Exhibit 99.1
NEWS RELEASE
| | |
FOR IMMEDIATE RELEASE: | | FOR MORE INFORMATION, |
May 1, 2007 | | CONTACT: David D. Brown |
| | (276) 326-9000 |
First Community Bancshares, Inc. Announces Record First Quarter Earnings
Bluefield, Virginia — First Community Bancshares, Inc. (NASDAQ: FCBC) (www.fcbinc.com) today reported that first quarter earnings were a record $7.12 million, or $0.63 per diluted share. This represents a 4.09% increase over first quarter 2006 earnings of $6.84 million, or $0.61 diluted earnings per share. Return on average assets was 1.42% for both the first quarter of 2007 and 2006. Return on average equity for the first quarter of 2007 was 13.33%, compared to 14.09% for the same period in 2006. Return on average tangible equity was 18.92% for the first quarter of 2007, compared to 20.42% for first quarter 2006.
Non-interest expenses continued to improve as the most recent quarter saw a decrease of $1.18 million, or 8.81%, compared to first quarter 2006. Total salaries and benefits decreased $1.49 million, or 18.86%, compared to the first quarter of 2006.
Over the past four quarters, declines in the loan portfolio reflect attention to underwriting and credit standards in the face of slowing real estate markets. Lower loan volumes and a high level of recoveries led the Company to make no provision for loan losses in the first quarter of 2007.
In March, First Community opened two new branches in the Winston-Salem, North Carolina, area. Branches opened in the Winston-Salem area are on River Ridge Drive in Clemmons and in the Shops at Oliver’s Crossing.
In August, First Community will open a new branch in the Chesterfield Towne Center in Richmond, Virginia. A new location is also planned for Mechanicsville, which will be the sixth branch in the Richmond area.
In Princeton, West Virginia, First Community Bank just announced construction of a new branch. The branch will be in the new Princeton Crossing retail center and will further reinforce First Community’s reputation as the most convenient bank in the region. First Community has deposit footings of over $380 million and a 41% market share in Mercer County.
First Community is also looking forward to opening new branches in Daniels and Summersville, West Virginia, later in the year. The Daniels branch will provide a convenient banking opportunity for Glade Springs, a 4,000 acre resort and upscale housing and golfing community. In Summersville, First Community is building a new branch in the growing commercial area along highway 19.
Financial Highlights
• | | Interest income was $30.69 million, an improvement of $1.76 million, or 6.10%, over first quarter 2006. The increase was due primarily to continued upward repricing associated with increases in benchmark interest rates in 2006 and increases in average earning assets. |
• | | Net interest income was down from the first quarter of 2006 due to increases in interest expense. First quarter interest expense increased by $2.81 million, or 25.91% from 2006. On a linked-quarter basis, interest expense increased $484 thousand, or 3.67%, the slowest increase in the last four quarters. Tax equivalent net interest margin was 3.98%. |
• | | Non-interest income was $5.22 million compared to $5.15 million in 2006. Wealth management revenues increased $335 thousand compared to the first quarter of 2006, reflective of the addition of Investment Planning Consultants, Inc. in November 2006. Other service charges and commissions increased $130 thousand compared to the first quarter of 2006. Other operating income also includes the adjusted earnings of approximately $160 thousand from the Company’s |
- 1 -
| | bank-owned life insurance investment of $25 million. New accounting guidance requires that certain portions of the cash surrender value of life insurance be recorded at their present value. The current quarter’s BOLI earnings have been reduced by approximately $194 thousand as a result of the adoption of the new accounting standard. First quarter 2006 was positively impacted by a $676 thousand recovery from a 1996 payment systems fraud. |
• | | Non-interest expenses decreased $1.18 million from first quarter 2006. The decreases are attributed to the extensive cost savings measures implemented by the Company during the past six quarters. Salaries and benefits decreased $1.49 million from first quarter of 2006. The first quarter efficiency ratio was 51.13% compared to 56.38% in 2006. |
