Information by Business Segment | Information by Business Segment We have ten reportable operating office property segments (comprised of: the Baltimore/Washington Corridor; Northern Virginia; San Antonio; Huntsville; Washington, DC — Capitol Riverfront; St. Mary’s and King George Counties; Greater Baltimore; Greater Philadelphia; Colorado Springs; and Other). In our 2015 quarterly reports on Form 10-Q, our Colorado Springs segment is, and will be, included in our Other segment as it is insignificant in the 2014 and 2015 reporting periods. We also have an operating wholesale data center segment. The table below reports segment financial information for our reportable segments (in thousands). We measure the performance of our segments through the measure we define as NOI from real estate operations, which is derived by subtracting property operating expenses from revenues from real estate operations. Operating Office Property Segments Baltimore/ Washington Corridor Northern Virginia San Antonio Huntsville Washington, DC - Capitol Riverfront St. Mary’s & King George Counties Greater Baltimore Greater Other Operating Wholesale Data Center Total Three Months June 30, 2015 Revenues from real estate operations $ 60,611 $ 24,393 $ 10,204 $ 2,658 $ 3,391 $ 3,795 $ 12,889 $ 3,886 $ 2,548 $ 3,820 $ 128,195 Property operating expenses 19,539 8,687 5,615 888 2,061 1,329 4,909 941 217 2,221 46,407 NOI from real estate operations $ 41,072 $ 15,706 $ 4,589 $ 1,770 $ 1,330 $ 2,466 $ 7,980 $ 2,945 $ 2,331 $ 1,599 $ 81,788 Additions to long-lived assets $ 5,141 $ 84,582 $ — $ 208 $ 806 $ 963 $ 2,476 $ 284 $ 177 $ 78 $ 94,715 Transfers from non-operating properties $ 6,098 $ 8,646 $ 468 $ 8,980 $ — $ — $ 12 $ 5,218 $ — $ 15,202 $ 44,624 Three Months Ended June 30, 2014 — Revenues from real estate operations $ 57,456 $ 20,898 $ 8,758 $ 2,404 $ 3,831 $ 4,202 $ 11,024 $ 2,366 $ 2,533 $ 2,492 $ 115,964 Property operating expenses 19,348 7,651 4,817 859 1,754 1,289 4,500 1,144 613 1,881 43,856 NOI from real estate operations $ 38,108 $ 13,247 $ 3,941 $ 1,545 $ 2,077 $ 2,913 $ 6,524 $ 1,222 $ 1,920 $ 611 $ 72,108 Additions to long-lived assets $ 6,289 $ 4,805 $ — $ 334 $ 478 $ 943 $ 1,242 $ 88 $ (93 ) $ 10 $ 14,096 Transfers from non-operating properties $ 20,712 $ 683 $ — $ 223 $ — $ — $ 2,953 $ 10,198 $ 19 $ 597 $ 35,385 Six Months Ended June 30, 2015 Revenues from real estate operations $ 122,403 $ 46,142 $ 19,375 $ 5,104 $ 6,755 $ 7,696 $ 24,374 $ 7,110 $ 5,091 $ 6,855 $ 250,905 Property operating expenses 43,122 17,808 10,590 1,717 3,875 2,913 9,906 2,316 413 4,433 97,093 NOI from real estate operations $ 79,281 $ 28,334 $ 8,785 $ 3,387 $ 2,880 $ 4,783 $ 14,468 $ 4,794 $ 4,678 $ 2,422 $ 153,812 Additions to long-lived assets $ 8,586 $ 87,403 $ 21 $ 291 $ 1,199 $ 2,163 $ 66,080 $ 578 $ 257 $ 108 $ 166,686 Transfers from non-operating properties $ 19,028 $ 67,217 $ 31,559 $ 11,977 $ — $ — $ 12 $ 16,716 $ 8 $ 15,379 $ 161,896 Segment assets at June 30, 2015 $ 1,279,531 $ 780,250 $ 147,844 $ 107,677 $ 94,099 $ 100,665 $ 332,973 $ 123,112 $ 76,943 $ 175,563 $ 3,218,657 Six Months Ended June 30, 2014 Revenues from real estate operations $ 118,569 $ 45,866 $ 17,237 $ 4,959 $ 7,465 $ 8,518 $ 22,520 $ 5,706 $ 5,127 $ 4,893 $ 240,860 Property operating expenses 42,945 16,624 9,291 1,512 3,519 2,793 9,976 2,444 935 3,569 93,608 NOI from real estate operations $ 75,624 $ 29,242 $ 7,946 $ 3,447 $ 3,946 $ 5,725 $ 12,544 $ 3,262 $ 4,192 $ 1,324 $ 147,252 Additions to long-lived assets $ 12,030 $ 8,300 $ (6 ) $ 2,841 $ 541 $ 1,782 $ 2,254 $ 99 $ (38 ) $ 22 $ 27,825 Transfers from non-operating properties $ 27,623 $ 27,271 $ — $ 20,325 $ — $ — $ 3,027 $ 13,374 $ 30 $ 675 $ 92,325 Segment assets at June 30, 2014 $ 1,259,974 $ 634,834 $ 117,328 $ 97,838 $ 97,136 $ 95,553 $ 300,139 $ 104,436 $ 78,918 $ 165,143 $ 2,951,299 