EXHIBIT 99.1
NEWS RELEASE
| | |
|
FOR IMMEDIATE RELEASE: April 23, 2008 | | FOR MORE INFORMATION, CONTACT: David D. Brown (276) 326-9000 |
First Community Bancshares, Inc. Announces First Quarter Earnings and
Strong Credit Quality
Bluefield, Virginia — First Community Bancshares, Inc. (NASDAQ: FCBC) (www.fcbinc.com) today reported that first quarter earnings were $6.31 million, or $0.57 per diluted share. This represents an 11.40% decrease over first quarter 2007 earnings of $7.12 million, or $0.63 diluted earnings per share. Return on average assets was 1.21% for the first quarter of 2008 compared with 1.42% for the first quarter of 2007. Return on average equity for the first quarter of 2008 was 11.66%, compared to 13.33% for the same period in 2007.
John M. Mendez, President and Chief Executive Officer, said, “In these turbulent times, I am pleased that our asset quality measures have held up nicely. We remain vigilant over asset quality, which has led to lower new loan production levels.” Mr. Mendez continued, “We now have our Small Business Lending Division running at full pace and have brought our levels of commercial lending staff back close to optimal levels. This leaves First Community well positioned to take advantage of future growth opportunities as real estate markets rebound.”
The Company continues to see non-performing assets at historically low levels. At the close of the first quarter, nonaccrual loans remained near record lows at $3.14 million, or 0.27% of total loans. Other real estate owned was $400 thousand. The Company made a $323 thousand provision for loan losses in the first quarter. The modest loan loss provision reflects the Company’s annualized net charge-off percentage for the first quarter of only 10 basis points.
The Company’s first quarter results reflect significant margin compression and loan portfolio declines. The margin compression stems from the 200 basis point decline in prime loan rates which could not be absorbed within the quarter.
Non-interest income of $9.14 million was an improvement of 75.28% compared with first quarter 2007 of $5.22 million. During the first quarter, the Company sold investment securities resulting in gains totaling $1.82 million. Service charges on deposit accounts increased by 28.64%, and other service charges and fees improved 28.85%. The first quarter included $1.34 million in insurance commission revenues from GreenPoint Insurance Group. The Company acquired GreenPoint Insurance Group, a High Point, North Carolina, insurance agency near the end of third quarter 2007. GreenPoint is a full-service insurance agency offering commercial and personal lines, property and casualty, life, and health insurance.
Also during the first quarter, the Company prepaid a $25.00 million advance from the FHLB. The advance had a fixed rate of 5.47% and the prepayment resulted in a penalty of approximately $1.65 million. The Company did not replace the borrowing as it remains in a strong liquidity position.
Financial Highlights
First Quarter 2008
• | | Interest income was $29.55 million, a decrease of $1.14 million, or 3.71%, from first quarter 2007. The decrease was due primarily to decreases in loan yields and average loans. The yield on loans dropped to 7.09% from 7.54% and average loans decreased $60.15 million to $1.21 billion from first quarter 2007. At the same time, the Company has added to its investment portfolio, and first quarter 2008 average investments increased $82.97 million, or 15.02%, compared to first quarter 2007. |
-1-
• | | Net interest income was down $655 thousand, or 3.85%, from the first quarter of 2007. First quarter interest expense decreased $484 thousand, or 3.54%, from 2007. The Company has been proactively managing down interest costs on deposit accounts in response to actions taken by the Federal Reserve that lowered the target overnight borrowing rate 200 basis points during the first quarter. First quarter deposit costs decreased $559 thousand compared to the first quarter of 2007, while the average rate paid on interest-bearing deposits decreased 21 basis points to 3.03%. Compared to 2007, interest costs on borrowings increased $75 thousand to $4.45 million, while the average balance increased $69.18 million as the Company added additional wholesale borrowings during the second quarter of 2007. First quarter cost of interest-bearing liabilities decreased 30 basis points compared to last year. Average interest bearing liabilities increased $68.32 million, or 4.35%, compared with first quarter 2007. Tax equivalent net interest margin was 3.78%. |
• | | Wealth management revenues decreased $119 thousand, or 11.69%, compared with the first quarter of 2007 as trust revenue decreased $211 thousand and investment advisory revenue increased $88 thousand. Service charges on deposit accounts increased $690 thousand, or 28.64%. Other service charges and fees increased $251 thousand, or 28.85%. Insurance commissions were $1.34 million for the first quarter of 2007. Insurance commissions are derived from GreenPoint Insurance Group, a September 2007 acquisition. Other operating income increased 8.75% to $858 thousand. |