• | | Credit quality remains sound with total delinquencies as a percent of total loans at 0.61% at March 31, 2007, compared to 0.50% and 0.91% at March 31 and December 31, 2006, respectively. The ratio of allowance for loan losses as a percent of loans held for investment was 1.15% compared to 1.11% and 1.13% at March 31 and December 31, 2006, respectively. Non-performing assets were $4.67 million, compared to $3.38 million and $4.07 million at March 31 and December 31, 2006, respectively. |
• | | Non-performing assets as a percentage of loans held for investment and other real estate were 0.37% compared to 0.25% and 0.32% at March 31 and December 31, 2006, respectively. The Company holds no non-traditional mortgage products in its loan portfolio. |
• | | Net charge-offs were $39 thousand compared to $1.31 million in the fourth quarter of 2006 and $347 thousand in first quarter 2006. First quarter gross charge-offs were fairly consistent compared with prior quarters, but the Company experienced a much higher level of recoveries. Gross charge-offs in the fourth quarter of 2006 were elevated due mainly to the $530 thousand charge-off of a single relationship. During the first quarter of 2007, the Company recovered a significant portion of what was charged off late in the last quarter. As discussed previously, the Company made no provision for loan losses in the first quarter of 2007 compared to $408 thousand in the comparable quarter of 2006. |
• | | On a same-branch basis, average deposits have increased $4.91 million compared to the first quarter of 2006. During 2006, the Company sold two branches with first quarter 2006 average deposits totaling $26.73 million. |
• | | Since year-end 2006, consolidated assets have increased $82.10 million, a 16.37% annualized growth rate, to $2.12 billion compared to $2.03 billion. |
• | | Total stockholders’ equity for the Company was $217.84 million, resulting in a book value per common share outstanding of $19.33 compared to $212.73 million and $18.92 per common share at December 31, 2006. |
• | | During the first quarter, the board of directors declared a dividend to stockholders of twenty-seven cents ($0.27) per share. The dividend represents an increase of 3.85% over the $0.26 per share paid in the first quarter of 2006. The year 2007 is projected to be the 16th consecutive year of dividend increases to stockholders. Dividends have increased at an average annual rate of over 10% since 1991. The first quarter dividend yield was 2.77% based on the March 31, 2007, market value. |
The Company will host an investor and media teleconference and webcast on Wednesday, May 2, 2007, at 11:00 a.m. To access the teleconference, the toll-free number to call is (877) 407-8031. Alternatively, individuals may listen to the live or archived webcast of the conference call. To listen to the webcast, visit www.fcbinc.com and follow the link under theCurrent News Releases section. The Company’s press release and financial summary will be available in this section, as well. Copies of the Company’s first quarter 2007 earnings press release and financial summary will also be made available upon request via fax, email or postal service mail. To request a copy, contact Dave Brown, Chief Financial Officer, at (800) 425-0839.
First Community Bancshares, Inc., headquartered in Bluefield, Virginia, is a $2.12 billion financial holding company and is the parent company of First Community Bank, N. A. First Community Bank, N. A. operates through fifty-six locations and four wealth management offices in the four states of Virginia, West Virginia, North Carolina and Tennessee. First Community Bank, N. A. offers wealth management services through its Trust & Financial Services Division and Investment Planning Consultants, Inc., a registered investment advisory firm, which offers wealth management and investment advice.
- 2 -
The Company’s wealth management group managed assets with a market value of $817 million at March 31, 2007. First Community Bancshares, Inc.’s common stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC”. Additional investor information can be found on the Internet at www.fcbinc.com.
This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Company’s Securities and Exchange Commission reports, including but not limited to the Annual Report onForm 10-K for the most recent year ended. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements contained within this news release.
- 3 -
First Community Bancshares, Inc.
