Information by Business Segment | Information by Business Segment We have the following reportable segments: Defense/IT Locations; Regional Office; our operating wholesale data center; and other. We also report on Defense/IT Locations sub-segments, which include the following: Fort George G. Meade and the Baltimore/Washington Corridor (referred to herein as “Fort Meade/BW Corridor”); Northern Virginia Defense/IT Locations; Lackland Air Force Base (in San Antonio); locations serving the U.S. Navy (“Navy Support Locations”), which included properties proximate to the Washington Navy Yard, the Naval Air Station Patuxent River in Maryland and the Naval Surface Warfare Center Dahlgren Division in Virginia; Redstone Arsenal (in Huntsville); and data center shells (properties leased to tenants to be operated as data centers in which the tenants generally fund the costs for the power, fiber connectivity and data center infrastructure). Effective in the quarter ended September 30, 2016, we changed our segment reporting measures to include certain amounts discussed below pertaining to investments in unconsolidated real estate joint ventures (“UJVs”); this change did not affect prior periods reported herein as we did not own any investments in UJVs during such periods prior to July 21, 2016 (see Note 5). We measure the performance of our segments through the measure we define as net operating income from real estate operations (“NOI from real estate operations”), which includes: real estate revenues and property operating expenses from continuing and discontinued operations; and the net of revenues and property operating expenses of real estate operations owned through UJVs that is allocable to COPT’s ownership interest (“UJV NOI allocable to COPT”). Amounts reported for segment assets represent long-lived assets associated with consolidated operating properties (including the carrying value of properties, intangible assets, deferred leasing costs, deferred rents receivable and lease incentives) and the carrying value of investments in UJVs owning operating properties. Amounts reported as additions to long-lived assets represent additions to existing consolidated operating properties, excluding transfers from non-operating properties, which we report separately. The table below reports segment financial information for our reportable segments (in thousands). Operating Office Property Segments Defense/Information Technology Locations Fort Meade/BW Corridor Northern Virginia Defense/IT Lackland Air Force Base Navy Support Locations Redstone Arsenal Data Center Shells Total Defense/IT Locations Regional Office Operating Other Total Three Months Ended September 30, 2016 Revenues from real estate operations $ 61,460 $ 12,231 $ 12,532 $ 7,232 $ 3,189 $ 5,175 $ 101,819 $ 20,499 $ 6,809 $ 1,827 $ 130,954 Property operating expenses 20,598 4,462 7,599 3,374 1,112 528 37,673 8,155 3,317 807 49,952 UJV NOI allocable to COPT — — — — — 1,008 1,008 — — — 1,008 NOI from real estate operations $ 40,862 $ 7,769 $ 4,933 $ 3,858 $ 2,077 $ 5,655 $ 65,154 $ 12,344 $ 3,492 $ 1,020 $ 82,010 Additions to long-lived assets $ 5,901 $ 7,153 $ — $ 2,207 $ 2,642 $ — $ 17,903 $ 4,168 $ 108 $ 53 $ 22,232 Transfers from non-operating properties $ 5,331 $ 308 $ 3 $ — $ 3,100 $ 25,513 $ 34,255 $ (4 ) $ 40 $ — $ 34,291 Three Months Ended September 30, 2015 Revenues from real estate operations $ 61,400 $ 12,875 $ 9,018 $ 6,886 $ 3,061 $ 5,665 $ 98,905 $ 26,782 $ 6,078 $ 1,921 $ 133,686 Property operating expenses 20,106 5,150 4,553 3,287 888 532 34,516 9,596 4,008 777 48,897 UJV NOI allocable to COPT — — — — — — — — — — — NOI from real estate operations $ 41,294 $ 7,725 $ 4,465 $ 3,599 $ 2,173 $ 5,133 $ 64,389 $ 17,186 $ 2,070 $ 1,144 $ 84,789 Additions to long-lived assets $ 7,943 $ 1,603 $ — $ 2,084 $ 175 $ — $ 11,805 $ 129,259 $ — $ (27 ) $ 141,037 Transfers from non-operating properties $ 25,184 $ (91 ) $ 591 $ 1,408 $ 1,207 $ 34,287 $ 62,586 $ 5,505 $ 73,804 $ 315 $ 142,210 Nine Months Ended September 30, 2016 Revenues from real estate operations $ 184,881 $ 36,404 $ 34,408 $ 21,164 $ 9,496 $ 18,793 $ 305,146 $ 67,284 $ 20,106 $ 5,429 $ 397,965 Property operating expenses 64,222 13,310 19,863 9,573 3,050 2,164 112,182 26,707 8,629 2,450 149,968 UJV NOI allocable to COPT — — — — — 1,008 1,008 — — — 1,008 NOI from real estate operations $ 120,659 $ 23,094 $ 14,545 $ 11,591 $ 6,446 $ 17,637 $ 193,972 $ 40,577 $ 11,477 $ 2,979 $ 249,005 Additions to long-lived assets $ 19,516 $ 13,290 $ — $ 5,710 $ 3,561 $ — $ 42,077 $ 9,107 $ 108 $ 363 $ 51,655 Transfers from non-operating properties $ 41,850 $ 28,158 $ 240 $ — $ 3,315 $ 81,467 $ 155,030 $ 104 $ (391 ) $ (11 ) $ 154,732 Segment assets at September 30, 2016 $ 1,261,337 $ 416,886 $ 132,722 $ 195,244 $ 111,310 $ 189,746 $ 2,307,245 $ 453,766 $ 234,551 $ 31,563 $ 3,027,125 Nine Months Ended September 30, 2015 Revenues from real estate operations $ 182,591 $ 37,383 $ 27,426 $ 21,337 $ 8,165 $ 15,816 $ 292,718 $ 73,142 $ 12,933 $ 5,798 $ 384,591 Property operating expenses 63,102 16,120 14,665 10,075 2,605 1,726 108,293 26,750 8,441 2,506 145,990 UJV NOI allocable to COPT — — — — — — — — — — — NOI