| 99.1 | Final Results dated 20 February 2018 |
Financial summary1 | Reported | Underlying2 | ||||
| & Headlines | 2017 | 2016 | % Change | 2017 | 2016 | % Change |
| Revenue | $1,784m | $1,715m | 4% | $1,633m | $1,553m | 5% |
| Total Gross Revenue | $25,702m | $24,479m | 5% | $25,942m | $24,479m | 6% |
Fee Revenue3 | $1,437m | $1,380m | 4% | $1,449m | $1,380m | 5% |
| Operating profit | $759m | $707m | 7% | $759m | $700m | 8% |
Fee margin3 | 50.4% | 48.8% | 1.6%pts | 50.2% | 48.8% | 1.4%pts |
| Adjusted EPS | 244.6¢ | 203.3¢ | 20% | 245.1¢ | 200.9¢ | 22% |
Basic EPS4 | 306.7¢ | 195.3¢ | 57% | |||
| Total dividend per share | 104.0¢ | 94.0¢ | 11% | |||
| Net debt | $1,851m | $1,506m | ||||
1All figures before exceptional items unless otherwise noted. 2Excluding owned asset disposals, managed leases and significant liquidated damages at constant FY16 exchange rates (CER). Underlying adjusted EPS based on underlying EBIT, effective tax rate, and reported interest at actual exchange rates. See the Business Review for definition of nonGAAP measures and reconciliation to GAAP measures. 3Group result excluding owned & leased hotels, managed leases and significant liquidated damages. 4After exceptional items. |
| Keith Barr, Chief Executive of IHG, said: | |
"We delivered a strong performance in 2017, with RevPAR growth of 2.7% and net system size growth of 4.0%. This has driven an 8% increase in underlying operating profit and a 22% increase in underlying EPS, and underpins our decision to raise the total dividend by 11% for the year. In recent years, we have built a powerful and effective enterprise which has supported our transition to being fully asset light, and driven strong performance across our 5,300 hotels. Today we are announcing a series of new initiatives that build on our well-established strategy and will drive an acceleration in our growth rate. These initiatives are focused around redeploying and refocusing resources to leverage our scale; strengthening our loyalty programme; continuing to prioritise digital and technological innovation; enhancing our industry leading franchise proposition; strengthening our existing brands; and adding new brands where we see the greatest potential for growth. We moved at pace to develop and roll-out the concept for our new mainstream brand, avid hotels. Since September we have signed 75 hotels, with the first due to open later this year and a global launch being planned. Building on this successful approach, we will launch a new upscale conversion brand in 2018, leveraging the power of our system to capture share of this significant premium priced market. We will also build out our development resource and capability in the sizeable global luxury segment, where we are looking to acquire small luxury brand(s) to incubate and grow. In order for us to capitalise on the opportunities ahead, we are undertaking a comprehensive efficiency programme to realise ~$125m in annual savings for reinvestment to drive growth. This builds on our ongoing work to relentlessly manage costs, which has led to significant margin growth in recent years. We remain positive in the outlook for the year ahead and we are confident that our ambitious plans will deliver a meaningful change in IHG's growth and drive industry-leading net rooms growth over the medium term." | |
| Strategic update - making our model work harder to deliver medium-term industry-leading net rooms growth | |
a. Build and leverage scale - New organisational design will redeploy resources to leverage our scale better, and to accelerate our growth: a new regional structure, integrated commercial & technology organisation, and a new global marketing organisation. b. Strengthen loyalty programme - Continue to innovate IHG Rewards Club to further differentiate our offering and to leverage loyalty partnerships. c. Enhance revenue delivery - Prioritise digital and technological innovation to drive increased direct revenues e.g. Guest Reservation System. d. Evolve owner proposition - Upweight owner support to accelerate growth; expand our industry-leading franchise offer for Greater China; and evolve the owner proposition and operating model for Kimpton Hotels & Restaurants to further accelerate growth. e. Optimise our preferred portfolio of brands for owners and guests - Strengthen portfolio of existing brands; continued innovation to drive accelerated growth. - Augment portfolio with new brands to match identified opportunities: grow avid hotels to a scale position; launch an upscale conversion brand in 2018; build out global luxury brand portfolio, development resource and capability. f. Superior returns for shareholders and owners: focus on driving long term, sustainable growth. - Targeting ~$125m in annual savings, including system fund, by 2020 for reinvestment to drive growth. - $200m exceptional cash costs to achieve the savings; $31m in 2017 with the majority of the remainder in 2018. - Given this investment to drive growth, no additional capital return will be paid in calendar year 2018. IHG's commitment to return surplus funds to shareholders remains unchanged. - Ongoing disciplined approach to capital allocation; capex guidance of up to $350m gross per annum unchanged. - Growth initiatives expected to maintain future fee margin progression broadly in line with long term average (~135bps per annum). | |
| IHG's New Strategic Initiatives | |
IHG has consistently executed its clearly defined strategy and has delivered market outperformance over the past 14 years, whilst returning some $13bn to shareholders. To ensure we continue to outperform, we are today announcing a series of strategic initiatives that will enable us to redirect resources and focus on areas where we can enhance our proven business model, to allow us to deliver industry leading net rooms growth. | |
| a. Build and leverage scale | |
● IHG has designed a new organisational structure, effective 1 January 2018, which redeploys our resources to leverage our scale and to accelerate our growth. There are three main changes: 1. New regional operating structure ● Directing our focus and effort on those markets that matter most, whilst leveraging best practices. ● Americas and Greater China: remain largely unchanged, recognising their importance as IHG's largest markets with a continued focus on driving profitable system size expansion. - Americas Regional CEO: Elie Maalouf (US based). - Greater China Regional CEO: Jolyon Bulley (China based). ● Europe, Middle East, Asia and Africa (EMEAA): new region combining what was previously Europe and AMEA. - Leveraging scale across 72 countries to share best practice and upweight investment in those markets with highest growth potential. - Operating as four geographically-focused business units, empowered to deliver locally, whilst leveraging IHG's global systems and processes. - Clear focus on driving accelerated growth aligned to the most valuable market opportunities. - EMEAA Regional CEO: Kenneth Macpherson (UK based). ● Information on IHG's regions: | |
| Americas | Greater China | EMEAA | |
| Market Size (rooms revenue) | ~$190bn | ~$50bn | ~$200bn |
Market Growth to 2025 (rooms revenue)1 | ~$90bn | ~$30bn | ~$120bn |
% of market branded2 | 65% | 58% | 42% |
| IHG's share of total market | 7% | 4% | 2% |
| IHG's share of active pipeline | 13% | 21% | 7% |
| % of IHG's system | 62% | 13% | 25% |
| % of IHG's pipeline | 45% | 29% | 26% |
| % of IHG's profit | 74% | 6% | 20% |
| Fee EBIT growth (2014-17) | 18% | 24%3 | 11% |
Note: Comparables for 2016 and 2017 reflecting (i) this new regional reporting structure, (ii) the impact of IFRS 15, and (iii) the merger of the managed and franchised and regional cost lines for each region will be provided on 17 April 2018. Paul Edgecliffe-Johnson, CFO, will host a session to discuss these changes at 9.30 GMT the same day. This will be held at Goldman Sachs, Rivercourt, 120 Fleet Street, London, EC4A 2BE. The event will also be webcast live. 2. Integrated Commercial and Technology organisation ● B2B Sales, booking channels, revenue management integrated with technology to maximise revenue delivery. ● Will enable us to increase the speed at which we deploy new products and services. ● Will result in improved efficiency through removal of duplication across functions. ● Chief Commercial & Technology Officer: Eric Pearson (US based). |
3. Global Marketing organisation ● Brings together Brands, IHG Rewards Club and Marketing into one global function and strengthens our capabilities in these areas to drive agility and efficiency. ● Creation of three distinct brand categories: mainstream; upscale; and luxury, to improve performance and accelerate growth. ● Leverage shared services to maximise scale benefits and drive more effective marketing. ● Chief Marketing Officer: Claire Bennett (US based). |
| b. Strengthen Loyalty Programme |
● IHG Rewards Club is well positioned as an industry leading loyalty programme: - 11% increase in members in 2017, up 34% over three years. - Delivers 42.5% of rooms revenues into our hotels (up 3.5%pts over three years). ● We have taken significant steps to enhance our loyalty offer in recent years: - 2015: Launched Spire Elite, a new top tier status, which now delivers one-quarter of our loyalty revenue. - 2016: Launched Your Rate by IHG Rewards Club, our exclusive member pricing initiative. Drove 3.4%pts uplift in direct channel growth and 2.0%pt uplift in retail segment growth in the 12 months after launch. - 2017: Launched numerous major partnerships e.g. Amazon Kindle, Fuel Rewards, OpenTable and Grubhub. ● Looking ahead we will continue to innovate IHG Rewards Club to create a more personalised and differentiated offering and to further leverage loyalty partnerships. |
| c. Enhance revenue delivery |
● IHG's revenue delivery enterprise supports 5,300+ hotels across ~100 countries and delivers: - 76% of room revenues (up 5%pts over three years). - Digital (web and mobile revenue) is our largest channel and delivers 22% of room revenues, totalling $4.6bn; with mobile the fastest growing component, more than doubling its revenue over 3 years to >$2bn. ● We have piloted IHG Concerto into >225 hotels across all regions: - Cloud based technology platform incorporating multiple capabilities into a seamless hotel management tool. - Initial functionality is IHG's new Guest Reservation System (developed in conjunction with Amadeus) and our proprietary revenue management solutions. - In the future, it will comprise an entire suite of hotel solutions including property management, sales & catering and point of sale systems. - On track to complete roll out end of 2018/beginning of 2019. ● We will continue to innovate in the digital and technology space, focusing on initiatives we can scale and which make a meaningful impact to our guests. Recent examples include: - Mobile check-out: live in >3,000 US hotels. 90% of guests reported an improved checkout experience. - Alipay Integration: IHG is the first hotel company to have Alipay fully integrated into its app; 70% of our hotels in Greater China can now take payment via Alipay from within the app. - IHG Connect seamless Wi-Fi logon: Implemented or being installed in >3,000 hotels in the Americas and now scaling for global roll-out. Driving internet Guest Love uplifts of ~5%pts. |
