EXHIBIT 99.1
PRESS RELEASE
| | | | | | |
Press Contact: | | | | Investor Relations Contact: | | |
Sandra Wheatley Smerdon | | | | Liz Lemon | | |
Cisco | | | | Cisco | | |
(408) 525-9819 | | | | (408) 527-8452 | | |
swheatle@cisco.com | | | | lemon@cisco.com | | |
CISCO REPORTS FIRST QUARTER EARNINGS
| • | | Q1 Net Sales: $8.2 billion |
| • | | Q1 Net Income: $1.6 billion GAAP; $1.9 billion non-GAAP |
| • | | Q1 Earnings Per Share: $0.26 GAAP; $0.31 non-GAAP |
SAN JOSE, Calif. – November 8, 2006 – Cisco, the worldwide leader in networking that transforms how people connect, communicate and collaborate, today reported its first quarter results for the period ended October 28, 2006. Cisco reported first quarter net sales of $8.2 billion, net income on a generally accepted accounting principles (GAAP) basis of $1.6 billion or $0.26 per share, and non-GAAP net income of $1.9 billion or $0.31 per share. Scientific-Atlanta, Inc., acquired during the third quarter of fiscal 2006, contributed net sales of $584 million during the first quarter of fiscal 2007.
“Cisco delivered another strong quarter, with record results from a revenue, net income and earnings per share perspective,” said John Chambers, Cisco president and CEO. “This strong momentum demonstrates that customers increasingly share our vision of the network as the platform for all forms of communication and IT.”
“We are in the midst of a market inflection that is changing the landscape of networking, and we believe the network is becoming the platform for the next generation of IT, revolutionizing the way people connect, communicate and collaborate. We laid the cornerstones for our strategy to capture this shift several years ago and believe we are now uniquely positioned for continued growth and increased share of our customers’ total IT spend.”
| | | | | | |
| | GAAP Results |
| | Q1 2007 | | Q1 2006 | | vs. Q1 2006 |
Net Sales | | $8.2 billion | | $6.5 billion | | +24.9% |
Net Income | | $1.6 billion | | $1.3 billion | | +27.5% |
Earnings per Share | | $0.26 | | $0.20 | | +30.0% |
| | | | | | |
| | Non-GAAP Results |
| | Q1 2007 | | Q1 2006 | | vs. Q1 2006 |
Net Income | | $1.9 billion | | $1.6 billion | | +21.4% |
Earnings per Share | | $0.31 | | $0.25 | | +24.0% |
A reconciliation between net income on a GAAP basis and non-GAAP net income is provided in the table on page 6.
Cisco will discuss first quarter results and business outlook on a conference call and Webcast at 1:30 p.m. Pacific Time today. Call information and related charts are available athttp://investor.cisco.com.
Financial Highlights
| • | | Cash flows from operations were $2.3 billion for the first quarter of fiscal 2007, compared with $1.4 billion for the first quarter of fiscal 2006. |
| • | | Cash and cash equivalents and investments were $19.5 billion at the end of the first quarter of fiscal 2007, compared with $17.8 billion at the end of the fourth quarter of fiscal 2006. |
1
| • | | During the first quarter of fiscal 2007, Cisco repurchased 66 million shares of common stock at an average price of $22.85 per share for an aggregate purchase price of $1.5 billion. As of October 28, 2006, Cisco had repurchased and retired 2.0 billion shares of Cisco common stock at an average price of $18.51 per share for an aggregate purchase price of approximately $36.9 billion since the inception of the stock repurchase program. |
| • | | Days sales outstanding in accounts receivable (DSO) at the end of the first quarter of fiscal 2007 were 34 days, compared with 38 days at the end of the fourth quarter of fiscal 2006. |
| • | | Inventory turns on a GAAP basis were 8.3 in the first quarter of fiscal 2007, compared with 8.5 in the fourth quarter of fiscal 2006. Non-GAAP inventory turns were 8.1 in the first quarter of fiscal 2007, compared with 8.3 in the fourth quarter of fiscal 2006. |
“We are very pleased with our excellent performance for the first quarter,” said Dennis Powell, Cisco chief financial officer. “We delivered record revenue, net income and earnings per share, with strong operating cash flows of over $2 billion for the third quarter in a row. Our three- to five-year investments are also clearly paying off, resulting in year-over-year revenue growth of 25 percent.”