Consolidated Statements of Income
| | | | | | | | | | |
| | | | Three Months Ended | |
| | | | March 31, | |
(Dollars in Thousands, Except Share and Per Share Data)(Unaudited) | | 2007 | | | 2006 | |
| | | | | | | | |
Interest | | Interest and fees on loans held for investment | | $ | 23,519 | | | $ | 23,925 | |
Income | | Interest on securities-taxable | | | 4,981 | | | | 2,877 | |
| | Interest on securities-nontaxable | | | 1,912 | | | | 1,826 | |
| | Interest on federal funds sold and deposits | | | 274 | | | | 295 | |
| | | | | | | | |
| | Total interest income | | | 30,686 | | | | 28,923 | |
| | | | | | | | |
Interest | | Interest on deposits | | | 9,300 | | | | 7,647 | |
Expense | | Interest on borrowings | | | 4,371 | | | | 3,211 | |
| | | | | | | | |
| | Total interest expense | | | 13,671 | | | | 10,858 | |
| | | | | | | | |
| | Net interest income | | | 17,015 | | | | 18,065 | |
| | Provision for loan losses | | | — | | | | 408 | |
| | | | | | | | |
| | Net interest income after provision for loan losses | | | 17,015 | | | | 17,657 | |
| | | | | | | | |
Non-Interest | | Wealth management income | | | 1,018 | | | | 683 | |
Income | | Service charges on deposit accounts | | | 2,409 | | | | 2,417 | |
| | Other service charges, commissions and fees | | | 870 | | | | 740 | |
| | Gain on sale of securities | | | 129 | | | | 160 | |
| | Other operating income | | | 789 | | | | 1,148 | |
| | | | | | | | |
| | Total non-interest income | | | 5,215 | | | | 5,148 | |
| | | | | | | | |
Non-Interest | | Salaries and employee benefits | | | 6,411 | | | | 7,901 | |
Expense | | Occupancy expense of bank premises | | | 1,057 | | | | 1,040 | |
| | Furniture and equipment expense | | | 823 | | | | 850 | |
| | Amortization of intangible assets | | | 103 | | | | 90 | |
| | Other operating expense | | | 3,764 | | | | 3,452 | |
| | | | | | | | |
| | Total non-interest expense | | | 12,158 | | | | 13,333 | |
| | | | | | | | |
| | Income before income taxes | | | 10,072 | | | | 9,472 | |
| | Income tax expense | | | 2,948 | | | | 2,628 | |
| | | | | | | | |
| | Net income | | $ | 7,124 | | | $ | 6,844 | |
| | | | | | | | |
| | Basic earnings per common share (EPS) | | $ | 0.63 | | | $ | 0.61 | |
| | Diluted earnings per common share (DEPS) | | $ | 0.63 | | | $ | 0.61 | |
| | Weighted Average Shares Outstanding: | | | | | | | | |
| | Basic | | | 11,259,375 | | | | 11,233,005 | |
| | Diluted | | | 11,346,828 | | | | 11,311,743 | |
| | For the period: | | | | | | | | |
| | Return on average assets | | | 1.42 | % | | | 1.42 | % |
| | Return on average equity | | | 13.33 | % | | | 14.09 | % |
| | Return on average tangible equity | | | 18.92 | % | | | 20.42 | % |
| | Cash dividends per share | | $ | 0.27 | | | $ | 0.26 | |
| | At period end: | | | | | | | | |
| | Book value per share | | $ | 19.33 | | | $ | 17.49 | |
| | Market value | | $ | 39.00 | | | $ | 31.98 | |
- 4 -
First Community Bancshares, Inc.
Quarterly Performance Summary
Income Statements
| | | | | | | | | | | | | | | | | | | | | | |
| | | | As of and for the Quarter Ended | |
| | | | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
(Dollars in Thousands Except Share and Per Share Data)(Unaudited) | | | 2007 | | | 2006 | | | 2006 | | | 2006 | | | 2006 | |
| | | | | | | | | | | | | | | | | |
Interest | | Interest and fees on loans held for investment | | $ | 23,519 | | | $ | 24,451 | | | $ | 24,578 | | | $ | 24,506 | | | $ | 23,925 | |
Income | | Interest on securities-taxable | | | 4,981 | | | | 4,353 | | | | 3,497 | | | | 3,224 | | | | 2,877 | |
| | Interest on securities-nontaxable | | | 1,912 | | | | 1,852 | | | | 1,877 | | | | 1,816 | | | | 1,826 | |
| | Interest on federal funds sold and deposits | | | 274 | | | | 182 | | | | 288 | | | | 479 | | | | 295 | |
