Loans and Allowance for Credit Losses | (7) Loans and Allowance for Credit Losses Major classifications of loans are summarized as of the dates indicated as follows (in thousands) December 31, 2016 2015 Owner occupied commercial real estate $ 1,650,360 $ 1,570,988 Income producing commercial real estate 1,281,541 1,020,464 Commercial & industrial 1,069,715 784,870 Commercial construction 633,921 518,335 Total commercial 4,635,537 3,894,657 Residential mortgage 856,725 764,175 Home equity lines of credit 655,410 589,325 Residential construction 190,043 176,202 Consumer installment 123,567 115,111 Indirect auto 459,354 455,971 Total loans 6,920,636 5,995,441 Less allowance for loan losses (61,422 ) (68,448 ) Loans, net $ 6,859,214 $ 5,926,993 At December 31, 2016 and 2015, loans with a carrying value of $3.33 billion and $2.44 billion were pledged as collateral to secure FHLB advances and other contingent funding sources. At December 31, 2016, the carrying value and outstanding balance of PCI loans was $62.8 million and $87.9 million, respectively. At December 31, 2015, the carrying value and outstanding balance of PCI loans was $51.3 million and $71.0 million, respectively. The following table presents changes in the value of the accretable yield for PCI loans for the years ended December 31 (in thousands) 2016 2015 Balance at beginning of period $ 4,279 $ - Additions due to acquisitions 2,113 5,335 Accretion (4,223 ) (1,056 ) Reclassification from nonaccretable difference 3,321 - Changes in expected cash flows that do not affect nonaccretable difference 2,491 - Balance at end of period $ 7,981 $ 4,279 In addition to the accretable yield on PCI loans, the fair value adjustments on purchased loans outside the scope of ASC Topic 310-30 are also accreted to interest income over the life of the loans. At December 31, 2016 and 2015, the remaining accretable fair value mark on loans acquired through a business combination and not accounted for under ASC Topic 310-30 was $7.14 million and $7.03 million, respectively. In addition, indirect auto loans purchased at a premium outside of a business combination had a remaining premium of $11.4 million and $12.0 million, respectively, at December 31, 2016 and 2015. In the ordinary course of business, the Bank grants loans to executive officers, and directors of the holding company and the Bank, including their immediate families and companies with which they are associated. Management believes that such loans are made on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with other customers. The following is a summary of such loans outstanding and the activity in these loans for the years ended December 31 (in thousands) 2016 2015 Balance at beginning of period $ 2,732 $ 3,204 New loans and advances 1 40 Repayments (301 ) (512 ) Balance at end of period $ 2,432 $ 2,732 The allowance for loan losses represents management’s estimate of probable incurred losses in the loan portfolio as of the end of the period. The allowance for unfunded commitments is included in other liabilities in the consolidated balance sheet. Combined, the allowance for loan losses and allowance for unfunded commitments are referred to as the allowance for credit losses. The following table presents the balance and activity in the allowance for credit losses by portfolio segment for the periods indicated (in thousands) Year Ended December 31, 2016 Beginning Charge- Recoveries Allocation Provision Ending Owner occupied commercial real estate $ 18,016 $ (2,029 ) $ 706 $ - $ (247 ) $ 16,446 Income producing commercial real estate 11,548 (1,433 ) 580 - (1,852 ) 8,843 Commercial & industrial 4,433 (1,830 ) 1,689 - (482 ) 3,810 Commercial construction 9,553 (837 ) 821 - 3,868 13,405 Residential mortgage 12,719 (1,151 ) 301 - (3,324 ) 8,545 Home equity lines of credit 5,956 (1,690 ) 386 - (53 ) 4,599 Residential construction 