EXHIBIT 99.1
NEWS RELEASE
| | |
FOR IMMEDIATE RELEASE: | | FOR MORE INFORMATION, |
July 27, 2005 | | CONTACT:Robert L. Schumacher |
| | (276) 326-9000 |
First Community Bancshares, Inc. Announces Second Quarter 2005 Results
Bluefield, Virginia – First Community Bancshares, Inc. (NASDAQ): FCBC;(www.fcbinc.com) today reported earnings of $6.2 million for the second quarter of 2005, or $0.55 basic and diluted earnings per share. This compares favorably to, and is an 8.5% increase from, second quarter 2004 earnings of $5.7 million, or $0.50 diluted earnings per share. Net income for the first six months of 2005 increased 23% to $12.2 million, or $1.07 diluted earnings per share, versus the same period in 2004.
Income from continuing operations for the second quarter of 2005 was $6.2 million, or $0.55 diluted earnings per share, an increase from $6.1 million, or $0.53 diluted earnings per share, from continuing operations in the first quarter of 2005. Year-to-date income from continuing operations was $12.3 million, or $1.08 per diluted share. Return on average equity from continuing operations for the second quarter of 2005 was 13.24%, compared to 13.17% for the first quarter of 2005. Comparing the first and second quarters of 2005, return on average assets from continuing operations remained steady at 1.32%.
Net interest income for the second quarter of 2005 improved by 5.1%, or $895 thousand, compared to the same period in 2004, due primarily to an increase of $128 million in the average balance of loans held for investment. Year-to-date net interest income grew $2.7 million, or 7.9%, compared to the same period of 2004. The growth seen in loans throughout 2005 is due largely to increases in the commercial loan portfolio. Commercial loans grew at an annualized rate of 13% through the first half of 2005 on loan production of $230 million. The Bank’s de novo branches and loan production offices have contributed $56 million to loan growth in 2005.
4
To help fund the continuing growth in loan demand, the Bank drew an additional $50 million in advances from the Federal Home Loan Bank at the end of the second quarter. This additional funding not only allows the Bank to fund increasing loan demand, but also locks in current low-cost funding, and increases the asset-sensitive profile of the Company in the face of a continuing rising rate environment.
In a time of continuing margin compression for the industry, second quarter 2005 tax-equivalent net interest margin from continuing operations increased to 4.51% from 4.47% and 4.40% for the first quarter of 2005 and the second quarter of 2004, respectively. Tax-equivalent net interest margin from continuing operations for the first six months of 2005 was 4.49% compared to 4.40% for the first six months of 2004. The continuing increases in the net interest margin are attributable to the recent increases in the prime lending rate, growth in loan portfolio, and the asset-sensitive nature of the balance sheet.
Non-interest income from continuing operations for the second quarter of 2005 improved by $848,000, or 23%, compared to the first quarter of 2005. The increase in non-interest income was due to continued improvement in the areas of trust services, service charges on deposit accounts, and all other service charges, commissions and fees. Trust revenues increased $51,000, or 9.5%, as a result of growth in trust accounts, trust assets and the related fees generated by such growth in all areas, including estates, employee benefits and investment related accounts. Service charges on deposit accounts increased $475,000, or 22%. All other service charges, commissions and fees increased $65,000, or 8.0%, compared to the first quarter of 2005. Included in other service charges, commissions and fees for the second quarter of 2005 are wealth management fees of $204,000. Wealth management revenues grew by $53,000, or 35%, compared to the first quarter of 2005.
Second quarter 2005 non-interest income from continuing operations declined $1.0 million compared to the second quarter of 2004, due to gains on the sale of securities of $1.4 million in second quarter 2004. Compared to the second quarter of 2004, trust services income increased 15.0%, service charges on deposit accounts increased 14.0%, and other service charges, commissions and fees increased 22.7%.
5
Total non-interest expense increased 8.8%, or $1.1 million, for the second quarter of 2005 compared to the same period in 2004. Year-to-date non-interest expense increased $2.7 million to $25.8 million compared to same period of 2004 The increases are the result of the PCB acquisition in March 2004, the Company’s continued expansion through branching and loan production offices, increases in supporting infrastructure, and increased healthcare costs. The efficiency ratio for the second quarter of 2005 continuing operations was 54.75%
Credit quality remains sound with total delinquencies as a percent of total loans at 0.65% at June 30, 2005, compared with 0.76% and 0.83% at March 31, 2005, December 31, 2004, respectively. The ratio of allowance for credit losses as a percent of loans held for investment of 1.23% is comparable with 1.32% at December 31, 2004. The provision for loan losses for the second quarter of 2005 was $1.1 million compared to the $723 thousand for the second quarter of 2004. The provision for the first six months of 2005 was $1.8 million compared to $1.3 million for the same period in 2004. Changes in the provision are the result of the Company’s quarterly analysis of the adequacy of the allowance for credit losses, and can be attributed largely to commercial loan growth, and an increase in loan charge-offs in the second quarter of 2005. Net charge-offs for the second quarter 2005 were $1.2 million compared to $885,000 for the second quarter 2004. Net charge-offs year-to-date of $1.7 million were comparable with $1.5 million for the same period of 2004.
