that could cause actual results to differ materially from those expressed in any forward-looking statements made herein. These factors include, but are not limited to, the collection of the Partnership’s contracted rents, the realization of residual proceeds, and future economic conditions.
ITEM 3. CONTROLS AND PROCEDURES (as restated)
Limitations on the Effectiveness of Controls
The General Partner’s management, including it’s President and Chief Financial Officer (CFO), does not expect that our internal controls or disclosure control will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs.
Because of the inherent limitations in all control systems, no evaluation of control can provide absolute assurance that all control issues and instances of fraud, if any, within the Partnership have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, collusion of two or more people, or by management override of the control. The design of any system of controls also is based partly on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Quarterly Evaluation of the Partnership’s Disclosure Controls and Internal Controls
The General Partner carried out an evaluation, under the supervision and with the participation of the General Partner’s management, including it’s President and CFO, of the effectiveness of the design and operation of the Partnership’s disclosure controls and procedures pursuant to Rule 13a-14 under the Securities Exchange Act of 1934 (the “Exchange Act”). Based on the review of the Partnership’s internal controls, the General Partner concluded that in light of certain weaknesses described below, as of June 30, 2005, the Partnership’s controls and procedures were not effective.
As a result of these control deficiencies, the General Partner performed additional procedures to ensure that the Partnership’s condensed financial statements are prepared in accordance with generally accepted accounting principles (GAAP). Accordingly, the General Partner believes that the financial statements included in this report fairly present in all material respects the Partnership’s financial condition, results of operations and cash flows for the periods presented in accordance with GAAP.
A material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood that a material misstatement of the annual or interim financial statements will not be prevented or detected. As a result of the errors described in Note 1 to the unaudited condensed financial statements that resulted in the restatement of the Partnership’s financial statements for the year ended December 31, 2004 and the quarter ended June 30, 2005, the General Partner identified the following material weaknesses in its internal controls:
-28-
1) The Partnership did not ensure that there was adequate communication between General Partner’s accounting personnel and the Partnership’s third party equipment managers. Specifically, the accounting department personnel at the General Partner did not know of a settlement of a bankruptcy claim for which the Partnership received securities in a publicly traded company and thus their receipt was not recorded appropriately. This control deficiency contributed to the restatement of the Partnership’s financial statements as of December 31, 2004 and June 30, 2005.
2) Once received, the Partnership did not perform an adequate review of the bankruptcy settlement. Specifically, once the documentation was received related to the receipt of the securities, the appropriate accounting entries were not recorded.
Prior to issuance of these condensed financial statements in June 2006, the following changes were made in our internal control over financial reporting in an effort to remediate the material weaknesses described above:
1) On a regular basis and no less than quarterly, the appropriate accounting personnel will discuss with the third party equipment managers all material transactions that occurred during the period.
2) All material source documentation related to equipment transactions will be reviewed by at least two accounting department personnel to determine the appropriate accounting treatment.
Although the General Partner believes the steps taken to date have improved the effectiveness of our control over the accounting for equipment related transactions, we have note completed our review and testing of the corrective processes and procedures. Accordingly, the General Partner will continue to monitor the effectiveness over the Partnership’s internal controls over equipment transactions.
-29-
PART II - OTHER INFORMATION
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM 5. OTHER INFORMATION
None.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) Exhibits
10.1 | Amended and Restated Loan and Security Agreement by and between MILPI Holdings LLC and LaSalle National Bank Association dated July 15, 2005. |
Certificate of President of the General Partner pursuant to Section 302 of Sarbanes - Oxley Act. |
Certificate of Chief Financial Officer of the General Partner pursuant to Section 302 of Sarbanes - Oxley Act. |
Certificate of President of the General Partner pursuant to Section 906 of Sarbanes - Oxley Act. |
Certificate of Chief Financial Officer of the General Partner pursuant to Section 906 of Sarbanes - Oxley Act. |
(b) Reports on Form 8-K
None.
(This space intentionally left blank)
-30-
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PLM EQUIPMENT GROWTH FUND V
By: PLM Financial Services, Inc.
General Partner
Date: June 6, 2006 By: /s/ Richard K Brock
Richard K Brock
Chief Financial Officer