Business Highlights
Acquisitions
| • | | During the first quarter of fiscal 2007, Cisco completed the acquisitions of Arroyo Video Solutions, Inc. and Meetinghouse Data Communications, Inc. |
New Product Introductions
| • | | Cisco TelePresence, a new emerging technology solution that creates in-person experiences between people, places and events whether they are across town or across the world. |
| • | | Cisco Digital Media System, a new emerging technology designed to enable organizations to use business-quality, dynamic video and audio to easily connect customers, employees, partners or students anywhere, anytime. |
| • | | Cisco CRS-1, 4-Slot Single-Shelf System, an extension to Cisco’s industry-leading carrier routing system, that provides 320 gigabits-per-second (Gbps) of total switching capacity in the industry’s most compact 40 Gbps-per-slot chassis. |
| • | | Cisco Wide Area Application Services, an integrated branch-office solution designed to accelerate the performance of any TCP-based application across the wide-area network and to enable the consolidation of the branch-office server, storage and backup infrastructure for easier management and lower cost. |
Major Customer Wins
| • | | AT&T completed initial testing of Cisco’s TelePresence Meeting Solution to help ensure network interoperability and performance; Verizon Business is expected to soon begin testing the technology. |
| • | | The City of Amsterdam is building a citywide glass fiber network using Cisco Ethernet fiber-to-the-home technology to deliver telephony, TV and Internet services. |
| • | | The City of Dublin, Ohio and DHB Networks have announced that an innovative citywide wireless (Wi-Fi) network has been installed in the city’s metropolitan-area core designed to improve public safety and stimulate economic development in the region; Wireless Silicon Valley Initiative selected Cisco and several technology companies to build and operate Silicon Valley’s regional wireless network that will serve 2.4 million people across nearly 1,500 square miles. |
| • | | KT, Korea’s leading service provider, selected the Cisco CRS-1 as the company’s KORNET backbone network solution. |
2
Key Milestones
| • | | Cisco launched its corporate campaign “Welcome to the Human Network.” The campaign, which includes an updated Cisco.com Website and corporate logo, aims to increase Cisco’s awareness level with current and new customers across its four market segments, with a goal to increase the value of Cisco technology, products and brand. |
| • | | Cisco announced a significant investment initiative in Turkey totaling up to US $275 million (Turkey New Lira 400 million) over five years to address areas including country transformation, innovation and entrepreneurship. |
Editor’s Note:
| • | | Q1 conference call to discuss Cisco’s results along with its business outlook to be held at 1:30 p.m. Pacific Time, Wednesday, November 8, 2006. Conference call number is 888-848-6507 (United States) or 212-519-0847 (international). |
| • | | Conference call replay will be available from 4:30 p.m. Pacific Time, November 8, 2006 to 4:30 p.m. Pacific Time, November 15, 2006 at 866-357-4205 (United States) or 203-369-0122 (international). The replay is also available from November 8, 2006 through January 19, 2007 on the Cisco Investor Relations Website athttp://www.cisco.com/go/investors. |
| • | | Additional information regarding Cisco’s financials as well as a Webcast of the conference call with visuals designed to guide participants through the call will be available at 1:30 p.m. Pacific Time, November 8, 2006. Text of the conference call’s prepared remarks will be available within 24 hours of completion of the call. The Webcast will include both the prepared remarks and the question-and-answer session. This information, along with GAAP reconciliation information, will be available on the Cisco Investor Relations Website athttp://www.cisco.com/go/investors. |
| • | | A Q&A with Cisco’s CEO and CFO about Q1 FY’07 results will be available athttp://newsroom.cisco.com. |
About Cisco
Cisco (NASDAQ: CSCO) is the worldwide leader in networking that transforms how people connect, communicate and collaborate. Information about Cisco can be found athttp://www.cisco.com. For ongoing news, visithttp://newsroom.cisco.com.
