Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2019 | Oct. 29, 2019 | |
Cover page. | ||
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 30, 2019 | |
Document Transition Report | false | |
Entity File Number | 001-18298 | |
Entity Registrant Name | Kemper Corporation | |
Entity Incorporation, State or Country Code | DE | |
Entity Tax Identification Number | 95-4255452 | |
Entity Address, Address Line One | 200 E. Randolph Street | |
Entity Address, Address Line Two | Suite 3300 | |
Entity Address, City or Town | Chicago | |
Entity Address, State or Province | IL | |
Entity Address, Postal Zip Code | 60601 | |
City Area Code | 312 | |
Local Phone Number | 661-4600 | |
Title of 12(b) Security | Common Stock, par value $0.10 per share | |
Trading Symbol | KMPR | |
Security Exchange Name | NYSE | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding (in shares) | 66,647,148 | |
Entity Central Index Key | 0000860748 | |
Current Fiscal Year End Date | --12-31 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Revenues: | ||||
Earned Premiums | $ 1,135.2 | $ 1,052.9 | $ 3,326.6 | $ 2,320.8 |
Net Investment Income | 91.7 | 92 | 270.4 | 249.6 |
Other Income | 7.2 | 37.8 | 31.8 | 40.2 |
Income from Change in Fair Value of Equity and Convertible Securities | 9.8 | 11 | 99.7 | 12.1 |
Net Realized Gains on Sales of Investments | 1.7 | 3.6 | 39.1 | 10 |
Other-than-temporary Impairment Losses: | ||||
Total Other-than-temporary Impairment Losses | (1.8) | (1.8) | (12) | (2.3) |
Portion of Losses Recognized in Other Comprehensive Income | 0 | 0 | (0.1) | 0 |
Net Impairment Losses Recognized in Earnings | (1.8) | (1.8) | (12.1) | (2.3) |
Total Revenues | 1,243.8 | 1,195.5 | 3,755.5 | 2,630.4 |
Expenses: | ||||
Policyholders’ Benefits and Incurred Losses and Loss Adjustment Expenses | 782.6 | 757.3 | 2,373.4 | 1,693.7 |
Insurance Expenses | 256 | 296 | 754.3 | 627.3 |
Loss from Early Extinguishment of Debt | 5.8 | 0 | 5.8 | 0 |
Interest and Other Expenses | 37.9 | 61.7 | 117.3 | 116.4 |
Total Expenses | 1,082.3 | 1,115 | 3,250.8 | 2,437.4 |
Income from Continuing Operations before Income Taxes | 161.5 | 80.5 | 504.7 | 193 |
Income Tax (Expense) Benefit | (32.5) | 11.8 | (98.3) | (9.6) |
Income from Continuing Operations | 129 | 92.3 | 406.4 | 183.4 |
Income (Loss) from Discontinued Operations | 0 | (0.1) | 0 | 0.2 |
Net Income | $ 129 | $ 92.2 | $ 406.4 | $ 183.6 |
Income from Continuing Operations Per Unrestricted Share: | ||||
Basic (in dollars per share) | $ 1.93 | $ 1.42 | $ 6.17 | $ 3.26 |
Diluted (in dollars per share) | 1.91 | 1.40 | 6.10 | 3.23 |
Net Income Per Unrestricted Share: | ||||
Basic (in dollars per share) | 1.93 | 1.42 | 6.17 | 3.26 |
Diluted (in dollars per share) | $ 1.91 | $ 1.40 | $ 6.10 | $ 3.23 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Income (Loss) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Statement of Comprehensive Income [Abstract] | ||||
Net Income | $ 129 | $ 92.2 | $ 406.4 | $ 183.6 |
Other Comprehensive Income (Loss) Before Income Taxes: | ||||
Unrealized Holding Gains (Losses) | 118.3 | (49.9) | 440.4 | (232.1) |
Foreign Currency Translation Adjustments | 0 | 0 | 0 | 0.3 |
Decrease (Increase) in Net Unrecognized Postretirement Benefit Costs | (0.4) | 0.2 | 0.2 | 0.8 |
Gain on Cash Flow Hedges | 0.2 | 0.9 | 0.3 | 1.1 |
Other Comprehensive Income (Loss) Before Income Taxes | 118.1 | (48.8) | 440.9 | (229.9) |
Other Comprehensive Income Tax Benefit (Expense) | (24.9) | 10.2 | (92.6) | 48.3 |
Other Comprehensive Income (Loss) | 93.2 | (38.6) | 348.3 | (181.6) |
Total Comprehensive Income | $ 222.2 | $ 53.6 | $ 754.7 | $ 2 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Sep. 30, 2019 | Dec. 31, 2018 |
Investments: | ||
Fixed Maturities at Fair Value (Amortized Cost: 2019 - $6,299.7; 2018 - $6,284.5) | $ 6,883,600,000 | $ 6,424,200,000 |
Equity Securities at Fair Value | 928,700,000 | 684,400,000 |
Equity Securities at Modified Cost | 41,200,000 | 41,500,000 |
Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings | 213,400,000 | 187,000,000 |
Convertible Securities at Fair Value | 35,600,000 | 31,500,000 |
Short-term Investments at Cost which Approximates Fair Value | 424,200,000 | 286,100,000 |
Other Investments | 447,400,000 | 414,800,000 |
Total Investments | 8,974,100,000 | 8,069,500,000 |
Cash | 133,600,000 | 75,100,000 |
Receivables from Policyholders | 1,139,800,000 | 1,007,100,000 |
Other Receivables | 217,100,000 | 245,400,000 |
Deferred Policy Acquisition Costs | 536,500,000 | 470,000,000 |
Goodwill | 1,114,000,000 | 1,112,400,000 |
Current Income Tax Assets | 44,100,000 | 38,900,000 |
Other Assets | 660,700,000 | 526,500,000 |
Total Assets | 12,819,900,000 | 11,544,900,000 |
Insurance Reserves: | ||
Life and Health | 3,566,200,000 | 3,558,700,000 |
Property and Casualty | 1,941,600,000 | 1,874,900,000 |
Total Insurance Reserves | 5,507,800,000 | 5,433,600,000 |
Unearned Premiums | 1,574,900,000 | 1,424,300,000 |
Deferred Income Tax Liabilities | 175,300,000 | 26,200,000 |
Liabilities for Unrecognized Tax Benefits | 0 | 4,400,000 |
Collateralized Investment Borrowings at Cost (Fair Value: 2019 - $137.6; 2018 - $10.0) | 137,600,000 | 10,000,000 |
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | 778,700,000 | 909,000,000 |
Accrued Expenses and Other Liabilities | 751,400,000 | 687,300,000 |
Total Liabilities | 8,925,700,000 | 8,494,800,000 |
Shareholders’ Equity: | ||
Common Stock, $0.10 Par Value, 100 Million Shares Authorized; 66,641,693 Shares Issued and Outstanding at September 30, 2019 and 64,756,833 Shares Issued and Outstanding at December 31, 2018 | 6,700,000 | 6,500,000 |
Paid-in Capital | 1,812,900,000 | 1,666,300,000 |
Retained Earnings | 1,704,500,000 | 1,355,500,000 |
Accumulated Other Comprehensive Income | 370,100,000 | 21,800,000 |
Total Shareholders’ Equity | 3,894,200,000 | 3,050,100,000 |
Total Liabilities and Shareholders’ Equity | $ 12,819,900,000 | $ 11,544,900,000 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Fixed maturities, at amortized cost | $ 6,299.7 | $ 6,284.5 |
Debt, at fair value | $ 817 | $ 911.2 |
Common stock, par value (in dollars per share) | $ 0.1 | $ 0.1 |
Common stock, shares authorized (in shares) | 100,000,000 | 100,000,000 |
Common stock, shares issued (in shares) | 66,641,693 | 64,756,833 |
Common stock, shares outstanding (in shares) | 66,641,693 | 64,756,833 |
Federal Home Loan Bank of Chicago | ||
Collateralized investment borrowings, at fair value | $ 137.6 | $ 10 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Operating Activities: | ||
Net Income | $ 406.4 | $ 183.6 |
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | ||
Increase in Deferred Policy Acquisition Costs | (66.5) | (82.1) |
Amortization of Intangible Assets Acquired | 24.3 | 106.1 |
Equity in Earnings of Equity Method Limited Liability Investments | 0.5 | (8.1) |
Contribution to Defined Benefit Pension Plan | (55.3) | (5.1) |
Distribution of Accumulated Earnings of Equity Method Limited Liability Investments | 9.2 | 9.2 |
Increase in Value of Equity and Convertible Securities at Fair Value | (99.7) | (12.1) |
Amortization of Investment Securities and Depreciation of Investment Real Estate | 1.2 | 6.9 |
Net Realized Gains on Sales of Investments | (39.1) | (10) |
Net Impairment Losses Recognized in Earnings | 12.1 | 2.3 |
Loss from Early Extinguishment of Debt | 5.8 | 0 |
Depreciation and Amortization of Property, Equipment and Software | 21.7 | 12.2 |
Increase in Receivables | (104.4) | (102.3) |
Increase in Insurance Reserves | 71.5 | 131.8 |
Increase in Unearned Premiums | 150.7 | 102.3 |
Change in Income Taxes | 46.1 | 4.6 |
Change in Accrued Expenses and Other Liabilities | (22.8) | (5.4) |
Other, Net | 4.8 | 11.4 |
Net Cash Provided by Operating Activities | 366.5 | 345.3 |
Investing Activities: | ||
Sales, Paydowns and Maturities of Fixed Maturities | 1,067.9 | 2,133.7 |
Purchases of Fixed Maturities | (1,013.7) | (1,520.7) |
Sales of Equity and Convertible Securities | 99.7 | 186.6 |
Purchases of Equity and Convertible Securities | (248.2) | (344.3) |
Acquisition and Improvements of Investment Real Estate | 1.2 | 1 |
Sale of and Return of Investment of Equity Method Limited Liability Investments | 25.7 | 7.3 |
Acquisitions of Equity Method Limited Liability Investments | (61.8) | (17.4) |
Increase in Short-term Investments | (111.5) | (351.6) |
Acquisition of Business, Net of Cash Acquired | 0 | (560.6) |
Decrease (Increase) in Other Investments | (32.3) | 0.6 |
Purchases of Corporate-owned Life Insurance | (50) | 0 |
Acquisition of Software and Long-lived Assets | (53.8) | (53.9) |
Other, Net | (2) | 4.6 |
Net Cash Used by Investing Activities | (381.2) | (516.7) |
Financing Activities: | ||
Net Proceeds from Issuance of Long-term Debt | 49.9 | 249 |
Repayment of Long-term Debt | (185) | 0 |
Proceeds from Collateralized Investment Borrowings | 385.6 | 10 |
Repayment of Collateralized Investment Borrowings | (258) | 0 |
Proceeds from Issuance of Common Stock, Net of Transaction Costs | 127.5 | 0 |
Dividends and Dividend Equivalents Paid | (49.1) | (40.7) |
Proceeds from Shares Issued under Employee Stock Purchase Plan | 1 | 0 |
Cash Exercise of Stock Options | 2.2 | 0.7 |
Other, Net | (0.9) | (0.5) |
Net Cash Provided by Financing Activities | 73.2 | 218.5 |
Increase in Cash | 58.5 | 47.1 |
Cash, Beginning of Year | 75.1 | 45.7 |
Cash, End of Period | $ 133.6 | $ 92.8 |
Consolidated Statements of Shar
Consolidated Statements of Shareholders’ Equity - USD ($) shares in Millions, $ in Millions | Total | Common Stock | Paid-in Capital | Retained Earnings | Accumulated Other Comprehensive Income | Previously Reported | Previously ReportedCommon Stock | Previously ReportedPaid-in Capital | Previously ReportedRetained Earnings | Previously ReportedAccumulated Other Comprehensive Income | Cumulative Effect of Adoption of New Accounting Standard | Cumulative Effect of Adoption of New Accounting StandardRetained Earnings | Cumulative Effect of Adoption of New Accounting StandardAccumulated Other Comprehensive Income |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Cumulative Effect of Adoption of New Accounting Standard | $ 0 | $ (18.2) | $ 18.2 | ||||||||||
Beginning balance (in shares) at Dec. 31, 2017 | 51.5 | 51.5 | |||||||||||
Beginning balance at Dec. 31, 2017 | $ 2,115.6 | $ 5.1 | $ 673.1 | $ 1,224.8 | $ 212.6 | $ 2,115.6 | $ 5.1 | $ 673.1 | $ 1,243 | $ 194.4 | |||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net Income | 183.6 | 183.6 | |||||||||||
Other Comprehensive Income (Note 8) | (181.6) | (181.6) | |||||||||||
Cash Dividends and Dividend Equivalents to Shareholders | (40.7) | (40.7) | |||||||||||
Issuances of Common Stock, Net of Transaction Costs (in shares) | 13.1 | ||||||||||||
Issuance of Common Stock, Net of Transaction Costs | 978.5 | $ 1.3 | 977.2 | ||||||||||
Equity-based Compensation Cost | 13.5 | 13.5 | |||||||||||
Equity-based Awards, Net of Shares Exchanged (in shares) | 0.1 | ||||||||||||
Equity-based Awards, Net of Shares Exchanged | (5.1) | $ 0.1 | (2.5) | (2.6) | (0.1) | ||||||||
Ending balance (in shares) at Sep. 30, 2018 | 64.7 | ||||||||||||
Ending balance at Sep. 30, 2018 | 3,063.8 | $ 6.5 | 1,661.3 | 1,365.1 | 30.9 | ||||||||
Beginning balance (in shares) at Jun. 30, 2018 | 51.6 | ||||||||||||
Beginning balance at Jun. 30, 2018 | 2,045.7 | $ 5.2 | 681.5 | 1,289.4 | 69.6 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net Income | 92.2 | 92.2 | |||||||||||
Other Comprehensive Income (Note 8) | (38.6) | (38.6) | |||||||||||
Cash Dividends and Dividend Equivalents to Shareholders | (15.8) | (15.8) | |||||||||||
Issuances of Common Stock, Net of Transaction Costs (in shares) | 13.1 | ||||||||||||
Issuance of Common Stock, Net of Transaction Costs | 978.5 | $ 1.3 | 977.2 | ||||||||||
Equity-based Compensation Cost | 5.4 | 5.4 | |||||||||||
Equity-based Awards, Net of Shares Exchanged | (3.6) | (2.8) | (0.7) | (0.1) | |||||||||
Ending balance (in shares) at Sep. 30, 2018 | 64.7 | ||||||||||||
Ending balance at Sep. 30, 2018 | 3,063.8 | $ 6.5 | 1,661.3 | 1,365.1 | 30.9 | ||||||||
Beginning balance (in shares) at Dec. 31, 2018 | 64.7 | ||||||||||||
Beginning balance at Dec. 31, 2018 | 3,050.1 | $ 6.5 | 1,666.3 | 1,355.5 | 21.8 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net Income | 406.4 | 406.4 | |||||||||||
Other Comprehensive Income (Note 8) | 348.3 | 348.3 | |||||||||||
Cash Dividends and Dividend Equivalents to Shareholders | (49.5) | (49.5) | |||||||||||
Issuances of Common Stock, Net of Transaction Costs (in shares) | 1.6 | ||||||||||||
Issuance of Common Stock, Net of Transaction Costs | 127.2 | $ 0.2 | 127 | ||||||||||
Shares Issued Under Employee Stock Purchase Plan | 1 | 1 | |||||||||||
Equity-based Compensation Cost | 20 | 20 | |||||||||||
Equity-based Awards, Net of Shares Exchanged (in shares) | 0.3 | ||||||||||||
Equity-based Awards, Net of Shares Exchanged | (9.3) | (1.4) | (7.9) | ||||||||||
Ending balance (in shares) at Sep. 30, 2019 | 66.6 | ||||||||||||
Ending balance at Sep. 30, 2019 | 3,894.2 | $ 6.7 | 1,812.9 | 1,704.5 | 370.1 | ||||||||
Beginning balance (in shares) at Jun. 30, 2019 | 66.6 | ||||||||||||
Beginning balance at Jun. 30, 2019 | 3,683.7 | $ 6.7 | 1,806.4 | 1,593.7 | 276.9 | ||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||||
Net Income | 129 | 129 | |||||||||||
Other Comprehensive Income (Note 8) | 93.2 | 93.2 | |||||||||||
Cash Dividends and Dividend Equivalents to Shareholders | (16.7) | (16.7) | |||||||||||
Shares Issued Under Employee Stock Purchase Plan | 1 | 1 | |||||||||||
Equity-based Compensation Cost | 5.9 | 5.9 | |||||||||||
Equity-based Awards, Net of Shares Exchanged | (1.9) | (0.4) | (1.5) | ||||||||||
Ending balance (in shares) at Sep. 30, 2019 | 66.6 | ||||||||||||
Ending balance at Sep. 30, 2019 | $ 3,894.2 | $ 6.7 | $ 1,812.9 | $ 1,704.5 | $ 370.1 |
Consolidated Statements of Sh_2
Consolidated Statements of Shareholders’ Equity (Parenthetical) - $ / shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Statement of Stockholders' Equity [Abstract] | ||||
Dividends paid to shareholders per share (in dollars per share) | $ 0.25 | $ 0.24 | $ 0.75 | $ 0.72 |
Basis of Presentation
Basis of Presentation | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The Condensed Consolidated Financial Statements included herein have been prepared pursuant to the rules and regulations of the SEC and include the accounts of Kemper Corporation and its subsidiaries and are unaudited. All significant intercompany accounts and transactions have been eliminated. Certain financial information that is normally included in annual financial statements, including certain financial statement footnote disclosures, prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) is not required by the rules and regulations of the SEC for interim financial reporting and has been condensed or omitted. In the opinion of the Company’s management, the Condensed Consolidated Financial Statements include all adjustments necessary for a fair presentation. The preparation of interim financial statements relies heavily on estimates. This factor and other factors, such as the seasonal nature of some portions of the insurance business, as well as market conditions, call for caution in drawing specific conclusions from interim results. The accompanying Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Consolidated Financial Statements and related notes included in the 2018 Annual Report. Adoption of New Accounting Guidance Guidance Adopted in 2019 Effective January 1, 2019, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) 2016-02, Leases—(Topic 842). ASU 2016-02 introduced a lessee model that requires the recognition of a right-of-use (“ROU”) asset and a lease liability for all leases with terms greater than twelve months. The Company adopted ASU 2016-02 using the modified retrospective method at the beginning of the period of the adoption and elected the permitted practical expedients to not reassess whether any expired or existing contracts contain leases, the lease classification for any expired or existing leases and initial direct costs for any existing leases. The adoption of ASU 2016-02 had no impact on the Company’s Shareholders’ Equity as of January 1, 2019, but resulted in the establishment of a ROU asset of $66.5 million , a lease liability of $82.5 million and an adjustment to deferred rent liability of $16.0 million . The ROU Asset and related liabilities were included in Other Assets and Accrued Expenses and Other Liabilities, respectively, on the Condensed Consolidated Balance Sheets as of September 30, 2019 . In August 2017, the FASB issued ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Derivatives and Hedging Activities. ASU 2017-12 aligns an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The amendments in ASU 2017-12 expand and refine hedge accounting for both nonfinancial and financial risk components and align the recognition and presentation of the effects of the hedging instrument and the hedged item in the financial statements. Furthermore, the amendments make certain targeted improvements to simplify the application of hedge accounting guidance and ease the administration of hedge documentation requirements and assessing hedge effectiveness. ASU 2017-12 is effective for annual periods beginning after December 15, 2018 and interim periods within those annual periods with early adoption permitted. The impact of adoption of ASU 2017-12 on the Company’s consolidated financial position was not material. In August 2018, the SEC issued Final Rule Release No. 33-10532, “ Disclosure Update and Simplification, ” which made a number of changes meant to simplify interim disclosures. The new rule required a presentation of changes in stockholders’ equity in the form of a reconciliation, either as a separate financial statement or in the notes to the financial statements, for the current and comparative year-to-date interim periods. In July 2019, the FASB issued ASU 2019-07, “Codification Updates to SEC Sections - Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification, and Nos. 33-10231 and 33-10442, Investment Company Reporting Modernization and Miscellaneous Updates (SEC Update) .” ASU 2019-07 codifies Final Rule Release No. 33-10532 and is effective immediately. The additional elements of this release did not have a material impact on our overall Condensed Consolidated Financial Statements. The Company adopted the new disclosure requirements in our Form 10-Q for the period ended September 30, 2019. Note 1 - Basis of Presentation (continued) Guidance Not Yet Adopted In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. ASU 2016-13 replaces the incurred loss impairment methodology in current GAAP with a methodology that utilizes expected credit losses to provide for an allowance for credit losses for certain financial instruments and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. The amendments in this ASU require a financial asset (or a group of financial assets) measured at amortized cost basis to be presented at the net amount expected to be collected. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial asset(s) to present the net carrying value at the amount expected to be collected. The income statement includes the measurement of credit losses for newly recognized financial assets, as well as the expected increases or decreases of expected credit losses that have taken place during the period. Credit losses on available-for-sale debt securities are measured in a manner similar to current GAAP, although ASU 2016-13 requires that they be presented as an allowance rather than as a write-down. In situations where the estimate of credit loss on an available-for-sale debt security declines, entities will be able to record the reversal to income in the current period, which GAAP currently prohibits. ASU 2016-13 is effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods with early adoption permitted for fiscal years beginning after December 31, 2018 and interim periods within such year. The Company is currently evaluating the impact of this guidance on its financial statements. In August 2018, the FASB issued ASU 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to Accounting for Long-Duration Contracts . ASU 2018-12 amends the accounting model for certain long-duration insurance contracts and requires the insurer to provide additional disclosures in annual and interim reporting periods. ASU 2018-12 is effective for fiscal years beginning January 1, 2022. The amendments in ASU 2018-12 are intended to improve measurement of the liability for future policy benefits related to nonparticipating traditional and limited-payment contracts, measurement and presentation of market risk benefits, amortization of deferred acquisition costs, and enhance presentation and disclosures. The Company is currently evaluating the impact of this guidance on its financial statements. In April 2019, the FASB issued ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments. ASU 2019-04 clarifies certain aspects of accounting for credit losses, hedging activities, and financial instruments, previously addressed by ASU 2016-13, Measurement of Credit Losses on Financial Instruments, ASU 2017-12, Targeted Improvements to Derivatives and Hedging Activities, and ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The Company adopted ASU 2017-12 in the first quarter of 2019. Accordingly, the amendments in ASU 2019-04 related to clarifications on accounting for hedging activities are effective for the Company in the first quarter of 2020. The amendments of ASU 2019-04 related to ASU 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities , and ASU 2016-13, Measurement of Credit Losses on Financial Instruments, are effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The Company is currently evaluating the impact of this guidance on its financial statements. In May 2019, the FASB issued ASU 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief. ASU 2019-05 provides transition relief for entities adopting the credit loss standard, ASU 2016-13. Specifically ASU 2019-05 amends ASU 2016-13 to allow companies to irrevocably elect, upon adoption of ASU 2016-13, the fair value option for financial instruments that are: (i) within the scope of the credit loss guidance in Accounting Standards Codification (“ASC”) Topic 326, Financial Instruments—Credit Losses ; (ii) were previously recorded at amortized cost; (iii) are eligible for the fair value option under ASC Topic 825, Financial Instruments ; and (iv) are not held to maturity debt. ASU 2019-05 is effective for annual periods beginning after December 15, 2019, and interim periods within those annual periods. The Company is currently evaluating the impact of this guidance on its financial statements. Note 1 - Basis of Presentation (continued) The Company has adopted all other recently issued accounting pronouncements with effective dates prior to January 1, 2019. Other than the adoption of ASU 2016-02, Leases—(Topic 842) there were no adoptions of such accounting pronouncements during the nine months ended September 30, 2019 that had a material impact on the Company’s Condensed Consolidated Financial Statements. With the possible exceptions of (i) ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , (ii) ASU 2018-12, Financial Services—Insurance (Topic 944):Targeted Improvements to Accounting for Long-Duration Contracts , (iii) ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, and (iv) ASU 2019-05, Financial Instruments—Credit Losses (Topic 326): Targeted Transition Relief , the Company does not expect the adoption of recently issued accounting pronouncements with effective dates after September 30, 2019 to have a material impact on the Company’s financial statements and/or disclosures. |