| d. Evolve owner proposition |
● IHG's enterprise is designed to deliver an industry leading owner proposition; optimising owner returns is at the heart of our strategy: - High value brands: ■ Higher brand awareness and guest satisfaction, lower financing costs, scalable & flexible design solutions, turn-key procurement solutions for effective & efficient build out, design & engineering support. - Efficient costs of operation: ■ Leading operations support, hotel standard operating procedures, IHG Marketplace purchasing platform, industry leading suite of technology solutions, IHG Green Engage online sustainability tool. - High quality revenue generation: ■ Centrally negotiated OTA and travel agent commissions, higher proportion of direct revenues e.g. via Your Rate, online distribution and performance marketing, revenue management for hire, the power of IHG Rewards Club. ● We are now enhancing and expanding this to unlock further growth: - Increasing investment in development resources aligned to our focus markets. - Increased owner support to facilitate faster hotel openings and enhanced owner relationships. - Greater China: building on the success of Holiday Inn Express Franchise Plus, we have now extended our franchise offer to our Holiday Inn and Crowne Plaza brands in the region. Four agreements to date, including a return to IHG's system for Holiday Inn Beijing Lido, which opened as our first ever hotel in Greater China in 1984. - Kimpton Hotels & Restaurants: evolving the owner proposition and operating model to further accelerate growth. |
| e. Optimise our portfolio of brands for owners and guests |
1. Strengthening our existing brands We have restructured our brand organisation into categories to maximise synergies & efficiencies and to drive performance and we are innovating all of our brands to ensure they stay fresh and relevant and continue to drive growth: ● Mainstream; 551k rooms open (175k pipeline room), delivering $14bn rooms revenue in 2017: - Holiday Inn: modern, high impact new guest room and public area design; new food & beverage solutions, new brand identity and global marketing campaigns. - Holiday Inn Express: fresh new guest room design; complete overhaul of breakfast offering; new brand identity and global marketing campaigns. - Candlewood Suites & Staybridge Suites: comprehensive update to interior design over the next 18 months, increased investment in extended stay marketing. ● Upscale: 129k rooms open (43k pipeline rooms), delivering $4bn rooms revenue in 2017: - Crowne Plaza: $200m Accelerate programme underway in the Americas to strengthen the brand. Working to transform the guest experience globally with new design features such as Plaza Workspace and WorkLife Room, new service philosophy and new food and beverage standards. - HUALUXE: the brand has been adapted and evolved to ensure it remains competitive, with less focus on food and beverage. With 7 hotels open and 21 in the pipeline, it is now well positioned for future growth. - EVEN Hotels: expanding into new markets with the 1st signing of a multi-unit agreement to develop 10-15 hotels across Australia and New Zealand. Greater China brand debut with three signings in 2017. - Hotel Indigo: expanding its footprint with highest openings for 5 years and accessing new neighbourhood locations, including the first signing for Japan and our fourth for London, located in Leicester Square. ● Luxury: 79k rooms open (20k pipeline rooms), delivering $4bn rooms revenue in 2017: - InterContinental Hotels & Resorts: rolling out enhanced Club InterContinental Experience; new design style and visual identity guidelines; launched a luxury & lifestyle sales team dedicated to luxury B2B; multi-year global marketing campaign "Live the InterContinental Life" under way. - Kimpton Hotels & Restaurants: driving global growth - record year for US openings, with 1.3k rooms added. Signings in Greater China and South East Asia, with several further deals in progress which will secure our presence for the brand in ten major markets around the world. Leveraging design and food and beverage best practices into IHG's network; Kimpton Karma fully integrated into IHG Rewards Club. |
2. Augment portfolio with new brands to match identified opportunities We have grown our brand portfolio to 13 brands, totalling almost 800k rooms, with a further 244k rooms in the pipeline. We are focused on broadening our portfolio of brands with a highly targeted, insight-driven approach to create the optimum mix of brands for both our owners and guests. To do this, we take a rigorous approach to assessing and pursuing the potential for new brand opportunities: - We aim to tap into high value segments which have significant growth potential. - We ensure that the opportunity is very attractive for owners; and allows them to add material supply at high ROI. - We ensure that IHG is advantaged to win in the identified space, and that we are able to drive superior revenue delivery, at a premium price point. This approach has enabled us to identify new opportunities in each of our brand categories: ● Mainstream: - ~$115bn global segment with ~$65bn growth potential to 2025. - Owners with new build opportunities looking for a streamlined, lower labour cost operating model with low risk, attractive returns and low cost of investment. - IHG is the clear global leader in the segment, with 16% of existing global market share and 26% of pipeline. - We launched avid hotels in the US in September 2017 and the results to date are exceeding our expectations: a. 75 signings to date, with first hotel due to open in Oklahoma City in the third quarter of 2018. b. First signings announced in Canada and the brand is also being launched in Mexico. c. Global launch of the brand is now being planned. |
● Upscale: - ~$40bn global segment with ~$20bn growth potential to 2025. - Existing hotel owners looking for access to low cost, high demand revenue delivery systems. - IHG is advantaged by its industry leading revenue management & reservation solutions, a strong B2B sales offer and powerful loyalty programme. - We will be launching an upscale conversion brand in 2018; initially focussed on our EMEAA region. |
● Luxury: - ~$60bn global segment with ~$35bn growth potential to 2025. - Owners with existing hotels and new build opportunities looking for a superior product that generates sizeable returns per asset in a superior real estate location. - IHG is advantaged as the largest global Luxury brand operator with InterContinental Hotels & Resorts. - We are creating a new "Luxury Division" to better leverage and enhance our heritage and expertise to redefine operational excellence in this segment. - Significant number of owners wanting to partner with IHG on another luxury brand, at a higher price point. - We will address this via the acquisition of small, asset light luxury brand(s) which we will incubate and grow. |
| Americas - Stronger US RevPAR performance; avid hotels' momentum accelerates |
Comparable RevPAR increased 1.6% (Q4: up 3.5%), driven by 1.2% rate growth. US RevPAR was up 1.2% in the year, with 3.0% growth in the fourth quarter, which included the ongoing benefit from demand in hurricane impacted areas and a small favourable impact from the reversal of calendar shifts from the previous quarter. In the fourth quarter, Canada benefitted from strong corporate and group demand with RevPAR growth of 8.9%; whilst Mexico grew 2.5%, impacted by the previous quarter's earthquake. Reported revenue increased 3% (CER 4%) and reported operating profit increased 2% (CER 3%), whilst underlying1 revenue and operating profit were up 4% and 3%, respectively. Underlying1 franchise operating profit was up 1%, as incremental royalties from RevPAR and net rooms growth were partly offset by a delay in the recognition of an annual payroll tax credit, the impact of the previously disclosed Crowne Plaza Accelerate financial incentives, and the annualisation of our investment in the Americas development team. Underlying1 managed operating profit was up 11%, but normalising for notional foreign exchange translation impacts in Venezuela, was up 2%. This was driven by 5% rooms growth and lower costs associated with our 20% interest in the InterContinental New York Barclay, offset by lower hotel termination fees and a small performance guarantee payment at one property. Underlying1 owned revenue and operating profit increased 10% and 21% respectively due to North American inbound business to Holiday Inn Aruba and the ramp up of EVEN Hotels Brooklyn. Regional overheads benefitted $2m year on year from lower than expected claims in our US healthcare programme (2017: $5m surplus, 2016: $3m surplus). We opened 22k rooms (190 hotels), our highest level of hotel openings since 2010, with two thirds driven by our Holiday Inn Brand Family. As we continue to focus on a high-quality estate, we removed 12k rooms (86 hotels). We signed 37k rooms (365 hotels), including 16k Holiday Inn Express rooms, up 15% year on year. Momentum for avid hotels continues to be ahead of expectations, with 44 signings during 2017 and our first ground break in Oklahoma City which we expect to open in the third quarter of 2018. Since the end of 2017 we have signed a further 31 deals, including our first in Canada. 2018: We continue to make progress with our $200m Crowne Plaza Accelerate investment plan to refresh the brand and enhance its performance. As previously disclosed, as part of this initiative we are providing financial incentives to owners that have successfully implemented the new brand hallmarks. These reduced fees by $2m in 2017, and in 2018 we expect the negative fee impact to total $7m (incremental $5m). We expect to recognise the $4m payroll tax credit that was delayed from 2017, in early 2018 (this totalled $6m in 2016 and won't be repeated past 2018). We do not expect our US healthcare programme to be in a surplus position again in 2018, which will result in a $5m increase to regional costs year on year. |
| Europe - Double digit profit growth driven by strong UK RevPAR and recovery in terror impacted markets |
Comparable RevPAR increased 6.3% (Q4: up 5.6%) driven by rate up 3.4%. UK RevPAR growth of 4.5% in the year was ahead of the industry, with strong growth in both the Provinces (up 4.6%) and London (up 4.3%). Fourth quarter RevPAR in London was down 1.7%, due to strong comparables and lower US inbound demand. In Germany, RevPAR grew by 2.1% in the year and 1.0% in the fourth quarter due to more normalised trade fair activity relative to 2016. Recovery in markets previously impacted by terror attacks led to RevPAR growth in the year of 7.1% in France and double digit growth in Belgium and Turkey. Strong demand in Southern European markets led to double digit growth in the year. Reported revenue increased 6% (6% CER) and reported operating profit increased 15% (13% CER). On an underlying1 basis, revenue increased 10% and operating profit increased 16%, driven by strong trading, 3.0% rooms growth and effective cost control to maintain overheads in line with the prior year. We opened 5k rooms (26 hotels) and signed 9k rooms (59 hotels), including the 74-room Hotel Indigo Venice - Sant Elena. In Germany, we opened a record 2k rooms (11 hotels), and signed 4k rooms (19 hotels), a fourth consecutive record year. |
