UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended | June 30, 2012 |
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from | to |
Commission file number | 0-18630 |
CATHAY GENERAL BANCORP
(Exact name of registrant as specified in its charter)
(Exact name of registrant as specified in its charter)
Delaware | 95-4274680 | |
(State of other jurisdiction of incorporation | (I.R.S. Employer | |
or organization) | Identification No.) |
777 North Broadway, Los Angeles, California | 90012 |
(Address of principal executive offices) | (Zip Code) |
Registrant's telephone number, including area code: (213) 625-4700
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.Yes R No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes R No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer R | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes ¨ No R
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Common stock, $.01 par value, 78,726,330 shares outstanding as of July 31, 2012.
1
CATHAY GENERAL BANCORP AND SUBSIDIARIES
2ND QUARTER 2012 REPORT ON FORM 10-Q
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION | 5 | |
Item 1. FINANCIAL STATEMENTS (Unaudited) | 5 | |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) | 8 | |
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. | 34 | |
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 62 | |
Item 4. CONTROLS AND PROCEDURES. | 63 | |
PART II - OTHER INFORMATION | 63 | |
Item 1. LEGAL PROCEEDINGS. | 63 | |
Item 1A RISK FACTORS. | 63 | |
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS. | 64 | |
Item 3. DEFAULTS UPON SENIOR SECURITIES. | 64 | |
Item 4. MINE SAFETY DISCLOSURES. | 64 | |
Item 5. OTHER INFORMATION. | 64 | |
Item 6. EXHIBITS. | 65 | |
SIGNATURES | 66 |
2
Forward-Looking Statements
In this Quarterly Report on Form 10-Q, the term “Bancorp” refers to Cathay General Bancorp and the term “Bank” refers to Cathay Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively. The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995 regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “seeks,” “shall,” “should,” “will,” “predicts,” “potential,” “continue,” “possible,” “optimistic,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:
· | U.S. and international business and economic conditions; |
· | credit risks of lending activities and deterioration in asset or credit quality; |
· | current and potential future supervisory action by bank supervisory authorities; |
· | increased costs of compliance and other risks associated with changes in regulation and the current regulatory environment, including the requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), and the potential for substantial changes in the legal, regulatory, and enforcement framework and oversight applicable to financial institutions in reaction to recent adverse financial market events, including changes pursuant to the Dodd-Frank Act; |
· | potential goodwill impairment; |
· | liquidity risk; |
· | fluctuations in interest rates; |
· | inflation and deflation; |
· | risks associated with acquisitions and the expansion of our business into new markets; |
· | real estate market conditions and the value of real estate collateral; |
· | environmental liabilities; |
· | the effect of repeal of the federal prohibition on payment of interest on demand deposit accounts; |
· | our ability to compete with larger competitors; |
3
· | the possibility of higher capital requirements, including implementation of the Basel III capital standards of the Basel Committee; |
· | our ability to retain key personnel; |
· | successful management of reputational risk; |
· | natural disasters and geopolitical events; |
· | general economic or business conditions in California, Asia, and other regions where the Bank has operations; |
· | restrictions on compensation paid to our executives as a result of our participation in the TARP Capital Purchase Program; |
· | failures, interruptions or security breaches of systems or data breaches; |
· | our ability to adapt our systems to technological changes, including successfully implementing our core system conversion; |
· | changes in accounting standards or tax laws and regulations; |
· | market disruption and volatility; |
· | restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; |
· | successfully raising additional capital, if needed, and the resulting dilution of interests of holders of our common stock; and |
· | the soundness of other financial institutions. |
These and other factors are further described in Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2011 (Item 1A in particular), other reports and registration statements filed with the Securities and Exchange Commission (“SEC”), and other filings it makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
Bancorp’s filings with the SEC are available at the website maintained by the SEC at http://www.sec.gov, or by request directed to Cathay General Bancorp, 9650 Flair Drive, El Monte, California 91731, Attention: Investor Relations (626) 279-3286.
4
PART I – FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS (Unaudited)
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2012 | December 31, 2011 | |||||||
(In thousands, except share data) | ||||||||
ASSETS | ||||||||
Cash and due from banks | $ | 134,744 | $ | 117,888 | ||||
Short-term investments and interest bearing deposits | 513,636 | 294,956 | ||||||
Securities purchased under agreements to resell | 10,000 | - | ||||||
Securities held-to-maturity (market value of $1,073,077 in 2012 and $1,203,977 in 2011) | 1,019,977 | 1,153,504 | ||||||
Securities available-for-sale (amortized cost of $1,173,146 in 2012 and $1,309,521 in 2011) | 1,166,783 | 1,294,478 | ||||||
Trading securities | 104,465 | 4,542 | ||||||
Loans held for sale | 500 | 760 | ||||||
Loans | 7,043,683 | 7,059,212 | ||||||
Less: Allowance for loan losses | (192,274 | ) | (206,280 | ) | ||||
Unamortized deferred loan fees | (8,855 | ) | (8,449 | ) | ||||
Loans, net | 6,842,554 | 6,844,483 | ||||||
Federal Home Loan Bank stock | 47,966 | 52,989 | ||||||
Other real estate owned, net | 74,463 | 92,713 | ||||||
Investments in affordable housing partnerships, net | 83,835 | 78,358 | ||||||
Premises and equipment, net | 104,255 | 105,961 | ||||||
Customers' liability on acceptances | 40,714 | 37,300 | ||||||
Accrued interest receivable | 29,547 | 32,226 | ||||||
Goodwill | 316,340 | 316,340 | ||||||
Other intangible assets | 9,147 | 11,598 | ||||||
Other assets | 162,257 | 206,768 | ||||||
Total assets . | $ | 10,661,183 | $ | 10,644,864 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Deposits | ||||||||
Non-interest-bearing demand deposits | $ | 1,172,622 | $ | 1,074,718 | ||||
Interest-bearing accounts: | ||||||||
NOW accounts | 500,220 | 451,541 | ||||||
Money market accounts | 1,020,304 | 951,516 | ||||||
Savings accounts | 444,083 | 420,030 | ||||||
Time deposits under $100,000 | 886,176 | 832,997 | ||||||
Time deposits of $100,000 or more | 3,360,828 | 3,498,329 | ||||||
Total deposits | 7,384,233 | 7,229,131 | ||||||
Securities sold under agreements to repurchase | 1,400,000 | 1,400,000 | ||||||
Advances from the Federal Home Loan Bank | 21,200 | 225,000 | ||||||
Other borrowings from financial institutions | - | 880 | ||||||
Other borrowings for affordable housing investments | 18,834 | 18,920 | ||||||
Long-term debt | 171,136 | 171,136 | ||||||
Acceptances outstanding | 40,714 | 37,300 | ||||||
Other liabilities | 52,062 | 46,864 | ||||||
Total liabilities | 9,088,179 | 9,129,231 | ||||||
Commitments and contingencies | - | - | ||||||
Stockholders' equity | ||||||||
Preferred stock, 10,000,000 shares authorized, 258,000 issued and outstanding at June 30, 2012, and at December 31, 2011 | 252,780 | 250,992 | ||||||
Common stock, $0.01 par value; 100,000,000 shares authorized, 82,927,085 issued and 78,719,520 outstanding at June 30, 2012, and 82,860,122 issued and 78,652,557 outstanding at December 31, 2011 | 829 | 829 | ||||||
Additional paid-in-capital | 767,218 | 765,641 | ||||||
Accumulated other comprehensive loss, net | (3,688 | ) | (8,732 | ) | ||||
Retained earnings | 673,154 | 624,192 | ||||||
Treasury stock, at cost (4,207,565 shares at June 30, 2012, and at December 31, 2011) | (125,736 | ) | (125,736 | ) | ||||
Total Cathay General Bancorp stockholders' equity | 1,564,557 | 1,507,186 | ||||||
Noncontrolling interest | 8,447 | 8,447 | ||||||
Total equity | 1,573,004 | 1,515,633 | ||||||
Total liabilities and equity | $ | 10,661,183 | $ | 10,644,864 |
See accompanying notes to unaudited condensed consolidated financial statements
5
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands, except share and per share data) | ||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||
Loans receivable, including loan fees | $ | 88,761 | $ | 89,792 | $ | 179,462 | $ | 180,350 | ||||||||
Investment securities- taxable | 17,166 | 23,116 | 34,889 | 44,970 | ||||||||||||
Investment securities- nontaxable | 1,039 | 1,055 | 2,091 | 2,111 | ||||||||||||
Federal Home Loan Bank stock | 67 | 49 | 133 | 96 | ||||||||||||
Federal funds sold and securities purchased under agreements to resell | 11 | 7 | 16 | 48 | ||||||||||||
Deposits with banks | 537 | 320 | 1,125 | 541 | ||||||||||||
Total interest and dividend income | 107,581 | 114,339 | 217,716 | 228,116 | ||||||||||||
INTEREST EXPENSE | ||||||||||||||||
Time deposits of $100,000 or more | 8,642 | 10,894 | 18,182 | 21,619 | ||||||||||||
Other deposits | 3,868 | 5,374 | 7,784 | 11,094 | ||||||||||||
Securities sold under agreements to repurchase | 14,598 | 14,892 | 29,253 | 31,063 | ||||||||||||
Advances from Federal Home Loan Bank | 69 | 3,642 | 122 | 8,491 | ||||||||||||
Long-term debt | 1,284 | 1,216 | 2,604 | 2,422 | ||||||||||||
Short-term borrowings | - | 6 | - | 7 | ||||||||||||
Total interest expense | 28,461 | 36,024 | 57,945 | 74,696 | ||||||||||||
Net interest income before provision for credit losses | 79,120 | 78,315 | 159,771 | 153,420 | ||||||||||||
Provision/(credit) for loan losses | (5,000 | ) | 10,000 | (9,000 | ) | 16,000 | ||||||||||
Net interest income after provision for loan losses | 84,120 | 68,315 | 168,771 | 137,420 | ||||||||||||
NON-INTEREST INCOME | ||||||||||||||||
Securities gains, net | 2,374 | 5,178 | 4,589 | 11,410 | ||||||||||||
Letters of credit commissions | 1,619 | 1,395 | 3,145 | 2,673 | ||||||||||||
Depository service fees | 1,383 | 1,399 | 2,772 | 2,760 | ||||||||||||
Other operating income | 4,476 | 4,481 | 8,177 | 8,236 | ||||||||||||
Total non-interest income | 9,852 | 12,453 | 18,683 | 25,079 | ||||||||||||
NON-INTEREST EXPENSE | �� | |||||||||||||||
Salaries and employee benefits | 20,097 | 17,659 | 39,975 | 35,930 | ||||||||||||
Occupancy expense | 3,489 | 3,457 | 7,073 | 6,995 | ||||||||||||
Computer and equipment expense | 2,391 | 2,115 | 4,854 | 4,298 | ||||||||||||
Professional services expense | 5,209 | 4,959 | 9,951 | 8,688 | ||||||||||||
FDIC and State assessments | 1,971 | 2,905 | 4,460 | 7,222 | ||||||||||||
Marketing expense | 1,483 | 817 | 2,889 | 1,512 | ||||||||||||
Other real estate owned expense | 7,061 | 2,262 | 11,754 | 2,483 | ||||||||||||
Operations of affordable housing investments, net | 1,951 | 1,977 | 3,911 | 3,953 | ||||||||||||
Amortization of core deposit intangibles | 1,404 | 1,460 | 2,861 | 2,941 | ||||||||||||
Cost associated with debt redemption | - | 5,176 | 2,750 | 13,987 | ||||||||||||
Other operating expense | 2,286 | 2,623 | 4,735 | 5,184 | ||||||||||||
Total non-interest expense | 47,342 | 45,410 | 95,213 | 93,193 | ||||||||||||
Income before income tax expense | 46,630 | 35,358 | 92,241 | 69,306 | ||||||||||||
Income tax expense | 16,619 | 10,906 | 33,166 | 22,640 | ||||||||||||
Net income | 30,011 | 24,452 | 59,075 | 46,666 | ||||||||||||
Less: net income attributable to noncontrolling interest | 150 | 150 | 301 | 301 | ||||||||||||
Net income attributable to Cathay General Bancorp | 29,861 | 24,302 | 58,774 | 46,365 | ||||||||||||
Dividends on preferred stock | (4,121 | ) | (4,107 | ) | (8,238 | ) | (8,212 | ) | ||||||||
Net income attributable to common stockholders | 25,740 | 20,195 | 50,536 | 38,153 | ||||||||||||
Other comprehensive income, net of tax | ||||||||||||||||
Unrealized holding gain arising during the period | 2,225 | 11,974 | 7,704 | 12,017 | ||||||||||||
Less: reclassification adjustments included in net income | 1,376 | 3,001 | 2,660 | 6,613 | ||||||||||||
Total other comprehensive gain, net of tax | 849 | 8,973 | 5,044 | 5,404 | ||||||||||||
Total comprehensive income | $ | 30,710 | $ | 33,275 | $ | 63,818 | $ | 51,769 | ||||||||
Net income per common share: | ||||||||||||||||
Basic | $ | 0.33 | $ | 0.26 | $ | 0.64 | $ | 0.49 | ||||||||
Diluted | $ | 0.33 | $ | 0.26 | $ | 0.64 | $ | 0.49 | ||||||||
Cash dividends paid per common share | $ | 0.01 | $ | 0.01 | $ | 0.02 | $ | 0.02 | ||||||||
Average common shares outstanding | ||||||||||||||||
Basic | 78,710,279 | 78,635,324 | 78,694,462 | 78,622,464 | ||||||||||||
Diluted | 78,712,172 | 78,637,108 | 78,701,152 | 78,636,369 |
See accompanying notes to unaudited condensed consolidated financial statements.
6
CATHAY GENERAL BANCORP AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30 | ||||||||
2012 | 2011 | |||||||
(In thousands) | ||||||||
Cash Flows from Operating Activities | ||||||||
Net income | $ | 59,075 | $ | 46,666 | ||||
Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | ||||||||
Provision (credit) for loan losses | (9,000 | ) | 16,000 | |||||
Provision for losses on other real estate owned | 7,487 | 4,315 | ||||||
Deferred tax liability | 99 | 9,064 | ||||||
Depreciation | 2,954 | 3,050 | ||||||
Net losses/(gains) on sale and transfer of other real estate owned | 732 | (4,522 | ) | |||||
Net gains on sale of loans | (613 | ) | (1,259 | ) | ||||
Proceeds from sales of loans | 57,690 | 16,068 | ||||||
Originations of loans held-for-sale | (57,051 | ) | (10,992 | ) | ||||
Increase in trading securities, net | (99,893 | ) | - | |||||
Write-downs on venture capital investments | 187 | 57 | ||||||
Gain on sales and calls of securities | (4,589 | ) | (11,410 | ) | ||||
Decrease in unrealized loss from interest rate swaps mark-to-market | (1,892 | ) | (1,164 | ) | ||||
Amortization/accretion of security premiums/discounts, net | 2,543 | 1,952 | ||||||
Amortization of other intangible assets | 2,930 | 2,983 | ||||||
Excess tax short-fall from share-based payment arrangements | 565 | 271 | ||||||
Stock based compensation expense | 1,149 | 871 | ||||||
Stock issued to officers as compensation | 113 | - | ||||||
Decrease/(increase) in deferred loan fees, net | 406 | (1 | ) | |||||
Decrease in accrued interest receivable | 2,679 | 3,451 | ||||||
Decrease/(increase) in other assets, net | 43,839 | (6,532 | ) | |||||
(Decrease)/increase in other liabilities | (1,336 | ) | 8,346 | |||||
Net cash provided by operating activities | 8,074 | 77,214 | ||||||
Cash Flows from Investing Activities | ||||||||
(Increase)/decrease in short-term investments | (218,680 | ) | 110,261 | |||||
Increase in securities purchased under agreements to resell | (10,000 | ) | (145,000 | ) | ||||
Purchase of investment securities available-for-sale | (176,708 | ) | (56,758 | ) | ||||
Proceeds from maturities and calls of investment securities available-for-sale | 470,763 | 275,000 | ||||||
Proceeds from sale of investment securities available-for-sale | 41,104 | 367,465 | ||||||
Purchase of mortgage-backed securities available-for-sale | (420,791 | ) | (278,044 | ) | ||||
Proceeds from repayment of mortgage-backed securities available-for-sale | 46,127 | 60,868 | ||||||
Proceeds from sale of mortgage-backed securities available-for-sale | 179,493 | 470,411 | ||||||
Purchase of mortgage-backed securities held-to-maturity | - | (480,083 | ) | |||||
Proceeds from maturities and calls of investment securities held-to-maturity | 131,961 | 47,321 | ||||||
Redemptions of Federal Home Loan Bank stock | 5,023 | 5,114 | ||||||
Net increase in loans | (926 | ) | (124,993 | ) | ||||
Purchase of premises and equipment | (1,615 | ) | (1,670 | ) | ||||
Proceeds from sale of other real estate owned | 21,698 | 42,669 | ||||||
Net increase in investment in affordable housing | (1,427 | ) | (704 | ) | ||||
Net cash provided by investing activities | 66,022 | 291,857 | ||||||
Cash Flows from Financing Activities | ||||||||
Net increase in demand deposits, NOW accounts, money market and savings deposits | 239,424 | 20,013 | ||||||
Net (decrease)/increase in time deposits | (84,176 | ) | 97,600 | |||||
Net decrease in federal funds purchased and securities sold under agreements to repurchase | - | (102,000 | ) | |||||
Advances from Federal Home Loan Bank | 260,000 | 1,043,001 | ||||||
Repayment of Federal Home Loan Bank borrowings | (463,800 | ) | (1,390,501 | ) | ||||
Dividends paid on common stock | (1,574 | ) | (1,572 | ) | ||||
Dividends paid on preferred stock | (6,450 | ) | (6,450 | ) | ||||
Proceeds from other borrowings | - | 10,931 | ||||||
Repayment of other borrowings | (880 | ) | - | |||||
Proceeds from shares issued under Dividend Reinvestment Plan | 134 | 109 | ||||||
Proceeds from exercise of stock options | 647 | 1,306 | ||||||
Excess tax short-fall from share-based payment arrangements | (565 | ) | (271 | ) | ||||
Net cash used in financing activities | (57,240 | ) | (327,834 | ) | ||||
Increase in cash and cash equivalents | 16,856 | 41,237 | ||||||
Cash and cash equivalents, beginning of the period | 117,888 | 87,347 | ||||||
Cash and cash equivalents, end of the period | $ | 134,744 | $ | 128,584 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid during the period: | ||||||||
Interest | $ | 58,516 | $ | 76,718 | ||||
Income taxes (refunded)/paid | $ | (2,717 | ) | $ | 30,750 | |||
Non-cash investing and financing activities: | ||||||||
Net change in unrealized holding gain on securities available-for-sale, net of tax | $ | 5,044 | $ | 5,403 | ||||
Loans to facilitate sale of loans | $ | - | $ | 6,094 | ||||
Transfers to other real estate owned from loans held for investment | $ | 13,216 | $ | 41,502 | ||||
Transfers to other real estate owned from loans held for sale | $ | - | $ | 2,873 | ||||
Loans transferred from held for investment to held for sale | $ | 15,986 | $ | 4,025 | ||||
Loans to facilitate the sale of other real estate owned | $ | 1,523 | $ | 6,825 |
See accompanying notes to unaudited condensed consolidated financial statements.
7
CATHAY GENERAL BANCORP AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
1. Business
Cathay General Bancorp (“Bancorp”) is the holding company for Cathay Bank (the “Bank” and, together, the “Company”), six limited partnerships investing in affordable housing investments in which the Bank is the sole limited partner, and GBC Venture Capital, Inc. The Bancorp also owns 100% of the common stock of five statutory business trusts created for the purpose of issuing capital securities. The Bank was founded in 1962 and offers a wide range of financial services. As of June 30, 2012, the Bank operated twenty branches in Southern California, eleven branches in Northern California, eight branches in New York State, three branches in Illinois, three branches in Washington State, two branches in Texas, one branch in Massachusetts, one branch in New Jersey, one branch in Hong Kong, and a representative office in Shanghai and in Taipei. Deposit accounts at the Hong Kong branch are not insured by the Federal Deposit Insurance Corporation (the “FDIC”).
2. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2012. For further information, refer to the audited consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
The preparation of the condensed consolidated financial statements in accordance with GAAP requires management of the Company to make a number of estimates and assumptions relating to the reported amount of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the period. Actual results could differ from those estimates. The most significant estimates subject to change are the allowance for loan losses, goodwill impairment, and other-than-temporary impairment.
3. Recent Accounting Pronouncements
In April 2011, the FASB issued ASU 2011-03 “Transfers and Servicing: Reconsideration of Effective Control for Repurchase Agreements.” ASU 2011-03 improves the accounting for repurchase agreements and other similar transactions by removing the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms even in the event of default by the transferee, and the collateral maintenance implementation guidance related to that criterion. ASU 2011-03 was effective for interim and annual periods beginning on or after December 15, 2011, and applied prospectively. Adoption of ASU 2011-03 did not have a significant impact on the Company’s consolidated financial statements.
8
In May 2011, the FASB issued ASU 2011-04, “Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs.” The provisions of ASU 2011-04 result in a consistent definition of fair value and common requirements for the measurement of and disclosure about fair value between U.S. GAAP and International Financial Reporting Standards (“IFRS”). The changes to U.S. GAAP as a result of ASU 2011-04 are as follows: (1) The concepts of highest and best use and valuation premise are only relevant when measuring the fair value of nonfinancial assets (that is, it does not apply to financial assets or any liabilities); (2) U.S. GAAP currently prohibits application of a blockage factor in valuing financial instruments with quoted prices in active markets (ASU 2011-04 extends that prohibition to all fair value measurements); (3) An exception is provided to the basic fair value measurement principles for an entity that holds a group of financial assets and financial liabilities with offsetting positions in market risks or counterparty credit risk that are managed on the basis of the entity’s net exposure to either of those risks (This exception allows the entity, if certain criteria are met, to measure the fair value of the net asset or liability position in a manner consistent with how market participants would price the net risk position); (4) Aligns the fair value measurement of instruments classified within an entity’s shareholders’ equity with the guidance for liabilities; and (5) Disclosure requirements have been enhanced for Level 3 fair value measurements to disclose quantitative information about unobservable inputs and assumptions used, to describe the valuation processes used by the entity, and to qualitatively describe the sensitivity of fair value measurements to changes in unobservable inputs and the interrelationships between those inputs. In addition, entities must report the level in the fair value hierarchy of items that are not measured at fair value in the statement of condition but whose fair value must be disclosed. Adoption of ASU 2011-04 did not have a significant impact on the Company’s consolidated financial statements.
In September 2011, the FASB issued ASU 2011-08 “Intangibles - Goodwill and Other.” ASU 2011-08 permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. ASU 2011-08 was effective for interim and annual goodwill impairment tests performed after December 15, 2011. ASU 2011-08 did not have a significant impact on the Company’s consolidated financial statements.
4. Earnings per Share
Basic earnings per share exclude dilution and is computed by dividing net income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and resulted in the issuance of common stock that then shared in earnings. Potential dilution is excluded from computation of diluted per-share amounts when a net loss from operations exists.