# # #
This release may be deemed to contain forward-looking statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among other things, statements regarding future events (including the development of our markets, the future of networking, and our positioning) and the future financial performance of Cisco that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results due to a variety of factors, including: business and economic conditions and growth trends in the networking industry and in various geographic regions; global economic conditions and uncertainties in the geopolitical environment; overall information technology spending; the growth of the Internet and levels of capital spending on Internet-based systems; variations in customer demand for products and services, including sales to the service provider market; the timing of orders and manufacturing and customer lead times; changes in customer order patterns or customer mix; insufficient, excess or obsolete inventory; variability of component costs; variations in sales channels, product costs or mix of products sold; our ability to successfully acquire businesses and technologies and to successfully integrate and operate these acquired businesses and technologies including the businesses and technologies of Scientific-Atlanta, Inc.; increased competition in the networking industry; dependence on the introduction and market acceptance of new product offerings and standards; rapid technological and market change; manufacturing and sourcing risks, including risks relating to our transition to a new manufacturing model; product defects and returns; litigation involving patents, intellectual property, antitrust, shareholder and other matters; natural catastrophic events; a pandemic or epidemic; achievement of the benefits anticipated from our investments in sales and engineering activities; our ability to recruit and retain key personnel; our ability to manage financial risk; currency fluctuations and other international factors; potential volatility in operating results; and other factors listed in Cisco’s most recent reports on Form 10-K, 10-Q and 8-K. The financial information contained in this release should be read in conjunction with the consolidated financial statements and notes thereto included in Cisco’s most recent report on Form 10-K filed on September 18, 2006, as it may be amended from time to time. Cisco’s results of operations for the three months ended October 28, 2006 are not necessarily indicative of Cisco’s operating results for any future periods. Any projections in this release are based on limited information currently available to Cisco, which is subject to change. Although any such projections and the factors influencing them will likely change, Cisco will not necessarily update the information, since Cisco will only provide guidance at certain points during the year. Such information speaks only as of the date of this release.
3
This release includes non-GAAP net income, non-GAAP net income per share data, shares used in non-GAAP net income per share calculation and non-GAAP inventory turns.
These non-GAAP measures are not in accordance with, or an alternative for measures prepared in accordance with, generally accepted accounting principles and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Cisco believes that non-GAAP measures have limitations in that they do not reflect all of the amounts associated with Cisco’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Cisco’s results of operations in conjunction with the corresponding GAAP measures.
Cisco believes that the presentation of non-GAAP net income, non-GAAP net income per share data and shares used in non-GAAP net income per share calculation, when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations. In addition, Cisco believes that the presentation of non-GAAP inventory turns provides useful information to investors and management regarding financial and business trends relating to inventory management based on the operating activities of the period presented.
For its internal budgeting process, Cisco’s management uses financial statements that do not include employee share-based compensation expense, impact to cost of sales from purchase accounting adjustments to inventory, payroll tax on stock option exercises, compensation expense related to acquisitions and investments, in-process research and development, amortization of purchased intangible assets, significant gains and losses on publicly traded equity securities, and the income tax effects of the foregoing. Cisco’s management also uses the foregoing non-GAAP measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Cisco.
For additional information on the items excluded by Cisco from one or more of its non-GAAP financial measures we refer you to the Form 8-K regarding this release furnished today with the Securities and Exchange Commission.
Copyright© 2006 Cisco Systems, Inc. All rights reserved. Cisco, the Cisco logo, and Cisco Systems are registered trademarks or trademarks of Cisco Systems, Inc. and/or its affiliates in the United States and certain other countries.