from real estate operations $ 119,489 $ 21,263 $ 12,761 $ 11,262 $ 5,560 $ 14,090 $ 184,425 $ 46,392 $ 4,492 $ 3,292 $ 238,601 Additions to long-lived assets $ 16,529 $ 86,303 $ — $ 5,446 $ 466 $ — $ 108,744 $ 198,589 $ 108 $ 282 $ 307,723 Transfers from non-operating properties $ 44,212 $ 51,117 $ 32,150 $ 1,408 $ 13,184 $ 50,295 $ 192,366 $ 22,230 $ 89,183 $ 327 $ 304,106 Segment assets at September 30, 2015 $ 1,284,712 $ 413,321 $ 134,790 $ 196,105 $ 108,541 $ 203,090 $ 2,340,559 $ 695,490 $ 246,806 $ 71,907 $ 3,354,762 The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Segment revenues from real estate operations $ 130,954 $ 133,686 $ 397,965 $ 384,591 Construction contract and other service revenues 11,149 17,058 34,372 97,554 Less: Revenues from discontinued operations — — — (4 ) Total revenues $ 142,103 $ 150,744 $ 432,337 $ 482,141 The following table reconciles our segment property operating expenses to property operating expenses as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Segment property operating expenses $ 49,952 $ 48,897 $ 149,968 $ 145,990 Less: Property operating expenses from discontinued operations — — — 6 Total property operating expenses $ 49,952 $ 48,897 $ 149,968 $ 145,996 The following table reconciles UJV NOI allocable to COPT to equity in income of unconsolidated entities as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 UJV NOI allocable to COPT $ 1,008 $ — $ 1,008 $ — Less: Income from UJV allocable to COPT attributable to depreciation and amortization expense and interest expense (415 ) — (415 ) — Add: Equity in income of unconsolidated non-real estate entities 1 18 21 52 Equity in income of unconsolidated entities $ 594 $ 18 $ 614 $ 52 As previously discussed, we provide real estate services such as property management and construction and development services primarily for our properties but also for third parties. The primary manner in which we evaluate the operating performance of our service activities is through a measure we define as net operating income from service operations (“NOI from service operations”), which is based on the net of revenues and expenses from these activities. Construction contract and other service revenues and expenses consist primarily of subcontracted costs that are reimbursed to us by the customer along with a management fee. The operating margins from these activities are small relative to the revenue. We believe NOI from service operations is a useful measure in assessing both our level of activity and our profitability in conducting such operations. The table below sets forth the computation of our NOI from service operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 Construction contract and other service revenues $ 11,149 $ 17,058 $ 34,372 $ 97,554 Construction contract and other service expenses (10,341 ) (16,132 ) (32,513 ) (94,923 ) NOI from service operations $ 808 $ 926 $ 1,859 $ 2,631 The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from continuing operations as reported on our consolidated statements of operations (in thousands): For the Three Months Ended September 30, For the Nine Months Ended September 30, 2016 2015 2016 2015 NOI from real estate operations $ 82,010 $ 84,789 $ 249,005 $ 238,601 NOI from service operations 808 926 1,859 2,631 Interest and other income 1,391 692 3,877 3,217 Equity in income of unconsolidated entities 594 18 614 52 Income tax (expense) benefit 21 (48 ) 28 (153 ) Depreciation and other amortization associated with real estate operations (32,015 ) (38,403 ) (99,790 ) (103,788 ) Impairment losses (27,699 ) (2,307 ) (99,837 ) (3,545 ) General, administrative and leasing expenses (8,855 ) (7,439 ) (28,764 ) (22,864 ) Business development expenses and land carry costs (1,716 ) (5,573 ) (6,497 ) (10,986 ) Interest expense (18,301 ) (24,121 ) (64,499 ) (66,727 ) NOI from discontinued operations — — — (10 ) Less: UJV NOI allocable to COPT included in equity in income of unconsolidated entities (1,008 ) — (1,008 ) — (Loss) gain on early extinguishment of debt (59 ) 85,745 (37 ) 85,677 (Loss) income from continuing operations $ (4,829 ) $ 94,279 $ (45,049 ) $ 122,105 The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands): September 30, September 30, Segment assets $ 3,027,125 $ 3,354,762 Non-operating property assets 421,364 416,540 Other assets 185,705 140,790 Total COPT consolidated assets $ 3,634,194 $ 3,912,092 The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that discontinued operations are not presented separately for segment purposes. In the segment reporting presented above, we did not allocate interest expense, depreciation and amortization, impairment losses, (loss) gain on early extinguishment of debt, gain on sales of real estate and equity in income of unconsolidated entities not included in NOI to our real estate segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate general, administrative and leasing expenses, business development expenses and land carry costs, interest and other income, income taxes and noncontrolling interests because these items represent general corporate or non-operating property items not attributable to segments. |