The changes in the loan composition from December 31, 2005, are presented below:
Total deposits increased $551.2 million, or 11.2%, to $5.5 billion from December 31, 2005, of $4.9 billion, of which $294.0 million resulted from the acquisition of GEB on April 7, 2006. The changes in the deposit composition from December 31, 2005, are presented below:
At September 30, 2006, brokered deposits included in time deposits under $100,000 in table above totaled $232.6 million compared to no brokered deposits at December 31, 2005.
Advances from the Federal Home Loan Bank increased $380.2 million to $595.2 million at September 30, 2006, compared to $215.0 million at December 31, 2005. Securities sold under agreement to repurchase increased from $200.0 million at December 31, 2005, to $400.0 million at September 30, 2006. On September 29, 2006, the Bank issued $50 million of subordinated debt which qualifies as Tier 2 capital and has a final maturity of ten years. Federal funds purchased decreased $109.0 million to $10.0 million at September 30, 2006, from $119.0 million at December 31, 2005.
Non-performing assets to gross loans and other real estate owned was 0.57% at September 30, 2006, compared to 0.39% at December 31, 2005. Total non-performing assets increased $13.7 million to $31.6 million at September 30, 2006, compared with $17.9 million at December 31, 2005, due to a $4.4 million increase in other real estate owned, a $7.3 million increase in non-accrual loans, and a $2.0 million increase in accruing loans past due 90 days or more.
Page 6
The allowance for loan losses amounted to $64.4 million at September 30, 2006, and represented the amount that the Company believes to be sufficient to absorb loan losses inherent in the Company’s loan portfolio. The allowance for loan losses represented 1.17% of period-end gross loans and 237% of non-performing loans at September 30, 2006. The comparable ratios were 1.30% of gross loans and 337% of non-performing loans at December 31, 2005. Results of the changes to the Company’s non-performing assets and troubled debt restructurings are highlighted below:
(Dollars in thousands) | | September 30, 2006 | | December 31, 2005 | | % Change | |
| |
|
| |
|
| |
|
| |
Non-performing assets | | | | | | | | | | |
Accruing loans past due 90 days or more | | $ | 4,110 | | $ | 2,106 | | | 95 | |
Non-accrual loans | | | 23,111 | | | 15,799 | | | 46 | |
| |
|
| |
|
| | | | |
Total non-performing loans | | | 27,221 | | | 17,905 | | | 52 | |
Other real estate owned | | | 4,347 | | | 0 | | | 100 | |
| |
|
| |
|
| | | | |
Total non-performing assets | | $ | 31,568 | | $ | 17,905 | | | 76 | |
| |
|
| |
|
| | | | |
Troubled debt restructurings | | $ | 5,848 | | $ | 3,088 | | | 89 | |
| |
|
| |
|
| | | | |
Trouble debt restructurings increased $2.7 million to $5.8 million at September 30, 2006 from $3.1 million at December 31, 2005.
CAPITAL ADEQUACY REVIEW
At September 30, 2006, the Tier 1 risk-based capital ratio of 9.47%, total risk-based capital ratio of 11.14%, and Tier 1 leverage capital ratio of 8.91%, continue to place the Company in the “well capitalized” category, which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than six percent, a total risk-based capital ratio equal to or greater than ten percent, and a Tier 1 leverage capital ratio equal to or greater than five percent. At December 31, 2005, the Company’s Tier 1 risk-based capital ratio was 10.61%, the total risk-based capital ratio was 11.72%, and Tier 1 leverage capital ratio was 9.80%.
No shares were repurchased during the third quarter of 2006. At September 30, 2006, 451,703 shares remain under the Company’s latest stock buyback authorization which was announced on March 18, 2005.
YEAR-TO-DATE REVIEW
Net income was $87.0 million, or $1.69 per diluted share for the nine months ended September 30, 2006, an increase of $9.6 million, or 12.5%, in net income over the $77.4 million, or $1.52 per diluted share for the same period a year ago due primarily to an increase in net interest income. The net interest margin for the nine months ended September 30, 2006, decreased 2 basis points to 4.22% compared to 4.24% in the same period a year ago.
