LEASES | 6 Months Ended |
Jun. 30, 2019 |
Leases [Abstract] | |
LEASES | LEASES Leases as Lessor The components of lease income were as follows: Three months ended June 30, Six months ended June 30, 2019 2018 2019 2018 (In thousands) Operating leases Lease income related to lease payments $ 374,550 335,330 $ 734,859 669,697 Lease income related to commercial rental (1) 239,068 220,143 458,240 414,609 Sales type leases Interest income related to net investment in leases 10,432 9,723 21,888 19,520 Variable lease income excluding commercial rental (1) 58,409 56,406 113,848 108,633 ———————————— (1) Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25% of total commercial rental income based on management's internal estimates. The components of net investment in sales-type leases were as follows: June 30, 2019 December 31, 2018 (In thousands) Net investment in the lease — lease payment receivable $ 526,002 505,057 Net investment in the lease — unguaranteed residual value in assets 48,617 46,209 $ 574,619 551,266 ———————————— Note: The net investment in the sales-type lease shown above are included in "Receivables, net" and "Sales-type leases and other assets" in the Consolidated Condensed Balance Sheets. Maturities of sales-type lease receivables were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 71,381 133,557 2020 151,558 136,924 2021 128,020 114,983 2022 100,502 85,146 2023 67,684 52,161 Thereafter 109,911 78,935 Total undiscounted cash flows 629,056 601,706 Present value of lease payments (recognized as lease receivables) (526,002 ) (505,057 ) Difference between undiscounted cash flows and discounted cash flows $ 103,054 96,649 Maturities of operating lease payments were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 664,943 1,159,851 2020 1,119,707 892,721 2021 861,960 646,008 2022 593,681 421,050 2023 387,060 249,255 Thereafter 389,575 203,632 Total undiscounted cash flows $ 4,016,926 3,572,517 Leases as Lessee The components of lease expense were as follows: Three months ended June 30, Six months ended June 30, Classification 2019 2018 2019 2018 (In thousands) Finance lease cost Amortization of right-of-use assets Other operating expenses, SG&A $ 3,312 3,432 $ 6,522 6,982 Interest on lease liabilities Interest expense 635 600 1,278 1,197 Operating lease cost Other operating expenses, SG&A 23,638 21,756 46,856 41,443 Short-term lease and other Other operating expenses, SG&A 2,965 831 4,089 1,813 Variable lease cost Other operating expenses, SG&A 2,584 2,092 5,600 4,445 Sublease income Cost of lease & related maintenance and rental, cost of services (5,686 ) (6,196 ) (11,510 ) (12,560 ) Total lease cost $ 27,448 22,515 $ 52,835 43,320 Supplemental cash flow information related to leases was as follows: Six months ended June 30, 2019 2018 (In thousands) Cash paid for amounts included in measurement of liabilities Operating cash flows from finance leases $ 1,278 1,197 Operating cash flows from operating leases 46,438 40,885 Financing cash flows from finance leases 10,648 8,415 Right-of-use assets obtained in exchange for lease obligations: Finance leases 6,633 9,906 Operating leases 40,911 52,714 Supplemental balance sheet information relates to leases was as follows: Classification June 30, 2019 December 31, 2018 (In thousands) Assets Operating lease right-of-use assets Sales-type leases and other assets $ 201,717 203,834 Finance lease assets Operating property and equipment, net and revenue earning equipment, net 37,060 41,647 Total leased assets $ 238,777 245,481 Liabilities Current Operating Accrued expenses and other current liabilities $ 71,687 73,422 Finance Short-term debt and current portion of long-term debt 11,070 14,543 Noncurrent Operating Other non-current liabilities 137,647 137,384 Finance Long-term debt 33,283 32,909 Total lease liabilities $ 253,687 258,258 June 30, 2019 December 31, 2018 (In thousands) Weighted-average remaining lease term Operating 4 years 4 years Finance 7 years 7 years Weighted-average discount rate Operating 3.8 % 3.7 % Finance 8.0 % 8.0 % Maturities of operating and finance lease liabilities were as follows: Operating Leases Finance Leases Total (In thousands) 2019 (remaining six months ending December 31, 2019) $ 42,116 7,239 49,355 2020 65,810 11,465 77,275 2021 46,334 9,720 56,054 2022 33,184 7,007 40,191 2023 16,897 4,601 21,498 Thereafter 21,354 13,703 35,057 Total lease payments 225,695 53,735 279,430 Less: Imputed Interest (16,361 ) (9,382 ) (25,743 ) Present value of lease liabilities $ 209,334 44,353 253,687 As of June 30, 2019, we have entered into additional facility and equipment operating leases that have not yet commenced of $7 million and $3 million , respectively. The operating leases will commence in 2019 with lease terms of generally 3 to 5 years |