Outstanding stock options with anti-dilutive effect were not included in the computation of diluted earnings per share. The following table sets forth earnings per common share calculations:
9
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
(Dollars in thousands, except share and per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income attributable to Cathay General Bancorp | $ | 29,861 | $ | 24,302 | $ | 58,774 | $ | 46,365 | ||||||||
Dividends on preferred stock | (4,121 | ) | (4,107 | ) | (8,238 | ) | (8,212 | ) | ||||||||
Net income available to common stockholders | $ | 25,740 | $ | 20,195 | $ | 50,536 | $ | 38,153 | ||||||||
Weighted-average shares: | ||||||||||||||||
Basic weighted-average number of common shares outstanding | 78,710,279 | 78,635,324 | 78,694,462 | 78,622,464 | ||||||||||||
Dilutive effect of weighted-average outstanding common share equivalents | ||||||||||||||||
Stock options | 1,893 | 1,784 | 6,690 | 13,905 | ||||||||||||
Diluted weighted-average number of common shares outstanding | 78,712,172 | 78,637,108 | 78,701,152 | 78,636,369 | ||||||||||||
Average stock options and warrants with anti-dilutive effect | 6,092,332 | 6,303,432 | 6,159,778 | 6,251,149 | ||||||||||||
Earnings per common share: | ||||||||||||||||
Basic | $ | 0.33 | $ | 0.26 | $ | 0.64 | $ | 0.49 | ||||||||
Diluted | $ | 0.33 | $ | 0.26 | $ | 0.64 | $ | 0.49 |
Options to purchase an additional 4.1 million shares, restricted stock units for an additional 188,766 shares, and warrants to purchase an additional 1.8 million shares at June 30, 2012, were not included in the computation of diluted earnings per share because their inclusion would have had an anti-dilutive effect.
5. Stock-Based Compensation
Under the Company’s equity incentive plans, directors and eligible employees may be granted incentive or non-statutory stock options and/or restricted stock units, or awarded non-vested stock. As of June 30, 2012, the only options granted by the Company were non-statutory stock options to selected Bank officers and non-employee directors at exercise prices equal to the fair market value of a share of the Company’s common stock on the date of grant. Such options have a maximum ten-year term and vest in 20% annual increments (subject to early termination in certain events) except certain options granted to the Chief Executive Officer of the Company in 2005 and 2008. If such options expire or terminate without having been exercised, any shares not purchased will again be available for future grants or awards. There were no options granted during 2011 or during the first six months of 2012.
Option compensation expense totaled $194,000 for the three months ended June 30, 2012, and $196,000 for the three months ended June 30, 2011. For the six months ended June 30, option compensation expense totaled $387,000 for 2012 and $562,000 for 2011. Stock-based compensation is recognized ratably over the requisite service period for all awards. Unrecognized stock-based compensation expense related to stock options totaled $516,000 at June 30, 2012, and is expected to be recognized over the next 8 months.
Stock options covering 39,784 shares were exercised in the first quarter of 2012 compared to none in the second quarter of 2012 and none in the second quarter of 2011. For the six months ended June 30, stock options covering 39,784 shares were exercised in 2012 compared to 86,860 shares in 2011. Cash received totaled $647,000 and the aggregate intrinsic value totaled $34,000 from the exercise of stock options during the six months ended June 30, 2012, compared to cash received of $1.3 million and the aggregate intrinsic value of $172,000 from the exercise of stock options for the same period a year ago. The table below summarizes stock option activity for the periods indicated:
10
Shares | Weighted-Average Exercise Price | Weighted-Average Remaining Contractual | Aggregate Intrinsic | |||||||||||||
Balance, December 31, 2011 | 4,356,985 | $ | 28.86 | 3.0 | $ | 37 | ||||||||||
Exercised | (39,784 | ) | 16.28 | |||||||||||||
Forfeited | (249,506 | ) | 22.27 | |||||||||||||
Balance, March 31, 2012 | 4,067,695 | $ | 29.40 | 3.0 | $ | 65 | ||||||||||
Forfeited | (281 | ) | 23.37 | |||||||||||||
Balance, June 30, 2012 | 4,067,414 | $ | 29.40 | 2.7 | $ | 53 | ||||||||||
Exercisable, June 30, 2012 | 3,959,668 | $ | 29.57 | 2.6 | $ | 53 |
At June 30, 2012, 2,398,620 shares were available under the Company’s 2005 Incentive Plan for future grants.
In 2011, the Company granted restricted stock units for 147,661 shares. The Company granted restricted stock units of 1,943 units on March 30, 2012, and 47,314 units on May 8, 2012. The restricted stock units granted in 2011 and 2012 are scheduled to vest two years from grant date.
The following table presents information relating to the restricted stock units as of June 30, 2012:
Units | ||||
Balance at December 31, 2011 | 171,410 | |||
Granted | 49,257 | |||
Forfeited | (517 | ) | ||
Vested | (11,814 | ) | ||
Balance at June 30, 2012 | 208,336 |
The compensation expense recorded related to the restricted stock units was $409,000 for the three months ended June 30, 2012, compared to $213,000 for the three months ended June 30, 2011. For the six months ended June 30, compensation expense recorded related to the restricted stock units was $762,000 in 2012 and $309,000 in 2011. Unrecognized stock-based compensation expense related to restricted stock units was $2.2 million at June 30, 2012, and is expected to be recognized over the next 1.4 years.
The following table summarizes the tax short-fall from share-based payment arrangements:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
(Dollars in thousands) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Short-fall of tax deductions in excess of grant-date fair value | $ | - | $ | (37 | ) | $ | (565 | ) | $ | (271 | ) | |||||
Benefit of tax deductions on grant-date fair value | - | 37 | 663 | 343 | ||||||||||||
Total benefit of tax deductions | $ | - | $ | - | $ | 98 | $ | 72 |
6. Investment Securities
The following table reflects the amortized cost, gross unrealized gains, gross unrealized losses, and fair values of investment securities as of June 30, 2012, and December 31, 2011:
11
June 30, 2012 | ||||||||||||||||
Amortized Cost | Gross Unrealized | Gross Unrealized | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||
U.S. government sponsored entities | $ | 99,988 | $ | 445 | $ | - | $ | 100,433 | ||||||||
State and municipal securities | 129,307 | 7,490 | - | 136,797 | ||||||||||||
Mortgage-backed securities | 780,709 | 45,449 | - | 826,158 | ||||||||||||
Corporate debt securities | 9,973 | - | 284 | 9,689 | ||||||||||||
Total securities held-to-maturity | $ | 1,019,977 | $ | 53,384 | $ | 284 | $ | 1,073,077 | ||||||||
Securities Available-for-Sale | ||||||||||||||||
U.S. treasury securities | $ | 159,871 | $ | - | $ | 36 | $ | 159,835 | ||||||||
U.S. government sponsored entities | 50,000 | 182 | - | 50,182 | ||||||||||||
Mortgage-backed securities | 527,100 | 17,373 | 5 | 544,468 | ||||||||||||
Collateralized mortgage obligations | 12,785 | 521 | 90 | 13,216 | ||||||||||||
Asset-backed securities | 157 | - | 5 | 152 | ||||||||||||
Corporate debt securities | 397,795 | 339 | 30,224 | 367,910 | ||||||||||||
Mutual funds | 6,000 | 122 | - | 6,122 | ||||||||||||
Preferred stock of government sponsored entities | 569 | 1,607 | - | 2,176 | ||||||||||||
Trust preferred securities | 17,401 | 379 | 31 | 17,749 | ||||||||||||
Other equity securities | 1,468 | 3,505 | - | 4,973 | ||||||||||||
Total securities available-for-sale | $ | 1,173,146 | $ | 24,028 | $ | 30,391 | $ | 1,166,783 | ||||||||
Total investment securities | $ | 2,193,123 | $ | 77,412 | $ | 30,675 | $ | 2,239,860 |
December 31, 2011 | ||||||||||||||||
Amortized Cost | Gross Unrealized | Gross Unrealized | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||
U.S. government sponsored entities | $ | 99,966 | $ | 1,406 | $ | - | $ | 101,372 | ||||||||
State and municipal securities | 129,577 | 7,053 | - | 136,630 | ||||||||||||
Mortgage-backed securities | 913,990 | 42,351 | - | 956,341 | ||||||||||||
Corporate debt securities | 9,971 | - | 337 | 9,634 | ||||||||||||
Total securities held-to-maturity | $ | 1,153,504 | $ | 50,810 | $ | 337 | $ | 1,203,977 | ||||||||
Securities Available-for-Sale | ||||||||||||||||
U.S. government sponsored entities | $ | 500,007 | $ | 1,226 | $ | 7 | $ | 501,226 | ||||||||
State and municipal securities | 1,869 | 59 | - | 1,928 | ||||||||||||
Mortgage-backed securities | 325,706 | 12,361 | 436 | 337,631 | ||||||||||||
Collateralized mortgage obligations | 16,184 | 540 | 238 | 16,486 | ||||||||||||
Asset-backed securities | 172 | - | 6 | 166 | ||||||||||||
Corporate debt securities | 412,045 | 113 | 31,729 | 380,429 | ||||||||||||
Mutual funds | 6,000 | 48 | 13 | 6,035 | ||||||||||||
Preferred stock of government sponsored entities | 569 | 1,085 | - | 1,654 | ||||||||||||
Trust preferred securities | 45,501 | 486 | 24 | 45,963 | ||||||||||||
Other equity securities | 1,468 | 1,492 | - | 2,960 | ||||||||||||
Total securities available-for-sale | $ | 1,309,521 | $ | 17,410 | $ | 32,453 | $ | 1,294,478 | ||||||||
Total investment securities | $ | 2,463,025 | $ | 68,220 | $ | 32,790 | $ | 2,498,455 |
The amortized cost and fair value of investment securities at June 30, 2012, by contractual maturities are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or repay obligations with or without call or repayment penalties.
12
Securities Available-for-Sale | Securities Held-to-Maturity | |||||||||||||||
Amortized Cost | Fair Value | Amortized Cost | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Due in one year or less | $ | 32,843 | $ | 32,873 | $ | 99,988 | $ | 100,433 | ||||||||
Due after one year through five years | 255,162 | 254,378 | - | - | ||||||||||||
Due after five years through ten years | 393,762 | 369,662 | 50,183 | 52,556 | ||||||||||||
Due after ten years (1) | 491,379 | 509,870 | 869,806 | 920,088 | ||||||||||||
Total | $ | 1,173,146 | $ | 1,166,783 | $ | 1,019,977 | $ | 1,073,077 |
(1) Equity securities are reported in this category
Proceeds from sales of mortgage-backed securities were $179.5 million and repayments, maturities and calls of mortgage-backed securities were $178.1 million during the first six months of 2012 compared to proceeds from sales of $470.4 million and repayments, maturities, and calls of $108.2 million during the same period a year ago. Proceeds from sales of other investment securities were $41.1 million during the first six months of 2012 compared to $367.5 million during the same period a year ago. Proceeds from maturity and calls of investment securities were $470.8 million during the first six months of 2012 compared to $275.0 million during the same period a year ago. Gains of $5.2 million and losses of $608,000 were realized on sales and calls of investment securities during the first six months of 2012 compared to gains of $11.4 million and no losses realized for the same period a year ago.
The Company's unrealized loss on investments in corporate bonds relates to a number of investments in bonds of financial institutions, all of which were investment grade at the date of acquisition and as of June 30, 2012. The unrealized losses were primarily caused by the widening of credit spreads since the dates of acquisition. The contractual terms of those investments do not permit the issuers to settle the security at a price less than the amortized cost of the investment. The Company currently does not believe it is probable that it will be unable to collect all amounts due according to the contractual terms of the investments. Therefore, it is expected that these bonds would not be settled at a price less than the amortized cost of the investment. Because the Company does not intend to sell and would not be required to sell these investments until a recovery of fair value, which may be maturity, it does not consider its investments in these corporate bonds to be other-than-temporarily impaired at June 30, 2012.
The temporarily impaired securities represent 22.2% of the fair value of investment securities as of June 30, 2012. Unrealized losses for securities with unrealized losses for less than twelve months represent 2.2%, and securities with unrealized losses for twelve months or more represent 9.2%, of the historical cost of these securities. Unrealized losses on these securities generally resulted from increases in interest rate spreads subsequent to the date that these securities were purchased.
At June 30, 2012, management believed the impairment was temporary and, accordingly, no impairment loss has been recognized in our condensed consolidated statements of operations. The Company expects to recover the amortized cost basis of its debt securities, and has no intent to sell and will not be required to sell available-for-sale debt securities that have declined below their cost before their anticipated recovery.
13
The table below shows the fair value and unrealized losses of the temporarily impaired securities in our investment securities portfolio as of June 30, 2012, and December 31, 2011:
As of June 30, 2012 | ||||||||||||||||||||||||
Temporarily Impaired Securities | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||||||||||
Corporate debt securities | $ | 9,688 | $ | 284 | $ | - | $ | - | $ | 9,688 | $ | 284 | ||||||||||||
Total securities held-to-maturity | $ | 9,688 | $ | 284 | $ | - | $ | - | $ | 9,688 | $ | 284 | ||||||||||||
Securities Available-for-Sale | ||||||||||||||||||||||||
U.S. treasury securities | $ | 159,835 | $ | 36 | $ | - | $ | - | $ | 159,835 | $ | 36 | ||||||||||||
Mortgage-backed securities | 69 | 1 | 194 | 2 | 263 | 3 | ||||||||||||||||||
Mortgage-backed securities-Non-agency | - | - | 97 | 2 | 97 | 2 | ||||||||||||||||||
Collateralized mortgage obligations | - | - | 498 | 90 | 498 | 90 | ||||||||||||||||||
Asset-backed securities | - | - | 152 | 5 | 152 | 5 | ||||||||||||||||||
Corporate debt securities | 72,765 | 5,063 | 249,819 | 25,161 | 322,584 | 30,224 | ||||||||||||||||||
Trust preferred securities | 3,154 | 31 | - | - | 3,154 | 31 | ||||||||||||||||||
Total securities available-for-sale | $ | 235,823 | $ | 5,131 | $ | 250,760 | $ | 25,260 | $ | 486,583 | $ | 30,391 | ||||||||||||
Total investment securities | $ | 245,511 | $ | 5,415 | $ | 250,760 | $ | 25,260 | $ | 496,271 | $ | 30,675 |
As of December 31, 2011 | ||||||||||||||||||||||||
Temporarily Impaired Securities | ||||||||||||||||||||||||
Less than 12 months | 12 months or longer | Total | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||||||||||
Corporate debt securities | $ | 9,635 | $ | 337 | $ | - | $ | - | $ | 9,635 | $ | 337 | ||||||||||||
Total securities held-to-maturity | $ | 9,635 | $ | 337 | $ | - | $ | - | $ | 9,635 | $ | 337 | ||||||||||||
Securities Available-for-Sale | ||||||||||||||||||||||||
U.S. government sponsored entities | $ | 49,993 | $ | 7 | $ | - | $ | - | $ | 49,993 | $ | 7 | ||||||||||||
Mortgage-backed securities | 564 | 4 | 35 | 1 | 599 | 5 | ||||||||||||||||||
Mortgage-backed securities-Non-agency | - | - | 6,719 | 431 | 6,719 | 431 | ||||||||||||||||||
Collateralized mortgage obligations | - | - | 570 | 238 | 570 | 238 | ||||||||||||||||||
Asset-backed securities | - | - | 166 | 6 | 166 | 6 | ||||||||||||||||||
Corporate debt securities | 185,577 | 14,201 | 172,857 | 17,528 | 358,434 | 31,729 | ||||||||||||||||||
Mutual funds | 1,987 | 13 | - | - | 1,987 | 13 | ||||||||||||||||||
Trust preferred securities | 5,674 | 24 | - | - | 5,674 | 24 | ||||||||||||||||||
Total securities available-for-sale | $ | 243,795 | $ | 14,249 | $ | 180,347 | $ | 18,204 | $ | 424,142 | $ | 32,453 | ||||||||||||
Total investment securities | $ | 253,430 | $ | 14,586 | $ | 180,347 | $ | 18,204 | $ | 433,777 | $ | 32,790 |
Investment securities having a carrying value of $1.54 billion at June 30, 2012, and $1.68 billion at December 31, 2011, were pledged to secure public deposits, other borrowings, treasury tax and loan, Federal Home Loan Bank advances, securities sold under agreements to repurchase, interest rate swaps, and foreign exchange transactions.
14
7. Loans
Most of the Company’s business activity is predominately with Asian customers located in Southern and Northern California; New York City; Houston and Dallas, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois; Edison, New Jersey; and Hong Kong. The Company has no specific industry concentration, and generally its loans are collateralized with real property or other pledged collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the secured collateral.
The components of loans in the condensed consolidated balance sheets as of June 30, 2012, and December 31, 2011, were as follows:
June 30, 2012 | December 31, 2011 | |||||||
(In thousands) | ||||||||
Type of Loans: | ||||||||
Commercial loans | $ | 1,945,720 | $ | 1,868,275 | ||||
Residential mortgage loans | 1,001,976 | 972,262 | ||||||
Commercial mortgage loans | 3,695,440 | 3,748,897 | ||||||
Equity lines | 203,788 | 214,707 | ||||||
Real estate construction loans | 180,086 | 237,372 | ||||||
Installment and other loans | 16,673 | 17,699 | ||||||
Gross loans | 7,043,683 | 7,059,212 | ||||||
Less: | ||||||||
Allowance for loan losses | (192,274 | ) | (206,280 | ) | ||||
Unamortized deferred loan fees | (8,855 | ) | (8,449 | ) | ||||
Total loans, net | $ | 6,842,554 | $ | 6,844,483 | ||||
Loans held for sale | $ | 500 | $ | 760 |
Loans held for sale of $500,000 at June 30, 2012, decreased $260,000 from $760,000 at December 31, 2011. In the six months of 2012, we added three new loans of $16.0 million and sold four loans of $16.2 million for a net loss on sale of $26,000. At June 30, 2012, loans held for sale were comprised of a residential construction loan of $500,000.
At June 30, 2012, recorded investment in impaired loans totaled $276.6 million and was comprised of nonaccrual loans of $122.8 million, nonaccrual loans held for sale of $500,000, and accruing troubled debt restructured (“TDR”) loans of $153.2 million. At December 31, 2011, recorded investment in impaired loans totaled $322.0 million and was comprised of nonaccrual loans of $201.2 million, nonaccrual loans held for sale of $760,000, and accruing TDR’s of $120.0 million. For impaired loans, the amounts previously charged off represent 21.9% at June 30, 2012, and 25.6% at December 31, 2011, of the contractual balances for impaired loans. The following table presents the average balance and interest income recognized related to impaired loans for the periods indicated:
15
Impaired Loans | ||||||||||||||||||||||||||||||||
Average Recorded Investment | Interest Income Recognized | |||||||||||||||||||||||||||||||
For the Three Months Ended | For the Six Months Ended | For the Three Months Ended | For the Six Months Ended | |||||||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Commercial loans | $ | 29,970 | $ | 50,379 | $ | 37,556 | $ | 46,204 | $ | 32 | $ | 263 | $ | 62 | $ | 525 | ||||||||||||||||
Real estate construction loans | 45,775 | 84,787 | 56,115 | 85,402 | 111 | 77 | 221 | 153 | ||||||||||||||||||||||||
Commercial mortgage loans | 179,835 | 242,697 | 182,351 | 247,885 | 1,849 | 1,052 | 3,115 | 2,099 | ||||||||||||||||||||||||
Residential mortgage and equity lines | 19,177 | 17,424 | 18,446 | 16,974 | 38 | 57 | 76 | 100 | ||||||||||||||||||||||||
Total | $ | 274,757 | $ | 395,287 | $ | 294,468 | $ | 396,465 | $ | 2,030 | $ | 1,449 | $ | 3,474 | $ | 2,877 |
The following table presents impaired loans and the related allowance for credit losses as of the dates indicated:
Impaired Loans | ||||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Allowance | Unpaid Principal Balance | Recorded Investment | Allowance | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
With no allocated allowance | ||||||||||||||||||||||||
Commercial loans | $ | 24,282 | $ | 15,472 | $ | - | $ | 46,671 | $ | 38,194 | $ | - | ||||||||||||
Real estate construction loans | 66,473 | 44,622 | - | 134,836 | 78,767 | - | ||||||||||||||||||
Commercial mortgage loans | 209,480 | 171,248 | - | 187,580 | 149,034 | - | ||||||||||||||||||
Residential mortgage and equity lines | 5,891 | 5,818 | - | 8,555 | 7,987 | - | ||||||||||||||||||
Subtotal | $ | 306,126 | $ | 237,160 | $ | - | $ | 377,642 | $ | 273,982 | $ | - | ||||||||||||
With allocated allowance | ||||||||||||||||||||||||
Commercial loans | $ | 18,247 | $ | 12,932 | $ | 3,687 | $ | 11,795 | $ | 7,587 | $ | 3,336 | ||||||||||||
Commercial mortgage loans | 14,413 | 13,435 | 1,896 | 29,722 | 28,023 | 2,969 | ||||||||||||||||||
Residential mortgage and equity lines | 15,178 | 13,044 | 1,659 | 13,813 | 12,381 | 1,249 | ||||||||||||||||||
Subtotal | $ | 47,838 | $ | 39,411 | $ | 7,242 | $ | 55,330 | $ | 47,991 | $ | 7,554 | ||||||||||||
Total impaired loans | $ | 353,964 | $ | 276,571 | $ | 7,242 | $ | 432,972 | $ | 321,973 | $ | 7,554 |
16
The following table presents the aging of the loan portfolio by type as of June 30, 2012 and as of December 31, 2011:
As of June 30, 2012 | ||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 90 Days Past Due | Non-accrual Loans | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Type of Loans: | ||||||||||||||||||||||||||||
Commercial loans | $ | - | $ | 4,182 | $ | 746 | $ | 25,716 | $ | 30,644 | $ | 1,915,076 | $ | 1,945,720 | ||||||||||||||
Real estate construction loans | 10,689 | - | - | 11,946 | 22,635 | 157,451 | 180,086 | |||||||||||||||||||||
Commercial mortgage loans | - | 20,362 | - | 70,630 | 90,992 | 3,604,448 | 3,695,440 | |||||||||||||||||||||
Residential mortgage and equity lines | 14,728 | 18,853 | - | 14,530 | 48,111 | 1,157,653 | 1,205,764 | |||||||||||||||||||||
Installment and other loans | - | - | - | - | - | 16,673 | 16,673 | |||||||||||||||||||||
Total loans | $ | 25,417 | $ | 43,397 | $ | 746 | $ | 122,822 | $ | 192,382 | $ | 6,851,301 | $ | 7,043,683 |
As of December 31, 2011 | ||||||||||||||||||||||||||||
30-59 Days Past Due | 60-89 Days Past Due | Greater than 90 Days Past Due | Non-accrual Loans | Total Past Due | Loans Not Past Due | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Type of Loans: | ||||||||||||||||||||||||||||
Commercial loans | $ | 1,683 | $ | - | $ | - | $ | 30,661 | $ | 32,344 | $ | 1,835,931 | $ | 1,868,275 | ||||||||||||||
Real estate construction loans | 20,326 | - | - | 46,012 | 66,338 | 171,034 | 237,372 | |||||||||||||||||||||
Commercial mortgage loans | 13,627 | 20,277 | 6,726 | 107,784 | 148,414 | 3,600,483 | 3,748,897 | |||||||||||||||||||||
Residential mortgage and equity lines | 5,871 | - | - | 16,740 | 22,611 | 1,164,358 | 1,186,969 | |||||||||||||||||||||
Installment and other loans | - | - | - | - | - | 17,699 | 17,699 | |||||||||||||||||||||
Total loans | $ | 41,507 | $ | 20,277 | $ | 6,726 | $ | 201,197 | $ | 269,707 | $ | 6,789,505 | $ | 7,059,212 |
The determination of the amount of the allowance for credit losses for impaired loans is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectibility when determining the appropriate level for the allowance for credit losses. The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment. This allowance evaluation process is also applied to troubled debt restructurings since trouble debt restructurings are considered to be impaired loans.