Return on average stockholders’ equity was 13.83% and return on average assets was 1.62% for the nine months of 2006, compared to a return on average stockholders’ equity of 14.09% and a return on average assets of 1.69% for the nine months of 2005. The efficiency ratio for the nine months ended September 30, 2006 was 37.55% compared to 36.76% during the same period a year ago.
(more)
Page 7
ABOUT CATHAY GENERAL BANCORP
Cathay General Bancorp is the holding company for Cathay Bank, a California state-chartered bank. Founded in 1962, Cathay Bank offers a wide range of financial services. Cathay Bank currently operates thirty branches in California, nine branches in New York State, three branches in Chicago, Illinois, one in Massachusetts, one in Houston, Texas, two in Washington State, a loan production office in Dallas, Texas, and representative offices in Taipei, Hong Kong, and Shanghai. Cathay Bank’s website is found at http://www.cathaybank.com/.
FORWARD-LOOKING STATEMENTS AND OTHER NOTICES
Statements made in this press release, other than statements of historical fact, are forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. These forward-looking statements may include, but are not limited to, such words as “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates,” “may,” “will,” “should,” “could,” “predicts,” “potential,” “continue,” or the negative of such terms and other comparable terminology or similar expressions. Forward-looking statements are not guarantees. They involve known and unknown risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of Cathay General Bancorp to be materially different from any future results, performance, or achievements expressed or implied by such forward-looking statements. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from: expansion into new market areas; acquisitions of other banks, if any; fluctuations in interest rates; demographic changes; earthquake or other natural disasters; competitive pressures; deterioration in asset or credit quality; changes in the availability of capital; legislative and regulatory developments; changes in business strategy, including the formation of a real estate investment trust; general economic or business conditions in California and other regions where the Bank has operations.
These and other factors are further described in Cathay General Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2005, its reports and registration statements filed with the Securities and Exchange Commission (“SEC”) and other filings it makes in the future with the SEC from time to time. Cathay General Bancorp has no intention and undertakes no obligation to update any forward-looking statements or to publicly announce the results of any revision of any forward-looking statement to reflect future developments or events.
Cathay General Bancorp’s filings with the SEC are available to the public from commercial document retrieval services and at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 777 N. Broadway, Los Angeles, CA 90012, Attention: Investor Relations (213) 625-4749.
(more)
Page 8
CATHAY GENERAL BANCORP
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
| | Three months ended September 30, | | Nine months ended September 30, | |
| |
| |
| |
(Dollars in thousands, except per share data) | | 2006 | | 2005 | | % Change | | 2006 | | 2005 | | % Change | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