The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Segment revenues from real estate operations $ 128,195 $ 115,964 $ 250,905 $ 240,860 Construction contract and other service revenues 42,172 23,861 80,496 45,651 Less: Revenues from discontinued operations (4 ) (5 ) (4 ) (24 ) Total revenues $ 170,363 $ 139,820 $ 331,397 $ 286,487 The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Segment property operating expenses $ 46,407 $ 43,856 $ 97,093 $ 93,608 Less: Property operating expenses from discontinued operations 11 (84 ) 6 (64 ) Total property operating expenses $ 46,418 $ 43,772 $ 97,099 $ 93,544 As previously discussed, we provide real estate services such as property management and construction and development services primarily for our properties but also for third parties. The primary manner in which we evaluate the operating performance of our service activities is through a measure we define as net operating income from service operations (“NOI from service operations”), which is based on the net of revenues and expenses from these activities. Construction contract and other service revenues and expenses consist primarily of subcontracted costs that are reimbursed to us by the customer along with a management fee. The operating margins from these activities are small relative to the revenue. We believe NOI from service operations is a useful measure in assessing both our level of activity and our profitability in conducting such operations. The table below sets forth the computation of our NOI from service operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 Construction contract and other service revenues $ 42,172 $ 23,861 $ 80,496 $ 45,651 Construction contract and other service expenses (41,293 ) (23,136 ) (78,791 ) (41,760 ) NOI from service operations $ 879 $ 725 $ 1,705 $ 3,891 The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands): For the Three Months Ended June 30, For the Six Months Ended June 30, 2015 2014 2015 2014 NOI from real estate operations $ 81,788 $ 72,108 $ 153,812 $ 147,252 NOI from service operations 879 725 1,705 3,891 Interest and other income 1,242 1,299 2,525 2,584 Equity in income (loss) of unconsolidated entities 9 (47 ) 34 13 Income tax expense (50 ) (92 ) (105 ) (156 ) Other adjustments: — — Depreciation and other amortization associated with real estate operations (33,786 ) (30,895 ) (65,385 ) (74,491 ) Impairment losses (1,238 ) (1,302 ) (1,238 ) (1,302 ) General, administrative and leasing expenses (7,534 ) (7,528 ) (15,425 ) (15,671 ) Business development expenses and land carry costs (2,623 ) (1,351 ) (5,413 ) (2,677 ) Interest expense (21,768 ) (23,478 ) (42,606 ) (44,305 ) Less: NOI from discontinued operations (15 ) 79 (10 ) 40 Loss on early extinguishment of debt (65 ) (270 ) (68 ) (270 ) Income from continuing operations $ 16,839 $ 9,248 $ 27,826 $ 14,908 The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands): June 30, June 30, Segment assets $ 3,218,657 $ 2,951,299 Non-operating property assets 527,742 535,462 Other assets 164,522 222,739 Total COPT consolidated assets $ 3,910,921 $ 3,709,500 The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that discontinued operations are not presented separately for segment purposes. In the segment reporting presented above, we did not allocate interest expense, depreciation and amortization, impairment losses, loss on early extinguishment of debt and gain on sales of real estate to our real estate segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate general and administrative expenses, business development expenses and land carry costs, interest and other income, equity in income (loss) of unconsolidated entities, income taxes and noncontrolling interests because these items represent general corporate or non-operating property items not attributable to segments. |