4,002 (533 ) 79 - (284 ) 3,264 Consumer installment 828 (1,459 ) 800 - 539 708 Indirect auto 1,393 (1,399 ) 233 - 1,575 1,802 Total allowance for loan losses 68,448 (12,361 ) 5,595 - (260 ) 61,422 Allowance for unfunded commitments 2,542 - - - (540 ) 2,002 Total allowance for credit losses $ 70,990 $ (12,361 ) $ 5,595 $ - $ (800 ) $ 63,424 Year Ended December 31, 2015 Beginning Charge- Recoveries Allocation Provision Ending Owner occupied commercial real estate $ 18,174 $ (2,901 ) $ 755 $ - $ 1,988 $ 18,016 Income producing commercial real estate 14,517 (1,280 ) 866 - (2,555 ) 11,548 Commercial & industrial 3,252 (1,358 ) 2,174 - 365 4,433 Commercial construction 10,901 (1,947 ) 736 - (137 ) 9,553 Residential mortgage 14,133 (1,615 ) 1,080 - (879 ) 12,719 Home equity lines of credit 4,476 (1,094 ) 242 - 2,332 5,956 Residential construction 4,374 (851 ) 173 - 306 4,002 Consumer installment 731 (1,597 ) 1,044 - 650 828 Indirect auto 1,061 (772 ) 86 - 1,018 1,393 Total allowance for loan losses 71,619 (13,415 ) 7,156 - 3,088 68,448 Allowance for unfunded commitments 1,930 - - - 612 2,542 Total allowance for credit losses $ 73,549 $ (13,415 ) $ 7,156 $ - $ 3,700 $ 70,990 Year Ended December 31, 2014 Beginning Charge- Recoveries Allocation Provision Ending Owner occupied commercial real estate $ 18,823 $ (4,567 ) $ 3,343 $ 1,278 $ (703 ) $ 18,174 Income producing commercial real estate 10,607 (2,671 ) 1,009 688 4,884 14,517 Commercial & industrial 6,504 (2,145 ) 1,665 318 (3,090 ) 3,252 Commercial construction 10,702 (1,574 ) 503 388 882 10,901 Residential mortgage 10,787 (5,011 ) 572 1,452 6,333 14,133 Home equity lines of credit 5,398 (2,314 ) 287 391 714 4,476 Residential construction 5,219 (1,837 ) 135 1,728 (871 ) 4,374 Consumer installment 1,353 (2,008 ) 1,221 - 165 731 Indirect auto 1,126 (540 ) 54 - 421 1,061 Unallocated 6,243 - - (6,243 ) - - Total allowance for loan losses 76,762 (22,667 ) 8,789 - 8,735 71,619 Allowance for unfunded commitments 2,165 - - - (235 ) 1,930 Total allowance for credit losses $ 78,927 $ (22,667 ) $ 8,789 $ - $ 8,500 $ 73,549 The following table presents the recorded investment in loans by portfolio segment and the balance of the allowance for loan losses assigned to each segment based on the method of evaluating the loans for impairment for the periods indicated (in thousands) Allowance for Loan Losses December 31, 2016 December 31, 2015 Individually Collectively PCI Ending Individually Collectively PCI Ending Owner occupied commercial real estate $ 1,746 $ 14,700 $ - $ 16,446 $ 1,788 $ 16,228 $ - $ 18,016 Income producing commercial real estate 885 7,919 39 8,843 1,705 9,843 - 11,548 Commercial & industrial 58 3,752 - 3,810 274 4,159 - 4,433 Commercial construction 168 13,218 19 13,405 138 9,415 - 9,553 Residential mortgage 517 7,997 31 8,545 2,818 9,901 - 12,719 Home equity lines of credit 2 4,597 - 4,599 6 5,950 - 5,956 Residential construction 64 3,198 2 3,264 55 3,947 - 4,002 Consumer installment 12 696 - 708 13 815 - 828 Indirect auto - 1,802 - 1,802 - 1,393 - 1,393 Total allowance for loan losses 3,452 57,879 91 61,422 6,797 61,651 - 68,448 Allowance for unfunded commitments - 2,002 - 2,002 - 2,542 - 2,542 Total allowance for credit losses $ 3,452 $ 59,881 $ 91 $ 63,424 $ 6,797 $ 64,193 $ - $ 70,990 Loans Outstanding December 31, 2016 December 31, 2015 Individually Collectively PCI Ending Individually Collectively PCI Ending Owner occupied commercial real estate $ 31,421 $ 1,600,355 $ 18,584 $ 1,650,360 $ 40,634 $ 1,516,532 $ 13,822 $ 1,570,988 Income producing commercial real estate 30,459 1,225,763 25,319 1,281,541 26,443 964,563 29,458 1,020,464 Commercial & industrial 1,915 1,066,764 1,036 1,069,715 3,278 780,937 655 784,870 Commercial construction 5,050 620,543 8,328 633,921 17,158 498,838 2,339 518,335 Residential mortgage 13,706 836,624 6,395 856,725 13,831 748,003 2,341 764,175 