2013-2014
Capital | | Budget |
Estimates | | de capital |
Capital Estimates 2013-2014 | Budget de capital 2013-2014 |
| |
| |
Published by: | Publié par : |
Department of Finance | Ministère des Finances |
Province of New Brunswick | Province du Nouveau-Brunswick |
P.O. Box 6000 | Case postale 6000 |
Fredericton, New Brunswick | Fredericton (Nouveau-Brunswick) |
E3B 5H1 | E3B 5H1 |
Canada | Canada |
| |
Internet: www.gnb.ca/0024/index-e.asp | Internet : www.gnb.ca/0024/index-f.asp |
| |
December 2012 | décembre 2012 |
| |
| |
Cover and Graphs: | Couverture et graphiques : |
Government Services (GS 9061) | Services gouvernementaux (SG 9061) |
| |
Printing and Binding: | Imprimerie et reliure : |
Printing Services, Government Services | Services d'imprimerie, Services gouvernementaux |
ISBN 978-1-55396-360-8 | ISBN 978-1-55396-360-8 |
| |
ISSN 0845-6372 | ISSN 0845-6372 |
| |
Printed in New Brunswick | Imprimé au Nouveau-Brunswick |
Think Recycling! | ![](https://capedge.com/proxy/18-KA/0001137171-13-000004/fsc_ex994002.jpg) | Pensez à recycler! |
|
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014 |
|
TABLE OF CONTENTS / TABLE DES MATIÈRES |
|
Comparative Statement of Estimated Net Expenditures / État comparatif des dépenses nettes prévues | | | 1 | |
| | | | |
Agriculture, Aquaculture and Fisheries / Agriculture, Aquaculture et Pêches | | | 2 | |
| | | | |
Economic Development / Développement économique | | | 4 | |
| | | | |
Education and Early Childhood Development / Éducation et Développement de la petite enfance | | | 6 | |
| | | | |
Environment and Local Government / Environnement et Gouvernements locaux | | | 8 | |
| | | | |
Health / Santé | | | 10 | |
| | | | |
Natural Resources / Ressources naturelles | | | 12 | |
| | | | |
Post-Secondary Education, Training and Labour / Éducation postsecondaire, Formation et Travail | | | 14 | |
| | | | |
Tourism, Heritage and Culture / Tourisme, Patrimoine et Culture | | | 16 | |
| | | | |
Transportation and Infrastructure / Transports et Infrastructure | | | 18 | |
- 1 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED NET EXPENDITURES / |
ÉTAT COMPARATIF DES DÉPENSES NETTES PRÉVUES |
FOR THE YEAR ENDING 31 MARCH 2014 / POUR L'EXERCICE SE TERMINANT LE 31 MARS 2014 |
CAPITAL ACCOUNT / COMPTE DE CAPITAL |
|
(In thousands of dollars / En milliers de dollars) |
|
| | | | | DEPARTMENT / MINISTÈRE | | | |
| | | | | | | | |
| | | | | CAPITAL EXPENDITURES / DÉPENSES EN CAPITAL | | | |
| | | | | | | | |
| 200 | | | | 200 | | Agriculture, Aquaculture and Fisheries / Agriculture, Aquaculture et Pêches | | | 600 | |
| 6,085 | | | | 4,835 | | Economic Development / Développement économique | | | 4,000 | |
| | | | | | | Education and Early Childhood Development / Éducation et | | | | |
| 1,200 | | | | 1,200 | | Développement de la petite enfance | | | 3,756 | |
| 500 | | | | 500 | | Environment and Local Government / Environnement et Gouvernements locaux | | | 730 | |
| 23,200 | | | | 23,200 | | Health / Santé | | | 30,900 | |
| 200 | | | | 200 | | Natural Resources / Ressources naturelles | | | 525 | |
| | | | | | | Post-Secondary Education, Training and Labour / Éducation | | | | |
| 7,500 | | | | 7,500 | | postsecondaire, Formation et Travail | | | 2,000 | |
| 750 | | | | 750 | | Tourism, Heritage and Culture / Tourisme, Patrimoine et Culture | | | 1,500 | |