LEASES | LEASES Leases as Lessor The components of lease income were as follows: Three months ended June 30, Six months ended June 30, 2019 2018 2019 2018 (In thousands) Operating leases Lease income related to lease payments $ 374,550 335,330 $ 734,859 669,697 Lease income related to commercial rental (1) 239,068 220,143 458,240 414,609 Sales type leases Interest income related to net investment in leases 10,432 9,723 21,888 19,520 Variable lease income excluding commercial rental (1) 58,409 56,406 113,848 108,633 ———————————— (1) Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25% of total commercial rental income based on management's internal estimates. The components of net investment in sales-type leases were as follows: June 30, 2019 December 31, 2018 (In thousands) Net investment in the lease — lease payment receivable $ 526,002 505,057 Net investment in the lease — unguaranteed residual value in assets 48,617 46,209 $ 574,619 551,266 ———————————— Note: The net investment in the sales-type lease shown above are included in "Receivables, net" and "Sales-type leases and other assets" in the Consolidated Condensed Balance Sheets. Maturities of sales-type lease receivables were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 71,381 133,557 2020 151,558 136,924 2021 128,020 114,983 2022 100,502 85,146 2023 67,684 52,161 Thereafter 109,911 78,935 Total undiscounted cash flows 629,056 601,706 Present value of lease payments (recognized as lease receivables) (526,002 ) (505,057 ) Difference between undiscounted cash flows and discounted cash flows $ 103,054 96,649 Maturities of operating lease payments were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 664,943 1,159,851 2020 1,119,707 892,721 2021 861,960 646,008 2022 593,681 421,050 2023 387,060 249,255 Thereafter 389,575 203,632 Total undiscounted cash flows $ 4,016,926 3,572,517 Leases as Lessee The components of lease expense were as follows: Three months ended June 30, Six months ended June 30, Classification 2019 2018 2019 2018 (In thousands) Finance lease cost Amortization of right-of-use assets Other operating expenses, SG&A $ 3,312 3,432 $ 6,522 6,982 Interest on lease liabilities Interest expense 635 600 1,278 1,197 Operating lease cost Other operating expenses, SG&A 23,638 21,756 46,856 41,443 Short-term lease and other Other operating expenses, SG&A 2,965 831 4,089 1,813 Variable lease cost Other operating expenses, SG&A 2,584 2,092 5,600 4,445 Sublease income Cost of lease & related maintenance and rental, cost of services (5,686 ) (6,196 ) (11,510 ) (12,560 ) Total lease cost $ 27,448 22,515 $ 52,835 43,320 Supplemental cash flow information related to leases was as follows: Six months ended June 30, 2019 2018 (In thousands) Cash paid for amounts included in measurement of liabilities Operating cash flows from finance leases $ 1,278 1,197 Operating cash flows from operating leases 46,438 40,885 Financing cash flows from finance leases 10,648 8,415 Right-of-use assets obtained in exchange for lease obligations: Finance leases 6,633 9,906 Operating leases 40,911 52,714 Supplemental balance sheet information relates to leases was as follows: Classification June 30, 2019 December 31, 2018 (In thousands) Assets Operating lease right-of-use assets Sales-type leases and other assets $ 201,717 203,834 Finance lease assets Operating property and equipment, net and revenue earning equipment, net 37,060 41,647 Total leased assets $ 238,777 245,481 Liabilities Current Operating Accrued expenses and other current liabilities $ 71,687 73,422 Finance Short-term debt and current portion of long-term debt 11,070 14,543 Noncurrent Operating Other non-current liabilities 137,647 137,384 Finance Long-term debt 33,283 32,909 Total lease liabilities $ 253,687 258,258 June 30, 2019 December 31, 2018 (In thousands) Weighted-average remaining lease term Operating 4 years 4 years Finance 7 years 7 years Weighted-average discount rate Operating 3.8 % 3.7 % Finance 8.0 % 8.0 % Maturities of operating and finance lease liabilities were as follows: Operating Leases Finance Leases Total (In thousands) 2019 (remaining six months ending December 31, 2019) $ 42,116 7,239 49,355 2020 65,810 11,465 77,275 2021 46,334 9,720 56,054 2022 33,184 7,007 40,191 2023 16,897 4,601 21,498 Thereafter 21,354 13,703 35,057 Total lease payments 225,695 53,735 279,430 Less: Imputed Interest (16,361 ) (9,382 ) (25,743 ) Present value of lease liabilities $ 209,334 44,353 253,687 As of June 30, 2019, we have entered into additional facility and equipment operating leases that have not yet commenced of $7 million and $3 million , respectively. The operating leases will commence in 2019 with lease terms of generally 3 to 5 years |