During the second quarter, the board of directors declared a dividend to stockholders of twenty-five and a half cents ($0.255). The dividend represents an increase of 2.0% over the $0.25 per share paid in the second quarter of 2004. The year 2005 is expected to be the 15th consecutive year of regular dividend increases to stockholders. Dividends have increased at an average annual rate of over 11% since 1990. Mergent®, a leading provider of global business and financial information, recently recognized the Company as a “Dividend Achiever.” The Dividend Achievers are U.S. companies that have increased dividends for at least ten consecutive years, and represent only 2.8% of all publicly-traded U.S. companies paying dividends.
Consolidated assets at June 30, 2005 increased $104.4 million, an 11.4% annualized growth rate, to $1.94 billion compared to $1.83 billion at the end of 2004. Deposits and
6
customer repurchase agreements increased $54.3 million through June 30, 2005, an annualized growth rate of 7.4%. Total stockholders’ equity for the Company was $189.7 million at June 30, 2005, resulting in a book value per common share outstanding of $16.83 compared to $183.2 million and $16.29 per common share at December 31, 2004.
First Community Bancshares, Inc., headquartered in Bluefield, Virginia, is a $1.94 billion bank holding company and is the parent company of First Community Bank, N. A. First Community Bank, N. A. operates through fifty-three full-service banking locations, six loan production offices, and two trust and investment management offices in the four states of Virginia, West Virginia, North Carolina and Tennessee. First Community Bank, N.A. is also the parent of Stone Capital Management, Inc., a SEC registered investment advisory firm, which offers wealth management and investment advice. First Community Bancshares, Inc.’s common stock is traded on the NASDAQ National Market under the symbol “FCBC.”
DISCLAIMER
This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Company’s Securities and Exchange Commission reports, including but not limited to the Annual Report on Form 10-K for the most recent year ended. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements contained within this news release.
7
| | | | | | | | | | | | | | | | | | |
First Community Bancshares, Inc. | | | Three Months Ended | | | Six Months Ended | |
Consolidated Statements of Income | | | June 30, | | | June 30, | |
(Dollars in Thousands, Except Per Share Data)(Unaudited) | | | 2005 | | | 2004 | | | 2005 | | | 2004 | |
Interest | | Interest and fees on loans held for | | | | | | | | | | | | | | | | |
Income | | investment | | $ | 22,192 | | | $ | 19,112 | | | $ | 42,920 | | | $ | 36,242 | |
| | Interest on securities-taxable | | | 2,555 | | | | 3,433 | | | | 4,851 | | | | 6,699 | |
| | Interest on securities-nontaxable | | | 1,865 | | | | 1,707 | | | | 3,814 | | | | 3,343 | |
| | Interest on federal funds sold and deposits | | | 178 | | | | 104 | | | | 393 | | | | 301 | |
| | |
| | Total interest income | | | 26,790 | | | | 24,356 | | | | 51,978 | | | | 46,585 | |
| | |
Interest | | Interest on deposits | | | 5,547 | | | | 4,813 | | | | 10,509 | | | | 9,128 | |
Expense | | Interest on borrowings | | | 2,721 | | | | 1,916 | | | | 5,194 | | | | 3,846 | |
| | |
| | Total interest expense | | | 8,268 | | | | 6,729 | | | | 15,703 | | | | 12,974 | |
| | |
| | Net interest income | | | 18,522 | | | | 17,627 | | | | 36,275 | | | | 33,611 | |
| | Provision for loan losses | | | 1,073 | | | | 723 | | | | 1,764 | | | | 1,255 | |
| | |
| | Net interest income after provision for loan losses | | | 17,449 | | | | 16,904 | | | | 34,511 | | | | 32,356 | |
| | |