Acquisition of Business
Acquisition of Business | 9 Months Ended |
Sep. 30, 2019 | |
Business Combinations [Abstract] | |
Acquisition of Business | Acquisition of Business Acquisition of Infinity Property and Casualty Corporation On July 2, 2018, Kemper acquired 100% of the outstanding common stock of Infinity Property and Casualty Corporation (“Infinity”), pursuant to the terms of the merger agreement dated February 13, 2018. During the second quarter of 2019, the Company finalized its estimates of the fair value of assets acquired and liabilities assumed. In accordance with ASC Topic 805, Business Combinations , changes to the preliminary estimates and allocation as a result of events or conditions as of the acquisition date, are reported in the Company’s financial statements as an adjustment to the assets acquired and liabilities assumed. During the second quarter of 2019, the Company finalized its estimate of certain legal and tax accruals, increasing liabilities assumed by $2.7 million , increasing current income tax assets by $0.2 million and increasing goodwill by $2.5 million . The Company has allocated all of the goodwill associated with the Infinity acquisition to the Specialty Property & Casualty Insurance segment. The factors that contributed to the recognition of goodwill include synergies from economies of scale within the underwriting and claims operations, acquiring a talented workforce and cost savings opportunities. Note 2 - Acquisition of Business (continued) Based on the Company’s final allocation of the purchase price, the fair value of the assets acquired and liabilities assumed were: (Dollars in Millions) Investments $ 1,569.3 Short Term Investments 98.8 Cash 4.0 Receivables from Policyholders 583.4 Other Receivables 31.7 Value of Intangible Assets Acquired (Reported in Other Assets) 262.7 Current Income Tax Assets 1.0 Goodwill 1 791.0 Other Assets 102.1 Property and Casualty Insurance Reserves (717.2 ) Unearned Premiums (715.6 ) Debt (282.1 ) Deferred Income Tax Liabilities (10.8 ) Accrued Expenses and Other Liabilities (169.6 ) Total Purchase Price $ 1,548.7 1 Non-deductible for tax-purposes. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments Fixed Maturities The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at September 30, 2019 were: Amortized Cost Gross Unrealized Fair Value (Dollars in Millions) Gains Losses U.S. Government and Government Agencies and Authorities $ 797.1 $ 42.1 $ (0.3 ) $ 838.9 States and Political Subdivisions 1,397.2 148.5 (0.6 ) 1,545.1 Foreign Governments 15.8 1.1 (2.5 ) 14.4 Corporate Securities: Bonds and Notes 3,506.5 410.4 (9.8 ) 3,907.1 Collateralized Loan Obligations 543.7 1.2 (8.4 ) 536.5 Other Mortgage- and Asset-backed 39.4 2.2 — 41.6 Investments in Fixed Maturities $ 6,299.7 $ 605.5 $ (21.6 ) $ 6,883.6 Note 3 - Investments (continued) The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at December 31, 2018 were: Amortized Cost Gross Unrealized Fair Value (Dollars in Millions) Gains Losses U.S. Government and Government Agencies and Authorities $ 865.9 $ 14.8 $ (15.0 ) $ 865.7 States and Political Subdivisions 1,553.7 74.0 (8.6 ) 1,619.1 Foreign Governments 6.5 — (0.6 ) 5.9 Corporate Securities: Bonds and Notes 3,307.8 135.1 (49.1 ) 3,393.8 Collateralized Loan Obligations 535.7 1.5 (13.2 ) 524.0 Other Mortgage- and Asset-backed 14.9 0.9 (0.1 ) 15.7 Investments in Fixed Maturities $ 6,284.5 $ 226.3 $ (86.6 ) $ 6,424.2 Accrued Expenses and Other Liabilities included unsettled purchases of Investments in Fixed Maturities of $50.3 million and $10.5 million at September 30, 2019 and December 31, 2018 , respectively. Other Receivables included $2.3 million and $0.5 million of unsettled sales of Investments in Fixed Maturities at September 30, 2019 and December 31, 2018 , respectively. The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at September 30, 2019 by contractual maturity were: (Dollars in Millions) Amortized Cost Fair Value Due in One Year or Less $ 81.4 $ 81.8 Due after One Year to Five Years 867.8 890.1 Due after Five Years to Ten Years 1,641.3 1,767.9 Due after Ten Years 2,538.4 2,954.2 Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date 1,170.8 1,189.6 Investments in Fixed Maturities $ 6,299.7 $ 6,883.6 The expected maturities of the Company’s Investments in Fixed Maturities may differ from the contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Investments in Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date at September 30, 2019 consisted of securities issued by the Government National Mortgage Association with a fair value of $591.5 million , securities issued by the Federal National Mortgage Association with a fair value of $7.5 million , securities issued by the Federal Home Loan Mortgage Corporation with a fair value of $12.5 million and securities of other non-governmental issuers with a fair value of $578.1 million . Note 3 - Investments (continued) An aging of unrealized losses on the Company’s Investments in Fixed Maturities at September 30, 2019 is presented below. Less Than 12 Months 12 Months or Longer Total (Dollars in Millions) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 22.0 $ (0.2 ) $ 5.6 $ (0.1 ) $ 27.6 $ (0.3 ) States and Political Subdivisions 22.7 (0.3 ) 6.6 (0.3 ) 29.3 (0.6 ) Foreign Governments 1.1 (0.5 ) 2.4 (2.0 ) 3.5 (2.5 ) Corporate Securities: Bonds and Notes 200.5 (3.3 ) 71.7 (6.5 ) 272.2 (9.8 ) Collateralized Loan Obligations 353.4 (5.4 ) 87.4 (3.0 ) 440.8 (8.4 ) Total Fixed Maturities $ 599.7 $ (9.7 ) $ 173.7 $ (11.9 ) $ 773.4 $ (21.6 ) The Company regularly reviews its fixed maturity investment portfolio for factors that may indicate that a decline in fair value of an investment is other than temporary. The portions of the declines in the fair values of fixed maturity investments that are determined to be other than temporary are reported as losses in the Condensed Consolidated Statements of Income in the periods when such determinations are made. Unrealized losses on fixed maturities, which the Company has determined to be temporary at September 30, 2019 , were $21.6 million , of which $11.9 million was related to fixed maturities that were in an unrealized loss position for 12 months or longer. There were $0.2 million of unrealized losses at September 30, 2019 related to securities for which the Company has recognized credit losses in earnings in the preceding table under the heading “Less Than 12 Months.” There were no unrealized losses at September 30, 2019 related to securities for which the Company has recognized credit losses in earnings in the preceding table under the heading “12 Months or Longer.” Investment-grade fixed maturity investments comprised $6.5 million and below-investment-grade fixed maturity investments comprised $15.1 million of the unrealized losses on investments in fixed maturities at September 30, 2019 . For below-investment-grade fixed maturity investments in an unrealized loss position, the unrealized loss amount, on average, was approximately 6% of the amortized cost basis of the investment. At September 30, 2019 , the Company did not have the intent to sell these investments, and it was not more likely than not that the Company would be required to sell these investments before it recovered the amortized cost of such investments, which may be at maturity. Based on the Company’s evaluation of the prospects of the issuers at September 30, 2019 , including, but not limited to, the credit ratings of the issuers of the investments in the fixed maturities, and the Company’s intention to not sell and its determination that it would not be required to sell before it recovered the amortized cost of such investments, the Company concluded that the declines in the fair values of the Company’s investments in fixed maturities presented in the preceding table were temporary at the evaluation date. Note 3 - Investments (continued) An aging of unrealized losses on the Company’s Investments in Fixed Maturities at December 31, 2018 is presented below. Less Than 12 Months 12 Months or Longer Total (Dollars in Millions) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 401.1 $ (7.6 ) $ 79.0 $ (7.4 ) $ 480.1 $ (15.0 ) States and Political Subdivisions 299.4 (5.0 ) 102.6 (3.6 ) 402.0 (8.6 ) Foreign Governments 4.9 (0.6 ) — — 4.9 (0.6 ) Corporate Securities: Bonds and Notes 1,326.0 (38.2 ) 116.8 (10.9 ) 1,442.8 (49.1 ) Collateralized Loan Obligations 439.2 (13.2 ) — — 439.2 (13.2 ) Other Mortgage- and Asset-backed 0.2 — 4.5 (0.1 ) 4.7 (0.1 ) Total Fixed Maturities $ 2,470.8 $ (64.6 ) $ 302.9 $ (22.0 ) $ 2,773.7 $ (86.6 ) Unrealized losses on fixed maturities, which the Company determined to be temporary at December 31, 2018 , were $86.6 million , of which $22.0 million was related to fixed maturities that were in an unrealized loss position for 12 months or longer. There were no unrealized losses at December 31, 2018 related to securities for which the Company has recognized credit losses in earnings in the preceding table under the heading “Less Than 12 Months.” There were no unrealized losses at December 31, 2018 related to securities for which the Company has recognized credit losses in earnings in the preceding table under the heading “12 Months or Longer.” Investment-grade fixed maturity investments comprised $69.5 million and below-investment-grade fixed maturity investments comprised $17.1 million of the unrealized losses on investments in fixed maturities at December 31, 2018 . For below-investment-grade fixed maturity investments in an unrealized loss position, the unrealized loss amount, on average, was approximately 5% of the amortized cost basis of the investment. At December 31, 2018 , the Company did not have the intent to sell these investments, and it was not more likely than not that the Company would be required to sell these investments before recovery of its amortized cost basis, which may be at maturity. Based on the Company’s evaluation at December 31, 2018 of the prospects of the issuers, including, but not limited to, the credit ratings of the issuers of the investments in the fixed maturities, and the Company’s intention to not sell and its determination that it would not be required to sell before recovery of the amortized cost of such investments, the Company concluded that the declines in the fair values of the Company’s investments in fixed maturities presented in the preceding table were temporary at the evaluation date. Note 3 - Investments (continued) The following table sets forth the pre-tax amount of other than temporary impairment (“OTTI”) credit losses recognized in Retained Earnings for Investments in Fixed Maturities held by the Company as of the beginning and end of the periods presented for which a portion of the OTTI loss related to factors other than credit has been recognized in AOCI, and the corresponding changes in such amounts. Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at Beginning of Period $ 1.1 $ 1.6 $ 1.2 $ 1.6 Pre-tax Credit Losses on Fixed Maturities without Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period 0.2 — 0.1 — Additional Pre-tax Credit Losses on Fixed Maturities with Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period — — — — Reductions to Previously Recognized OTTI Credit Losses — — — — Reductions for Change in Impairment Status: From Status of Credit Loss to Status of Intent-to-sell or Required-to-sell — (0.5 ) — (0.5 ) Reductions for Investments Sold During Period — — — — Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at End of Period $ 1.3 $ 1.1 $ 1.3 $ 1.1 Equity Securities Investments in Equity Securities at Fair Value were $928.7 million and $684.4 million at September 30, 2019 and December 31, 2018 , respectively. Net unrealized gains arising during the nine months ended September 30, 2019 and recognized in earnings, related to such investments still held as of September 30, 2019 , were $98.3 million . For Equity Securities at Modified Cost, the Company performs a qualitative impairment analysis on a quarterly basis consisting of various factors such as earnings performance, current market conditions, changes in credit ratings, changes in the regulatory environment and other factors. If the qualitative analysis identifies the presence of impairment indicators, the Company estimates the fair value of the investment. If the estimated fair value is below the carrying value, the Company records an other-than-temporary impairment in the Condensed Consolidated Statement of Income to reduce the carrying value to the estimated fair value. When the Company identifies observable transactions of the same or similar securities to those held by the Company, the Company increases or decreases the carrying value to the observable transaction price. The Company did not recognize any increases in the carrying value due to observable transactions. The Company recognized an impairment of $0.1 million on Equity Securities at Modified Cost in other comprehensive income for the nine months ended September 30, 2019 as a result of the Company’s qualitative impairment analysis. The Company has recognized $0.2 million cumulative decreases in the carrying value due to observable transactions, no cumulative increases in the carrying value due to observable transactions and $5.0 million of cumulative impairments on Equity Securities at Modified Cost held as of September 30, 2019 . There were no unsettled sales of Investments in Equity Securities at September 30, 2019 and December 31, 2018 . There were no unsettled purchases of Investments in Equity Securities at September 30, 2019 and December 31, 2018 . Equity Method Limited Liability Investments include investments in limited liability investment companies and limited partnerships in which the Company’s interests are not deemed minor and are accounted for under the equity method of accounting. The Company’s investments in Equity Method Limited Liability Investments are generally of a passive nature in that the Company does not take an active role in the management of the investment entity. The Company’s maximum exposure to loss at September 30, 2019 is limited to the total carrying value of $213.4 million . In addition, the Company had outstanding commitments totaling approximately $94.3 million to fund Equity Method Limited Liability Investments at September 30, 2019 . Note 3 - Investments (continued) Other Investments The carrying values of the Company’s Other Investments at September 30, 2019 and December 31, 2018 were: (Dollars in Millions) Sep 30, Dec 31, Loans to Policyholders at Unpaid Principal $ 302.7 $ 300.6 Real Estate at Depreciated Cost 112.3 114.2 Mortgage Loans 32.4 — Total $ 447.4 $ 414.8 Net Investment Income Net Investment Income for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Investment Income: Interest on Fixed Income Securities $ 225.5 $ 197.4 $ 73.5 $ 70.6 Dividends on Equity Securities Excluding Alternative Investments 14.6 7.0 5.2 2.5 Alternative Investments: Equity Method Limited Liability Investments 0.6 8.1 1.6 (0.4 ) Limited Liability Investments Included in Equity Securities 12.9 22.8 5.2 13.7 Total Alternative Investments 13.5 30.9 6.8 13.3 Short-term Investments 6.9 4.3 2.5 2.3 Loans to Policyholders 16.9 16.5 5.9 5.5 Real Estate 7.1 7.2 2.4 2.4 Other 0.9 0.6 0.6 0.2 Total Investment Income 285.4 263.9 96.9 96.8 Investment Expenses: Real Estate 7.2 7.5 2.5 2.6 Other Investment Expenses 7.8 6.8 2.7 2.2 Total Investment Expenses 15.0 14.3 5.2 4.8 Net Investment Income $ 270.4 $ 249.6 $ 91.7 $ 92.0 Gross gains and losses on sales of investments in fixed maturities for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Fixed Maturities: Gains on Sales $ 39.7 $ 11.2 $ 1.9 $ 5.9 Losses on Sales (4.8 ) (6.5 ) (0.3 ) (2.5 ) |
Property and Casualty Insurance
Property and Casualty Insurance Reserves | 9 Months Ended |
Sep. 30, 2019 | |
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract] | |
Property and Casualty Insurance Reserves | Property and Casualty Insurance Reserves Property and casualty insurance reserve activity for the nine months ended September 30, 2019 and 2018 was: Nine Months Ended (Dollars in Millions) Sep 30, Sep 30, Property and Casualty Insurance Reserves: Gross of Reinsurance at Beginning of Year $ 1,874.9 $ 1,016.8 Less Reinsurance Recoverables at Beginning of Year 101.9 53.1 Property and Casualty Insurance Reserves - Net of Reinsurance at Beginning of Year 1,773.0 963.7 Property and Casualty Insurance Reserves Acquired, Net of Reinsurance 3.6 682.9 Incurred Losses and LAE Related to: Current Year: Continuing Operations 2,140.1 1,412.7 Prior Years: Continuing Operations (55.8 ) (1.2 ) Discontinued Operations — (0.5 ) Total Incurred Losses and LAE Related to Prior Years (55.8 ) (1.7 ) Total Incurred Losses and LAE 2,084.3 1,411.0 Paid Losses and LAE Related to: Current Year: Continuing Operations 1,128.8 770.9 Prior Years: Continuing Operations 850.7 533.1 Discontinued Operations 2.4 2.2 Total Paid Losses and LAE Related to Prior Years 853.1 535.3 Total Paid Losses and LAE 1,981.9 1,306.2 Property and Casualty Insurance Reserves - Net of Reinsurance at End of Period 1,879.0 1,751.4 Plus Reinsurance Recoverables at End of Period 62.6 67.7 Property and Casualty Insurance Reserves - Gross of Reinsurance at End of Period $ 1,941.6 $ 1,819.1 Property and casualty insurance reserves are estimated based on historical development patterns and current economic trends. Actual loss development and loss trends are likely to differ from these historical development patterns and loss trends. Loss development and loss trends emerge over several years from the dates of loss inception. The Company monitors such emerging loss development patterns on a quarterly basis. Changes in such estimates are included in the Condensed Consolidated Statements of Income in the period of change. For the nine months ended September 30, 2019 , the Company decreased its property and casualty insurance reserves by $55.8 million to recognize favorable development of loss and LAE reserves from prior accident years. Specialty Personal automobile insurance loss and LAE reserves developed favorably by $19.6 million due primarily to the emergence of more favorable loss patterns than expected for liability insurance related to the 2018 accident year. Preferred Personal automobile insurance loss and LAE reserves developed favorably by $5.6 million due primarily to the emergence of more favorable loss patterns than expected for liability insurance related to 2018 and 2017 accident years. Homeowners loss and LAE reserves developed favorably by $13.6 million primarily due to the net of reinsurance impact from the sale of subrogation rights related to the 2017 and 2018 California Wildfires. Other personal lines loss and LAE reserves developed favorably by $5.0 million due primarily to the emergence of more favorable loss patterns than expected for 2018 and 2017 accident years. Commercial automobile insurance loss and LAE reserves developed favorably by $11.1 million due primarily to the emergence of more favorable loss patterns than expected for liability insurance related to the 2018 accident year. Note 4 - Property and Casualty Insurance Reserves (continued) For the nine months ended September 30, 2018 , the Company decreased its property and casualty insurance reserves by $1.7 million to recognize favorable development of loss and LAE reserves from prior accident years. Specialty Personal automobile insurance loss and LAE reserves developed adversely by $3.1 million due primarily to the emergence of more adverse loss patterns than expected for liability insurance for the 2017 accident year. Preferred Personal automobile insurance loss and LAE reserves developed favorably by $3.6 million due primarily to the emergence of loss patterns that were better than expected for liability insurance for the 2016 and prior accident years, partially offset by the emergence of less favorable loss patterns than expected for both physical damage and liability insurance lines for the 2017 accident year. Homeowners insurance non-catastrophe loss and LAE reserves developed adversely by $10.1 million due primarily to the emergence of loss patterns that were worse than expected for the 2016 and 2015 accident years, partially offset by favorable development on catastrophes of $6.5 million related to the 2017 accident year. Other personal lines loss and LAE reserves developed favorably by $2.9 million due primarily to the emergence of more favorable loss patterns than expected for the 2016 and 2015 accident years. Commercial automobile loss and LAE reserves developed favorably by $1.4 million due primarily to the emergence of loss patterns that were more favorable than expected for the 2015 and 2014 accident year. The Company cannot predict whether loss and LAE reserves will develop favorably or adversely from the amounts reported in the Company’s Condensed Consolidated Financial Statements. The Company believes that any such development will not have a material effect on the Company’s consolidated shareholders’ equity, but could have a material effect on the Company’s consolidated financial results for a given period. |
Debt