• | | Total non-interest expenses for the first quarter of 2008 increased $4.13 million, or 33.93%, from first quarter 2007. The first quarter 2008 includes a penalty of $1.65 million the Company incurred as a result of prepayment of a $25.00 million FHLB convertible advance. Salaries and benefits increased $1.38 million, or 21.51%, from the first quarter of 2007. GreenPoint accounted for approximately $645 thousand of the increase. The Company’s new Small Business Lending Division and new branches accounted for $101 thousand and $313 thousand of the increase, respectively. The Company also deferred $281 thousand less in salaries and benefits costs through FAS 91 as a result of lower loan production, and saw increases in health care costs of $111 thousand (exclusive of GreenPoint). Occupancy and furniture and equipment fixtures increased due to the new branches that were opened throughout 2007 and the addition of operating expenses at GreenPoint. Other non-interest expenses increased $857 thousand, or 22.77%, compared to the first quarter of 2007 and included $200 thousand of expenses at GreenPoint, $138 thousand of increased account promotion and marketing expenses, $136 thousand in increased professional accounting expenses, and $77 thousand in increased consulting fees expenses. The first quarter efficiency ratio was 58.00% compared to 51.13% in 2007. |
• | | Credit quality remains very sound. Loan delinquencies as a percent of total loans decreased to 0.65% at March 31, 2008, compared with 0.98% at December 31, 2007. The ratio of allowance for loan losses as a percent of loans held for investment was 1.09% compared with 1.05% at December 31, 2007. Non-performing assets remained stable at $3.54 million compared with $3.47 million at December 31, 2007. Non-performing assets as a percentage of loans held for investment and other real estate were 0.30% compared with 0.28% at December 31, 2007. |
• | | Net charge-offs in the first quarter of 2008 were $294 thousand compared to $39 thousand in the first quarter of 2007. The Company made a provision for loan losses of $323 thousand in the first quarter of 2008 compared with no provision in the first quarter of 2007. |
• | | Since year-end 2007, consolidated assets have decreased $84.73 million to $2.07 billion. Included in that decrease is the prepayment of a $25.00 million FHLB and a decrease of $46.00 million in the loan portfolio. The rapid decrease in the interest rate environment and higher levels of liquidity has led the Company to bid less aggressively for higher-cost time deposits as it seeks to manage overall deposit funding cost. |
• | | Total stockholders’ equity for the Company was $208.98 million, resulting in a book value per common share outstanding of $18.98 compared to $217.10 million and $19.61 per common share at December 31, 2007. The decrease in total equity principally reflects the increase in accumulated other comprehensive loss as a result of lower valuations on the Company’s securities portfolio and interest rate swap. During the first quarter of 2008, the Company repurchased 67,300 shares at an average cost of approximately $32.23 per share. |
• | | The first quarter cash dividend to shareholders was $0.28 per share. 2008 is expected to be the 17th consecutive year of dividend increases to shareholders. |
The Company will host an investor and media teleconference and webcast on Wednesday, April 23, 2008, at 11:00 a.m. To access the teleconference, the toll-free number to call is (877) 407-8033. Alternatively, individuals may listen to the live or
-2-
archived webcast of the conference call. To listen to the webcast, visit www.fcbinc.com and follow the link under the Current News Releases section. The Company’s press release and financial summary will be available in this section, as well. Copies of the Company’s first quarter 2008 earnings press release and financial summary will also be made available upon request via fax, email or postal service mail. To request a copy, contact David D. Brown, Chief Financial Officer, at (800) 425-0839.
First Community Bancshares, Inc., headquartered in Bluefield, Virginia, is a $2.07 billion financial holding company and is the parent company of First Community Bank, N. A. First Community Bank, N. A. operates through fifty-seven locations and four wealth management offices in the five states of Virginia, West Virginia, North Carolina, South Carolina, and Tennessee. First Community Bank, N. A. offers wealth management services through its Trust & Financial Services Division and Investment Planning Consultants, Inc., a registered investment advisory firm, which offers wealth management and investment advice. The Company’s wealth management group managed assets with a market value of $823 million at March 31, 2008. First Community is also the parent company of GreenPoint Insurance Group, Inc., a full-service insurance agency located in High Point, North Carolina. First Community Bancshares, Inc.’s common stock is traded on the NASDAQ Global Select Market under the symbol, “FCBC”. Additional investor information can be found on the Internet atwww.fcbinc.com.