Non-Interest | | Fiduciary income | | | 589 | | | | 512 | | | | 1,127 | | | | 930 | |
Income | | Service charges on deposit accounts | | | 2,623 | | | | 2,301 | | | | 4,771 | | | | 4,261 | |
| | Other service charges, commissions and fees | | | 875 | | | | 713 | | | | 1,685 | | | | 1,272 | |
| | Other operating income | | | 362 | | | | 610 | | | | 566 | | | | 905 | |
| | Gain on sale of securities | | | 121 | | | | 1,438 | | | | 143 | | | | 1,449 | |
| | |
| | Total non-interest income | | | 4,570 | | | | 5,574 | | | | 8,292 | | | | 8,817 | |
| | |
Non-Interest | | Salaries and employee benefits | | | 7,452 | | | | 6,662 | | | | 14,770 | | | | 12,775 | |
Expense | | Occupancy expense of bank premises | | | 968 | | | | 894 | | | | 1,911 | | | | 1,746 | |
| | Furniture and equipment expense | | | 813 | | | | 747 | | | | 1,597 | | | | 1,373 | |
| | Amortization of intangible assets | | | 111 | | | | 111 | | | | 221 | | | | 175 | |
| | Other operating expense | | | 3,957 | | | | 3,812 | | | | 7,298 | | | | 7,067 | |
| | |
| | Total non-interest expense | | | 13,301 | | | | 12,226 | | | | 25,797 | | | | 23,136 | |
| | |
| | Income from continuing operations before income taxes | | | 8,718 | | | | 10,252 | | | | 17,006 | | | | 18,037 | |
| | Income tax expense continuing operations | | | 2,494 | | | | 2,666 | | | | 4,731 | | | | 4,849 | |
| | |
| | Income from continuing operations | | $ | 6,224 | | | $ | 7,586 | | | $ | 12,275 | | | $ | 13,188 | |
| | Loss from discontinued operations before tax | | $ | (39 | ) | | $ | (2,374 | ) | | $ | (170 | ) | | $ | (4,265 | ) |
| | Income tax benefit from discontinued operations | | $ | (15 | ) | | $ | (502 | ) | | $ | (66 | ) | | $ | (952 | ) |
| | |
| | Loss from discontinued operations | | $ | (24 | ) | | $ | (1,872 | ) | | $ | (104 | ) | | $ | (3,313 | ) |
| | |
| | Net income | | $ | 6,200 | | | $ | 5,714 | | | $ | 12,171 | | | $ | 9,875 | |
| | |
| | Basic earnings per common share (EPS) | | $ | 0.55 | | | $ | 0.51 | | | $ | 1.08 | | | $ | 0.88 | |
| | Diluted earnings per common share (DEPS) | | $ | 0.55 | | | $ | 0.50 | | | $ | 1.07 | | | $ | 0.87 | |
| | Basic earnings per common share-continuing operations | | $ | 0.55 | | | $ | 0.67 | | | $ | 1.09 | | | $ | 1.17 | |
| | Diluted earnings per common share-continuing operations | | $ | 0.55 | | | $ | 0.67 | | | $ | 1.08 | | | $ | 1.16 | |
| | Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | |
| | Basic | | | 11,273,724 | | | | 11,228,956 | | | | 11,266,648 | | | | 11,237,225 | |
| | Diluted | | | 11,344,480 | | | | 11,320,415 | | | | 11,341,847 | | | | 11,334,096 | |
| | For the period: | | | | | | | | | | | | | | | | |
| | Return on average equity | | | 13.19 | % | | | 13.06 | % | | | 13.09 | % | | | 11.22 | % |
| | Return on average equity-continuing operations | | | 13.24 | % | | | 17.33 | % | | | 13.21 | % | | | 14.98 | % |
| | Return on average assets | | | 1.31 | % | | | 1.22 | % | | | 1.31 | % | | | 1.12 | % |
| | Return on average assets-continuing operations | | | 1.32 | % | | | 1.65 | % | | | 1.32 | % | | | 1.52 | % |
| | Cash dividends per share | | $ | 0.255 | | | $ | 0.25 | | | $ | 0.510 | | | $ | 0.50 | |
| | At period end: | | �� | | | | | | | | | | | | | | |
| | Book value per share | | $ | 16.83 | | | $ | 15.28 | | | $ | 16.83 | | | $ | 15.28 | |
| | Market value | | $ | 32.50 | | | $ | 33.50 | | | $ | 32.50 | | | $ | 33.50 | |
| | |
8
| | | | | | | | | | |
First Community Bancshares, Inc. Consolidated Balance Sheets |
(Dollars in Thousands, Except Per Share Data) (Unaudited) | | | | | | |
| | | | June 30, | | | December 31, | |
| | | | 2005 | | | 2004 | |
Assets | | Cash and due from banks | | $ | 43,415 | | | $ | 37,294 | |
| | Interest-bearing deposits with banks | | | 64,488 | | | | 17,452 | |