FINANCIAL PERFORMANCE | | | | | | | | | | | | | | | | | | | |
Net interest income before provision for loan losses | | $ | 70,683 | | $ | 60,058 | | | 18 | | $ | 206,875 | | $ | 178,010 | | | 16 | |
(Reversal)/provision for loan losses | | | (1,000 | ) | | (1,000 | ) | | — | | | 2,000 | | | (500 | ) | | (500 | ) |
| |
|
| |
|
| | | | |
|
| |
|
| | | | |
Net interest income after (reversal)/ provision for loan losses | | | 71,683 | | | 61,058 | | | 17 | | | 204,875 | | | 178,510 | | | 15 | |
Non-interest income | | | 5,404 | | | 5,853 | | | (8 | ) | | 16,229 | | | 17,305 | | | (6 | ) |
Non-interest expense | | | 29,383 | | | 24,989 | | | 18 | | | 83,779 | | | 71,796 | | | 17 | |
| |
|
| |
|
| | | | |
|
| |
|
| | | | |
Income before income tax expense | | | 47,704 | | | 41,922 | | | 14 | | | 137,325 | | | 124,019 | | | 11 | |
Income tax expense | | | 17,046 | | | 15,237 | | | 12 | | | 50,279 | | | 46,640 | | | 8 | |
| |
|
| |
|
| | | | |
|
| |
|
| | | | |
Net income | | $ | 30,658 | | $ | 26,685 | | | 15 | | $ | 87,046 | | $ | 77,379 | | | 12 | |
| |
|
| |
|
| | | | |
|
| |
|
| | | | |
Net income per common share: | | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.60 | | $ | 0.53 | | | 13 | | $ | 1.71 | | $ | 1.53 | | | 12 | |
Diluted | | $ | 0.59 | | $ | 0.53 | | | 11 | | $ | 1.69 | | $ | 1.52 | | | 11 | |
Cash dividends paid per common share | | $ | 0.09 | | $ | 0.09 | | | — | | $ | 0.27 | | $ | 0.27 | | | — | |
SELECTED RATIOS | | | | | | | | | | | | | | | | | | | |
Return on average assets | | | 1.60 | % | | 1.74 | % | | (8 | ) | | 1.62 | % | | 1.69 | % | | (4 | ) |
Return on average stockholders’ equity | | | 13.76 | % | | 14.22 | % | | (3 | ) | | 13.83 | % | | 14.09 | % | | (2 | ) |
Efficiency ratio | | | 38.62 | % | | 37.91 | % | | 2 | | | 37.55 | % | | 36.76 | % | | 2 | |
Dividend payout ratio | | | 15.12 | % | | 16.90 | % | | (11 | ) | | 15.84 | % | | 17.63 | % | | (10 | ) |
YIELD ANALYSIS (Fully taxable equivalent) | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 7.42 | % | | 6.33 | % | | 17 | | | 7.23 | % | | 6.04 | % | | 20 | |
Total interest-bearing liabilities | | | 4.01 | % | | 2.54 | % | | 58 | | | 3.62 | % | | 2.22 | % | | 63 | |
Net interest spread | | | 3.41 | % | | 3.79 | % | | (10 | ) | | 3.61 | % | | 3.82 | % | | (5 | ) |
Net interest margin | | | 4.06 | % | | 4.28 | % | | (5 | ) | | 4.22 | % | | 4.24 | % | | (0 | ) |
| | | | | | | | | | | | | |
CAPITAL RATIOS | | September 30, 2006 | | September 30, 2005 | | December 31, 2005 | | | | | | | |
| |
|
| |
|
| |
|
| | | | | | | | | | |
Tier 1 risk-based capital ratio | | | 9.47 | % | | 10.68 | % | | 10.61 | % | | | | | | | | | |
Total risk-based capital ratio | | | 11.14 | % | | 11.86 | % | | 11.72 | % | | | | | | | | | |
Tier 1 leverage capital ratio | | | 8.91 | % | | 9.61 | % | | 9.80 | % | | | | | | | | | |
(more)
Page 9
CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | September 30, 2006 | | December 31, 2005 | | % change | |
| |
|
| |
|
| |
|
| |
| | (In thousands, except share and per share data) | | | | |
Assets | | | | | | | | | | |
Cash and due from banks | | $ | 108,649 | | $ | 109,275 | | | (1 | ) |
Securities available-for-sale (amortized cost of $1,465,688 at September 30, 2006 and $1,240,308 at December 31, 2005) | | | 1,444,425 | | | 1,217,438 | | | 19 | |
Loans | | | 5,521,085 | | | 4,647,815 | | | 19 | |