Home equity lines of credit 63 653,337 2,010 655,410 167 587,470 1,688 589,325 Residential construction 1,594 187,516 933 190,043 1,419 173,857 926 176,202 Consumer installment 290 123,118 159 123,567 329 114,741 41 115,111 Indirect auto 1,165 458,189 - 459,354 749 455,173 49 455,971 Total loans $ 85,663 $ 6,772,209 $ 62,764 $ 6,920,636 $ 104,008 $ 5,840,114 $ 51,319 $ 5,995,441 Management considers all non-PCI relationships that are on nonaccrual with a balance of $500,000 or greater and all TDRs to be impaired. In addition, management reviews all accruing substandard relationships greater than $2 million to determine if the loan is impaired. A loan is considered impaired when, based on current events and circumstances, it is probable that all amounts due according to the original contractual terms of the loan will not be collected. All TDRs are considered impaired regardless of accrual status. Impairment is measured based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral if the loan is collateral dependent. For TDRs less than $500,000, impairment is estimated based on the average impairment of TDRs greater than $500,000 by loan category. For loan types that do not have TDRs greater than $500,000, the average impairment for all TDR loans is used to quantify the amount of required specific reserve. A specific reserve is established for impaired loans for the amount of calculated impairment. Interest payments received on impaired nonaccrual loans are applied as a reduction of the outstanding principal balance. For impaired loans not on nonaccrual status, interest is accrued according to the terms of the loan agreement. Loans are evaluated for impairment quarterly and specific reserves are established in the allowance for loan losses for any measured impairment. Each quarter, management prepares an analysis of the allowance for credit losses to determine the appropriate balance that measures and quantifies the amount of probable incurred losses in the loan portfolio. The allowance is comprised of specific reserves on individually impaired loans, which are determined as described above, and general reserves which are determined based on historical loss experience as adjusted for current trends and economic conditions multiplied by a loss emergence period factor. Management calculates the loss emergence period for each pool of loans based on the weighted average length of time between the date a loan first exceeds 30 days past due and the date the loan is charged off. On junior lien home equity loans, management has limited ability to monitor the delinquency status of the first lien unless the first lien is also held by United. As a result, management applies the weighted average historical loss factor for this category and appropriately adjusts it to reflect the increased risk of loss from these credits. Management carefully reviews the resulting loss factors for each category of the loan portfolio and evaluates whether qualitative adjustments are necessary to take into consideration recent credit trends such as increases or decreases in past due, nonaccrual, criticized and classified loans, and other macro environmental factors such as changes in unemployment rates, lease vacancy rates and trends in property values and absorption rates. Management believes that its method of determining the balance of the allowance for credit losses provides a reasonable and reliable basis for measuring and reporting losses that are incurred in the loan portfolio as of the reporting date. When a loan officer determines that a loan is uncollectible, he or she is responsible for recommending that the loan be placed on nonaccrual status, evaluating the loan for impairment, and, if necessary, fully or partially charging off the loan. Full or partial charge-offs may also be recommended by the Collections Department, the Special Assets