This news release may include forward-looking statements. These forward-looking statements are based on current expectations that involve risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize or should underlying assumptions prove incorrect, actual results may differ materially. These risks include: changes in business or other market conditions; the timely development, production and acceptance of new products and services; the challenge of managing asset/liability levels; the management of credit risk and interest rate risk; the difficulty of keeping expense growth at modest levels while increasing revenues; and other risks detailed from time to time in the Company’s Securities and Exchange Commission reports, including but not limited to the Annual Report on Form 10-K for the most recent year ended. Pursuant to the Private Securities Litigation Reform Act of 1995, the Company does not undertake to update forward-looking statements contained within this news release.
-3-
First Community Bancshares, Inc.
Consolidated Statements of Income
| | | | | | | | | | |
| | Three Months Ended | |
| | March 31, | |
(In Thousands, Except Share and Per Share Data)(Unaudited) | | 2008 | | | 2007 | |
Interest | | Interest and fees on loans held for investment | | $ | 21,237 | | | $ | 23,519 | |
Income | | Interest on securities-taxable | | | 6,067 | | | | 4,981 | |
| | Interest on securities-nontaxable | | | 2,063 | | | | 1,912 | |
| | Interest on federal funds sold and deposits | | | 180 | | | | 274 | |
| | | |
| | Total interest income | | | 29,547 | | | | 30,686 | |
| | | |
Interest | | Interest on deposits | | | 8,741 | | | | 9,300 | |
Expense | | Interest on borrowings | | | 4,446 | | | | 4,371 | |
| | | |
| | Total interest expense | | | 13,187 | | | | 13,671 | |
| | | |
| | Net interest income | | | 16,360 | | | | 17,015 | |
| | Provision for loan losses | | | 323 | | | | — | |
| | | |
| | Net interest income after provision for loan losses | | | 16,037 | | | | 17,015 | |
| | | |
Non-Interest | | Wealth management income | | | 899 | | | | 1,018 | |
Income | | Service charges on deposit accounts | | | 3,099 | | | | 2,409 | |
| | Other service charges and fees | | | 1,121 | | | | 870 | |
| | Insurance commissions | | | 1,344 | | | | — | |
| | Gain on sale of securities | | | 1,820 | | | | 129 | |
| | Other operating income | | | 858 | | | | 789 | |
| | | |
| | Total non-interest income | | | 9,141 | | | | 5,215 | |
| | | |
Non-Interest | | Salaries and employee benefits | | | 7,790 | | | | 6,411 | |
Expense | | Occupancy expense of bank premises | | | 1,164 | | | | 1,057 | |
| | Furniture and equipment expense | | | 901 | | | | 823 | |
| | Amortization of intangible assets | | | 160 | | | | 103 | |
| | Prepayment penalty | | | 1,647 | | | | — | |
| | Other operating expense | | | 4,621 | | | | 3,764 | |
| | | |
| | Total non-interest expense | | | 16,283 | | | | 12,158 | |
| | | |
| | Income before income taxes | | | 8,895 | | | | 10,072 | |
| | Income tax expense | | | 2,583 | | | | 2,948 | |
| | | |
| | Net income | | $ | 6,312 | | | $ | 7,124 | |
| | | |
| | Basic earnings per common share (EPS) | | $ | 0.57 | | | $ | 0.63 | |
| | Diluted earnings per common share (DEPS) | | $ | 0.57 | | | $ | 0.63 | |
| | Weighted Average Shares Outstanding: | | | | | | | | |
| | Basic | | | 11,029,931 | | | | 11,259,375 | |
| | Diluted | | | 11,107,610 | | | | 11,346,828 | |
| | For the period: | | | | | | | | |
| | Return on average assets | | | 1.21 | % | | | 1.42 | % |
| | Return on average equity | | | 11.66 | % | | | 13.33 | % |
| | Return on average tangible equity | | | 17.53 | % | | | 18.92 | % |
| | Cash dividends per share | | $ | 0.28 | | | $ | 0.27 | |
| | At period end: | | | | | | | | |
| | Book value per share | | $ | 18.98 | | | $ | 19.33 | |
| | Market value | | $ | 36.42 | | | $ | 39.00 | |
-4-
First Community Bancshares, Inc.