| | | | | | | | | | | | | | | | | |
| | Total interest income | | | 30,686 | | | | 30,838 | | | | 30,240 | | | | 30,025 | | | | 28,923 | |
| | | | | | | | | | | | | | | | | |
Interest | | Interest on deposits | | | 9,300 | | | | 9,135 | | | | 8,760 | | | | 8,326 | | | | 7,647 | |
Expense | | Interest on borrowings | | | 4,371 | | | | 4,052 | | | | 3,724 | | | | 3,526 | | | | 3,211 | |
| | | | | | | | | | | | | | | | | |
| | Total interest expense | | | 13,671 | | | | 13,187 | | | | 12,484 | | | | 11,852 | | | | 10,858 | |
| | | | | | | | | | | | | | | | | |
| | Net interest income | | | 17,015 | | | | 17,651 | | | | 17,756 | | | | 18,173 | | | | 18,065 | |
| | Provision for loan losses | | | — | | | | 908 | | | | 579 | | | | 811 | | | | 408 | |
| | | | | | | | | | | | | | | | | |
| | Net interest income after provision for loan losses | | | 17,015 | | | | 16,743 | | | | 17,177 | | | | 17,362 | | | | 17,657 | |
| | | | | | | | | | | | | | | | | |
Non-Int | | Wealth management income | | | 1,018 | | | | 773 | | | | 623 | | | | 732 | | | | 683 | |
Income | | Service charges on deposit accounts | | | 2,409 | | | | 2,559 | | | | 2,611 | | | | 2,655 | | | | 2,417 | |
| | Other service charges, commissions and fees | | | 870 | | | | 791 | | | | 750 | | | | 711 | | | | 740 | |
| | (Loss) gain on sale of securities | | | 129 | | | | 15 | | | | (6 | ) | | | (94 | ) | | | 160 | |
| | Other operating income | | | 789 | | | | 1,419 | | | | 1,120 | | | | 1,516 | | | | 1,148 | |
| | | | | | | | | | | | | | | | | |
| | Total non-interest income | | | 5,215 | | | | 5,557 | | | | 5,098 | | | | 5,520 | | | | 5,148 | |
| | | | | | | | | | | | | | | | | |
Non-Int | | Salaries and employee benefits | | | 6,411 | | | | 6,033 | | | | 6,151 | | | | 6,782 | | | | 7,901 | |
Expense | | Occupancy expense of bank premises | | | 1,057 | | | | 978 | | | | 1,039 | | | | 1,011 | | | | 1,040 | |
| | Furniture and equipment expense | | | 823 | | | | 887 | | | | 871 | | | | 858 | | | | 850 | |
| | Amortization of intangible assets | | | 103 | | | | 88 | | | | 88 | | | | 144 | | | | 90 | |
| | Other operating expense | | | 3,764 | | | | 3,717 | | | | 4,064 | | | | 3,793 | | | | 3,452 | |
| | | | | | | | | | | | | | | | | |
| | Total non-interest expense | | | 12,158 | | | | 11,703 | | | | 12,213 | | | | 12,588 | | | | 13,333 | |
| | | | | | | | | | | | | | | | | |
| | Income before income taxes | | | 10,072 | | | | 10,597 | | | | 10,062 | | | | 10,294 | | | | 9,472 | |
| | Income tax expense | | | 2,948 | | | | 2,970 | | | | 2,877 | | | | 3,002 | | | | 2,628 | |
| | | | | | | | | | | | | | | | | |
| | Net income | | $ | 7,124 | | | $ | 7,627 | | | $ | 7,185 | | | $ | 7,292 | | | $ | 6,844 | |
| | | | | | | | | | | | | | | | | |
Per | | Basic EPS | | $ | 0.63 | | | $ | 0.68 | | | $ | 0.64 | | | $ | 0.65 | | | $ | 0.61 | |
Share | | Diluted EPS | | $ | 0.63 | | | $ | 0.68 | | | $ | 0.64 | | | $ | 0.65 | | | $ | 0.61 | |
| | Cash dividends per share | | $ | 0.27 | | | $ | 0.26 | | | $ | 0.26 | | | $ | 0.26 | | | $ | 0.26 | |
| | Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | | | | | |
| | Basic | | | 11,259,375 | | | | 11,211,535 | | | | 11,174,479 | | | | 11,201,052 | | | | 11,233,005 | |
| | Diluted | | | 11,346,828 | | | | 11,297,931 | | | | 11,245,073 | | | | 11,258,581 | | | | 11,311,743 | |
| | Actual shares oustanding at period end | | | 11,271,302 | | | | 11,245,742 | | | | 11,183,668 | | | | 11,176,455 | | | | 11,214,584 | |
| | Book Value per share at period end | | $ | 19.33 | | | $ | 18.92 | | | $ | 18.40 | | | $ | 17.71 | | | $ | 17.49 | |
| | Market Value per share at period end | | $ | 39.00 | | | $ | 39.56 | | | $ | 33.37 | | | $ | 32.99 | | | $ | 31.98 | |
- 5 -
First Community Bancshares, Inc.