All other trademarks mentioned in this document are the property of their respective owners. The use of the word partner does not imply a partnership relationship between Cisco and any other company.
4
CONSOLIDATED STATEMENTS OF OPERATIONS
(In millions, except per-share amounts)
(Unaudited)
| | | | | | | |
| | Three Months Ended | |
| | October 28, 2006 | | October 29, 2005 | |
NET SALES: | | | | | | | |
Product | | $ | 6,940 | | $ | 5,491 | |
Service | | | 1,244 | | | 1,059 | |
| | | | | | | |
| | |
Total net sales | | | 8,184 | | | 6,550 | |
| | | | | | | |
| | |
COST OF SALES: | | | | | | | |
Product | | | 2,499 | | | 1,751 | |
Service | | | 452 | | | 389 | |
| | | | | | | |
| | |
Total cost of sales | | | 2,951 | | | 2,140 | |
| | | | | | | |
| | |
GROSS MARGIN | | | 5,233 | | | 4,410 | |
| | |
OPERATING EXPENSES: | | | | | | | |
Research and development | | | 1,083 | | | 996 | |
Sales and marketing | | | 1,686 | | | 1,453 | |
General and administrative | | | 364 | | | 278 | |
Amortization of purchased intangible assets | | | 105 | | | 59 | |
In-process research and development | | | 4 | | | 2 | |
| | | | | | | |
| | |
Total operating expenses | | | 3,242 | | | 2,788 | |
| | | | | | | |
| | |
OPERATING INCOME | | | 1,991 | | | 1,622 | |
| | |
Interest income, net | | | 157 | | | 154 | |
Other income (loss), net | | | 28 | | | (17 | ) |
| | | | | | | |
| | |
Interest and other income, net | | | 185 | | | 137 | |
| | | | | | | |
| | |
INCOME BEFORE PROVISION FOR INCOME TAXES | | | 2,176 | | | 1,759 | |
Provision for income taxes | | | 568 | | | 498 | |
| | | | | | | |
| | |
NET INCOME | | $ | 1,608 | | $ | 1,261 | |
| | | | | | | |
| | |
Net income per share: | | | | | | | |
Basic | | $ | 0.27 | | $ | 0.20 | |
| | | | | | | |
| | |
Diluted | | $ | 0.26 | | $ | 0.20 | |
| | | | | | | |
| | |
Shares used in per-share calculation: | | | | | | | |
Basic | | | 6,061 | | | 6,245 | |
| | | | | | | |
| | |
Diluted | | | 6,199 | | | 6,340 | |
| | | | | | | |
5
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME
(In millions, except per-share amounts)
| | | | | | | | |
| | Three Months Ended | |
| | October 28, 2006 | | | October 29, 2005 | |
GAAP net income | | $ | 1,608 | | | $ | 1,261 | |
Employee share-based compensation expense | | | 225 | | | | 317 | |
Payroll tax on stock option exercises | | | 6 | | | | 2 | |
Compensation expense related to acquisitions and investments | | | 21 | | | | 40 | |
In-process research and development | | | 4 | | | | 2 | |
Amortization of purchased intangible assets | | | 141 | | | | 59 | |
Income tax effect | | | (101 | ) | | | (112 | ) |
| | | | | | | | |
| | |
Non-GAAP net income | | $ | 1,904 | | | $ | 1,569 | |
| | | | | | | | |
| | |
Diluted net income per share: | | | | | | | | |
GAAP | | $ | 0.26 | | | $ | 0.20 | |
| | | | | | | | |
| | |
Non-GAAP | | $ | 0.31 | | | $ | 0.25 | |
| | | | | | | | |
| | |
Shares used in diluted net income per-share calculation: | | | | | | | | |
GAAP | | | 6,199 | | | | 6,340 | |
| | | | | | | | |
| | |
Non-GAAP | | | 6,202 | | | | 6,340 | |
| | | | | | | | |
Additional reconciliations between GAAP and non-GAAP financial measures are provided in the tables that follow on page 10.