| AMEA - Double digit rooms' growth; strong trading outside the Middle East |
Comparable RevPAR increased 1.5% (Q4: up 2.6%), as occupancy gains of 1.7%pts offset rate declines of 0.9%. Outside of the Middle East, RevPAR was up 4.4%. In Australasia, RevPAR was up 5.8% benefitting from strong domestic travel, whilst South East Asia was up 5.5%, driven by international arrivals in Indonesia and Thailand. Trading conditions in the Middle East remained challenging, with RevPAR down 4.1%. Total RevPAR declined 3.0% (Q4: down 4.5%) due to the increasing mix of new rooms opening in developing markets. Reported revenue increased 3% (CER 5%) and reported operating profit increased by 6% (CER 10%). On an underlying1 basis, revenue was up 5% and operating profit increased 12%, driven by 12.6% rooms growth and a 5% reduction in overheads. We opened a record 11k rooms (26 hotels) in 2017. This included 3.5k rooms in Makkah, Saudi Arabia, the remaining proportion of the 5k room signing we announced in 2015, expected to generate ~$1m in annualised fees. We signed 13k rooms (63 hotels), including the rebranding of a portfolio of 14 properties (~2k rooms) in India to the Holiday Inn Express brand, and 1k rooms in Australia. |
| Greater China - Continued industry outperformance; record room openings |
Comparable RevPAR increased 6.0% (Q4: up 7.3%) outperforming the Greater China market. In mainland China RevPAR was up 6.6% (Q4: up 6.7%), whilst Hong Kong and Macau were up 2.7% and 11.4%, respectively. RevPAR in mainland tier 1 cities increased 6.9%, benefitting from strong transient, corporate and meeting demand. Tier 2-4 cities benefitted from strong meeting demand and weak comparables in the second half of the year, as RevPAR grew 6.5%, principally driven by occupancy. As we continued to increase our penetration in higher growth, lower RevPAR cities, full year total RevPAR was up 1.4%. Reported revenue increased by 8% (CER 9%) and reported operating profit increased by 16% (CER 16%). Underlying1 revenue increased by 9% and underlying operating profit increased by 16%, driven by strong trading in mainland China and 9% rooms growth as well as robust cost control as we continue to leverage the scale of the operational platform we have built in Greater China. We opened 11k rooms (43 hotels), a record for the region, bringing total room count above the 100k rooms (>300 hotels) threshold for the first time. Holiday Inn Express also passed a significant milestone, with more than 100 hotels now open. Signings for the year totalled 24k rooms (118 hotels), our highest for the region in ten years. We continue to see strong demand for our Franchise Plus offer for Holiday Inn Express, with full year signings of 54 hotels. In the fourth quarter, we expanded our franchise offering to include Crowne Plaza and Holiday Inn, and have seen strong owner demand, including the signing of the 433-room Holiday Inn Beijing Lido. |
| Highly cash generative business with disciplined approach to cost control and capital allocation |
Fee margin growth through strategic cost management ● Group fee margin of 50.4%, increased 1.6%pts (1.4%pts CER) due to our ongoing relentless focus on cost management. ● Growth initiatives expected to maintain future fee margin progression broadly in line with long term average (~135bps per annum). ● Reported central overheads were reduced by $18m, ($15m CER); benefitting from an increase in central revenues and the impact of our cost management programme, including the initial benefits of our group reorganisation. Strong free cash flow generation fuelling investment ● Free cash flow1 of $516m was broadly flat year on year, after adjusting for $95m received in 2016 on behalf of the system fund from the renegotiation of long term partnership agreements and $31m of exceptional cash costs in 2017 incurred in relation to the group wide efficiency programme (2016 free cash flow: $646m). ● Net capital expenditure1 of $227m (2016: $185m) with $342m gross (2016: $241m). This comprised: $115m maintenance capex and key money; $85m gross recyclable investments; and $142m system funded capital investments; offset by $79m net proceeds from asset recycling and a $36m system fund depreciation and amortisation inflow via working capital. ● Capex guidance unchanged at up to $350m gross, and $150m net, per annum into the medium term. ● $67m outflow relating to the initial system fund surplus spend down, driven by additional investment behind marketing, loyalty and technology. We expect to fully spend the remaining surplus in 2018; with $60m on marketing, loyalty and technology, and the balance included within the exceptional cash costs associated with the efficiency programme. Efficient balance sheet provides flexibility ● Financial position remains robust, with an on-going commitment to an investment grade credit rating. ● Year-end net debt of $1,851m (including $231m finance lease on InterContinental Boston), up $345m on 2016 as strong free cash flow from operations was offset by: payment of the $404m special dividend in May and $189m in ordinary dividends; $227m net capital expenditure and $117m adverse impact from foreign exchange and other non-cash items. Net debt to EBITDA now stands at 2.1x (LTM). Dividend growth demonstrates confidence in future growth prospects ● Proposed 10.9% increase in the final dividend to 71.0¢, taking the total dividend for the year up 10.6%, reflecting IHG's confident outlook. |
| Foreign exchange |
Cost benefits from the devaluation of sterling against the dollar were offset by revenue impacts of the strong dollar against a number of currencies, increasing reported profit for the year by $2m2. Currency markets continue to be volatile; if the average exchange rate during January 2018 had existed throughout 2017, 2017 reported profit would have increased by a further $3m (with $2m of that in H1). A full breakdown of constant currency vs. actual currency RevPAR by region is set out in Appendix 2. |
| Interest, tax and exceptional items |
Interest: Net financial expenses of $85m were lower than in 2016 ($87m) due to the impact of the weaker pound on translation of sterling interest expense and a reduction in the average interest rate payable on bond debt following the 2016 refinancing, offset by higher average net debt levels in 2017. |
Tax: ● Effective rate for 2017 was 30% (2016: 30%). The impact of US tax reform is expected to have a mid-to-high single digit percentage point benefit on our Group effective tax rate from 2018 onwards, taking our effective tax rate to the mid to low 20s percentage point range. ● The 2018 full year cash tax rate is expected to be reduced to the high single digit percentage point range due to tax payments made on account in 2017. Although we may see some short-term volatility in the underlying cash tax rate thereafter, we expect the longer-term rate to more closely align with the Group P&L effective tax rate. Exceptional operating items: Before tax exceptional items total $4m (credit) and comprise: $73m gain on sale of our interest in Avendra; $15m charge related to the Kimpton integration, $18m of impairment charges related to the Barclay associate which owns InterContinental New York Barclay and $36m of IHG P&L costs incurred in relation to the group wide efficiency programme. The majority of the $116m exceptional tax credit relates to a $108m exceptional tax credit resulting from significant US tax reform, which will be realised in cash terms over a long period from 2018. |
Appendix 1: RevPAR Movement Summary | |||||||||||||||||||||||
Full Year 2017 | Q4 2017 | ||||||||||||||||||||||
RevPAR | Rate | Occ. | RevPAR | Rate | Occ. | ||||||||||||||||||
Group | 2.7% | 1.1% | 1.1%pts | 4.0% | 2.0% | 1.4%pts | |||||||||||||||||
Americas | 1.6% | 1.2% | 0.3%pts | 3.5% | 2.1% | 0.9%pts | |||||||||||||||||
Europe | 6.3% | 3.4% | 2.0%pts | 5.6% | 3.3% | 1.6%pts | |||||||||||||||||
AMEA | 1.5% | (0.9)% | 1.7%pts | 2.6% | (0.1)% | 2.0%pts | |||||||||||||||||
G. China | 6.0% | 0.4% | 3.5%pts | 7.3% | 2.8% | 2.9%pts | |||||||||||||||||
Appendix 2: Comparable RevPAR movement at constant exchange rates (CER) vs. actual exchange rates (AER) | |||||||||||||||||||||||
Full Year 2017 | Q4 2017 | ||||||||||||||||||||||
CER | AER | Difference | CER | AER | Difference | ||||||||||||||||||
Group | 2.7% | 2.4% | 0.3%pts | 4.0% | 5.7% | (1.7)%pts | |||||||||||||||||
Americas | 1.6% | 1.7% | (0.1)%pts | 3.5% | 3.9% | (0.4)%pts | |||||||||||||||||
Europe | 6.3% | 5.7% | 0.6%pts | 5.6% | 13.1% | (7.5)%pts | |||||||||||||||||
AMEA | 1.5% | 0.5% | 1.0%pts | 2.6% | 3.0% | (0.4)%pts | |||||||||||||||||
G. China | 6.0% | 4.6% | 1.4%pts | 7.3% | 9.8% | (2.5)%pts | |||||||||||||||||
Appendix 3: Full Year System & Pipeline Summary (rooms) | |||||||||||||||||||||||
System | Pipeline | ||||||||||||||||||||||
Openings | Removals | Net | Total | YoY% | Signings | Total | |||||||||||||||||
Group | 48,187 | (17,247) | 30,940 | 798,075 | 4.0% | 83,481 | 244,146 | ||||||||||||||||
Americas | 21,615 | (12,148) | 9,467 | 497,460 | 1.9% | 37,419 | 109,104 | ||||||||||||||||
Europe | 4,917 | (1,571) | 3,346 | 113,415 | 3.0% | 9,241 | 25,988 | ||||||||||||||||
AMEA | 11,085 | (1,475) | 9,610 | 85,661 | 12.6% | 12,620 | 37,370 | ||||||||||||||||
G. China | 10,570 | (2,053) | 8,517 | 101,539 | 9.2% | 24,201 | 71,684 | ||||||||||||||||
Appendix 4: Full Year financial headline | |||||||||||||||||||||||
Operating Profit $m | Total | Americas | Europe | AMEA | G. China | Central | ||||||
2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | 2017 | 2016 | |
Franchised | 707 | 693 | 606 | 600 | 85 | 78 | 14 | 12 | 2 | 3 | - | - |
Managed | 255 | 239 | 65 | 64 | 26 | 22 | 91 | 89 | 73 | 64 | - | - |
Owned & leased | 31 | 26 | 29 | 24 | - | - | 2 | 2 | - | - | - | - |
Regional overheads | (124) | (123) | (56) | (55) | (25) | (25) | (20) | (21) | (23) | (22) | - | - |
Profit pre central overheads | 869 | 835 | 644 | 633 | 86 | 75 | 87 | 82 | 52 | 45 | - | - |
Central overheads | (110) | (128) | - | - | - | - | - | - | - | - | (110) | (128) |
Operating profit before exceptional items | 759 | 707 | 644 | 633 | 86 | 75 | 87 | 82 | 52 | 45 | (110) | (128) |
Exceptional items | 4 | (29) | 37 | (29) | (2) | - | (2) | - | - | - | (29) | - |
Total operating profit | 763 | 678 | 681 | 604 | 84 | 75 | 85 | 82 | 52 | 45 | (139) | (128) |
Total*** | Americas | Europe | AMEA | G. China | ||||||
Reported | Actual* | CER** | Actual* | CER** | Actual* | CER** | Actual* | CER** | Actual* | CER** |
Growth/ (decline) | 7% | 8% | 2% | 3% | 15% | 13% | 6% | 10% | 16% | 16% |
| Underlying**** | Total*** | Americas | Europe | AMEA | G. China |