| | Securities available for sale (amortized cost of $378,196 June 30, 2005; $384,746, December 31, 2004) | | | 381,540 | | | | 388,678 | |
| | Securities held to maturity (fair value of $30,878 June 30, 2005; $35,610, December 31, 2004) | | | 29,854 | | | | 34,221 | |
| | Loans held for sale | | | 1,075 | | | | 1,194 | |
| | Loans held for investment, net of unearned income | | | 1,296,728 | | | | 1,238,756 | |
| | Less allowance for loan losses | | | 15,984 | | | | 16,339 | |
|
| | Net loans | | | 1,280,744 | | | | 1,222,417 | |
| | Premises and equipment | | | 35,796 | | | | 37,360 | |
| | Other real estate owned | | | 975 | | | | 1,419 | |
| | Interest receivable | | | 9,476 | | | | 8,554 | |
| | Other assets | | | 26,496 | | | | 20,923 | |
| | Intangible assets | | | 61,399 | | | | 61,310 | |
|
| | Total Assets | | $ | 1,935,258 | | | $ | 1,830,822 | |
|
Liabilities | | Deposits: | | | | | | | | |
| | Demand | | $ | 235,217 | | | $ | 221,499 | |
| | Interest-bearing demand | | | 150,112 | | | | 150,127 | |
| | Savings | | | 350,189 | | | | 385,134 | |
| | Time | | | 662,381 | | | | 602,304 | |
|
| | Total Deposits | | | 1,397,899 | | | | 1,359,064 | |
| | Interest, taxes and other liabilities | | | 15,122 | | | | 14,313 | |
| | Federal funds purchased | | | — | | | | 32,500 | |
| | Securities sold under agreements to repurchase | | | 125,285 | | | | 109,857 | |
| | FHLB and other indebtedness | | | 207,231 | | | | 131,855 | |
|
| | Total Liabilities | | | 1,745,537 | | | | 1,647,589 | |
|
Stockholders' Equity | | Preferred stock, par value undesignated; 1,000,000 shares authorized; no shares issued and outstanding in 2005 and 2004 | | | — | | | | — | |
| | Common stock, $1 par value; 25,000,000 and 15,000,000 shares authorized in 2005 and 2004, respectively; 11,495,570 issued in 2005 and 11,472,311 issued in 2004; and 11,274,391 and 11,250,927 outstanding in 2005 and 2004, respectively | | | 11,496 | | | | 11,472 | |
| | Additional paid-in capital | | | 108,639 | | | | 108,263 | |
| | Retained earnings | | | 74,444 | | | | 68,019 | |
| | Treasury stock, at cost | | | (6,864 | ) | | | (6,881 | ) |
| | Accumulated other comprehensive income | | | 2,006 | | | | 2,360 | |
|
| | Total Stockholders’ Equity | | | 189,721 | | | | 183,233 | |
|
| | Total Liabilities and Stockholders’ Equity | | $ | 1,935,258 | | | $ | 1,830,822 | |
|
9
| | | | | | | | | | | | | | | | | | | | | | |
First Community Bancshares, Inc. | | | |
Quarterly Performance Summary | | As of and for the Quarter Ended | |
Income Statements | | June 30, | | | March 31, | | | December 31, | | | September 30, | | | June 30, | |
(Dollars in Thousands Except Per Share Data) | | 2005 | | | 2005 | | | 2004 | | | 2004 | | | 2004 | |
Interest | | Interest and fees on loans held for investment | | $ | 22,192 | | | $ | 20,728 | | | $ | 20,518 | | | $ | 19,953 | | | $ | 19,112 | |
| | Interest on securities-taxable | | | 2,555 | | | | 2,296 | | | | 2,460 | | | | 2,960 | | | | 3,433 | |
| | Interest on securities-nontaxable | | | 1,865 | | | | 1,949 | | | | 1,727 | | | | 1,642 | | | | 1,707 | |
| | Interest on federal funds sold and deposits | | | 178 | | | | 215 | | | | 197 | | | | 94 | | | | 104 | |
| | | | |
| | Total interest income | | | 26,790 | | | | 25,188 | | | | 24,902 | | | | 24,649 | | | | 24,356 | |
| | | | |
Interest | | Interest on deposits | | | 5,547 | | | | 4,962 | | | | 4,648 | | | | 4,702 | | | | 4,813 | |
Expense | | Interest on borrowings | | | 2,721 | | | | 2,473 | | | | 2,383 | | | | 2,246 | | | | 1,916 | |
| | | | |
| | Total interest expense | | | 8,268 | | | | 7,435 | | | | 7,031 | | | | 6,948 | | | | 6,729 | |
| | | | |
| | Net interest income | | | 18,522 | | | | 17,753 | | | | 17,871 | | | | 17,701 | | | | 17,627 | |