Debt | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Debt | Debt Amended and Extended Credit Agreement and Term Loan Facility On June 8, 2018 , the Company entered into an amended and extended credit agreement and term loan facility. The amended and extended credit agreement increased the borrowing capacity of the existing unsecured credit agreement to $300.0 million and extended the maturity date to June 8, 2023 . The term loan facility included a delayed draw feature with borrowing capacity of $250.0 million and a maturity date two years from the borrowing date (see discussion below under heading, “Term Loan Due 2020,” for additional information). On June 4, 2019 , the Company utilized the accordion feature under the credit agreement to increase its credit borrowing capacity by $100.0 million , resulting in the available credit commitments increasing from $300.0 million to $400.0 million . The Company incurred $0.1 million in additional debt issuance costs in connection with the utilization of the accordion feature, which, in addition to the $1.1 million of remaining unamortized costs under the credit agreement, will be amortized under the remaining term of the credit agreement. There were no outstanding borrowings under the credit agreement at either September 30, 2019 or December 31, 2018 . Long-term Debt The Company designates debt obligations as either short-term or long-term based on maturity date at issuance, or in the case of the 2022 Senior Notes, based on the date of assumption. Total amortized cost of Long-term Debt outstanding at September 30, 2019 and December 31, 2018 was: (Dollars in Millions) Sep 30, Dec 31, Term Loan due June 29, 2020 $ — $ 34.9 5.0% Senior Notes due September 19, 2022 280.3 281.5 Term Loan due July 5, 2023 49.9 — 4.35% Senior Notes due February 15, 2025 448.5 448.4 7.375% Subordinated Debentures due February 27, 2054 — 144.2 Total Long-term Debt Outstanding $ 778.7 $ 909.0 Note 5 - Debt (continued) Term Loan Due 2020 On June 29, 2018 , the Company borrowed $250.0 million under its delayed-draw term loan facility, dated June 8, 2018 , to facilitate the funding of the acquisition of Infinity. The proceeds from the term loan facility, net of debt issuance costs, were $249.4 million . On December 28, 2018 , the Company repaid $215.0 million of the outstanding term loan. On May 31, 2019 , the remaining outstanding balance of $35.0 million was repaid. Term Loan Due 2023 On June 4, 2019 , the Company entered into a delayed-draw term loan facility with a borrowing capacity of $50.0 million and a maturity date four years from the borrowing date (the “2023 Term Loan”). On July 5, 2019 , the Company borrowed $49.9 million , net of debt issuance costs, under the 2023 Term Loan, with a final maturity date of July 5, 2023 (and a mutual option to extend the maturity date by one year). 5.0% Senior Notes Due 2022 Infinity’s liabilities at the acquisition date included $275.0 million principal amount, 5.0% Senior Notes due September 19, 2022 (“2022 Senior Notes”). The 2022 Senior Notes were recorded at fair value as of the acquisition date, $282.1 million , with the $7.1 million premium being amortized as a reduction to interest expense over the remaining term, resulting in an effective interest rate of 4.36% . On November 30, 2018 , Kemper executed a guarantee to fully and unconditionally guarantee the payment and performance obligations of the 2022 Senior Notes. 4.35% Senior Notes Due 2025 Kemper has $450.0 million aggregate principal of 4.35% senior notes due February 15, 2025 (the “2025 Senior Notes”) outstanding as of September 30, 2019 . Kemper initially issued $250.0 million of the notes in February of 2015 and issued an additional $200 million of the notes in June of 2017 . The additional notes are fungible with the initial notes issued in 2015, and together are treated as part of a single series for all purposes under the indenture governing the 2025 Senior Notes. The 2025 Senior Notes are unsecured and may be redeemed in whole at any time or in part from time to time at Kemper’s option at specified redemption prices. Redemption of 7.375% Subordinated Debentures Due 2054 On June 7, 2019, Kemper issued a notice of redemption for the entire $150.0 million aggregate principal outstanding of its 7.375% Subordinated Debentures due 2054 (the “ 7.375% Subordinated Debentures”) at a redemption price equal to 100% of their principal, plus accrued and unpaid interest on the redemption date. On July 8, 2019 , Kemper completed the redemption, and the 7.375% Subordinated Debentures were repaid in full. The Company recognized a loss on early extinguishment of debt of $5.8 million in its September 30, 2019 Condensed Consolidated Statement of Income. The Company used the proceeds received from Kemper’s common stock offering on June 7, 2019 , as well as a portion of the proceeds from its July 5, 2019 borrowing under the 2023 Term Loan, to repay the 7.375% Subordinated Debentures. See Note 9, “Stockholders’ Equity,” for additional information regarding the common stock offering. Collateralized Investment Borrowings Kemper’s subsidiaries, United Insurance Company of America (“United Insurance”) and Trinity Universal Insurance Company (“Trinity”), are members of the Federal Home Loan Bank (“FHLB”) of Chicago and Dallas, respectively. As a requirement of membership in the FHLB, United Insurance and Trinity maintain a certain level of investment in FHLB common stock and additional amounts based on the level of outstanding borrowings. The Company’s investments in FHLB common stock are reported at cost and included in Equity Securities at Modified Cost. The carrying value of FHLB of Chicago common stock held by United Insurance was $2.8 million and $0.8 million at September 30, 2019 and December 31, 2018 , respectively. The carrying value of FHLB of Dallas common stock held by Trinity was $3.3 million at both September 30, 2019 and December 31, 2018 . The Company periodically uses short-term and long-term FHLB borrowings for a combination of cash management, risk management, and spread investing purposes. Note 5 - Debt (continued) In March of 2018, United Insurance received advances of $10.0 million from the FHLB of Chicago. These advances were made in connection with the start-up of a collateralized investment borrowing program for the Company (“Collateralized Investment Borrowing” program) and were collateralized by U.S Government Agency securities held in a custodial account with the FHLB of Chicago with a fair value of $15.7 million at December 31, 2018 . These advances were repaid in March of 2019. During the first nine months of 2019 , United Insurance received advances of $385.6 million from the FHLB of Chicago and made repayments of $247.9 million under the Collateralized Investment Borrowing program. United Insurance had outstanding advances from the FHLB of Chicago totaling $137.6 million at September 30, 2019 . Proceeds were used to purchase fixed maturity securities to earn incremental net investment income. United Insurance held pledged securities in a custodial account with the FHLB of Chicago with a fair value of $184.1 million at September 30, 2019 in connection with its outstanding advance from the FHLB of Chicago. The fair value of the collateral pledged must be maintained at certain specified levels above the borrowed amount, which can vary depending on the assets pledged. If the fair value of the collateral declines below these specified levels of the amount borrowed, United Insurance would be required to pledge additional collateral or repay outstanding borrowings. The following summarizes the terms of the Company’s Collateralized Investment Borrowings at September 30, 2019 : (Dollars in Millions) Principal Borrowings Weighted-average Interest Rate Due in One Year or Less $ 107.8 2.68 % Due after One Year to Two Years 27.1 2.73 % Due after Two Years 2.7 2.34 % Total $ 137.6 Interest Expense and Interest Paid Interest Expense, including facility fees, accretion of discount, amortization of premium and amortization of issuance costs, was $32.5 million and $9.2 million for the nine and three months ended September 30, 2019 , respectively. Interest paid, including facility fees, was $43.0 million and $18.9 million for the nine and three months ended September 30, 2019 , respectively. Interest Expense, including facility fees, accretion of discount and amortization of issuance costs, was $29.3 million and $13.4 million for the nine and three months ended September 30, 2018 . Interest paid, including facility fees, was $35.0 million and $19.7 million for the nine and three months ended September 30, 2018 . |
Leases
Leases | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Leases | Leases The Company leases certain office space under non-cancelable operating leases, with initial terms typically ranging from one to ten years , along with options that permit renewals for additional periods. The Company also leases certain equipment under non-cancelable operating leases, with initial terms typically ranging from one to five years . Minimum rent is expensed on a straight-line basis over the term of the lease. See Note 1, “Basis of Presentation” under the sub-caption “Adoption of New Accounting Guidance - Guidance Adopted in 2019” for additional information regarding the accounting for leases. Note 6 - Leases (continued) Lease expenses are primarily included in insurance expenses in the Condensed Consolidated Statement of Income. Additional information regarding the Company’s operating leases is presented below. (Dollars in Millions) Nine Months Ended Sep 30, 2019 Lease Cost: Amortization of Right-of-Use Assets $ 0.5 Operating Lease Cost 15.5 Short-Term Lease Cost (1) 0.1 Total Expense 16.1 Less: Sublease Income (2) (0.1 ) Total Lease Cost $ 16.0 (1) - Leases with an initial term of twelve months or less are not recorded on the balance sheet. (2) - Sublease income consists of rent from third parties of office space and is recognized as part of other income in the Condensed Consolidated Statements of Income. Other Information on Operating Leases Supplemental cash flow information related to the Company’s operating leases for the nine months ended September 30, 2019 is as follows: (Dollars in Millions) Nine Months Ended Sep 30, 2019 Operating Cash Flows from Operating Lease (Fixed Payments) $ 15.1 Operating Cash Flows from Operating Lease (Liability Reduction) 13.3 Financing Cash Flows from Finance Leases 0.5 Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities 19.1 Significant judgments and assumptions for determining lease asset and liability at September 30, 2019 are presented below. Weighted-average Remaining Lease Term - Finance Leases 1.7 years Weighted-average Remaining Lease Term - Operating Leases 7.3 years Weighted-average Discount Rate - Finance Leases 4.0 % Weighted-average Discount Rate - Operating Leases 4.0 % Most of the Company’s leases do not provide an implicit rate. Accordingly, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of its lease payments. Note 6 - Leases (continued) Future minimum lease payments under capital and operating leases at December 31, 2018 are presented below. (Dollars in Millions) Capital Operating 2019 $ 0.7 $ 20.5 2020 0.7 18.4 2021 0.3 16.9 2022 0.2 15.0 2023 — 12.5 2024 and Thereafter — 27.1 Total Future Payments $ 1.9 $ 110.4 Less Imputed Interest — Present Value of Minimum Capital Lease Payments $ 1.9 |
Leases | Leases The Company leases certain office space under non-cancelable operating leases, with initial terms typically ranging from one to ten years , along with options that permit renewals for additional periods. The Company also leases certain equipment under non-cancelable operating leases, with initial terms typically ranging from one to five years . Minimum rent is expensed on a straight-line basis over the term of the lease. See Note 1, “Basis of Presentation” under the sub-caption “Adoption of New Accounting Guidance - Guidance Adopted in 2019” for additional information regarding the accounting for leases. Note 6 - Leases (continued) Lease expenses are primarily included in insurance expenses in the Condensed Consolidated Statement of Income. Additional information regarding the Company’s operating leases is presented below. (Dollars in Millions) Nine Months Ended Sep 30, 2019 Lease Cost: Amortization of Right-of-Use Assets $ 0.5 Operating Lease Cost 15.5 Short-Term Lease Cost (1) 0.1 Total Expense 16.1 Less: Sublease Income (2) (0.1 ) Total Lease Cost $ 16.0 (1) - Leases with an initial term of twelve months or less are not recorded on the balance sheet. (2) - Sublease income consists of rent from third parties of office space and is recognized as part of other income in the Condensed Consolidated Statements of Income. Other Information on Operating Leases Supplemental cash flow information related to the Company’s operating leases for the nine months ended September 30, 2019 is as follows: (Dollars in Millions) Nine Months Ended Sep 30, 2019 Operating Cash Flows from Operating Lease (Fixed Payments) $ 15.1 Operating Cash Flows from Operating Lease (Liability Reduction) 13.3 Financing Cash Flows from Finance Leases 0.5 Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities 19.1 Significant judgments and assumptions for determining lease asset and liability at September 30, 2019 are presented below. Weighted-average Remaining Lease Term - Finance Leases 1.7 years Weighted-average Remaining Lease Term - Operating Leases 7.3 years Weighted-average Discount Rate - Finance Leases 4.0 % Weighted-average Discount Rate - Operating Leases 4.0 % Most of the Company’s leases do not provide an implicit rate. Accordingly, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of its lease payments. Note 6 - Leases (continued) Future minimum lease payments under capital and operating leases at December 31, 2018 are presented below. (Dollars in Millions) Capital Operating 2019 $ 0.7 $ 20.5 2020 0.7 18.4 2021 0.3 16.9 2022 0.2 15.0 2023 — 12.5 2024 and Thereafter — 27.1 Total Future Payments $ 1.9 $ 110.4 Less Imputed Interest — Present Value of Minimum Capital Lease Payments $ 1.9 |
Income from Continuing Operatio
Income from Continuing Operations Per Unrestricted Share | 9 Months Ended |
Sep. 30, 2019 | |
Earnings Per Share [Abstract] | |
Income from Continuing Operations Per Unrestricted Share | Income from Continuing Operations Per Unrestricted Share The Company’s awards of deferred stock units contain rights to receive non-forfeitable dividend equivalents and participate in the undistributed earnings with common shareholders, as did the Company’s awards of restricted stock units and performance share units prior to 2018. Accordingly, the Company is required to apply the two-class method of computing basic and diluted earnings per share. A reconciliation of the numerator and denominator used in the calculation of Basic Income from Continuing Operations Per Unrestricted Share and Diluted Income from Continuing Operations Per Unrestricted Share for the nine and three months ended September 30, 2019 and 2018 is presented below. Nine Months Ended Three Months Ended Sep 30, Sep 30, Sep 30, Sep 30, (Dollars in Millions) Income from Continuing Operations $ 406.4 $ 183.4 $ 129.0 $ 92.3 Less Income from Continuing Operations Attributed to Participating Awards 1.4 1.0 0.4 0.4 Income from Continuing Operations Attributed to Unrestricted Shares 405.0 182.4 128.6 91.9 Dilutive Effect on Income of Equity-based Compensation Equivalent Shares — — — — Diluted Income from Continuing Operations Attributed to Unrestricted Shares $ 405.0 $ 182.4 $ 128.6 $ 91.9 (Number of Shares in Thousands) Weighted-average Unrestricted Shares Outstanding 65,621.8 55,925.7 66,622.4 64,580.4 Equity-based Compensation Equivalent Shares 719.4 569.8 585.3 769.1 Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution 66,341.2 56,495.5 67,207.7 65,349.5 (Per Unrestricted Share in Whole Dollars) Basic Income from Continuing Operations Per Unrestricted Share $ 6.17 $ 3.26 $ 1.93 $ 1.42 Diluted Income from Continuing Operations Per Unrestricted Share $ 6.10 $ 3.23 $ 1.91 $ 1.40 The number of shares of Kemper common stock that were excluded from the calculations of Equity-based Compensation Equivalent Shares and Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution for the nine and three months ended September 30, 2019 and 2018 , because the effect of inclusion would be anti-dilutive, is presented below. Nine Months Ended Three Months Ended (Number of Shares in Thousands) Sep 30, Sep 30, Sep 30, Sep 30, Equity-based Compensation Equivalent Shares 553.6 293.7 544.7 47.2 Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution 553.6 293.7 544.7 47.2 |
Other Comprehensive Income (Los
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income | 9 Months Ended |
Sep. 30, 2019 | |
Statement of Comprehensive Income [Abstract] | |
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income | Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income The components of Other Comprehensive Income (Loss) Before Income Taxes for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Other Comprehensive Income (Loss) Before Income Taxes: Unrealized Holding Gains (Losses) Arising During the Period Before Reclassification Adjustment $ 467.3 $ (224.4 ) $ 118.1 $ (43.4 ) Reclassification Adjustment for Amounts Included in Net Income (26.9 ) (7.7 ) 0.2 (6.5 ) Unrealized Holding Gains (Losses) 440.4 (232.1 ) 118.3 (49.9 ) Foreign Currency Translation Adjustments — 0.3 — — Net Unrecognized Postretirement Benefit Costs 0.2 0.8 (0.4 ) 0.2 Gain (Loss) on Cash Flow Hedges During the Period Before Reclassification Adjustment 0.3 0.8 0.3 0.9 Reclassification Adjustment for Amounts Included in Net Income — 0.3 (0.1 ) — Gain (Loss) on Cash Flow Hedges 0.3 1.1 0.2 0.9 Other Comprehensive Income (Loss) Before Income Taxes $ 440.9 $ (229.9 ) $ 118.1 $ (48.8 ) The components of Other Comprehensive Income Tax Benefit (Expense) for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Other Comprehensive Income Tax Benefit (Expense): Unrealized Holding Gains and Losses Arising During the Period Before Reclassification Adjustment $ (98.1 ) $ 47.2 $ (24.8 ) $ 9.2 Reclassification Adjustment for Amounts Included in Net Income 5.7 1.6 — 1.3 Unrealized Holding Gains (Losses) (92.4 ) 48.8 (24.8 ) 10.5 Foreign Currency Translation Adjustments — (0.1 ) — — Net Unrecognized Postretirement Benefit Costs (0.1 ) (0.1 ) — — Gain and Loss on Cash Flow Hedges During the Period Before Reclassification Adjustment (0.1 ) (0.2 ) (0.1 ) (0.2 ) Reclassification Adjustment for Amounts Included in Net Income — (0.1 ) — (0.1 ) Gain and Loss on Cash Flow Hedges (0.1 ) (0.3 ) (0.1 ) (0.3 ) Other Comprehensive Income Tax Benefit (Expense) $ (92.6 ) $ 48.3 $ (24.9 ) $ 10.2 Note 8 - Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (continued) The components of AOCI at September 30, 2019 and December 31, 2018 were: (Dollars in Millions) Sep 30, Dec 31, Net Unrealized Gains on Investments, Net of Income Taxes: Available for Sale Fixed Maturities with Portion of OTTI Recognized in Earnings $ — $ — Other Net Unrealized Gains on Investments 467.3 119.3 Net Unrecognized Postretirement Benefit Costs, Net of Income Taxes (94.3 ) (94.5 ) Loss on Cash Flow Hedges, Net of Income Taxes (2.9 ) (3.0 ) Accumulated Other Comprehensive Income $ 370.1 $ 21.8 Components of AOCI were reclassified to the following lines of the Condensed Consolidated Statements of Income for the nine and three months ended September 30, 2019 and 2018 : Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Reclassification of AOCI from Net Unrealized Gains on Investments to: Net Realized Gains on Sales of Investments $ 39.1 $ 10.0 $ 1.7 $ 8.3 Net Impairment Losses Recognized in Earnings (12.2 ) (2.3 ) (1.9 ) (1.8 ) Total Before Income Taxes 26.9 7.7 (0.2 ) 6.5 Income Tax Expense (5.7 ) (1.6 ) — (1.3 ) Reclassification from AOCI, Net of Income Taxes 21.2 6.1 (0.2 ) 5.2 Reclassification of AOCI from Unrecognized Postretirement Benefit Costs to: Interest and Other Expenses 0.6 (0.8 ) — (0.2 ) Income Tax Benefit (Expense) (0.1 ) 0.1 — — Reclassification from AOCI, Net of Income Taxes 0.5 (0.7 ) — (0.2 ) Reclassification of AOCI from Loss on Cash Flow Hedges to: Interest and Other Expenses — (0.3 ) (0.1 ) (0.2 ) Income Tax Benefit — 0.1 — 0.1 Reclassification from AOCI, Net of Income Taxes — (0.2 ) (0.1 ) (0.1 ) Total Reclassification from AOCI to Net Income $ 21.7 $ 5.2 $ (0.3 ) $ 4.9 |
Stockholders_ Equity
Stockholders’ Equity | 9 Months Ended |
Sep. 30, 2019 | |
Stockholders' Equity Note [Abstract] | |
Stockholders' Equity | Stockholders’ Equity Employee Stock Purchase Plan During the second quarter of 2019 , the Company’s stockholders approved the adoption of the Kemper Employee Stock Purchase Plan (“ESPP”) and the reservation of 1,300,000 shares for issuance under the ESPP. The purpose of the ESPP is to provide eligible employees of the Company and its subsidiaries with the opportunity to purchase shares of common stock at a discounted price through payroll deductions with the goal of enhancing employees’ sense of participation in the Company and further align employee interests with those of the Company’s shareholders. Under the ESPP, eligible employees may purchase shares of Company common stock through payroll deductions of between 1% and 10% of after-tax compensation each pay period, with a maximum participation of $25,000 annually. The shares are purchased at the end of each three-month offering period at a 15% discount from the closing market price as reported on the New York Stock Exchange on the last trading day of the offering period. The first offering period began on July 1, 2019 and ended on September 30, 2019. The Company issued 12,638 shares under the plan on September 30, 2019 at a discounted price of $66.26 per share. Compensation costs charged against income was $0.1 million for the three months ended September 30, 2019 . There was no tax benefit recognized by the Company in relation to the ESPP for the three months ended September 30, 2019 . Note 9 - Stockholders’ Equity (continued) Common Stock Issuance On June 7, 2019 , the Company completed a public offering of its common stock and issued 1,552,500 shares of common stock, at $83.00 per share. Gross proceeds from the offering were $128.9 million . Transaction costs, including the underwriting discount, were $1.7 million , of which $0.2 million was accrued for and included in Accrued Expenses and Other Liabilities on the Company’s Consolidated Balance Sheet at September 30, 2019 . In July 2019, the Company used the net proceeds of $127.2 million from the offering, together with a portion of the proceeds from the 2023 Term Loan (see Note 5, “Debt” ) to redeem all $150.0 million in aggregate outstanding principal of its 7.375% Subordinated Debentures due 2054. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The statute of limitations related to Kemper and its eligible subsidiaries’ consolidated Federal income tax returns is closed for all tax years up to and including 2011. As a result of the Company filing amended federal income tax returns resulting from an election to update interest rates used to compute the tax basis of reserves on life insurance contracts issued prior to 2018 , tax years 2012 and 2013 are under limited examination with respect to carryback adjustments associated with the amended returns. The statute of limitations related to tax years 2014 and 2015 has been extended to June 30, 2020. The expiration of the statute of limitations related to the various state income tax returns that Kemper and its subsidiaries file varies by state. There were no unrecognized tax benefits at September 30, 2019 . Liabilities for Unrecognized Tax Benefits at December 31, 2018 included $3.7 million for tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. Because of the impact of deferred income tax accounting, other than for interest and penalties, the disallowance of the shorter deductibility period would not affect the effective income tax rate but would accelerate the payment of cash to the taxing authority to an earlier period. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense. Liabilities for Unrecognized Tax Benefits included accrued interest of $0.7 million at December 31, 2018 . Income taxes paid, net of refunds received, were $52.2 million for the nine months ended September 30, 2019 . Income taxes paid, net of refunds received, were $10.2 million for the nine months ended September 30, 2018 . |