A troubled debt restructuring (“TDR”) is a formal modification of the terms of a loan when the lender, for economic or legal reasons related to the borrower’s financial difficulties, grants a concession to the borrower. The concessions may be granted in various forms, including change in the stated interest rate, reduction in the loan balance or accrued interest, or extension of the maturity date that causes significant delay in payment.
TDRs on accrual status are comprised of the loans that have, pursuant to the Bank’s policy, performed under the restructured terms and have demonstrated sustained performance under the modified terms for six months before being returned to accrual status. The sustained performance considered by management pursuant to its policy includes the periods prior to the modification if the prior performance met or exceeded the modified terms. This would include cash paid by the borrower prior to the restructure to set up interest reserves.
At June 30, 2012, accruing TDRs were $153.2 million and non-accrual TDRs were $23.3 million compared to accruing TDRs of $120.0 million and non-accrual TDRs of $50.9 million at December 31, 2011. The Company has allocated specific reserves of $1.3 million to accruing TDRs and $206,000 to non-accrual TDRs at June 30, 2012, and $1.4 million to accruing TDRs and $1.6 million to non-accrual TDRs at December 31, 2011. The following table presents TDRs that were modified during the first six months of 2012 and 2011, their specific reserve at June 30, and charge-offs during the first six months of 2012 and 2011:
17
For the Six Months Ended June 30, 2012 | As of June 30, 2012 | |||||||||||||||||||
No. of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Charge-offs | Specific Reserve | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial loans | 5 | $ | 1,988 | $ | 1,988 | $ | - | $ | 60 | |||||||||||
Commercial mortgage loans | 12 | 44,619 | 40,940 | 3,679 | - | |||||||||||||||
Residential mortgage and equity lines | 3 | 1,802 | 1,802 | - | 14 | |||||||||||||||
Total | 20 | $ | 48,409 | $ | 44,730 | $ | 3,679 | $ | 74 |
For the Six Months Ended June 30, 2011 | As of June 30, 2011 | |||||||||||||||||||
No. of Contracts | Pre-Modification Outstanding Recorded Investment | Post-Modification Outstanding Recorded Investment | Charge-offs | Specific Reserve | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Commercial loans | 5 | $ | 15,124 | $ | 15,124 | $ | - | $ | 53 | |||||||||||
Commercial mortgage loans | 2 | 1,929 | 1,929 | - | 1 | |||||||||||||||
Residential mortgage and equity lines | 1 | 501 | 501 | - | 93 | |||||||||||||||
Total | 8 | $ | 17,554 | $ | 17,554 | $ | - | $ | 147 |
Modifications of the loan terms during the first six months of 2012 and 2011 were in the form of changes in the stated interest rate, multiple note structure, or extensions of the maturity date. The length of time for which modifications involving a reduction of the stated interest rate were documented ranged from two months to four years from the existing maturity date. Modifications involving an extension of the maturity date were for periods ranging from two months to four years from the existing maturity date.
Accruing TDRs at June 30, 2012, were comprised of loans collateralized by fourteen retail shopping and commercial use buildings of $81.8 million, ten office and commercial use buildings of $37.6 million, two hotels of $12.7 million, twelve single family residences of $19.1 million, three multi-family residences of $1.1 million, one land of $413,000, and five unsecured commercial loans of $542,000. We expect that the troubled debt restructuring loans on accruing status as of June 30, 2012, which were all performing in accordance with their restructured terms, will continue to comply with the restructured terms because of the reduced principal or interest payments on these loans. A summary of TDRs by type of concession, by type of loan as of June 30, 2012, and as of December 31, 2011, is shown below:
18
As of June 30,2012 | ||||||||||||||||||||
Accruing TDRs | Principal Deferral | Rate Reduction | Rate Reduction and Forgiveness of Principal | Rate Reduction and Payment Deferral | Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans | $ | 546 | $ | 1,720 | $ | - | $ | 422 | $ | 2,688 | ||||||||||
Real estate construction loans | 16,820 | 9,581 | - | 5,776 | 32,177 | |||||||||||||||
Commercial mortgage loans | 26,882 | 31,602 | 1,141 | 54,427 | 114,052 | |||||||||||||||
Residential mortgage loans | 1,287 | 1,030 | - | 2,015 | 4,332 | |||||||||||||||
Total accruing TDRs | $ | 45,535 | $ | 43,933 | $ | 1,141 | $ | 62,640 | $ | 153,249 |
As of June 30, 2012 | ||||||||||||||||||||||||
Non-accrual TDRs | Interest Deferral | Principal Deferral | Rate Reduction | Rate Reduction and Forgiveness of Principal | Rate Reduction and Payment Deferral | Total | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Commercial loans | $ | - | $ | 585 | $ | 1,370 | $ | 1,145 | $ | - | $ | 3,100 | ||||||||||||
Commercial mortgage loans | 2,596 | 2,471 | 6,944 | - | 6,238 | 18,249 | ||||||||||||||||||
Residential mortgage loans | 293 | 1,347 | - | - | 296 | 1,936 | ||||||||||||||||||
Total non-accrual TDRs | $ | 2,889 | $ | 4,403 | $ | 8,314 | $ | 1,145 | $ | 6,534 | $ | 23,285 |
As of December 31, 2011 | ||||||||||||||||||||
Accruing TDRs | Principal Deferral | Rate Reduction | Rate Reduction and Forgiveness of Principal | Rate Reduction and Payment Deferral | Total | |||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans | $ | 12,933 | $ | 1,756 | $ | - | $ | 431 | $ | 15,120 | ||||||||||
Real estate construction loans | 16,820 | 9,659 | - | 5,776 | 32,255 | |||||||||||||||
Commercial mortgage loans | 471 | 37,796 | 2,071 | 28,935 | 69,273 | |||||||||||||||
Residential mortgage loans | 1,294 | 587 | - | 1,487 | 3,368 | |||||||||||||||
Total accruing TDRs | $ | 31,518 | $ | 49,798 | $ | 2,071 | $ | 36,629 | $ | 120,016 |
As of December 31, 2011 | ||||||||||||||||||||||||
Non-accrual TDRs | Interest Deferral | Principal Deferral | Rate Reduction | Rate Reduction and Forgiveness of Principal | Rate Reduction and Payment Deferral | Total | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Commercial loans | $ | - | $ | 616 | $ | 1,859 | $ | 1,506 | $ | - | $ | 3,981 | ||||||||||||
Real estate construction loans | - | 13,579 | 12,376 | - | - | 25,955 | ||||||||||||||||||
Commercial mortgage loans | 2,633 | 9,727 | - | - | 5,076 | 17,436 | ||||||||||||||||||
Residential mortgage loans | 311 | 2,427 | 449 | - | 311 | 3,498 | ||||||||||||||||||
Total non-accrual TDRs | $ | 2,944 | $ | 26,349 | $ | 14,684 | $ | 1,506 | $ | 5,387 | $ | 50,870 |
19
The activity within our TDR loans for the period indicated are shown below:
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
Accruing TDRs | 2012 | 2011 | 2012 | 2011 | ||||||||||||
(In thousands) | ||||||||||||||||
Beginning balance | $ | 143,233 | $ | 135,327 | $ | 120,016 | $ | 136,800 | ||||||||
New restructurings | 17,047 | 263 | 38,759 | 13,999 | ||||||||||||
Restructured loans restored to accrual status | - | 1,037 | 2,853 | 1,037 | ||||||||||||
Charge-offs | - | (659 | ) | - | (659 | ) | ||||||||||
Payments | (1,207 | ) | (2,414 | ) | (2,555 | ) | (4,074 | ) | ||||||||
Restructured loans placed on nonaccrual | (5,824 | ) | (17,226 | ) | (5,824 | ) | (30,042 | ) | ||||||||
Expiration of loan concession | - | - | - | (733 | ) | |||||||||||
Ending balance | $ | 153,249 | $ | 116,328 | $ | 153,249 | $ | 116,328 |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
Non-accrual TDRs | 2012 | 2011 | 2012 | 2011 | ||||||||||||
(In thousands) | ||||||||||||||||
Beginning balance | $ | 21,543 | $ | 43,130 | $ | 50,870 | $ | 28,147 | ||||||||
New restructurings | 733 | - | 5,971 | 3,556 | ||||||||||||
Restructured loans placed on nonaccrual | 5,824 | 17,225 | 5,824 | 30,041 | ||||||||||||
Charge-offs | (267 | ) | (3,725 | ) | (4,285 | ) | (4,829 | ) | ||||||||
Payments | (4,548 | ) | (10,118 | ) | (32,242 | ) | (10,403 | ) | ||||||||
Foreclosures | - | (7,245 | ) | - | (7,245 | ) | ||||||||||
Restructured loans restored to accrual status | - | (1,037 | ) | (2,853 | ) | (1,037 | ) | |||||||||
Ending balance | $ | 23,285 | $ | 38,230 | $ | 23,285 | $ | 38,230 |
Under the Company’s internal underwriting policy, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification in order to determine whether a borrower is experiencing financial difficulty.
As of June 30, 2012, there were no commitments to lend additional funds to those borrowers whose loans have been restructured, were considered impaired, or were on non-accrual status.
As part of the on-going monitoring of the credit quality of our loan portfolio, the Company utilizes a risk grading matrix to assign a risk grade to each loan. The risk rating categories can be generally described by the following grouping for non-homogeneous loans:
· | Pass/Watch – These loans range from minimal credit risk to lower than average, but still acceptable, credit risk. |
· | Special Mention – Borrower is fundamentally sound and loan is currently protected but adverse trends are apparent that, if not corrected, may affect ability to repay. Primary source of loan repayment remains viable but there is increasing reliance on collateral or guarantor support. |
· | Substandard – These loans are inadequately protected by current sound net worth, paying capacity or pledged collateral. Well-defined weaknesses exist that could jeopardize repayment of debt. Loss may not be imminent, but if weaknesses are not corrected, there is a good possibility of some loss. |
20
· | Doubtful – The possibility of loss is extremely high, but due to identifiable and important pending events (which may strengthen the loan) a loss classification is deferred until the situation is better defined. |
· | Loss – These loans are considered uncollectible and of such little value that to continue to carry the loan as an active asset is no longer warranted. |
The following table presents loan portfolio by risk rating as of June 30, 2012, and as of December 31, 2011:
As of June 30, 2012 | ||||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans | $ | 1,779,114 | $ | 61,298 | $ | 91,940 | $ | 13,368 | $ | 1,945,720 | ||||||||||
Real estate construction loans | 107,217 | 21,718 | 44,033 | 7,118 | 180,086 | |||||||||||||||
Commercial mortgage loans | 3,266,362 | 138,544 | 290,534 | - | 3,695,440 | |||||||||||||||
Residential mortgage and equity lines | 1,188,160 | - | 17,390 | 214 | 1,205,764 | |||||||||||||||
Installment and other loans | 16,673 | - | - | - | 16,673 | |||||||||||||||
Total gross loans | $ | 6,357,526 | $ | 221,560 | $ | 443,897 | $ | 20,700 | $ | 7,043,683 | ||||||||||
Loans held for sale | $ | - | $ | - | $ | - | $ | 500 | $ | 500 |
As of December 31, 2011 | ||||||||||||||||||||
Pass/Watch | Special Mention | Substandard | Doubtful | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Commercial loans | $ | 1,689,842 | $ | 64,290 | $ | 108,858 | $ | 5,285 | $ | 1,868,275 | ||||||||||
Real estate construction loans | 115,538 | 23,555 | 90,132 | 8,147 | 237,372 | |||||||||||||||
Commercial mortgage loans | 3,275,431 | 69,925 | 403,541 | - | 3,748,897 | |||||||||||||||
Residential mortgage and equity lines | 1,149,225 | 4,439 | 33,160 | 145 | 1,186,969 | |||||||||||||||
Installment and other loans | 17,636 | 63 | - | - | 17,699 | |||||||||||||||
Total gross loans | $ | 6,247,672 | $ | 162,272 | $ | 635,691 | $ | 13,577 | $ | 7,059,212 | ||||||||||
Loans held for sale | $ | - | $ | - | $ | 260 | $ | 500 | $ | 760 |
The allowance for loan losses and the reserve for off-balance sheet credit commitments are significant estimates that can and do change based on management’s process in analyzing the loan portfolio and on management’s assumptions about specific borrowers, underlying collateral, and applicable economic and environmental conditions, among other factors.
The following table presents the balance in the allowance for loan losses by portfolio segment and based on impairment method as of June 30, 2012, and as of December 31, 2011.
21
Commercial Loans | Real Estate Construction | Commercial Mortgage | Residential Mortgage Loans | Consumer and Other Loans | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
June 30, 2012 | ||||||||||||||||||||||||
Loans individually evaluated for impairment | ||||||||||||||||||||||||
Allowance | $ | 3,687 | $ | - | $ | 1,896 | $ | 1,659 | $ | - | $ | 7,242 | ||||||||||||
Balance | $ | 28,404 | $ | 44,622 | $ | 184,683 | $ | 18,862 | $ | - | $ | 276,571 | ||||||||||||
Loans collectively evaluated for impairment | ||||||||||||||||||||||||
Allowance | $ | 62,908 | $ | 16,360 | $ | 97,113 | $ | 8,595 | $ | 56 | $ | 185,032 | ||||||||||||
Balance | $ | 1,917,316 | $ | 135,464 | $ | 3,510,757 | $ | 1,186,902 | $ | 16,673 | $ | 6,767,112 | ||||||||||||
Total allowance | $ | 66,595 | $ | 16,360 | $ | 99,009 | $ | 10,254 | $ | 56 | $ | 192,274 | ||||||||||||
Total balance | $ | 1,945,720 | $ | 180,086 | $ | 3,695,440 | $ | 1,205,764 | $ | 16,673 | $ | 7,043,683 | ||||||||||||
December 31, 2011 | ||||||||||||||||||||||||
Loans individually evaluated for impairment | ||||||||||||||||||||||||
Allowance | $ | 3,336 | $ | - | $ | 2,969 | $ | 1,247 | $ | - | $ | 7,552 | ||||||||||||
Balance | $ | 45,781 | $ | 78,766 | $ | 177,058 | $ | 20,368 | $ | - | $ | 321,973 | ||||||||||||
Loans collectively evaluated for impairment | ||||||||||||||||||||||||
Allowance | $ | 62,322 | $ | 21,749 | $ | 105,052 | $ | 9,548 | $ | 57 | $ | 198,728 | ||||||||||||
Balance | $ | 1,822,494 | $ | 158,606 | $ | 3,571,839 | $ | 1,166,601 | $ | 17,699 | $ | 6,737,239 | ||||||||||||
Total allowance | $ | 65,658 | $ | 21,749 | $ | 108,021 | $ | 10,795 | $ | 57 | $ | 206,280 | ||||||||||||
Total balance | $ | 1,868,275 | $ | 237,372 | $ | 3,748,897 | $ | 1,186,969 | $ | 17,699 | $ | 7,059,212 |
The following table details activity in the allowance for loan losses by portfolio segment for the three and six months ended June 30, 2012, and June 30, 2011. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
22
For the Three Months Ended June 30, 2012 and 2011 | ||||||||||||||||||||||||
Commercial Loans | Real Estate Construction | Commercial Mortgage | Residential Mortgage | Installment and Other | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
March 31, 2011 Ending Balance | $ | 63,194 | $ | 42,554 | $ | 125,295 | $ | 9,949 | $ | 38 | $ | 241,030 | ||||||||||||
Provision/(credit) for possible credit losses | 11,004 | (3,265 | ) | 3,532 | (642 | ) | (2 | ) | 10,627 | |||||||||||||||
Charge-offs | (8,618 | ) | (4,607 | ) | (13,696 | ) | - | - | (26,921 | ) | ||||||||||||||
Recoveries | 280 | 3,001 | 1,883 | - | - | 5,164 | ||||||||||||||||||
Net (charge-offs)/recoveries | (8,338 | ) | (1,606 | ) | (11,813 | ) | - | - | (21,757 | ) | ||||||||||||||
June 30, 2011 Ending Balance | $ | 65,860 | $ | 37,683 | $ | 117,014 | $ | 9,307 | $ | 36 | $ | 229,900 | ||||||||||||
March 31, 2012 Ending Balance | $ | 60,404 | $ | 17,992 | $ | 106,175 | $ | 10,122 | $ | 50 | $ | 194,743 | ||||||||||||
Provision/(credit) for possible credit losses | 8,171 | (2,972 | ) | (10,906 | ) | 671 | 6 | (5,030 | ) | |||||||||||||||
Charge-offs | (2,133 | ) | (251 | ) | (1,458 | ) | (550 | ) | - | (4,392 | ) | |||||||||||||
Recoveries | 153 | 1,591 | 5,198 | 11 | - | 6,953 | ||||||||||||||||||
Net (charge-offs)/recoveries | (1,980 | ) | 1,340 | 3,740 | (539 | ) | - | 2,561 | ||||||||||||||||
June 30, 2012 Ending Balance | $ | 66,595 | $ | 16,360 | $ | 99,009 | $ | 10,254 | $ | 56 | $ | 192,274 |
For the Six Months Ended June 30, 2012 and 2011 | ||||||||||||||||||||||||
Commercial Loans | Real Estate Construction | Commercial Mortgage | Residential Mortgage | Installment and Other | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
2011 Beginning Balance | $ | 63,919 | $ | 43,261 | $ | 128,347 | $ | 9,668 | $ | 36 | $ | 245,231 | ||||||||||||
Provision/(credit) for possible credit losses | 10,882 | 1,389 | 4,880 | (361 | ) | - | 16,790 | |||||||||||||||||
Charge-offs | (9,996 | ) | (10,855 | ) | (19,045 | ) | - | - | (39,896 | ) | ||||||||||||||
Recoveries | 1,055 | 3,888 | 2,832 | - | - | 7,775 | ||||||||||||||||||
Net (charge-offs)/recoveries | (8,941 | ) | (6,967 | ) | (16,213 | ) | - | - | (32,121 | ) | ||||||||||||||
June 30, 2011 Ending Balance | $ | 65,860 | $ | 37,683 | $ | 117,014 | $ | 9,307 | $ | 36 | $ | 229,900 | ||||||||||||
Reserve for impaired loans | $ | 2,482 | $ | 7,140 | $ | 3,481 | $ | 1,161 | $ | - | $ | 14,264 | ||||||||||||
Reserve for non-impaired loans | $ | 63,378 | $ | 30,543 | $ | 113,533 | $ | 8,146 | $ | 36 | $ | 215,636 | ||||||||||||
Reserve for off-balance sheet credit commitments | $ | 564 | $ | 863 | $ | 82 | $ | 35 | $ | 3 | $ | 1,547 | ||||||||||||
2012 Beginning Balance | $ | 65,658 | $ | 21,749 | $ | 108,021 | $ | 10,795 | $ | 57 | $ | 206,280 | ||||||||||||
Provision/(credit) for possible credit losses | 7,130 | (9,411 | ) | (6,587 | ) | 410 | 21 | (8,437 | ) | |||||||||||||||
Charge-offs | (7,092 | ) | (1,126 | ) | (9,681 | ) | (1,328 | ) | (25 | ) | (19,252 | ) | ||||||||||||
Recoveries | 899 | 5,148 | 7,256 | 377 | 3 | 13,683 | ||||||||||||||||||
Net (charge-offs)/recoveries | (6,193 | ) | 4,022 | (2,425 | ) | (951 | ) | (22 | ) | (5,569 | ) | |||||||||||||
June 30, 2012 Ending Balance | $ | 66,595 | $ | 16,360 | $ | 99,009 | $ | 10,254 | $ | 56 | $ | 192,274 | ||||||||||||
Reserve for impaired loans | $ | 3,687 | $ | - | $ | 1,896 | $ | 1,659 | $ | - | $ | 7,242 | ||||||||||||
Reserve for non-impaired loans | $ | 62,908 | $ | 16,360 | $ | 97,113 | $ | 8,595 | $ | 56 | $ | 185,032 | ||||||||||||
Reserve for off-balance sheet credit commitments | $ | 747 | $ | 617 | $ | 104 | $ | 35 | $ | 2 | $ | 1,505 |
8. Commitments and Contingencies
In the normal course of business, the Company becomes a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit in the form of loans, or through commercial or standby letters of credit, and financial guarantees. These instruments represent varying degrees of exposure to risk in excess of the amounts included in the accompanying condensed consolidated balance sheets. The contractual or notional amount of these instruments indicates a level of activity associated with a particular class of financial instrument and is not a reflection of the level of expected losses, if any.
23
9. Securities Sold Under Agreements to Repurchase
Securities sold under agreements to repurchase were $1.4 billion with a weighted average rate of 4.09% at June 30, 2012, compared to $1.4 billion with a weighted average rate of 4.14% at December 31, 2011. In May 2011, the Company prepaid a security sold under agreements to repurchase of $50 million with a rate of 4.83% and incurred a prepayment penalty of $1.7 million. In the second quarter of 2012, the Company modified $100.0 million of securities sold under agreements to repurchase to extend the term by an additional four years, reduce the rate of these agreements by 150 basis points and remove the callable feature of these borrowings. Twelve floating-to-fixed rate agreements totaling $650.0 million have initial floating rates for a period of time ranging from six months to one year, with floating rates ranging from the three-month LIBOR minus 100 basis points to three-month LIBOR minus 340 basis points. Thereafter, the rates are fixed for the remainder of the term, with interest rates ranging from 4.35% to 5.07%. After the initial floating rate term, the counter parties have the right to terminate the transaction at par at the fixed rate reset date and quarterly thereafter. Thirteen fixed-to-floating rate agreements totaling $650.0 million have initial fixed rates ranging from 1.00% to 3.50% with initial fixed rate terms ranging from six months to 18 months. For the remainder of the seven year term, the rates float at 8% minus the three-month LIBOR rate with a maximum rate ranging from 3.25% to 3.79% and minimum rate of 0.0%. After the initial fixed rate term, the counter parties have the right to terminate the transaction at par at the floating rate reset date and quarterly thereafter. The table below provides summary data for long-term securities sold under agreements to repurchase as of June 30, 2012:
(Dollars in millions) | Fixed-to-floating | Floating-to-fixed | Fixed | Total | ||||||||||||||||||||||||||||||||||||
Callable | All callable at June 30, 2012 | All callable at June 30, 2012 | Non-Callable | |||||||||||||||||||||||||||||||||||||
Rate type | Float Rate | Fixed Rate | ||||||||||||||||||||||||||||||||||||||
Rate index | 8% minus 3 month LIBOR | |||||||||||||||||||||||||||||||||||||||
Maximum rate | 3.79 | % | 3.53 | % | 3.50 | % | 3.50 | % | 3.53 | % | 3.25 | % | ||||||||||||||||||||||||||||
Minimum rate | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||
No. of agreements | 3 | 1 | 4 | 3 | 1 | 1 | 8 | 4 | 2 | 27 | ||||||||||||||||||||||||||||||
Amount | $ | 150.0 | $ | 50.0 | $ | 200.0 | $ | 150.0 | $ | 50.0 | $ | 50.0 | $ | 450.0 | $ | 200.0 | $ | 100.0 | $ | 1,400.0 | ||||||||||||||||||||
Weighted average rate | 3.78 | % | 3.53 | % | 3.50 | % | 3.50 | % | 3.53 | % | 3.25 | % | 4.58 | % | 5.00 | % | 3.58 | % | 4.09 | % | ||||||||||||||||||||
Final maturity | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2014 | 2017 | 2018 |
These transactions are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The Company may have to provide additional collateral for the repurchase agreements, as necessary. The underlying collateral pledged for the repurchase agreements consists of U.S. Treasury securities, U.S. government agency security debt, and mortgage-backed securities with a fair value of $1.5 billion as of June 30, 2012, and $1.6 billion as of December 31, 2011.