Department, the Loss Mitigation Department and the Foreclosure/OREO Department. Nonaccrual real estate loans that are collateral dependent are generally charged down to fair value less costs to sell at the time they are placed on nonaccrual status. Commercial and consumer asset quality committees consisting of the Chief Credit Officer, Senior Risk Officers and Senior Credit Officers meet monthly to review charge-offs that have occurred during the previous month. Generally, closed-end retail loans (installment and residential mortgage loans) past due 90 cumulative days are written down to their collateral value less estimated selling costs. Open-end unsecured (revolving) retail loans which are past due 90 cumulative days from their contractual due date are generally charged off. At December 31, 2016 and 2015, $870,000 and $827,000, respectively, in overdrawn deposit accounts were reclassified as commercial and industrial loans. The average balances of impaired loans and income recognized on impaired loans while they were considered impaired is presented below for the last three years (in thousands) 2016 2015 2014 Average Interest Cash Basis Average Interest Cash Basis Average Interest Cash Basis Owner occupied commercial real estate $ 33,297 $ 1,667 $ 1,704 $ 40,182 $ 1,970 $ 2,059 $ 35,641 $ 1,741 $ 1,804 Income producing commercial real estate 31,661 1,418 1,457 25,441 1,260 1,259 30,519 1,505 1,542 Commercial & industrial 2,470 123 118 4,299 163 260 4,226 172 228 Commercial construction 5,879 267 264 18,667 755 759 23,007 897 897 Total commercial 73,307 3,475 3,543 88,589 4,148 4,337 93,393 4,315 4,471 Residential mortgage 14,118 637 633 15,504 612 572 12,640 544 546 Home equity lines of credit 93 4 4 420 17 16 518 21 22 Residential construction 1,677 89 88 2,279 158 169 2,271 137 139 Consumer installment 302 22 23 223 16 16 305 19 22 Indirect auto 928 47 47 221 11 11 - - - Total $ 90,425 $ 4,274 $ 4,338 $ 107,236 $ 4,962 $ 5,121 $ 109,127 $ 5,036 $ 5,200 The following table presents loans individually evaluated for impairment by class of loans as of the dates indicated (in thousands) December 31, 2016 December 31, 2015 Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated Unpaid Principal Balance Recorded Investment Allowance for Loan Losses Allocated With no related allowance recorded: Owner occupied commercial real estate $ 9,171 $ 8,477 $ - $ 15,584 $ 15,251 $ - Income producing commercial real estate 16,864 16,864 - 13,044 12,827 - Commercial & industrial 421 334 - 493 469 - Commercial construction 845 841 - 3,731 3,429 - Total commercial 27,301 26,516 - 32,852 31,976 - Residential mortgage 630 628 - - - - Home equity lines of credit - - - - - - Residential construction - - - - - - Consumer installment - - - - - - Indirect auto 1,165 1,165 - 749 749 - Total with no related allowance recorded 29,096 28,309 - 33,601 32,725 - With an allowance recorded: Owner occupied commercial real estate 23,574 22,944 1,746 25,642 25,383 1,788 Income producing commercial real estate 13,681 13,595 885 13,850 13,616 1,705 Commercial & industrial 1,679 1,581 58 2,896 2,809 274 Commercial construction 4,739 4,209 168 14,237 13,729 138 Total commercial 43,673 42,329 2,857 56,625 55,537 3,905 Residential mortgage 13,565 13,078 517 14,178 13,831 2,818 Home equity lines of credit 63 63 2 167 167 6 Residential construction 1,947 1,594 64 1,465 1,419 55 Consumer installment 293 290 12 354 329 13 Indirect auto - - - - - - Total with an allowance recorded 59,541 57,354 3,452 72,789 71,283 6,797 Total $ 88,637 $ 85,663 $ 3,452 $ 106,390 $ 104,008 $ 6,797 Excluding PCI loans, there were no loans more than 90 days past due and still accruing interest at December 31, 2016 and 2015. Nonaccrual loans include both homogeneous loans that are collectively evaluated for impairment and individually evaluated impaired loans. United’s policy is to place loans