LEASES | LEASES Leases as Lessor The components of lease income were as follows: Three months ended June 30, Six months ended June 30, 2019 2018 2019 2018 (In thousands) Operating leases Lease income related to lease payments $ 374,550 335,330 $ 734,859 669,697 Lease income related to commercial rental (1) 239,068 220,143 458,240 414,609 Sales type leases Interest income related to net investment in leases 10,432 9,723 21,888 19,520 Variable lease income excluding commercial rental (1) 58,409 56,406 113,848 108,633 ———————————— (1) Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25% of total commercial rental income based on management's internal estimates. The components of net investment in sales-type leases were as follows: June 30, 2019 December 31, 2018 (In thousands) Net investment in the lease — lease payment receivable $ 526,002 505,057 Net investment in the lease — unguaranteed residual value in assets 48,617 46,209 $ 574,619 551,266 ———————————— Note: The net investment in the sales-type lease shown above are included in "Receivables, net" and "Sales-type leases and other assets" in the Consolidated Condensed Balance Sheets. Maturities of sales-type lease receivables were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 71,381 133,557 2020 151,558 136,924 2021 128,020 114,983 2022 100,502 85,146 2023 67,684 52,161 Thereafter 109,911 78,935 Total undiscounted cash flows 629,056 601,706 Present value of lease payments (recognized as lease receivables) (526,002 ) (505,057 ) Difference between undiscounted cash flows and discounted cash flows $ 103,054 96,649 Maturities of operating lease payments were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 664,943 1,159,851 2020 1,119,707 892,721 2021 861,960 646,008 2022 593,681 421,050 2023 387,060 249,255 Thereafter 389,575 203,632 Total undiscounted cash flows $ 4,016,926 3,572,517 Leases as Lessee The components of lease expense were as follows: Three months ended June 30, Six months ended June 30, Classification 2019 2018 2019 2018 (In thousands) Finance lease cost Amortization of right-of-use assets Other operating expenses, SG&A $ 3,312 3,432 $ 6,522 6,982 Interest on lease liabilities Interest expense 635 600 1,278 1,197 Operating lease cost Other operating expenses, SG&A 23,638 21,756 46,856 41,443 Short-term lease and other Other operating expenses, SG&A 2,965 831 4,089 1,813 Variable lease cost Other operating expenses, SG&A 2,584 2,092 5,600 4,445 Sublease income Cost of lease & related maintenance and rental, cost of services (5,686 ) (6,196 ) (11,510 ) (12,560 ) Total lease cost $ 27,448 22,515 $ 52,835 43,320 Supplemental cash flow information related to leases was as follows: Six months ended June 30, 2019 2018 (In thousands) Cash paid for amounts included in measurement of liabilities Operating cash flows from finance leases $ 1,278 1,197 Operating cash flows from operating leases 46,438 40,885 Financing cash flows from finance leases 10,648 8,415 Right-of-use assets obtained in exchange for lease obligations: Finance leases 6,633 9,906 Operating leases 40,911 52,714 Supplemental balance sheet information relates to leases was as follows: Classification June 30, 2019 December 31, 2018 (In thousands) Assets Operating lease right-of-use assets Sales-type leases and other assets $ 201,717 203,834 Finance lease assets Operating property and equipment, net and revenue earning equipment, net 37,060 41,647 Total leased assets $ 238,777 245,481 Liabilities Current Operating Accrued expenses and other current liabilities $ 71,687 73,422 Finance Short-term debt and current portion of long-term debt 11,070 14,543 Noncurrent Operating Other non-current liabilities 137,647 137,384 Finance Long-term debt 33,283 32,909 Total lease liabilities $ 253,687 258,258 June 30, 2019 December 31, 2018 (In thousands) Weighted-average remaining lease term Operating 4 years 4 years Finance 7 years 7 years Weighted-average discount rate Operating 3.8 % 3.7 % Finance 8.0 % 8.0 % Maturities of operating and finance lease liabilities were as follows: Operating Leases Finance Leases Total (In thousands) 2019 (remaining six months ending December 31, 2019) $ 42,116 7,239 49,355 2020 65,810 11,465 77,275 2021 46,334 9,720 56,054 2022 33,184 7,007 40,191 2023 16,897 4,601 21,498 Thereafter 21,354 13,703 35,057 Total lease payments 225,695 53,735 279,430 Less: Imputed Interest (16,361 ) (9,382 ) (25,743 ) Present value of lease liabilities $ 209,334 44,353 253,687 As of June 30, 2019, we have entered into additional facility and equipment operating leases that have not yet commenced of $7 million and $3 million , respectively. The operating leases will commence in 2019 with lease terms of generally 3 to 5 years |