24
10. Income Taxes
Income tax expense totaled $33.2 million, or an effective tax rate of 36.1%, for the first six months of 2012, compared to an income tax expense of $22.6 million, or an effective tax rate of 32.8%, for the same period a year ago. The effective tax rate includes the impact of the utilization of low income housing tax credits and recognition of other tax credits for both years.
As of December 31, 2011, the Company had income tax receivables of approximately $39.3 million, of which $11.2 million relates to the carryback of the Company’s net operating loss for 2009 to the 2007 tax year and $9.1 million relates to the carryback of the Company’s low income housing tax credits for 2009 to the 2008 tax year. The refunds receivable from the carryback of the Company’s net operating loss for 2009 were issued in January 2012. These income tax receivables are included in other assets in the accompanying condensed consolidated balance sheets.
The Company’s tax returns are open for audits by the Internal Revenue Service back to 2010 and by the California Franchise Tax Board back to 2003. The Company is under audit by the California Franchise Tax Board for the years 2003 to 2007. As the Company is presently under audit by a number of tax authorities, it is reasonably possible that unrecognized tax benefits could change significantly over the next twelve months. The Company does not expect that any such changes would have a material impact on its annual effective tax rate.
11. Fair Value Measurements
The Company adopted ASC Topic 820 on January 1, 2008, and determined the fair values of our financial instruments based on the following:
· | Level 1 - Quoted prices in active markets for identical assets or liabilities. |
· | Level 2 - Observable prices in active markets for similar assets or liabilities; prices for identical or similar assets or liabilities in markets that are not active; directly observable market inputs for substantially the full term of the asset and liability; market inputs that are not directly observable but are derived from or corroborated by observable market data. |
· | Level 3 – Unobservable inputs based on the Company’s own judgments about the assumptions that a market participant would use. |
The Company uses the following methodologies to measure the fair value of its financial assets and liabilities on a recurring basis:
Securities Available for Sale. For certain actively traded agency preferred stocks, mutual funds, and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, corporate bonds and trust preferred securities.
Trading Securities. The Company measures the fair value of trading securities based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures the fair value for other trading securities based on quoted market prices for similar securities or dealer quotes, a Level 2 measurement.
25
Warrants. The Company measures the fair value of warrants based on unobservable inputs based on assumption and management judgment, a Level 3 measurement.
Currency Option and Foreign Exchange Contracts. The Company measures the fair value of currency option and foreign exchange contracts based on dealer quotes on a recurring basis, a Level 2 measurement.
Interest Rate Swaps. Fair value of interest rate swaps is derived from observable market prices for similar assets on a recurring basis, a Level 2 measurement.
The valuation techniques for the assets and liabilities valued on a nonrecurring basis are as follows:
Impaired Loans. The Company does not record loans at fair value on a recurring basis. However, from time to time, nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on either the current appraised value of the collateral, a Level 2 measurement, or management’s judgment and estimation of value reported on old appraisals which are then adjusted based on recent market trends, a Level 3 measurement.
Loans Held for Sale. The Company records loans held for sale at fair value based on quoted prices from third party sale analyses, existing sale agreements or appraisal reports adjusted by sales commission assumptions, a Level 3 measurement.
Goodwill. The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The two-step impairment testing process conducted by us, if needed, begins by assigning net assets and goodwill to our three reporting units- Commercial Lending, Retail Banking, and East Coast Operations. The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount. If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment. Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill. The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill. This adjusted goodwill balance is the implied fair value used in step two. An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value. In connection with the determination of fair value, certain data and information is utilized, including earnings forecasts at the reporting unit level for the next four years. Other key assumptions include terminal values based on future growth rates and discount rates for valuing the cash flows, which have inputs for the risk-free rate, market risk premium and adjustments to reflect inherent risk and required market returns. Because of the significance of unobservable inputs in the valuation of goodwill impairment, goodwill subject to nonrecurring fair value adjustments is classified as a Level 3 measurement.
26
Core Deposit Intangibles. Core deposit intangibles is initially recorded at fair value based on a valuation of the core deposits acquired and is amortized over its estimated useful life to its residual value in proportion to the economic benefits consumed. The Company assesses the recoverability of this intangible asset on a nonrecurring basis using the core deposits remaining at the assessment date and the fair value of cash flows expected to be generated from the core deposits, a Level 3 measurement.
Other Real Estate Owned. Real estate acquired in the settlement of loans is initially recorded at fair value based on the appraised value of the property on the date of transfer, less estimated costs to sell, a Level 2 measurement. From time to time, nonrecurring fair value adjustments are made to other real estate owned based on the current updated appraised value of the property, also a Level 2 measurement, or management’s judgment and estimation of value reported on old appraisals which are then adjusted based on recent market trends, a Level 3 measurement.
Investments in Venture Capital. The Company periodically reviews its investments in venture capital for other-than-temporary impairment on a nonrecurring basis. Investments in venture capital were written down to their fair value based on available financial reports from venture capital partnerships and management’s judgment and estimation, a Level 3 measurement.
Equity Investments. The Company records equity investments at fair value on a nonrecurring basis based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement.
The following table presents the Company’s hierarchy for its assets and liabilities measured at fair value on a recurring basis at June 30, 2012, and at December 31, 2011:
As of June 30, 2012 | Fair Value Measurements Using | Total at | ||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets | ||||||||||||||||
Securities available-for-sale | ||||||||||||||||
U.S. Treasury securities | $ | 159,835 | $ | - | $ | - | $ | 159,835 | ||||||||
U.S. government sponsored entities | - | 50,182 | - | 50,182 | ||||||||||||
Mortgage-backed securities | - | 544,468 | - | 544,468 | ||||||||||||
Collateralized mortgage obligations | - | 13,216 | - | 13,216 | ||||||||||||
Asset-backed securities | - | 152 | - | 152 | ||||||||||||
Corporate debt securities | - | 367,910 | - | 367,910 | ||||||||||||
Mutual funds | 6,122 | - | - | 6,122 | ||||||||||||
Preferred stock of government sponsored entities | - | 2,176 | - | 2,176 | ||||||||||||
Trust preferred securities | - | 17,749 | - | 17,749 | ||||||||||||
Other equity securities | 4,973 | - | - | 4,973 | ||||||||||||
Total securities available-for-sale | 170,930 | 995,853 | - | 1,166,783 | ||||||||||||
Trading securities | - | 104,465 | - | 104,465 | ||||||||||||
Warrants | - | - | 169 | 169 | ||||||||||||
Option contracts | - | 4 | - | 4 | ||||||||||||
Foreign exchange contracts | - | 1,910 | - | 1,910 | ||||||||||||
Total assets | $ | 170,930 | $ | 1,102,232 | $ | 169 | $ | 1,273,331 | ||||||||
Liabilities | ||||||||||||||||
Interest rate swaps | $ | - | $ | 742 | $ | - | $ | 742 | ||||||||
Option contracts | - | 1 | - | 1 | ||||||||||||
Foreign exchange contracts | - | 1,089 | - | 1,089 | ||||||||||||
Total liabilities | $ | - | $ | 1,832 | $ | - | $ | 1,832 |
27
As of December 31, 2011 | Fair Value Measurements Using | Total at | ||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets | ||||||||||||||||
Securities available-for-sale | ||||||||||||||||
U.S. government sponsored entities | $ | - | $ | 501,226 | $ | - | $ | 501,226 | ||||||||
State and municipal securities | - | 1,928 | - | 1,928 | ||||||||||||
Mortgage-backed securities | - | 337,631 | - | 337,631 | ||||||||||||
Collateralized mortgage obligations | - | 16,486 | - | 16,486 | ||||||||||||
Asset-backed securities | - | 166 | - | 166 | ||||||||||||
Corporate debt securities | - | 380,429 | - | 380,429 | ||||||||||||
Mutual funds | 6,035 | - | - | 6,035 | ||||||||||||
Preferred stock of government sponsored entities | - | 1,654 | - | 1,654 | ||||||||||||
Trust preferred securities | - | 45,963 | - | 45,963 | ||||||||||||
Other equity securities | 2,960 | - | - | 2,960 | ||||||||||||
Total securities available-for-sale | 8,995 | 1,285,483 | - | 1,294,478 | ||||||||||||
Trading securities | 2 | 4,540 | - | 4,542 | ||||||||||||
Warrants | - | - | 218 | 218 | ||||||||||||
Option contracts | - | 34 | - | 34 | ||||||||||||
Foreign exchange contracts | - | 2,151 | - | 2,151 | ||||||||||||
Total assets | $ | 8,997 | $ | 1,292,208 | $ | 218 | $ | 1,301,423 | ||||||||
Liabilities | ||||||||||||||||
Interest rate swaps | $ | - | $ | 2,634 | $ | - | $ | 2,634 | ||||||||
Option contracts | - | 5 | - | 5 | ||||||||||||
Foreign exchange contracts | - | 486 | - | 486 | ||||||||||||
Total liabilities | $ | - | $ | 3,125 | $ | - | $ | 3,125 |
The Company measured the fair value of its warrants on a recurring basis using significant unobservable inputs. The fair value of warrants was $169,000 at June 30, 2012, compared to $218,000 at December 31, 2011. The fair value adjustment of warrants was included in other operating income in the first half of 2012.
For financial assets measured at fair value on a nonrecurring basis that were still reflected in the balance sheet at June 30, 2012, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets at June 30, 2012, and at December 31, 2011, and the total losses for the periods indicated:
28
As of June 30, 2012 | Total Losses | |||||||||||||||||||||||||||||||
Fair value measurements using | Total at | For the Three Months ended | For the Six Months ended | |||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | fair value | June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||
Impaired loans by type: | ||||||||||||||||||||||||||||||||
Commercial loans | $ | - | $ | - | $ | 9,245 | $ | 9,245 | $ | 6 | $ | 488 | $ | 865 | $ | 1,103 | ||||||||||||||||
Real estate loans | - | - | 10,109 | 10,109 | 266 | 443 | 301 | 532 | ||||||||||||||||||||||||
Land loans | - | - | 1,430 | 1,430 | - | - | - | - | ||||||||||||||||||||||||
Residential mortgage loans | - | - | 11,386 | 11,386 | 148 | - | 551 | 142 | ||||||||||||||||||||||||
Total impaired loans | - | - | 32,170 | 32,170 | 420 | 931 | 1,717 | 1,777 | ||||||||||||||||||||||||
Loans held-for-sale | - | - | 500 | 500 | - | - | - | - | ||||||||||||||||||||||||
Other real estate owned (1) | - | 59,035 | 707 | 59,742 | 4,903 | 2,086 | 7,727 | 2,380 | ||||||||||||||||||||||||
Investments in venture capital | - | - | 8,878 | 8,878 | 50 | 14 | 187 | 287 | ||||||||||||||||||||||||
Equity investments | 280 | - | - | 280 | 43 | - | 43 | - | ||||||||||||||||||||||||
Total assets | $ | 280 | $ | 59,035 | $ | 42,255 | $ | 101,570 | $ | 5,416 | $ | 3,031 | $ | 9,674 | $ | 4,444 |
(1) Other real estate owned balance of $74.5 million in the condensed consolidated balance sheets is net of estimated disposal costs.
As of December 31, 2011 | Total Losses | |||||||||||||||||||||||
Fair value measurements using | Total at | For the Twelve Months ended | ||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value | December 31, 2011 | December 31, 2010 | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||
Impaired loans by type: | ||||||||||||||||||||||||
Commercial loans | $ | - | $ | - | $ | 4,251 | $ | 4,251 | $ | 877 | $ | 3,411 | ||||||||||||
Construction- residential | - | - | - | - | - | 1,295 | ||||||||||||||||||
Real estate loans | - | - | 35,576 | 35,576 | 820 | 1,407 | ||||||||||||||||||
Land loans | - | - | 611 | 611 | 46 | 1,003 | ||||||||||||||||||
Total impaired loans | - | - | 40,438 | 40,438 | 1,743 | 7,116 | ||||||||||||||||||
Loans held-for-sale | - | - | 760 | 760 | - | 3,160 | ||||||||||||||||||
Other real estate owned (1) | - | 79,029 | 1,093 | 80,122 | 7,003 | 20,139 | ||||||||||||||||||
Investments in venture capital | - | - | 8,693 | 8,693 | 379 | 760 | ||||||||||||||||||
Equity investments | 323 | - | - | 323 | 200 | 304 | ||||||||||||||||||
Total assets | $ | 323 | $ | 79,029 | $ | 50,984 | $ | 130,336 | $ | 9,325 | $ | 31,479 |
(1) Other real estate owned balance of $92.7 million in the condensed consolidated balance sheets is net of estimated disposal costs.
The significant unobservable (Level 3) inputs used in the fair value measurement of collateral for collateral-dependent impaired loans was primarily based on the appraised value of collateral adjusted by estimated sales cost and commissions. The Company generally obtains new appraisal reports every six months. As the Company’s primary objective in the event of default would be to monetize the collateral to settle the outstanding balance of the loan, less marketable collateral would receive a larger discount. During the reported periods, collateral discounts ranged from 45% in the case of accounts receivable collateral to 65% in the case of inventory collateral.
The significant unobservable inputs used in the fair value measurement of loans held for sale was primarily based on the quoted price or sale price adjusted by estimated sales cost and commissions. The significant unobservable inputs used in the fair value measurement of other real estate owned (“OREO”) was primarily based on the appraised value of OREO adjusted by estimated sales cost and commissions.
29
The Company applies estimated sales cost and commission ranging from 3% to 6% to collateral value of impaired loans, quoted price or loan sale price of loans held for sale, and appraised value of OREOs.
The significant unobservable inputs in the Black-Scholes option pricing model for the fair value of warrants are expected life of warrant ranging from 1 to 5 years, risk-free interest rate from 0.30% to 0.88%, stock volatility of the Company from 18.8% to 23.6%.
12. Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of each class of financial instruments.
Cash and Cash Equivalents. For cash and cash equivalents, the carrying amount was assumed to be a reasonable estimate of fair value and a Level 1 measurement.
Short-term Investments. For short-term investments, the carrying amount was assumed to be a reasonable estimate of fair value and a Level 1 measurement.
Securities Purchased under Agreements to Resell. The fair value of securities purchased under agreements to resell is based on dealer quotes and a Level 2 measurement.
Securities. For securities, including securities held-to-maturity, available-for-sale and for trading, fair values were based on quoted market prices at the reporting date. If a quoted market price was not available, fair value was estimated using quoted market prices for similar securities or dealer quotes. For certain actively traded agency preferred stocks and U.S. Treasury securities, the Company measures the fair value based on quoted market prices in active exchange markets at the reporting date, a Level 1 measurement. The Company also measures securities by using quoted market prices for similar securities or dealer quotes, a Level 2 measurement. This category generally includes U.S. Government agency securities, state and municipal securities, mortgage-backed securities (“MBS”), commercial MBS, collateralized mortgage obligations, asset-backed securities, and corporate bonds.
Loans Held for Sale. The Company records loans held for sale at fair value based on quoted prices from third party sources, or appraisal reports adjusted by sales commission assumptions and a Level 3 measurement.
Loans. Fair values were estimated for portfolios of loans with similar financial characteristics. Each loan category was further segmented into fixed and adjustable rate interest terms and by performing and non-performing categories.
The fair value of performing loans was calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan and a Level 3 measurement.
The fair value of impaired loans was calculated based on the net realizable fair value of the collateral or the observable market price of the most recent sale or quoted price from loans held for sale. The Company does not record loans at fair value on a recurring basis. Nonrecurring fair value adjustments to collateral dependent impaired loans are recorded based on the current appraised value of the collateral and a Level 2 measurement.
30
Deposit Liabilities. The fair value of demand deposits, savings accounts, and certain money market deposits was assumed to be the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit was estimated using the rates currently offered for deposits with similar remaining maturities and a Level 3 measurement.
Securities Sold under Agreements to Repurchase. The fair value of securities sold under agreements to repurchase is based on dealer quotes and a Level 2 measurement.
Advances from Federal Home Loan Bank. The fair value of the advances is based on quotes from the FHLB to settle the advances and a Level 2 measurement.
Other Borrowings. This category includes federal funds purchased, revolving lines of credit, and other short-term borrowings. The fair value of other borrowings is based on current market rates for borrowings with similar remaining maturities and a Level 1 measurement.
Long-term Debt. The fair value of long-term debt is estimated based on the quoted market prices or dealer quotes and a Level 2 measurement.
Currency Option and Foreign Exchange Contracts. The Company measures the fair value of currency option and foreign exchange contracts based on dealer quotes and a Level 2 measurement.
Interest Rate Swaps. Fair value of interest rate swaps was derived from observable market prices for similar assets and a Level 2 measurement.
Off-Balance-Sheet Financial Instruments. The fair value of commitments to extend credit, standby letters of credit, and financial guarantees written were estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counter parties. The fair value of guarantees and letters of credit was based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counter parties at the reporting date. Off-balance-sheet financial instruments were fair valued based on the assumptions that a market participant would use and a Level 3 measurement.
Fair value was estimated in accordance with ASC Topic 825, formerly SFAS 107. Fair value estimates were made at specific points in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Bank’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates were subjective in nature and involved uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. The following table presents the estimated fair value of financial instruments at June 30, 2012, and at December 31, 2011:
31
Fair Value of Financial Instruments
As of June 30, 2012 | As of December 31, 2011 | |||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Financial Assets | ||||||||||||||||
Cash and due from banks | $ | 134,744 | $ | 134,744 | $ | 117,888 | $ | 117,888 | ||||||||
Short-term investments | 513,636 | 513,636 | 294,956 | 294,956 | ||||||||||||
Securities purchased under agreements to resell | 10,000 | 10,000 | - | - | ||||||||||||
Securities held-to-maturity | 1,019,977 | 1,073,077 | 1,153,504 | 1,203,977 | ||||||||||||
Securities available-for-sale | 1,166,783 | 1,166,783 | 1,294,478 | 1,294,478 | ||||||||||||
Trading securities | 104,465 | 104,465 | 4,542 | 4,542 | ||||||||||||
Loans held-for-sale | 500 | 500 | 760 | 760 | ||||||||||||
Loans, net | 6,842,554 | 6,799,987 | 6,844,483 | 6,825,571 | ||||||||||||
Investment in Federal Home Loan Bank stock | 47,966 | 47,966 | 52,989 | 52,989 | ||||||||||||
Warrants | 169 | 169 | 218 | 218 |
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Option contracts | $ | 862 | $ | 4 | $ | 3,026 | $ | 34 | ||||||||
Foreign exchange contracts | 204,813 | 1,910 | 238,581 | 2,151 |
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||
Financial Liabilities | ||||||||||||||||
Deposits | $ | 7,384,233 | $ | 7,392,033 | $ | 7,229,131 | $ | 7,240,857 | ||||||||
Securities sold under agreements to repurchase | 1,400,000 | 1,533,780 | 1,400,000 | 1,547,900 | ||||||||||||
Advances from Federal Home Loan Bank | 21,200 | 21,597 | 225,000 | 227,825 | ||||||||||||
Other borrowings | 18,834 | 18,834 | 19,800 | 19,801 | ||||||||||||
Long-term debt | 171,136 | 96,681 | 171,136 | 98,676 |
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Option contracts | $ | 205 | $ | 1 | $ | 1,282 | $ | 5 | ||||||||
Interest rate swaps | 300,000 | 742 | 300,000 | 2,634 | ||||||||||||
Foreign exchange contracts | 154,267 | 1,089 | 128,215 | 486 |
Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Off-Balance Sheet Financial Instruments | ||||||||||||||||
Commitments to extend credit | $ | 1,718,710 | $ | (1,587 | ) | $ | 1,626,523 | $ | (1,253 | ) | ||||||
Standby letters of credit | 54,110 | (188 | ) | 62,076 | (367 | ) | ||||||||||
Other letters of credit | 77,252 | (37 | ) | 64,233 | (38 | ) | ||||||||||
Bill of lading guarantees | 143 | - | 187 | - |
13. Goodwill and Goodwill Impairment
The Company’s policy is to assess goodwill for impairment at the reporting unit level on an annual basis or between annual assessments if a triggering event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Impairment is the condition that exists when the carrying amount of goodwill exceeds its implied fair value. Accounting standards require management to estimate the fair value of each reporting unit in making the assessment of impairment at least annually.
32
The Company first assesses qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test described in ASC Topic 350. The two-step impairment testing process conducted by us, if needed, begins by assigning net assets and goodwill to our three reporting units- Commercial Lending, Retail Banking, and East Coast Operations. The Company then completes “step one” of the impairment test by comparing the fair value of each reporting unit (as determined based on the discussion below) with the recorded book value (or “carrying amount”) of its net assets, with goodwill included in the computation of the carrying amount. If the fair value of a reporting unit exceeds its carrying amount, goodwill of that reporting unit is not considered impaired, and “step two” of the impairment test is not necessary. If the carrying amount of a reporting unit exceeds its fair value, step two of the impairment test is performed to determine the amount of impairment. Step two of the impairment test compares the carrying amount of the reporting unit’s goodwill to the “implied fair value” of that goodwill. The implied fair value of goodwill is computed by assuming that all assets and liabilities of the reporting unit would be adjusted to the current fair value, with the offset as an adjustment to goodwill. This adjusted goodwill balance is the implied fair value used in step two. An impairment charge is recognized for the amount by which the carrying amount of goodwill exceeds its implied fair value.
At June 30, 2012, the Company’s market capitalization was above book value and there was no triggering event that required the Company to assess goodwill for impairment as of an interim date.
14. Financial Derivatives
It is the policy of the Company not to speculate on the future direction of interest rates. However, the Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to our interest-earning assets and interest-bearing liabilities. We believe that these transactions, when properly structured and managed, may provide a hedge against inherent interest rate risk in the Company’s assets or liabilities and against risk in specific transactions. In such instances, the Company may protect its position through the purchase or sale of interest rate futures contracts for a specific cash or interest rate risk position. Other hedge transactions may be implemented using interest rate swaps, interest rate caps, floors, financial futures, forward rate agreements, and options on futures or bonds. Prior to considering any hedging activities, we seek to analyze the costs and benefits of the hedge in comparison to other viable alternative strategies. All hedges will require an assessment of basis risk and must be approved by the Bank’s Investment Committee.
The Company follows ASC Topic 815 which establishes accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. It requires the recognition of all financial derivatives as assets or liabilities in the Company’s consolidated balance sheet and measurement of those financial derivatives at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and, if so, the type of hedge.