Less: Allowance for loan losses | | | (64,380 | ) | | (60,251 | ) | | 7 | |
Unamortized deferred loan fees, net | | | (14,018 | ) | | (12,733 | ) | | 10 | |
| |
|
| |
|
| | | | |
Loans, net | | | 5,442,687 | | | 4,574,831 | | | 19 | |
Federal Home Loan Bank stock | | | 35,140 | | | 29,698 | | | 18 | |
Other real estate owned, net | | | 4,347 | | | — | | | 100 | |
Affordable housing investments, net | | | 75,899 | | | 80,211 | | | (5 | ) |
Premises and equipment, net | | | 65,148 | | | 30,290 | | | 115 | |
Customers’ liability on acceptances | | | 26,923 | | | 16,153 | | | 67 | |
Accrued interest receivable | | | 34,351 | | | 24,767 | | | 39 | |
Goodwill | | | 303,491 | | | 239,527 | | | 27 | |
Other intangible assets, net | | | 43,258 | | | 41,508 | | | 4 | |
Other assets | | | 47,248 | | | 33,805 | | | 40 | |
| |
|
| |
|
| | | | |
Total assets | | $ | 7,631,566 | | $ | 6,397,503 | | | 19 | |
| |
|
| |
|
| | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | |
Deposits | | | | | | | | | | |
Non-interest-bearing demand deposits | | $ | 783,902 | | $ | 726,722 | | | 8 | |
Interest-bearing deposits: | | | | | | | | | | |
NOW deposits | | | 223,776 | | | 240,885 | | | (7 | ) |
Money market deposits | | | 609,072 | | | 523,076 | | | 16 | |
Savings deposits | | | 352,799 | | | 364,793 | | | (3 | ) |
Time deposits under $100,000 | | | 957,625 | | | 641,411 | | | 49 | |
Time deposits of $100,000 or more | | | 2,540,414 | | | 2,419,463 | | | 5 | |
| |
|
| |
|
| | | | |
Total deposits | | | 5,467,588 | | | 4,916,350 | | | 11 | |
| |
|
| |
|
| | | | |
Federal funds purchased | | | 10,000 | | | 119,000 | | | (92 | ) |
Securities sold under agreement to repurchase | | | 400,000 | | | 200,000 | | | 100 | |
Advances from the Federal Home Loan Bank | | | 595,180 | | | 215,000 | | | 177 | |
Other borrowings from financial institutions | | | 35,000 | | | 20,000 | | | 75 | |
Other borrowings from affordable housing investments | | | 20,011 | | | 20,507 | | | (2 | ) |
Long-term debt | | | 104,125 | | | 53,976 | | | 93 | |
Acceptances outstanding | | | 26,923 | | | 16,153 | | | 67 | |
Minority interest in consolidated subsidiaries | | | 8,500 | | | 8,500 | | | — | |
Other liabilities | | | 61,429 | | | 54,400 | | | 13 | |
| |
|
| |
|
| | | | |
Total liabilities | | | 6,728,756 | | | 5,623,886 | | | 20 | |
| |
|
| |
|
| | | | |
Commitments and contingencies | | | — | | | — | | | — | |
| |
|
| |
|
| | | | |
Total stockholders’ equity | | | 902,810 | | | 773,617 | | | 17 | |
| |
|
| |
|
| | | | |
Total liabilities and stockholders’ equity | | $ | 7,631,566 | | $ | 6,397,503 | | | 19 | |
| |
|
| |
|
| | | | |
Book value per share | | $ | 17.51 | | $ | 15.41 | | | 14 | |
Number of common stock shares outstanding | | | 51,548,829 | | | 50,191,089 | | | | |
(more)
Page 10
CATHAY GENERAL BANCORP
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(Unaudited)
| | Three months ended September 30, | | Nine months ended September 30, | |
| |
| |
| |
| | 2006 | | 2005 | | 2006 | | 2005 | |
| |
|
| |
|
| |
|
| |
|
| |
| | (In thousands, except share and per share data) | |
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | | |
Loan receivable, including loan fees | | $ | 110,321 | | $ | 74,468 | | $ | 304,566 | | $ | 202,989 | |
Securities available-for-sale - taxable | | | 17,779 | | | 13,464 | | | 46,305 | | | 46,998 | |
Securities available-for-sale - nontaxable | | | 687 | | | 884 | | | 2,116 | | | 2,828 | |