Pension Benefits and Postretire
Pension Benefits and Postretirement Benefits Other Than Pensions | 9 Months Ended |
Sep. 30, 2019 | |
Retirement Benefits [Abstract] | |
Pension Benefits and Postretirement Benefits Other Than Pensions | Pension Benefits and Postretirement Benefits Other Than Pensions The Company sponsors a qualified defined benefit pension plan (the “Pension Plan”) that covers approximately 8,650 participants and beneficiaries, of which 1,250 are active employees. Effective June 30, 2016, benefit accruals were frozen for substantially all of the participants under the Pension Plan, and, effective January 1, 2006, the Pension Plan was closed to new hires. The components of Pension Income for the Pension Plan for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Interest Cost on Projected Benefit Obligation $ 16.8 $ 15.2 $ 5.6 $ 5.0 Expected Return on Plan Assets (22.9 ) (21.7 ) (7.6 ) (7.3 ) Amortization of Net Actuarial Loss 2.2 3.2 0.7 1.1 Total Pension Benefit Recognized $ (3.9 ) $ (3.3 ) $ (1.3 ) $ (1.2 ) On August 22, 2019, the Company made a voluntary cash contribution of $55.3 million to the Pension Plan. The Company sponsors two other than pension postretirement benefit (“OPEB”) plans (together the “OPEB Plans”) that together provide medical, dental and/or life insurance benefits to approximately 525 retired and 550 active employees. Note 11 - Pension Benefits and Postretirement Benefits Other Than Pensions (continued) The components of OPEB benefits for the OPEB Plans for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Service Cost $ 0.1 $ 0.1 $ — $ — Interest Cost on Accumulated Postretirement Benefit Obligation 0.3 0.3 — 0.1 Amortization of Prior Service Credit (1.0 ) (1.4 ) (0.3 ) (0.5 ) Amortization of Net Gain (1.8 ) (1.0 ) (0.8 ) (0.3 ) Total OPEB Benefit Recognized $ (2.4 ) $ (2.0 ) $ (1.1 ) $ (0.7 ) |
Business Segments
Business Segments | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Business Segments | Business Segments The Company is engaged, through its subsidiaries, in the property and casualty insurance and life and health insurance businesses. The Company conducts its operations through three operating segments: Preferred Property & Casualty Insurance, Specialty Property & Casualty Insurance and Life & Health Insurance. The Preferred Property & Casualty Insurance segment’s principal products are preferred automobile insurance, homeowners insurance, other personal insurance. The Specialty Property & Casualty Insurance segment’s principal products are specialty automobile insurance and commercial automobile insurance. These products are distributed primarily through independent agents and brokers. The Life & Health Insurance segment’s principal products are individual life, accident, supplemental health and property insurance. These products are distributed by career agents employed by the Company and independent agents and brokers. Earned Premiums by product line for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Preferred Property & Casualty Insurance: Personal Automobile $ 353.0 $ 325.0 $ 119.7 $ 111.4 Homeowners 182.6 186.5 61.5 62.5 Other Personal Lines 29.5 30.4 9.8 10.1 Specialty Property & Casualty Insurance: Specialty Automobile 2,092.5 1,229.0 719.2 655.3 Commercial Automobile 186.2 80.6 64.2 55.9 Life & Health Insurance: Life 289.0 284.3 96.2 95.2 Accident and Health 142.4 132.0 47.6 44.9 Property 51.4 53.0 17.0 17.6 Total Earned Premiums $ 3,326.6 $ 2,320.8 $ 1,135.2 $ 1,052.9 Note 12 - Business Segments (continued) Segment Revenues, including a reconciliation to Total Revenues, for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Segment Revenues: Preferred Property & Casualty Insurance: Earned Premiums $ 565.1 $ 541.9 $ 191.0 $ 184.0 Net Investment Income 32.6 47.8 12.0 20.1 Total Preferred Property & Casualty Insurance 597.7 589.7 203.0 204.1 Specialty Property & Casualty Insurance: Earned Premiums 2,278.7 1,309.6 783.4 711.2 Net Investment Income 79.2 40.8 28.8 20.7 Other Income 6.2 1.6 4.4 0.9 Total Specialty Property & Casualty Insurance 2,364.1 1,352.0 816.6 732.8 Life & Health Insurance: Earned Premiums 482.8 469.3 160.8 157.7 Net Investment Income 154.4 159.2 49.7 51.0 Other Income 5.6 2.9 2.9 1.2 Total Life & Health Insurance 642.8 631.4 213.4 209.9 Total Segment Revenues 3,604.6 2,573.1 1,233.0 1,146.8 Income from Change in Fair Value of Equity and Convertible Securities 99.7 12.1 9.8 11.0 Net Realized Gains on Sales of Investments 39.1 10.0 1.7 3.6 Net Impairment Losses Recognized in Earnings (12.1 ) (2.3 ) (1.8 ) (1.8 ) Other 24.2 37.5 1.1 35.9 Total Revenues $ 3,755.5 $ 2,630.4 $ 1,243.8 $ 1,195.5 Note 12 - Business Segments (continued) Segment Operating Profit, including a reconciliation to Income from Continuing Operations before Income Taxes, for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Segment Operating Profit: Preferred Property & Casualty Insurance $ 36.2 $ 22.0 $ 26.5 $ 14.1 Specialty Property & Casualty Insurance 277.4 84.1 98.6 26.9 Life & Health Insurance 86.4 97.6 41.0 33.5 Total Segment Operating Profit 400.0 203.7 166.1 74.5 Corporate and Other Operating Profit (Loss) From: Partial Satisfaction of Judgment 20.1 35.7 — 35.7 Other (24.1 ) (28.2 ) (3.1 ) (14.3 ) Corporate and Other Operating Profit (Loss) (4.0 ) 7.5 (3.1 ) 21.4 Adjusted Consolidated Operating Profit 396.0 211.2 163.0 95.9 Income from Change in Fair Value of Equity and Convertible Securities 99.7 12.1 9.8 11.0 Net Realized Gains on Sales of Investments 39.1 10.0 1.7 3.6 Net Impairment Losses Recognized in Earnings (12.1 ) (2.3 ) (1.8 ) (1.8 ) Acquisition Related Transaction, Integration and Other Costs (12.2 ) (38.0 ) (5.4 ) (28.2 ) Loss from Early Extinguishment of Debt (5.8 ) — (5.8 ) — Income from Continuing Operations before Income Taxes $ 504.7 $ 193.0 $ 161.5 $ 80.5 Segment Net Operating Income, including a reconciliation to Income from Continuing Operations, for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions and Net of Income Taxes) Sep 30, Sep 30, Sep 30, Sep 30, Segment Net Operating Income (Loss): Preferred Property & Casualty Insurance $ 29.1 $ 19.7 $ 21.1 $ 12.2 Specialty Property & Casualty Insurance 220.8 67.3 78.5 21.5 Life & Health Insurance 69.8 77.9 33.4 27.1 Total Segment Net Operating Income 319.7 164.9 133.0 60.8 Corporate and Other Net Operating Income (Loss) From: Total Corporate and Other Net Operating Income (Loss) 0.7 33.6 (3.0 ) 43.7 Adjusted Consolidated Net Operating Income 320.4 198.5 130.0 104.5 Net Income (Loss) From: Change in Fair Value of Equity and Convertible Securities 78.8 9.6 7.8 8.7 Net Realized Gains on Sales of Investments 30.9 7.9 1.4 2.8 Net Impairment Losses Recognized in Earnings (9.6 ) (1.8 ) (1.5 ) (1.4 ) Acquisition Related Transaction, Integration and Other Costs (9.5 ) (30.8 ) (4.1 ) (22.3 ) Loss from Early Extinguishment of Debt (4.6 ) — (4.6 ) — Income from Continuing Operations $ 406.4 $ 183.4 $ 129.0 $ 92.3 |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements The Company classifies its investments in Fixed Maturities as available for sale and reports these investments at fair value. The Company reports equity investments with readily determinable fair values as Equity Securities at Fair Value. Certain investments that are measured at fair value using the net asset value practical expedient are not required to be classified using the fair value hierarchy, but are presented in the following two tables to permit reconciliation of the fair value hierarchy to the amounts presented in the Condensed Consolidated Balance Sheet. The valuation of assets measured at fair value in Company’s Condensed Consolidated Balance Sheet at September 30, 2019 is summarized below. Fair Value Measurements (Dollars in Millions) Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Measured at Net Asset Value Total Fair Value Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 149.4 $ 689.5 $ — $ — $ 838.9 States and Political Subdivisions — 1,543.2 1.9 — 1,545.1 Foreign Governments — 14.4 — — 14.4 Corporate Securities: Bonds and Notes — 3,481.9 425.2 — 3,907.1 Collateralized Loan Obligations — — 536.5 — 536.5 Other Mortgage- and Asset-backed — 10.4 31.2 — 41.6 Total Investments in Fixed Maturities 149.4 5,739.4 994.8 — 6,883.6 Equity Securities at Fair Value: Preferred Stocks: Finance, Insurance and Real Estate — 43.7 — — 43.7 Other Industries 0.9 13.6 — — 14.5 Common Stocks: Finance, Insurance and Real Estate 12.3 — — — 12.3 Other Industries 0.3 0.3 — — 0.6 Other Equity Interests: Exchange Traded Funds 659.3 — — — 659.3 Limited Liability Companies and Limited Partnerships — — — 198.3 198.3 Total Investments in Equity Securities at Fair Value 672.8 57.6 — 198.3 928.7 Convertible Securities at Fair Value — 35.6 — — 35.6 Total $ 822.2 $ 5,832.6 $ 994.8 $ 198.3 $ 7,847.9 Note 13 - Fair Value Measurements (continued) At September 30, 2019 , the Company had unfunded commitments to invest an additional $145.3 million in certain limited liability investment companies and limited partnerships that will be included in Other Equity Interests if funded. The valuation of assets measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2018 is summarized below. Fair Value Measurements (Dollars in Millions) Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Measured at Net Asset Value Total Fair Value Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 156.5 $ 709.2 $ — $ — $ 865.7 States and Political Subdivisions — 1,619.1 — — 1,619.1 Foreign Governments — 5.9 — — 5.9 Corporate Securities: Bonds and Notes — 3,011.2 382.6 — 3,393.8 Collateralized Loan Obligations — 19.1 504.9 — 524.0 Other Mortgage- and Asset-backed — 5.8 9.9 — 15.7 Total Investments in Fixed Maturities 156.5 5,370.3 897.4 — 6,424.2 Equity Securities at Fair Value: Preferred Stocks: Finance, Insurance and Real Estate — 41.2 — — 41.2 Other Industries — 13.0 — — 13.0 Common Stocks: Finance, Insurance and Real Estate 10.2 — — — 10.2 Other Industries 0.2 0.5 — — 0.7 Other Equity Interests: Exchange Traded Funds 427.3 — — — 427.3 Limited Liability Companies and Limited Partnerships — — — 192.0 192.0 Total Investments in Equity Securities at Fair Value 437.7 54.7 — 192.0 684.4 Convertible Securities at Fair Value — 31.5 — — 31.5 Total $ 594.2 $ 5,456.5 $ 897.4 $ 192.0 $ 7,140.1 Note 13 - Fair Value Measurements (continued) The Company’s investments in Fixed Maturities that are classified as Level 1 in the two preceding tables primarily consist of U.S. Treasury Bonds and Notes. The Company’s investments in Equity Securities at Fair Value that are classified as Level 1 in the two preceding tables consist of either investments in publicly-traded common stocks or exchange traded funds. The Company’s investments in Fixed Maturities that are classified as Level 2 in the two preceding tables primarily consist of investments in corporate bonds, obligations of states and political subdivisions, and bonds and mortgage-backed securities of U.S. government agencies. The Company’s investments in Equity Securities at Fair Value that are classified as Level 2 in the two preceding tables primarily consist of investments in preferred stocks. The Company uses a leading, nationally recognized provider of market data and analytics to price the vast majority of the Company’s Level 2 measurements. The provider utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid and other market information. Because many fixed maturity securities do not trade on a daily basis, the provider’s evaluated pricing applications apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to prepare evaluations. In addition, the provider uses model processes to develop prepayment and interest rate scenarios. The pricing provider’s models and processes also take into account market convention. For each asset class, teams of its evaluators gather information from market sources and integrate relevant credit information, perceived market movements and sector news into the evaluated pricing applications and models. The Company generally validates the measurements obtained from its primary pricing provider by comparing them with measurements obtained from one additional pricing provider that provides either prices from recent market transactions, quotes in inactive markets or evaluations based on its own proprietary models. The Company investigates significant differences related to the values provided. On completion of its investigation, management exercises judgment to determine the price selected and whether adjustments, if any, to the price obtained from the Company’s primary pricing provider would warrant classification of the price as Level 3. In instances where a measurement cannot be obtained from either pricing provider, the Company generally will evaluate bid prices from one or more binding quotes obtained from market makers to value investments in inactive markets and classified by the Company as Level 2. The Company generally classifies securities when it receives non-binding quotes or indications as Level 3 securities unless the Company can validate the quote or indication against recent transactions in the market. The Company’s Investments in Fixed Maturities that are classified as Level 3 in the two preceding tables are priced primarily using a market yield approach and primarily consist of collateralized loan obligations that are rated by a Nationally Recognized Statistical Rating Organization (“NRSRO”) and privately placed securities that are not rated by a NRSRO. A market yield approach uses a risk-free rate plus a credit spread depending on the underlying credit profile of the security. The Company uses a leading, nationally recognized provider of market data and analytics to price the vast majority of its collateralized loan obligations. Some of the significant inputs used by such provider are unobservable. Accordingly, the Company classifies these investments as Level 3. For floating rate securities, the risk-free rate used in the market yield is the contractual floating rate of the security. For each other individual security, the Company or the Company’s third party appraiser gathers information from market sources, relevant credit information, perceived market movements and sector news and determines an appropriate market yield for each security. The market yield selected is then used to discount the estimated future cash flows of the security to determine the fair value. The Company separately evaluates market yields based upon asset class to assess the reasonableness of the recorded fair value. For non-investment-grade Investments in Fixed Maturities that are classified as Level 3, the two primary asset classes are senior debt and junior debt. Senior debt includes those securities that receive first priority in a liquidation and junior debt includes any fixed maturity security with other than first priority in a liquidation. Note 13 - Fair Value Measurements (continued) The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at September 30, 2019 . (Dollars in Millions) Unobservable Input Total Fair Value Range of Unobservable Inputs Weighted-average Yield Investment-grade Market Yield $ 249.8 2.5 % - 10.2 % 4.3 % Non-investment-grade: Senior Debt Market Yield 117.5 2.7 - 19.9 9.8 Junior Debt Market Yield 82.4 9.9 - 18.0 13.1 Collateralized Loan Obligations (investment grade and non-investment grade) Market Yield 536.5 3.7 - 12.6 5.4 Other Various 8.6 Total Level 3 Fixed Maturity Investments in Corporate Securities $ 994.8 The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2018 . (Dollars in Millions) Unobservable Input Total Fair Value Range of Unobservable Inputs Weighted-average Yield Investment-grade Market Yield $ 146.7 3.7 % - 10.9 % 5.2 % Non-investment-grade: Senior Debt Market Yield 142.3 4.8 - 30.0 11.5 Junior Debt Market Yield 87.6 11.0 - 28.5 14.2 Collateralized Loan Obligations (investment grade and non-investment grade) Market Yield 504.9 4.1 - 13.4 6.1 Other Various 15.9 Total Level 3 Fixed Maturity Investments in Corporate Securities $ 897.4 For an investment in a fixed maturity security, an increase in the yield used to determine the fair value of the security will decrease the fair value of the security. A decrease in the yield used to determine fair value will increase the fair value of the security, but the fair value increase is generally limited to par, unless callable at a premium, if the security is currently callable. Note 13 - Fair Value Measurements (continued) Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2019 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 382.6 $ — $ 504.9 $ 9.9 $ 897.4 Total Gains (Losses): Included in Condensed Consolidated Statement of Income (6.0 ) — 0.5 — (5.5 ) Included in Other Comprehensive Income (Loss) 9.4 — 4.2 1.2 14.8 Purchases 196.5 1.9 32.4 20.6 251.4 Settlements (23.5 ) — (19.6 ) (0.5 ) (43.6 ) Sales (134.7 ) — (2.9 ) — (137.6 ) Transfers into Level 3 2.5 — 17.0 — 19.5 Transfers out of Level 3 (1.6 ) — — — (1.6 ) Balance at End of Period $ 425.2 $ 1.9 $ 536.5 $ 31.2 $ 994.8 Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2019 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 415.6 $ — $ 539.0 $ 10.4 $ 965.0 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 1.7 — 0.4 — 2.1 Included in Other Comprehensive Income (Loss) (0.8 ) — (3.5 ) 0.4 (3.9 ) Purchases 35.1 1.9 8.2 20.6 65.8 Settlements (7.4 ) — (7.6 ) (0.2 ) (15.2 ) Sales (19.0 ) — — — (19.0 ) Transfers into Level 3 — — — — — Transfers out of Level 3 — — — — — Balance at End of Period $ 425.2 $ 1.9 $ 536.5 $ 31.2 $ 994.8 The Company’s policy is to recognize transfers between levels as of the end of the reporting period. There were no transfers between levels 1 and 2 for the nine and three months ended September 30, 2019 . There was $1.6 million in transfers out of Level 3 for the nine months ended September 30, 2019 . The transfers into Level 3 were due to changes in the availability of market observable inputs. Note 13 - Fair Value Measurements (continued) Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2018 is presented below. Fixed Maturities Equity Securities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Redeemable Preferred Stocks Collateralized Loan Obligations Other Mortgage- and Asset- backed Preferred and Common Stocks Other Equity Interests Total Balance at Beginning of Period $ 401.5 $ — $ 0.1 $ 93.2 $ — $ 27.4 $ 34.4 $ 556.6 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 2.3 — (0.1 ) 2.4 — — — 4.6 Included in Other Comprehensive Income (Loss) 0.1 — — (3.3 ) 0.2 — — (3.0 ) Purchases 148.6 1.8 — 391.8 10.0 — — 552.2 Settlements (77.1 ) — — (51.3 ) — — — (128.4 ) Sales (88.7 ) — — — — — — (88.7 ) Transfers into Level 3 2.3 — — 33.9 — — — 36.2 Transfers out of Level 3 (7.7 ) — — — — (27.4 ) (34.4 ) (69.5 ) Balance at End of Period $ 381.3 $ 1.8 $ — $ 466.7 $ 10.2 $ — $ — $ 860.0 Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2018 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 385.5 $ — $ 95.9 $ — $ 481.4 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 0.9 — 0.5 — 1.4 Included in Other Comprehensive Income (Loss) — — (1.3 ) 0.2 (1.1 ) Purchases 54.9 1.8 354.2 10.0 420.9 Settlements (11.5 ) — (16.5 ) — (28.0 ) Sales (47.8 ) — — — (47.8 ) Transfers into Level 3 2.0 — 33.9 — 35.9 Transfers out of Level 3 (2.7 ) — — — (2.7 ) Balance at End of Period $ 381.3 $ 1.8 $ 466.7 $ 10.2 $ 860.0 The Company’s policy is to recognize transfers between levels as of the end of the reporting period. There were no transfers between levels 1 and 2 for the nine and three months ended September 30, 2018 . Transfers out of Level 3 were $69.5 million for the nine months ended September 30, 2018 , of which $61.8 million was transferred into Equity Securities at Modified Cost due to the adoption of ASU 2016-01 and $7.7 million was transferred into Level 2 due to changes in the availability of market observable inputs.There were $2.7 million transfers out of Level 3 for the three months ended September 30, 2018 due to changes in the availability of market observable inputs. Note 13 - Fair Value Measurements (continued) Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value. September 30, 2019 December 31, 2018 (Dollars in Millions) Carrying Value Fair Value Carrying Value Fair Value Financial Assets: Loans to Policyholders $ 302.7 $ 636.8 $ 300.6 $ 542.6 Short-term Investments 424.2 424.2 286.1 286.1 Mortgage Loans 32.4 32.4 — — Financial Liabilities: Debt $ 778.7 $ 817.0 $ 909.0 $ 911.2 Collateralized Investment Borrowings 137.6 137.6 10.0 10.0 The fair value measurement for loans to policyholders are categorized as Level 3 within the fair value hierarchy. The fair value measurement of Short-term Investments is estimated using inputs that are considered either Level 1 or Level 2 measurements. The fair value measurement of Mortgage Loans is estimated using inputs that are considered Level 2 measurements.The fair value of Debt is estimated using quoted prices for similar liabilities in markets that are not active. The inputs used in the valuation are considered Level 2 measurements. Collateralized Investment Borrowings consist of advances from the FHLB of Chicago, and the inputs used in the valuation are considered Level 2 measurements. |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies In the ordinary course of its businesses, the Company is involved in legal proceedings, including lawsuits, arbitrations, regulatory examinations, audits and inquiries. Except with regard to the matters discussed below, based on currently available information, the Company does not believe that it is reasonably possible that any of its pending legal proceedings will have a material effect on the Company’s consolidated financial statements. Over the last decade there have been an array of initiatives that intend, in various ways, to impose new duties on life insurance companies to proactively search for information related to the deaths of their insureds. These initiatives, which can include legislation, audits, regulatory examinations and related litigation, seek to alter the terms of life insurance contracts by imposing requirements that did not exist and were not contemplated at the time the issuing companies entered