As of June 30, 2012, and December 31, 2011, we had entered into five interest rate swap agreements with two major financial institutions in the notional amount of $300.0 million for a period of three years. These interest rate swaps were not structured to hedge against inherent interest rate risks related to our interest-earning assets and interest-bearing liabilities. At June 30, 2012, the Company paid a fixed rate at a weighted average of 1.95% and received a floating 3-month LIBOR rate at a weighted average of 0.47% on these agreements. The net amount accrued on these interest rate swaps was recorded as a reduction to other non-interest income in the amount of $287,000 for the first six months of 2012 compared to $2.5 million in the same period a year ago. At June 30, 2012, the Company recorded $742,000 within other liabilities to recognize the negative fair value of these interest rate swaps compared to the $2.6 million negative fair value at December 31, 2011.
33
The Company enters into foreign exchange forward contracts and foreign currency option contracts with various counter parties to mitigate the risk of fluctuations in foreign currency exchange rates for foreign exchange certificates of deposit, foreign exchange contracts, or foreign currency option contracts entered into with our clients. These contracts are not designated as hedging instruments and are recorded at fair value in our condensed consolidated balance sheets. Changes in the fair value of these contracts as well as the related foreign exchange certificates of deposit, foreign exchange contracts or foreign currency option contracts are recognized immediately in net income as a component of non-interest income. Period end gross positive fair values are recorded in other assets and gross negative fair values are recorded in other liabilities. At June 30, 2012, the notional amount of option contracts totaled $1.1 million with a net positive fair value of $2,000. Spot and forward contracts in the total notional amount of $204.8 million had a positive fair value of $1.9 million at June 30, 2012. Spot and forward contracts in the total notional amount of $154.3 million had a negative fair value of $1.1 million at June 30, 2012. At December 31, 2011, the notional amount of option contracts totaled $4.3 million with a net positive fair value of $29,000. Spot and forward contracts in the total notional amount of $238.6 million had a positive fair value, in the amount of $2.2 million, at December 31, 2011. Spot and forward contracts in the total notional amount of $128.2 million had a negative fair value, in the amount of $486,000, at December 31, 2011.
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion is given based on the assumption that the reader has access to and has read the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Critical Accounting Policies
The discussion and analysis of the Company’s unaudited condensed consolidated balance sheets and results of operations are based upon its unaudited condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
Management of the Company considers the following to be critical accounting policies:
Accounting for the allowance for credit losses involves significant judgments and assumptions by management, which have a material impact on the carrying value of net loans. The judgments and assumptions used by management are based on historical experience and other factors, which are believed to be reasonable under the circumstances as described under the heading “Accounting for the Allowance for Loan Losses” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
34
Accounting for investment securities involves significant judgments and assumptions by management, which have a material impact on the carrying value of securities and the recognition of any “other-than-temporary” impairment to our investment securities. The judgments and assumptions used by management are described under the heading “Investment Securities” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Accounting for income taxes involves significant judgments and assumptions by management, which have a material impact on the amount of taxes currently payable and the income tax expense recorded in the financial statements. The judgments and assumptions used by management are described under the heading “Income Taxes” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Accounting for goodwill and goodwill impairment involves significant judgments and assumptions by management, which have a material impact on the amount of goodwill and noninterest expense recorded in the financial statements. The judgments and assumptions used by management are described under the heading “Goodwill and Goodwill Impairment” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Accounting for other real estate owned involves significant judgments and assumptions by management, which have a material impact on the value of other real estate owned and noninterest expense recorded in the financial statements. The judgments and assumptions used by management are described under the heading “Valuation of Other Real Estate Owned” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.
Highlights
· | Improved profitability – Second quarter net income was $29.9 million, an increase of $5.6 million, or 22.9%, compared to net income of $24.3 million in the same quarter a year ago. |
· | Net recoveries – Net recoveries of loans were $2.6 million in the second quarter of 2012, compared to net charge-offs of $21.8 million the same quarter a year ago and compared to net charge-offs of $8.1 million in the first quarter of 2012. |
Statement of Operations Review
Net Income
Net income available to common stockholders for the quarter ended June 30, 2012, was $25.7 million, an increase of $5.5 million, or 27.5%, compared to a net income available to common stockholders of $20.2 million for the same quarter a year ago. Diluted earnings per share available to common stockholders for the quarter ended June 30, 2012, was $0.33 compared to $0.26 for the same quarter a year ago due primarily to decreases in the provision for credit losses, decreases in prepayment penalties on the repayment of Federal Home Loan Bank (“FHLB”) advances and securities sold under agreements to repurchase, increases in net interest income, and decreases in FDIC assessments which were partially offset by decreases in gains on sales of securities, increases in other real estate owned (“OREO”) expense, increases in salaries and employee benefits, and increases in professional service expenses.
35
Return on average stockholders’ equity was 7.72% and return on average assets was 1.13% for the quarter ended June 30, 2012, compared to a return on average stockholders’ equity of 6.64% and a return on average assets of 0.91% for the same quarter a year ago.
Financial Performance
Second Quarter | ||||||||
2012 | 2011 | |||||||
Net income (millions) | $ | 29.9 | $ | 24.3 | ||||
Net income available to common stockholders (millions) | $ | 25.7 | $ | 20.2 | ||||
Basic earnings per common share | $ | 0.33 | $ | 0.26 | ||||
Diluted earnings per common share | $ | 0.33 | $ | 0.26 | ||||
Return on average assets | 1.13 | % | 0.91 | % | ||||
Return on average total stockholders' equity | 7.72 | % | 6.64 | % | ||||
Efficiency ratio | 53.21 | % | 50.03 | % |
Net Interest Income Before Provision for Credit Losses
Net interest income before provision for credit losses increased $805,000, or 1.0%, to $79.1 million during the second quarter of 2012 compared to $78.3 million during the same quarter a year ago. The increase was due primarily to the decrease in rates paid on time certificates of deposit and the prepayment of FHLB advances and maturities of securities sold under agreements to repurchase.
The net interest margin, on a fully taxable-equivalent basis, was 3.24% for the second quarter of 2012, a decrease of 9 basis points from 3.33% for the first quarter of 2012, and an increase of 5 basis points from 3.19% for the second quarter of 2011. The decrease in the rate on interest bearing deposits and the prepayment of FHLB advances and decreases in securities sold under agreements to repurchase contributed to the increase in the net interest margin from the same quarter a year ago.
For the second quarter of 2012, the yield on average interest-earning assets was 4.39%, on a fully taxable-equivalent basis, the cost of funds on average interest-bearing liabilities equaled 1.45%, and the cost of interest bearing deposits was 0.80%. In comparison, for the second quarter of 2011, the yield on average interest-earning assets was 4.65%, on a fully taxable-equivalent basis, the cost of funds on average interest-bearing liabilities equaled 1.77%, and the cost of interest bearing deposits was 1.05%. The interest spread, defined as the difference between the yield on average interest-earning assets and the cost of funds on average interest-bearing liabilities, increased 6 basis points to 2.94% for the quarter ended June 30, 2012, from 2.88% for the same quarter a year ago, primarily due to the reasons discussed above.
36
Average daily balances for the three months ended June 30, 2012, and June 30, 2011, together with the total dollar amounts, on a taxable-equivalent basis, of interest income and interest expense, and the weighted-average interest rate and net interest margin are as follows:
Interest-Earning Assets and Interest-Bearing Liabilities | ||||||||||||||||||||||||
Three months ended June 30, | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income/ | Average Yield/ | Average Balance | Interest Income/ | Average Yield/ | ||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||
Commercial loans | $ | 1,860,049 | $ | 19,758 | 4.27 | % | $ | 1,553,267 | $ | 16,951 | 4.38 | % | ||||||||||||
Residential mortgage loans | 1,195,940 | 14,766 | 4.94 | 1,127,582 | 14,194 | 5.04 | ||||||||||||||||||
Commercial mortgage loans | 3,683,733 | 51,575 | 5.63 | 3,862,987 | 55,127 | 5.72 | ||||||||||||||||||
Real estate construction loans | 182,287 | 2,554 | 5.64 | 338,091 | 3,406 | 4.04 | ||||||||||||||||||
Other loans and leases | 16,629 | 108 | 2.61 | 18,554 | 114 | 2.46 | ||||||||||||||||||
Total loans and leases (1) | 6,938,638 | 88,761 | 5.15 | 6,900,481 | 89,792 | 5.22 | ||||||||||||||||||
Taxable securities | 2,353,629 | 17,166 | 2.93 | 2,647,076 | 23,116 | 3.50 | ||||||||||||||||||
Tax-exempt securities (3) | 131,085 | 1,599 | 4.91 | 134,865 | 1,623 | 4.83 | ||||||||||||||||||
Federal Home Loan Bank stock | 49,197 | 66 | 0.54 | 60,047 | 49 | 0.33 | ||||||||||||||||||
Interest bearing deposits | 400,372 | 537 | 0.54 | 131,968 | 320 | 0.97 | ||||||||||||||||||
Federal funds sold & securities purchased under agreements to resell | 30,989 | 11 | 0.14 | 39,231 | 7 | 0.07 | ||||||||||||||||||
Total interest-earning assets | 9,903,910 | 108,140 | 4.39 | 9,913,668 | 114,907 | 4.65 | ||||||||||||||||||
Non-interest earning assets: | ||||||||||||||||||||||||
Cash and due from banks | 117,923 | 145,512 | ||||||||||||||||||||||
Other non-earning assets | 817,469 | 874,208 | ||||||||||||||||||||||
Total non-interest earning assets | 935,392 | 1,019,720 | ||||||||||||||||||||||
Less: Allowance for loan losses | (194,542 | ) | (242,830 | ) | ||||||||||||||||||||
Deferred loan fees | (8,143 | ) | (7,658 | ) | ||||||||||||||||||||
Total assets | $ | 10,636,617 | $ | 10,682,900 | ||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||
Interest bearing demand accounts | $ | 493,800 | $ | 186 | 0.15 | $ | 416,437 | $ | 203 | 0.20 | ||||||||||||||
Money market accounts | 1,019,393 | 1,452 | 0.57 | 986,362 | 2,004 | 0.81 | ||||||||||||||||||
Savings accounts | 446,147 | 95 | 0.09 | 390,387 | 143 | 0.15 | ||||||||||||||||||
Time deposits | 4,312,129 | 10,777 | 1.01 | 4,408,690 | 13,918 | 1.27 | ||||||||||||||||||
Total interest-bearing deposits | 6,271,469 | 12,510 | 0.80 | 6,201,876 | 16,268 | 1.05 | ||||||||||||||||||
Securities sold under agreements to repurchase | 1,400,000 | 14,598 | 4.19 | 1,428,407 | 14,892 | 4.18 | ||||||||||||||||||
Other borrowings | 39,368 | 69 | 0.70 | 359,031 | 3,648 | 4.08 | ||||||||||||||||||
Long-term debt | 171,136 | 1,284 | 3.02 | 171,136 | 1,216 | 2.85 | ||||||||||||||||||
Total interest-bearing liabilities | 7,881,973 | 28,461 | 1.45 | 8,160,450 | 36,024 | 1.77 | ||||||||||||||||||
Non-interest bearing liabilities: | ||||||||||||||||||||||||
Demand deposits | 1,110,988 | 979,392 | ||||||||||||||||||||||
Other liabilities | 80,262 | 66,641 | ||||||||||||||||||||||
Total equity | 1,563,394 | 1,476,417 | ||||||||||||||||||||||
Total liabilities and equity | $ | 10,636,617 | $ | 10,682,900 | ||||||||||||||||||||
Net interest spread (4) | 2.94 | % | 2.88 | % | ||||||||||||||||||||
Net interest income (4) | $ | 79,679 | $ | 78,883 | ||||||||||||||||||||
Net interest margin (4) | 3.24 | % | 3.19 | % |
(1) | Yields and amounts of interest earned include loan fees. Non-accrual loans are included in the average balance. |
(2) | Calculated by dividing net interest income by average outstanding interest-earning assets. |
(3) | The average yield has been adjusted to a fully taxable-equivalent basis for certain securities of states and political subdivisions and other securities held using a statutory Federal income tax rate of 35%. |
(4) | Net interest income, net interest spread, and net interest margin on interest-earning assets have been adjusted to a fully taxable-equivalent basis using a statutory Federal income tax rate of 35%. |
37
The following table summarizes the changes in interest income and interest expense attributable to changes in volume and changes in interest rates:
Taxable-Equivalent Net Interest Income — Changes Due to Rate and Volume(1) | ||||||||||||
Three months ended June 30, 2012-2011Increase (Decrease) in | ||||||||||||
(Dollars in thousands) | Changes in Volume | Changes in Rate | Total Change | |||||||||
Interest-earning assets: | ||||||||||||
Loans and leases | 428 | (1,459 | ) | (1,031 | ) | |||||||
Taxable securities | (2,413 | ) | (3,537 | ) | (5,950 | ) | ||||||
Tax-exempt securities (2) | (49 | ) | 25 | (24 | ) | |||||||
Federal Home Loan Bank stock | (10 | ) | 27 | 17 | ||||||||
Deposits with other banks | 412 | (195 | ) | 217 | ||||||||
Federal funds sold and securities purchased under agreements to resell | (2 | ) | 6 | 4 | ||||||||
Total decrease in interest income | (1,634 | ) | (5,133 | ) | (6,767 | ) | ||||||
Interest-bearing liabilities: | ||||||||||||
Interest bearing demand accounts | 34 | (51 | ) | (17 | ) | |||||||
Money market accounts | 65 | (617 | ) | (552 | ) | |||||||
Savings accounts | 18 | (66 | ) | (48 | ) | |||||||
Time deposits | (302 | ) | (2,839 | ) | (3,141 | ) | ||||||
Securities sold under agreements to repurchase | (332 | ) | 38 | (294 | ) | |||||||
Other borrowed funds | (1,855 | ) | (1,724 | ) | (3,579 | ) | ||||||
Long-term debts | - | 68 | 68 | |||||||||
Total decrease in interest expense | (2,372 | ) | (5,191 | ) | (7,563 | ) | ||||||
Changes in net interest income | $ | 738 | $ | 58 | $ | 796 |
(1) | Changes in interest income and interest expense attributable to changes in both volume and rate have been allocated proportionately to changes due to volume and changes due to rate. |
(2) | The amount of interest earned on certain securities of states and political subdivisions and other securities held has been adjusted to a fully taxable-equivalent basis using a statutory Federal income tax rate of 35%. |
38
Provision for Credit Losses
The provision for credit losses was a credit of $5.0 million for the second quarter of 2012 compared to a credit of $4.0 million for the first quarter of 2012 and a charge of $10.0 million in the same quarter a year ago. The provision for credit losses was based on the review of the adequacy of the allowance for loan losses at June 30, 2012. The provision for credit losses represents the charge against or benefit toward current earnings that is determined by management, through a credit review process, as the amount needed to establish an allowance that management believes to be sufficient to absorb credit losses inherent in the Company’s loan portfolio, including unfunded commitments. The following table summarizes the charge-offs and recoveries for the periods indicated:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(In thousands) | ||||||||||||||||
Charge-offs: | ||||||||||||||||
Commercial loans | $ | 2,133 | $ | 8,618 | $ | 7,092 | $ | 9,996 | ||||||||
Construction loans- residential | 251 | 4,541 | 391 | 7,426 | ||||||||||||
Construction loans- other | - | 66 | 735 | 3,429 | ||||||||||||
Real estate loans (1) | 1,983 | 13,614 | 10,910 | 18,559 | ||||||||||||
Real estate- land loans | 25 | 82 | 99 | 486 | ||||||||||||
Installment and other loans | - | - | 25 | - | ||||||||||||
Total charge-offs | 4,392 | 26,921 | 19,252 | 39,896 | ||||||||||||
Recoveries: | ||||||||||||||||
Commercial loans | 153 | 280 | 899 | 1,055 | ||||||||||||
Construction loans- residential | 1,364 | 3,001 | 3,263 | 3,661 | ||||||||||||
Construction loans- other | 227 | - | 1,885 | 227 | ||||||||||||
Real estate loans (1) | 4,836 | 1,295 | 6,467 | 2,239 | ||||||||||||
Real estate- land loans | 373 | 588 | 1,166 | 593 | ||||||||||||
Installment and other loans | - | - | 3 | - | ||||||||||||
Total recoveries | 6,953 | 5,164 | 13,683 | 7,775 | ||||||||||||
Net (recoveries)/charge-offs | $ | (2,561 | ) | $ | 21,757 | $ | 5,569 | $ | 32,121 |
(1) Real estate loans include commercial mortgage loans, residential mortgage loans and equity lines.
Non-Interest Income
Non-interest income, which includes revenues from depository service fees, letters of credit commissions, securities gains (losses), gains (losses) on loan sales, wire transfer fees, and other sources of fee income, was $9.9 million for the second quarter of 2012, a decrease of $2.6 million, or 20.9%, compared to $12.5 million for the second quarter of 2011. The decrease in non-interest income in the second quarter of 2012 was primarily due to decreases of $2.8 million from gains on sale of securities and decreases of $923,000 in gains on sales of loans offset by a $954,000 increase in net gains on interest rate swap agreements and a $224,000 increase in letters of credit commissions.
Non-Interest Expense
Non-interest expense increased $1.9 million, or 4.3%, to $47.3 million in the second quarter of 2012 compared to $45.4 million in the same quarter a year ago. The efficiency ratio was 53.21% in the second quarter of 2012 compared to 50.03% for the same quarter a year ago due primarily to increases in other real estate owned (“OREO”) expenses and lower gains on sale of securities.
OREO expenses increased to $7.1 million in the second quarter of 2012 compared to $2.3 million in the same quarter a year ago primarily due to increases in provisions for OREO write-down of $2.4 million, increases in OREO expenses of $1.5 million, and decreases of $938,000 in gains from sales and transfers of OREO. Salaries and employee benefits increased $2.4 million, or 13.8% in the second quarter of 2012 compared to the same quarter a year ago primarily due to increases in incentive compensation and the hiring of new employees. Marketing expense increased $666,000 primarily due to increases in media and promotion expenses, and contributions to Cathay Bank Foundation.
Offsetting the above increases were prepayment penalties of $5.2 million in the second quarter of 2011 compared to none during the second quarter of 2012. FDIC and state assessments decreased $934,000, or 32.2%, to $2.0 million in the second quarter of 2012 from $2.9 million for the same quarter a year ago.
39
Income Taxes
The effective tax rate for the second quarter of 2012 was 35.8% compared to 31.0% in the second quarter of 2011. The effective tax rate includes the impact of the utilization of low income housing tax credits and the recognition of other tax credits.
Year-to-Date Statement of Operations Review
Net income attributable to common stockholders was $50.5 million, an increase of $12.3 million, or 32.5%, compared to net income attributable to common stockholders of $38.2 million for the same period a year ago due primarily to decreases in the provision for loan losses, decreases in prepayment penalties on the repayment of FHLB advances and securities sold under an agreement to repurchase, increases in net interest income, and decreases in FDIC assessments, which were partially offset by increases in income tax expenses, increases in OREO expenses, decreases in gains on sale of securities, and increases in salaries and incentive compensation expense. Diluted earnings per share was $0.64 compared to $0.49 per share for the same period a year ago. The net interest margin for the six months ended June 30, 2012, increased 15 basis points to 3.28% compared to 3.13% for the same period a year ago.
Return on average stockholders’ equity was 7.67% and return on average assets was 1.12% for the six months ended June 30, 2012, compared to a return on average stockholders’ equity of 6.42% and a return on average assets of 0.87% for the same period of 2011. The efficiency ratio for the six months ended June 30, 2012, was 53.35% compared to 52.21% for the same period a year ago.
40
The average daily balances, together with the total dollar amounts, on a taxable-equivalent basis, of interest income and interest expense, and the weighted-average interest rates, the net interest spread and the net interest margins are as follows:
Interest-Earning Assets and Interest-Bearing Liabilities | ||||||||||||||||||||||||
Six months ended June 30, | ||||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Interest Income/ | Average Yield/ | Average Balance | Interest Income/ Expense | Average Yield/ | ||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||
Commercial loans | $ | 1,858,694 | $ | 39,124 | 4.23 | % | $ | 1,522,472 | $ | 33,311 | 4.41 | % | ||||||||||||
Residential mortgage loans | 1,189,729 | 29,796 | 5.01 | 1,106,106 | 27,829 | 5.03 | ||||||||||||||||||
Commercial mortgage loans | 3,692,843 | 104,987 | 5.72 | 3,892,636 | 111,021 | 5.75 | ||||||||||||||||||
Real estate construction loans | 209,029 | 5,356 | 5.15 | 359,595 | 7,949 | 4.46 | ||||||||||||||||||
Other loans and leases | 17,817 | 199 | 2.25 | 17,995 | 240 | 2.69 | ||||||||||||||||||
Total loans and leases (1) | 6,968,112 | 179,462 | 5.18 | 6,898,804 | 180,350 | 5.27 | ||||||||||||||||||
Taxable securities | 2,338,397 | 34,889 | 3.00 | 2,659,382 | 44,970 | 3.41 | ||||||||||||||||||
Tax-exempt securities (3) | 132,090 | 3,218 | 4.90 | 134,195 | 3,248 | 4.88 | ||||||||||||||||||
Federal Home Loan Bank stock | 50,912 | 132 | 0.52 | 61,908 | 96 | 0.31 | ||||||||||||||||||
Interest bearing deposits | 333,765 | 1,125 | 0.68 | 150,129 | 541 | 0.73 | ||||||||||||||||||
Federal funds sold & securities purchased under agreements to resell | 26,896 | 16 | 0.12 | 60,442 | 48 | 0.16 | ||||||||||||||||||
Total interest-earning assets | 9,850,172 | 218,842 | 4.47 | 9,964,860 | 229,253 | 4.64 | ||||||||||||||||||
Non-interest earning assets: | ||||||||||||||||||||||||
Cash and due from banks | 116,685 | 121,883 | ||||||||||||||||||||||
Other non-earning assets | 835,429 | 871,819 | ||||||||||||||||||||||
Total non-interest earning assets | 952,114 | 993,702 | ||||||||||||||||||||||
Less: Allowance for loan losses | (200,392 | ) | (245,771 | ) | ||||||||||||||||||||
Deferred loan fees | (8,001 | ) | (7,599 | ) | ||||||||||||||||||||
Total assets | $ | 10,593,893 | $ | 10,705,192 | ||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||
Interest bearing demand accounts | $ | 479,861 | $ | 361 | 0.15 | $ | 414,723 | $ | 404 | 0.20 | ||||||||||||||
Money market accounts | 997,751 | 2,847 | 0.57 | 1,006,455 | 4,135 | 0.83 | ||||||||||||||||||
Savings accounts | 435,172 | 183 | 0.08 | 385,393 | 278 | 0.15 | ||||||||||||||||||
Time deposits | 4,353,615 | 22,575 | 1.04 | 4,338,625 | 27,896 | 1.30 | ||||||||||||||||||
Total interest-bearing deposits | 6,266,399 | 25,966 | 0.83 | 6,145,196 | 32,713 | 1.07 | ||||||||||||||||||
Federal funds purchased | - | - | - | 55 | 0 | 1.27 | ||||||||||||||||||
Securities sold under agreements to repurchase | 1,400,000 | 29,253 | 4.20 | 1,488,171 | 31,063 | 4.21 | ||||||||||||||||||
Other borrowings | 34,743 | 122 | 0.71 | 412,045 | 8,498 | 4.16 | ||||||||||||||||||
Long-term debt | 171,136 | 2,604 | 3.06 | 171,136 | 2,422 | 2.85 | ||||||||||||||||||
Total interest-bearing liabilities | 7,872,278 | 57,945 | 1.48 | 8,216,603 | 74,696 | 1.83 | ||||||||||||||||||
Non-interest bearing liabilities: | ||||||||||||||||||||||||
Demand deposits | 1,091,188 | 958,636 | ||||||||||||||||||||||
Other liabilities | 81,243 | 66,155 | ||||||||||||||||||||||
Total equity | 1,549,184 | 1,463,798 | ||||||||||||||||||||||
Total liabilities and equity | $ | 10,593,893 | $ | 10,705,192 | ||||||||||||||||||||
Net interest spread (4) | 2.99 | % | 2.81 | % | ||||||||||||||||||||
Net interest income (4) | $ | 160,897 | $ | 154,557 | ||||||||||||||||||||
Net interest margin (4) | 3.28 | % | 3.13 | % |
(1) | Yields and amounts of interest earned include loan fees. Non-accrual loans are included in the average balance. |
(2) | Calculated by dividing net interest income by average outstanding interest-earning assets. |
(3) | The average yield has been adjusted to a fully taxable-equivalent basis for certain securities of states and political subdivisions and other securities held using a statutory Federal income tax rate of 35%. |
(4) | Net interest income, net interest spread, and net interest margin on interest-earning assets have been adjusted to a fully taxable-equivalent basis using a statutory Federal income tax rate of 35%. |
41
Taxable-Equivalent Net Interest Income — Changes Due to Rate and Volume(1) | ||||||||||||
Six months ended June 30, | ||||||||||||
2012-2011 | ||||||||||||
Increase (Decrease) in | ||||||||||||
Net Interest Income Due to: | ||||||||||||
(Dollars in thousands) | Changes in Volume | Changes in Rate | Total Change | |||||||||
Interest-earning assets: | ||||||||||||
Loans and leases | 2,000 | (2,888 | ) | (888 | ) | |||||||
Taxable securities | (5,053 | ) | (5,028 | ) | (10,081 | ) | ||||||
Tax-exempt securities (2) | (44 | ) | 14 | (30 | ) | |||||||
Federal Home Loan Bank stock | (20 | ) | 56 | 36 | ||||||||
Deposits with other banks | 623 | (39 | ) | 584 | ||||||||
Federal funds sold and securities purchased under agreements to resell | (22 | ) | (10 | ) | (32 | ) | ||||||
Total decrease in interest income | (2,516 | ) | (7,895 | ) | (10,411 | ) | ||||||
Interest-bearing liabilities: | ||||||||||||
Interest bearing demand accounts | 59 | (102 | ) | (43 | ) | |||||||
Money market accounts | (35 | ) | (1,253 | ) | (1,288 | ) | ||||||
Savings accounts | 33 | (128 | ) | (95 | ) | |||||||
Time deposits | 99 | (5,420 | ) | (5,321 | ) | |||||||
Securities sold under agreements to repurchase | (1,759 | ) | (51 | ) | (1,810 | ) | ||||||
Other borrowed funds | (4,393 | ) | (3,983 | ) | (8,376 | ) | ||||||
Long-term debts | - | 182 | 182 | |||||||||
Total decrease in interest expense | (5,996 | ) | (10,755 | ) | (16,751 | ) | ||||||
Changes in net interest income | $ | 3,480 | $ | 2,860 | $ | 6,340 |
(1) | Changes in interest income and interest expense attributable to changes in both volume and rate have been allocated proportionately to changes due to volume and changes due to rate. |
(2) | The amount of interest earned on certain securities of states and political subdivisions and other securities held has been adjusted to a fully taxable-equivalent basis using a statutory Federal income tax rate of 35%. |
Balance Sheet Review
Assets
Total assets were $10.66 billion at June 30, 2012, an increase of $16.3 million, or 0.2%, from $10.64 billion at December 31, 2011, primarily due to increases of $218.7 million in short-term investments and interest bearing deposits and increases of $99.9 million in trading securities offset primarily by decreases of $261.2 million in investment securities.