| Growth/ (decline) | 8% | 3% | 16% | 12% | 16% |
| Exchange rates: | GBP:USD | EUR:USD | * US dollar actual currency |
| 2017 | 0.78 | 0.89 | ** Translated at constant FY 2016 exchange rates1 |
| 2016 | 0.74 | 0.90 | *** After central overheads |
**** At CER and excluding: owned asset disposals, results from managed lease hotels and significant liquidated damages (see below for definitions) 1 1 For definition of non-GAAP measures and reconciliation to GAAP measures see the Business Review. |
Appendix 6: Definitions |
CER: constant exchange rates with FY 2016 exchange rates applied to FY 2017. Comparable RevPAR: Revenue per available room for hotels that have traded for all of 2016 and 2017, reported at CER. Fee revenue: Group revenue excluding owned and leased hotels, managed leases and significant liquidated damages. Fee margin: adjusted for owned and leased hotels, managed leases and significant liquidated damages. Managed lease hotels: properties structured for legal reasons as operating leases but with the same characteristics as management contracts Americas: Revenue FY 2017 $34m; FY 2016 $34m; EBIT FY 2017 $nil, FY 2016 $nil. Europe: Revenue FY 2017 $77m; FY 2016 $77m; EBIT FY 2017 $0m, FY 2016 $2m. AMEA: Revenue FY 2017 $52m; FY 2016 $51m; EBIT FY 2017 $4m, FY 2016 $5m. Significant liquidated damages: $nil in FY 2017; $nil in FY 2016. Total gross revenue: total rooms revenue from franchised hotels and total hotel revenue from managed, owned and leased hotels. Other than owned and leased hotels, it is not revenue attributable to IHG, as it is derived mainly from hotels owned by third parties. Total RevPAR: Revenue per available room including hotels that have opened or exited in either 2016 or 2017, reported at CER. |
Appendix 7: Investor information for 2017 Final dividend | |||||||
Ex-dividend date: | 29 March 2018 | Record date: | 3 April 2018 | Payment date: | 11 May 2018 | ||
Dividend payment: | ADRs: 71.0 cents per ADR; the corresponding amount in Pence Sterling per ordinary share will be announced on 23rd April 2018, calculated based on the average of the market exchange rates for the three working days commencing 18th April. A DRIP is available, allowing shareholders of ordinary shares to elect to reinvest their cash dividend by purchasing additional ordinary shares. | ||||||
For further information, please contact: | |||||||
Investor Relations (Catherine Dolton): | +44 (0)1895 512 176 | +44 (0)7527 419 431 | |||||
Media Relations (Yasmin Diamond; Zoe Bird): | +44 (0)1895 512 097 | +44 (0)7527 424 046 | |||||
Presentation for Analysts and Shareholders: A presentation of the results with Keith Barr, Chief Executive Officer and Paul Edgecliffe-Johnson, Chief Financial Officer will commence at 9.30am on 20 February 2018 at Goldman Sachs, Rivercourt, 120 Fleet Street, London, EC4A 2BE. The reception team will be issuing passes to pre-registered guests from 8:45am, and after the presentation there will be an opportunity to put your questions to the presenters. There will be a live audio webcast of the results presentation on the web address: http://www.investis-live.com/ihg/5a65e01cf10c5e0d00277ea0/ukhy. The archived webcast of the presentation is expected to be on this website later on the day of the results and will remain on it for the foreseeable future. | |||||||
There will also be a live listen only dial-in facility, details are below: | |
| UK: | +44 (0) 203 936 2999 |
| US: | +1 845 709 8568 |
| All other locations: | +44 (0) 203 936 2999 |
| Participant Access Code: | 41 66 06 |
A replay will be available following the event, details are below: | |
| UK: | +44 (0) 203 936 3001 |
| US: | +1 845 709 8569 |
| All other locations: | +44 (0) 203 936 3001 |
| Replay pin | 04 63 03 |
US conference call and Q&A: | |
| There will be an additional conference call, primarily for US investors and analysts, with Keith Barr and Paul Edgecliffe-Johnson, at 2.00pm (London time) 9.00am (New York time) on 20 February 2018. There will be an opportunity to ask questions during a Q&A session. | |
| Dial-in details as follows: | |
| UK: | +44 (0) 203 936 2999 |
| US: | +1 845 709 8568 |
| All other locations: | +44 (0) 203 936 2999 |
| Participant Access Code: | 15 88 24 |
| A replay of the 2.00pm conference call will be available following the event, details are below: | |
| UK: | +44 (0) 203 936 3001 |
| US: | +1 845 709 8569 |
| All other locations: | +44 (0) 203 936 3001 |
| Replay pin | 39 96 35 |
Website: The full release and supplementary data will be available on our website from 7:00am (London time) on 20th February. The web address is www.ihgplc.com/prelims17. |
Notes to Editors: IHG® (InterContinental Hotels Group) [LON:IHG, NYSE:IHG (ADRs)] is a global organisation with a broad portfolio of hotel brands, including InterContinental® Hotels & Resorts, Kimpton® Hotels & Restaurants, Hotel Indigo®, EVEN® Hotels, HUALUXE® Hotels and Resorts, Crowne Plaza® Hotels & Resorts, Holiday Inn®, Holiday Inn Express®, Holiday Inn Club Vacations®, Holiday Inn Resort®, avid™ hotels, Staybridge Suites® and Candlewood Suites®. IHG franchises, leases, manages or owns more than 5,300 hotels and nearly 800,000 guest rooms in almost 100 countries, with nearly 1,700 hotels in its development pipeline. IHG also manages IHG® Rewards Club, our global loyalty programme, which has more than 100 million enrolled members. InterContinental Hotels Group PLC is the Group's holding company and is incorporated in Great Britain and registered in England and Wales. More than 375,000 people work across IHG's hotels and corporate offices globally. Visit www.ihg.com for hotel information and reservations and www.ihgrewardsclub.com for more on IHG Rewards Club. For our latest news, visit: www.ihgplc.com/media and follow us on social media at: www.twitter.com/ihg, www.facebook.com/ihg and www.youtube.com/ihgplc. |
Cautionary note regarding forward-looking statements: This announcement contains certain forward-looking statements as defined under United States law (Section 21E of the Securities Exchange Act of 1934) and otherwise. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts. Forward-looking statements often use words such as 'anticipate', 'target', 'expect', 'estimate', 'intend', 'plan', 'goal', 'believe' or other words of similar meaning. These statements are based on assumptions and assessments made by InterContinental Hotels Group PLC's management in light of their experience and their perception of historical trends, current conditions, expected future developments and other factors they believe to be appropriate. By their nature, forward-looking statements are inherently predictive, speculative and involve risk and uncertainty. There are a number of factors that could cause actual results and developments to differ materially from those expressed in or implied by, such forward-looking statements. The main factors that could affect the business and the financial results are described in the 'Risk Factors' section in the current InterContinental Hotels Group PLC's Annual report and Form 20-F filed with the United States Securities and Exchange Commission. |
| 12 months ended 31 December | ||||
| Group results | 2017 | 2016 | % | |
| $m | $m | change | ||
| Revenue | ||||
| Americas | 1,025 | 993 | 3.2 | |
| Europe | 241 | 227 | 6.2 | |
| AMEA | 244 | 237 | 3.0 | |
| Greater China | 126 | 117 | 7.7 | |
| Central | 148 | 141 | 5.0 | |
| ____ | ____ | ___ | ||
| 1,784 | 1,715 | 4.0 | ||
| ____ | ____ | ___ | ||
| Operating profit before exceptional items | ||||
| Americas | 644 | 633 | 1.7 | |
| Europe | 86 | 75 | 14.7 | |
| AMEA | 87 | 82 | 6.1 | |
| Greater China | 52 | 45 | 15.6 | |
| Central | (110) | (128) | 14.1 | |
| ___ | ____ | ___ | ||
| 759 | 707 | 7.4 | ||
| Exceptional items | 4 | (29) | 113.8 | |
| ___ | ___ | ___ | ||
| Operating profit | 763 | 678 | 12.5 | |
| Net financial expenses | (85) | (87) | 2.3 | |
| ___ | ___ | ___ | ||
| Profit before tax | 678 | 591 | 14.7 | |
| ___ | ___ | ___ | ||
| Earnings per ordinary share | ||||
| Basic | 306.7¢ | 195.3¢ | 57.0 | |
| Adjusted | 244.6¢ | 203.3¢ | 20.3 | |
| Average US dollar to sterling exchange rate | $1:£0.78 | $1:£0.74 | 5.4 | |
| 12 months ended 31 December | |||
| 2017 | 2016 | % | |
Group total gross revenuea | $bn | $bn | change |
| InterContinental | 4.8 | 4.6 | 4.3 |
| Kimpton | 1.1 | 1.1 | - |
| Crowne Plaza | 4.3 | 4.1 | 4.9 |
| Hotel Indigo | 0.4 | 0.4 | - |
| Holiday Inn | 6.3 | 6.2 | 1.6 |
| Holiday Inn Express | 6.7 | 6.3 | 6.3 |
| Staybridge Suites | 0.9 | 0.8 | 12.5 |
| Candlewood Suites | 0.8 | 0.7 | 14.3 |
| Other | 0.4 | 0.3 | 33.3 |
| ____ | ____ | ____ | |
| Total | 25.7 | 24.5 | 4.9 |
| ____ | ____ | ____ | |
| Hotels | Rooms | ||||
Global hotel and room count at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 194 | 7 | 65,998 | 2,348 | |
| Kimpton | 66 | 5 | 12,516 | 1,278 | |
| HUALUXE | 7 | 3 | 2,089 | 993 | |
| Crowne Plaza | 414 | 6 | 114,800 | 997 | |
| Hotel Indigo | 85 | 10 | 10,645 | 1,740 | |
| EVEN Hotels | 8 | 2 | 1,238 | 228 | |
Holiday Inn1 | 1,242 | 1 | 232,693 | 937 | |
| Holiday Inn Express | 2,600 | 103 | 262,398 | 15,389 | |
| Staybridge Suites | 255 | 19 | 27,745 | 2,135 | |
| Candlewood Suites | 376 | 14 | 35,424 | 1,232 | |
| Other | 101 | 4 | 32,529 | 3,663 | |
| ____ | ____ | ______ | _____ | ||
| Total | 5,348 | 174 | 798,075 | 30,940 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 4,433 | 112 | 552,834 | 10,184 | |
| Managed | 907 | 62 | 242,883 | 20,810 | |
| Owned and leased | 8 | - | 2,358 | (54) | |
| ____ | ____ | ______ | _____ | ||
| Total | 5,348 | 174 | 798,075 | 30,940 | |
| ____ | ____ | ______ | _____ | ||
| Hotels | Rooms | ||||
Global pipeline at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 63 | 1 | 17,353 | (127) | |
| Kimpton | 18 | - | 2,796 | (302) | |
| HUALUXE | 21 | (1) | 6,289 | (667) | |
| Crowne Plaza | 86 | (4) | 23,047 | (1,489) | |
| Hotel Indigo | 82 | 7 | 11,301 | 708 | |
| EVEN Hotels | 12 | 6 | 2,110 | 1,330 | |
Holiday Inn1 | 277 | 16 | 53,556 | 878 | |
| Holiday Inn Express | 766 | 90 | 93,360 | 9,478 | |
| avid hotels | 44 | 44 | 4,043 | 4,043 | |
| Staybridge Suites | 160 | 20 | 17,941 | 2,620 | |
| Candlewood Suites | 112 | 4 | 10,009 | 405 | |
| Other | 14 | 2 | 2,341 | (2,807) | |
| ____ | ____ | ______ | _____ | ||
| Total | 1,655 | 185 | 244,146 | 14,070 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 1,223 | 184 | 139,348 | 21,654 | |
| Managed | 432 | 1 | 104,798 | (7,584) | |
| ____ | ____ | ______ | _____ | ||
| Total | 1,655 | 185 | 244,146 | 14,070 | |
| ____ | ____ | ______ | _____ | ||
| 12 months ended 31 December | |||||
| 2017 | 2016 | % | |||
| Americas results | $m | $m | change | ||
| Revenue | |||||
| Franchised | 703 | 685 | 2.6 | ||
| Managed | 172 | 172 | - | ||
| Owned and leased | 150 | 136 | 10.3 | ||
| ____ | ____ | ____ | |||
| Total | 1,025 | 993 | 3.2 | ||
| ____ | ____ | ____ | |||
| Operating profit before exceptional items | |||||
| Franchised | 606 | 600 | 1.0 | ||
| Managed | 65 | 64 | 1.6 | ||
| Owned and leased | 29 | 24 | 20.8 | ||