| | Provision for loan losses | | | 1,073 | | | | 691 | | | | 264 | | | | 1,152 | | | | 723 | |
| | | | |
| | Net interest income after provision for loan losses | | | 17,449 | | | | 17,062 | | | | 17,607 | | | | 16,549 | | | | 16,904 | |
| | | | |
Non-Int | | Fiduciary income | | | 589 | | | | 538 | | | | 529 | | | | 499 | | | | 512 | |
Income | | Service charges on deposit accounts | | | 2,623 | | | | 2,148 | | | | 2,400 | | | | 2,461 | | | | 2,301 | |
| | Other service charges, commissions and fees | | | 875 | | | | 810 | | | | 770 | | | | 728 | | | | 713 | |
| | Other operating income | | | 362 | | | | 204 | | | | 440 | | | | 530 | | | | 610 | |
| | Gain (loss) on Securities | | | 121 | | | | 22 | | | | 95 | | | | 60 | | | | 1,438 | |
| | | | |
| | Total non-interest income | | | 4,570 | | | | 3,722 | | | | 4,234 | | | | 4,278 | | | | 5,574 | |
| | | | |
Non-Int | | Salaries and employee benefits | | | 7,452 | | | | 7,318 | | | | 7,064 | | | | 6,807 | | | | 6,662 | |
Expense | | Occupancy expense of bank premises | | | 968 | | | | 943 | | | | 900 | | | | 913 | | | | 894 | |
| | Furniture and equipment expense | | | 813 | | | | 784 | | | | 764 | | | | 735 | | | | 747 | |
| | Amortization of intangible assets | | | 111 | | | | 110 | | | | 112 | | | | 112 | | | | 111 | |
| | Other operating expense | | | 3,957 | | | | 3,341 | | | | 3,822 | | | | 3,670 | | | | 3,812 | |
| | | | |
| | Total non-interest expense | | | 13,301 | | | | 12,496 | | | | 12,662 | | | | 12,237 | | | | 12,226 | |
| | | | |
| | Income before income taxes-continuing operations | | | 8,718 | | | | 8,288 | | | | 9,179 | | | | 8,590 | | | | 10,252 | |
| | Income tax expense-continuing operations | | | 2,494 | | | | 2,237 | | | | 2,969 | | | | 1,968 | | | | 2,666 | |
| | | | |
| | Income from continuing operations | | | 6,224 | | | | 6,051 | | | | 6,210 | | | | 6,622 | | | | 7,586 | |
| | | | |
| | Loss before tax-discontinued operations | | | (39 | ) | | | (131 | ) | | | (215 | ) | | | (1,266 | ) | | | (2,374 | ) |
| | Income tax benefit -discontinued operations | | | (15 | ) | | | (51 | ) | | | (84 | ) | | | (1,054 | ) | | | (502 | ) |
| | | | |
| | Loss from discontinued operations | | | (24 | ) | | | (80 | ) | | | (131 | ) | | | (212 | ) | | | (1,872 | ) |
| | Net income | | | 6,200 | | | | 5,971 | | | | 6,079 | | | | 6,410 | | | | 5,714 | |
| | | | |
Per | | Basic EPS | | $ | 0.55 | | | $ | 0.53 | | | $ | 0.54 | | | $ | 0.57 | | | $ | 0.51 | |
Share | | Diluted EPS | | $ | 0.55 | | | $ | 0.53 | | | $ | 0.54 | | | $ | 0.57 | | | $ | 0.50 | |
| | Basic EPS from continuing operations | | $ | 0.55 | | | $ | 0.54 | | | $ | 0.55 | | | $ | 0.59 | | | $ | 0.67 | |
| | Diluted EPS from continuing operations | | $ | 0.55 | | | $ | 0.53 | | | $ | 0.55 | | | $ | 0.58 | | | $ | 0.67 | |
Data | | Cash dividends per share | | $ | 0.255 | | | $ | 0.255 | | | $ | 0.25 | | | $ | 0.25 | | | $ | 0.25 | |
| | Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | | | | | |
| | Basic | | | 11,273,724 | | | | 11,259,494 | | | | 11,248,137 | | | | 11,231,973 | | | | 11,228,956 | |
| | Diluted | | | 11,344,480 | | | | 11,339,136 | | | | 11,355,202 | | | | 11,326,999 | | | | 11,320,415 | |
| | Actual shares outstanding at period end | | | 11,274,391 | | | | 11,271,835 | | | | 11,250,927 | | | | 11,243,991 | | | | 11,215,473 | |
| | Book Value per share at period end | | $ | 16.83 | | | $ | 16.35 | | | $ | 16.29 | | | $ | 16.08 | | | $ | 15.28 | |
| | Market Value per share at period end | | $ | 32.50 | | | $ | 28.07 | | | $ | 36.08 | | | $ | 32.85 | | | $ | 33.50 | |
10
| | | | | | | | | | | | | | | | | | | | |
First Community Bancshares, Inc. | | | |