| 908,125 | | | | 891,731 | | Transportation and Infrastructure / Transports et Infrastructure | | | 422,052 | |
| | | | | | | | | | | |
| 947,760 | | | | 930,116 | | TOTAL - CAPITAL EXPENDITURES / TOTAL - DÉPENSES EN CAPITAL | | | 466,063 | |
| | | | | | | CAPITAL RECOVERIES / RECOUVREMENTS DE CAPITAL | | | | |
| | | | | | | | | | | |
| 0 | | | | 0 | | Health / Santé | | | (5,000 | ) |
| (222,107 | ) | | | (221,012 | ) | Transportation and Infrastructure / Transports et Infrastructure | | | (16,640 | ) |
| (222,107 | ) | | | (221,012 | ) | TOTAL - CAPITAL RECOVERIES / TOTAL - RECOUVREMENTS DE CAPITAL | | | (21,640 | ) |
| 725,653 | | | | 709,104 | | TOTAL - NET CAPITAL EXPENDITURES / TOTAL - NETTE DES DÉPENSES CAPITAL | | | 444,423 | |
- 2 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF AGRICULTURE, AQUACULTURE AND FISHERIES / |
MINISTÈRE DE L'AGRICULTURE, DE L'AQUACULTURE ET DES PÊCHES |
|
(In thousands of dollars / En milliers de dollars) |
|
PRÉVISIONS | | | RÉVISÉES | | PROGRAM / PROGRAMME | | PRÉVISIONS | |
| | | | | | | | |
| 200 | | | | 200 | | Marshland Maintenance / Entretien des marais | | | 400 | |
| 0 | | | | 0 | | Capital Equipment / Biens d'équipment | | | 200 | |
| 200 | | | | 200 | | TOTAL | | | 600 | |
- 3 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF AGRICULTURE, AQUACULTURE AND FISHERIES / |
MINISTÈRE DE L'AGRICULTURE, DE L'AQUACULTURE ET DES PÊCHES |
|
(In thousands of dollars / En milliers de dollars) |
|
MARSHLAND MAINTENANCE | | | | ENTRETIEN DES MARAIS |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
On-going maintenance of water control | | | | Entretien continu des infrastructures de régulation |
infrastructures located throughout fifteen | | | | des eaux réparties sur une superficie cotière de |
thousand hectares in the southeast | | | | quinze mille hectares dans le Sud-Est de la |
coastal region of the province. | | | | province. |
| | | | |
TOTAL | | | 400 | | |
| | | | | |
CAPITAL EQUIPMENT | | | | | BIENS D'ÉQUIPMENT |
| | | | | |
PROGRAM OBJECTIVES | | | | | OBJECTIFS DU PROGRAMME |
| | | | | |
To replace research and scientific equipment. | | | | | Pour le remplacement des équipements de recherche et du matériel scientifique. |
| | | | | |
TOTAL | | | 200 | | |
| | | | | |
TOTAL - TO BE VOTED | | | 600 | | TOTAL - À VOTER |
- 4 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF ECONOMIC DEVELOPMENT / MINISTÈRE DU DÉVELOPPEMENT ÉCONOMIQUE |
|
(In thousands of dollars / En milliers de dollars) |
|
| | | | | PROGRAM / PROGRAMME | | 2013-2014 ESTIMATE /PRÉVISIONS | |
| |
| | | | | REGIONAL DEVELOPMENT CORPORATION / | | | |
| | | | | SOCIÉTÉ DE DÉVÉLOPPEMENT RÉGIONAL | | | |
| | | | | | | | |
| | | | | Canada - New Brunswick Building Canada Fund - Communities | | | |
| | | | | Component / Canada - Nouveau-Brunswick Fonds chantiers | | | |
| 4,585 | | | | 4,585 | | Canada - Le volet collectivités | | | 0 | |
| |
| | | | | | | Economic Development and Innovation / | | | | |
| 1,500 | | | | 250 | | Développement économique et innovation | | | 4,000 | |
| | | | | | | | | | | |
| 6,085 | | | | 4,835 | | TOTAL | | | 4,000 | |
- 5 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF ECONOMIC DEVELOPMENT / MINISTÈRE DU DÉVELOPPEMENT ÉCONOMIQUE |
|
(In thousands of dollars / En milliers de dollars) |
|
ECONOMIC DEVELOPMENT AND | | | | DÉVELOPPEMENT |
INNOVATION | | | | ÉCONOMIQUE ET INNOVATION |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To provide capital investments in Northern | | | | Investir en dépenses en capital afin |