| Regional overheads | (56) | (55) | (1.8) | ||
| ____ | ____ | ____ | |||
| 644 | 633 | 1.7 | |||
| Exceptional items | 37 | (29) | 227.6 | ||
| ____ | ____ | ____ | |||
| Operating profit | 681 | 604 | 12.7 | ||
| ____ | ____ | ____ | |||
Americas Comparable RevPAR movement on previous year | 12 months ended 31 December 2017 | |
| Franchised | ||
| Crowne Plaza | 1.9% | |
| Holiday Inn | 1.9% | |
| Holiday Inn Express | 1.7% | |
| All brands | 1.8% | |
| Managed | ||
| InterContinental | (0.9)% | |
| Kimpton | 0.4% | |
| Crowne Plaza | 1.2% | |
| Holiday Inn | 0.0% | |
| Staybridge Suites | (0.7)% | |
| Candlewood Suites | 0.4% | |
| All brands | 0.2% | |
| Owned and leased | ||
| All brands | 6.6% | |
| Hotels | Rooms | ||||
Americas hotel and room count at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 50 | 2 | 17,578 | 1,170 | |
| Kimpton | 65 | 4 | 12,242 | 1,004 | |
| Crowne Plaza | 156 | (8) | 41,278 | (2,838) | |
| Hotel Indigo | 51 | 5 | 6,828 | 896 | |
| EVEN Hotels | 8 | 2 | 1,238 | 228 | |
Holiday Inn1 | 773 | (1) | 135,604 | (1,140) | |
| Holiday Inn Express | 2,217 | 63 | 199,410 | 7,039 | |
| Staybridge Suites | 244 | 18 | 26,156 | 1,971 | |
| Candlewood Suites | 376 | 14 | 35,424 | 1,232 | |
| Other | 89 | 5 | 21,702 | (95) | |
| ____ | ____ | ______ | _____ | ||
| Total | 4,029 | 104 | 497,460 | 9,467 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 3,727 | 94 | 437,292 | 6,426 | |
| Managed | 296 | 10 | 58,343 | 3,041 | |
| Owned and leased | 6 | - | 1,825 | - | |
| ____ | ____ | ______ | _____ | ||
| Total | 4,029 | 104 | 497,460 | 9,467 | |
| ____ | ____ | ______ | _____ | ||
| Hotels | Rooms | ||||
Americas pipeline at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 7 | - | 1,893 | (639) | |
| Kimpton | 14 | (3) | 2,238 | (711) | |
| Crowne Plaza | 14 | (3) | 2,719 | (567) | |
| Hotel Indigo | 33 | 1 | 4,026 | 61 | |
| EVEN Hotels | 8 | 2 | 1,114 | 334 | |
Holiday Inn1 | 128 | - | 16,375 | (929) | |
| Holiday Inn Express | 524 | 36 | 49,607 | 2,811 | |
| avid hotels | 44 | 44 | 4,043 | 4,043 | |
| Staybridge Suites | 146 | 15 | 15,432 | 1,536 | |
| Candlewood Suites | 112 | 4 | 10,009 | 405 | |
| Other | 12 | 1 | 1,648 | 309 | |
| ____ | ____ | ______ | _____ | ||
| Total | 1,042 | 97 | 109,104 | 6,653 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 1,002 | 105 | 102,844 | 9,549 | |
| Managed | 40 | (8) | 6,260 | (2,896) | |
| ____ | ____ | ______ | _____ | ||
| Total | 1,042 | 97 | 109,104 | 6,653 | |
| ____ | ____ | ______ | _____ | ||
| 12 months ended 31 December | |||||
| 2017 | 2016 | % | |||
| Europe results | $m | $m | change | ||
| Revenue | |||||
| Franchised | 109 | 102 | 6.9 | ||
| Managed | 132 | 125 | 5.6 | ||
| ____ | ____ | ____ | |||
| Total | 241 | 227 | 6.2 | ||
| ____ | ____ | ____ | |||
| Operating profit before exceptional items | |||||
| Franchised | 85 | 78 | 9.0 | ||
| Managed | 26 | 22 | 18.2 | ||
| Regional overheads | (25) | (25) | - | ||
| ____ | ____ | ____ | |||
| 86 | 75 | 14.7 | |||
| Exceptional items | (2) | - | - | ||
| ____ | ____ | ____ | |||
| Operating profit | 84 | 75 | 12.0 | ||
| ____ | ____ | ____ | |||
Europe comparable RevPAR movement on previous year | 12 months ended 31 December 2017 | ||
| Franchised | |||
| All brands | 6.1% | ||
| Managed | |||
| All brands | 7.2% | ||
| Hotels | Rooms | ||||
Europe hotel and room count at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 32 | 1 | 9,889 | 165 | |
| Kimpton | 1 | 1 | 274 | 274 | |
| Crowne Plaza | 97 | 5 | 22,477 | 1,590 | |
| Hotel Indigo | 24 | 3 | 2,182 | 272 | |
Holiday Inn1 | 286 | (5) | 46,928 | (901) | |
| Holiday Inn Express | 244 | 10 | 30,508 | 1,930 | |
| Staybridge Suites | 7 | - | 1,000 | - | |
| Other | 1 | - | 157 | 16 | |
| ____ | ____ | ______ | _____ | ||
| Total | 692 | 15 | 113,415 | 3,346 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 636 | 7 | 98,302 | 1,272 | |
| Managed | 56 | 8 | 15,113 | 2,074 | |
| ____ | ____ | ______ | _____ | ||
| Total | 692 | 15 | 113,415 | 3,346 | |
| ____ | ____ | ______ | _____ | ||
| Hotels | Rooms | ||||
Europe pipeline at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 5 | (1) | 779 | (34) | |
| Kimpton | 1 | - | 149 | - | |
| Crowne Plaza | 16 | 2 | 3,199 | 14 | |
| Hotel Indigo | 20 | 2 | 2,353 | 89 | |
| Holiday Inn | 38 | 4 | 7,781 | 512 | |
| Holiday Inn Express | 67 | 9 | 10,410 | 1,015 | |
| Staybridge Suites | 7 | 2 | 921 | 284 | |
| Other | 1 | 1 | 396 | 396 | |
| ____ | ____ | ______ | _____ | ||
| Total | 155 | 19 | 25,988 | 2,276 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 135 | 24 | 20,774 | 2,866 | |
| Managed | 20 | (5) | 5,214 | (590) | |
| ____ | ____ | ______ | _____ | ||
| Total | 155 | 19 | 25,988 | 2,276 | |
| ____ | ____ | ______ | _____ | ||
| 12 months ended 31 December | |||||
| 2017 | 2016 | % | |||
| AMEA results | $m | $m | change | ||
| Revenue | |||||
| Franchised | 17 | 16 | 6.3 | ||
| Managed | 193 | 184 | 4.9 | ||
| Owned and leased | 34 | 37 | (8.1) | ||
| ____ | ____ | ____ | |||
| Total | 244 | 237 | 3.0 | ||
| ____ | ____ | ____ | |||
| Operating profit before exceptional items | |||||
| Franchised | 14 | 12 | 16.7 | ||
| Managed | 91 | 89 | 2.2 | ||
| Owned and leased | 2 | 2 | - | ||
| Regional overheads | (20) | (21) | 4.8 | ||
| ____ | ____ | ____ | |||
| 87 | 82 | 6.1 | |||
| Exceptional items | (2) | - | - | ||
| ____ | ____ | ____ | |||
| Operating profit | 85 | 82 | 3.7 | ||
| ____ | ____ | ____ | |||
AMEA comparable RevPAR movement on previous year | 12 months ended 31 December 2017 | |
| Franchised | ||
| All brands | (1.6)% | |
Managed | ||
| All brands | 2.1% | |
| Hotels | Rooms | ||||
AMEA hotel and room count at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 72 | 3 | 21,902 | 699 | |
| Crowne Plaza | 79 | 6 | 22,097 | 1,348 | |
| Hotel Indigo | 3 | 1 | 612 | 289 | |
Holiday Inn1 | 97 | 4 | 23,502 | 2,190 | |
| Holiday Inn Express | 38 | 4 | 8,667 | 1,084 | |
| Staybridge Suites | 4 | 1 | 589 | 164 | |
| Other | 6 | - | 8,292 | 3,836 | |
| ____ | ____ | ______ | _____ | ||
| Total | 299 | 19 | 85,661 | 9,610 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 59 | 4 | 13,476 | 906 | |
| Managed | 238 | 15 | 71,652 | 8,758 | |
| Owned and leased | 2 | - | 533 | (54) | |
| ____ | ____ | ______ | _____ | ||
| Total | 299 | 19 | 85,661 | 9,610 | |
| ____ | ____ | ______ | _____ | ||
| Hotels | Rooms | ||||
AMEA pipeline at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 23 | (4) | 5,701 | (980) | |
| Kimpton | 1 | 1 | 50 | 50 | |
| Crowne Plaza | 20 | (1) | 5,456 | (98) | |
| Hotel Indigo | 14 | - | 2,387 | (195) | |
| EVEN Hotels | 1 | 1 | 200 | 200 | |
Holiday Inn1 | 57 | 8 | 14,284 | 1,020 | |
| Holiday Inn Express | 41 | 6 | 7,686 | 200 | |
| Staybridge Suites | 7 | 3 | 1,588 | 800 | |
| Other | - | - | 18 | (3,512) | |
| ____ | ____ | ______ | _____ | ||
| Total | 164 | 14 | 37,370 | (2,515) | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 18 | 7 | 4,054 | 1,648 | |
| Managed | 146 | 7 | 33,316 | (4,163) | |
| ____ | ____ | ______ | _____ | ||
| Total | 164 | 14 | 37,370 | (2,515) | |
| ____ | ____ | ______ | _____ | ||
| 12 months ended 31 December | |||||
| 2017 | 2016 | % | |||
| Greater China results | $m | $m | Change | ||
| Revenue | |||||
| Franchised | 4 | 3 | 33.3 | ||
| Managed | 122 | 114 | 7.0 | ||
| ____ | ____ | ____ | |||
| Total | 126 | 117 | 7.7 | ||
| ____ | ____ | ____ | |||
| Operating profit before exceptional items | |||||
| Franchised | 2 | 3 | (33.3) | ||
| Managed | 73 | 64 | 14.1 | ||
| Regional overheads | (23) | (22) | (4.5) | ||
| ____ | ____ | ____ | |||
| Operating profit | 52 | 45 | 15.6 | ||
| ____ | ____ | ____ | |||
Greater China comparable RevPAR movement on previous year | 12 months ended 31 December 2017 | |
| Managed | ||
All brands | 6.1% | |
| Hotels | Rooms | ||||
Greater China hotel and room count at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 40 | 1 | 16,629 | 314 | |
| HUALUXE | 7 | 3 | 2,089 | 993 | |
| Crowne Plaza | 82 | 3 | 28,948 | 897 | |
| Hotel Indigo | 7 | 1 | 1,023 | 283 | |
Holiday Inn1 | 86 | 3 | 26,659 | 788 | |
| Holiday Inn Express | 101 | 26 | 23,813 | 5,336 | |
| Other | 5 | (1) | 2,378 | (94) | |
| ____ | ____ | ______ | _____ | ||
| Total | 328 | 36 | 101,539 | 8,517 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 11 | 7 | 3,764 | 1,580 | |
| Managed | 317 | 29 | 97,775 | 6,937 | |
| ____ | ____ | ______ | _____ | ||
| Total | 328 | 36 | 101,539 | 8,517 | |
| ____ | ____ | ______ | _____ | ||
| Hotels | Rooms | ||||
Greater China pipeline at 31 December | 2017 | Change over 2016 | 2017 | Change over 2016 | |
| Analysed by brand | |||||
| InterContinental | 28 | 6 | 8,980 | 1,526 | |
| Kimpton | 2 | 2 | 359 | 359 | |
| HUALUXE | 21 | (1) | 6,289 | (667) | |
| Crowne Plaza | 36 | (2) | 11,673 | (838) | |
| Hotel Indigo | 15 | 4 | 2,535 | 753 | |
| EVEN Hotels | 3 | 3 | 796 | 796 | |
Holiday Inn1 | 54 | 4 | 15,116 | 275 | |
| Holiday Inn Express | 134 | 39 | 25,657 | 5,452 | |
| Other | 1 | - | 279 | - | |
| ____ | ____ | ______ | _____ | ||
| Total | 294 | 55 | 71,684 | 7,656 | |
| ____ | ____ | ______ | _____ | ||
| Analysed by ownership type | |||||
| Franchised | 68 | 48 | 11,676 | 7,591 | |
| Managed | 226 | 7 | 60,008 | 65 | |
| ____ | ____ | ______ | _____ | ||
| Total | 294 | 55 | 71,684 | 7,656 | |
| ____ | ____ | ______ | _____ | ||
| 12 months ended 31 December | ||||
| 2017 | 2016 | % | ||
| Central results | $m | $m | change | |
| Revenue | 148 | 141 | 5.0 | |
| Gross costs | (258) | (269) | 4.1 | |
| ____ | ____ | ____ | ||
| (110) | (128) | 14.1 | ||
| Exceptional items | (29) | - | - | |
| ____ | ____ | ____ | ||
| Operating loss | (139) | (128) | (8.6) | |
| ____ | ____ | ____ | ||
| 12 months ended 31 December | ||||||
| 2017 | 2016 | % | ||||
| System Fund assessments | $m | $m | change | |||
| Assessment fees and contributions received from hotels | 1,562 | 1,439 | 8.5 | |||
| Proceeds from sale of IHG Rewards Club points | 324 | 283 | 14.5 | |||
| ____ | ____ | ____ | ||||
| Total | 1,886 | 1,722 | 9.5 | |||
| ____ | ____ | ____ | ||||
| 2017 | 2016 | ||
| $m | $m | ||
| Borrowings | |||
| Sterling | 1,416 | 1,289 | |
| US dollar | 601 | 418 | |
| Euros | 2 | 2 | |
| Other | - | 3 | |
| Cash and cash equivalents | |||
| Sterling | (13) | (27) | |
| US dollar | (75) | (127) | |
| Euros | (13) | (12) | |
| Canadian dollar | (13) | (8) | |
| Chinese renminbi | (12) | (7) | |
| Other | (42) | (25) | |
| ____ | ____ | ||
| Net debt | 1,851 | 1,506 | |
| ____ | ____ | ||
| Average debt levels | 1,810 | 1,235 | |
| ____ | ____ | ||
Revenue | Operating profit | ||||||||||||
| 2017 | 2016 | % | 2017 | 2016 | % | ||||||||
| $m | $m | change | $m | $m | change | ||||||||
| At actual exchange rates | |||||||||||||
| Per Group income statement | 1,784 | 1,715 | 4.0 | 763 | 678 | 12.5 | |||||||
| Managed leases | (163) | (162) | (0.6) | (4) | (7) | 42.9 | |||||||
| Exceptional items | - | - | - | (4) | 29 | (113.8) | |||||||
| _____ | _____ | _____ | _____ | _____ | _____ | ||||||||
| Underlying at actual exchange | 1,621 | 1,553 | 4.4 | 755 | 700 | 7.9 | |||||||