into such contracts. In 2016, the Company voluntarily began implementing a comprehensive process to compare the life insurance records of its life insurance subsidiaries against one or more death verification databases to determine if any of its insureds may be deceased. The initial implementation of the process is continuing. Attempts to estimate the ultimate outcomes of the aforementioned initiatives entail uncertainties including but not limited to (i) the scope and interpretation of pertinent statutes, including the matching criteria and methodologies to be used in comparing policy records against a death verification database, (ii) the universe of policies affected, (iii) the results of audits, examinations and other actions by regulators and (iv) related litigation. Gain Contingency In October 2015, Kemper’s subsidiary, Kemper Corporate Services, Inc. (“KCSI”), filed a demand for arbitration with the American Arbitration Association (“AAA”), claiming that Computer Sciences Corporation (“CSC”) had breached the terms of a master software license and services agreement and related agreements (collectively, the “Agreements”) by failing, among other things, to timely produce and deliver certain software to KCSI. CSC denied KCSI’s claims and filed a counterclaim. On April 1, 2017, CSC merged with a spin-off of the Enterprise Services business of Hewlett Packard Enterprise Company and is now known as DXC Technology Company (“DXC”). DXC stock is publicly traded on the New York Stock Exchange. In April 2017, the parties participated in an evidentiary hearing in Texas before a AAA-appointed arbitrator. Subsequently, in October 2017, the arbitrator issued a Partial Final Award finding that CSC had breached the Agreements and awarding KCSI direct damages plus pre-judgment interest. KCSI then submitted to the arbitrator a supplemental petition providing pre-judgment interest calculations and seeking an award for certain costs and expenses. In November 2017, the arbitrator issued a Note 14 - Contingencies (continued) Final Award awarding KCSI direct damages against CSC of $84.3 million , prejudgment interest at the annual rate of 9% and costs and expenses in the amount of $7.2 million . KCSI pursued confirmation and enforcement of the Final Award in U.S. District Court in Texas. In December 2017, CSC filed a Petition to Vacate an Arbitration Award in the U.S. District Court in New York and a motion to stay the proceedings in Texas. Following briefing and a hearing, the New York district court denied CSC’s motion to stay the Texas action and instead stayed the New York action. In March 2018, the Texas district court denied CSC’s motion to transfer venue and the New York district court subsequently transferred the vacatur proceeding to Texas. In April 2018, the Texas district court consolidated the two actions and the parties briefed KCSI’s Amended Motion to Confirm Arbitration Award and CSC’s motion to vacate the arbitration award. In September 2018, the Texas district court issued an Amended Final Judgment that (i) confirmed the Arbitration Award in favor of KCSI, (ii) denied CSC’s motion to vacate, and (iii) entered judgment against CSC in the total amount of $141.7 million . CSC is appealing the district court’s ruling to the U.S. Court of Appeals for the Fifth Circuit. CSC has, in the meantime, paid Kemper $35.7 million in September 2018 and an additional $20.1 million in April 2019 in partial satisfaction of the final judgment. The Company recognized such payments in Other Income in its Consolidated Statement of Income for the year ended December 31, 2018 and in its Condensed Consolidated Statement of Income for the nine months ended September 30, 2019 . The Company cannot make any assurance as to the additional amounts of the final judgment that will actually be collected or when they may be received. The unpaid balance of the final judgment is treated as a gain contingency for accounting purposes and accordingly, is not recognized in these Condensed Consolidated Financial Statements. |
Related Parties
Related Parties | 9 Months Ended |
Sep. 30, 2019 | |
Related Party Transactions [Abstract] | |
Related Parties | Related Parties Mr. Christopher B. Sarofim, a director of Kemper, is Vice Chairman and a member of the board of directors of Fayez Sarofim & Co. (“FS&C”), a registered investment advisory firm. The Company’s defined benefit pension plan had $153.8 million in assets managed by FS&C at September 30, 2019 under an agreement with FS&C whereby FS&C provides investment management services with respect to certain funds of the plan. Investment expenses incurred in connection with such agreement were $0.7 million and $0.7 million for the nine months ended September 30, 2019 and 2018 , respectively. The Company believes that the services described above have been provided on terms no less favorable to the Company than could have been negotiated with non-affiliated third parties. |
Acquisition of Business (Tables
Acquisition of Business (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Business Combinations [Abstract] | |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | Based on the Company’s final allocation of the purchase price, the fair value of the assets acquired and liabilities assumed were: (Dollars in Millions) Investments $ 1,569.3 Short Term Investments 98.8 Cash 4.0 Receivables from Policyholders 583.4 Other Receivables 31.7 Value of Intangible Assets Acquired (Reported in Other Assets) 262.7 Current Income Tax Assets 1.0 Goodwill 1 791.0 Other Assets 102.1 Property and Casualty Insurance Reserves (717.2 ) Unearned Premiums (715.6 ) Debt (282.1 ) Deferred Income Tax Liabilities (10.8 ) Accrued Expenses and Other Liabilities (169.6 ) Total Purchase Price $ 1,548.7 1 Non-deductible for tax-purposes. |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Debt Securities, Available-for-sale [Line Items] | |
Investments Classified by Contractual Maturity Date | The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at September 30, 2019 by contractual maturity were: (Dollars in Millions) Amortized Cost Fair Value Due in One Year or Less $ 81.4 $ 81.8 Due after One Year to Five Years 867.8 890.1 Due after Five Years to Ten Years 1,641.3 1,767.9 Due after Ten Years 2,538.4 2,954.2 Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date 1,170.8 1,189.6 Investments in Fixed Maturities $ 6,299.7 $ 6,883.6 |
Schedule of Unrealized Loss on Investments | An aging of unrealized losses on the Company’s Investments in Fixed Maturities at September 30, 2019 is presented below. Less Than 12 Months 12 Months or Longer Total (Dollars in Millions) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 22.0 $ (0.2 ) $ 5.6 $ (0.1 ) $ 27.6 $ (0.3 ) States and Political Subdivisions 22.7 (0.3 ) 6.6 (0.3 ) 29.3 (0.6 ) Foreign Governments 1.1 (0.5 ) 2.4 (2.0 ) 3.5 (2.5 ) Corporate Securities: Bonds and Notes 200.5 (3.3 ) 71.7 (6.5 ) 272.2 (9.8 ) Collateralized Loan Obligations 353.4 (5.4 ) 87.4 (3.0 ) 440.8 (8.4 ) Total Fixed Maturities $ 599.7 $ (9.7 ) $ 173.7 $ (11.9 ) $ 773.4 $ (21.6 ) An aging of unrealized losses on the Company’s Investments in Fixed Maturities at December 31, 2018 is presented below. Less Than 12 Months 12 Months or Longer Total (Dollars in Millions) Fair Value Unrealized Losses Fair Value Unrealized Losses Fair Value Unrealized Losses Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 401.1 $ (7.6 ) $ 79.0 $ (7.4 ) $ 480.1 $ (15.0 ) States and Political Subdivisions 299.4 (5.0 ) 102.6 (3.6 ) 402.0 (8.6 ) Foreign Governments 4.9 (0.6 ) — — 4.9 (0.6 ) Corporate Securities: Bonds and Notes 1,326.0 (38.2 ) 116.8 (10.9 ) 1,442.8 (49.1 ) Collateralized Loan Obligations 439.2 (13.2 ) — — 439.2 (13.2 ) Other Mortgage- and Asset-backed 0.2 — 4.5 (0.1 ) 4.7 (0.1 ) Total Fixed Maturities $ 2,470.8 $ (64.6 ) $ 302.9 $ (22.0 ) $ 2,773.7 $ (86.6 ) |
Other than Temporary Impairment, Credit Losses Recognized in Earnings | The following table sets forth the pre-tax amount of other than temporary impairment (“OTTI”) credit losses recognized in Retained Earnings for Investments in Fixed Maturities held by the Company as of the beginning and end of the periods presented for which a portion of the OTTI loss related to factors other than credit has been recognized in AOCI, and the corresponding changes in such amounts. Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at Beginning of Period $ 1.1 $ 1.6 $ 1.2 $ 1.6 Pre-tax Credit Losses on Fixed Maturities without Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period 0.2 — 0.1 — Additional Pre-tax Credit Losses on Fixed Maturities with Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period — — — — Reductions to Previously Recognized OTTI Credit Losses — — — — Reductions for Change in Impairment Status: From Status of Credit Loss to Status of Intent-to-sell or Required-to-sell — (0.5 ) — (0.5 ) Reductions for Investments Sold During Period — — — — Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at End of Period $ 1.3 $ 1.1 $ 1.3 $ 1.1 |
Schedule of Other Investments | The carrying values of the Company’s Other Investments at September 30, 2019 and December 31, 2018 were: (Dollars in Millions) Sep 30, Dec 31, Loans to Policyholders at Unpaid Principal $ 302.7 $ 300.6 Real Estate at Depreciated Cost 112.3 114.2 Mortgage Loans 32.4 — Total $ 447.4 $ 414.8 |
Investment Income | Net Investment Income for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Investment Income: Interest on Fixed Income Securities $ 225.5 $ 197.4 $ 73.5 $ 70.6 Dividends on Equity Securities Excluding Alternative Investments 14.6 7.0 5.2 2.5 Alternative Investments: Equity Method Limited Liability Investments 0.6 8.1 1.6 (0.4 ) Limited Liability Investments Included in Equity Securities 12.9 22.8 5.2 13.7 Total Alternative Investments 13.5 30.9 6.8 13.3 Short-term Investments 6.9 4.3 2.5 2.3 Loans to Policyholders 16.9 16.5 5.9 5.5 Real Estate 7.1 7.2 2.4 2.4 Other 0.9 0.6 0.6 0.2 Total Investment Income 285.4 263.9 96.9 96.8 Investment Expenses: Real Estate 7.2 7.5 2.5 2.6 Other Investment Expenses 7.8 6.8 2.7 2.2 Total Investment Expenses 15.0 14.3 5.2 4.8 Net Investment Income $ 270.4 $ 249.6 $ 91.7 $ 92.0 |
Schedule of Realized Gain (Loss) | Gross gains and losses on sales of investments in fixed maturities for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Fixed Maturities: Gains on Sales $ 39.7 $ 11.2 $ 1.9 $ 5.9 Losses on Sales (4.8 ) (6.5 ) (0.3 ) (2.5 ) |
Investments in Fixed Maturities | |
Debt Securities, Available-for-sale [Line Items] | |
Schedule of Available-for-sale Securities Reconciliation | The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at September 30, 2019 were: Amortized Cost Gross Unrealized Fair Value (Dollars in Millions) Gains Losses U.S. Government and Government Agencies and Authorities $ 797.1 $ 42.1 $ (0.3 ) $ 838.9 States and Political Subdivisions 1,397.2 148.5 (0.6 ) 1,545.1 Foreign Governments 15.8 1.1 (2.5 ) 14.4 Corporate Securities: Bonds and Notes 3,506.5 410.4 (9.8 ) 3,907.1 Collateralized Loan Obligations 543.7 1.2 (8.4 ) 536.5 Other Mortgage- and Asset-backed 39.4 2.2 — 41.6 Investments in Fixed Maturities $ 6,299.7 $ 605.5 $ (21.6 ) $ 6,883.6 Note 3 - Investments (continued) The amortized cost and estimated fair values of the Company’s Investments in Fixed Maturities at December 31, 2018 were: Amortized Cost Gross Unrealized Fair Value (Dollars in Millions) Gains Losses U.S. Government and Government Agencies and Authorities $ 865.9 $ 14.8 $ (15.0 ) $ 865.7 States and Political Subdivisions 1,553.7 74.0 (8.6 ) 1,619.1 Foreign Governments 6.5 — (0.6 ) 5.9 Corporate Securities: Bonds and Notes 3,307.8 135.1 (49.1 ) 3,393.8 Collateralized Loan Obligations 535.7 1.5 (13.2 ) 524.0 Other Mortgage- and Asset-backed 14.9 0.9 (0.1 ) 15.7 Investments in Fixed Maturities $ 6,284.5 $ 226.3 $ (86.6 ) $ 6,424.2 |
Property and Casualty Insuran_2
Property and Casualty Insurance Reserves (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Liability for Future Policy Benefits and Unpaid Claims and Claims Adjustment Expense [Abstract] | |
Liability for Unpaid Claims Adjustment Expense by Expense Type | Property and casualty insurance reserve activity for the nine months ended September 30, 2019 and 2018 was: Nine Months Ended (Dollars in Millions) Sep 30, Sep 30, Property and Casualty Insurance Reserves: Gross of Reinsurance at Beginning of Year $ 1,874.9 $ 1,016.8 Less Reinsurance Recoverables at Beginning of Year 101.9 53.1 Property and Casualty Insurance Reserves - Net of Reinsurance at Beginning of Year 1,773.0 963.7 Property and Casualty Insurance Reserves Acquired, Net of Reinsurance 3.6 682.9 Incurred Losses and LAE Related to: Current Year: Continuing Operations 2,140.1 1,412.7 Prior Years: Continuing Operations (55.8 ) (1.2 ) Discontinued Operations — (0.5 ) Total Incurred Losses and LAE Related to Prior Years (55.8 ) (1.7 ) Total Incurred Losses and LAE 2,084.3 1,411.0 Paid Losses and LAE Related to: Current Year: Continuing Operations 1,128.8 770.9 Prior Years: Continuing Operations 850.7 533.1 Discontinued Operations 2.4 2.2 Total Paid Losses and LAE Related to Prior Years 853.1 535.3 Total Paid Losses and LAE 1,981.9 1,306.2 Property and Casualty Insurance Reserves - Net of Reinsurance at End of Period 1,879.0 1,751.4 Plus Reinsurance Recoverables at End of Period 62.6 67.7 Property and Casualty Insurance Reserves - Gross of Reinsurance at End of Period $ 1,941.6 $ 1,819.1 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Long-term Debt Instruments | Total amortized cost of Long-term Debt outstanding at September 30, 2019 and December 31, 2018 was: (Dollars in Millions) Sep 30, Dec 31, Term Loan due June 29, 2020 $ — $ 34.9 5.0% Senior Notes due September 19, 2022 280.3 281.5 Term Loan due July 5, 2023 49.9 — 4.35% Senior Notes due February 15, 2025 448.5 448.4 7.375% Subordinated Debentures due February 27, 2054 — 144.2 Total Long-term Debt Outstanding $ 778.7 $ 909.0 The following summarizes the terms of the Company’s Collateralized Investment Borrowings at September 30, 2019 : (Dollars in Millions) Principal Borrowings Weighted-average Interest Rate Due in One Year or Less $ 107.8 2.68 % Due after One Year to Two Years 27.1 2.73 % Due after Two Years 2.7 2.34 % Total $ 137.6 |
Leases (Tables)
Leases (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Leases [Abstract] | |
Lease, Cost | Lease expenses are primarily included in insurance expenses in the Condensed Consolidated Statement of Income. Additional information regarding the Company’s operating leases is presented below. (Dollars in Millions) Nine Months Ended Sep 30, 2019 Lease Cost: Amortization of Right-of-Use Assets $ 0.5 Operating Lease Cost 15.5 Short-Term Lease Cost (1) 0.1 Total Expense 16.1 Less: Sublease Income (2) (0.1 ) Total Lease Cost $ 16.0 (1) - Leases with an initial term of twelve months or less are not recorded on the balance sheet. (2) - Sublease income consists of rent from third parties of office space and is recognized as part of other income in the Condensed Consolidated Statements of Income. Supplemental cash flow information related to the Company’s operating leases for the nine months ended September 30, 2019 is as follows: (Dollars in Millions) Nine Months Ended Sep 30, 2019 Operating Cash Flows from Operating Lease (Fixed Payments) $ 15.1 Operating Cash Flows from Operating Lease (Liability Reduction) 13.3 Financing Cash Flows from Finance Leases 0.5 Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities 19.1 Significant judgments and assumptions for determining lease asset and liability at September 30, 2019 are presented below. Weighted-average Remaining Lease Term - Finance Leases 1.7 years Weighted-average Remaining Lease Term - Operating Leases 7.3 years Weighted-average Discount Rate - Finance Leases 4.0 % Weighted-average Discount Rate - Operating Leases 4.0 % |
Schedule of Future Minimum Lease Payments for Capital and Operating Leases | Future minimum lease payments under capital and operating leases at December 31, 2018 are presented below. (Dollars in Millions) Capital Operating 2019 $ 0.7 $ 20.5 2020 0.7 18.4 2021 0.3 16.9 2022 0.2 15.0 2023 — 12.5 2024 and Thereafter — 27.1 Total Future Payments $ 1.9 $ 110.4 Less Imputed Interest — Present Value of Minimum Capital Lease Payments $ 1.9 |
Income from Continuing Operat_2
Income from Continuing Operations Per Unrestricted Share (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Earnings Per Share [Abstract] | |
Schedule of Calculation of Numerator and Denominator in Earnings Per Share | A reconciliation of the numerator and denominator used in the calculation of Basic Income from Continuing Operations Per Unrestricted Share and Diluted Income from Continuing Operations Per Unrestricted Share for the nine and three months ended September 30, 2019 and 2018 is presented below. Nine Months Ended Three Months Ended Sep 30, Sep 30, Sep 30, Sep 30, (Dollars in Millions) Income from Continuing Operations $ 406.4 $ 183.4 $ 129.0 $ 92.3 Less Income from Continuing Operations Attributed to Participating Awards 1.4 1.0 0.4 0.4 Income from Continuing Operations Attributed to Unrestricted Shares 405.0 182.4 128.6 91.9 Dilutive Effect on Income of Equity-based Compensation Equivalent Shares — — — — Diluted Income from Continuing Operations Attributed to Unrestricted Shares $ 405.0 $ 182.4 $ 128.6 $ 91.9 (Number of Shares in Thousands) Weighted-average Unrestricted Shares Outstanding 65,621.8 55,925.7 66,622.4 64,580.4 Equity-based Compensation Equivalent Shares 719.4 569.8 585.3 769.1 Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution 66,341.2 56,495.5 67,207.7 65,349.5 (Per Unrestricted Share in Whole Dollars) Basic Income from Continuing Operations Per Unrestricted Share $ 6.17 $ 3.26 $ 1.93 $ 1.42 Diluted Income from Continuing Operations Per Unrestricted Share $ 6.10 $ 3.23 $ 1.91 $ 1.40 |
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share | The number of shares of Kemper common stock that were excluded from the calculations of Equity-based Compensation Equivalent Shares and Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution for the nine and three months ended September 30, 2019 and 2018 , because the effect of inclusion would be anti-dilutive, is presented below. Nine Months Ended Three Months Ended (Number of Shares in Thousands) Sep 30, Sep 30, Sep 30, Sep 30, Equity-based Compensation Equivalent Shares 553.6 293.7 544.7 47.2 Weighted-average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution 553.6 293.7 544.7 47.2 |
Other Comprehensive Income (L_2
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Statement of Comprehensive Income [Abstract] | |
Schedule of Comprehensive Income | The components of Other Comprehensive Income Tax Benefit (Expense) for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Other Comprehensive Income Tax Benefit (Expense): Unrealized Holding Gains and Losses Arising During the Period Before Reclassification Adjustment $ (98.1 ) $ 47.2 $ (24.8 ) $ 9.2 Reclassification Adjustment for Amounts Included in Net Income 5.7 1.6 — 1.3 Unrealized Holding Gains (Losses) (92.4 ) 48.8 (24.8 ) 10.5 Foreign Currency Translation Adjustments — (0.1 ) — — Net Unrecognized Postretirement Benefit Costs (0.1 ) (0.1 ) — — Gain and Loss on Cash Flow Hedges During the Period Before Reclassification Adjustment (0.1 ) (0.2 ) (0.1 ) (0.2 ) Reclassification Adjustment for Amounts Included in Net Income — (0.1 ) — (0.1 ) Gain and Loss on Cash Flow Hedges (0.1 ) (0.3 ) (0.1 ) (0.3 ) Other Comprehensive Income Tax Benefit (Expense) $ (92.6 ) $ 48.3 $ (24.9 ) $ 10.2 The components of Other Comprehensive Income (Loss) Before Income Taxes for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Other Comprehensive Income (Loss) Before Income Taxes: Unrealized Holding Gains (Losses) Arising During the Period Before Reclassification Adjustment $ 467.3 $ (224.4 ) $ 118.1 $ (43.4 ) Reclassification Adjustment for Amounts Included in Net Income (26.9 ) (7.7 ) 0.2 (6.5 ) Unrealized Holding Gains (Losses) 440.4 (232.1 ) 118.3 (49.9 ) Foreign Currency Translation Adjustments — 0.3 — — Net Unrecognized Postretirement Benefit Costs 0.2 0.8 (0.4 ) 0.2 Gain (Loss) on Cash Flow Hedges During the Period Before Reclassification Adjustment 0.3 0.8 0.3 0.9 Reclassification Adjustment for Amounts Included in Net Income — 0.3 (0.1 ) — Gain (Loss) on Cash Flow Hedges 0.3 1.1 0.2 0.9 Other Comprehensive Income (Loss) Before Income Taxes $ 440.9 $ (229.9 ) $ 118.1 $ (48.8 ) |
Schedule of Accumulated Other Comprehensive Income | The components of AOCI at September 30, 2019 and December 31, 2018 were: (Dollars in Millions) Sep 30, Dec 31, Net Unrealized Gains on Investments, Net of Income Taxes: Available for Sale Fixed Maturities with Portion of OTTI Recognized in Earnings $ — $ — Other Net Unrealized Gains on Investments 467.3 119.3 Net Unrecognized Postretirement Benefit Costs, Net of Income Taxes (94.3 ) (94.5 ) Loss on Cash Flow Hedges, Net of Income Taxes (2.9 ) (3.0 ) Accumulated Other Comprehensive Income $ 370.1 $ 21.8 |
Reclassification out of Accumulated Comprehensive Income | Components of AOCI were reclassified to the following lines of the Condensed Consolidated Statements of Income for the nine and three months ended September 30, 2019 and 2018 : Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Reclassification of AOCI from Net Unrealized Gains on Investments to: Net Realized Gains on Sales of Investments $ 39.1 $ 10.0 $ 1.7 $ 8.3 Net Impairment Losses Recognized in Earnings (12.2 ) (2.3 ) (1.9 ) (1.8 ) Total Before Income Taxes 26.9 7.7 (0.2 ) 6.5 Income Tax Expense (5.7 ) (1.6 ) — (1.3 ) Reclassification from AOCI, Net of Income Taxes 21.2 6.1 (0.2 ) 5.2 Reclassification of AOCI from Unrecognized Postretirement Benefit Costs to: Interest and Other Expenses 0.6 (0.8 ) — (0.2 ) Income Tax Benefit (Expense) (0.1 ) 0.1 — — Reclassification from AOCI, Net of Income Taxes 0.5 (0.7 ) — (0.2 ) Reclassification of AOCI from Loss on Cash Flow Hedges to: Interest and Other Expenses — (0.3 ) (0.1 ) (0.2 ) Income Tax Benefit — 0.1 — 0.1 Reclassification from AOCI, Net of Income Taxes — (0.2 ) (0.1 ) (0.1 ) Total Reclassification from AOCI to Net Income $ 21.7 $ 5.2 $ (0.3 ) $ 4.9 |
Pension Benefits and Postreti_2
Pension Benefits and Postretirement Benefits Other Than Pensions (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Pension Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Defined Benefit Plans Disclosures | The components of Pension Income for the Pension Plan for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Interest Cost on Projected Benefit Obligation $ 16.8 $ 15.2 $ 5.6 $ 5.0 Expected Return on Plan Assets (22.9 ) (21.7 ) (7.6 ) (7.3 ) Amortization of Net Actuarial Loss 2.2 3.2 0.7 1.1 Total Pension Benefit Recognized $ (3.9 ) $ (3.3 ) $ (1.3 ) $ (1.2 ) |
Postretirement Benefits Other than Pensions | |
Defined Benefit Plan Disclosure [Line Items] | |
