50
NPAs by Loan Category, Market, and Activity 50
Credit Quality (1)
Second Quarter 2012 First Quarter 2012Fourth Quarter 2011
Non-performing Foreclosed Total Non-performing Foreclosed TotalNon-performingForeclosedTotal
(in thousands) Loans Properties NPAs Loans Properties NPAsLoansPropertiesNPAs
NPAs BY CATEGORY
Commercial (sec.by RE) $ 19,115 $ 10,586 $ 29,701 $ 26,081 $ 10,808 $ 36,889$27,322$9,745$37,067
Commercial & industrial 34,982 - 34,982 36,314 - 36,314 34,613-34,613
Commercial construction 18,175 2,732 20,907 23,319 3,266 26,585 16,6553,33619,991
Total commercial 72,272 13,318 85,590 85,714 14,074 99,788 78,59013,08191,671
Residential mortgage 16,631 5,591 22,222 18,741 5,882 24,623 22,3586,92729,285
Residential construction 25,530 11,512 37,042 24,341 11,931 36,272 25,52312,85138,374
Consumer installment 907 - 907 908 - 908 1,008 - 1,008
Total NPAs $ 115,340 $ 30,421 $ 145,761 $ 129,704 $ 31,887 $ 161,591 $ 127,479$32,859$160,338
Balance as a % of
Unpaid Principal 68.8% 39.3% 59.4% 70.6% 36.1% 59.4% 71.3%35.9%59.3%
NPAs BY MARKET
North Georgia $ 77,332 $ 13,546 $ 90,878 $ 81,117 $ 14,559 $ 95,676 $ 88,600$15,136$103,736
Atlanta MSA 17,593 8,651 26,244 22,321 7,647 29,968 14,4806,16920,649
North Carolina 10,657 3,287 13,944 15,765 4,650 20,415 15,1005,36520,465
Coastal Georgia 5,822 785 6,607 5,622 1,268 6,890 5,248 1,6206,868
Gainesville MSA 991 2,998 3,989 2,210 3,387 5,597 2,069 3,7605,829
East Tennessee 2,945 1,154 4,099 2,669 376 3,045 1,982 809 2,791
Total NPAs $ 115,340 $ 30,421 $ 145,761 $ 129,704 $ 31,887 $ 161,591 $ 127,479$32,859$160,338
NPA ACTIVITY
Beginning Balance $ 129,704 $ 31,887 $ 161,591 $ 127,479 $ 32,859 $ 160,338 $ 144,484$44,263$188,747
Loans placed on non-accrual 29,364 - 29,364 32,437 - 32,43745,675-45,675
Payments received (15,027) - (15,027) (5,945) - (5,945) (1,884)-(1,884)
Loan charge-offs (19,382) - (19,382) (14,733) - (14,733) (44,757)-(44,757)
Foreclosures (9,319) 9,319 - (9,534) 9,534 - (16,039)16,039-
Capitalized costs - 415 415 - 329 329 - 141 141
Note / property sales - (10,461) (10,461) - (8,631) (8,631) -(20,651)(20,651)
Write downs - (1,008) (1,008) - (2,111) (2,111) - (3,893)(3,893)
Net gains (losses) on sales - 269 269 - (93) (93) - (3,040)(3,040)
Ending Balance $ 115,340 $ 30,421 $ 145,761 $ 129,704 $ 31,887 $ 161,591 $ 127,479$32,859$160,338
(1) Excludes non-performing loans and foreclosed properties covered by the loss-sharing agreement with the FDIC, related to the acquisition of Southern Community Bank.26