Quarterly Performance Summary
Income Statements
| | | | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended | |
| | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
(In Thousands, Except Share and Per Share Data)(Unaudited) | | 2008 | | | 2007 | | | 2007 | | | 2007 | | | 2007 | |
Interest | | Interest and fees on loans held for investment | | $ | 21,237 | | | $ | 23,100 | | | $ | 23,478 | | | $ | 23,404 | | | $ | 23,519 | |
Income | | Interest on securities-taxable | | | 6,067 | | �� | | 6,942 | | | | 6,772 | | | | 6,030 | | | | 4,981 | |
| | Interest on securities-nontaxable | | | 2,063 | | | | 2,050 | | | | 2,078 | | | | 2,150 | | | | 1,912 | |
| | Interest on federal funds sold and deposits | | | 180 | | | | 102 | | | | 404 | | | | 395 | | | | 274 | |
| | | | | | | | | | | | | | | | | |
| | Total interest income | | | 29,547 | | | | 32,194 | | | | 32,732 | | | | 31,979 | | | | 30,686 | |
| | | | | | | | | | | | | | | | | |
Interest | | Interest on deposits | | | 8,741 | | | | 9,626 | | | | 10,083 | | | | 9,748 | | | | 9,300 | |
Expense | | Interest on borrowings | | | 4,446 | | | | 5,425 | | | | 5,506 | | | | 5,217 | | | | 4,371 | |
| | | | | | | | | | | | | | | | | |
| | Total interest expense | | | 13,187 | | | | 15,051 | | | | 15,589 | | | | 14,965 | | | | 13,671 | |
| | | | | | | | | | | | | | | | | |
| | Net interest income | | | 16,360 | | | | 17,143 | | | | 17,143 | | | | 17,014 | | | | 17,015 | |
| | Provision for loan losses | | | 323 | | | | 717 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | |
| | Net interest income after provision for loan losses | | | 16,037 | | | | 16,426 | | | | 17,143 | | | | 17,014 | | | | 17,015 | |
| | | | | | | | | | | | | | | | | |
Non-Int | | Wealth management income | | | 899 | | | | 949 | | | | 908 | | | | 1,005 | | | | 1,018 | |
Income | | Service charges on deposit accounts | | | 3,099 | | | | 3,310 | | | | 3,006 | | | | 2,662 | | | | 2,409 | |
| | Other service charges, commissions and fees | | | 1,121 | | | | 991 | | | | 902 | | | | 837 | | | | 870 | |
| | Insurance commissions | | | 1,344 | | | | 1,142 | | | | — | | | | — | | | | — | |
| | Gain on sale of securities | | | 1,820 | | | | 202 | | | | 50 | | | | 30 | | | | 129 | |
| | Other operating income | | | 858 | | | | 1,455 | | | | 1,154 | | | | 1,013 | | | | 789 | |
| | | | | | | | | | | | | | | | | |
| | Total non-interest income | | | 9,141 | | | | 8,049 | | | | 6,020 | | | | 5,547 | | | | 5,215 | |
| | | | | | | | | | | | | | | | | |
Non-Int | | Salaries and employee benefits | | | 7,790 | | | | 6,728 | | | | 6,544 | | | | 6,165 | | | | 6,411 | |
Expense | | Occupancy expense of bank premises | | | 1,164 | | | | 1,170 | | | | 933 | | | | 1,020 | | | | 1,057 | |
| | Furniture and equipment expense | | | 901 | | | | 923 | | | | 844 | | | | 780 | | | | 823 | |
| | Amortization of intangible assets | | | 160 | | | | 154 | | | | 105 | | | | 105 | | | | 103 | |
| | Prepayment penalty | | | 1,647 | | | | — | | | | — | | | | — | | | | — | |
| | Other operating expense | | | 4,621 | | | | 4,419 | | | | 4,410 | | | | 4,005 | | | | 3,764 | |
| | | | | | | | | | | | | | | | | |
| | Total non-interest expense | | | 16,283 | | | | 13,394 | | | | 12,836 | | | | 12,075 | | | | 12,158 | |
| | | | | | | | | | | | �� | | | | | |
| | Income before income taxes | | | 8,895 | | | | 11,081 | | | | 10,327 | | | | 10,486 | | | | 10,072 | |
| | Income tax expense | | | 2,583 | | | | 3,328 | | | | 3,011 | | | | 3,047 | | | | 2,948 | |
| | | | | | | | | | | | | | | | | |