Schedule of Defined Benefit Plans Disclosures | The components of OPEB benefits for the OPEB Plans for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Service Cost $ 0.1 $ 0.1 $ — $ — Interest Cost on Accumulated Postretirement Benefit Obligation 0.3 0.3 — 0.1 Amortization of Prior Service Credit (1.0 ) (1.4 ) (0.3 ) (0.5 ) Amortization of Net Gain (1.8 ) (1.0 ) (0.8 ) (0.3 ) Total OPEB Benefit Recognized $ (2.4 ) $ (2.0 ) $ (1.1 ) $ (0.7 ) |
Business Segments (Tables)
Business Segments (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Segment Reporting [Abstract] | |
Revenue from External Customers by Products and Services | Earned Premiums by product line for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Preferred Property & Casualty Insurance: Personal Automobile $ 353.0 $ 325.0 $ 119.7 $ 111.4 Homeowners 182.6 186.5 61.5 62.5 Other Personal Lines 29.5 30.4 9.8 10.1 Specialty Property & Casualty Insurance: Specialty Automobile 2,092.5 1,229.0 719.2 655.3 Commercial Automobile 186.2 80.6 64.2 55.9 Life & Health Insurance: Life 289.0 284.3 96.2 95.2 Accident and Health 142.4 132.0 47.6 44.9 Property 51.4 53.0 17.0 17.6 Total Earned Premiums $ 3,326.6 $ 2,320.8 $ 1,135.2 $ 1,052.9 |
Reconciliation of Revenue from Segments to Consolidated | Segment Revenues, including a reconciliation to Total Revenues, for the nine and three months ended September 30, 2019 and 2018 were: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Segment Revenues: Preferred Property & Casualty Insurance: Earned Premiums $ 565.1 $ 541.9 $ 191.0 $ 184.0 Net Investment Income 32.6 47.8 12.0 20.1 Total Preferred Property & Casualty Insurance 597.7 589.7 203.0 204.1 Specialty Property & Casualty Insurance: Earned Premiums 2,278.7 1,309.6 783.4 711.2 Net Investment Income 79.2 40.8 28.8 20.7 Other Income 6.2 1.6 4.4 0.9 Total Specialty Property & Casualty Insurance 2,364.1 1,352.0 816.6 732.8 Life & Health Insurance: Earned Premiums 482.8 469.3 160.8 157.7 Net Investment Income 154.4 159.2 49.7 51.0 Other Income 5.6 2.9 2.9 1.2 Total Life & Health Insurance 642.8 631.4 213.4 209.9 Total Segment Revenues 3,604.6 2,573.1 1,233.0 1,146.8 Income from Change in Fair Value of Equity and Convertible Securities 99.7 12.1 9.8 11.0 Net Realized Gains on Sales of Investments 39.1 10.0 1.7 3.6 Net Impairment Losses Recognized in Earnings (12.1 ) (2.3 ) (1.8 ) (1.8 ) Other 24.2 37.5 1.1 35.9 Total Revenues $ 3,755.5 $ 2,630.4 $ 1,243.8 $ 1,195.5 |
Reconciliation of Operating Profit (Loss) from Segments to Consolidated | Segment Operating Profit, including a reconciliation to Income from Continuing Operations before Income Taxes, for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions) Sep 30, Sep 30, Sep 30, Sep 30, Segment Operating Profit: Preferred Property & Casualty Insurance $ 36.2 $ 22.0 $ 26.5 $ 14.1 Specialty Property & Casualty Insurance 277.4 84.1 98.6 26.9 Life & Health Insurance 86.4 97.6 41.0 33.5 Total Segment Operating Profit 400.0 203.7 166.1 74.5 Corporate and Other Operating Profit (Loss) From: Partial Satisfaction of Judgment 20.1 35.7 — 35.7 Other (24.1 ) (28.2 ) (3.1 ) (14.3 ) Corporate and Other Operating Profit (Loss) (4.0 ) 7.5 (3.1 ) 21.4 Adjusted Consolidated Operating Profit 396.0 211.2 163.0 95.9 Income from Change in Fair Value of Equity and Convertible Securities 99.7 12.1 9.8 11.0 Net Realized Gains on Sales of Investments 39.1 10.0 1.7 3.6 Net Impairment Losses Recognized in Earnings (12.1 ) (2.3 ) (1.8 ) (1.8 ) Acquisition Related Transaction, Integration and Other Costs (12.2 ) (38.0 ) (5.4 ) (28.2 ) Loss from Early Extinguishment of Debt (5.8 ) — (5.8 ) — Income from Continuing Operations before Income Taxes $ 504.7 $ 193.0 $ 161.5 $ 80.5 |
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated | Segment Net Operating Income, including a reconciliation to Income from Continuing Operations, for the nine and three months ended September 30, 2019 and 2018 was: Nine Months Ended Three Months Ended (Dollars in Millions and Net of Income Taxes) Sep 30, Sep 30, Sep 30, Sep 30, Segment Net Operating Income (Loss): Preferred Property & Casualty Insurance $ 29.1 $ 19.7 $ 21.1 $ 12.2 Specialty Property & Casualty Insurance 220.8 67.3 78.5 21.5 Life & Health Insurance 69.8 77.9 33.4 27.1 Total Segment Net Operating Income 319.7 164.9 133.0 60.8 Corporate and Other Net Operating Income (Loss) From: Total Corporate and Other Net Operating Income (Loss) 0.7 33.6 (3.0 ) 43.7 Adjusted Consolidated Net Operating Income 320.4 198.5 130.0 104.5 Net Income (Loss) From: Change in Fair Value of Equity and Convertible Securities 78.8 9.6 7.8 8.7 Net Realized Gains on Sales of Investments 30.9 7.9 1.4 2.8 Net Impairment Losses Recognized in Earnings (9.6 ) (1.8 ) (1.5 ) (1.4 ) Acquisition Related Transaction, Integration and Other Costs (9.5 ) (30.8 ) (4.1 ) (22.3 ) Loss from Early Extinguishment of Debt (4.6 ) — (4.6 ) — Income from Continuing Operations $ 406.4 $ 183.4 $ 129.0 $ 92.3 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis | The valuation of assets measured at fair value in Company’s Condensed Consolidated Balance Sheet at September 30, 2019 is summarized below. Fair Value Measurements (Dollars in Millions) Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Measured at Net Asset Value Total Fair Value Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 149.4 $ 689.5 $ — $ — $ 838.9 States and Political Subdivisions — 1,543.2 1.9 — 1,545.1 Foreign Governments — 14.4 — — 14.4 Corporate Securities: Bonds and Notes — 3,481.9 425.2 — 3,907.1 Collateralized Loan Obligations — — 536.5 — 536.5 Other Mortgage- and Asset-backed — 10.4 31.2 — 41.6 Total Investments in Fixed Maturities 149.4 5,739.4 994.8 — 6,883.6 Equity Securities at Fair Value: Preferred Stocks: Finance, Insurance and Real Estate — 43.7 — — 43.7 Other Industries 0.9 13.6 — — 14.5 Common Stocks: Finance, Insurance and Real Estate 12.3 — — — 12.3 Other Industries 0.3 0.3 — — 0.6 Other Equity Interests: Exchange Traded Funds 659.3 — — — 659.3 Limited Liability Companies and Limited Partnerships — — — 198.3 198.3 Total Investments in Equity Securities at Fair Value 672.8 57.6 — 198.3 928.7 Convertible Securities at Fair Value — 35.6 — — 35.6 Total $ 822.2 $ 5,832.6 $ 994.8 $ 198.3 $ 7,847.9 The valuation of assets measured at fair value in the Company’s Consolidated Balance Sheet at December 31, 2018 is summarized below. Fair Value Measurements (Dollars in Millions) Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) Measured at Net Asset Value Total Fair Value Fixed Maturities: U.S. Government and Government Agencies and Authorities $ 156.5 $ 709.2 $ — $ — $ 865.7 States and Political Subdivisions — 1,619.1 — — 1,619.1 Foreign Governments — 5.9 — — 5.9 Corporate Securities: Bonds and Notes — 3,011.2 382.6 — 3,393.8 Collateralized Loan Obligations — 19.1 504.9 — 524.0 Other Mortgage- and Asset-backed — 5.8 9.9 — 15.7 Total Investments in Fixed Maturities 156.5 5,370.3 897.4 — 6,424.2 Equity Securities at Fair Value: Preferred Stocks: Finance, Insurance and Real Estate — 41.2 — — 41.2 Other Industries — 13.0 — — 13.0 Common Stocks: Finance, Insurance and Real Estate 10.2 — — — 10.2 Other Industries 0.2 0.5 — — 0.7 Other Equity Interests: Exchange Traded Funds 427.3 — — — 427.3 Limited Liability Companies and Limited Partnerships — — — 192.0 192.0 Total Investments in Equity Securities at Fair Value 437.7 54.7 — 192.0 684.4 Convertible Securities at Fair Value — 31.5 — — 31.5 Total $ 594.2 $ 5,456.5 $ 897.4 $ 192.0 $ 7,140.1 |
Fair Value Measurement Inputs and Valuation Techniques | The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at September 30, 2019 . (Dollars in Millions) Unobservable Input Total Fair Value Range of Unobservable Inputs Weighted-average Yield Investment-grade Market Yield $ 249.8 2.5 % - 10.2 % 4.3 % Non-investment-grade: Senior Debt Market Yield 117.5 2.7 - 19.9 9.8 Junior Debt Market Yield 82.4 9.9 - 18.0 13.1 Collateralized Loan Obligations (investment grade and non-investment grade) Market Yield 536.5 3.7 - 12.6 5.4 Other Various 8.6 Total Level 3 Fixed Maturity Investments in Corporate Securities $ 994.8 The table below presents quantitative information about the significant unobservable inputs utilized by the Company in determining fair values for fixed maturity investments in corporate securities classified as Level 3 at December 31, 2018 . (Dollars in Millions) Unobservable Input Total Fair Value Range of Unobservable Inputs Weighted-average Yield Investment-grade Market Yield $ 146.7 3.7 % - 10.9 % 5.2 % Non-investment-grade: Senior Debt Market Yield 142.3 4.8 - 30.0 11.5 Junior Debt Market Yield 87.6 11.0 - 28.5 14.2 Collateralized Loan Obligations (investment grade and non-investment grade) Market Yield 504.9 4.1 - 13.4 6.1 Other Various 15.9 Total Level 3 Fixed Maturity Investments in Corporate Securities $ 897.4 |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation | Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2018 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 385.5 $ — $ 95.9 $ — $ 481.4 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 0.9 — 0.5 — 1.4 Included in Other Comprehensive Income (Loss) — — (1.3 ) 0.2 (1.1 ) Purchases 54.9 1.8 354.2 10.0 420.9 Settlements (11.5 ) — (16.5 ) — (28.0 ) Sales (47.8 ) — — — (47.8 ) Transfers into Level 3 2.0 — 33.9 — 35.9 Transfers out of Level 3 (2.7 ) — — — (2.7 ) Balance at End of Period $ 381.3 $ 1.8 $ 466.7 $ 10.2 $ 860.0 Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the three months ended September 30, 2019 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 415.6 $ — $ 539.0 $ 10.4 $ 965.0 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 1.7 — 0.4 — 2.1 Included in Other Comprehensive Income (Loss) (0.8 ) — (3.5 ) 0.4 (3.9 ) Purchases 35.1 1.9 8.2 20.6 65.8 Settlements (7.4 ) — (7.6 ) (0.2 ) (15.2 ) Sales (19.0 ) — — — (19.0 ) Transfers into Level 3 — — — — — Transfers out of Level 3 — — — — — Balance at End of Period $ 425.2 $ 1.9 $ 536.5 $ 31.2 $ 994.8 Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2019 is presented below. Fixed Maturities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Collateralized Loan Obligations Other Mortgage- and Asset- backed Total Balance at Beginning of Period $ 382.6 $ — $ 504.9 $ 9.9 $ 897.4 Total Gains (Losses): Included in Condensed Consolidated Statement of Income (6.0 ) — 0.5 — (5.5 ) Included in Other Comprehensive Income (Loss) 9.4 — 4.2 1.2 14.8 Purchases 196.5 1.9 32.4 20.6 251.4 Settlements (23.5 ) — (19.6 ) (0.5 ) (43.6 ) Sales (134.7 ) — (2.9 ) — (137.6 ) Transfers into Level 3 2.5 — 17.0 — 19.5 Transfers out of Level 3 (1.6 ) — — — (1.6 ) Balance at End of Period $ 425.2 $ 1.9 $ 536.5 $ 31.2 $ 994.8 Information by security type pertaining to the changes in the fair value of the Company’s investments classified as Level 3 for the nine months ended September 30, 2018 is presented below. Fixed Maturities Equity Securities (Dollars in Millions) Corporate Bonds and Notes States and Political Sub- divisions Redeemable Preferred Stocks Collateralized Loan Obligations Other Mortgage- and Asset- backed Preferred and Common Stocks Other Equity Interests Total Balance at Beginning of Period $ 401.5 $ — $ 0.1 $ 93.2 $ — $ 27.4 $ 34.4 $ 556.6 Total Gains (Losses): Included in Condensed Consolidated Statement of Income 2.3 — (0.1 ) 2.4 — — — 4.6 Included in Other Comprehensive Income (Loss) 0.1 — — (3.3 ) 0.2 — — (3.0 ) Purchases 148.6 1.8 — 391.8 10.0 — — 552.2 Settlements (77.1 ) — — (51.3 ) — — — (128.4 ) Sales (88.7 ) — — — — — — (88.7 ) Transfers into Level 3 2.3 — — 33.9 — — — 36.2 Transfers out of Level 3 (7.7 ) — — — — (27.4 ) (34.4 ) (69.5 ) Balance at End of Period $ 381.3 $ 1.8 $ — $ 466.7 $ 10.2 $ — $ — $ 860.0 |
Fair Value, by Balance Sheet Grouping | Presented below are the carrying values and fair value estimates of financial instruments not carried at fair value. September 30, 2019 December 31, 2018 (Dollars in Millions) Carrying Value Fair Value Carrying Value Fair Value Financial Assets: Loans to Policyholders $ 302.7 $ 636.8 $ 300.6 $ 542.6 Short-term Investments 424.2 424.2 286.1 286.1 Mortgage Loans 32.4 32.4 — — Financial Liabilities: Debt $ 778.7 $ 817.0 $ 909.0 $ 911.2 Collateralized Investment Borrowings 137.6 137.6 10.0 10.0 |
Basis of Presentation - Narrati
Basis of Presentation - Narrative (Details) - Accounting Standards Update 2016-02 $ in Millions | Jan. 01, 2019USD ($) |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |
Right-of-use asset | $ 66.5 |
Lease liability | 82.5 |
Deferred rent liability | $ 16 |
Acquisition of Business - Narra
Acquisition of Business - Narrative (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | Jul. 02, 2018 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 1,114 | $ 1,112.4 | ||
Infinity Property and Casualty Corporation | ||||
Business Acquisition [Line Items] | ||||
Business acquisition, percentage of voting interests acquired | 100.00% | |||
Business combination, recognized identifiable assets acquired and liabilities assumed, legal accruals, other liabilities and tax related balance | $ 2.7 | |||
Business combination, recognized identifiable assets acquired and liabilities assumed, deferred tax liabilities, current | 0.2 | |||
Goodwill | $ 2.5 | $ 791 |
Acquisition of Business - Purch
Acquisition of Business - Purchase Price Allocation (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | Jul. 02, 2018 |
Business Acquisition [Line Items] | ||||
Goodwill | $ 1,114 | $ 1,112.4 | ||
Infinity Property and Casualty Corporation | ||||
Business Acquisition [Line Items] | ||||
Investments | $ 1,569.3 | |||
Short Term Investments | 98.8 | |||
Cash | 4 | |||
Receivables from Policyholders | 583.4 | |||
Other Receivables | 31.7 | |||
Value of Intangible Assets Acquired (Reported in Other Assets) | 262.7 | |||
Current Income Tax Assets | 1 | |||
Goodwill | $ 2.5 | 791 | ||
Other Assets | 102.1 | |||
Property and Casualty Insurance Reserves | (717.2) | |||
Unearned Premiums | (715.6) | |||
Debt | (282.1) | |||
Deferred Income Tax Liabilities | (10.8) | |||
Accrued Expenses and Other Liabilities | (169.6) | |||
Total Purchase Price | $ 1,548.7 |
Investments - Schedule of Fixed
Investments - Schedule of Fixed Maturities (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | $ 6,299.7 | $ 6,284.5 |
Fixed maturities at fair value | 6,883.6 | 6,424.2 |
Investments in Fixed Maturities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 6,299.7 | 6,284.5 |
Gross unrealized gains | 605.5 | 226.3 |
Gross unrealized loss | (21.6) | (86.6) |
Fixed maturities at fair value | 6,883.6 | 6,424.2 |
U.S. Government and Government Agencies and Authorities | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 797.1 | 865.9 |
Gross unrealized gains | 42.1 | 14.8 |
Gross unrealized loss | (0.3) | (15) |
Fixed maturities at fair value | 838.9 | 865.7 |
States and Political Subdivisions | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 1,397.2 | 1,553.7 |
Gross unrealized gains | 148.5 | 74 |
Gross unrealized loss | (0.6) | (8.6) |
Fixed maturities at fair value | 1,545.1 | 1,619.1 |
Foreign Governments | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 15.8 | 6.5 |
Gross unrealized gains | 1.1 | 0 |
Gross unrealized loss | (2.5) | (0.6) |
Fixed maturities at fair value | 14.4 | 5.9 |
Bonds and Notes | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 3,506.5 | 3,307.8 |
Gross unrealized gains | 410.4 | 135.1 |
Gross unrealized loss | (9.8) | (49.1) |
Fixed maturities at fair value | 3,907.1 | 3,393.8 |
Collateralized Loan Obligations | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 543.7 | 535.7 |
Gross unrealized gains | 1.2 | 1.5 |
Gross unrealized loss | (8.4) | (13.2) |
Fixed maturities at fair value | 536.5 | 524 |
Other Mortgage- and Asset-backed | ||
Debt Securities, Available-for-sale [Line Items] | ||
Investments in Fixed Maturities | 39.4 | 14.9 |
Gross unrealized gains | 2.2 | 0.9 |
Gross unrealized loss | 0 | (0.1) |
Fixed maturities at fair value | $ 41.6 | $ 15.7 |
Investments - Narrative (Detail
Investments - Narrative (Details) - USD ($) | 9 Months Ended | ||
Sep. 30, 2019 | Jun. 30, 2019 | Dec. 31, 2018 | |
Debt Securities, Available-for-sale [Line Items] | |||
Other Receivables | $ 217,100,000 | $ 245,400,000 | |
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 1,189,600,000 | ||
Debt securities, available-for-sale, continuous unrealized loss position, less than twelve months, securities that have had recognized credit losses in earnings, aggregate losses | 200,000 | 0 | |
Debt securities, available-for-sale, continuous unrealized loss position, 12 months or longer, securities that have had recognized credit losses in earnings, aggregate losses | 0 | 0 | |
Equity Securities at Fair Value | 928,700,000 | 684,400,000 | |
Equity securities, FV-NI, unrealized gain (loss) | 98,300,000 | ||
Equity securities without readily determinable fair value, impairment loss, annual amount | 100,000 | ||
Equity securities without readily determinable fair value, downward price adjustment, cumulative amount | 200,000 | ||
Equity securities without readily determinable fair value, upward price adjustment, cumulative amount | 0 | ||
Equity securities without readily determinable fair value, impairment loss, cumulative amount | 5,000,000 | ||
Equity Method Limited Liability Investments at Cost Plus Cumulative Undistributed Earnings | 213,400,000 | 187,000,000 | |
Outstanding commitments to fund equity method limited liability investments | 94,300,000 | ||
Investments in Fixed Maturities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Other liabilities | 50,300,000 | 10,500,000 | |
Other Receivables | $ 2,300,000 | 500,000 | |
Debt securities, available-for-sale, unrealized loss position, accumulated loss | 21,600,000 | 86,600,000 | |
12 Months or Longer | 11,900,000 | 22,000,000 | |
Government National Mortgage Association Certificates and Obligations (GNMA) | |||
Debt Securities, Available-for-sale [Line Items] | |||
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 591,500,000 | ||
Federal National Mortgage Association Certificates and Obligations (FNMA) | |||
Debt Securities, Available-for-sale [Line Items] | |||
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 7,500,000 | ||
Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) | |||
Debt Securities, Available-for-sale [Line Items] | |||
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 12,500,000 | ||
Other Non-Governmental Issuers | |||
Debt Securities, Available-for-sale [Line Items] | |||
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 578,100,000 | ||
Equity Securities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Other liabilities | 0 | 0 | |
Other Receivables | 0 | 0 | |
Investment-grade | Investments in Fixed Maturities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Debt securities, available-for-sale, unrealized loss position, accumulated loss | 6,500,000 | 69,500,000 | |
Non-investment-grade | Investments in Fixed Maturities | |||
Debt Securities, Available-for-sale [Line Items] | |||
Debt securities, available-for-sale, unrealized loss position, accumulated loss | $ 15,100,000 | $ 17,100,000 | |
Percentage of unrealized loss position to amortized cost basis of available for sale security average | 6.00% | 5.00% |
Investments - Amortized Costs a
Investments - Amortized Costs and Estimated Fair Value (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Amortized Cost | ||
Due in One Year or Less | $ 81.4 | |
Due after One Year to Five Years | 867.8 | |
Due after Five Years to Ten Years | 1,641.3 | |
Due after Ten Years | 2,538.4 | |
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 1,170.8 | |
Investments in Fixed Maturities | 6,299.7 | $ 6,284.5 |
Fair Value | ||
Due in One Year or Less | 81.8 | |
Due after One Year to Five Years | 890.1 | |
Due after Five Years to Ten Years | 1,767.9 | |
Due after Ten Years | 2,954.2 | |
Mortgage- and Asset-backed Securities Not Due at a Single Maturity Date | 1,189.6 | |
Investments in Fixed Maturities | $ 6,883.6 | $ 6,424.2 |
Investments - Continuous Unreal
Investments - Continuous Unrealized Loss (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
U.S. Government and Government Agencies and Authorities | ||
Fair Value | ||
Less Than 12 Months | $ 22 | $ 401.1 |
12 Months or Longer | 5.6 | 79 |
Total | 27.6 | 480.1 |
Unrealized Losses | ||
Less Than 12 Months | (0.2) | (7.6) |
12 Months or Longer | (0.1) | (7.4) |
Total | (0.3) | (15) |
States and Political Subdivisions | ||
Fair Value | ||
Less Than 12 Months | 22.7 | 299.4 |
12 Months or Longer | 6.6 | 102.6 |
Total | 29.3 | 402 |
Unrealized Losses | ||
Less Than 12 Months | (0.3) | (5) |
12 Months or Longer | (0.3) | (3.6) |
Total | (0.6) | (8.6) |
Foreign Governments | ||
Fair Value | ||
Less Than 12 Months | 1.1 | 4.9 |
12 Months or Longer | 2.4 | 0 |
Total | 3.5 | 4.9 |
Unrealized Losses | ||
Less Than 12 Months | (0.5) | (0.6) |
12 Months or Longer | (2) | 0 |
Total | (2.5) | (0.6) |
Bonds and Notes | ||
Fair Value | ||
Less Than 12 Months | 200.5 | 1,326 |
12 Months or Longer | 71.7 | 116.8 |
Total | 272.2 | 1,442.8 |
Unrealized Losses | ||
Less Than 12 Months | (3.3) | (38.2) |
12 Months or Longer | (6.5) | (10.9) |
Total | (9.8) | (49.1) |
Collateralized Loan Obligations | ||
Fair Value | ||
Less Than 12 Months | 353.4 | 439.2 |
12 Months or Longer | 87.4 | 0 |
Total | 440.8 | 439.2 |
Unrealized Losses | ||
Less Than 12 Months | (5.4) | (13.2) |
12 Months or Longer | (3) | 0 |
Total | (8.4) | (13.2) |
Other Mortgage- and Asset-backed | ||
Fair Value | ||
Less Than 12 Months | 0.2 | |
12 Months or Longer | 4.5 | |
Total | 4.7 | |
Unrealized Losses | ||
Less Than 12 Months | 0 | |
12 Months or Longer | (0.1) | |
Total | (0.1) | |
Investments in Fixed Maturities | ||
Fair Value | ||
Less Than 12 Months | 599.7 | 2,470.8 |
12 Months or Longer | 173.7 | 302.9 |
Total | 773.4 | 2,773.7 |
Unrealized Losses | ||
Less Than 12 Months | (9.7) | (64.6) |
12 Months or Longer | (11.9) | (22) |
Total | $ (21.6) | $ (86.6) |
Investments - Schedule of Other
Investments - Schedule of Other Than Temporary Impairment (Details) - Fixed Maturities - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Roll Forward] | ||||
Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at Beginning of Period | $ 1.2 | $ 1.6 | $ 1.1 | $ 1.6 |
Pre-tax Credit Losses on Fixed Maturities without Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period | 0.1 | 0 | 0.2 | 0 |
Additional Pre-tax Credit Losses on Fixed Maturities with Pre-tax Credit Losses Included in Cumulative Balance at Beginning of Period | 0 | 0 | 0 | 0 |
Reductions to Previously Recognized OTTI Credit Losses | 0 | 0 | 0 | 0 |
Reductions for Change in Impairment Status: | ||||
From Status of Credit Loss to Status of Intent-to-sell or Required-to-sell | 0 | (0.5) | 0 | (0.5) |
Reductions for Investments Sold During Period | 0 | 0 | 0 | 0 |
Cumulative Balance of Pre-tax Credit Losses Recognized in Retained Earnings at End of Period | $ 1.3 | $ 1.1 | $ 1.3 | $ 1.1 |