on nonaccrual status, when, in the opinion of management, the principal and interest on a loan is not likely to be repaid in full or when the loan becomes 90 days past due and is not well secured and in the process of collection. When a loan is classified on nonaccrual status, interest previously accrued but not collected is reversed against current interest revenue. Principal and interest payments received on a nonaccrual loan are applied to reduce the loan’s recorded investment. PCI loans are considered past due or delinquent when the contractual principal or interest due in accordance with the terms of the loan agreement remains unpaid after the due date of the scheduled payment. However, these loans are considered as performing, even though they may be contractually past due, as any non-payment of contractual principal or interest is considered in the periodic re-estimation of expected cash flows and is included in the resulting recognition of current period loan loss provision or future period yield adjustments. No PCI loans were classified as nonaccrual at December 31, 2016 or 2015 as the carrying value of the respective loan or pool of loans cash flows were considered estimable and probable of collection. Therefore, interest revenue, through accretion of the difference between the carrying value of the loans and the expected cash flows, is being recognized on all PCI loans. The gross additional interest revenue that would have been earned if the loans classified as nonaccrual had performed in accordance with the original terms was approximately $975,000, $1.11 million, and $1.71 million for 2016, 2015, and 2014, respectively. The following table presents the recorded investment in nonaccrual loans by loan class as of the dates indicated (in thousands) December 31, 2016 2015 Owner occupied commercial real estate $ 7,373 $ 8,545 Income producing commercial real estate 1,324 3,768 Commercial & industrial 966 892 Commercial construction 1,538 1,378 Total commercial 11,201 14,583 Residential mortgage 6,368 5,873 Home equity lines of credit 1,831 851 Residential construction 776 348 Consumer installment 88 175 Indirect auto 1,275 823 Total $ 21,539 $ 22,653 The following table presents the aging of the recorded investment in past due loans by class of loans as of the dates indicated (in thousands) Loans Past Due Loans Not As of December 31, 2016 30 - 59 Days 60 - 89 Days > 90 Days Total Past Due PCI Loans Total Owner occupied commercial real estate $ 2,195 $ 1,664 $ 3,386 $ 7,245 $ 1,624,531 $ 18,584 $ 1,650,360 Income producing commercial real estate 1,373 355 330 2,058 1,254,164 25,319 1,281,541 Commercial & industrial 943 241 178 1,362 1,067,317 1,036 1,069,715 Commercial construction 452 14 292 758 624,835 8,328 633,921 Total commercial 4,963 2,274 4,186 11,423 4,570,847 53,267 4,635,537 Residential mortgage 7,221 1,799 1,700 10,720 839,610 6,395 856,725 Home equity lines of credit 1,996 101 957 3,054 650,346 2,010 655,410 Residential construction 950 759 51 1,760 187,350 933 190,043 Consumer installment 633 117 35 785 122,623 159 123,567 Indirect auto 1,109 301 909 2,319 457,035 - 459,354 Total loans $ 16,872 $ 5,351 $ 7,838 $ 30,061 $ 6,827,811 $ 62,764 $ 6,920,636 As of December 31, 2015 Owner occupied commercial real estate $ 4,211 $ 1,823 $ 2,546 $ 8,580 $ 1,548,586 $ 13,822 $ 1,570,988 Income producing commercial real estate 523 1,046 952 2,521 988,485 29,458 1,020,464 Commercial & industrial 858 88 489 1,435 782,780 655 784,870 Commercial construction 715 133 299 1,147 514,849 2,339 518,335 Total commercial 6,307 3,090 4,286 13,683 3,834,700 46,274 3,894,657 Residential mortgage 4,385 1,185 2,067 7,637 754,197 2,341 764,175 Home equity lines of credit 1,047 188 287 1,522 586,115 1,688 589,325 Residential construction 1,624 106 121 1,851 173,425 926 176,202 Consumer installment 610 115 83 808 114,262 41 115,111 