Information by Business Segment | Information by Business Segment We have the following reportable segments: Defense/IT Locations; Regional Office; our operating wholesale data center; and other. We also report on Defense/IT Locations sub-segments, which include the following: Fort George G. Meade and the Baltimore/Washington Corridor (referred to herein as “Fort Meade/BW Corridor”); Northern Virginia Defense/IT Locations; Lackland Air Force Base (in San Antonio); locations serving the U.S. Navy (“Navy Support Locations”), which included properties proximate to the Washington Navy Yard, the Naval Air Station Patuxent River in Maryland and the Naval Surface Warfare Center Dahlgren Division in Virginia; Redstone Arsenal (in Huntsville); and data center shells (properties leased to tenants to be operated as data centers in which the tenants generally fund the costs for the power, fiber connectivity and data center infrastructure). We measure the performance of our segments through the measure we define as net operating income from real estate operations (“NOI from real estate operations”), which includes: real estate revenues and property operating expenses; and the net of revenues and property operating expenses of real estate operations owned through unconsolidated real estate joint ventures (“UJVs”) that is allocable to COPT’s ownership interest (“UJV NOI allocable to COPT”). Amounts reported for segment assets represent long-lived assets associated with consolidated operating properties (including the carrying value of properties, intangible assets, deferred leasing costs, deferred rents receivable and lease incentives) and the carrying value of investments in UJVs owning operating properties. Amounts reported as additions to long-lived assets represent additions to existing consolidated operating properties, excluding transfers from non-operating properties, which we report separately. The table below reports segment financial information for our reportable segments (in thousands): Operating Office Property Segments Defense/Information Technology Locations Fort Meade/BW Corridor Northern Virginia Defense/IT Lackland Air Force Base Navy Support Locations Redstone Arsenal Data Center Shells Total Defense/IT Locations Regional Office Operating Other Total Three Months Ended March 31, 2017 Revenues from real estate operations $ 60,855 $ 11,707 $ 11,634 $ 7,010 $ 3,460 $ 5,522 $ 100,188 $ 18,276 $ 6,770 $ 1,533 $ 126,767 Property operating expenses (20,520 ) (4,452 ) (6,802 ) (3,209 ) (1,371 ) (659 ) (37,013 ) (7,486 ) (3,365 ) (655 ) (48,519 ) UJV NOI allocable to COPT — — — — — 1,298 1,298 — — — 1,298 NOI from real estate operations $ 40,335 $ 7,255 $ 4,832 $ 3,801 $ 2,089 $ 6,161 $ 64,473 $ 10,790 $ 3,405 $ 878 $ 79,546 Additions to long-lived assets $ 3,422 $ 2,468 $ — $ 2,168 $ 132 $ — $ 8,190 $ 7,120 $ 1,574 $ 156 $ 17,040 Transfers from non-operating properties $ 13,416 $ 222 $ — $ — $ (4 ) $ (1,015 ) $ 12,619 $ — $ 8 $ 18 $ 12,645 Segment assets at March 31, 2017 $ 1,258,437 $ 361,449 $ 131,194 $ 195,892 $ 109,171 $ 206,489 $ 2,262,632 $ 439,079 $ 229,630 $ 21,011 $ 2,952,352 Three Months Ended March 31, 2016 Revenues from real estate operations $ 62,509 $ 12,116 $ 10,225 $ 6,934 $ 3,116 $ 6,330 $ 101,230 $ 23,502 $ 6,493 $ 1,862 $ 133,087 Property operating expenses (23,246 ) (4,541 ) (5,420 ) (3,524 ) (978 ) (810 ) (38,519 ) (9,831 ) (2,661 ) (864 ) (51,875 ) NOI from real estate operations $ 39,263 $ 7,575 $ 4,805 $ 3,410 $ 2,138 $ 5,520 $ 62,711 $ 13,671 $ 3,832 $ 998 $ 81,212 Additions to long-lived assets $ 6,519 $ 3,078 $ — $ 1,270 $ 618 $ — $ 11,485 $ 2,759 $ — $ 157 $ 14,401 Transfers from non-operating properties $ 35,751 $ (94 ) $ 6 $ — $ 211 $ 26,097 $ 61,971 $ 82 $ 51 $ (11 ) $ 62,093 Segment assets at March 31, 2016 $ 1,319,444 $ 407,199 $ 133,757 $ 195,306 $ 107,693 $ 227,808 $ 2,391,207 $ 603,662 $ 240,484 $ 70,039 $ 3,305,392 The following table reconciles our segment revenues to total revenues as reported on our consolidated statements of operations (in thousands): For the Three Months Ended March 31, 2017 