Investment Securities
Investment securities represented 20.51% of total assets at June 30, 2012, compared with 23.00% of total assets at December 31, 2011. The carrying value of investment securities at June 30, 2012, was $2.19 billion compared with $2.45 billion at December 31, 2011. Securities available-for-sale are carried at fair value and had a net unrealized loss of $6.4 million at June 30, 2012, compared with a net unrealized loss of $15.0 million at December 31, 2011. Book value for securities held-to-maturity was $1.02 billion at June 30, 2012, compared to $1.15 billion at December 31, 2011.
42
The following table reflects the amortized cost, gross unrealized gains, gross unrealized losses, and fair values of investment securities as of June 30, 2012, and December 31, 2011:
June 30, 2012 | ||||||||||||||||
Amortized Cost | Gross Unrealized | Gross Unrealized | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||
U.S. government sponsored entities | $ | 99,988 | $ | 445 | $ | - | $ | 100,433 | ||||||||
State and municipal securities | 129,307 | 7,490 | - | 136,797 | ||||||||||||
Mortgage-backed securities | 780,709 | 45,449 | - | 826,158 | ||||||||||||
Corporate debt securities | 9,973 | - | 284 | 9,689 | ||||||||||||
Total securities held-to-maturity | $ | 1,019,977 | $ | 53,384 | $ | 284 | $ | 1,073,077 | ||||||||
Securities Available-for-Sale | ||||||||||||||||
U.S. treasury securities | $ | 159,871 | $ | - | $ | 36 | $ | 159,835 | ||||||||
U.S. government sponsored entities | 50,000 | 182 | - | 50,182 | ||||||||||||
Mortgage-backed securities | 527,100 | 17,373 | 5 | 544,468 | ||||||||||||
Collateralized mortgage obligations | 12,785 | 521 | 90 | 13,216 | ||||||||||||
Asset-backed securities | 157 | - | 5 | 152 | ||||||||||||
Corporate debt securities | 397,795 | 339 | 30,224 | 367,910 | ||||||||||||
Mutual funds | 6,000 | 122 | - | 6,122 | ||||||||||||
Preferred stock of government sponsored entities | 569 | 1,607 | - | 2,176 | ||||||||||||
Trust preferred securities | 17,401 | 379 | 31 | 17,749 | ||||||||||||
Other equity securities | 1,468 | 3,505 | - | 4,973 | ||||||||||||
Total securities available-for-sale | $ | 1,173,146 | $ | 24,028 | $ | 30,391 | $ | 1,166,783 | ||||||||
Total investment securities | $ | 2,193,123 | $ | 77,412 | $ | 30,675 | $ | 2,239,860 |
December 31, 2011 | ||||||||||||||||
Amortized Cost | Gross Unrealized | Gross Unrealized | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Securities Held-to-Maturity | ||||||||||||||||
U.S. government sponsored entities | $ | 99,966 | $ | 1,406 | $ | - | $ | 101,372 | ||||||||
State and municipal securities | 129,577 | 7,053 | - | 136,630 | ||||||||||||
Mortgage-backed securities | 913,990 | 42,351 | - | 956,341 | ||||||||||||
Corporate debt securities | 9,971 | - | 337 | 9,634 | ||||||||||||
Total securities held-to-maturity | $ | 1,153,504 | $ | 50,810 | $ | 337 | $ | 1,203,977 | ||||||||
Securities Available-for-Sale | ||||||||||||||||
U.S. government sponsored entities | $ | 500,007 | $ | 1,226 | $ | 7 | $ | 501,226 | ||||||||
State and municipal securities | 1,869 | 59 | - | 1,928 | ||||||||||||
Mortgage-backed securities | 325,706 | 12,361 | 436 | 337,631 | ||||||||||||
Collateralized mortgage obligations | 16,184 | 540 | 238 | 16,486 | ||||||||||||
Asset-backed securities | 172 | - | 6 | 166 | ||||||||||||
Corporate debt securities | 412,045 | 113 | 31,729 | 380,429 | ||||||||||||
Mutual funds | 6,000 | 48 | 13 | 6,035 | ||||||||||||
Preferred stock of government sponsored entities | 569 | 1,085 | - | 1,654 | ||||||||||||
Trust preferred securities | 45,501 | 486 | 24 | 45,963 | ||||||||||||
Other equity securities | 1,468 | 1,492 | - | 2,960 | ||||||||||||
Total securities available-for-sale | $ | 1,309,521 | $ | 17,410 | $ | 32,453 | $ | 1,294,478 | ||||||||
Total investment securities | $ | 2,463,025 | $ | 68,220 | $ | 32,790 | $ | 2,498,455 |
For complete discussion and disclosure see Note 6 to the Company’s condensed consolidated financial statements presented elsewhere in this report.
Investment securities having a carrying value of $1.54 billion at June 30, 2012, and $1.68 billion at December 31, 2011, were pledged to secure public deposits, other borrowings, treasury tax and loan, Federal Home Loan Bank advances, securities sold under agreements to repurchase, interest rate swaps, and foreign exchange transactions.
43
Loans
Gross loans, excluding loans held for sale, were $7.04 billion at June 30, 2012, an increase of $135.0 million, or 2.0%, from $6.91 billion at March 31, 2012, primarily due to a $100.9 million, or 5.5% increases in commercial loans. Gross loans, excluding loans held for sale, were $7.04 billion at June 30, 2012, a decrease of $15.5 million, or 0.2%, from $7.06 billion at December 31, 2011, primarily due to a decrease of $53.5 million, or 1.4%, in commercial real estate loans, a decrease of $57.3 million, or 24.1%, in construction loans offset by an increase of $77.4 million, or 4.1%, in commercial loans and an increase of $29.7 million, or 3.1%, in residential mortgage loans. The following table sets forth the classification of loans by type, mix, and percentage change as of the dates indicated:
June 30, 2012 | % of Gross Loans | December 31, 2011 | % of Gross Loans | % Change | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Type of Loans | ||||||||||||||||||||
Commercial loans | $ | 1,945,720 | 27.6 | % | $ | 1,868,275 | 26.5 | % | 4.1 | % | ||||||||||
Residential mortgage loans | 1,001,976 | 14.2 | 972,262 | 13.8 | 3.1 | |||||||||||||||
Commercial mortgage loans | 3,695,440 | 52.5 | 3,748,897 | 53.1 | (1.4 | ) | ||||||||||||||
Equity lines | 203,788 | 2.9 | 214,707 | 3.0 | (5.1 | ) | ||||||||||||||
Real estate construction loans | 180,086 | 2.6 | 237,372 | 3.4 | (24.1 | ) | ||||||||||||||
Installment and other loans | 16,673 | 0.2 | 17,699 | 0.2 | (5.8 | ) | ||||||||||||||
Gross loans | $ | 7,043,683 | 100 | % | $ | 7,059,212 | 100 | % | -0.2 | % | ||||||||||
Allowance for loan losses | (192,274 | ) | (206,280 | ) | (6.8 | ) | ||||||||||||||
Unamortized deferred loan fees | (8,855 | ) | (8,449 | ) | 4.8 | |||||||||||||||
Total loans, net | $ | 6,842,554 | $ | 6,844,483 | 0.0 | % | ||||||||||||||
Loans held for sale | $ | 500 | $ | 760 | -34.2 | % |
Non-performing Assets
Non-performing assets include loans past due 90 days or more and still accruing interest, non-accrual loans, and other real estate owned. The Company’s policy is to place loans on non-accrual status if interest and/or principal is past due 90 days or more, or in cases where management deems the full collection of principal and interest unlikely. After a loan is placed on non-accrual status, any previously accrued but unpaid interest is reversed and charged against current income and subsequent payments received are generally first applied towards the outstanding principal balance of the loan. Depending on the circumstances, management may elect to continue the accrual of interest on certain past due loans if partial payment is received and/or the loan is well collateralized and in the process of collection. The loan is generally returned to accrual status when the borrower has brought the past due principal and interest payments current and, in the opinion of management, the borrower has demonstrated the ability to make future payments of principal and interest as scheduled.
Management reviews the loan portfolio regularly for problem loans. During the ordinary course of business, management becomes aware of borrowers that may not be able to meet the contractual requirements of the loan agreements. Such loans are placed under closer supervision with consideration given to placing the loans on non-accrual status, the need for an additional allowance for loan losses, and (if appropriate) partial or full charge-off.
44
The ratio of non-performing assets, excluding non-accrual loans held for sale, to total assets was 1.9% at June 30, 2012, compared to 2.8% at December 31, 2011. Total non-performing portfolio assets decreased $102.6 million, or 34.1%, to $198.0 million at June 30, 2012, compared to $300.6 million at December 31, 2011, primarily due to a $78.4 million decrease in non-accrual loans, a $18.3 million decrease in OREO, and a $6.0 million decrease in accruing loans past due 90 days or more.
As a percentage of gross loans, excluding loans held for sale, plus other real estate owned, our non-performing assets decreased to 2.78% at June 30, 2012, from 4.20% at December 31, 2011. The non-performing portfolio loan coverage ratio, defined as the allowance for credit losses to non-performing loans, increased to 156.8% at June 30, 2012, from 100.2% at December 31, 2011.
The following table presents the breakdown of non-performing assets by category as of the dates indicated:
(Dollars in thousands) | June 30, 2012 | December 31, 2011 | % Change | June 30, 2011 | % Change | |||||||||||||||
Non-performing assets | ||||||||||||||||||||
Accruing loans past due 90 days or more | $ | 746 | $ | 6,726 | (89 | ) | $ | - | 100 | |||||||||||
Non-accrual loans: | ||||||||||||||||||||
Construction loans- residential | 4,828 | 25,288 | (81 | ) | 41,030 | (88 | ) | |||||||||||||
Construction loans- non-residential | 7,118 | 20,724 | (66 | ) | 29,419 | (76 | ) | |||||||||||||
Land loans | 7,410 | 10,975 | (32 | ) | 14,209 | (48 | ) | |||||||||||||
Commercial real estate loans, excluding land loans | 63,220 | 96,809 | (35 | ) | 122,092 | (48 | ) | |||||||||||||
Commercial loans | 25,716 | 30,661 | (16 | ) | 34,350 | (25 | ) | |||||||||||||
Residential mortgage loans | 14,530 | 16,740 | (13 | ) | 15,319 | (5 | ) | |||||||||||||
Total non-accrual loans: | $ | 122,822 | $ | 201,197 | (39 | ) | $ | 256,419 | (52 | ) | ||||||||||
Total non-performing loans | 123,568 | 207,923 | (41 | ) | 256,419 | (52 | ) | |||||||||||||
Other real estate owned | 74,463 | 92,713 | (20 | ) | 74,233 | 0 | ||||||||||||||
Total non-performing assets | $ | 198,031 | $ | 300,636 | (34 | ) | $ | 330,652 | (40 | ) | ||||||||||
Accruing troubled debt restructurings (TDRs) | $ | 153,249 | $ | 120,016 | 28 | $ | 116,327 | 32 | ||||||||||||
Non-accrual TDRs (included in non-accrual loans above) | $ | 23,285 | $ | 50,870 | (54 | ) | $ | 38,230 | (39 | ) | ||||||||||
Non-accrual loans held for sale | $ | 500 | $ | 760 | (34 | ) | $ | 1,637 | (69 | ) | ||||||||||
Allowance for loan losses | $ | 192,274 | $ | 206,280 | (7 | ) | $ | 229,900 | (16 | ) | ||||||||||
Allowance for off-balance sheet credit commitments | 1,505 | 2,069 | (27 | ) | 1,547 | (3 | ) | |||||||||||||
Allowance for credit losses | $ | 193,779 | $ | 208,349 | (7 | ) | $ | 231,447 | (16 | ) | ||||||||||
Total gross loans outstanding, at period-end (1) | $ | 7,043,683 | $ | 7,059,212 | (0 | ) | $ | 6,922,157 | 2 | |||||||||||
Allowance for loan losses to non-performing loans, at period-end (2) | 155.60 | % | 99.21 | % | 89.66 | % | ||||||||||||||
Allowance for loan losses to gross loans, at period-end (1) | 2.73 | % | 2.92 | % | 3.32 | % |
(1) Excludes loans held for sale at period-end.
(2) Excludes non-accrual loans held for sale at period-end.
45
Non-accrual Loans
At June 30, 2012, total non-accrual portfolio loans, excluding loans held for sale, were $122.8 million, a decrease of $78.4 million, or 39.0%, from $201.2 million at December 31, 2011, and a decrease of $133.6 million, or 52.1%, from $256.4 million at June 30, 2011. The allowance for the collateral-dependent loans is calculated based on the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals, sales contracts, or other available market price information. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, based on recent appraisals, of these loans on a quarterly basis and adjust the allowance accordingly. Non-accrual loans also include those troubled debt restructurings that do not qualify for accrual status.
Loans held for sale of $500,000 at June 30, 2012, decreased $260,000 from $760,000 at December 31, 2011. In the six months of 2012, we added three new loans of $16.0 million and sold four loans of $16.2 million for a net loss on sale of $26,000. At June 30, 2012, loans held for sale were comprised of a residential construction loan of $500,000.
The following tables present the type of properties securing the non-accrual portfolio loans and the type of businesses the borrowers engaged in as of the dates indicated:
June 30, 2012 | December 31, 2011 | |||||||||||||||
Real Estate (1) | Commercial | Real Estate (1) | Commercial | |||||||||||||
(In thousands) | ||||||||||||||||
Type of Collateral | ||||||||||||||||
Single/multi-family residence | $ | 23,488 | $ | 2,484 | $ | 52,896 | $ | 3,078 | ||||||||
Commercial real estate | 66,208 | 2,010 | 106,665 | 1,929 | ||||||||||||
Land | 7,410 | - | 10,975 | - | ||||||||||||
Personal property (UCC) | - | 21,222 | - | 25,654 | ||||||||||||
Total | $ | 97,106 | $ | 25,716 | $ | 170,536 | $ | 30,661 |
(1) | Real estate includes commercial mortgage loans, real estate construction loans, residential mortgage loans and equity lines. |
June 30, 2012 | December 31, 2011 | |||||||||||||||
Real Estate (1) | Commercial | Real Estate (1) | Commercial | |||||||||||||
(In thousands) | ||||||||||||||||
Type of Business | ||||||||||||||||
Real estate development | $ | 69,976 | $ | 2,199 | $ | 120,623 | $ | 1,518 | ||||||||
Wholesale/retail | 13,588 | 3,482 | 33,675 | 5,833 | ||||||||||||
Food/restaurant | 807 | 707 | - | 817 | ||||||||||||
Import/export | - | 19,328 | - | 22,493 | ||||||||||||
Other | 12,735 | - | 16,238 | - | ||||||||||||
Total | $ | 97,106 | $ | 25,716 | $ | 170,536 | $ | 30,661 |
(1) | Real estate includes commercial mortgage loans, real estate construction loans, residential mortgage loans and equity lines. |
46
Other Real Estate Owned
At June 30, 2012, other real estate owned totaled $74.5 million, which decreased $18.2 million, or 19.7%, compared to $92.7 million at December 31, 2011, and increased $0.3 million, or 0.3%, compared to $74.2 million at June 30, 2011.
Impaired Loans
A loan is considered impaired when it is probable that a creditor will be unable to collect all amounts due according to the contractual terms of the loan agreement based on current circumstances and events. The assessment for impairment occurs when and while such loans are on non-accrual as a result of delinquency status of over 90 days or receipt of information indicating that full collection of principal is doubtful, or when the loan has been restructured in a troubled debt restructuring. Those loans with a balance less than our defined selection criteria, generally a loan amount less than $500,000 (less than $100,000 for prior quarters before June 30, 2011), are treated as a homogeneous portfolio. If loans meeting the defined criteria are not collateral dependent, we measure the impairment based on the present value of the expected future cash flows discounted at the loan’s effective interest rate. If loans meeting the defined criteria are collateral dependent, we measure the impairment by using the loan’s observable market price or the fair value of the collateral. We obtain an appraisal to determine the amount of impairment at the date that the loan becomes impaired. The appraisals are based on “as is” or bulk sale valuations. To ensure that appraised values remain current, we generally obtain an updated appraisal every six months from qualified independent appraisers. Furthermore, if the most current appraisal is dated more than three months prior to the effective date of the impairment test, we validate the most current value with third party market data appropriate to the location and property type of the collateral. If the third party market data indicates that the value of our collateral property values has declined since the most recent valuation date, we adjust downward the value of the property to reflect current market conditions. If the fair value of the collateral, less cost to sell, is less than the recorded amount of the loan, we then recognize impairment by creating or adjusting an existing valuation allowance with a corresponding charge to the provision for loan losses. If an impaired loan is expected to be collected through liquidation of the collateral, the amount of impairment, excluding disposal costs, which range between 3% to 6% of the fair value, depending on the size of the impaired loan, is charged off against the allowance for loan losses. Non-accrual impaired loans, including troubled debt restructurings, are not returned to accrual status unless the unpaid interest has been brought current and full repayment of the recorded balance is expected or if the borrower has made six consecutive monthly payments of the scheduled amounts due, and troubled debt restructurings are reviewed for continued impairment until they are no longer reported as troubled debt restructurings.
At June 30, 2012, recorded investment in impaired loans totaled $276.6 million and was comprised of non-accrual loans of $122.8 million, non-accrual loans held for sale of $500,000, and accruing TDR’s of $153.2 million. At December 31, 2011, recorded investment in impaired loans totaled $322.0 million and was comprised of non-accrual loans of $201.2 million, non-accrual loans held for sale of $760,000, and accruing TDR’s of $120.0 million. As of June 30, 2012, $97.1 million, or 79.1%, of the $122.8 million non-accrual loans were secured by real estate compared to $170.5 million, or 84.8%, of the $201.2 million of non-accrual loans that were secured by real estate at December 31, 2011. In light of declining property values in the current economic downturn affecting the real estate markets, the Bank has obtained current appraisals, sales contracts, or other available market price information which provide updated factors in evaluating potential loss.
47
At June 30, 2012, $7.2 million of the $192.3 million allowance for loan losses was allocated for impaired loans and $185.1 million was allocated to the general allowance. At December 31, 2011, $7.6 million of the $206.3 million allowance for loan losses was allocated for impaired loans and $198.7 million was allocated to the general allowance. The amount of the allowance for loan losses allocated to impaired loans at June 30, 2012 remained essentially the same as December 31, 2011. For the second quarter of 2012, net loan recoveries were $2.6 million, or 0.15%, of average loans compared to net charge-offs of $21.8 million, or 1.26%, of average loans in the same quarter of 2011.
The allowance for credit losses to non-accrual loans increased to 157.8% at June 30, 2012, from 103.6% at December 31, 2011 primarily due to decreases in non-accrual loans. Non-accrual loans also include those troubled debt restructurings that do not qualify for accrual status.