Indirect auto 611 311 561 1,483 454,439 49 455,971 Total loans $ 14,584 $ 4,995 $ 7,405 $ 26,984 $ 5,917,138 $ 51,319 $ 5,995,441 The modification of the terms of TDRs included one or a combination of the following: a reduction of the stated interest rate of the loan or an extension of the amortization period that would not otherwise be considered in the current market for new debt with similar risk characteristics; a restructuring of the borrower’s debt into an A/B note structure where the A note would fall within the borrower’s ability to pay and the remainder would be included in the B note, or a mandated bankruptcy restructuring; or interest-only payment terms greater than 90 days where the borrower is unable to amortize the loan. Loans modified under the terms of a TDR during the years ended December 31, 2016, 2015 and 2014 are presented in the table below. In addition, the following table presents loans modified under the terms of a TDR that defaulted (became 90 days or more delinquent) during the years ended December 31, 2016, 2015 and 2014, that were initially restructured within one year prior to default (dollars in thousands) New TDRs Pre- Post- TDRs Modified Within the Year Ended December 31, 2016 Number of Recorded Rate Structure Other Total Number of Recorded Owner occupied commercial real estate 8 $ 2,699 $ - $ 2,699 $ - $ 2,699 1 $ 252 Income producing commercial real estate 1 257 - 257 - 257 - - Commercial & industrial 5 1,012 - 1,012 - 1,012 2 34 Commercial construction 3 458 - 393 65 458 - - Total commercial 17 4,426 - 4,361 65 4,426 3 286 Residential mortgage 28 3,262 1,992 1,135 40 3,167 1 85 Home equity lines of credit 1 38 38 - - 38 - - Residential construction 7 584 46 376 82 504 - - Consumer installment 6 71 13 58 - 71 - - Indirect auto 35 966 - - 966 966 - - Total loans 94 $ 9,347 $ 2,089 $ 5,930 $ 1,153 $ 9,172 4 $ 371 Year Ended December 31, 2015 Owner occupied commercial real estate 14 $ 13,592 $ - $ 13,266 $ 199 $ 13,465 1 $ 178 Income producing commercial real estate 7 2,135 45 2,090 - 2,135 - - Commercial & industrial 9 1,325 - 899 347 1,246 - - Commercial construction 2 580 - 580 - 580 - - Total commercial 32 17,632 45 16,835 546 17,426 1 178 Residential mortgage 32 2,847 144 2,369 334 2,847 1 2 Home equity lines of credit 2 187 - 177 - 177 - - Residential construction 4 222 - 198 - 198 - - Consumer installment 10 222 - 204 18 222 2 32 Indirect auto - - - - - - - - Total loans 80 $ 21,110 $ 189 $ 19,783 $ 898 $ 20,870 4 $ 212 Year Ended December 31, 2014 Owner occupied commercial real estate 12 $ 4,793 $ 229 $ 4,564 $ - $ 4,793 2 $ 346 Income producing commercial real estate 10 2,026 411 911 704 2,026 - - Commercial & industrial 9 1,185 216 969 - 1,185 2 54 Commercial construction 9 1,953 - 1,632 321 1,953 - - Total commercial 40 9,957 856 8,076 1,025 9,957 4 400 Residential mortgage 32 3,055 338 2,173 367 2,878 8 650 Home equity lines of credit 1 36 - - 36 36 - - Residential construction 1 138 - 138 - 138 - - Consumer installment 5 226 - 144 82 226 - - Indirect auto - - - - - - - - Total loans 79 $ 13,412 $ 1,194 $ 10,531 $ 1,510 $ 13,235 12 $ 1,050 The following table presents additional information on TDRs including the number of loan contracts restructured and the pre- and post-modification recorded investment as of the dates indicated (dollars in thousands) December 31, 2016 December 31, 2015 Number of Pre- Post- Number of Pre- Post- Owner occupied commercial real estate 63 $ 26,882 $ 26,192 68 $ 34,119 $ 33,633 Income producing commercial real estate 55 23,710 23,684 60 19,237 19,059 Commercial & industrial 16 1,515 1,429 25 2,894 2,809 Commercial construction 29 5,500 5,049 38 15,045 14,592 Total commercial 163 57,607 56,354 191 71,295 70,093 Residential mortgage 134 13,995 13,706 128 13,992 13,831 Home equity lines of credit 1 63 63 2 167 167 Residential construction 27 1,925 1,594 21 