Quarterly Balance Sheets
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
| | 2007 | | | 2006 | | | 2006 | | | 2006 | | | 2006 | |
| | (Dollars in thousands) | |
Cash and due from banks | | $ | 42,394 | | | $ | 47,909 | | | $ | 38,961 | | | $ | 43,620 | | | $ | 46,953 | |
Interest-bearing deposits with banks | | | 17,082 | | | | 9,850 | | | | 13,473 | | | | 29,714 | | | | 59,005 | |
Securities available for sale | | | 612,977 | | | | 508,370 | | | | 475,528 | | | | 405,761 | | | | 396,691 | |
Securities held to maturity | | | 19,266 | | | | 20,019 | | | | 20,250 | | | | 20,641 | | | | 22,789 | |
Loans held for sale | | | 1,068 | | | | 781 | | | | 1,046 | | | | 1,293 | | | | 848 | |
Loans held for investment, net of unearned income | | | 1,258,847 | | | | 1,284,863 | | | | 1,299,220 | | | | 1,318,943 | | | | 1,329,666 | |
Less allowance for loan losses | | | 14,510 | | | | 14,549 | | | | 14,946 | | | | 14,710 | | | | 14,797 | |
| | | | | | | | | | | | | | | |
Net loans | | | 1,244,337 | | | | 1,270,314 | | | | 1,284,274 | | | | 1,304,233 | | | | 1,314,869 | |
Premises and equipment | | | 38,381 | | | | 36,889 | | | | 35,879 | | | | 35,888 | | | | 35,636 | |
Other real estate owned | | | 600 | | | | 258 | | | | 753 | | | | 910 | | | | 867 | |
Interest receivable | | | 11,835 | | | | 12,141 | | | | 11,435 | | | | 10,179 | | | | 10,664 | |
Intangible assets | | | 62,092 | | | | 62,196 | | | | 60,796 | | | | 60,883 | | | | 61,028 | |
Other assets | | | 65,763 | | | | 64,971 | | | | 65,174 | | | | 66,510 | | | | 39,512 | |
| | | | | | | | | | | | | | | |
Total Assets | | $ | 2,115,795 | | | $ | 2,033,698 | | | $ | 2,007,569 | | | $ | 1,979,632 | | | $ | 1,988,862 | |
| | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Demand | | $ | 242,254 | | | $ | 244,771 | | | $ | 245,097 | | | $ | 253,664 | | | $ | 246,521 | |
Interest-bearing demand | | | 148,735 | | | | 140,578 | | | | 145,519 | | | | 139,861 | | | | 149,039 | |
Savings | | | 325,454 | | | | 317,678 | | | | 327,120 | | | | 344,436 | | | | 362,677 | |
Time | | | 703,141 | | | | 691,744 | | | | 678,490 | | | | 672,047 | | | | 681,041 | |
| | | | | | | | | | | | | | | |
Total Deposits | | | 1,419,584 | | | | 1,394,771 | | | | 1,396,226 | | | | 1,410,008 | | | | 1,439,278 | |
Interest, taxes and other liabilities | | | 20,522 | | | | 19,641 | | | | 19,223 | | | | 18,056 | | | | 18,283 | |
Federal funds purchased | | | 45,000 | | | | 7,700 | | | | 15,500 | | | | — | | | | — | |
Securities sold under agreements to repurchase | | | 220,198 | | | | 201,185 | | | | 172,711 | | | | 149,507 | | | | 131,009 | |
FHLB and other indebtedness | | | 192,654 | | | | 197,671 | | | | 198,127 | | | | 204,158 | | | | 204,192 | |
| | | | | | | | | | | | | | | |
Total Liabilities | | | 1,897,958 | | | | 1,820,968 | | | | 1,801,787 | | | | 1,781,729 | | | | 1,792,762 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Common stock, $1 par value | | | 11,499 | | | | 11,499 | | | | 11,499 | | | | 11,499 | | | | 11,499 | |
Additional paid-in capital | | | 108,769 | | | | 108,806 | | | | 108,605 | | | | 108,602 | | | | 108,629 | |
Retained earnings | | | 104,198 | | | | 100,117 | | | | 95,414 | | | | 91,136 | | | | 86,755 | |
Treasury stock, at cost | | | (7,124 | ) | | | (7,924 | ) | | | (9,866 | ) | | | (10,097 | ) | | | (8,934 | ) |