6
CONSOLIDATED BALANCE SHEETS
(In millions)
(Unaudited)
| | | | | | |
| | October 28, 2006 | | July 29, 2006 |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 4,313 | | $ | 3,297 |
Investments | | | 15,207 | | | 14,517 |
Accounts receivable, net of allowance for doubtful accounts of $180 at October 28, 2006 and $175 at July 29, 2006 | | | 3,091 | | | 3,303 |
Inventories | | | 1,477 | | | 1,371 |
Deferred tax assets | | | 1,582 | | | 1,604 |
Prepaid expenses and other current assets | | | 1,581 | | | 1,584 |
| | | | | | |
| | |
Total current assets | | | 27,251 | | | 25,676 |
| | |
Property and equipment, net | | | 3,444 | | | 3,440 |
Goodwill | | | 9,298 | | | 9,227 |
Purchased intangible assets, net | | | 2,065 | | | 2,161 |
Other assets | | | 2,850 | | | 2,811 |
| | | | | | |
| | |
TOTAL ASSETS | | $ | 44,908 | | $ | 43,315 |
| | | | | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | |
Current liabilities: | | | | | | |
Accounts payable | | $ | 869 | | $ | 880 |
Income taxes payable | | | 1,605 | | | 1,744 |
Accrued compensation | | | 1,487 | | | 1,516 |
Deferred revenue | | | 4,546 | | | 4,408 |
Other accrued liabilities | | | 2,774 | | | 2,765 |
| | | | | | |
| | |
Total current liabilities | | | 11,281 | | | 11,313 |
| | |
Long-term debt | | | 6,455 | | | 6,332 |
Deferred revenue | | | 1,219 | | | 1,241 |
Other long-term liabilities | | | 410 | | | 511 |
| | | | | | |
| | |
Total liabilities | | | 19,365 | | | 19,397 |
| | | | | | |
| | |
Minority interest | | | 14 | | | 6 |
| | |
Shareholders’ equity | | | 25,529 | | | 23,912 |
| | | | | | |
| | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 44,908 | | $ | 43,315 |
| | | | | | |
7
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In millions)
(Unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | October 28, 2006 | | | October 29, 2005 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 1,608 | | | $ | 1,261 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 348 | | | | 258 | |
Employee share-based compensation expense | | | 225 | | | | 317 | |
Share-based compensation expense related to acquisitions and investments | | | 10 | | | | 28 | |
Provision for doubtful accounts | | | 6 | | | | 11 | |
Provision for inventory | | | 56 | | | | 47 | |
Deferred income taxes | | | 60 | | | | 125 | |
Excess tax benefits from share-based compensation | | | (151 | ) | | | (40 | ) |
In-process research and development | | | 4 | | | | 2 | |
Net (gains) losses and impairment charges on investments | | | (48 | ) | | | 11 | |
Change in operating assets and liabilities, net of effects of acquisitions: | | | | | | | | |
Accounts receivable | | | 206 | | | | (135 | ) |
Inventories | | | (162 | ) | | | (65 | ) |
Prepaid expenses and other current assets | | | (16 | ) | | | (41 | ) |
Lease receivables, net | | | (22 | ) | | | (26 | ) |
Accounts payable | | | (11 | ) | | | (14 | ) |
Income taxes payable | | | 48 | | | | 4 | |
Accrued compensation | | | (29 | ) | | | (124 | ) |
Deferred revenue | | | 116 | | | | (248 | ) |
Other liabilities | | | 23 | | | | 31 | |
| | | | | | | | |
| | |
Net cash provided by operating activities | | | 2,271 | | | | 1,402 | |
| | | | | | | | |
| | |