| rates | _____ | _____ | _____ | _____ | _____ | _____ | |||||||
At actual exchange rates | At constant currency | ||||||||||||
| 2017 | 2016 | % | 2017 | 2016 | % | ||||||||
| $m | $m | change | $m | $m | change | ||||||||
| Underlying revenue | |||||||||||||
| Americas | 991 | 959 | 3.3 | 996 | 959 | 3.9 | |||||||
| Europe | 164 | 150 | 9.3 | 165 | 150 | 10.0 | |||||||
| AMEA | 192 | 186 | 3.2 | 195 | 186 | 4.8 | |||||||
| Greater China | 126 | 117 | 7.7 | 128 | 117 | 9.4 | |||||||
| Central | 148 | 141 | 5.0 | 149 | 141 | 5.7 | |||||||
| _____ | _____ | _____ | _____ | _____ | _____ | ||||||||
| Underlying Group revenue | 1,621 | 1,553 | 4.4 | 1,633 | 1,553 | 5.2 | |||||||
| Owned and leased revenue | |||||||||||||
| included above | (184) | (173) | (6.4) | (184) | (173) | (6.4) | |||||||
| _____ | _____ | _____ | _____ | _____ | _____ | ||||||||
| Underlying Group fee revenue | 1,437 | 1,380 | 4.1 | 1,449 | 1,380 | 5.0 | |||||||
| _____ | _____ | _____ | _____ | _____ | _____ | ||||||||
At actual exchange rates | At constant currency | |||||
| 2017 | 2016 | % | 2017 | 2016 | % | |
| $m | $m | change | $m | $m | change | |
| Underlying operating profit | ||||||
| Americas | 644 | 633 | 1.7 | 649 | 633 | 2.5 |
| Europe | 86 | 73 | 17.8 | 85 | 73 | 16.4 |
| AMEA | 83 | 77 | 7.8 | 86 | 77 | 11.7 |
| Greater China | 52 | 45 | 15.6 | 52 | 45 | 15.6 |
| Central | (110) | (128) | 14.1 | (113) | (128) | 11.7 |
| _____ | _____ | _____ | _____ | _____ | _____ | |
| Underlying Group operating profit | 755 | 700 | 7.9 | 759 | 700 | 8.4 |
| Owned and leased operating | ||||||
| profit included above | (31) | (26) | (19.2) | (31) | (26) | (19.2) |
| _____ | _____ | _____ | _____ | _____ | _____ | |
| Underlying Group fee profit | 724 | 674 | 7.4 | 728 | 674 | 8.0 |
| _____ | _____ | _____ | _____ | _____ | _____ | |
| Group fee margin | 50.4% | 48.8% | 1.6ppts | 50.2% | 48.8% | 1.4ppts |
| _____ | _____ | _____ | _____ | _____ | _____ | |
| 12 months ended 31 December | ||
| 2017 | 2016 | |
| $m | $m | |
| Basic earnings per ordinary share | ||
| Profit available for equity holders | 592 | 414 |
| Basic weighted average number of ordinary shares (millions) | 193 | 212 |
| Basic earnings per ordinary share (cents) | 306.7 | 195.3 |
| _____ | _____ | |
| Underlying earnings per ordinary share | ||
| Profit available for equity holders | 592 | 414 |
| Adjusted for: | ||
| Exceptional items before tax | (4) | 29 |
| Tax on exceptional items | 2 | (12) |
| Exceptional tax credit | (118) | - |
| Managed leases | (4) | (7) |
| Tax on managed leases | 1 | 2 |
| Currency effect | 4 | - |
| _____ | _____ | |
| Underlying profit available for equity holders | 473 | 426 |
| _____ | _____ | |
| Underlying earnings per ordinary share (cents) | 245.1 | 200.9 |
| _____ | _____ | |
| 12 months ended 31 December | ||
| 2017 | 2016 | |
| $m | $m | |
| Net cash from investing activities | (263) | (216) |
| Adjusted for: | ||
| Tax paid on disposals | 25 | - |
System Fund depreciation and amortisation | 36 | 31 |
| _____ | _____ | |
| Net capital expenditure | (202) | (185) |
| Add back: | ||
| Disposal receipts | (104) | (25) |
System Fund depreciation and amortisation | (36) | (31) |
| _____ | _____ | |
| Gross capital expenditure | (342) | (241) |
| _____ | _____ | |
| Analysed as: | ||
| Capital expenditure: maintenance and key money | (115) | (96) |
| Capital expenditure: recyclable investments | (85) | (40) |
| Capital expenditure: System Fund investments | (142) | (105) |
| _____ | _____ | |
| Gross capital expenditure | (342) | (241) |
| _____ | _____ | |
| 12 months ended 31 December | ||
| 2017 | 2016 | |
| $m | $m | |
| Net cash from operating activities | 634 | 752 |
| Less: | ||
| Purchase of shares by employee share trusts | (3) | (10) |
| Capital expenditure: maintenance and key money | (115) | (96) |
| Cash receipt from renegotiation of long-term partnership agreements | - | (95) |
| _____ | _____ | |
| Free cash flow | 516 | 551 |
| _____ | _____ | |
| Year ended 31 December 2017 | Year ended 31 December 2016 | ||||||
Before exceptional items | Exceptional items (note 4) | Total | Before exceptional items | Exceptional items (note 4) | Total | ||
| $m | $m | $m | $m | $m | $m | ||
| Revenue (note 3) | 1,784 | - | 1,784 | 1,715 | - | 1,715 | |
| Cost of sales | (608) | - | (608) | (580) | - | (580) | |
| Administrative expenses | (328) | (51) | (379) | (339) | (13) | (352) | |
| Share of gains/(losses) of associates and joint ventures | 3 | - | 3 | (2) | - | (2) | |
| Other operating income and expenses | 11 | 73 | 84 | 9 | - | 9 | |
| _____ | _____ | _____ | _____ | _____ | _____ | ||
| 862 | 22 | 884 | 803 | (13) | 790 | ||
| Depreciation and amortisation | (103) | - | (103) | (96) | - | (96) | |
| Impairment charges | - | (18) | (18) | - | (16) | (16) | |
| _____ | _____ | _____ | _____ | _____ | _____ | ||
| Operating profit (note 3) | 759 | 4 | 763 | 707 | (29) | 678 | |
| Financial income | 4 | - | 4 | 6 | - | 6 | |
| Financial expenses | (89) | - | (89) | (93) | - | (93) | |
| _____ | _____ | _____ | _____ | _____ | _____ | ||
| Profit before tax | 674 | 4 | 678 | 620 | (29) | 591 | |
| Tax (note 5) | (201) | 116 | (85) | (186) | 12 | (174) | |
| _____ | _____ | _____ | _____ | _____ | _____ | ||
| Profit for the year from continuing operations | 473 | 120 | 593 | 434 | (17) | 417 | |
| ____ | _____ | _____ | ____ | _____ | _____ | ||
| Attributable to: | |||||||
| Equity holders of the parent | 472 | 120 | 592 | 431 | (17) | 414 | |
| Non-controlling interest | 1 | - | 1 | 3 | - | 3 | |
| ____ | _____ | ____ | _____ | ____ | ____ | ||
| 473 | 120 | 593 | 434 | (17) | 417 | ||
| ____ | _-____ | _____ | ____ | _-____ | _____ | ||
Earnings per ordinary share (note 6) | |||||||
| Continuing and total operations: | |||||||
| Basic | 306.7¢ | 195.3¢ | |||||
| Diluted | 305.2¢ | 193.5¢ | |||||
| Adjusted | 244.6¢ | 203.3¢ | |||||
| Adjusted diluted | 243.3¢ | 201.4¢ | |||||
| _____ | _____ | _____ | _____ | ||||
2017 Year ended 31 December $m | 2016 Year ended 31 December $m | ||
| Profit for the year | 593 | 417 | |
| Other comprehensive income | |||
| Items that may be subsequently reclassified to profit or loss: | |||
| Gains on valuation of available-for-sale financial assets, net of related tax charge of $3m (2016 $nil) | 41 | 5 | |
| Fair value gains reclassified to profit on disposal of available-for-sale financial assets | (73) | (7) | |
| Exchange (losses)/gains on retranslation of foreign operations, net of related tax credit of $1m (2016 charge of $3m) | (77) | 182 | |
| _____ | _____ | ||
| (109) | 180 | ||
| Items that will not be reclassified to profit or loss: | |||
| Re-measurement losses on defined benefit plans, including related tax credit of $nil (2016 $4m) | (4) | - | |
Deferred tax charge on defined benefit plans arising from significant US tax reform | (11) | - | |
| _____ | _____ | ||
| (15) | - | ||
| _____ | _____ | ||
| Total other comprehensive (loss)/income for the year | (124) | 180 | |
| _____ | _____ | ||
| Total comprehensive income for the year | 469 | 597 | |
| _____ | _____ | ||
| Attributable to: | |||
| Equity holders of the parent | 467 | 594 | |
| Non-controlling interest | 2 | 3 | |
| _____ | _____ | ||
| 469 | 597 | ||
_____ | _____ | ||
| Year ended 31 December 2017 | |||||
| Equity share capital | Other reserves* | Retained earnings | Non-controlling interest | Total equity | |
| $m | $m | $m | $m | $m | |
| At beginning of the year | 141 | (2,300) | 1,392 | 8 | (759) |
| Total comprehensive income for the year | - | (110) | 577 | 2 | 469 |
| Transfer of treasury shares to employee share trusts | - | (20) | 20 | - | - |
| Purchase of own shares by employee share trusts | - | (3) | - | - | (3) |
| Release of own shares by employee share trusts | - | 29 | (29) | - | - |
| Equity-settled share-based cost | - | - | 29 | - | 29 |
| Tax related to share schemes | - | - | 9 | - | 9 |
| Equity dividends paid | - | - | (593) | (3) | (596) |
| Exchange adjustments | 13 | (13) | - | - | - |
| _____ | _____ | _____ | _____ | _____ | |
| At end of the year | 154 | (2,417) | 1,405 | 7 | (851) |
_____ | _____ | _____ | _____ | _____ | |
| Year ended 31 December 2016 | |||||
| Equity share capital | Other reserves* | Retained earnings | Non-controlling interest | Total equity | |
| $m | $m | $m | $m | $m | |
| At beginning of the year | 169 | (2,513) | 2,653 | 10 | 319 |
| Total comprehensive income for the year | - | 180 | 414 | 3 | 597 |
| Transfer of treasury shares to employee share trusts | - | (24) | 24 | - | - |
| Purchase of own shares by employee share trusts | - | (10) | - | - | (10) |
| Release of own shares by employee share trusts | - | 39 | (39) | - | - |
| Equity-settled share-based cost | - | - | 23 | - | 23 |
| Tax related to share schemes | - | - | 11 | - | 11 |
| Equity dividends paid | - | - | (1,693) | (5) | (1,698) |
| Transaction costs relating to shareholder returns | - | - | (1) | - | (1) |
| Exchange adjustments | (28) | 28 | - | - | - |
| _____ | _____ | _____ | _____ | _____ | |
| At end of the year | 141 | (2,300) | 1,392 | 8 | (759) |
_____ | _____ | _____ | _____ | _____ | |
*Other reserves comprise the capital redemption reserve, shares held by employee share trusts, other reserves, unrealised gains and losses reserve and currency translation reserve. |
| All items above are shown net of tax. |
2017 31 December | 2016 31 December | |
| $m | $m | |
| ASSETS | ||
| Property, plant and equipment | 425 | 419 |
| Goodwill and other intangible assets | 1,467 | 1,292 |
| Investment in associates and joint ventures | 141 | 111 |
| Trade and other receivables | - | 8 |
| Retirement benefit assets | 3 | - |
| Other financial assets | 228 | 248 |
| Non-current tax receivable | 16 | 23 |
| Deferred tax assets | 56 | 48 |
| _____ | _____ | |
| Total non-current assets | 2,336 | 2,149 |
| _____ | _____ | |
| Inventories | 3 | 3 |
| Trade and other receivables | 551 | 472 |
| Current tax receivable | 101 | 77 |
| Other financial assets | 16 | 20 |
| Cash and cash equivalents | 168 | 206 |
| _____ | _____ | |
| Total current assets | 839 | 778 |
| _____ | _____ | |
| Total assets (note 3) | 3,175 | 2,927 |
| _____ | _____ | |
| LIABILITIES | ||
| Loans and other borrowings | (126) | (106) |
| Derivative financial instruments | - | (3) |
| Loyalty programme liability | (343) | (291) |
| Trade and other payables | (768) | (681) |
| Provisions | (3) | (3) |
| Current tax payable | (64) | (50) |
| _____ | _____ | |
| Total current liabilities | (1,304) | (1,134) |
| ______ | ______ | |
| Loans and other borrowings | (1,893) | (1,606) |
| Retirement benefit obligations | (104) | (96) |
| Loyalty programme liability | (417) | (394) |
| Trade and other payables | (121) | (200) |
| Provisions | (5) | (5) |
| Non-current tax payable | (25) | - |
| Deferred tax liabilities | (157) | (251) |
| ______ | ______ | |
| Total non-current liabilities | (2,722) | (2,552) |
| _____ | _____ | |
| Total liabilities | (4,026) | (3,686) |
| _____ | _____ | |
| Net liabilities | (851) | (759) |
| _____ | _____ | |
| EQUITY | ||
| Equity share capital | 154 | 141 |