| | Net income | | $ | 6,312 | | | $ | 7,753 | | | $ | 7,316 | | | $ | 7,439 | | | $ | 7,124 | |
| | | | | | | | | | | | | | | | | |
Per | | Basic EPS | | $ | 0.57 | | | $ | 0.70 | | | $ | 0.65 | | | $ | 0.66 | | | $ | 0.63 | |
Share | | Diluted EPS | | $ | 0.57 | | | $ | 0.69 | | | $ | 0.65 | | | $ | 0.66 | | | $ | 0.63 | |
| | Cash dividends per share | | $ | 0.28 | | | $ | 0.27 | | | $ | 0.27 | | | $ | 0.27 | | | $ | 0.27 | |
| | Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | | | | | |
| | Basic | | | 11,029,931 | | | | 11,120,938 | | | | 11,179,322 | | | | 11,260,868 | | | | 11,259,375 | |
| | Diluted | | | 11,107,610 | | | | 11,205,292 | | | | 11,230,220 | | | | 11,320,227 | | | | 11,346,828 | |
| | Actual shares outstanding at period end | | | 11,012,574 | | | | 11,069,646 | | | | 11,175,550 | | | | 11,232,466 | | | | 11,271,302 | |
| | Book Value per share at period end | | $ | 18.98 | | | $ | 19.61 | | | $ | 19.43 | | | $ | 19.25 | | | $ | 19.33 | |
| | Market Value per share at period end | | $ | 36.42 | | | $ | 31.89 | | | $ | 36.23 | | | $ | 31.19 | | | $ | 39.00 | |
-5-
First Community Bancshares, Inc.
Quarterly Balance Sheets
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
(In Thousands) | | 2008 | | | 2007 | | | 2007 | | | 2007 | | | 2007 | |
Cash and due from banks | | $ | 44,004 | | | $ | 50,051 | | | $ | 39,877 | | | $ | 40,879 | | | $ | 42,394 | |
Interest-bearing deposits with banks | | | 33,111 | | | | 2,695 | | | | 19,427 | | | | 33,380 | | | | 17,082 | |
Securities available for sale | | | 598,853 | | | | 664,120 | | | | 671,360 | | | | 658,901 | | | | 612,977 | |
Securities held to maturity | | | 12,075 | | | | 12,075 | | | | 12,548 | | | | 13,177 | | | | 19,266 | |
Loans held for sale | | | 2,116 | | | | 811 | | | | 2,294 | | | | 1,818 | | | | 1,068 | |
Loans held for investment, net of unearned income | | | 1,179,504 | | | | 1,225,502 | | | | 1,239,207 | | | | 1,243,076 | | | | 1,258,847 | |
Less allowance for loan losses | | | 12,862 | | | | 12,833 | | | | 13,190 | | | | 13,934 | | | | 14,510 | |
| | | | | | | | | | | | | | | |
Net loans | | | 1,166,642 | | | | 1,212,669 | | | | 1,226,017 | | | | 1,229,142 | | | | 1,244,337 | |
Premises and equipment | | | 49,444 | | | | 48,383 | | | | 46,702 | | | | 42,274 | | | | 38,381 | |
Other real estate owned | | | 400 | | | | 545 | | | | 211 | | | | 593 | | | | 600 | |
Interest receivable | | | 9,742 | | | | 12,465 | | | | 13,289 | | | | 12,892 | | | | 11,835 | |
Intangible assets | | | 71,239 | | | | 70,056 | | | | 69,104 | | | | 62,017 | | | | 62,092 | |
Other assets | | | 77,487 | | | | 75,968 | | | | 73,817 | | | | 73,522 | | | | 65,763 | |
| | | | | | | | | | | | | | | |
Total Assets | | $ | 2,065,113 | | | $ | 2,149,838 | | | $ | 2,174,646 | | | $ | 2,168,595 | | | $ | 2,115,795 | |
| | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | |
Demand | | $ | 224,097 | | | $ | 224,087 | | | $ | 224,297 | | | $ | 241,423 | | | $ | 242,254 | |
Interest-bearing demand | | | 172,864 | | | | 153,570 | | | | 143,719 | | | | 143,080 | | | | 148,735 | |
Savings | | | 305,725 | | | | 327,691 | | | | 348,457 | | | | 333,855 | | | | 325,454 | |
Time | | | 656,267 | | | | 688,095 | | | | 686,564 | | | | 703,602 | | | | 703,141 | |
| | | | | | | | | | | | | | | |
Total Deposits | | | 1,358,953 | | | | 1,393,443 | | | | 1,403,037 | | | | 1,421,960 | | | | 1,419,584 | |
Interest, taxes and other liabilities | | | 22,293 | | | | 21,454 | | | | 20,120 | | | | 21,000 | | | | 20,522 | |