The following table presents impaired loans and the related allowance as of the dates indicated:
Impaired Loans | ||||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
Unpaid Principal Balance | Recorded Investment | Allowance | Unpaid Principal Balance | Recorded Investment | Allowance | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
With no allocated allowance | ||||||||||||||||||||||||
Commercial loans | $ | 24,282 | $ | 15,472 | $ | - | $ | 46,671 | $ | 38,194 | $ | - | ||||||||||||
Real estate construction loans | 66,473 | 44,622 | - | 134,836 | 78,767 | - | ||||||||||||||||||
Commercial mortgage loans | 209,480 | 171,248 | - | 187,580 | 149,034 | - | ||||||||||||||||||
Residential mortgage and equity lines | 5,891 | 5,818 | - | 8,555 | 7,987 | - | ||||||||||||||||||
Subtotal | $ | 306,126 | $ | 237,160 | $ | - | $ | 377,642 | $ | 273,982 | $ | - | ||||||||||||
With allocated allowance | ||||||||||||||||||||||||
Commercial loans | $ | 18,247 | $ | 12,932 | $ | 3,687 | $ | 11,795 | $ | 7,587 | $ | 3,336 | ||||||||||||
Commercial mortgage loans | 14,413 | 13,435 | 1,896 | 29,722 | 28,023 | 2,969 | ||||||||||||||||||
Residential mortgage and equity lines | 15,178 | 13,044 | 1,659 | 13,813 | 12,381 | 1,249 | ||||||||||||||||||
Subtotal | $ | 47,838 | $ | 39,411 | $ | 7,242 | $ | 55,330 | $ | 47,991 | $ | 7,554 | ||||||||||||
Total impaired loans | $ | 353,964 | $ | 276,571 | $ | 7,242 | $ | 432,972 | $ | 321,973 | $ | 7,554 |
Loan Interest Reserves
In accordance with customary banking practice, construction loans and land development loans are originated where interest on the loan is disbursed from pre-established interest reserves included in the total original loan commitment. Our construction and land development loans generally include optional renewal terms after the maturity of the initial loan term. New appraisals are obtained prior to extension or renewal of these loans in part to determine the appropriate interest reserve to be established for the new loan term. Loans with interest reserves are underwritten to the same criteria, including loan to value and, if applicable, pro forma debt service coverage ratios, as loans without interest reserves. Construction loans with interest reserves are monitored on a periodic basis to gauge progress towards completion. Interest reserves are frozen if it is determined that additional draws would result in a loan to value ratio that exceeds policy maximums based on collateral property type. Our policy limits in this regard are consistent with supervisory limits and range from 65% in the case of land to 85% in the case of one to four family residential construction projects.
48
As of June 30, 2012, construction loans of $29.6 million were disbursed with pre-established interest reserves of $5.3 million compared to $16.8 million of such loans disbursed with pre-established interest reserves of $3.2 million at December 31, 2011. The balance for construction loans with interest reserves which have been extended was zero at June 30, 2012, compared to zero at December 31, 2011. Land loans of $19.1 million were disbursed with pre-established interest reserves of $1.3 million at June 30, 2012, compared to $10.8 million such loans disbursed with pre-established interest reserves of $223,000 at December 31, 2011. The balance for land loans with interest reserves which have been extended was $9.5 million at June 30, 2012, compared to $9.5 million at December 31, 2011.
At June 30, 2012, the Bank had no loans on non-accrual status with available interest reserves. At June 30, 2012, $5.3 million of non-accrual residential construction loans, $7.1 million of non-accrual non-residential construction loans, and $5.6 million of non-accrual land loans had been originated with pre-established interest reserves. At December 31, 2011, $13.4 million of non-accrual residential construction loans, $20.7 million of non-accrual non-residential construction loans, and $7.9 million of non-accrual land loans had been originated with pre-established interest reserves. While loans with interest reserves are typically expected to be repaid in full according to the original contractual terms, some loans require one or more extensions beyond the original maturity. Typically, these extensions are required due to construction delays, delays in sales or lease of property, or some combination of these two factors.
Loan Concentration
Most of the Company’s business activities are with customers located in the predominantly Asian areas of Southern and Northern California; New York City, New York; Dallas and Houston, Texas; Seattle, Washington; Boston, Massachusetts; Chicago, Illinois, Edison, New Jersey; and Hong Kong. The Company has no specific industry concentration, and generally its loans are collateralized with real property or other pledged collateral of the borrowers. Loans are generally expected to be paid off from the operating profits of the borrowers, refinancing by another lender, or through sale by the borrowers of the secured collateral. There were no loan concentrations to multiple borrowers in similar activities which exceeded 10% of total loans as of June 30, 2012, and as of December 31, 2011.
The federal banking regulatory agencies issued final guidance on December 6, 2006, regarding risk management practices for financial institutions with high or increasing concentrations of commercial real estate ("CRE") loans on their balance sheets. The regulatory guidance reiterates the need for sound internal risk management practices for those institutions that have experienced rapid growth in CRE lending, have notable exposure to specific types of CRE, or are approaching or exceeding the supervisory criteria used to evaluate the CRE concentration risk, but the guidance is not to be construed as a limit for CRE exposure. The supervisory criteria are: (1) total reported loans for construction, land development, and other land represent 100% of the institution's total risk-based capital, and (2) both total CRE loans represent 300% or more of the institution's total risk-based capital and the institution's CRE loan portfolio has increased 50% or more within the last thirty-six months. Total loans for construction, land development, and other land represented 19% of total risk-based capital as of June 30, 2012, and 23% as of December 31, 2011. Total CRE loans represented 213% of total risk-based capital as of June 30, 2012, and 236% as of December 31, 2011 and were below the Bank’s internal limit for CRE loans of 300% of total capital at both dates.
49
Allowance for Credit Losses
The Bank maintains the allowance for credit losses at a level that is considered adequate to absorb the estimated and known risks in the loan portfolio and off-balance sheet unfunded credit commitments. Allowance for credit losses is comprised of the allowance for loan losses and the reserve for off-balance sheet unfunded credit commitments. With this risk management objective, the Bank’s management has an established monitoring system that is designed to identify impaired and potential problem loans, and to permit periodic evaluation of impairment and the adequacy level of the allowance for credit losses in a timely manner.
In addition, the Bank’s Board of Directors has established a written credit policy that includes a credit review and control system which it believes should be effective in ensuring that the Bank maintains an adequate allowance for credit losses. The Board of Directors provides oversight for the allowance evaluation process, including quarterly evaluations, and determines whether the allowance is adequate to absorb losses in the credit portfolio. The determination of the amount of the allowance for credit losses and the provision for credit losses is based on management’s current judgment about the credit quality of the loan portfolio and takes into consideration known relevant internal and external factors that affect collectibility when determining the appropriate level for the allowance for credit losses. The nature of the process by which the Bank determines the appropriate allowance for credit losses requires the exercise of considerable judgment. Additions to the allowance for credit losses are made by charges to the provision for credit losses. While management utilizes its best judgment based on the information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Bank’s control, including the performance of the Bank’s loan portfolio, the economy, changes in interest rates, and the view of the regulatory authorities toward loan classifications. Identified credit exposures that are determined to be uncollectible are charged against the allowance for credit losses. Recoveries of previously charged off amounts, if any, are credited to the allowance for credit losses. A weakening of the economy or other factors that adversely affect asset quality could result in an increase in the number of delinquencies, bankruptcies, or defaults, and a higher level of non-performing assets, net charge-offs, and provision for credit losses in future periods.
50
The allowance for loan losses was $192.3 million and the allowance for off-balance sheet unfunded credit commitments was $1.5 million at June 30, 2012, and represented the amount believed by management to be sufficient to absorb credit losses inherent in the loan portfolio, including unfunded commitments. The allowance for credit losses, the sum of allowance for loan losses and for off-balance sheet unfunded credit commitments, was $193.8 million at June 30, 2012, compared to $208.3 million at December 31, 2011, a decrease of $14.5 million, or 7.0%. The allowance for credit losses represented 2.75% of period-end gross loans, excluding loans held for sale, and 156.8% of non-performing portfolio loans at June 30, 2012. The comparable ratios were 2.95% of period-end gross loans, excluding loans held for sale, and 100.2% of non-performing portfolio loans at December 31, 2011. The following table sets forth information relating to the allowance for credit losses for the periods indicated:
For the three months ended June 30, | For the six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Allowance for Loan Losses | ||||||||||||||||
Balance at beginning of period | $ | 194,743 | $ | 241,030 | $ | 206,280 | $ | 245,231 | ||||||||
Provision/(reversal) for credit losses | (5,000 | ) | 10,000 | (9,000 | ) | 16,000 | ||||||||||
Transfers from/(to) reserve for off-balance sheet credit commitments | (30 | ) | 627 | 563 | 790 | |||||||||||
Charge-offs : | ||||||||||||||||
Commercial loans | (2,133 | ) | (8,618 | ) | (7,092 | ) | (9,996 | ) | ||||||||
Construction loans-residential | (251 | ) | (4,541 | ) | (391 | ) | (7,426 | ) | ||||||||
Construction loans-other | - | (66 | ) | (735 | ) | (3,429 | ) | |||||||||
Real estate loans | (1,983 | ) | (13,614 | ) | (10,910 | ) | (18,559 | ) | ||||||||
Land loans | (25 | ) | (82 | ) | (99 | ) | (486 | ) | ||||||||
Installment loans and other loans | - | - | (25 | ) | - | |||||||||||
Total charge-offs | (4,392 | ) | (26,921 | ) | (19,252 | ) | (39,896 | ) | ||||||||
Recoveries: | ||||||||||||||||
Commercial loans | 153 | 280 | 899 | 1,055 | ||||||||||||
Construction loans-residential | 1,364 | 3,001 | 3,263 | 3,661 | ||||||||||||
Construction loans-other | 227 | - | 1,885 | 227 | ||||||||||||
Real estate loans | 4,836 | 1,295 | 6,467 | 2,239 | ||||||||||||
Land loans | 373 | 588 | 1,166 | 593 | ||||||||||||
Installment loans and other loans | - | - | 3 | - | ||||||||||||
Total recoveries | 6,953 | 5,164 | 13,683 | 7,775 | ||||||||||||
Balance at end of period | $ | 192,274 | $ | 229,900 | $ | 192,274 | $ | 229,900 | ||||||||
Reserve for off-balance sheet credit commitments | ||||||||||||||||
Balance at beginning of period | $ | 1,475 | $ | 2,174 | $ | 2,069 | $ | 2,337 | ||||||||
Provision/(reversal) for credit losses/transfers | 30 | (627 | ) | (564 | ) | (790 | ) | |||||||||
Balance at end of period | $ | 1,505 | $ | 1,547 | $ | 1,505 | $ | 1,547 | ||||||||
Average loans outstandingduring period ended (1) | $ | 6,937,221 | $ | 6,898,590 | $ | 6,966,521 | $ | 6,897,411 | ||||||||
Total gross loans outstanding, at period-end (1) | $ | 7,043,683 | $ | 6,922,157 | $ | 7,043,683 | $ | 6,922,157 | ||||||||
Total non-performing loans, at period-end (1) | $ | 123,568 | $ | 256,419 | $ | 123,568 | $ | 256,419 | ||||||||
Ratio of net charge-offs to average loans outstanding during the period | -0.15 | % | 1.26 | % | 0.16 | % | 0.94 | % | ||||||||
Provision for loan losses to average loans outstanding during the period | -0.29 | % | 0.58 | % | -0.26 | % | 0.47 | % | ||||||||
Allowance for loan losses to non-performing loans at period-end | 156.82 | % | 90.26 | % | 156.82 | % | 90.26 | % | ||||||||
Allowance for loan losses to gross loans at period-end | 2.75 | % | 3.34 | % | 2.75 | % | 3.34 | % |
(1) Excludes loans held for sale at period end.
Our allowance for loan losses consists of the following:
• | Specific allowance: For impaired loans, we provide specific allowances for loans that are not collateral dependent based on an evaluation of the present value of the expected future cash flows discounted at the loan’s effective interest rate and for loans that are collateral dependent based on the fair value of the underlying collateral, which is determined based on the most recent valuation information received, which may be adjusted based on factors such as changes in market conditions from the time of valuation. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. |
51
• | General allowance: The unclassified portfolio is segmented on a group basis. Segmentation is determined by loan type and common risk characteristics. The non-impaired loans are grouped into 23 segments: two commercial segments, ten commercial real estate segments, three residential construction segments, three non-residential construction segments, one SBA segment, one installment loans segment, one residential mortgage segment, one equity lines of credit segment, and one overdrafts segment. The allowance is provided for each segmented group based on the group’s historical loan loss experience aggregated based on loan risk classifications which takes into account the current financial condition of the borrowers and guarantors, the prevailing value of the underlying collateral if collateral dependent, charge-off history, management’s knowledge of the portfolio, general economic conditions, and environmental factors which include the trends in delinquency and non-accrual, and other significant factors, such as the national and local economy, volume and composition of the portfolio, strength of management and loan staff, underwriting standards, and concentration of credit. In addition, management reviews reports on past-due loans to ensure appropriate classifications. During the first quarter of 2011, we combined the number of segments for construction loans from nine to two by consolidating the previous three geographic groups of East Coast, Texas and all other regions into one bankwide region in light of the convergence of credit quality for construction loans of the three separate regions, which increased the allowance for loan losses by $4.8 million. During the first quarter of 2012, a minimum loss rate of 12.5% was assigned to loans graded Substandard if the minimum loss rate was higher than the loss rates calculated by the migration analysis. This change increased the allowance for loan losses by $9.3 million. |
The table set forth below reflects management’s allocation of the allowance for loan losses by loan category and the ratio of each loan category to the total average loans as of the dates indicated:
(Dollars in thousands) | June 30, 2012 | December 31, 2011 | ||||||||||||||
Type of Loan: | Amount | Percentage of Loans in Each | Amount | Percentage of Loans in Each | ||||||||||||
Commercial loans | $ | 66,595 | 26.7 | % | $ | 65,658 | 23.9 | % | ||||||||
Residential mortgage loans (1) | 10,254 | 17.1 | 10,795 | 16.4 | ||||||||||||
Commercial mortgage loans | 99,009 | 53.0 | 108,021 | 54.9 | ||||||||||||
Real estate construction loans | 16,360 | 3.0 | 21,749 | 4.5 | ||||||||||||
Installment and other loans | 56 | 0.2 | 57 | 0.3 | ||||||||||||
Total | $ | 192,274 | 100 | % | $ | 206,280 | 100 | % |
(1) Residential mortgage loans includes equity lines. |
The allowance allocated to commercial loans was $66.6 million at June 30, 2012, compared to $65.7 million at December 31, 2011. The increase in the allowance allocated to commercial loans was primarily due to commercial loan growth to $1.95 billion at June 30, 2012, from $1.87 billion at December 31, 2011.
The allowance allocated to commercial mortgage loans decreased from $108.0 million at December 31, 2011, to $99.0 million at June 30, 2012, which was primarily due to the decrease in classified commercial mortgage loans from $403.5 million at December 31, 2011 to $290.5 million at June 30, 2012. The overall allowance for total commercial mortgage loans was 2.7% at June 30, 2012, and 2.9% at December 31, 2011.
52
The allowance allocated for construction loans decreased to $16.4 million, or 9.1%, of construction loans at June 30, 2012, compared to $21.7 million, or 9.2%, of construction loans at December 31, 2011, primarily due to the decrease in classified construction loans from $98.7 million at December 31, 2011 to $51.2 million at June 30, 2012.
Deposits
Total deposits were $7.4 billion at June 30, 2012, an increase of $155.1 million, or 2.1%, from $7.2 billion at December 31, 2011, primarily due to a $97.9 million, or 9.1%, increase in non-interest bearing demand deposits, a $48.6 million, or 10.8%, increase in NOW deposits, a $68.8 million, or 7.2%, increase in money market deposits, a $24.1 million, or 5.7% increase in savings deposits, and a $53.2 million, or 6.4%, increase in time deposits under $100,000 offset by a $137.5 million, or 3.9%, decrease in time deposits of $100,000 or more. The following table displays the deposit mix as of the dates indicated:
June 30, 2012 | % of Total | December 31, 2011 | % of Total | |||||||||||||
Deposits | (Dollars in thousands) | |||||||||||||||
Non-interest-bearing demand | $ | 1,172,622 | 15.9 | % | $ | 1,074,718 | 14.9 | % | ||||||||
NOW | 500,220 | 6.8 | 451,541 | 6.2 | ||||||||||||
Money market | 1,020,304 | 13.8 | 951,516 | 13.2 | ||||||||||||
Savings | 444,083 | 6.0 | 420,030 | 5.8 | ||||||||||||
Time deposits under $100,000 | 886,176 | 12.0 | 832,997 | 11.5 | ||||||||||||
Time deposits of $100,000 or more | 3,360,828 | 45.5 | 3,498,329 | 48.4 | ||||||||||||
Total deposits | $ | 7,384,233 | 100.0 | % | $ | 7,229,131 | 100.0 | % |
Borrowings
Borrowings include Federal funds purchased, securities sold under agreements to repurchase, funds obtained as advances from the Federal Home Loan Bank (“FHLB”) of San Francisco, and borrowings from other financial institutions.
53
Securities sold under agreements to repurchase were $1.4 billion with a weighted average rate of 4.09% at June 30, 2012, compared to $1.4 billion with a weighted average rate of 4.14% at December 31, 2011. In May 2011, the Company prepaid a security sold under agreements to repurchase of $50 million with a rate of 4.83% and incurred a prepayment penalty of $1.7 million. In the second quarter of 2012, the Company modified $100.0 million of securities sold under agreements to repurchase to extend the term by an additional four years, reduce the rate of these agreements by 150 basis points and remove the callable feature of these borrowings. Twelve floating-to-fixed rate agreements totaling $650.0 million have initial floating rates for a period of time ranging from six months to one year, with floating rates ranging from the three-month LIBOR minus 100 basis points to three-month LIBOR minus 340 basis points. Thereafter, the rates are fixed for the remainder of the term, with interest rates ranging from 4.35% to 5.07%. After the initial floating rate term, the counter parties have the right to terminate the transaction at par at the fixed rate reset date and quarterly thereafter. Thirteen fixed-to-floating rate agreements totaling $650.0 million have initial fixed rates ranging from 1.00% to 3.50% with initial fixed rate terms ranging from six months to 18 months. For the remainder of the seven year term, the rates float at 8% minus the three-month LIBOR rate with a maximum rate ranging from 3.25% to 3.79% and minimum rate of 0.0%. After the initial fixed rate term, the counter parties have the right to terminate the transaction at par at the floating rate reset date and quarterly thereafter. The table below provides summary data for long-term securities sold under agreements to repurchase as of June 30, 2012:
(Dollars in millions) | Fixed-to-floating | Floating-to-fixed | Fixed | Total | ||||||||||||||||||||||||||||||||||||
Callable | All callable at June 30, 2012 | All callable at June 30, 2012 | Non-Callable | |||||||||||||||||||||||||||||||||||||
Rate type | Float Rate | Fixed Rate | ||||||||||||||||||||||||||||||||||||||
Rate index | 8% minus 3 month LIBOR | |||||||||||||||||||||||||||||||||||||||
Maximum rate | 3.79 | % | 3.53 | % | 3.50 | % | 3.50 | % | 3.53 | % | 3.25 | % | ||||||||||||||||||||||||||||
Minimum rate | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||||||||||||||||||||||
No. of agreements | 3 | 1 | 4 | 3 | 1 | 1 | 8 | 4 | 2 | 27 | ||||||||||||||||||||||||||||||
Amount | $ | 150.0 | $ | 50.0 | $ | 200.0 | $ | 150.0 | $ | 50.0 | $ | 50.0 | $ | 450.0 | $ | 200.0 | $ | 100.0 | $ | 1,400.0 | ||||||||||||||||||||
Weighted average rate | 3.78 | % | 3.53 | % | 3.50 | % | 3.50 | % | 3.53 | % | 3.25 | % | 4.58 | % | 5.00 | % | 3.58 | % | 4.09 | % | ||||||||||||||||||||
Final maturity | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2014 | 2017 | 2018 |
These transactions are accounted for as collateralized financing transactions and recorded at the amounts at which the securities were sold. The Company may have to provide additional collateral for the repurchase agreements, as necessary. The underlying collateral pledged for the repurchase agreements consists of U.S. Treasury securities, U.S. government agency security debt, and mortgage-backed securities with a fair value of $1.5 billion as of June 30, 2012, and $1.6 billion as of December 31, 2011.
Advances from the FHLB were $21.2 million with a rate of 1.38% at June 30, 2012, compared to $225.0 million with weighted average rate of 2.08% at December 31, 2011. The Company prepaid advances from the FHLB of $100.0 million with a rate of 4.60% in the first quarter of 2012, compared to $100.0 million at a rate of 4.33% during the second quarter of 2011, and compared to $200.0 million with a weighted average rate of 4.29% during the first quarter of 2011. No advances from the FHLB were prepaid in the second quarter of 2012. Prepayment penalties incurred were $2.8 million in the first quarter of 2012 compared to $3.5 million in the second quarter of 2011 and compared to $8.8 million in the first quarter of 2011.
Long-term Debt
Long-term debt was $171.1 million at both June 30, 2012, and December 31, 2011. Long-term debt is comprised of subordinated debt, which qualifies as Tier II capital for regulatory purposes, and Junior Subordinated Notes, which qualifies as Tier I capital for regulatory purposes, issued in connection with our various pooled trust preferred securities offerings.
54
Off-Balance-Sheet Arrangements and Contractual Obligations
The following table summarizes the Company’s contractual obligations to make future payments as of June 30, 2012. Payments for deposits and borrowings do not include interest. Payments related to leases are based on actual payments specified in the underlying contracts.
Payment Due by Period | ||||||||||||||||||||
1 year or less | More than 1 year but | 3 years or more but | 5 years or more | Total | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Contractual obligations: | ||||||||||||||||||||
Deposits with stated maturity dates | $ | 3,835,629 | $ | 404,166 | $ | 7,206 | $ | 3 | $ | 4,247,004 | ||||||||||
Securities sold under agreements to repurchase (1) | - | 1,100,000 | 200,000 | - | 1,300,000 | |||||||||||||||
Securities sold under agreements to repurchase (2) | - | - | - | 100,000 | 100,000 | |||||||||||||||
Advances from the Federal Home Loan Bank | - | - | 21,200 | - | 21,200 | |||||||||||||||
Other borrowings | - | - | - | 18,834 | 18,834 | |||||||||||||||
Long-term debt | - | - | - | 171,136 | 171,136 | |||||||||||||||
Operating leases | 5,634 | 7,677 | 2,728 | 71 | 16,110 | |||||||||||||||
Total contractual obligations and other commitments | $ | 3,841,263 | $ | 1,511,843 | $ | 231,134 | $ | 290,044 | $ | 5,874,284 |
(1) | These repurchase agreements have a final maturity of 5-year, 7-year and 10-year from origination date but are callable on a quarterly basis after six months, one year, or 18 months for the 7-year term and one year for the 5-year and 10-year term. |
(2) | These repurchase agreements are non-callable. |
In the normal course of business, we enter into various transactions, which, in accordance with U.S. generally accepted accounting principles, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the condensed consolidated balance sheets.
Loan Commitments. We enter into contractual commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards at the time of loan funding. We minimize our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. Management assesses the credit risk associated with certain commitments to extend credit in determining the level of the allowance for credit losses.
Standby Letters of Credit. Standby letters of credit are written conditional commitments issued by us to secure the obligations of a customer to a third party. In the event the customer does not perform in accordance with the terms of an agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek reimbursement from the customer. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.
55
Capital Resources
Total equity was $1.57 billion at June 30, 2012, an increase of $57.4 million, or 3.8%, from $1.52 billion at December 31, 2011. The following table summarizes the activity in total equity:
(In thousands) | Six months ended June 30, 2012 | |||
Net income | $ | 59,075 | ||
Stock issued to officers as compensation | 113 | |||
Proceeds from shares issued through the Dividend Reinvestment Plan | 134 | |||
Proceeds from exercise of stock options | 647 | |||
Net tax short-fall from stock-based compensation expense | (466 | ) | ||
Share-based compensation | 1,149 | |||
Other comprehensive income | 5,044 | |||
Preferred stock dividends | (6,751 | ) | ||
Cash dividends paid to common stockholders | (1,574 | ) | ||
Net increase in total equity | $ | 57,371 |
Capital Adequacy Review
Management seeks to maintain the Company's capital at a level sufficient to support future growth, protect depositors and stockholders, and comply with various regulatory requirements.
