Operating Results, Capital Expenditures And Assets By Reporting Segment | The following tables summarize the operating results, capital expenditures and assets of the Company’s reportable segments. Offshore Marine Services $’000 Inland River Services $’000 Shipping Services $’000 ICP $’000 Other $’000 Corporate and Eliminations $’000 Total $’000 For the three months ended September 30, 2016 Operating Revenues: External customers 54,101 40,387 57,350 44,019 11,126 — 206,983 Intersegment 24 707 — — 20 (751 ) — 54,125 41,094 57,350 44,019 11,146 (751 ) 206,983 Costs and Expenses: Operating 41,159 31,496 28,542 39,879 6,618 (898 ) 146,796 Administrative and general 10,588 3,982 6,675 750 3,833 6,417 32,245 Depreciation and amortization 14,213 6,308 8,216 1,055 432 908 31,132 65,960 41,786 43,433 41,684 10,883 6,427 210,173 Gains (Losses) on Asset Dispositions and Impairments, Net (29,233 ) (597 ) 3 — 1 — (29,826 ) Operating Income (Loss) (41,068 ) (1,289 ) 13,920 2,335 264 (7,178 ) (33,016 ) Other Income (Expense): Derivative gains (losses), net 16 — — (328 ) — (862 ) (1,174 ) Foreign currency gains (losses), net (1,084 ) 410 (3 ) — (25 ) 36 (666 ) Other, net 1 (1 ) (5,534 ) — — 74 (5,460 ) Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 790 (171 ) (551 ) — (390 ) — (322 ) Segment Profit (Loss) (41,345 ) (1,051 ) 7,832 2,007 (151 ) Other Income (Expense) not included in Segment Profit (Loss) (14,535 ) Less Equity Losses included in Segment Profit (Loss) 322 Loss Before Taxes and Equity Losses (54,851 ) Offshore Marine Services $’000 Inland River Services $’000 Shipping Services $’000 ICP (1)(2) $’000 Other $’000 Corporate and Eliminations $’000 Total $’000 For the nine months ended September 30, 2016 Operating Revenues: External customers 171,198 112,814 170,025 134,204 29,708 — 617,949 Intersegment 77 1,708 — — 118 (1,903 ) — 171,275 114,522 170,025 134,204 29,826 (1,903 ) 617,949 Costs and Expenses: Operating 134,254 89,060 86,045 122,321 18,850 (2,384 ) 448,146 Administrative and general 34,915 11,671 20,930 2,318 11,705 20,585 102,124 Depreciation and amortization 44,305 19,699 22,193 3,172 1,335 2,778 93,482 213,474 120,430 129,168 127,811 31,890 20,979 643,752 Gains (Losses) on Asset Dispositions and Impairments, Net (49,970 ) 2,588 3 — (1 ) — (47,380 ) Operating Income (Loss) (92,169 ) (3,320 ) 40,860 6,393 (2,065 ) (22,882 ) (73,183 ) Other Income (Expense): Derivative gains (losses), net 3,077 — — 341 — (3,527 ) (109 ) Foreign currency gains (losses), net (3,463 ) 2,865 (12 ) — (125 ) 84 (651 ) Other, net 266 (5 ) (6,461 ) — (6,723 ) 79 (12,844 ) Equity in Losses of 50% or Less Owned Companies, Net of Tax (364 ) (4,626 ) (2,116 ) — (427 ) — (7,533 ) Segment Profit (Loss) (92,653 ) (5,086 ) 32,271 6,734 (9,340 ) Other Income (Expense) not included in Segment Profit (Loss) (72,900 ) Less Equity Losses included in Segment Profit (Loss) 7,533 Loss Before Taxes and Equity Losses (159,687 ) Capital Expenditures 82,806 17,629 189,988 3,484 — 208 294,115 As of September 30, 2016 Property and Equipment: Historical cost 1,058,048 392,698 592,132 51,592 2,829 30,711 2,128,010 Accumulated depreciation (552,018 ) (161,023 ) (253,116 ) (22,562 ) (2,483 ) (17,427 ) (1,008,629 ) 506,030 231,675 339,016 29,030 346 13,284 1,119,381 Construction in progress 122,633 9,948 328,692 4,578 — (1,191 ) 464,660 Net property and equipment 628,663 241,623 667,708 33,608 346 12,093 1,584,041 Investments, at Equity, and Advances to 50% or Less Owned Companies 133,011 80,004 57,366 — 60,682 — 331,063 Inventories 3,165 2,033 952 9,660 237 — 16,047 Goodwill — 2,427 1,852 — 48,124 — 52,403 Intangible Assets — 5,295 — — 18,201 — 23,496 Other current and long-term assets, excluding cash and near cash assets (3) 103,698 55,710 27,508 11,949 28,708 4,384 231,957 Segment Assets 868,537 387,092 755,386 55,217 156,298 Cash and near cash assets (3) 715,126 Total Assets 2,954,133 ______________________ (1) Operating revenues includes $126.5 million of tangible product sales and operating expenses includes $114.6 million of costs of goods sold. (2) Inventories includes raw materials of $1.9 million and work in process of $1.4 million . (3) Cash and near cash