| Capital redemption reserve | 10 | 9 |
| Shares held by employee share trusts | (5) | (11) |
| Other reserves | (2,874) | (2,860) |
| Unrealised gains and losses reserve | 79 | 111 |
| Currency translation reserve | 373 | 451 |
| Retained earnings | 1,405 | 1,392 |
| ______ | ______ | |
| IHG shareholders' equity | (858) | (767) |
| Non-controlling interest | 7 | 8 |
| ______ | ______ | |
| Total equity | (851) | (759) |
| _____ | _____ |
2017 Year ended 31 December | 2016 Year ended 31 December | |
| $m | $m | |
| Profit for the year | 593 | 417 |
| Adjustments reconciling profit for the year to cash flow from operations (note 8) | 263 | 536 |
| _____ | _____ | |
| Cash flow from operations | 856 | 953 |
| Interest paid | (76) | (75) |
| Interest received | 1 | 4 |
| Tax paid on operating activities | (147) | (130) |
| _____ | _____ | |
| Net cash from operating activities | 634 | 752 |
| _____ | _____ | |
| Cash flow from investing activities | ||
| Purchase of property, plant and equipment | (44) | (32) |
| Purchase of intangible assets | (229) | (175) |
| Investment in associates and joint ventures | (47) | (14) |
| Loan advances to associates and joint ventures | - | (2) |
| Investment in other financial assets | (30) | (13) |
| Capitalised interest paid | (6) | (5) |
| Landlord contributions to property, plant and equipment | 14 | - |
| Costs relating to hotel disposals | - | (5) |
| Repayments related to intangible assets | - | 3 |
| Loan repayments by and proceeds from associates and joint ventures | 9 | 2 |
| Repayments of other financial assets | 20 | 25 |
| Disposal of equity securities available-for-sale (note 4) | 75 | - |
| Tax paid on disposals | (25) | - |
| _____ | _____ | |
| Net cash from investing activities | (263) | (216) |
| _____ | _____ | |
| Cash flow from financing activities | ||
| Purchase of own shares by employee share trusts | (3) | (10) |
| Dividends paid to shareholders | (593) | (1,693) |
| Dividend paid to non-controlling interest | (3) | (5) |
| Transaction costs relating to shareholder returns | - | (1) |
| Issue of long-term bonds | - | 459 |
| Long-term bonds repaid | - | (315) |
| Increase in other borrowings | 153 | 109 |
| _____ | _____ | |
| Net cash from financing activities | (446) | (1,456) |
| _____ | _____ | |
| Net movement in cash and cash equivalents, net of overdrafts, in the year | (75) | (920) |
| Cash and cash equivalents, net of overdrafts, at beginning of the year | 117 | 1,098 |
| Exchange rate effects | 16 | (61) |
| _____ | _____ | |
| Cash and cash equivalents, net of overdrafts, at end of the year | 58 | 117 |
| _____ | _____ |
| 1. | Basis of preparation |
The audited consolidated financial statements of InterContinental Hotels Group PLC (the Group or IHG) for the year ended 31 December 2017 have been prepared in accordance with International Financial Reporting Standards (IFRSs) as adopted by the European Union and as applied in accordance with the provisions of the Companies Act 2006. Other than the changes set out below, they have been prepared on a consistent basis using the accounting policies set out in the InterContinental Hotels Group PLC Annual Report and Financial Statements for the year ended 31 December 2016. | |
With effect from 1 January 2017, the Group has adopted 'Amendments to IAS 7 Statement of Cash Flows: Disclosure Initiative' and 'Amendments to IAS 12 Income Taxes: Recognition of Deferred Tax Assets for Unrealised Losses' neither of which has had an impact on these preliminary financial statements. The Group will adopt IFRS 15 'Revenue from Contracts with Customers' and IFRS 9 'Financial Instruments' with effect from 1 January 2018. Management's assessment of the impact of these standards is substantially complete. If the results for the year ended 31 December 2017 had been reported under IFRS 15, the Group would have reported estimated additional revenues of $2.3bn, largely due to employee cost reimbursements and System Fund receipts (including loyalty revenues), and $1m lower operating profit before any in-year System Fund deficit which is still being assessed. As the Group has an agreement with the IHG Owners Association to operate the System Fund on a break-even basis over the medium term, any in-year surplus or deficit arising from temporary timing differences will be excluded from the calculation of Adjusted EPS. The adoption of IFRS 9 does not have a material impact on the Group's financial statements. Further details on the adoption of these standards will be included in the InterContinental Hotels Group PLC Annual Report and Financial Statements for the year ended 31 December 2017. |
| 2. | Exchange rates |
The results of operations have been translated into US dollars at the average rates of exchange for the year. In the case of sterling, the translation rate is $1= £0.78 (2016 $1=£0.74). In the case of the euro, the translation rate is $1 = €0.89 (2016 $1 = €0.90). Assets and liabilities have been translated into US dollars at the rates of exchange on the last day of the year. In the case of sterling, the translation rate is $1=£0.74 (2016 $1 = £0.81). In the case of the euro, the translation rate is $1 = €0.83 (2016 $1 = €0.95). |
3. | Segmental information | ||
| Revenue | |||
| 2017 | 2016 | ||
| $m | $m | ||
| Americas | 1,025 | 993 | |
| Europe | 241 | 227 | |
| AMEA | 244 | 237 | |
| Greater China | 126 | 117 | |
| Central | 148 | 141 | |
| _____ | _____ | ||
| Total revenue | 1,784 | 1,715 | |
| _____ | _____ | ||
| All results relate to continuing operations. | |||
| Profit | 2017 $m | 2016 $m | |
| Americas | 644 | 633 | |
| Europe | 86 | 75 | |
| AMEA | 87 | 82 | |
| Greater China | 52 | 45 | |
| Central | (110) | (128) | |
| _____ | _____ | ||
| Reportable segments' operating profit | 759 | 707 | |
| Exceptional items (note 4) | 4 | (29) | |
| _____ | _____ | ||
| Operating profit | 763 | 678 | |
| Net finance costs | (85) | (87) | |
| _____ | _____ | ||
| Profit before tax | 678 | 591 | |
| _____ | _____ | ||
| All results relate to continuing operations. | |||
| Assets | 2017 $m | 2016 $m | |
| Americas | 1,525 | 1,417 | |
| Europe | 350 | 321 | |
| AMEA | 264 | 249 | |
| Greater China | 154 | 147 | |
| Central | 541 | 439 | |
| _____ | _____ | ||
| Segment assets | 2,834 | 2,573 | |
| Unallocated assets: | |||
| Non-current tax receivable | 16 | 23 | |
| Deferred tax assets | 56 | 48 | |
| Current tax receivable | 101 | 77 | |
| Cash and cash equivalents | 168 | 206 | |
| _____ | _____ | ||
| Total assets | 3,175 | 2,927 | |
_____ | _____ |
| 4. | Exceptional items | ||||
2017 $m | 2016 $m | ||||
| Exceptional items before tax | |||||
| Administrative expenses: | |||||
| Kimpton integration costs (a) | (15) | (13) | |||
| Reorganisation costs (b) | (36) | - | |||
| _______ | _______ | ||||
| (51) | (13) | ||||
| Other operating income and expenses: | |||||
| Gain on disposal of equity securities available-for-sale (c) | 73 | - | |||
| Impairment charges: | |||||
| Associates (d) | (18) | (16) | |||
| _____ | _____ | ||||
| 4 | (29) | ||||
| _____ | _____ | ||||
| Tax | |||||
| Tax on exceptional items (e) | (2) | 12 | |||
| Exceptional tax (f) | 118 | - | |||
| _____ | _____ | ||||
| 116 | 12 | ||||
| _____ | _____ | ||||
All items above relate to continuing operations. These items are treated as exceptional by reason of their size or nature. | ||
| a) | Relates to the cost of integrating Kimpton Hotel and Restaurant Group, LLC into the operations of the Group, which has now been completed. | |
| b) | In September 2017, the Group launched a comprehensive efficiency programme which will fund a series of new strategic initiatives to drive an acceleration in IHG's future growth. The programme is centred around strengthening the Group's organisational structure to redeploy resources to leverage scale in the highest opportunity markets and segments. The programme is expected to be completed in 2019. Included in the $36m cost are consultancy fees of $24m and severance costs of $8m. An additional $9m has been charged to the System Fund. | |
| c) | In December 2017, the sale of Avendra, LLC ('Avendra') to Aramark Services, Inc., resulted in the Group receiving cash proceeds of $75m from its 6.29% interest in Avendra and the recording of a $73m exceptional gain. Avendra is a North American hospitality procurement services provider. | |
| d) | Relates to an associate investment in The Americas region resulting from the currently depressed trading outlook for the New York hotel market. | |
| e) | Comprises a $7m (2016 $6m) deferred tax credit in respect of an associate investment impairment, a $6m (2016 $5m) deferred tax credit representing future tax relief on Kimpton integration costs, a $13m current tax credit in respect of reorganisation costs and a $28m current tax charge relating to the gain on disposal of Avendra. In 2016, there was also a $1m credit in respect of other items. | |
| f) | Includes $108m relating to the impact of significant US tax reform that was enacted on 22 December 2017. This includes a current tax charge of $32m, relating predominantly to the Group's estimated 'transition tax' liability on previously undistributed earnings of foreign subsidiaries of US entities, and a deferred tax credit of $140m, being principally the impact of the US federal tax rate reduction from 35% to 21% (effective 1 January 2018) on the Group's US deferred tax liabilities, as well as the release of liabilities related to the Group's undistributed post-acquisition earnings of subsidiaries that are no longer required as a result of the US transition tax. In addition, a deferred tax credit of $10m arises on the release of a contingency, previously charged as an exceptional item, which is no longer required due to statute of limitations expiry. | |
| 5. | Tax |
| The tax charge on profit from continuing operations, excluding the impact of exceptional items (note 4), has been calculated using a tax rate of 30% (2016 30%) analysed as follows: |
| Year ended 31 December | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | ||
Profit $m | Tax $m | Tax rate | Profit $m | Tax $m | Tax rate | |||
| Before exceptional items | 674 | (201) | 30% | 620 | (186) | 30% | ||
| Exceptional items | 4 | 116 | (29) | 12 | ||||
| ____ | ____ | ____ | ____ | |||||
| 678 | (85) | 591 | (174) | |||||
| _____ | _____ | _____ | _____ | |||||
| Analysed as: | ||||||||
| UK tax | 7 | 20 | ||||||
| Foreign tax | (92) | (194) | ||||||
| ____ | ____ | |||||||
| (85) | (174) | |||||||
| _____ | _____ | |||||||
| 6. | Earnings per ordinary share |
Basic earnings per ordinary share is calculated by dividing the profit for the year available for IHG equity holders by the weighted average number of ordinary shares, excluding investment in own shares, in issue during the year. Diluted earnings per ordinary share is calculated by adjusting basic earnings per ordinary share to reflect the notional exercise of the weighted average number of dilutive ordinary share awards outstanding during the year. Adjusted earnings per ordinary share is disclosed in order to show performance undistorted by exceptional items, to give a more meaningful comparison of the Group's performance. |