Federal funds purchased | | | — | | | | 18,500 | | | | 15,600 | | | | — | | | | 45,000 | |
Securities sold under agreements to repurchase | | | 208,000 | | | | 207,427 | | | | 226,784 | | | | 217,987 | | | | 220,198 | |
FHLB and other indebtedness | | | 266,889 | | | | 291,916 | | | | 291,942 | | | | 291,387 | | | | 192,654 | |
| | | | | | | | | | | | | | | |
Total Liabilities | | | 1,856,135 | | | | 1,932,740 | | | | 1,957,483 | | | | 1,952,334 | | | | 1,897,958 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Common stock, $1 par value | | | 11,499 | | | | 11,499 | | | | 11,499 | | | | 11,499 | | | | 11,499 | |
Additional paid-in capital | | | 108,866 | | | | 108,795 | | | | 108,794 | | | | 108,633 | | | | 108,769 | |
Retained earnings | | | 120,087 | | | | 117,670 | | | | 112,911 | | | | 108,601 | | | | 104,198 | |
Treasury stock, at cost | | | (15,427 | ) | | | (13,583 | ) | | | (10,051 | ) | | | (8,341 | ) | | | (7,124 | ) |
Accumulated other comprehensive (loss) income | | | (16,047 | ) | | | (7,283 | ) | | | (5,990 | ) | | | (4,131 | ) | | | 495 | |
| | | | | | | | | | | | | | | |
Total Stockholders’ Equity | | | 208,978 | | | | 217,098 | | | | 217,163 | | | | 216,261 | | | | 217,837 | |
| | | | | | | | | | | | | | | |
Total Liabilities and Stockholders’ Equity | | $ | 2,065,113 | | | $ | 2,149,838 | | | $ | 2,174,646 | | | $ | 2,168,595 | | | $ | 2,115,795 | |
| | | | | | | | | | | | | | | |
-6-
First Community Bancshares, Inc.
Selected Financial Information
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended |
| | March 31, | | December 31, | | September 30, | | June 30, | | March 31, |
| | 2008 | | 2007 | | 2007 | | 2007 | | 2007 |
| | (Dollars in Thousands) |
Ratios | | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.21 | % | | | 1.43 | % | | | 1.34 | % | | | 1.40 | % | | | 1.42 | % |
Return on average equity | | | 11.66 | % | | | 13.95 | % | | | 13.31 | % | | | 13.56 | % | | | 13.33 | % |
Return on average tangible equity | | | 17.53 | % | | | 20.67 | % | | | 18.86 | % | | | 19.12 | % | | | 18.92 | % |
Net interest margin | | | 3.78 | % | | | 3.75 | % | | | 3.70 | % | | | 3.78 | % | | | 3.98 | % |
Efficiency ratio for the quarter (a) | | | 58.00 | % | | | 51.22 | % | | | 52.14 | % | | | 50.25 | % | | | 51.13 | % |
Efficiency ratio year-to-date (a) | | | 58.00 | % | | | 51.20 | % | | | 51.18 | % | | | 50.69 | % | | | 51.13 | % |
Equity as a percent of total assets at end of period | | | 10.12 | % | | | 10.10 | % | | | 9.99 | % | | | 9.97 | % | | | 10.30 | % |
Average earning assets as a percentage of average total assets | | | 89.10 | % | | | 89.61 | % | | | 90.23 | % | | | 90.47 | % | | | 90.39 | % |
Average loans as a percentage of average deposits | | | 87.68 | % | | | 88.49 | % | | | 87.91 | % | | | 88.82 | % | | | 90.90 | % |
| | | | | | | | | | | | | | | | | | | | |
Average Balances | | | | | | | | | | | | | | | | | | | | |
Investments | | $ | 635,350 | | | $ | 684,227 | | | $ | 678,790 | | | $ | 645,266 | | | $ | 552,383 | |
Loans | | | 1,205,481 | | | | 1,238,620 | | | | 1,246,530 | | | | 1,253,679 | | | | 1,265,628 | |
Earning assets | | | 1,863,433 | | | | 1,932,481 | | | | 1,958,858 | | | | 1,931,247 | | | | 1,841,235 | |
Total assets | | | 2,091,397 | | | | 2,156,484 | | | | 2,171,036 | | | | 2,134,612 | | | | 2,037,006 | |
Deposits | | | 1,374,853 | | | | 1,399,690 | | | | 1,417,922 | | | | 1,411,476 | | | | 1,392,309 | |
Interest-bearing deposits | | | 1,161,881 | | | | 1,178,833 | | | | 1,188,470 | | | | 1,176,940 | | | | 1,162,735 | |