Investments - Schedule of Oth_2
Investments - Schedule of Other Investments (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Investments, Debt and Equity Securities [Abstract] | ||
Loans to Policyholders at Unpaid Principal | $ 302.7 | $ 300.6 |
Real Estate at Depreciated Cost | 112.3 | 114.2 |
Mortgage Loans | 32.4 | 0 |
Total | $ 447.4 | $ 414.8 |
Investments - Net Investment In
Investments - Net Investment Income (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Net Investment Income [Line Items] | ||||
Investment income | $ 96.9 | $ 96.8 | $ 285.4 | $ 263.9 |
Investment expenses | 5.2 | 4.8 | 15 | 14.3 |
Net investment income | 91.7 | 92 | 270.4 | 249.6 |
Fixed Maturities | ||||
Net Investment Income [Line Items] | ||||
Investment income | 73.5 | 70.6 | 225.5 | 197.4 |
Equity Securities | ||||
Net Investment Income [Line Items] | ||||
Investment income | 5.2 | 2.5 | 14.6 | 7 |
Total Alternative Investments | ||||
Net Investment Income [Line Items] | ||||
Investment income | 6.8 | 13.3 | 13.5 | 30.9 |
Equity Method Limited Liability Investments | ||||
Net Investment Income [Line Items] | ||||
Investment income | 1.6 | (0.4) | 0.6 | 8.1 |
Limited Liability Investments Included in Equity Securities | ||||
Net Investment Income [Line Items] | ||||
Investment income | 5.2 | 13.7 | 12.9 | 22.8 |
Short-term Investments | ||||
Net Investment Income [Line Items] | ||||
Investment income | 2.5 | 2.3 | 6.9 | 4.3 |
Loans to Policyholders | ||||
Net Investment Income [Line Items] | ||||
Investment income | 5.9 | 5.5 | 16.9 | 16.5 |
Real Estate | ||||
Net Investment Income [Line Items] | ||||
Investment income | 2.4 | 2.4 | 7.1 | 7.2 |
Investment expenses | 2.5 | 2.6 | 7.2 | 7.5 |
Other | ||||
Net Investment Income [Line Items] | ||||
Investment income | 0.6 | 0.2 | 0.9 | 0.6 |
Investment expenses | $ 2.7 | $ 2.2 | $ 7.8 | $ 6.8 |
Investments - Net Realized Gain
Investments - Net Realized Gains on Sales of Investments (Details) - Fixed Maturities - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Net Investment Income [Line Items] | ||||
Gains on Sales | $ 1.9 | $ 5.9 | $ 39.7 | $ 11.2 |
Losses on Sales | $ (0.3) | $ (2.5) | $ (4.8) | $ (6.5) |
Property and Casualty Insuran_3
Property and Casualty Insurance Reserves - Reserve Activity (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward] | ||
Gross of Reinsurance at Beginning of Year | $ 1,874.9 | |
Incurred Losses and LAE Related to: | ||
Incurred Losses and LAE Related to Prior Years | (55.8) | $ (1.7) |
Paid Losses and LAE Related to: | ||
Property and Casualty Insurance Reserves - Gross of Reinsurance at End of Period | 1,941.6 | |
Property, Liability and Casualty Insurance Product Line | ||
Liability for Unpaid Claims and Claims Adjustment Expense [Roll Forward] | ||
Gross of Reinsurance at Beginning of Year | 1,874.9 | 1,016.8 |
Less Reinsurance Recoverables at Beginning of Year | 101.9 | 53.1 |
Property and Casualty Insurance Reserves - Net of Reinsurance at Beginning of Year | 1,773 | 963.7 |
Property and Casualty Insurance Reserves Acquired, Net of Reinsurance | 3.6 | 682.9 |
Incurred Losses and LAE Related to: | ||
Incurred Losses and LAE Related to Prior Years | (55.8) | (1.7) |
Total Incurred Losses and LAE | 2,084.3 | 1,411 |
Paid Losses and LAE Related to: | ||
Paid Losses and LAE Related to Prior Years | 853.1 | 535.3 |
Total Paid Losses and LAE | 1,981.9 | 1,306.2 |
Property and Casualty Insurance Reserves - Net of Reinsurance at End of Period | 1,879 | 1,751.4 |
Plus Reinsurance Recoverables at End of Period | 62.6 | 67.7 |
Property and Casualty Insurance Reserves - Gross of Reinsurance at End of Period | 1,941.6 | 1,819.1 |
Property, Liability and Casualty Insurance Product Line | Continuing Operations | ||
Incurred Losses and LAE Related to: | ||
Incurred Losses and LAE Related to Current Year | 2,140.1 | 1,412.7 |
Incurred Losses and LAE Related to Prior Years | (55.8) | (1.2) |
Paid Losses and LAE Related to: | ||
Paid Losses and LAE Related to Current Year | 1,128.8 | 770.9 |
Paid Losses and LAE Related to Prior Years | 850.7 | 533.1 |
Property, Liability and Casualty Insurance Product Line | Discontinued Operations | ||
Incurred Losses and LAE Related to: | ||
Incurred Losses and LAE Related to Prior Years | 0 | (0.5) |
Paid Losses and LAE Related to: | ||
Paid Losses and LAE Related to Prior Years | $ 2.4 | $ 2.2 |
Property and Casualty Insuran_4
Property and Casualty Insurance Reserves - Narrative (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | $ 55.8 | $ 1.7 |
Specialty Automobile | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | 19.6 | (3.1) |
Personal Automobile | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | 5.6 | 3.6 |
Other Personal Lines | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | 5 | 2.9 |
Commercial Automobile | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | 1.4 | |
Homeowners | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | $ 13.6 | |
Non-Catastrophe | Homeowners | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | (10.1) | |
Catastrophe | Homeowners | ||
Liability for Claims and Claims Adjustment Expense [Line Items] | ||
Incurred Losses and LAE Related to Prior Years | $ 6.5 |
Debt - Narrative (Details)
Debt - Narrative (Details) - USD ($) | Jun. 07, 2019 | Jun. 04, 2019 | Dec. 28, 2018 | Jun. 29, 2018 | May 31, 2019 | Jun. 30, 2017 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Jul. 05, 2019 | Dec. 31, 2018 | Jul. 02, 2018 | Jun. 08, 2018 | Mar. 31, 2018 | Feb. 28, 2015 |
Debt Instrument [Line Items] | ||||||||||||||||
Repayments of debt | $ 215,000,000 | $ 35,000,000 | ||||||||||||||
Debt | $ 778,700,000 | $ 778,700,000 | $ 909,000,000 | |||||||||||||
Loss from Early Extinguishment of Debt | 5,800,000 | $ 0 | 5,800,000 | $ 0 | ||||||||||||
Collateralized Investment Borrowings | 137,600,000 | 137,600,000 | 10,000,000 | |||||||||||||
Interest and other expenses | 9,200,000 | 13,400,000 | 32,500,000 | 29,300,000 | ||||||||||||
Interest paid, including capitalized interest, operating and investing activities | 18,900,000 | $ 19,700,000 | 43,000,000 | $ 35,000,000 | ||||||||||||
Secured Debt | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Proceeds from debt, net of issuance costs | $ 249,400,000 | |||||||||||||||
Secured Debt | 5.0% Senior Notes due September 19, 2022 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Line of credit facility, maximum borrowing capacity | $ 50,000,000 | |||||||||||||||
Debt | 49,900,000 | 49,900,000 | $ 49,900,000 | 0 | ||||||||||||
Senior Notes | 5.0% Senior Notes due September 19, 2022 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt | 281,500,000 | |||||||||||||||
Senior Notes | 4.35% Senior Notes due February 15, 2025 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt | $ 448,500,000 | $ 448,500,000 | 448,400,000 | |||||||||||||
Stated interest rate | 4.35% | 4.35% | ||||||||||||||
Face amount of debt | $ 250,000,000 | |||||||||||||||
Increase in senior notes | $ 200,000,000 | |||||||||||||||
Subordinated Debt | 7.375% Subordinated Debentures due February 27, 2054 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt | $ 0 | $ 0 | 144,200,000 | |||||||||||||
Stated interest rate | 7.375% | |||||||||||||||
Long-term debt, gross | $ 150,000,000 | |||||||||||||||
Redemption price, percentage | 100.00% | |||||||||||||||
Infinity Property and Casualty Corporation | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Business combination, liabilities assumed, long-term debt | $ 282,100,000 | |||||||||||||||
Infinity Property and Casualty Corporation | Secured Debt | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Business combination, consideration transferred, liabilities incurred | $ 250,000,000 | |||||||||||||||
Infinity Property and Casualty Corporation | Senior Notes | 5.0% Senior Notes due September 19, 2022 | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt | 280,300,000 | 280,300,000 | ||||||||||||||
Stated interest rate | 5.00% | |||||||||||||||
Face amount of debt | $ 275,000,000 | |||||||||||||||
Business combination, liabilities assumed, long-term debt | 282,100,000 | |||||||||||||||
Unamortized premium | $ 7,100,000 | |||||||||||||||
Effective interest rate | 4.36% | |||||||||||||||
Revolving Credit Facility | Notes Payable under Revolving Credit Agreement | Second Amended and Restated Credit Agreement | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Line of credit facility, maximum borrowing capacity | 400,000,000 | $ 300,000,000 | ||||||||||||||
Increase in revolving credit borrowing capacity | 100,000,000 | |||||||||||||||
Debt issuance costs | 100,000 | |||||||||||||||
Remaining unamortized costs | $ 1,100,000 | |||||||||||||||
Line of credit facility, amount outstanding | 0 | 0 | 0 | |||||||||||||
Federal Home Loan Bank of Chicago | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Collateralized Investment Borrowings | 137,600,000 | 137,600,000 | 10,000,000 | |||||||||||||
United Insurance Company of America | Federal Home Loan Bank of Chicago | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Debt | 137,600,000 | 137,600,000 | ||||||||||||||
Federal Home Loan Bank stock | 2,800,000 | 2,800,000 | 800,000 | |||||||||||||
Federal Home Loan Bank, amount of advances | 385,600,000 | 385,600,000 | $ 10,000,000 | |||||||||||||
Collateral amount | 184,100,000 | 184,100,000 | 15,700,000 | |||||||||||||
Repayment of collateralized investment borrowings | 247,900,000 | |||||||||||||||
Collateralized Investment Borrowings | 137,600,000 | 137,600,000 | ||||||||||||||
Trinity Universal Insurance Company | Federal Home Loan Bank of Dallas | ||||||||||||||||
Debt Instrument [Line Items] | ||||||||||||||||
Federal Home Loan Bank stock | $ 3,300,000 | $ 3,300,000 | $ 3,300,000 |
Debt - Long Term Debt (Details)
Debt - Long Term Debt (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Jul. 05, 2019 | Dec. 31, 2018 |
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | $ 778.7 | $ 909 | |
Secured Debt | Term Loan due June 29, 2020 | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | 0 | 34.9 | |
Secured Debt | 5.0% Senior Notes due September 19, 2022 | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | 49.9 | $ 49.9 | 0 |
Senior Notes | 5.0% Senior Notes due September 19, 2022 | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | 281.5 | ||
Senior Notes | 4.35% Senior Notes due February 15, 2025 | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | 448.5 | 448.4 | |
Subordinated Debt | 7.375% Subordinated Debentures due February 27, 2054 | |||
Debt Instrument [Line Items] | |||
Long-term Debt, Current and Non-current, at Amortized Cost (Fair Value: 2019 - $817.0; 2018 - $911.2) | $ 0 | $ 144.2 |
Debt - Collateralized Investmen
Debt - Collateralized Investment Borrowings (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Debt Instrument [Line Items] | ||
Total | $ 778.7 | $ 909 |
Federal Home Loan Bank of Chicago | United Insurance Company of America | ||
Debt Instrument [Line Items] | ||
Due in One Year or Less | 107.8 | |
Due after One Year to Two Years | 27.1 | |
Due after Two Years | 2.7 | |
Total | $ 137.6 | |
Due in One Year or Less | Federal Home Loan Bank of Chicago | United Insurance Company of America | ||
Debt Instrument [Line Items] | ||
Weighted-average Interest Rate | 2.68% | |
Due after One Year to Two Years | Federal Home Loan Bank of Chicago | United Insurance Company of America | ||
Debt Instrument [Line Items] | ||
Weighted-average Interest Rate | 2.73% | |
Due after Two Years | Federal Home Loan Bank of Chicago | United Insurance Company of America | ||
Debt Instrument [Line Items] | ||
Weighted-average Interest Rate | 2.34% |
Leases - Narrative (Details)
Leases - Narrative (Details) | Sep. 30, 2019 |
Minimum | Building | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract | 1 year |
Minimum | Equipment | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract | 1 year |
Maximum | Building | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract | 10 years |
Maximum | Equipment | |
Lessee, Lease, Description [Line Items] | |
Lessee, operating lease, term of contract | 5 years |
Leases - Lease Cost (Details)
Leases - Lease Cost (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2019USD ($) | |
Lease Cost | |
Amortization of Right-of-Use Assets | $ 0.5 |
Operating Lease Cost | 15.5 |
Short-Term Lease Cost | 0.1 |
Total Expense | 16.1 |
Less: Sublease Income | (0.1) |
Total Lease Cost | $ 16 |
Leases - Supplemental Cash Flo
Leases - Supplemental Cash Flow Information (Details) $ in Millions | 9 Months Ended |
Sep. 30, 2019USD ($) | |
Leases [Abstract] | |
Operating Cash Flows from Operating Lease (Fixed Payments) | $ 15.1 |
Operating Cash Flows from Operating Lease (Liability Reduction) | 13.3 |
Financing Cash Flows from Finance Leases | 0.5 |
Right-of-Use Assets Obtained in Exchange for New Operating Lease Liabilities | $ 19.1 |
Leases - Lease Weighted Averag
Leases - Lease Weighted Average (Details) | Sep. 30, 2019 |
Leases [Abstract] | |
Weighted-average Remaining Lease Term - Finance Leases | 1 year 8 months 12 days |
Weighted-average Remaining Lease Term - Operating Leases | 7 years 3 months 18 days |
Weighted-average Discount Rate - Finance Leases | 4.00% |
Weighted-average Discount Rate - Operating Leases | 4.00% |
Leases - Future Minimum Lease
Leases - Future Minimum Lease Payments Under Capital and Operating Leases (Details) $ in Millions | Dec. 31, 2018USD ($) |
Capital Leases | |
2019 | $ 0.7 |
2020 | 0.7 |
2021 | 0.3 |
2022 | 0.2 |
2023 | 0 |
2024 and Thereafter | 0 |
Total Future Payments | 1.9 |
Less Imputed Interest | 0 |
Present Value of Minimum Capital Lease Payments | 1.9 |
Operating Leases | |
2019 | 20.5 |
2020 | 18.4 |
2021 | 16.9 |
2022 | 15 |
2023 | 12.5 |
2024 and Thereafter | 27.1 |
Total Future Payments | $ 110.4 |
Income from Continuing Operat_3
Income from Continuing Operations Per Unrestricted Share - Reconciliation of Numerator and Denominator Used in Calculation (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Schedule of Basic and Diluted Earnings Per Share [Line Items] | ||||
Income from Continuing Operations | $ 129 | $ 92.3 | $ 406.4 | $ 183.4 |
Dilutive Effect on Income of Equity-based Compensation Equivalent Shares | 0 | 0 | 0 | 0 |
Diluted Income from Continuing Operations Attributed to Unrestricted Shares | $ 128.6 | $ 91.9 | $ 405 | $ 182.4 |
Weighted-Average Unrestricted Shares Outstanding (in shares) | 66,622,400 | 64,580,400 | 65,621,800 | 55,925,700 |
Equity-based Compensation Equivalent Shares (in shares) | 585,300 | 769,100 | 719,400 | 569,800 |
Weighted-Average Unrestricted Shares and Equivalent Shares Outstanding Assuming Dilution (in shares) | 67,207,700 | 65,349,500 | 66,341,200 | 56,495,500 |
Basic Income from Continuing Operations Per Unrestricted Share (in dollars per share) | $ 1.93 | $ 1.42 | $ 6.17 | $ 3.26 |
Diluted Income from Continuing Operations Per Unrestricted Share (in dollars per share) | $ 1.91 | $ 1.40 | $ 6.10 | $ 3.23 |
Common Stock | ||||
Schedule of Basic and Diluted Earnings Per Share [Line Items] | ||||
Income from Continuing Operations | $ 128.6 | $ 91.9 | $ 405 | $ 182.4 |
Participating Awards | ||||
Schedule of Basic and Diluted Earnings Per Share [Line Items] | ||||
Income from Continuing Operations | $ 0.4 | $ 0.4 | $ 1.4 | $ 1 |
Income from Continuing Operat_4
Income from Continuing Operations Per Unrestricted Share - Antidilutive (Details) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 544,700 | 47,200 | 553,600 | 293,700 |
Stock Options | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items] | ||||
Antidilutive securities excluded from computation of earnings per share, amount (in shares) | 544,700 | 47,200 | 553,600 | 293,700 |
Other Comprehensive Income (L_3
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income - Other Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Other Comprehensive Income (Loss) Before Income Taxes: | ||||
Unrealized Holding Gains (Losses) Arising During the Period Before Reclassification Adjustment | $ 118.1 | $ (43.4) | $ 467.3 | $ (224.4) |
Reclassification Adjustment for Amounts Included in Net Income | 0.2 | (6.5) | (26.9) | (7.7) |
Unrealized Holding Gains (Losses) | 118.3 | (49.9) | 440.4 | (232.1) |
Foreign Currency Translation Adjustments | 0 | 0 | 0 | 0.3 |
Net Unrecognized Postretirement Benefit Costs | (0.4) | 0.2 | 0.2 | 0.8 |
Gain (Loss) on Cash Flow Hedges During the Period Before Reclassification Adjustment | 0.3 | 0.9 | 0.3 | 0.8 |
Reclassification Adjustment for Amounts Included in Net Income | (0.1) | 0 | 0 | 0.3 |
Gain (Loss) on Cash Flow Hedges | 0.2 | 0.9 | 0.3 | 1.1 |
Other Comprehensive Income (Loss) Before Income Taxes | 118.1 | (48.8) | 440.9 | (229.9) |
Other Comprehensive Income Tax Benefit (Expense): | ||||
Unrealized Holding Gains and Losses Arising During the Period Before Reclassification Adjustment | (24.8) | 9.2 | (98.1) | 47.2 |
Reclassification Adjustment for Amounts Included in Net Income | 0 | 1.3 | 5.7 | 1.6 |
Unrealized Holding Gains (Losses) | (24.8) | 10.5 | (92.4) | 48.8 |
Foreign Currency Translation Adjustments | 0 | 0 | 0 | (0.1) |
Net Unrecognized Postretirement Benefit Costs | 0 | 0 | (0.1) | (0.1) |
Gain and Loss on Cash Flow Hedges During the Period Before Reclassification Adjustment | (0.1) | (0.2) | (0.1) | (0.2) |
Reclassification Adjustment for Amounts Included in Net Income | 0 | (0.1) | 0 | (0.1) |
Gain and Loss on Cash Flow Hedges | (0.1) | (0.3) | (0.1) | (0.3) |
Other Comprehensive Income Tax Benefit (Expense) | $ (24.9) | $ 10.2 | $ (92.6) | $ 48.3 |
Other Comprehensive Income (L_4
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income - Accumulated Other Comprehensive Income (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Statement of Comprehensive Income [Abstract] | ||
Available for Sale Fixed Maturities with Portion of OTTI Recognized in Earnings | $ 0 | $ 0 |
Other Net Unrealized Gains on Investments | 467.3 | 119.3 |
Net Unrecognized Postretirement Benefit Costs, Net of Income Taxes | (94.3) | (94.5) |
Loss on Cash Flow Hedges, Net of Income Taxes | (2.9) | (3) |
Accumulated Other Comprehensive Income | $ 370.1 | $ 21.8 |
Other Comprehensive Income (L_5
Other Comprehensive Income (Loss) and Accumulated Other Comprehensive Income - Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||
Net Impairment Losses Recognized in Earnings | $ (1.8) | $ (1.8) | $ (12.1) | $ (2.3) |
Income from Continuing Operations before Income Taxes | 161.5 | 80.5 | 504.7 | 193 |
Income Tax Benefit (Expense) | (32.5) | 11.8 | (98.3) | (9.6) |
Net Income | 129 | 92.2 | 406.4 | 183.6 |
Reclassification out of Accumulated Other Comprehensive Income | ||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||
Net Income | (0.3) | 4.9 | 21.7 | 5.2 |
Accumulated Net Unrealized Investment Gain (Loss) | Reclassification out of Accumulated Other Comprehensive Income | ||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||
Net Realized Gains on Sales of Investments | 1.7 | 8.3 | 39.1 | 10 |
Net Impairment Losses Recognized in Earnings | (1.9) | (1.8) | (12.2) | (2.3) |
Income from Continuing Operations before Income Taxes | (0.2) | 6.5 | 26.9 | 7.7 |
Income Tax Benefit (Expense) | 0 | (1.3) | (5.7) | (1.6) |
Net Income | (0.2) | 5.2 | 21.2 | 6.1 |
Accumulated Defined Benefit Plans Adjustment | Reclassification out of Accumulated Other Comprehensive Income | ||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||
Income Tax Benefit (Expense) | 0 | 0 | (0.1) | 0.1 |
Net Income | 0 | (0.2) | 0.5 | (0.7) |
Interest and Other Expenses | 0 | (0.2) | 0.6 | (0.8) |
Accumulated Net Gain (Loss) from Cash Flow Hedges Attributable to Parent | Reclassification out of Accumulated Other Comprehensive Income | ||||
Reclassification Out of Accumulated Other Comprehensive Income [Line Items] | ||||
Income Tax Benefit (Expense) | 0 | 0.1 | 0 | 0.1 |
Net Income | (0.1) | (0.1) | 0 | (0.2) |
Interest and Other Expenses | $ (0.1) | $ (0.2) | $ 0 | $ (0.3) |
Stockholders_ Equity - Narrativ
Stockholders’ Equity - Narrative (Details) - USD ($) | Sep. 30, 2019 | Jun. 07, 2019 | Sep. 30, 2019 | Jun. 30, 2019 |
Employee Stock Purchase Plan | Employee Stock Option | ||||
Class of Stock [Line Items] | ||||
Number of exercisable options | 1,300,000 | |||
Minimum annual contributions per employee, percent | 1.00% | |||
Maximum annual contributions per employee, percent | 10.00% | |||
Maximum annual contributions per employee, amount | $ 25,000 | |||
Discount from market price | 15.00% | |||
Shares issued under employee stock purchase plan (in shares) | 12,638 | |||
Price per share (in dollars per share) | $ 66.26 | $ 66.26 | ||
Compensation costs | $ 100,000 | |||
Tax benefit recognized on compensation costs | $ 0 | |||
Subordinated Debt | 7.375% Subordinated Debentures due February 27, 2054 | ||||
Class of Stock [Line Items] | ||||
Long-term debt, gross | $ 150,000,000 | |||
Stated interest rate | 7.375% | |||
Private Placement | ||||
Class of Stock [Line Items] | ||||
Number of shares issued in transaction (in shares) | 1,552,500 | |||
Sale of stock, price per share (in dollars per share) | $ 83 | |||
Gross proceeds from issuance of common stock | $ 128,900,000 | |||
Transaction costs | 1,700,000 | |||
Net proceeds from issuance of common stock | 127,200,000 | |||
Accrued Liabilities and Other Liabilities | Private Placement | ||||
Class of Stock [Line Items] | ||||
Transaction costs | $ 200,000 |
Income Taxes - Narrative (Detai
Income Taxes - Narrative (Details) - USD ($) | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2018 | |
Income Tax Disclosure [Abstract] | |||
Unrecognized tax benefits | $ 0 | $ 4,400,000 | |
Unrecognized tax benefit that would not impact effective tax rate, tax position with uncertain timing of deductibility | 3,700,000 | ||
Unrecognized tax benefits, interest on income taxes accrued | $ 700,000 | ||
Income taxes paid, net of refunds | $ 52,200,000 | $ 10,200,000 |
Pension Benefits and Postreti_3
Pension Benefits and Postretirement Benefits Other Than Pensions - Narrative (Details) | 9 Months Ended |
Sep. 30, 2019employees | |
Pension Plans | |
Defined Benefit Plan Disclosure [Line Items] | |
Number of participants and beneficiaries | 8,650 |
Number of active employees | 1,250 |
Postretirement Benefits Other than Pensions | |
Defined Benefit Plan Disclosure [Line Items] | |
Number of retired employees covered | 525 |
Number of active employees covered | 550 |
Pension Benefits and Postreti_4
Pension Benefits and Postretirement Benefits Other Than Pensions - Pension Income (Details) - Pension Plans - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Defined Benefit Plan Disclosure [Line Items] | ||||
Interest Cost on Projected Benefit Obligation | $ 5.6 | $ 5 | $ 16.8 | $ 15.2 |
Expected Return on Plan Assets | (7.6) | (7.3) | (22.9) | (21.7) |
Amortization of Net Actuarial Loss | 0.7 | 1.1 | 2.2 | 3.2 |
Total Pension Benefit Recognized | $ (1.3) | $ (1.2) | $ (3.9) | $ (3.3) |