Federal Home Loan Bank stock | | | 383 | | | — | | | 1,100 | | | 626 | |
Agency preferred stock | | | 295 | | | 201 | | | 799 | | | 504 | |
Federal funds sold and securities purchased under agreements to resell | | | 30 | | | 9 | | | 160 | | | 220 | |
Deposits with banks | | | 105 | | | 101 | | | 259 | | | 281 | |
| |
|
| |
|
| |
|
| |
|
| |
Total interest and dividend income | | | 129,600 | | | 89,127 | | | 355,305 | | | 254,446 | |
| |
|
| |
|
| |
|
| |
|
| |
INTEREST EXPENSE | | | | | | | | | | | | | |
Time deposits of $100,000 or more | | | 27,983 | | | 17,349 | | | 73,810 | | | 40,203 | |
Other deposits | | | 15,376 | | | 8,033 | | | 37,983 | | | 23,489 | |
Securities sold under agreements to repurchase | | | 4,658 | | | — | | | 11,183 | | | 14 | |
Advances from Federal Home Loan Bank | | | 8,621 | | | 2,073 | | | 19,315 | | | 8,978 | |
Long-term debt | | | 1,207 | | | 917 | | | 3,359 | | | 2,544 | |
Short-term borrowings | | | 1,072 | | | 697 | | | 2,780 | | | 1,208 | |
| |
|
| |
|
| |
|
| |
|
| |
Total interest expense | | | 58,917 | | | 29,069 | | | 148,430 | | | 76,436 | |
| |
|
| |
|
| |
|
| |
|
| |
Net interest income before provision for loan losses | | | 70,683 | | | 60,058 | | | 206,875 | | | 178,010 | |
(Reversal)/provision for loan losses | | | (1,000 | ) | | (1,000 | ) | | 2,000 | | | (500 | ) |
| |
|
| |
|
| |
|
| |
|
| |
Net interest income after (reversal)/provision for loan losses | | | 71,683 | | | 61,058 | | | 204,875 | | | 178,510 | |
| |
|
| |
|
| |
|
| |
|
| |
Securities gains | | | 206 | | | 169 | | | 236 | | | 1,291 | |
Letters of credit commissions | | | 1,441 | | | 1,057 | | | 4,046 | | | 3,090 | |
Depository service fees | | | 1,138 | | | 1,450 | | | 3,630 | | | 4,348 | |
Gains on sale of premises and equipment | | | — | | | — | | | — | | | 958 | |
Other operating income | | | 2,619 | | | 3,177 | | | 8,317 | | | 7,618 | |
| |
|
| |
|
| |
|
| |
|
| |
Total non-interest income | | | 5,404 | | | 5,853 | | | 16,229 | | | 17,305 | |
| |
|
| |
|
| |
|
| |
|
| |
Salaries and employee benefits | | | 15,949 | | | 13,393 | | | 46,060 | | | 38,834 | |
Occupancy expense | | | 2,637 | | | 2,433 | | | 7,444 | | | 6,610 | |
Computer and equipment expense | | | 1,876 | | | 1,672 | | | 5,544 | | | 5,247 | |
Professional services expense | | | 2,176 | | | 2,200 | | | 5,396 | | | 5,586 | |
FDIC and State assessments | | | 259 | | | 249 | | | 761 | | | 745 | |
Marketing expense | | | 723 | | | 483 | | | 2,328 | | | 1,638 | |
Other real estate owned expense (income) | | | 16 | | | 92 | | | 513 | | | (10 | ) |
Operations of affordable housing investments | | | 1,429 | | | 1,025 | | | 4,027 | | | 2,990 | |
Amortization of core deposit intangibles | | | 1,801 | | | 1,404 | | | 4,778 | | | 4,550 | |
Other operating expense | | | 2,517 | | | 2,038 | | | 6,928 | | | 5,606 | |
| |
|
| |
|
| |
|
| |
|
| |
Total non-interest expense | | | 29,383 | | | 24,989 | | | 83,779 | | | 71,796 | |
| |
|
| |
|
| |
|
| |
|
| |
Income before income tax expense | | | 47,704 | | | 41,922 | | | 137,325 | | | 124,019 | |
Income tax expense | | | 17,046 | | | 15,237 | | | 50,279 | | | 46,640 | |
| |
|
| |
|
| |
|
| |
|
| |
Net income | | | 30,658 | | | 26,685 | | | 87,046 | | | 77,379 | |
| |
|
| |
|
| |
|
| |
|
| |
Other comprehensive gain (loss), net of tax | | | 12,048 | | | (8,848 | ) | | 931 | | | (13,666 | ) |
| |
|
| |
|
| |
|
| |
|
| |