Quarterly Performance Summary | | As of and for the Quarter Ended | |
Income Statements | | June 30, | | | March 31, | | | December 31, | | | September 30, | | | June 30, | |
(Dollars in Thousands Except Per Share Data) | | 2005 | | | 2005 | | | 2004 | | | 2004 | | | 2004 | |
Ratios: | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.31 | % | | | 1.30 | % | | | 1.32 | % | | | 1.39 | % | | | 1.22 | % |
Return on average assets-continuing operations | | | 1.32 | % | | | 1.32 | % | | | 1.35 | % | | | 1.44 | % | | | 1.65 | % |
Return on average equity | | | 13.19 | % | | | 13.00 | % | | | 13.20 | % | | | 14.46 | % | | | 13.06 | % |
Return on average equity-continuing operations | | | 13.24 | % | | | 13.17 | % | | | 13.48 | % | | | 14.94 | % | | | 17.33 | % |
Net yield on earning assets | | | 4.51 | % | | | 4.47 | % | | | 4.45 | % | | | 4.33 | % | | | 4.35 | % |
Net yield on earning assets-continuing operations | | | 4.51 | % | | | 4.47 | % | | | 4.45 | % | | | 4.33 | % | | | 4.40 | % |
Efficiency Ratio at end of period | | | 55.11 | % | | | 55.52 | % | | | 58.65 | % | | | 59.73 | % | | | 59.97 | % |
Efficiency Ratio at end of period-continuing operations | | | 54.75 | % | | | 54.94 | % | | | 53.19 | % | | | 52.67 | % | | | 52.39 | % |
Equity as a percent of total assets at end of period | | | 9.80 | % | | | 9.77 | % | | | 10.01 | % | | | 9.90 | % | | | 9.27 | % |
Equity as a percent of continuing assets at end of period | | | 9.80 | % | | | 9.77 | % | | | 10.01 | % | | | 9.90 | % | | | 9.38 | % |
Average earning assets as a percentage of average total assets | | | 91.95 | % | | | 91.93 | % | | | 91.92 | % | | | 91.78 | % | | | 91.83 | % |
Average earning assets-continuing as a percentage of average total assets continuing operations | | | 91.95 | % | | | 91.93 | % | | | 91.92 | % | | | 91.78 | % | | | 92.01 | % |
Average loans (not including loans held for sale) as a percentage of average deposits | | | 92.48 | % | | | 91.21 | % | | | 90.31 | % | | | 88.63 | % | | | 83.38 | % |
| | | | | | | | | | | | | | | | | | | | |
QTD : | | | | | | | | | | | | | | | | | | | | |
Average Loans | | $ | 1,299,358 | | | $ | 1,260,521 | | | $ | 1,234,932 | | | $ | 1,222,204 | | | $ | 1,171,562 | |
Average Earning Assets | | $ | 1,739,147 | | | $ | 1,707,710 | | | $ | 1,684,058 | | | $ | 1,689,565 | | | $ | 1,724,516 | |
Average Earning Assets-continuing operations | | $ | 1,739,147 | | | $ | 1,707,710 | | | $ | 1,684,058 | | | $ | 1,680,982 | | | $ | 1,699,218 | |
Average Total Assets | | $ | 1,891,333 | | | $ | 1,857,645 | | | $ | 1,832,023 | | | $ | 1,840,911 | | | $ | 1,878,000 | |
Average Total Assets-continuing operations | | $ | 1,891,333 | | | $ | 1,857,645 | | | $ | 1,832,023 | | | $ | 1,831,596 | | | $ | 1,846,772 | |
Average Deposits | | $ | 1,405,086 | | | $ | 1,381,929 | | | $ | 1,367,365 | | | $ | 1,379,000 | | | $ | 1,405,121 | |
Average Deposits-continuing operations | | $ | 1,405,086 | | | $ | 1,381,929 | | | $ | 1,367,365 | | | $ | 1,378,953 | | | $ | 1,405,070 | |
Average Equity | | $ | 188,532 | | | $ | 186,332 | | | $ | 183,258 | | | $ | 176,369 | | | $ | 176,034 | |
Taxable Equivalent Net Interest Income | | $ | 19,535 | | | $ | 18,833 | | | $ | 18,824 | | | $ | 18,374 | | | $ | 18,948 | |
Taxable Equivalent Net Interest Income-continuing operations | | $ | 19,535 | | | $ | 18,833 | | | $ | 18,824 | | | $ | 18,314 | | | $ | 18,873 | |
Average Interest-bearing deposits | | $ | 1,176,779 | | | $ | 1,162,230 | | | $ | 1,143,060 | | | $ | 1,160,880 | | | $ | 1,182,311 | |
Average Interest-bearing deposits-continuing operations | | $ | 1,176,779 | | | $ | 1,162,230 | | | $ | 1,143,060 | | | $ | 1,160,880 | | | $ | 1,182,311 | |
11
| | | | | | | | | | | | | | | | | | | | |
First Community Bancshares, Inc.