2016 Segment revenues from real estate operations $ 126,767 $ 133,087 Construction contract and other service revenues 13,034 11,220 Total revenues $ 139,801 $ 144,307 The following table reconciles UJV NOI allocable to COPT to equity in income of unconsolidated entities as reported on our consolidated statements of operations (in thousands): For the Three Months Ended March 31, 2017 2016 UJV NOI allocable to COPT $ 1,298 $ — Less: Income from UJV allocable to COPT attributable to depreciation and amortization expense and interest expense (572 ) — Add: Equity in (loss) income of unconsolidated non-real estate entities (1 ) 10 Equity in income of unconsolidated entities $ 725 $ 10 As previously discussed, we provide real estate services such as property management and construction and development services primarily for our properties but also for third parties. The primary manner in which we evaluate the operating performance of our service activities is through a measure we define as net operating income from service operations (“NOI from service operations”), which is based on the net of revenues and expenses from these activities. Construction contract and other service revenues and expenses consist primarily of subcontracted costs that are reimbursed to us by the customer along with a management fee. The operating margins from these activities are small relative to the revenue. We believe NOI from service operations is a useful measure in assessing both our level of activity and our profitability in conducting such operations. The table below sets forth the computation of our NOI from service operations (in thousands): For the Three Months Ended March 31, 2017 2016 Construction contract and other service revenues $ 13,034 $ 11,220 Construction contract and other service expenses (12,486 ) (10,694 ) NOI from service operations $ 548 $ 526 The following table reconciles our NOI from real estate operations for reportable segments and NOI from service operations to income from before gain on sales of real estate as reported on our consolidated statements of operations (in thousands): For the Three Months Ended March 31, 2017 2016 NOI from real estate operations $ 79,546 $ 81,212 NOI from service operations 548 526 Interest and other income 1,726 1,156 Equity in income of unconsolidated entities 725 10 Income tax (expense) benefit (40 ) 8 Depreciation and other amortization associated with real estate operations (33,059 ) (34,527 ) Impairment losses — (2,446 ) General, administrative and leasing expenses (8,611 ) (11,883 ) Business development expenses and land carry costs (1,693 ) (2,418 ) Interest expense (18,994 ) (23,559 ) Less: UJV NOI allocable to COPT included in equity in income of unconsolidated entities (1,298 ) — Gain on early extinguishment of debt — 17 Income before gain on sales of real estate $ 18,850 $ 8,096 The following table reconciles our segment assets to the consolidated total assets of COPT and subsidiaries (in thousands): March 31, March 31, Segment assets $ 2,952,352 $ 3,305,392 Non-operating property assets 429,690 444,334 Other assets 357,324 188,182 Total COPT consolidated assets $ 3,739,366 $ 3,937,908 The accounting policies of the segments are the same as those used to prepare our consolidated financial statements, except that discontinued operations and UJV NOI allocable to COPT are not presented separately for segment purposes. In the segment reporting presented above, we did not allocate interest expense, depreciation and amortization, impairment losses, gain on early extinguishment of debt, gain on sales of real estate and equity in (loss) income of unconsolidated entities not included in NOI to our real estate segments since they are not included in the measure of segment profit reviewed by management. We also did not allocate general, administrative and leasing expenses, business development expenses and land carry costs, interest and other income, income taxes and noncontrolling interests because these items represent general corporate or non-operating property items not attributable to segments. |