Segment Information | 18. SEGMENT INFORMATION The following tables summarize the operating results, capital expenditures and assets of the Company’s reportable segments. Ocean Inland Witt Other Corporate Total For the year ended December 31, 2019 Operating Revenues: External customers 423,288 267,334 101,663 7,681 — 799,966 Intersegment — — 120 — (120) — 423,288 267,334 101,783 7,681 (120) 799,966 Costs and Expenses: Operating 280,809 229,418 68,052 5,464 (110) 583,633 Administrative and general 40,215 13,140 25,959 3,489 22,714 105,517 Depreciation and amortization 40,986 23,262 835 1,982 1,506 68,571 362,010 265,820 94,846 10,935 24,110 757,721 Gains (Losses) on Asset Dispositions, Net 1,291 1,602 18 32 (33) 2,910 Operating Income (Loss) 62,569 3,116 6,955 (3,222) (24,263) 45,155 Other Income (Expense): Foreign currency losses, net (98) (212) (1) — (1) (312) Other, net (112) — (463) 431 10 (134) Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax (669) (6,520) 902 1,037 — (5,250) Segment Profit (Loss) 61,690 (3,616) 7,393 (1,754) Other Income (Expense) not included in Segment Profit 4,388 Plus Equity in Losses included in Segment Profit 5,250 Income Before Taxes and Equity in Losses 49,097 Capital Expenditures 4,859 30,040 47 1,997 843 37,786 As of December 31, 2019 Property and Equipment: Historical cost 932,267 469,120 1,134 8,897 30,964 1,442,382 Accumulated depreciation (380,553) (216,296) (993) (2,450) (23,732) (624,024) Net property and equipment 551,714 252,824 141 6,447 7,232 818,358 Operating Lease Right-of-Use Assets 109,460 31,338 3,045 — 696 144,539 Investments, at Equity, and Advances to 50% or Less Owned Companies 78,049 55,092 1,274 22,693 — 157,108 Inventories 2,233 2,510 266 246 — 5,255 Goodwill 1,852 2,343 28,506 — — 32,701 Intangible Assets 7,637 7,497 5,862 — — 20,996 Other current and long-term assets, excluding cash and near cash assets (1) 54,842 71,043 108,373 4,760 8,617 247,635 Segment Assets 805,787 422,647 147,467 34,146 Cash and near cash assets (1) 86,380 Total Assets 1,512,972 ______________________ (1) Cash and near cash assets includes cash, cash equivalents, restricted cash, restricted cash equivalents and marketable securities Ocean Inland Witt Other Corporate Total For the year ended December 31, 2019 Revenues from Contracts with Customers: Voyage charters 46,381 — — — — 46,381 Contracts of affreightment 24,540 202,317 — — — 226,857 Tariff 79,757 — — — — 79,757 Unit freight 63,420 — — — — 63,420 Terminal operations — 16,562 — — — 16,562 Fleeting operations — 17,264 — — — 17,264 Logistics services — 15,155 — — — 15,155 Time and material contracts — — 87,167 — — 87,167 Retainer contracts — — 9,874 — — 9,874 Product sales (1) — — — 5,555 — 5,555 Other 3,844 5,134 4,742 1,144 (120) 14,744 Lease Revenues: Time charter, bareboat charter and rental income 205,346 10,902 — 982 — 217,230 423,288 267,334 101,783 7,681 (120) 799,966 ______________________ (1) Costs of goods sold related to product sales was $4.5 million. Ocean Inland Witt Other Corporate Total For the year ended December 31, 2018 Operating Revenues: External customers 414,844 285,688 131,629 3,589 — 835,750 Intersegment — — 80 — (80) — 414,844 285,688 131,709 3,589 (80) 835,750 Costs and Expenses: Operating 269,294 237,010 83,203 2,455 (114) 591,848 Administrative and general 40,179 13,139 24,772 1,841 22,976 102,907 Depreciation and amortization 46,270 24,164 1,944 501 1,700 74,579 355,743 274,313 109,919 4,797 24,562 769,334 Gains on Asset Dispositions 12,887 6,659 — 37 — 19,583 Operating Income (Loss) 71,988 18,034 21,790 (1,171) (24,642) 85,999 Other Income (Expense): Foreign currency losses, net (168) (2,002) (28) (3) (63) (2,264) Other, net 570 51 — 54,249 94 54,964 Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 3,632 (5,686) 203 1,779 — (72) Segment Profit 76,022 10,397 21,965 54,854 Other Income (Expense) not included in Segment Profit (47,010) Plus Equity in Losses included in Segment Profit 72 Income Before Taxes and Equity in Losses 91,689 Capital Expenditures 39,207 8,298 — 2,639 128 50,272 As of December 31, 2018 Property and Equipment: Historical cost 930,230 438,848 1,227 6,892 30,132 1,407,329 Accumulated depreciation (341,999) (195,094) (1,031) (490) (22,205) (560,819) Net