assets includes cash, cash equivalents, restricted cash, marketable securities and construction reserve funds. Offshore Marine Services $’000 Inland River Services $’000 Shipping Services $’000 ICP $’000 Other $’000 Corporate and Eliminations $’000 Total $’000 For the three months ended September 30, 2015 Operating Revenues: External customers 95,503 53,617 58,673 40,282 13,777 — 261,852 Intersegment 28 693 — — 2 (723 ) — 95,531 54,310 58,673 40,282 13,779 (723 ) 261,852 Costs and Expenses: Operating 70,221 39,487 27,666 33,514 5,854 (757 ) 175,985 Administrative and general 12,753 3,907 6,236 543 6,658 7,795 37,892 Depreciation and amortization 15,252 7,268 6,476 979 152 891 31,018 98,226 50,662 40,378 35,036 12,664 7,929 244,895 Gains (Losses) on Asset Dispositions, Net (246 ) 11,510 — — — — 11,264 Operating Income (Loss) (2,941 ) 15,158 18,295 5,246 1,115 (8,652 ) 28,221 Other Income (Expense): Derivative gains (losses), net (10 ) 50 — (336 ) — (429 ) (725 ) Foreign currency losses, net (1,567 ) (2,173 ) (9 ) — (64 ) (244 ) (4,057 ) Other, net (9 ) — 1,836 — (1 ) (53 ) 1,773 Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 1,708 (2,117 ) 5,292 — 240 — 5,123 Segment Profit (Loss) (2,819 ) 10,918 25,414 4,910 1,290 Other Income (Expense) not included in Segment Profit (Loss) (10,867 ) Less Equity Earnings included in Segment Profit (Loss) (5,123 ) Income Before Taxes and Equity Earnings (Losses) 14,345 Offshore Marine Services $’000 Inland River Services $’000 Shipping Services $’000 ICP (1)(2) $’000 Other $’000 Corporate and Eliminations $’000 Total $’000 For the nine months ended September 30, 2015 Operating Revenues: External customers 285,613 169,996 165,754 128,251 54,491 — 804,105 Intersegment 89 2,071 — — 77 (2,237 ) — 285,702 172,067 165,754 128,251 54,568 (2,237 ) 804,105 Costs and Expenses: Operating 216,749 129,556 100,921 107,220 30,787 (2,357 ) 582,876 Administrative and general 38,967 11,556 19,201 1,614 20,411 23,704 115,453 Depreciation and amortization 46,310 21,519 19,822 2,938 1,141 2,797 94,527 302,026 162,631 139,944 111,772 52,339 24,144 792,856 Gains (Losses) on Asset Dispositions and Impairments, Net (3,440 ) 14,479 — — (235 ) — 10,804 Operating Income (Loss) (19,764 ) 23,915 25,810 16,479 1,994 (26,381 ) 22,053 Other Income (Expense): Derivative gains (losses), net (15 ) 309 — (1,114 ) (472 ) (1,003 ) (2,295 ) Foreign currency gains (losses), net 323 (3,086 ) (12 ) — (68 ) (771 ) (3,614 ) Other, net (112 ) — 2,052 4,112 47 63 6,162 Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 7,509 (6,108 ) 8,796 — (111 ) — 10,086 Segment Profit (Loss) (12,059 ) 15,030 36,646 19,477 1,390 Other Income (Expense) not included in Segment Profit (Loss) (51,125 ) Less Equity Earnings included in Segment Profit (Loss) (10,086 ) Loss Before Taxes and Equity Earnings (Losses) (28,819 ) Capital Expenditures 67,126 66,604 89,015 3,983 41 475 227,244 As of September 30, 2015 Property and Equipment: Historical cost 1,087,471 477,163 454,095 47,256 3,111 30,387 2,099,483 Accumulated depreciation (535,575 ) (164,485 ) (232,603 ) (18,426 ) (2,899 ) (13,733 ) (967,721 ) 551,896 312,678 221,492 28,830 212 16,654 1,131,762 Construction in progress 95,556 23,208 289,714 4,701 — 393 413,572 Net property and equipment 647,452 335,886 511,206 33,531 212 17,047 1,545,334 Investments, at Equity, and Advances to 50% or Less Owned Companies 128,748 102,732 211,017 — 48,321 — 490,818 Inventories 4,837 2,165 719 15,553 — — 23,274 Goodwill 13,367 2,382 1,852 — 48,124 — 65,725 Intangible Assets 1,081 6,191 — — 19,907 — 27,179 Other current and long-term assets, excluding cash and near cash assets (3) 101,254 77,563 31,000 11,125 47,376 4,472 272,790 Segment Assets 896,739 526,919 755,794 60,209 163,940 Cash and near cash assets (3) 741,907 Total Assets 3,167,027 ______________________ (1) Operating revenues includes $119.3 million of tangible product sales and operating expenses includes $98.3 million of costs of goods sold. (2) Inventories includes raw materials of $1.7 million and work in process of $1.7 million . (3) Cash and near cash assets includes cash, cash equivalents, marketable securities and construction reserve funds. |