Accumulated other comprehensive income (loss) | | | 495 | | | | 232 | | | | 130 | | | | (3,237 | ) | | | (1,849 | ) |
| | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | | 217,837 | | | | 212,730 | | | | 205,782 | | | | 197,903 | | | | 196,100 | |
| | | | | | | | | | | | | | | |
Total Liabilities and | | | | | | | | | | | | | | | | | | | | |
Stockholders’ Equity | | $ | 2,115,795 | | | $ | 2,033,698 | | | $ | 2,007,569 | | | $ | 1,979,632 | | | $ | 1,988,862 | |
| | | | | | | | | | | | | | | |
- 6 -
First Community Bancshares, Inc.
Selected Financial Information
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended |
| | March 31, | | December 31, | | September 30, | | June 30, | | March 31, |
| | 2007 | | 2006 | | 2006 | | 2006 | | 2006 |
| | (Dollars in thousands) |
Ratios | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.42 | % | | | 1.51 | % | | | 1.45 | % | | | 1.47 | % | | | 1.42 | % |
Return on average equity | | | 13.33 | % | | | 14.41 | % | | | 14.05 | % | | | 14.74 | % | | | 14.09 | % |
Return on average tangible equity | | | 18.92 | % | | | 20.57 | % | | | 20.29 | % | | | 21.61 | % | | | 20.42 | % |
Net interest margin | | | 3.98 | % | | | 4.09 | % | | | 4.20 | % | | | 4.28 | % | | | 4.32 | % |
Efficiency ratio for the quarter (a) | | | 51.13 | % | | | 48.02 | % | | | 49.44 | % | | | 50.49 | % | | | 56.38 | % |
Efficiency ratio year-to-date (a) | | | 51.13 | % | | | 51.05 | % | | | 52.07 | % | | | 53.39 | % | | | 56.38 | % |
Equity as a percent of total assets at end of period | | | 10.30 | % | | | 10.46 | % | | | 10.25 | % | | | 10.00 | % | | | 9.86 | % |
Average earning assets as a percentage of average total assets | | | 90.39 | % | | | 90.32 | % | | | 90.06 | % | | | 90.55 | % | | | 91.39 | % |
Average loans as a percentage of average deposits | | | 90.90 | % | | | 92.97 | % | | | 93.52 | % | | | 93.06 | % | | | 94.41 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Balances | | | | | | | | | | | | | | | | | | | | |
Investments | | $ | 552,383 | | | $ | 501,042 | | | $ | 443,680 | | | $ | 427,085 | | | $ | 426,953 | |
Loans | | | 1,265,628 | | | | 1,296,754 | | | | 1,305,839 | | | | 1,328,768 | | | | 1,335,080 | |
Earning assets | | | 1,841,235 | | | | 1,812,181 | | | | 1,774,277 | | | | 1,797,214 | | | | 1,790,870 | |
Total assets | | | 2,037,006 | | | | 2,006,377 | | | | 1,970,003 | | | | 1,984,741 | | | | 1,959,600 | |
Deposits | | | 1,392,309 | | | | 1,394,881 | | | | 1,396,271 | | | | 1,427,845 | | | | 1,414,130 | |
Interest-bearing deposits | | | 1,162,735 | | | | 1,156,582 | | | | 1,155,743 | | | | 1,187,549 | | | | 1,182,500 | |
Borrowings | | | 408,726 | | | | 381,845 | | | | 351,909 | | | | 340,694 | | | | 330,621 | |
Interest-bearing liabilities | | | 1,571,461 | | | | 1,541,702 | | | | 1,510,816 | | | | 1,531,183 | | | | 1,515,886 | |
Equity | | | 216,807 | | | | 209,985 | | | | 202,922 | | | | 198,440 | | | | 196,998 | |
Tax equivalent net interest income | | | 18,057 | | | | 18,660 | | | | 18,775 | | | | 19,161 | | | | 19,059 | |
| | |
(a) | | Excludes securities gains/losses, intangible amortization, foreclosed property expenses, non-recurring income and expense items, and includes tax equivalency adjustment. |
- 7 -
First Community Bancshares, Inc.