Borrowings | | | 477,903 | | | | 516,635 | | | | 515,775 | | | | 484,410 | | | | 408,726 | |
Interest-bearing liabilities | | | 1,639,784 | | | | 1,695,468 | | | | 1,704,245 | | | | 1,661,350 | | | | 1,571,461 | |
Equity | | | 217,679 | | | | 220,520 | | | | 218,049 | | | | 219,989 | | | | 216,807 | |
Tax equivalent net interest income | | | 17,491 | | | | 18,265 | | | | 18,281 | | | | 18,186 | | | | 18,057 | |
| | |
(a) | | Excludes securities gains/losses, intangible amortization, foreclosed property expenses, non-recurring income and expense items, and includes tax equivalency adjustment. |
-7-
First Community Bancshares, Inc.
Selected Financial Information
(Unaudited)
| | | | | | | | | | | | | | | | | | | | |
| | As of and for the Quarter Ended | |
| | March 31, | | | December 31, | | | September 30, | | | June 30, | | | March 31, | |
| | 2008 | | | 2007 | | | 2007 | | | 2007 | | | 2007 | |
| | (Dollars in Thousands) | |
Summary of Loan Loss Experience | | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses: | | | | | | | | | | | | | | | | | | | | |
Beginning balance | | $ | 12,833 | | | $ | 13,190 | | | $ | 13,934 | | | $ | 14,510 | | | $ | 14,549 | |
Provision for Loan Losses | | | 323 | | | | 717 | | | | — | | | | — | | | | — | |
Charge-offs | | | (966 | ) | | | (1,482 | ) | | | (1,009 | ) | | | (911 | ) | | | (893 | ) |
Recoveries | | | 672 | | | | 408 | | | | 265 | | | | 335 | | | | 854 | |
| | | | | | | | | | | | | | | |
Net charge-offs | | | (294 | ) | | | (1,074 | ) | | | (744 | ) | | | (576 | ) | | | (39 | ) |
| | | | | | | | | | | | | | | |
Ending balance | | $ | 12,862 | | | $ | 12,833 | | | $ | 13,190 | | | $ | 13,934 | | | $ | 14,510 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Summary of Asset Quality | | | | | | | | | | | | | | | | | | | | |
Nonaccrual loans | | $ | 3,137 | | | $ | 2,923 | | | $ | 2,869 | | | $ | 2,910 | | | $ | 4,074 | |
Loans 90 days or more past due and still accruing | | | — | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | |
Total non-performing loans | | | 3,137 | | | | 2,923 | | | | 2,869 | | | | 2,910 | | | | 4,074 | |
| | | | | | | | | | | | | | | | | | | | |
Other real estate owned | | | 400 | | | | 545 | | | | 211 | | | | 593 | | | | 600 | |
| | | | | | | | | | | | | | | |
Total non-performing assets | | $ | 3,537 | | | $ | 3,468 | | | $ | 3,080 | | | $ | 3,503 | | | $ | 4,674 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Restructured loans | | $ | 239 | | | $ | 245 | | | $ | 253 | | | $ | 256 | | | $ | 265 | |
| | | | | | | | | | | | | | | | | | | | |
Asset Quality Ratios | | | | | | | | | | | | | | | | | | | | |
Non-performing loans as a percentage of loans held for investment | | | 0.27 | % | | | 0.24 | % | | | 0.23 | % | | | 0.23 | % | | | 0.32 | % |
Non-performing assets as a percentage of: | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 0.17 | % | | | 0.16 | % | | | 0.14 | % | | | 0.16 | % | | | 0.22 | % |
Loans held for investment plus other real estate owned | | | 0.30 | % | | | 0.28 | % | | | 0.25 | % | | | 0.28 | % | | | 0.37 | % |
Annualized net charge-offs as a percentage of average loans held for investment | | | 0.10 | % | | | 0.34 | % | | | 0.24 | % | | | 0.18 | % | | | 0.01 | % |
Allowance for loan losses as a percentage of loans held for investment | | | 1.09 | % | | | 1.05 | % | | | 1.06 | % | | | 1.12 | % | | | 1.15 | % |
Ratio of allowance for loan losses to nonaccrual loans | | | 4.10 | | | | 4.39 | | | | 4.60 | | | | 4.79 | | | | 3.56 | |
-8-
First Community Bancshares, Inc.