property and equipment 588,231 243,754 196 6,402 7,927 846,510 Investments, at Equity, and Advances to 50% or Less Owned Companies 73,939 57,899 471 24,577 — 156,886 Inventories 2,196 1,997 179 158 — 4,530 Goodwill 1,852 2,350 28,506 — — 32,708 Intangible Assets 8,965 8,991 6,595 — — 24,551 Other current and long-term assets, excluding cash and near cash assets (1) 48,770 78,903 81,410 2,142 13,178 224,403 Segment Assets 723,953 393,894 117,357 33,279 Cash and near cash assets (1) 181,436 Total Assets 1,471,024 ______________________ (1) Cash and near cash assets includes cash, cash equivalents, restricted cash, restricted cash equivalents, marketable securities and construction reserve funds. Ocean Inland Witt Other Corporate Total For the year ended December 31, 2018 Revenues from Contracts with Customers: Voyage charters 73,979 — — — — 73,979 Contracts of affreightment 11,872 219,375 — — — 231,247 Tariff 74,157 — — — — 74,157 Unit freight 58,326 — — — — 58,326 Terminal operations — 21,501 — — — 21,501 Fleeting operations — 17,888 — — — 17,888 Logistics services — 14,309 — — — 14,309 Time and material contracts — — 119,196 — — 119,196 Retainer contracts — — 10,124 — — 10,124 Product sales (1) — — — 2,686 — 2,686 Other 3,268 5,223 2,389 425 (80) 11,225 Lease Revenues: Time charter, bareboat charter and rental income 193,242 7,392 — 478 — 201,112 414,844 285,688 131,709 3,589 (80) 835,750 ______________________ (1) Costs of goods sold related to product sales was $2.1 million. Ocean Inland Witt Other Corporate Total As Adjusted As Adjusted For the year ended December 31, 2017 Operating Revenues: External customers 352,876 248,452 49,055 464 — 650,847 Intersegment — — 101 — (101) — 352,876 248,452 49,156 464 (101) 650,847 Costs and Expenses: Operating 195,285 206,836 32,017 — (301) 433,837 Administrative and general 36,548 16,558 13,438 831 35,731 103,106 Depreciation and amortization 46,073 25,852 819 — 2,314 75,058 277,906 249,246 46,274 831 37,744 612,001 Gains (Losses) on Asset Dispositions and Impairments, Net (323) 11,960 — — — 11,637 Operating Income (Loss) 74,647 11,166 2,882 (367) (37,845) 50,483 Other Income (Expense): Derivative gains, net — — — — 19,727 19,727 Foreign currency gains (losses), net (130) 272 50 6 125 323 Other, net 327 — — (301) 230 256 Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax 7,664 (5,191) 174 305 — 2,952 Segment Profit (Loss) 82,508 6,247 3,106 (357) Other Income (Expense) not included in Segment Profit (35,584) Less Equity in Earnings included in Segment Profit (2,952) Income Before Taxes and Equity in Earnings 35,205 Capital Expenditures 80,006 34,322 60 — 207 114,595 As of December 31, 2017 Property and Equipment: Historical cost 901,076 448,035 1,227 — 30,131 1,380,469 Accumulated depreciation (299,528) (181,573) (938) — (20,505) (502,544) Net property and equipment 601,548 266,462 289 — 9,626 877,925 Investments, at Equity, and Advances to 50% or Less Owned Companies 52,003 66,479 777 54,182 — 173,441 Inventories 2,352 1,934 91 — — 4,377 Goodwill 1,852 2,403 28,506 — — 32,761 Intangible Assets 10,293 10,486 7,327 — — 28,106 Other current and long-term assets, excluding cash and near cash assets (1) 49,498 71,500 28,398 1,391 9,611 160,398 Segment Assets 717,546 419,264 65,388 55,573 Cash and near cash assets (1) 336,328 Total Assets 1,613,336 ______________________ (1) Cash and near cash assets includes cash, cash equivalents, restricted cash, restricted cash equivalents, marketable securities and construction reserve funds. Ocean Inland Witt Other Corporate Total As Adjusted As Adjusted For the year ended December 31, 2017 Revenues from Contracts with Customers: Voyage charters 33,623 — — — — 33,623 Contracts of affreightment 15,181 189,080 — — — 204,261 Tariff 68,266 — — — — 68,266 Unit freight 50,693 — — — — 50,693 Terminal operations — 21,488 — — — 21,488 Fleeting operations — 15,561 — — — 15,561 Logistics services — 8,868 — — — 8,868 Time and material contracts — — 33,352 — — 33,352 Retainer contracts — — 10,192 — — 10,192 Other 1,879 5,163 5,612 464 (101) 13,017 Lease Revenues: Time charter, bareboat charter and rental income 183,234 8,292 — — — 191,526 352,876 248,452 49,156 464 (101) 650,847 |