Selected Financial Information
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended | |
| | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
| | 2007 | | | 2006 | | | 2006 | | | 2006 | | | 2006 | |
| | (Dollars in thousands) | |
Summary of Loan Loss Experience | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 14,549 | | | $ | 14,946 | | | $ | 14,710 | | | $ | 14,797 | | | $ | 14,736 | |
Provision for Loan Losses | | | — | | | | 908 | | | | 579 | | | | 811 | | | | 408 | |
Charge-offs | | | (893 | ) | | | (1,607 | ) | | | (832 | ) | | | (1,389 | ) | | | (715 | ) |
Recoveries | | | 854 | | | | 302 | | | | 489 | | | | 491 | | | | 368 | |
| | | | | | | | | | | | | | | |
Net charge-offs | | | (39 | ) | | | (1,305 | ) | | | (343 | ) | | | (898 | ) | | | (347 | ) |
| | | | | | | | | | | | | | | |
Ending balance | | $ | 14,510 | | | $ | 14,549 | | | $ | 14,946 | | | $ | 14,710 | | | $ | 14,797 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Summary of Asset Quality | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans | | $ | 4,074 | | | $ | 3,813 | | | $ | 3,657 | | | $ | 2,937 | | | $ | 2,517 | |
Loans 90 days or more past due and still accruing | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | |
Total non-performing loans | | | 4,074 | | | | 3,813 | | | | 3,657 | | | | 2,937 | | | | 2,517 | |
| | | | | | | | | | | | | | | | | | | | |
Other real estate owned | | | 600 | | | | 258 | | | | 753 | | | | 910 | | | | 867 | |
| | | | | | | | | | | | | | | |
Total non-performing assets | | $ | 4,674 | | | $ | 4,071 | | | $ | 4,410 | | | $ | 3,847 | | | $ | 3,384 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Restructured loans | | $ | 265 | | | $ | 272 | | | $ | 281 | | | $ | 289 | | | $ | 297 | |
| | | | | | | | | | | | | | | | | | | | |
Asset Quality Ratios | | | | | | | | | | | | | | | | | | | | |
Non-performing loans as a percentage of loans held for investment | | | 0.32 | % | | | 0.30 | % | | | 0.28 | % | | | 0.22 | % | | | 0.19 | % |
Non-performing assets as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 0.22 | % | | | 0.20 | % | | | 0.22 | % | | | 0.19 | % | | | 0.17 | % |
Loans held for investment plus other real estate owned | | | 0.37 | % | | | 0.32 | % | | | 0.34 | % | | | 0.29 | % | | | 0.25 | % |
Annualized net charge-offs as a percentage of average loans held for investment | | | 0.01 | % | | | 0.40 | % | | | 0.10 | % | | | 0.27 | % | | | 0.11 | % |
Allowance for loan losses as a percentage of loans held for investment | | | 1.15 | % | | | 1.13 | % | | | 1.15 | % | | | 1.12 | % | | | 1.11 | % |
Ratio of allowance for loan losses to nonaccrual loans | | | 3.56 | | | | 3.82 | | | | 4.09 | | | | 5.01 | | | | 5.88 | |
- 8 -
First Community Bancshares, Inc.