Total comprehensive income | | $ | 42,706 | | $ | 17,837 | | $ | 87,977 | | $ | 63,713 | |
| |
|
| |
|
| |
|
| |
|
| |
Net income per common share: | | | | | | | | | | | | | |
Basic | | $ | 0.60 | | $ | 0.53 | | $ | 1.71 | | $ | 1.53 | |
Diluted | | $ | 0.59 | | $ | 0.53 | | $ | 1.69 | | $ | 1.52 | |
Cash dividends paid per common share | | $ | 0.09 | | $ | 0.09 | | $ | 0.27 | | $ | 0.27 | |
Basic average common shares outstanding | | | 51,507,434 | | | 50,128,113 | | | 51,046,270 | | | 50,441,988 | |
Diluted average common shares outstanding | | | 52,111,032 | | | 50,540,463 | | | 51,637,975 | | | 50,870,362 | |
(more)
Page 11
CATHAY GENERAL BANCORP
AVERAGE BALANCES – SELECTED CONSOLIDATED FINANCIAL INFORMATION
(Unaudited)
| | For the three months ended, | |
| |
| |
(In thousands) | | September 30, 2006 | | September 30, 2005 | | June 30, 2006 | |
| |
| |
| |
| |
Interest-earning assets | | Average Balance | | Average Yield/Rate (1) (2) | | Average Balance | | Average Yield/Rate (1) (2) | | Average Balance | | Average Yield/Rate (1) (2) | |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Loans and leases (1) | | $ | 5,478,956 | | | 7.99 | % | $ | 4,217,559 | | | 7.00 | % | $ | 5,285,231 | | | 7.90 | % |
Taxable securities available-for-sale | | | 1,345,854 | | | 5.24 | % | | 1,264,303 | | | 4.23 | % | | 1,289,299 | | | 4.79 | % |
Tax-exempt securities available-for-sale (2) | | | 83,368 | | | 6.96 | % | | 101,784 | | | 6.38 | % | | 85,393 | | | 7.01 | % |
FHLB & FRB stock | | | 34,974 | | | 4.34 | % | | 29,353 | | | 0.00 | % | | 30,171 | | | 4.91 | % |
Federal funds sold and securities purchased under agreements to resell | | | 2,293 | | | 5.19 | % | | 1,084 | | | 3.29 | % | | 9,723 | | | 4.21 | % |
Deposits with banks | | | 10,837 | | | 3.84 | % | | 8,918 | | | 4.49 | % | | 17,235 | | | 2.02 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total interest-earning assets | | $ | 6,956,282 | | | 7.42 | % | $ | 5,623,001 | | | 6.33 | % | $ | 6,717,052 | | | 7.26 | % |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 228,854 | | | 1.26 | % | $ | 248,526 | | | 0.64 | % | $ | 245,933 | | | 1.25 | % |
Money market | | | 606,914 | | | 2.84 | % | | 508,296 | | | 1.40 | % | | 577,276 | | | 2.65 | % |
Savings deposits | | | 375,043 | | | 0.96 | % | | 384,064 | | | 0.55 | % | | 405,519 | | | 0.92 | % |
Time deposits | | | 3,409,896 | | | 4.35 | % | | 3,022,360 | | | 2.97 | % | | 3,258,591 | | | 3.89 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total interest-bearing deposits | | $ | 4,620,707 | | | 3.72 | % | $ | 4,163,246 | | | 2.42 | % | $ | 4,487,319 | | | 3.32 | % |
Federal funds purchased | | | 39,359 | | | 5.35 | % | | 54,212 | | | 3.54 | % | | 45,357 | | | 4.98 | % |
Securities sold under agreements to repurchase | | | 415,652 | | | 4.45 | % | | — | | | 0.00 | % | | 400,000 | | | 4.02 | % |
Other borrowed funds | | | 695,321 | | | 5.23 | % | | 277,550 | | | 3.27 | % | | 593,262 | | | 4.91 | % |
Long-term debt | | | 55,101 | | | 8.69 | % | | 53,952 | | | 6.74 | % | | 53,997 | | | 8.25 | % |
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total interest-bearing liabilities | | | 5,826,140 | | | 4.01 | % | | 4,548,960 | | | 2.54 | % | | 5,579,935 | | | 3.60 | % |
Non-interest-bearing demand deposits | | | 767,217 | | | | | | 704,934 | | | | | | 776,203 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Total deposits and other borrowed funds | | $ | 6,593,357 | | | | | $ | 5,253,894 | | | | | $ | 6,356,138 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