Cash flows from investing activities: | | | | | | | | |
Purchases of investments | | | (4,771 | ) | | | (7,973 | ) |
Proceeds from sales and maturities of investments | | | 4,268 | | | | 7,335 | |
Acquisition of property and equipment | | | (214 | ) | | | (215 | ) |
Acquisition of businesses, net of cash and cash equivalents acquired | | | (121 | ) | | | (122 | ) |
Change in investments in privately held companies | | | (48 | ) | | | (18 | ) |
Purchase of minority interest of Cisco Systems, K.K. (Japan) | | | — | | | | (25 | ) |
Other | | | (41 | ) | | | (105 | ) |
| | | | | | | | |
| | |
Net cash used in investing activities | | | (927 | ) | | | (1,123 | ) |
| | | | | | | | |
| | |
Cash flows from financing activities: | | | | | | | | |
Issuance of common stock | | | 1,019 | | | | 136 | |
Repurchase of common stock | | | (1,500 | ) | | | (3,500 | ) |
Excess tax benefits from share-based compensation | | | 151 | | | | 40 | |
Other | | | 2 | | | | 7 | |
| | | | | | | | |
| | |
Net cash used in financing activities | | | (328 | ) | | | (3,317 | ) |
| | | | | | | | |
| | |
Net increase (decrease) in cash and cash equivalents | | | 1,016 | | | | (3,038 | ) |
Cash and cash equivalents, beginning of period | | | 3,297 | | | | 4,742 | |
| | | | | | | | |
| | |
Cash and cash equivalents, end of period | | $ | 4,313 | | | $ | 1,704 | |
| | | | | | | | |
8
ADDITIONAL FINANCIAL INFORMATION
(In millions)
(Unaudited)
| | | | | | | | |
| | October 28, 2006 | | | July 29, 2006 (b) | |
CASH AND CASH EQUIVALENTS AND INVESTMENTS | | | | | | | | |
Cash and cash equivalents | | $ | 4,313 | | | $ | 3,297 | |
Fixed income securities | | | 14,472 | | | | 13,805 | |
Publicly traded equity securities | | | 735 | | | | 712 | |
| | | | | | | | |
| | |
Total | | $ | 19,520 | | | $ | 17,814 | |
| | | | | | | | |
| | |
INVENTORIES | | | | | | | | |
Raw materials | | $ | 155 | | | $ | 131 | |
Work in process | | | 402 | | | | 377 | |
Finished goods: | | | | | | | | |
Distributor inventory and deferred cost of sales | | | 424 | | | | 423 | |
Manufacturing finished goods | | | 272 | | | | 236 | |
| | | | | | | | |
Total finished goods | | | 696 | | | | 659 | |
Service-related spares | | | 190 | | | | 170 | |
Demonstration systems | | | 34 | | | | 34 | |
| | | | | | | | |
| | |
Total | | $ | 1,477 | | | $ | 1,371 | |
| | | | | | | | |
| | |
PROPERTY AND EQUIPMENT, NET | | | | | | | | |
Land, buildings, and leasehold improvements | | $ | 3,674 | | | $ | 3,647 | |
Computer equipment and related software | | | 1,382 | | | | 1,352 | |
Production, engineering, and other equipment | | | 3,816 | | | | 3,678 | |
Operating lease assets | | | 155 | | | | 153 | |
Furniture and fixtures | | | 365 | | | | 363 | |
| | | | | | | | |
| | | 9,392 | | | | 9,193 | |
Less accumulated depreciation and amortization | | | (5,948 | ) | | | (5,753 | ) |
| | | | | | | | |
| | |
Total | | $ | 3,444 | | | $ | 3,440 | |
| | | | | | | | |
| | |
LEASE RECEIVABLES, NET (a) | | | | | | | | |
Current | | $ | 326 | | | $ | 308 | |
Noncurrent | | | 468 | | | | 464 | |
| | | | | | | | |
| | |
Total | | $ | 794 | | | $ | 772 | |
| | | | | | | | |
| | |
OTHER ASSETS | | | | | | | | |
Deferred tax assets | | $ | 943 | | | $ | 983 | |