Consolidated Average Balance Sheets, Yields, and Rates
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended March 31, | |
| | 2008 | | | 2007 | |
| | | | | | | | | | Yield/ | | | | | | | | | | | Yield/ | |
| | Average | | | Interest | | | Rate | | | Average | | | Interest | | | Rate | |
| | Balance | | | (1) | | | (1) | | | Balance | | | (1) | | | (1) | |
| | (Dollars in Thousands) | |
Earning Assets | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans Held for Investment (2) | | $ | 1,205,481 | | | $ | 21,258 | | | | 7.09 | % | | $ | 1,265,628 | | | $ | 23,530 | | | | 7.54 | % |
Securities Available for Sale | | | 623,275 | | | | 8,998 | | | | 5.81 | % | | | 532,618 | | | | 7,537 | | | | 5.74 | % |
Held to Maturity Securities | | | 12,075 | | | | 242 | | | | 8.06 | % | | | 19,765 | | | | 387 | | | | 7.94 | % |
Interest-bearing Deposits with Banks | | | 22,602 | | | | 180 | | | | 3.20 | % | | | 23,224 | | | | 274 | | | | 4.78 | % |
| | | | | | | | | | | | | | | | | | |
Total Earning Assets | | | 1,863,433 | | | $ | 30,678 | | | | 6.62 | % | | | 1,841,235 | | | $ | 31,728 | | | | 6.99 | % |
Other Assets | | | 227,964 | | | | | | | | | | | | 195,771 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,091,397 | | | | | | | | | | | $ | 2,037,006 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing Demand Deposits | | $ | 162,175 | | | $ | 76 | | | | 0.19 | % | | $ | 145,960 | | | $ | 112 | | | | 0.31 | % |
Savings Deposits | | | 327,061 | | | | 1,487 | | | | 1.83 | % | | | 319,660 | | | | 1,674 | | | | 2.12 | % |
Time Deposits | | | 672,645 | | | | 7,178 | | | | 4.29 | % | | | 697,115 | | | | 7,514 | | | | 4.37 | % |
Fed Funds Purchased & Repurchase Agreements | | | 201,400 | | | | 1,513 | | | | 3.02 | % | | | 214,455 | | | | 2,034 | | | | 3.85 | % |
FHLB Borrowings & Other Long-term Debt | | | 276,503 | | | | 2,933 | | | | 4.27 | % | | | 194,271 | | | | 2,337 | | | | 4.88 | % |
| | | | | | | | | | | | | | | | | | |
Total Interest-bearing Liabilities | | | 1,639,784 | | | | 13,187 | | | | 3.23 | % | | | 1,571,461 | | | | 13,671 | | | | 3.53 | % |
Noninterest-bearing Demand Deposits | | | 212,972 | | | | | | | | | | | | 229,574 | | | | | | | | | |
Other Liabilities | | | 20,962 | | | | | | | | | | | | 19,164 | | | | | | | | | |
Stockholders’ Equity | | | 217,679 | | | | | | | | | | | | 216,807 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 2,091,397 | | | | | | | | | | | $ | 2,037,006 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | | | | | $ | 17,491 | | | | | | | | | | | $ | 18,057 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | |
Net Interest Rate Spread (3) | | | | | | | | | | | 3.39 | % | | | | | | | | | | | 3.46 | % |
| | | | | | | | | | | | | | | | | | | | | | |
Net Interest Margin (4) | | | | | | | | | | | 3.78 | % | | | | | | | | | | | 3.98 | % |
| | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Fully taxable equivalent at the rate of 35%. |
|
(2) | | Non-accrual loans are included in average balances outstanding but with no related interest income during the period of non-accrual. |
|
(3) | | Represents the difference between the yield on earning assets and cost of funds. |
|
(4) | | Represents tax equivalent net interest income divided by average earning assets. |
-9-