Both the Bancorp’s and the Bank’s regulatory capital continued to exceed the regulatory minimum requirements as of June 30, 2012. In addition, the capital ratios of the Bank place it in the “well capitalized” category which is defined as institutions with a Tier 1 risk-based capital ratio equal to or greater than 6.0%, total risk-based capital ratio equal to or greater than 10.0%, and Tier 1 leverage capital ratio equal to or greater than 5.0%.
56
The following table presents Bancorp’s and the Bank’s capital and leverage ratios as of June 30, 2012, and December 31, 2011:
Cathay General Bancorp | Cathay Bank | |||||||||||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||||||||
(Dollars in thousands) | Balance | % | Balance | % | Balance | % | Balance | % | ||||||||||||||||||||||||
Tier 1 capital (to risk-weighted assets) | $ | 1,372,432 | 16.94 | $ | 1,318,948 | 15.97 | $ | 1,328,605 | 16.42 | $ | 1,289,747 | 15.64 | ||||||||||||||||||||
Tier 1 capital minimum requirement | 324,086 | 4.00 | 330,355 | 4.00 | 323,720 | 4.00 | 329,928 | 4.00 | ||||||||||||||||||||||||
Excess | $ | 1,048,346 | 12.94 | $ | 988,593 | 11.97 | $ | 1,004,885 | 12.42 | $ | 959,819 | 11.64 | ||||||||||||||||||||
Total capital (to risk-weighted assets) | $ | 1,527,067 | 18.85 | $ | 1,474,496 | 17.85 | $ | 1,480,966 | 18.30 | $ | 1,444,165 | 17.51 | ||||||||||||||||||||
Total capital minimum requirement | 648,173 | 8.00 | 660,710 | 8.00 | 647,441 | 8.00 | 659,855 | 8.00 | ||||||||||||||||||||||||
Excess | $ | 878,894 | 10.85 | $ | 813,786 | 9.85 | $ | 833,525 | 10.30 | $ | 784,310 | 9.51 | ||||||||||||||||||||
Tier 1 capital (to average assets)– Leverage ratio | $ | 1,372,432 | 13.30 | $ | 1,318,948 | 12.93 | $ | 1,328,605 | 12.89 | $ | 1,289,747 | 12.66 | ||||||||||||||||||||
Minimum leverage requirement | 412,809 | 4.00 | 408,146 | 4.00 | 721,670 | 7.00 | 407,643 | 4.00 | ||||||||||||||||||||||||
Excess | $ | 959,623 | 9.30 | $ | 910,802 | 8.93 | $ | 606,935 | 5.89 | $ | 882,104 | 8.66 | ||||||||||||||||||||
Risk-weighted assets | $ | 8,102,161 | $ | 8,258,878 | $ | 8,093,007 | $ | 8,248,190 | ||||||||||||||||||||||||
Total average assets (1) | $ | 10,320,222 | $ | 10,203,647 | $ | 10,309,577 | $ | 10,191,078 |
(1) | The quarterly total average assets reflect all debt securities at amortized cost, equity security with readily determinable fair values at the lower of cost or fair value, and equity securities without readily determinable fair values at historical cost. |
Dividend Policy
Holders of common stock are entitled to dividends as and when declared by our board of directors out of funds legally available for the payment of dividends. Although we have historically paid cash dividends on our common stock, we are not required to do so. Commencing with the second quarter of 2009, our board of directors reduced our common stock dividend to $.08 per share and to $.01 per share thereafter. The amount of future dividends will depend on earnings, financial condition, capital requirements and other factors, and will be determined by our board of directors. As discussed in the “Regulatory Matters” section below, we are to consult with our regulators before paying any dividends. On November 17, 2010, the Federal Reserve issued guidance that bank holding companies participating in government capital programs still outstanding should not increase dividend payouts. There can be no assurance that our regulators will not object to the payment of such dividends. In our February 27, 2012 three-year capital and strategic plan submitted to our regulators, we indicated that, subject to regulatory approval, the Bank expects to pay a dividend of $23.9 million to Bancorp during the second quarter of 2012 to increase Bancorp’s cash balance to equal at least two years of Bancorp’s operating expenses and then additional quarterly dividends beginning in the third quarter of 2012 in an amount which would maintain cash balances at Bancorp equal to at least two years of Bancorp’s operating expenses. On May 10, 2012, the Bank paid a dividend of $23.9 million to Bancorp. The terms of our Fixed Rate Cumulative Perpetual Preferred Stock, Series B, and Junior Subordinated Notes also limit our ability to pay dividends on our common stock. If we are not current in our payment of dividends on our Series B Preferred Stock or in our payment of interest on our Junior Subordinated Notes, we may not pay dividends on our common stock.
The Company declared a cash dividend of $.01 per share for distribution to holders of our common stock on June 6, 2012, on 78,709,254 shares outstanding and on March 1, 2012, on 78,704,660 shares outstanding. Total cash dividends of $1.6 million were paid for the first six months ended June 30, 2012.
57
Country Risk Exposures
The Company’s total assets were $10.6 billion and total foreign country risk net exposures were $741.9 million at June 30, 2012. Total foreign country risk net exposures at June 30, 2012, were comprised primarily of $182.4 million from Hong Kong, $171.8 million from China, $154.6 million from England, $62.1 million from Australia, $60.0 million from France, $55.2 million from Switzerland, $34.4 million from Taiwan, and $17.7 million from Canada. Risk is determined based on location of the borrowers, issuers, and counterparties.
All foreign country risk net exposures were to non-sovereign counterparties except $10.3 million due from the Hong Kong Monetary Authority at June 30, 2012.
Unfunded exposures were $23.2 million at June 30, 2012, and were comprised of primarily $22.9 million of unfunded loans to two financial institutions in China, a $190,000 unfunded loan to a borrower in Taiwan, and a $125,000 unfunded loan to a borrower in Canada.
Financial Derivatives
It is the policy of the Company not to speculate on the future direction of interest rates. However, the Company enters into financial derivatives in order to seek mitigation of exposure to interest rate risks related to our interest-earning assets and interest-bearing liabilities. We believe that these transactions, when properly structured and managed, may provide a hedge against inherent interest rate risk in the Company’s assets or liabilities and against risk in specific transactions. In such instances, the Company may protect its position through the purchase or sale of interest rate futures contracts for a specific cash or interest rate risk position. Other hedge transactions may be implemented using interest rate swaps, interest rate caps, floors, financial futures, forward rate agreements, and options on futures or bonds. Prior to considering any hedging activities, we seek to analyze the costs and benefits of the hedge in comparison to other viable alternative strategies. All hedges will require an assessment of basis risk and must be approved by the Bank’s Investment Committee.
The Company follows ASC Topic 815 which established accounting and reporting standards for financial derivatives, including certain financial derivatives embedded in other contracts, and hedging activities. It requires the recognition of all financial derivatives as assets or liabilities in the Company’s condensed consolidated balance sheets and measurement of those financial derivatives at fair value. The accounting treatment of changes in fair value is dependent upon whether or not a financial derivative is designated as a hedge and, if so, the type of hedge.
As of June 30, 2012, and December 31, 2011, we had entered into five interest rate swap agreements with two major financial institutions in the notional amount of $300.0 million for a period of three years. These interest rate swaps were not structured to hedge against inherent interest rate risks related to our interest-earning assets and interest-bearing liabilities. At June 30, 2012, the Company paid a fixed rate at a weighted average of 1.95% and received a floating 3-month LIBOR rate at a weighted average of 0.47% on these agreements. The net amount accrued on these interest rate swaps was recorded as a reduction to other non-interest income in the amount of $287,000 for the first six months of 2012 compared to $2.5 million in the same period a year ago. At June 30, 2012, the Company recorded $742,000 within other liabilities to recognize the negative fair value of these interest rate swaps compared to the $2.6 million negative fair value at December 31, 2011.
58
The Company enters into foreign exchange forward contracts and foreign currency option contracts with various counter parties to mitigate the risk of fluctuations in foreign currency exchange rates for foreign exchange certificates of deposit, foreign exchange contracts, or foreign currency option contracts entered into with our clients. These contracts are not designated as hedging instruments and are recorded at fair value in our condensed consolidated balance sheets. Changes in the fair value of these contracts as well as the related foreign exchange certificates of deposit, foreign exchange contracts or foreign currency option contracts are recognized immediately in net income as a component of non-interest income. Period end gross positive fair values are recorded in other assets and gross negative fair values are recorded in other liabilities. At June 30, 2012, the notional amount of option contracts totaled $1.1 million with a net positive fair value of $2,000. Spot and forward contracts in the total notional amount of $204.8 million had a positive fair value of $1.9 million at June 30, 2012. Spot and forward contracts in the total notional amount of $154.3 million had a negative fair value of $1.1 million at June 30, 2012. At December 31, 2011, the notional amount of option contracts totaled $4.3 million with a net positive fair value of $29,000. Spot and forward contracts in the total notional amount of $238.6 million had a positive fair value, in the amount of $2.2 million, at December 31, 2011. Spot and forward contracts in the total notional amount of $128.2 million had a negative fair value, in the amount of $486,000, at December 31, 2011.
Liquidity
Liquidity is our ability to maintain sufficient cash flow to meet maturing financial obligations and customer credit needs, and to take advantage of investment opportunities as they are presented in the marketplace. Our principal sources of liquidity are growth in deposits, proceeds from the maturity or sale of securities and other financial instruments, repayments from securities and loans, federal funds purchased, securities sold under agreements to repurchase, and advances from the FHLB. At June 30, 2012, our liquidity ratio (defined as net cash plus short-term and marketable securities to net deposits and short-term liabilities) was 17.5% compared to 15.8% at December 31, 2011.
The Bank is a shareholder of the FHLB of San Francisco, enabling it to have access to lower cost FHLB financing when necessary. As of June 30, 2012, the Bank had an approved credit line with the FHLB of San Francisco totaling $1.43 billion. Advances from FHLB were $21.2 million at June 30, 2012. The Bank expects to be able to access this source of funding, if required, in the near term. The Bank has pledged a portion of its commercial and real estate loans to the Federal Reserve Bank’s Discount Window under the Borrower-in-Custody program to secure these borrowings. At June 30, 2012, the borrowing capacity under the Borrower-in-Custody program was $186.1 million.
Liquidity can also be provided through the sale of liquid assets, which consist of federal funds sold, securities sold under agreements to repurchase, and unpledged investment securities. At June 30, 2012, investment securities and trading securities totaled $2.29 billion, with $1.64 billion pledged as collateral for borrowings and other commitments. The remaining $650.1 million was available as additional liquidity or to be pledged as collateral for additional borrowings.
Approximately 90% of the Company’s time deposits mature within one year or less as of June 30, 2012. Management anticipates that there may be some outflow of these deposits upon maturity due to the keen competition in the Bank’s marketplace. However, based on our historical run-off experience, we expect that the outflow will be minimal and can be replenished through our normal growth in deposits. Management believes the above-mentioned sources will provide adequate liquidity to the Bank to meet its daily operating needs.
59
The Bancorp obtains funding for its activities primarily through dividend income contributed by the Bank and the issuance of additional common stock and, to a lesser extent, proceeds from issuance of Bancorp common stock through our Dividend Reinvestment Plan and exercise of stock options. Dividends paid to the Bancorp by the Bank are subject to regulatory limitations and approval. In light of the uncertain economic times and the regulatory considerations described under “Dividend Policy” and “Regulatory Matters,” the Bank did not pay a dividend to Bancorp during 2009, 2010 or 2011. In our February 27, 2012 three-year capital and strategic plan submitted to our regulators, we indicated that, subject to regulatory approval, the Bank expects to pay a dividend of $23.9 million to Bancorp during the second quarter of 2012 to increase Bancorp’s cash balance to equal at least two years of Bancorp’s operating expenses and then additional quarterly dividends beginning in the third quarter of 2012 in an amount which would maintain cash balances at Bancorp equal to at least two years of Bancorp’s operating expenses. On May 10, 2012, the Bank paid a dividend of $23.9 million to Bancorp.
The business activities of Bancorp consist primarily of the operation of the Bank and limited activities in other investments.
Regulatory Matters
On December 17, 2009, the Bancorp entered into a memorandum of understanding with the Federal Reserve Bank of San Francisco (FRB SF) under which we agreed that we will not, without the FRB SF’s prior written approval, (i) receive any dividends or any other form of payment or distribution representing a reduction of capital from the Bank, or (ii) declare or pay any dividends, make any payments on trust preferred securities, or make any other capital distributions. We do not believe that this agreement regarding dividends from the Bank will have a material adverse effect on our operations. We had retained a portion of the proceeds from our common stock offerings to be used, for among other things, payments of future dividends on our common and preferred stock and payments on trust preferred securities. In our February 27, 2012 three-year capital and strategic plan submitted to our regulators, we indicated that, subject to regulatory approval, the Bank expects to pay a dividend of $23.9 million to Bancorp during the second quarter of 2012 to increase Bancorp’s cash balance to equal at least two years of Bancorp’s operating expenses and then additional quarterly dividends beginning in the third quarter of 2012 in an amount which would maintain cash balances at Bancorp equal to at least two years of Bancorp’s operating expenses. On May 10, 2012, the Bank paid a dividend of $23.9 million to Bancorp.
60
Under the memorandum, we also agreed to submit to the FRB SF for review and approval a plan to maintain sufficient capital at the Company on a consolidated basis and at the Bank, a dividend policy for the Bancorp, a plan to improve management of our liquidity position and funds management practices, and a liquidity policy and contingency funding plan for the Bancorp. As part of our compliance with the memorandum, on January 22, 2010, we submitted to the FRB SF a Three-Year Capital and Strategic Plan that updates a previously submitted plan and establishes, among other things, targets for our Tier 1 risk-based capital ratio, total risk-based capital ratio, Tier 1 leverage capital ratio, and tangible common risk-based ratio, each of which, where applicable, are above the minimum requirements for a well-capitalized institution. In addition, we agreed to notify the FRB SF prior to effecting certain changes to our senior executive officers and board of directors and we are limited and/or prohibited, in certain circumstances, in our ability to enter into contracts to pay and to make golden parachute severance and indemnification payments. We also agreed in the memorandum that we will not, without the prior written approval of the FRB SF, directly or indirectly, (i) incur, renew, increase or guaranty any debt, (ii) issue any trust preferred securities, or (iii) purchase, redeem, or otherwise acquire any of our stock. The target and actual capital levels of the Three-Year Capital and Strategic Plan submitted to the FRB SF, with any excess or deficiency of the actual over the target levels, are as follows as of June 30, 2012:
Tier 1 risk-based capital ratio | Total risk-based capital ratio | Tier 1 leverage capital ratio | Tangible common risk-based ratio * | |||||||||||||
Actual | 16.94 | % | 18.85 | % | 13.30 | % | 12.22 | % | ||||||||
Target Levels | 11.50 | % | 13.50 | % | 9.50 | % | 5.00 | % | ||||||||
Excess/(deficiency) | 5.44 | % | 5.35 | % | 3.80 | % | 7.22 | % |
* Tier 1 risk-based capital excluding preferred stock, trust preferred stock and REIT preferred stock divided by total risk-weighted assets. |
On March 1, 2010, the Bank entered into a memorandum of understanding with the Department of Financial Institutions (DFI) and the FDIC pursuant to which we are required to develop and implement, within specified time periods, plans satisfactory to the DFI and the FDIC to reduce commercial real estate concentrations, to enhance and to improve the quality of our stress testing of the Bank’s loan portfolio, and to revise our loan policy in connection therewith; to develop and adopt a strategic plan addressing improved profitability and capital ratios and to reduce the Bank’s overall risk profile; to develop and adopt a capital plan; to develop and implement a plan to improve asset quality, including the methodology for calculating the loss reserve allocation and evaluating its adequacy; and to develop and implement a plan to reduce dependence on wholesale funding. In addition, we are required to report our progress to the DFI and FDIC on a quarterly basis. As part of our compliance with the Bank memorandum, on April 30, 2010, we submitted to the DFI and the FDIC a Three-Year Capital Plan that updated the Three-Year Capital and Strategic Plan previously submitted to the FRB SF on January 22, 2010 and established, among other things, targets for our Tier 1 risk-based capital ratio and total risk-based capital ratio, each of which are above the minimum requirements for a well-capitalized institution, and effective June 30, 2011, a target Tier 1 to total tangible assets ratio. The target and actual capital levels of the Three-Year Capital Plan submitted to the DFI and FDIC, and any excess or deficiency of the actual over target levels, are as follows as of June 30, 2012:
Tier 1 risk-based capital ratio | Total risk-based capital ratio | Tier 1 Capital to total tangible assets ratio | ||||||||||
Actual | 16.42 | % | 18.30 | % | 12.87 | % | ||||||
Target Levels | 11.50 | % | 13.50 | % | 9.50 | % | ||||||
Excess/(deficiency) | 4.92 | % | 4.80 | % | 3.37 | % |
Under the memorandum of understanding with the DFI and the FDIC, we are also subject to a restriction on dividends from the Bank to Bancorp, a requirement to maintain an adequate allowance for loan and lease losses, and restrictions on any new branches and business lines without prior approval. We are currently required to notify the FDIC prior to effecting certain changes to our senior executive officers and board of directors and are limited and/or prohibited, in certain circumstances, in our ability to enter into contracts to pay and to make golden parachute severance and indemnification payments; and we are required to retain management and directors acceptable to the DFI and the FDIC.
61
The Bancorp and the Bank believe that they have taken appropriate steps to comply with the terms of their respective memorandums of understanding and we believe we are in compliance with the memoranda. In particular, on January 21, 2010 the Board of Directors of the Bank appointed the Compliance Committee to review the Company’s management and governance and consider making recommendations based on such review and, on February 18, 2010, authorized the Company’s Audit Committee to oversee compliance with the two memoranda. We do not believe that the memoranda or our compliance activities will have a material adverse effect on our operations or financial condition, including liquidity. If we fail to comply with the terms of the memoranda, that failure could lead to additional enforcement action by regulators that could have a material adverse effect on our operations or financial condition.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Market Risk
We use a net interest income simulation model to measure the extent of the differences in the behavior of the lending and funding rates to changing interest rates, so as to project future earnings or market values under alternative interest rate scenarios. Interest rate risk arises primarily through the Company’s traditional business activities of extending loans and accepting deposits. Many factors, including economic and financial conditions, movements in interest rates and consumer preferences affect the spread between interest earned on assets and interest paid on liabilities. The net interest income simulation model is designed to measure the volatility of net interest income and net portfolio value, defined as net present value of assets and liabilities, under immediate rising or falling interest rate scenarios in 100 basis point increments.
Although the modeling is very helpful in managing interest rate risk, it does require significant assumptions for the projection of loan prepayment rates on mortgage related assets, loan volumes and pricing, and deposit and borrowing volume and pricing, that might prove inaccurate. Because these assumptions are inherently uncertain, the model cannot precisely estimate net interest income, or precisely predict the effect of higher or lower interest rates on net interest income. Actual results will differ from simulated results due to the timing, magnitude, and frequency of interest rate changes, the differences between actual experience and the assumed volume, changes in market conditions, and management strategies, among other factors. The Company monitors its interest rate sensitivity and attempts to reduce the risk of a significant decrease in net interest income caused by a change in interest rates.
We have established a tolerance level in our policy to define and limit net interest income volatility to a change of plus or minus 15% when the hypothetical rate change is plus or minus 200 basis points. When the net interest rate simulation projects that our tolerance level will be met or exceeded, we seek corrective action after considering, among other things, market conditions, customer reaction, and the estimated impact on profitability. The Company’s simulation model also projects the net economic value of our portfolio of assets and liabilities. We have established a tolerance level in our policy to value the net economic value of our portfolio of assets and liabilities to a change of plus or minus 15% when the hypothetical rate change is plus or minus 200 basis points.
62
The table below shows the estimated impact of changes in interest rate on net interest income and market value of equity as of June 30, 2012:
Change in Interest Rate (Basis Points) | Net Interest Income | Market Value of Equity | ||||||
+200 | 8.67 | 7.45 | ||||||
+100 | 3.17 | 4.11 | ||||||
-100 | -0.39 | -1.97 | ||||||
-200 | -0.38 | -2.55 |
(1) | The percentage change in this column represents net interest income of the Company for 12 months in a stable interest rate environment versus the net interest income in the various rate scenarios. | |
(2) | The percentage change in this column represents net portfolio value of the Company in a stable interest rate environment versus the net portfolio value in the various rate scenarios. |
Item 4. CONTROLS AND PROCEDURES.
The Company’s principal executive officer and principal financial officer have evaluated the effectiveness of the Company’s “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) as of the end of the period covered by this quarterly report. Based upon their evaluation, the principal executive officer and principal financial officer have concluded that the Company's disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in the reports filed or submitted by it under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by the Company in such reports is accumulated and communicated to the Company’s management, including its principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
There has not been any change in our internal control over financial reporting that occurred during the second fiscal quarter of 2012 that has materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS.
The Bancorp’s wholly-owned subsidiary, Cathay Bank, is a party to ordinary routine litigation from time to time incidental to various aspects of its operations. Management does not believe that any such litigation is expected to have a material adverse impact on the Company’s consolidated financial condition or results of operations.
Item 1A. RISK FACTORS.
There is no material change in the risk factors as previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011, in response to Item 1A in Part I of Form 10-K.
63
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
ISSUER PURCHASES OF EQUITY SECURITIES | ||||
Period | (a) Total Number of Shares (or Units) Purchased | (b) Average Price Paid per Share (or Unit) | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs |
Month #1 (April 1, 2012 - April 30, 2012) | 0 | $0 | 0 | 622,500 |
Month #2 (May 1, 2012 - May 31, 2012) | 0 | $0 | 0 | 622,500 |
Month #3 (June 1, 2012 - June 30, 2012) | 0 | $0 | 0 | 622,500 |
Total | 0 | $0 | 0 | 622,500 |
Item 3. DEFAULTS UPON SENIOR SECURITIES.
Not applicable.
Item 4. MINE SAFETY DISCLOSURES.
Not applicable.
Item 5. OTHER INFORMATION.
Not applicable.
64
Item 6. EXHIBITS.
(i) | Exhibit 31.1 Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(ii) | Exhibit 31.2 Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. |
(iii) | Exhibit 32.1 Certification of the Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(iv) | Exhibit 32.2 Certification of the Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(v) | Exhibit 101.INS XBRL Instance Document * |
(vi) | Exhibit 101.SCH XBRL Taxonomy Extension Schema Document* |
(vii) | Exhibit 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document* |
(viii) | Exhibit 101.DEF XBRL Taxonomy Extension Definition Linkbase Document* |
(ix) | Exhibit 101.LAB XBRL Taxonomy Extension Label Linkbase Document* |
(x) | Exhibit 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document* |
* XBRL (Extensible Business Reporting Language) information shall not be deemed to be filed or part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, shall not be deemed to be filed for purposes of section 18 of the Securities Exchange Act of 1934, and otherwise shall not be subject to liability under these sections, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, except as expressly set forth by specific reference in such filing.
65
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cathay General Bancorp | |
(Registrant) |
Date: August 8, 2012 | ||
/s/Dunson K.Cheng | ||
Dunson K. Cheng | ||
Chairman, President, and | ||
Chief Executive Officer |
Date: August 8, 2012 | ||
/s/ Heng W. Chen | ||
Heng W. Chen | ||
Executive Vice President and | ||
Chief Financial Officer |
66