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | |
| | 2007 | | | 2006 | |
| | | | | | | | | | Yield/ | | | | | | | | | | | Yield/ | |
| | Average | | | Interest | | | Rate | | | Average | | | Interest | | | Rate | |
| | Balance | | | (1) | | | (1) | | | Balance | | | (1) | | | (1) | |
| | (Dollars in thousands) | |
Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Loans | | | | | | | | | | | | | | | | | | | | | | | | |
Held for Investment (2) | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | $ | 1,263,816 | | | $ | 23,497 | | | | 7.54 | % | | $ | 1,333,508 | | | $ | 23,905 | | | | 7.27 | % |
Tax Exempt | | | 1,812 | | | | 33 | | | | 7.39 | % | | | 1,572 | | | | 31 | | | | 8.00 | % |
| | | | | | | | | | | | | | | | | | |
Total | | | 1,265,628 | | | | 23,530 | | | | 7.54 | % | | | 1,335,080 | | | | 23,936 | | | | 7.27 | % |
Securities Available for Sale | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 370,897 | | | | 4,976 | | | | 5.44 | % | | | 251,530 | | | | 2,873 | | | | 4.63 | % |
Tax Exempt | | | 161,721 | | | | 2,561 | | | | 6.42 | % | | | 152,136 | | | | 2,359 | | | | 6.29 | % |
| | | | | | | | | | | | | | | | | | |
Total | | | 532,618 | | | | 7,537 | | | | 5.74 | % | | | 403,666 | | | | 5,232 | | | | 5.26 | % |
Held to Maturity Securities | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 382 | | | | 5 | | | | 5.31 | % | | | 390 | | | | 5 | | | | 5.20 | % |
Tax Exempt | | | 19,383 | | | | 382 | | | | 7.99 | % | | | 22,897 | | | | 449 | | | | 7.95 | % |
| | | | | | | | | | | | | | | | | | |
Total | | | 19,765 | | | | 387 | | | | 7.94 | % | | | 23,287 | | | | 454 | | | | 7.91 | % |
Interest-bearing Deposits with Banks | | | 23,224 | | | | 274 | | | | 4.78 | % | | | 28,837 | | | | 295 | | | | 4.15 | % |
| | | | | | | | | | | | | | | | | | |
Total Earning Assets | | | 1,841,235 | | | $ | 31,728 | | | | 6.99 | % | | | 1,790,870 | | | $ | 29,917 | | | | 6.77 | % |
Other Assets | | | 195,771 | | | | | | | | | | | | 168,730 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,037,006 | | | | | | | | | | | $ | 1,959,600 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Demand Deposits | | $ | 145,960 | | | $ | 112 | | | | 0.31 | % | | $ | 146,467 | | | $ | 106 | | | | 0.29 | % |
Savings Deposits | | | 319,660 | | | | 1,674 | | | | 2.12 | % | | | 359,804 | | | | 1,632 | | | | 1.84 | % |
Time Deposits | | | 697,115 | | | | 7,514 | | | | 4.37 | % | | | 676,229 | | | | 5,910 | | | | 3.54 | % |
Fed Funds Purchased & Repurchase Agreements | | | 214,455 | | | | 2,034 | | | | 3.85 | % | | | 130,579 | | | | 961 | | | | 2.98 | % |
FHLB Borrowings & Other Long-term Debt | | | 194,271 | | | | 2,337 | | | | 4.88 | % | | | 200,042 | | | | 2,249 | | | | 4.56 | % |
| | | | | | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 1,571,461 | | | | 13,671 | | | | 3.53 | % | | | 1,513,121 | | | | 10,858 | | | | 2.91 | % |
Noninterest-bearing Demand Deposits | | | 229,574 | | | | | | | | | | | | 231,630 | | | | | | | | | |
Other Liabilities | | | 19,164 | | | | | | | | | | | | 17,851 | | | | | | | | | |
Stockholders’ Equity | | | 216,807 | | | | | | | | | | | | 196,998 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,037,006 | | | | | | | | | | | $ | 1,959,600 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | | | | | $ | 18,057 | | | | | | | | | | | $ | 19,059 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Interest Rate Spread (3) | | | | | | | | | | | 3.46 | % | | | | | | | | | | | 3.86 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net Interest Margin (4) | | | | | | | | | | | 3.98 | % | | | | | | | | | | | 4.32 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Fully taxable equivalent at the rate of 35%. |
|
(2) | | Non-accrual loans are included in average balances outstanding but with no related interest income during the period of non-accrual. |
|
(3) | | Represents the difference between the yield on earning assets and cost of funds. |
|
(4) | | Represents tax equivalent net interest income divided by average earning assets. |
- 9 -