| | | |
Quarterly Performance Summary
| | | |
Balance Sheets | | (Dollars in Thousands Except Per Share Data) | |
| | June 30, | | | March 31, | | | December 31, | | | September 30, | | | June 30, | |
| | 2005 | | | 2005 | | | 2004 | | | 2004 | | | 2004 | |
| | |
Cash and due from banks | | $ | 43,415 | | | $ | 34,328 | | | $ | 37,294 | | | $ | 37,400 | | | $ | 41,533 | |
Interest-bearing deposits with banks | | | 64,488 | | | | 48,942 | | | | 17,452 | | | | 17,678 | | | | 14,799 | |
Securities available for sale | | | 381,540 | | | | 372,585 | | | | 388,678 | | | | 391,623 | | | | 429,478 | |
Securities held to maturity | | | 29,854 | | | | 32,009 | | | | 34,221 | | | | 34,719 | | | | 36,209 | |
Loans held for sale | | | 1,075 | | | | 1,182 | | | | 1,194 | | | | 1,163 | | | | 774 | |
Loans held for investment, net of unearned income | | | 1,296,728 | | | | 1,282,546 | | | | 1,238,756 | | | | 1,229,270 | | | | 1,186,954 | |
Less allowance for loan losses | | | 15,984 | | | | 16,543 | | | | 16,339 | | | | 16,233 | | | | 16,160 | |
| | |
Net loans | | | 1,280,744 | | | | 1,266,003 | | | | 1,222,417 | | | | 1,213,037 | | | | 1,170,794 | |
Premises and equipment | | | 35,796 | | | | 35,869 | | | | 37,360 | | | | 36,499 | | | | 35,071 | |
Other real estate owned | | | 975 | | | | 1,389 | | | | 1,419 | | | | 1,636 | | | | 2,166 | |
Interest receivable | | | 9,476 | | | | 9,124 | | | | 8,554 | | | | 8,770 | | | | 8,653 | |
Other assets | | | 26,496 | | | | 23,895 | | | | 20,923 | | | | 22,302 | | | | 25,566 | |
Intangible assets | | | 61,399 | | | | 61,510 | | | | 61,310 | | | | 61,715 | | | | 62,003 | |
Assets related to discontinued operations | | | — | | | | — | | | | — | | | | — | | | | 22,192 | |
| | |
Total Assets | | $ | 1,935,258 | | | $ | 1,886,836 | | | $ | 1,830,822 | | | $ | 1,826,542 | | | $ | 1,849,238 | |
| | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Demand | | $ | 235,217 | | | $ | 220,741 | | | $ | 221,499 | | | $ | 218,818 | | | $ | 225,241 | |
Interest-bearing demand | | | 150,112 | | | | 154,316 | | | | 150,127 | | | | 152,191 | | | | 150,993 | |
Savings | | | 350,189 | | | | 364,933 | | | | 385,134 | | | | 382,468 | | | | 392,645 | |
Time | | | 662,381 | | | | 661,882 | | | | 602,304 | | | | 609,076 | | | | 626,150 | |
| | |
Total Deposits | | | 1,397,899 | | | | 1,401,872 | | | | 1,359,064 | | | | 1,362,553 | | | | 1,395,029 | |
Interest, taxes and other liabilities | | | 15,122 | | | | 15,625 | | | | 14,313 | | | | 14,616 | | | | 11,501 | |
Federal funds purchased | | | — | | | | — | | | | 32,500 | | | | — | | | | — | |
Securities sold under agreements to repurchase | | | 125,285 | | | | 128,244 | | | | 109,857 | | | | 111,481 | | | | 109,252 | |
FHLB and other indebtedness | | | 207,231 | | | | 156,822 | | | | 131,855 | | | | 157,060 | | | | 140,941 | |
Liabilities related to discontinued operations | | | — | | | | — | | | | — | | | | — | | | | 21,130 | |
| | |
Total Liabilities | | | 1,745,537 | | | | 1,702,563 | | | | 1,647,589 | | | | 1,645,710 | | | | 1,677,853 | |
| | |
Preferred Stock | | | — | | | | — | | | | — | | | | — | | | | — | |
Common stock, $1 par value | | | 11,496 | | | | 11,491 | | | | 11,472 | | | | 11,470 | | | | 11,451 | |
Additional paid-in capital | | | 108,639 | | | | 108,576 | | | | 108,263 | | | | 108,280 | | | | 108,078 | |
Retained earnings | | | 74,444 | | | | 71,116 | | | | 68,019 | | | | 64,752 | | | | 61,153 | |
Treasury stock, at cost | | | (6,864 | ) | | | (6,804 | ) | | | (6,881 | ) | | | (7,029 | ) | | | (7,321 | ) |
Accumulated other comprehensive income (loss) | | | 2,006 | | | | (106 | ) | | | 2,360 | | | | 3,359 | | | | (1,976 | ) |
| | |
Total Stockholders’ Equity | | | 189,721 | | | | 184,273 | | | | 183,233 | | | | 180,832 | | | | 171,385 | |
| | |
Total Liabilities and Stockholders’ Equity | | $ | 1,935,258 | | | $ | 1,886,836 | | | $ | 1,830,822 | | | $ | 1,826,542 | | | $ | 1,849,238 | |
| | |
12
First Community Bancshares, Inc.