Investments in privately held companies | | | 618 | | | | 574 | |
Income tax receivable | | | 277 | | | �� | 279 | |
Lease receivables, net | | | 468 | | | | 464 | |
Other | | | 544 | | | | 511 | |
| | | | | | | | |
| | |
Total | | $ | 2,850 | | | $ | 2,811 | |
| | | | | | | | |
| | |
DEFERRED REVENUE | | | | | | | | |
Service | | $ | 4,032 | | | $ | 4,088 | |
Product | | | | | | | | |
Unrecognized revenue on product shipments and other deferred revenue | | | 1,248 | | | | 1,156 | |
Cash receipts related to unrecognized revenue from two-tier distributors | | | 485 | | | | 405 | |
| | | | | | | | |
| | |
Total product deferred revenue | | | 1,733 | | | | 1,561 | |
| | | | | | | | |
| | |
Total | | $ | 5,765 | | | $ | 5,649 | |
| | | | | | | | |
| | |
Reported as: | | | | | | | | |
Current | | $ | 4,546 | | | $ | 4,408 | |
Noncurrent | | | 1,219 | | | | 1,241 | |
| | | | | | | | |
| | |
Total | | $ | 5,765 | | | $ | 5,649 | |
| | | | | | | | |
Notes:
(a) | The current portion of lease receivables, net, is recorded in prepaid expenses and other current assets, and the noncurrent portion is recorded in other assets in the Consolidated Balance Sheets. |
(b) | Certain reclassifications have been made to prior period balances in order to conform to the current period’s presentation. |
9
SUMMARY OF EMPLOYEE SHARE-BASED COMPENSATION EXPENSE
(In millions)
| | | | | | | | |
| | Three Months Ended | |
| | October 28, 2006 | | | October 29, 2005 | |
Cost of sales – product | | $ | 11 | | | $ | 19 | |
| | |
Cost of sales – service | | | 24 | | | | 34 | |
| | | | | | | | |
Employee share-based compensation expense included in cost of sales | | | 35 | | | | 53 | |
| | |
Research and development | | | 74 | | | | 103 | |
Sales and marketing | | | 94 | | | | 127 | |
General and administrative | | | 22 | | | | 34 | |
| | | | | | | | |
| | |
Employee share-based compensation expense included in operating expenses | | | 190 | | | | 264 | |
| | |
Total employee share-based compensation expense | | | 225 | | | | 317 | |
Tax benefit | | | (58 | ) | | | (89 | ) |
| | | | | | | | |
| | |
Employee share-based compensation expense, net of tax | | $ | 167 | | | $ | 228 | |
| | | | | | | | |
RECONCILIATION OF SHARES USED IN THE GAAP AND NON-GAAP
DILUTED NET INCOME PER-SHARE CALCULATION
(In millions)
| | | | |
| | Three Months Ended |
| | October 28, 2006 | | October 29, 2005 |
Shares used in diluted net income per-share calculation – GAAP | | 6,199 | | 6,340 |
Effect of SFAS 123(R) | | 3 | | — |
| | | | |
| | |
Shares used in diluted net income per-share calculation — Non-GAAP | | 6,202 | | 6,340 |
| | | | |
RECONCILIATION OF GAAP TO NON-GAAP COST OF SALES
USED IN INVENTORY TURNS
(In millions)
| | | | | | | | |
| | Three Months Ended | |
| | October 28, 2006 | | | July 29, 2006 | |
| | |
GAAP cost of sales | | $ | 2,951 | | | $ | 2,839 | |
| | |
Employee share-based compensation expense | | | (35 | ) | | | (31 | ) |
| | |
Impact to cost of sales from purchase accounting adjustments to inventory | | | — | | | | (4 | ) |
| | |
Amortization of purchased intangible assets | | | (36 | ) | | | (36 | ) |
| | | | | | | | |
| | |
Non-GAAP cost of sales | | $ | 2,880 | | | $ | 2,768 | |
| | | | | | | | |
10