Pension Benefits and Postreti_5
Pension Benefits and Postretirement Benefits Other Than Pensions - Components of OPEB Benefits (Details) - Postretirement Benefits Other than Pensions - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items] | ||||
Service Cost | $ 0 | $ 0 | $ 0.1 | $ 0.1 |
Interest Cost on Accumulated Postretirement Benefit Obligation | 0 | 0.1 | 0.3 | 0.3 |
Amortization of Prior Service Credit | (0.3) | (0.5) | (1) | (1.4) |
Amortization of Net Gain | (0.8) | (0.3) | (1.8) | (1) |
Total Pension Benefit Recognized | $ (1.1) | $ (0.7) | $ (2.4) | $ (2) |
Business Segments - Narrative (
Business Segments - Narrative (Details) | 9 Months Ended |
Sep. 30, 2019segment | |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Business Segments - Earned Prem
Business Segments - Earned Premiums by Product Line (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Segment Reporting Information [Line Items] | ||||
Earned Premiums | $ 1,135.2 | $ 1,052.9 | $ 3,326.6 | $ 2,320.8 |
Operating Segments | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 191 | 184 | 565.1 | 541.9 |
Operating Segments | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 783.4 | 711.2 | 2,278.7 | 1,309.6 |
Operating Segments | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 160.8 | 157.7 | 482.8 | 469.3 |
Operating Segments | Personal Automobile | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 119.7 | 111.4 | 353 | 325 |
Operating Segments | Homeowners | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 61.5 | 62.5 | 182.6 | 186.5 |
Operating Segments | Other Personal Lines | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 9.8 | 10.1 | 29.5 | 30.4 |
Operating Segments | Specialty Automobile | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 719.2 | 655.3 | 2,092.5 | 1,229 |
Operating Segments | Commercial Automobile | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 64.2 | 55.9 | 186.2 | 80.6 |
Operating Segments | Life | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 96.2 | 95.2 | 289 | 284.3 |
Operating Segments | Accident and Health | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 47.6 | 44.9 | 142.4 | 132 |
Operating Segments | Property | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | $ 17 | $ 17.6 | $ 51.4 | $ 53 |
Business Segments - Segment Rev
Business Segments - Segment Revenues (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Segment Reporting Information [Line Items] | ||||
Earned Premiums | $ 1,135.2 | $ 1,052.9 | $ 3,326.6 | $ 2,320.8 |
Net Investment Income | 91.7 | 92 | 270.4 | 249.6 |
Other Income | 7.2 | 37.8 | 31.8 | 40.2 |
Total Revenues | 1,243.8 | 1,195.5 | 3,755.5 | 2,630.4 |
Income from Change in Fair Value of Equity and Convertible Securities | 9.8 | 11 | 99.7 | 12.1 |
Net Impairment Losses Recognized in Earnings | (1.8) | (1.8) | (12.1) | (2.3) |
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Total Revenues | 1,233 | 1,146.8 | 3,604.6 | 2,573.1 |
Operating Segments | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 191 | 184 | 565.1 | 541.9 |
Net Investment Income | 12 | 20.1 | 32.6 | 47.8 |
Total Revenues | 203 | 204.1 | 597.7 | 589.7 |
Operating Segments | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 783.4 | 711.2 | 2,278.7 | 1,309.6 |
Net Investment Income | 28.8 | 20.7 | 79.2 | 40.8 |
Other Income | 4.4 | 0.9 | 6.2 | 1.6 |
Total Revenues | 816.6 | 732.8 | 2,364.1 | 1,352 |
Operating Segments | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Earned Premiums | 160.8 | 157.7 | 482.8 | 469.3 |
Net Investment Income | 49.7 | 51 | 154.4 | 159.2 |
Other Income | 2.9 | 1.2 | 5.6 | 2.9 |
Total Revenues | 213.4 | 209.9 | 642.8 | 631.4 |
Segment Reconciling Items | ||||
Segment Reporting Information [Line Items] | ||||
Income from Change in Fair Value of Equity and Convertible Securities | 9.8 | 11 | 99.7 | 12.1 |
Net Realized Gains on Sales of Investments | 1.7 | 3.6 | 39.1 | 10 |
Net Impairment Losses Recognized in Earnings | (1.8) | (1.8) | (12.1) | (2.3) |
Other | $ 1.1 | $ 35.9 | $ 24.2 | $ 37.5 |
Business Segments - Segment Ope
Business Segments - Segment Operating Profit (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | $ 163 | $ 95.9 | $ 396 | $ 211.2 |
Operating Costs and Expenses [Abstract] | ||||
Income from Change in Fair Value of Equity and Convertible Securities | 9.8 | 11 | 99.7 | 12.1 |
Net Impairment Losses Recognized in Earnings | (1.8) | (1.8) | (12.1) | (2.3) |
Loss from Early Extinguishment of Debt | (5.8) | 0 | (5.8) | 0 |
Income from Continuing Operations before Income Taxes | 161.5 | 80.5 | 504.7 | 193 |
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | 166.1 | 74.5 | 400 | 203.7 |
Operating Segments | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | 26.5 | 14.1 | 36.2 | 22 |
Operating Segments | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | 98.6 | 26.9 | 277.4 | 84.1 |
Operating Segments | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | 41 | 33.5 | 86.4 | 97.6 |
Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Operating Income (Loss) | (3.1) | 21.4 | (4) | 7.5 |
Operating Costs and Expenses [Abstract] | ||||
Partial Satisfaction of Judgment | 0 | 35.7 | 20.1 | 35.7 |
Other | (3.1) | (14.3) | (24.1) | (28.2) |
Segment Reconciling Items | ||||
Operating Costs and Expenses [Abstract] | ||||
Income from Change in Fair Value of Equity and Convertible Securities | 9.8 | 11 | 99.7 | 12.1 |
Net Realized Gains on Sales of Investments | 1.7 | 3.6 | 39.1 | 10 |
Net Impairment Losses Recognized in Earnings | (1.8) | (1.8) | (12.1) | (2.3) |
Acquisition Related Transaction, Integration and Other Costs | $ (5.4) | $ (28.2) | $ (12.2) | $ (38) |
Business Segments - Segment Net
Business Segments - Segment Net Operating Income (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | $ 130 | $ 104.5 | $ 320.4 | $ 198.5 |
Loss from Early Extinguishment of Debt | (4.6) | 0 | (4.6) | 0 |
Income from Continuing Operations | 129 | 92.3 | 406.4 | 183.4 |
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | 133 | 60.8 | 319.7 | 164.9 |
Operating Segments | Preferred Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | 21.1 | 12.2 | 29.1 | 19.7 |
Operating Segments | Specialty Property & Casualty Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | 78.5 | 21.5 | 220.8 | 67.3 |
Operating Segments | Life & Health Insurance | ||||
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | 33.4 | 27.1 | 69.8 | 77.9 |
Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Segment Net Operating Income | (3) | 43.7 | 0.7 | 33.6 |
Segment Reconciling Items | ||||
Segment Reporting Information [Line Items] | ||||
Change in Fair Value of Equity and Convertible Securities | 7.8 | 8.7 | 78.8 | 9.6 |
Net Realized Gains on Sales of Investments | 1.4 | 2.8 | 30.9 | 7.9 |
Net Impairment Losses Recognized in Earnings | (1.5) | (1.4) | (9.6) | (1.8) |
Acquisition Related Transaction, Integration and Other Costs | $ (4.1) | $ (22.3) | $ (9.5) | $ (30.8) |
Fair Value Measurements - Fair
Fair Value Measurements - Fair Value Inputs (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | $ 6,883.6 | $ 6,424.2 |
Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 6,883.6 | 6,424.2 |
U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 838.9 | 865.7 |
States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 1,545.1 | 1,619.1 |
Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 14.4 | 5.9 |
Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 3,907.1 | 3,393.8 |
Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 536.5 | 524 |
Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 41.6 | 15.7 |
Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Convertible debt at fair value | 35.6 | 31.5 |
Total | 7,847.9 | 7,140.1 |
Fair Value, Measurements, Recurring | Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 6,883.6 | 6,424.2 |
Fair Value, Measurements, Recurring | U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 838.9 | 865.7 |
Fair Value, Measurements, Recurring | States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 1,545.1 | 1,619.1 |
Fair Value, Measurements, Recurring | Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 14.4 | 5.9 |
Fair Value, Measurements, Recurring | Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 3,907.1 | 3,393.8 |
Fair Value, Measurements, Recurring | Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 536.5 | 524 |
Fair Value, Measurements, Recurring | Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 41.6 | 15.7 |
Fair Value, Measurements, Recurring | Equity Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 928.7 | 684.4 |
Fair Value, Measurements, Recurring | Exchange Traded Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 659.3 | 427.3 |
Fair Value, Measurements, Recurring | Limited Liability Companies and Limited Partnerships | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 198.3 | 192 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Convertible debt at fair value | 0 | 0 |
Total | 822.2 | 594.2 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 149.4 | 156.5 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 149.4 | 156.5 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Equity Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 672.8 | 437.7 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Exchange Traded Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 659.3 | 427.3 |
Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Limited Liability Companies and Limited Partnerships | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Convertible debt at fair value | 35.6 | 31.5 |
Total | 5,832.6 | 5,456.5 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 5,739.4 | 5,370.3 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 689.5 | 709.2 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 1,543.2 | 1,619.1 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 14.4 | 5.9 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 3,481.9 | 3,011.2 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 19.1 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 10.4 | 5.8 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Equity Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 57.6 | 54.7 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Exchange Traded Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Limited Liability Companies and Limited Partnerships | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Convertible debt at fair value | 0 | 0 |
Total | 994.8 | 897.4 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 994.8 | 897.4 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 1.9 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 425.2 | 382.6 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 536.5 | 504.9 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 31.2 | 9.9 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Equity Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Exchange Traded Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Limited Liability Companies and Limited Partnerships | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 43.7 | 41.2 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 12.3 | 10.2 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 12.3 | 10.2 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 43.7 | 41.2 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Other Industries | Fair Value, Measurements, Recurring | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 14.5 | 13 |
Other Industries | Fair Value, Measurements, Recurring | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0.6 | 0.7 |
Other Industries | Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0.9 | 0 |
Other Industries | Fair Value, Measurements, Recurring | Quoted Prices in Active Markets for Identical Assets (Level 1) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0.3 | 0.2 |
Other Industries | Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 13.6 | 13 |
Other Industries | Fair Value, Measurements, Recurring | Significant Other Observable Inputs (Level 2) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0.3 | 0.5 |
Other Industries | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Other Industries | Fair Value, Measurements, Recurring | Significant Unobservable Inputs (Level 3) | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Convertible debt at fair value | 0 | 0 |
Total | 198.3 | 192 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Investments in Fixed Maturities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | U.S. Government and Government Agencies and Authorities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | States and Political Subdivisions | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Foreign Governments | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Bonds and Notes | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Collateralized Loan Obligations | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Other Mortgage- and Asset-backed | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Fixed maturities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Equity Securities | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 198.3 | 192 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Exchange Traded Funds | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Measured at Net Asset Value | Fair Value, Measurements, Recurring | Limited Liability Companies and Limited Partnerships | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 198.3 | 192 |
Measured at Net Asset Value | Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Measured at Net Asset Value | Finance, Insurance and Real Estate | Fair Value, Measurements, Recurring | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Measured at Net Asset Value | Other Industries | Fair Value, Measurements, Recurring | Preferred Stocks | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | 0 | 0 |
Measured at Net Asset Value | Other Industries | Fair Value, Measurements, Recurring | Common Stock | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Equity securities at fair value | $ 0 | $ 0 |
Fair Value Measurements - Narra
Fair Value Measurements - Narrative (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Transfers out of Level 3 | $ 0 | $ 2.7 | $ 1.6 | $ 69.5 |
Transfers from Level 3 to Level 2 | 7.7 | |||
Limited Liability Companies and Limited Partnerships | Significant Unobservable Inputs (Level 3) | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Unfunded commitments | $ 145.3 | $ 145.3 | ||
Equity Securities at Modified Cost | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Transfers out of Level 3 | $ 61.8 |
Fair Value Measurements - Quant
Fair Value Measurements - Quantitative Information for Level 3 Inputs (Details) - Market Yield - Significant Unobservable Inputs (Level 3) $ in Millions | Sep. 30, 2019USD ($) | Dec. 31, 2018USD ($) |
Senior Debt | Measurement Input, Discount Rate | Non-investment-grade | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.027 | 0.048 |
Senior Debt | Measurement Input, Discount Rate | Non-investment-grade | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.199 | 0.300 |
Senior Debt | Measurement Input, Discount Rate | Non-investment-grade | Weighted-average Yield | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.098 | 0.115 |
Junior Debt | Measurement Input, Discount Rate | Non-investment-grade | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.099 | 0.110 |
Junior Debt | Measurement Input, Discount Rate | Non-investment-grade | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.180 | 0.285 |
Junior Debt | Measurement Input, Discount Rate | Non-investment-grade | Weighted-average Yield | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.131 | 0.142 |
Collateralized Loan Obligations | Measurement Input, Discount Rate | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.037 | 0.041 |
Collateralized Loan Obligations | Measurement Input, Discount Rate | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.126 | 0.134 |
Collateralized Loan Obligations | Measurement Input, Discount Rate | Weighted-average Yield | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Debt instrument, measurement input | 0.054 | 0.061 |
Private Placement | Investment-grade | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | $ 249.8 | $ 146.7 |
Private Placement | Measurement Input, Discount Rate | Investment-grade | Minimum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Alternative investment, measurement input | 0.025 | 0.037 |
Private Placement | Measurement Input, Discount Rate | Investment-grade | Maximum | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Alternative investment, measurement input | 0.102 | 0.109 |
Private Placement | Measurement Input, Discount Rate | Investment-grade | Weighted-average Yield | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Alternative investment, measurement input | 0.043 | 0.052 |
Senior Debt | Non-investment-grade | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | $ 117.5 | $ 142.3 |
Junior Debt | Non-investment-grade | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | 82.4 | 87.6 |
Collateralized Loan Obligations | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | 536.5 | 504.9 |
Other | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | 8.6 | 15.9 |
Investments in Fixed Maturities | ||
Fair Value Inputs, Assets, Quantitative Information [Line Items] | ||
Total Fair Value | $ 994.8 | $ 897.4 |
Fair Value Measurements - Level
Fair Value Measurements - Level 3 Inputs Reconciliation (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | $ 965 | $ 481.4 | $ 897.4 | $ 556.6 |
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 2.1 | 1.4 | (5.5) | 4.6 |
Included in Other Comprehensive Income (Loss) | (3.9) | (1.1) | 14.8 | (3) |
Purchases | 65.8 | 420.9 | 251.4 | 552.2 |
Settlements | (15.2) | (28) | (43.6) | (128.4) |
Sales | (19) | (47.8) | (137.6) | (88.7) |
Transfers into Level 3 | 0 | 35.9 | 19.5 | 36.2 |
Transfers out of Level 3 | 0 | (2.7) | (1.6) | (69.5) |
Balance at End of Period | 994.8 | 860 | 994.8 | 860 |
Bonds and Notes | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 415.6 | 385.5 | 382.6 | 401.5 |
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 1.7 | 0.9 | (6) | 2.3 |
Included in Other Comprehensive Income (Loss) | (0.8) | 0 | 9.4 | 0.1 |
Purchases | 35.1 | 54.9 | 196.5 | 148.6 |
Settlements | (7.4) | (11.5) | (23.5) | (77.1) |
Sales | (19) | (47.8) | (134.7) | (88.7) |
Transfers into Level 3 | 0 | 2 | 2.5 | 2.3 |
Transfers out of Level 3 | 0 | (2.7) | (1.6) | (7.7) |
Balance at End of Period | 425.2 | 381.3 | 425.2 | 381.3 |
States and Political Subdivisions | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 0 | 0 | 0 | |
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 0 | 0 | 0 | 0 |
Included in Other Comprehensive Income (Loss) | 0 | 0 | 0 | 0 |
Purchases | 1.9 | 1.8 | 1.9 | 1.8 |
Settlements | 0 | 0 | 0 | 0 |
Sales | 0 | 0 | 0 | 0 |
Transfers into Level 3 | 0 | 0 | 0 | 0 |
Transfers out of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 1.9 | 1.8 | 1.9 | 1.8 |
Redeemable Preferred Stocks | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 0.1 | |||
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | (0.1) | |||
Included in Other Comprehensive Income (Loss) | 0 | |||
Purchases | 0 | |||
Settlements | 0 | |||
Sales | 0 | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | 0 | |||
Balance at End of Period | 0 | 0 | ||
Collateralized Loan Obligations | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 539 | 95.9 | 504.9 | 93.2 |
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 0.4 | 0.5 | 0.5 | 2.4 |
Included in Other Comprehensive Income (Loss) | (3.5) | (1.3) | 4.2 | (3.3) |
Purchases | 8.2 | 354.2 | 32.4 | 391.8 |
Settlements | (7.6) | (16.5) | (19.6) | (51.3) |
Sales | 0 | 0 | (2.9) | 0 |
Transfers into Level 3 | 0 | 33.9 | 17 | 33.9 |
Transfers out of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | 536.5 | 466.7 | 536.5 | 466.7 |
Other Mortgage- and Asset-backed | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 10.4 | 0 | 9.9 | 0 |
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 0 | 0 | 0 | 0 |
Included in Other Comprehensive Income (Loss) | 0.4 | 0.2 | 1.2 | 0.2 |
Purchases | 20.6 | 10 | 20.6 | 10 |
Settlements | (0.2) | 0 | (0.5) | 0 |
Sales | 0 | 0 | 0 | 0 |
Transfers into Level 3 | 0 | 0 | 0 | 0 |
Transfers out of Level 3 | 0 | 0 | 0 | 0 |
Balance at End of Period | $ 31.2 | 10.2 | $ 31.2 | 10.2 |
Preferred and Common Stocks | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 27.4 | |||
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 0 | |||
Included in Other Comprehensive Income (Loss) | 0 | |||
Purchases | 0 | |||
Settlements | 0 | |||
Sales | 0 | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | (27.4) | |||
Balance at End of Period | 0 | 0 | ||
Other Equity Interests | ||||
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | ||||
Balance at Beginning of Period | 34.4 | |||
Total Gains (Losses): | ||||
Included in Condensed Consolidated Statement of Operations | 0 | |||
Included in Other Comprehensive Income (Loss) | 0 | |||
Purchases | 0 | |||
Settlements | 0 | |||
Sales | 0 | |||
Transfers into Level 3 | 0 | |||
Transfers out of Level 3 | (34.4) | |||
Balance at End of Period | $ 0 | $ 0 |
Fair Value Measurements - Balan
Fair Value Measurements - Balance Sheet Grouping (Details) - USD ($) $ in Millions | Sep. 30, 2019 | Dec. 31, 2018 |
Carrying Value | ||
Loans to Policyholders | $ 302.7 | $ 300.6 |
Short-term Investments | 424.2 | 286.1 |
Mortgage Loans | 32.4 | 0 |
Debt | 778.7 | 909 |
Collateralized Investment Borrowings | 137.6 | 10 |
Fair Value | ||
Short-term Investments | 424.2 | 286.1 |
Debt | 817 | 911.2 |
Federal Home Loan Bank of Chicago | ||
Carrying Value | ||
Collateralized Investment Borrowings | 137.6 | 10 |
Fair Value | ||
Collateralized Investment Borrowings | 137.6 | 10 |
Loans to Policyholders | ||
Fair Value | ||
Loans | 636.8 | 542.6 |
Mortgage Loans | ||
Fair Value | ||
Loans | $ 32.4 | $ 0 |
Contingencies - Narrative (Deta
Contingencies - Narrative (Details) - USD ($) $ in Millions | 1 Months Ended | ||
Apr. 30, 2019 | Sep. 30, 2018 | Nov. 30, 2017 | |
Commitments and Contingencies Disclosure [Abstract] | |||
Gain contingency, unrecorded amount | $ 84.3 | ||
Litigation settlement, interest rate | 9.00% | ||
Litigation settlement, expense | $ 7.2 | ||
Litigation settlement, amount awarded from other party | $ 141.7 | ||
Proceeds from legal settlements | $ 20.1 | $ 35.7 |
Related Parties - Narrative (De
Related Parties - Narrative (Details) - Pension Plans - Investment Management Services for Defined Benefit Plan - FS&C - USD ($) $ in Millions | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2018 | |
Related Party Transaction [Line Items] | ||
Assets under management, carrying amount | $ 153.8 | |
Investment expenses | $ 0.7 | $ 0.7 |