Total average assets | | $ | 7,579,065 | | | | | $ | 6,071,519 | | | | | $ | 7,308,866 | | | | |
Total average stockholders’ equity | | $ | 883,822 | | | | | $ | 744,368 | | | | | $ | 850,843 | | | | |
| |
|
| | | | |
|
| | | | |
|
| | | | |
| | | | | | | | | |
| | For the nine months ended, | | | | | | | |
| |
| | | | | | | |
(In thousands) | | September 30, 2006 | | September 30, 2005 | | | | | | | |
| |
| |
| | | | | | | |
Interest-earning assets | | Average Balance | | Average Yield/Rate (1) (2) | | Average Balance | | Average Yield/Rate (1) (2) | | | | | |
| |
|
| |
|
| |
|
| |
|
| | | | | | | |
Loans and leases | | $ | 5,203,293 | | | 7.83 | % | $ | 4,066,114 | | | 6.67 | % | | | | | | |
Taxable securities available-for-sale | | | 1,257,303 | | | 4.92 | % | | 1,449,956 | | | 4.34 | % | | | | | | |
Tax-exempt securities available-for-sale (1) | | | 85,160 | | | 6.84 | % | | 104,856 | | | 6.39 | % | | | | | | |
FHLB & FRB stock | | | 31,653 | | | 4.64 | % | | 29,140 | | | 2.88 | % | | | | | | |
Federal funds sold and securities purchased under agreements to resell | | | 4,878 | | | 4.39 | % | | 10,125 | | | 2.91 | % | | | | | | |
Deposits with banks | | | 15,773 | | | 2.20 | % | | 8,702 | | | 4.32 | % | | | | | | |
| |
|
| |
|
| |
|
| |
|
| | | | | | | |
Total interest-earning assets | | $ | 6,598,060 | | | 7.23 | % | $ | 5,668,893 | | | 6.04 | % | | | | | | |
| |
|
| | | | |
|
| | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | |
Interest-bearing demand deposits | | $ | 239,033 | | | 1.15 | % | $ | 247,383 | | | 0.52 | % | | | | | | |
Money market deposits | | | 586,764 | | | 2.60 | % | | 542,092 | | | 1.22 | % | | | | | | |
Savings deposits | | | 379,516 | | | 0.89 | % | | 396,852 | | | 0.44 | % | | | | | | |
Time deposits | | | 3,255,741 | | | 3.93 | % | | 2,886,329 | | | 2.61 | % | | | | | | |
| |
|
| |
|
| |
|
| |
|
| | | | | | | |
Total interest-bearing deposits | | $ | 4,461,054 | | | 3.35 | % | $ | 4,072,656 | | | 2.09 | % | | | | | | |
Federal funds purchased | | | 43,227 | | | 4.94 | % | | 41,636 | | | 3.09 | % | | | | | | |
Securities sold under agreements to repurchase | | | 365,714 | | | 4.09 | % | | 857 | | | 2.18 | % | | | | | | |
Other borrowed funds | | | 558,969 | | | 4.90 | % | | 441,332 | | | 2.79 | % | | | | | | |
Long-term debt | | | 54,364 | | | 8.26 | % | | 53,937 | | | 6.31 | % | | | | | | |
| |
|
| |
|
| |
|
| |
|
| | | | | | | |
Total interest-bearing liabilities | | | 5,483,328 | | | 3.62 | % | | 4,610,418 | | | 2.22 | % | | | | | | |
Non-interest-bearing demand deposits | | | 753,855 | | | | | | 695,378 | | | | | | | | | | |
| |
|
| | | | |
|
| | | | | | | | | | |
Total deposits and other borrowed funds | | $ | 6,237,183 | | | | | $ | 5,305,796 | | | | | | | | | | |
| |
|
| | | | |
|
| | | | | | | | | | |
Total average assets | | $ | 7,176,789 | | | | | $ | 6,120,783 | | | | | | | | | | |
Total average stockholders’ equity | | $ | 841,425 | | | | | $ | 734,294 | | | | | | | | | | |
| |
|
| | | | |
|
| | | | | | | | | | |
|
(1) | Yields and interest earned include net loan fees. Non-accrual loans are included in the average balance. |
(2) | The average yield has been adjusted to a fully taxable-equivalent basis for certain securities of states and political subdivisions and other securities held using a statutory Federal income tax rate of 35%. |