LEASES | LEASES Leases as Lessor The components of lease income were as follows: Three months ended June 30, Six months ended June 30, 2019 2018 2019 2018 (In thousands) Operating leases Lease income related to lease payments $ 374,550 335,330 $ 734,859 669,697 Lease income related to commercial rental (1) 239,068 220,143 458,240 414,609 Sales type leases Interest income related to net investment in leases 10,432 9,723 21,888 19,520 Variable lease income excluding commercial rental (1) 58,409 56,406 113,848 108,633 ———————————— (1) Lease income related to commercial rental includes both fixed and variable lease income. Variable lease income is approximately 15% to 25% of total commercial rental income based on management's internal estimates. The components of net investment in sales-type leases were as follows: June 30, 2019 December 31, 2018 (In thousands) Net investment in the lease — lease payment receivable $ 526,002 505,057 Net investment in the lease — unguaranteed residual value in assets 48,617 46,209 $ 574,619 551,266 ———————————— Note: The net investment in the sales-type lease shown above are included in "Receivables, net" and "Sales-type leases and other assets" in the Consolidated Condensed Balance Sheets. Maturities of sales-type lease receivables were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 71,381 133,557 2020 151,558 136,924 2021 128,020 114,983 2022 100,502 85,146 2023 67,684 52,161 Thereafter 109,911 78,935 Total undiscounted cash flows 629,056 601,706 Present value of lease payments (recognized as lease receivables) (526,002 ) (505,057 ) Difference between undiscounted cash flows and discounted cash flows $ 103,054 96,649 Maturities of operating lease payments were as follows: June 30, 2019 December 31, 2018 (In thousands) 2019 (remaining six months ending December 31, 2019) $ 664,943 1,159,851 2020 1,119,707 892,721 2021 861,960 646,008 2022 593,681 421,050 2023 387,060 249,255 Thereafter 389,575 203,632 Total undiscounted cash flows $ 4,016,926 3,572,517 Leases as Lessee The components of lease expense were as follows: Three months ended June 30, Six months ended June 30, Classification 2019 2018 2019 2018 (In thousands) Finance lease cost Amortization of right-of-use assets Other operating expenses, SG&A $ 3,312 3,432 $ 6,522 6,982 Interest on lease liabilities Interest expense 635 600 1,278 1,197 Operating lease cost Other operating expenses, SG&A 23,638 21,756 46,856 41,443 Short-term lease and other Other operating expenses, SG&A 2,965 831 4,089 1,813 Variable lease cost Other operating expenses, SG&A 2,584 2,092 5,600 4,445 Sublease income Cost of lease & related maintenance and rental, cost of services (5,686 ) (6,196 ) (11,510 ) (12,560 ) Total lease cost $ 27,448 22,515 $ 52,835 43,320 Supplemental cash flow information related to leases was as follows: Six months ended June 30, 2019 2018 (In thousands) Cash paid for amounts included in measurement of liabilities Operating cash flows from finance leases $ 1,278 1,197 Operating cash flows from operating leases 46,438 40,885 Financing cash flows from finance leases 10,648 8,415 Right-of-use assets obtained in exchange for lease obligations: Finance leases 6,633 9,906 Operating leases 40,911 52,714 Supplemental balance sheet information relates to leases was as follows: Classification June 30, 2019 December 31, 2018 (In thousands) Assets Operating lease right-of-use assets Sales-type leases and other assets $ 201,717 203,834 Finance lease assets Operating property and equipment, net and revenue earning equipment, net 37,060 41,647 Total leased assets $ 238,777 245,481 Liabilities Current Operating Accrued expenses and other current liabilities $ 71,687 73,422 Finance Short-term debt and current portion of long-term debt 11,070 14,543 Noncurrent Operating Other non-current liabilities 137,647 137,384 Finance Long-term debt 33,283 32,909 Total lease liabilities $ 253,687 258,258 June 30, 2019 December 31, 2018 (In thousands) Weighted-average remaining lease term Operating 4 years 4 years Finance 7 years 7 years Weighted-average discount rate Operating 3.8 % 3.7 % Finance 8.0 % 8.0 % Maturities of operating and finance lease liabilities were as follows: Operating Leases Finance Leases Total (In thousands) 2019 (remaining six months ending December 31, 2019) $ 42,116 7,239 49,355 2020 65,810 11,465 77,275 2021 46,334 9,720 56,054 2022 33,184 7,007 40,191 2023 16,897 4,601 21,498 Thereafter 21,354 13,703 35,057 Total lease payments 225,695 53,735 279,430 Less: Imputed Interest (16,361 ) (9,382 ) (25,743 ) Present value of lease liabilities $ 209,334 44,353 253,687 As of June 30, 2019, we have entered into additional facility and equipment operating leases that have not yet commenced of $7 million and $3 million , respectively. The operating leases will commence in 2019 with lease terms of generally 3 to 5 years |