Selected Financial Information
(Dollars in Thousands)
| | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended | |
| | June 30, | | | March 31, | | | December 31, | | | September 30, | | | June 30, | |
| | 2005 | | | 2005 | | | 2004 | | | 2004 | | | 2004 | |
| | |
Asset Quality Analysis: | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 16,543 | | | $ | 16,339 | | | $ | 16,233 | | | $ | 16,160 | | | $ | 14,536 | |
Provision | | | 1,073 | | | | 691 | | | | 264 | | | | 1,152 | | | | 723 | |
Acquisition balance | | | — | | | | — | | | | — | | | | — | | | | 1,786 | |
Charge-offs | | | (1,638 | ) | | | (844 | ) | | | (718 | ) | | | (1,312 | ) | | | (1,233 | ) |
Recoveries | | | 398 | | | | 357 | | | | 560 | | | | 233 | | | | 348 | |
| | |
Net charge-offs | | | (1,240 | ) | | | (487 | ) | | | (158 | ) | | | (1,079 | ) | | | (885 | ) |
Reclassification of reserve for unfunded commitments | | | (392 | ) | | | — | | | | — | | | | — | | | | — | |
| | |
Ending balance | | $ | 15,984 | | | $ | 16,543 | | | $ | 16,339 | | | $ | 16,233 | | | $ | 16,160 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming Assets: | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans | | $ | 4,847 | | | $ | 6,419 | | | $ | 5,168 | | | $ | 3,679 | | | $ | 2,630 | |
Foreclosed real estate | | | 975 | | | | 1,389 | | | | 1,419 | | | | 1,636 | | | | 2,166 | |
Repossessions | | | 29 | | | | 26 | | | | 1 | | | | 40 | | | | 92 | |
Loans 90 days or more past due & still accruing | | | — | | | | — | | | | — | | | | — | | | | — | |
| | |
Nonperforming assets | | $ | 5,851 | | | $ | 7,834 | | | $ | 6,588 | | | $ | 5,355 | | | $ | 4,888 | |
| | |
Loans 90 days or more past due & still accruing as a percentage of loans held for investment | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % | | | 0.00 | % |
| | | | | | | | | | | | | | | | | | | | |
Asset Quality Ratios: | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans and leases as a percentage of loans held for investment | | | 0.37 | % | | | 0.50 | % | | | 0.42 | % | | | 0.30 | % | | | 0.22 | % |
Nonperforming assets as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 0.30 | % | | | 0.42 | % | | | 0.36 | % | | | 0.29 | % | | | 0.26 | % |
Total assets-continuing | | | 0.30 | % | | | 0.42 | % | | | 0.36 | % | | | 0.29 | % | | | 0.27 | % |
Loans held for investment plus foreclosed property | | | 0.45 | % | | | 0.61 | % | | | 0.53 | % | | | 0.44 | % | | | 0.41 | % |
Net charge-offs as a % of average loans held for investment | | | 0.10 | % | | | 0.04 | % | | | 0.01 | % | | | 0.09 | % | | | 0.08 | % |
Allowance for credit losses as a percentage of loans held for investment | | | 1.23 | % | | | 1.29 | % | | | 1.32 | % | | | 1.32 | % | | | 1.36 | % |
Ratio of allowance for credit losses to nonaccrual loans | | | 3.30 | | | | 2.58 | | | | 3.16 | | | | 4.41 | | | | 6.14 | |
Restructured loans performing according to modified terms | | $ | 327 | | | $ | 344 | | | $ | 354 | | | $ | 368 | | | $ | 392 | |
13