1,464 1,419 Consumer installment 19 292 290 22 348 329 Indirect auto 65 1,165 1,165 49 749 749 Total loans 409 $ 75,047 $ 73,172 413 $ 88,015 $ 86,588 Collateral dependent TDRs that subsequently default or are placed on nonaccrual are charged down to the fair value of the collateral consistent with United’s policy for nonaccrual loans. Impairment on TDRs that are not collateral dependent continues to be measured based on discounted cash flows regardless of whether the loan has subsequently defaulted. As of December 31, 2016 and 2015, United has allocated $2.90 million and $6.37 million, respectively, of specific reserves to customers whose loan terms have been modified in TDRs. United committed to lend additional amounts totaling up to $95,000 and $224,000 as of December 31, 2016 and 2015, respectively, to customers with outstanding loans that are classified as TDRs. Risk Ratings United categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current industry and economic trends, among other factors. United analyzes loans individually by classifying the loans as to credit risk. This analysis is performed on a continuous basis. United uses the following definitions for its risk ratings: Watch Substandard. Doubtful. Loss. Consumer Purpose Loans Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. As of December 31, 2016 and 2015, and based on the most recent analysis performed, the risk category of loans by class of loans is as follows (in thousands) As of December 31, 2016 Pass Watch Substandard Doubtful / Total Owner occupied commercial real estate $ 1,577,301 $ 18,029 $ 36,446 $ - $ 1,631,776 Income producing commercial real estate 1,220,626 8,502 27,094 - 1,256,222 Commercial & industrial 1,055,282 4,188 9,209 - 1,068,679 Commercial construction 612,900 6,166 6,527 - 625,593 Total commercial 4,466,109 36,885 79,276 - 4,582,270 Residential mortgage 829,844 - 20,486 - 850,330 Home equity lines of credit 647,425 - 5,975 - 653,400 Residential construction 185,643 - 3,467 - 189,110 Consumer installment 122,736 - 672 - 123,408 Indirect auto 456,717 - 2,637 - 459,354 Total loans, excluding PCI loans $ 6,708,474 $ 36,885 $ 112,513 $ - $ 6,857,872 Owner occupied commercial real estate $ 2,044 $ 3,444 $ 13,096 $ - $ 18,584 Income producing commercial real estate 13,236 8,474 3,609 - 25,319 Commercial & industrial 216 160 660 - 1,036 Commercial construction 3,212 1,265 3,851 - 8,328 Total commercial 18,708 13,343 21,216 - 53,267 Residential mortgage 5,189 - 1,206 - 6,395 Home equity lines of credit 1,094 - 916 - 2,010 Residential construction 898 - 35 - 933 Consumer installment 159 - - - 159 Indirect auto - - - - - Total PCI loans $ 26,048 $ 13,343 $ 23,373 $ - $ 62,764 As of December 31, 2015 Owner occupied commercial real estate $ 1,483,109 $ 25,926 $ 48,131 $ - $ 1,557,166 Income producing commercial real estate 956,168 7,439 27,399 - 991,006 Commercial & industrial 769,801 8,110 6,304 - 784,215 Commercial construction 499,649 6,943 9,404 - 515,996 Total commercial 3,708,727 48,418 91,238 - 3,848,383 Residential mortgage 740,129 31 21,674 - 761,834 Home equity lines of credit 581,385 24 6,228 - 587,637 Residential construction 171,961 - 3,315 - 175,276 Consumer installment 114,178 - 892 - 115,070 Indirect auto 453,935 - 1,987 - 455,922 Total loans, excluding PCI loans $ 5,770,315 $ 48,473 $ 125,334 $ - $ 5,944,122 Owner occupied commercial real estate $ 1,811 $ 6,808 $ 4,854 $ 349 $ 13,822 Income producing commercial real estate 9,378 6,073 14,007 - 29,458 Commercial & industrial 17 83 505 50 655 Commercial construction 1,698 45 596 - 2,339 Total commercial 12,904 13,009 19,962 399 46,274 Residential mortgage - - 2,341 - 2,341 Home equity lines of credit 214 - 1,474 - 1,688 Residential construction 345 - 69 512 926 Consumer installment 1 - 40 - 41 Indirect auto - - 49 - 49 Total PCI loans $ 13,464 $ 13,009 $ 23,935 $ 911 $ 51,319 |