| Continuing and total operations | 2017 | 2016 | ||
| Basic earnings per ordinary share | ||||
| Profit available for equity holders ($m) | 592 | 414 | ||
| Basic weighted average number of ordinary shares (millions) | 193 | 212 | ||
| Basic earnings per ordinary share (cents) | 306.7 | 195.3 | ||
| _____ | _____ | |||
| Diluted earnings per ordinary share | ||||
| Profit available for equity holders ($m) | 592 | 414 | ||
| Diluted weighted average number of ordinary shares (millions) | 194 | 214 | ||
| Diluted earnings per ordinary share (cents) | 305.2 | 193.5 | ||
| _____ | _____ | |||
| Adjusted earnings per ordinary share | ||||
| Profit available for equity holders ($m) | 592 | 414 | ||
| Adjusting items (note 4): | ||||
| Exceptional items before tax ($m) | (4) | 29 | ||
| Tax on exceptional items ($m) | 2 | (12) | ||
| Exceptional tax ($m) | (118) | - | ||
| ____ | ____ | |||
| Adjusted earnings ($m) | 472 | 431 | ||
| Basic weighted average number of ordinary shares (millions) | 193 | 212 | ||
| Adjusted earnings per ordinary share (cents) | 244.6 | 203.3 | ||
_____ | _____ | |||
| Adjusted diluted earnings per ordinary share | ||||
| Diluted weighted average number of ordinary shares (millions) | 194 | 214 | ||
| Adjusted diluted earnings per ordinary share (cents) | 243.3 | 201.4 | ||
_____ | _____ | |||
| The diluted weighted average number of ordinary shares is calculated as: | |||
2017 millions | 2016 millions | ||
| Basic weighted average number of ordinary shares | 193 | 212 | |
| Dilutive potential ordinary shares | 1 | 2 | |
| ____ | ____ | ||
| 194 | 214 | ||
| _____ | _____ | ||
| 7. | Dividends and shareholder returns | ||||||
2017 cents per share | 2016 cents per share | 2017 $m | 2016 $m | ||||
| Paid during the year: | |||||||
| Final (declared for previous year) | 64.0 | 57.5 | 127 | 137 | |||
| Interim | 33.0 | 30.0 | 62 | 56 | |||
| Special | 202.5 | 632.9 | 404 | 1,500 | |||
| _____ | _____ | _____ | _____ | ||||
| 299.5 | 720.4 | 593 | 1,693 | ||||
| _____ | _____ | _____ | _____ | ||||
Proposed for approval at the Annual GeneralMeeting (not recognised as a liability at31 December): | |||||||
| Final | 71.0 | 64.0 | 135 | 126 | |||
| _____ | _____ | _____ | _____ | ||||
In February 2017, the Group announced a $400m return of funds to shareholders by way of a special dividend and share consolidation. On 5 May 2017, shareholders approved the share consolidation on the basis of 45 new ordinary shares of 19 17/21p per share for every 47 existing ordinary shares of 18 318/329p, which became effective on 8 May 2017 and resulted in the consolidation of 9m shares. The special dividend was paid on 22 May 2017. The dividend and share consolidation had the same economic effect as a share repurchase at fair value, therefore previously reported earnings per share has not been restated. The total number of shares held as treasury shares at 31 December 2017 was 7.6m. | |||||||
| 8. | Reconciliation of profit for the year to cash flow from operations | ||
| 2017 | 2016 | ||
| $m | $m | ||
| Profit for the year | 593 | 417 | |
| Adjustments for: | |||
| Net financial expenses | 85 | 87 | |
| Income tax charge | 85 | 174 | |
| Depreciation and amortisation | 103 | 96 | |
| Impairment | 18 | 16 | |
| Other exceptional items | (22) | 13 | |
| Equity-settled share-based cost | 21 | 17 | |
| Dividends from associates and joint ventures | 4 | 5 | |
| Net change in loyalty programme liability and System Fund surplus | 8 | 65 | |
| System Fund depreciation and amortisation | 36 | 31 | |
| Other changes in net working capital | (27) | 78 | |
| Utilisation of provisions, net of insurance recovery | - | (4) | |
| Retirement benefit contributions, net of costs | (1) | (32) | |
| Cash flows relating to exceptional items | (44) | (19) | |
| Other items | (3) | 9 | |
| _____ | _____ | ||
| Total adjustments | 263 | 536 | |
| _____ | _____ | ||
| Cash flow from operations | 856 | 953 | |
| _____ | _____ | ||
| 9. | Net debt | ||
| 2017 | 2016 | ||
| $m | $m | ||
| Cash and cash equivalents | 168 | 206 | |
| Loans and other borrowings - current | (126) | (106) | |
| Loans and other borrowings - non-current | (1,893) | (1,606) | |
| _____ | _____ | ||
| Net debt* | (1,851) | (1,506) | |
| _____ | _____ | ||
| Finance lease obligations included above | (231) | (227) | |
| _____ | _____ | ||
| * See the Use of Non-GAAP measures section in the Business Review. | |||
| 10. | Movement in net debt | |||
| 2017 | 2016 | |||
| $m | $m | |||
| Net decrease in cash and cash equivalents, net of overdrafts | (75) | (920) | ||
| Add back cash flows in respect of other components of net debt: | ||||
| Issue of long-term bonds | - | (459) | ||
| Long-term bonds repaid | - | 315 | ||
| Increase in other borrowings | (153) | (109) | ||
| _____ | _____ | |||
| Increase in net debt arising from cash flows | (228) | (1,173) | ||
| Non-cash movements: | ||||
| Finance lease obligations | (4) | (4) | ||
| Decrease/(increase) in accrued interest | 1 | (6) | ||
| Exchange and other adjustments | (114) | 206 | ||
| _____ | _____ | |||
| Increase in net debt | (345) | (977) | ||
| Net debt at beginning of the year | (1,506) | (529) | ||
| _____ | _____ | |||
| Net debt at end of the year | (1,851) | (1,506) | ||
_____ | _____ | |||
| 11. | Commitments and guarantees |
At 31 December 2017, the amount contracted for but not provided for in the financial statements for expenditure on property, plant and equipment and intangible assets was $104m (2016 $97m). The Group has also committed to invest in a number of its associates, with an estimated outstanding commitment of $33m at 31 December 2017 (2016 $36m) based on current forecasts. A loan facility of $5m (2016 $nil) has also been made available to a hotel owner which was undrawn at 31 December 2017. In limited cases, the Group may provide performance guarantees to third-party hotel owners to secure management contracts. At 31 December 2017, the amount provided in the financial statements was $6m (2016 $5m) and the maximum unprovided exposure under such guarantees was $31m (2016 $14m). The Group may guarantee bank loans made to facilitate third-party ownership of hotels under IHG management or franchise contracts. At 31 December 2017, there were guarantees of $54m in place (2016 $33m). In March 2017, the Group invested $43m in the Barclay associate in conjunction with a refinancing of the hotel. The cash was used to repay a $43m supplemental bank loan for which the Group had previously provided an indemnity for 100% of the related obligations. As a consequence, the indemnity has been extinguished. |
| 12. | Contingencies Security incidents |
In 2016, the Group was notified of (a) a security incident at a number of Kimpton hotels that resulted in unauthorised access to guest payment card data (the Kimpton Security Incident), and (b) a security incident that involved malware being installed on servers that processed payment cards used at restaurants and bars of 12 IHG managed properties (the Americas Security incident), together the Security Incidents. A provision of $5m was made at 31 December 2016, and remains in place at 31 December 2017, to cover the estimated cost of reimbursing the impacted card networks for counterfeit fraud losses and related expenses. At 31 December 2017, this estimate relates to both the Kimpton and Americas Security Incidents whereas at 31 December 2016 it was Kimpton related only. The estimates continue to involve significant judgement based on currently available information and remain subject to change as actual claims are made and new information comes to light. The Group may be exposed to investigations regarding compliance with applicable State and Federal data security standards, and legal action from individuals and organisations impacted by the Security Incidents. Due to the general nature of the regulatory enquiries received and class action filings to date, it is not practicable to make a reliable estimate of the possible financial effects of any such claims on the Group at this time. To date, four lawsuits have been filed against IHG entities relating to the Security Incidents, all of which are in the early stages of litigation. In respect of the $5m provision, it is expected that a proportion will be recoverable under the Group's insurance programmes although this, together with any potential recoveries in respect of the contingent liabilities detailed above, will be subject to specific agreement with the relevant insurance providers. Tax In November 2017, the European Commission ('EC') gave formal notice of a preliminary view it had reached that the Group Financing Exemption, included in the UK's Controlled Foreign Company rules, is in breach of the EU's State Aid rules. The EC will conduct its detailed investigation during 2018, with a final decision expected later in the year, or even in 2019. Should the EC conclude that the State Aid rules are breached, the UK can appeal before the General Court (and possibly the Court of Justice thereafter). The Group and its advisors consider that it is unlikely that a finding of State Aid will ultimately be upheld. Other From time to time, the Group is subject to legal proceedings the ultimate outcome of each being always subject to many uncertainties inherent in litigation. The Group has also given warranties in respect of the disposal of certain of its former subsidiaries. It is the view of the Directors that, other than to the extent that liabilities have been provided for in these financial statements, it is not possible to quantify any loss to which these proceedings or claims under these warranties may give rise, however, as at the date of reporting, the Group does not believe that the outcome of these matters will have a material effect on the Group's financial position. At 31 December 2017, the Group had no other contingent liabilities (2016 $nil). |
| 13. | Group financial statements |
The preliminary statement of results was approved by the Board on 19 February 2018. The preliminary statement of results shown in this announcement does not represent the statutory accounts of the Group and its subsidiaries within the meaning of Section 435 of the Companies Act 2006. Full Group financial statements for the year ended 31 December 2017 will be delivered to the Registrar of Companies in due course. Financial information for the year ended 31 December 2016 has been extracted from the Group's financial statements for that year as filed with the Registrar of Companies. |
Auditor's review | |
| The auditor, Ernst & Young LLP, has given an unqualified report in respect of the Group's financial statements for the year ended 31 December 2017 with no reference to matters to which the auditor drew attention by way of emphasis and no statement under s498(2) or s498(3) of the Companies Act 2006. |
| InterContinental Hotels Group PLC | ||
| (Registrant) | ||
| By: | /s/ F. Cuttell | |
| Name: | F. CUTTELL | |
| Title: | ASSISTANT COMPANY SECRETARY | |
| Date: | 20 February 2018 | |