New Brunswick and Miramichi region to | | | | d'appuyer le développement économique |
support economic development and | | | | dans le nord du Nouveau-Brunswick et la |
innovation. | | | | région de Miramichi. |
| | | | | |
TOTAL | | | 4,000 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 4,000 | | TOTAL - À VOTER |
- 6 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF EDUCATION AND EARLY CHILDHOOD DEVELOPMENT / |
MINISTÈRE DE L’ÉDUCATION ET DU DÉVELOPPEMENT DE LA PETITE ENFANCE |
(In thousands of dollars / En milliers de dollars) |
|
| 2012-2013 | | | | 2012-2013 | | | | | 2013-2014 | |
ESTIMATE / | | | REVISED / | | | | ESTIMATE / | |
PRÉVISIONS | | | RÉVISÉES | | PROGRAM / PROGRAMME | | PRÉVISIONS | |
| | | | | | | | | | | |
| 1,200 | | | | 1,200 | | Public Schools - Capital Equipment / Écoles publiques - Biens d'équipement | | | 3,756 | |
| | | | | | | | | | | |
| 1,200 | | | | 1,200 | | TOTAL | | | 3,756 | |
- 7 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF EDUCATION AND EARLY CHILDHOOD DEVELOPMENT / |
MINISTÈRE DE L’ÉDUCATION ET DU DÉVELOPPEMENT DE LA PETITE ENFANCE |
(In thousands of dollars / En milliers de dollars) |
|
PUBLIC SCHOOLS - CAPITAL EQUIPMENT | | | | ÉCOLES PUBLIQUES - BIENS D'ÉQUIPEMENT |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To equip schools in concert with the capital construction program. | | | | Équiper les écoles en fonction du programme de construction d'immobilisations. |
| | | | |
TOTAL | | | 3,756 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 3,756 | | TOTAL - À VOTER |
- 8 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF ENVIRONMENT AND LOCAL GOVERNMENT / |
MINISTÈRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX |
(In thousands of dollars / En milliers de dollars) |
|
| 2012-2013 | | | | 2012-2013 | | | | | 2013-2014 | |
ESTIMATE / | | | REVISED / | | | | ESTIMATE / | |
PRÉVISIONS | | | RÉVISÉES | | PROGRAM / PROGRAMME | | PRÉVISIONS | |
| | | | | | | | | | | |
| 500 | | | | 500 | | Local Service Districts / Districts de services locaux | | | 730 | |
| | | | | | | | | | | |
| 500 | | | | 500 | | TOTAL | | | 730 | |
- 9 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF ENVIRONMENT AND LOCAL GOVERNMENT / |
MINISTÈRE DE L'ENVIRONNEMENT ET DES GOUVERNEMENTS LOCAUX |
(In thousands of dollars / En milliers de dollars) |
|
LOCAL SERVICE DISTRICTS | | | | DISTRICTS DE SERVICES LOCAUX |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To assist local service districts in the purchase of emergency equipment and maintenance of fire halls as well as construction and repairs for community centers and recreation facilities. | | | | Aider les districts de services locaux à se procurer de l'équipement d'urgence, à maintenir les postes d'incendie et à construire et réparer les centres communautaires et les installations de loisir. |
| | | | |
TOTAL | | | 730 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 730 | | TOTAL - À VOTER |
- 10 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF HEALTH / MINISTERE DE LA SANTE |
|
(In thousands of dollars / En milliers de dollars) |
|
2012-2013 | | | 2012-2013 | | | | 2013-2014 | |
ESTIMATE / | | | REVISED / | | | | ESTIMATE / | |
PRÉVISIONS | | | RÉVISÉES | | PROGRAM / PROGRAMME | | PRÉVISIONS | |
| | | | | | | | | | | |
| 23,200 | | | | 23,200 | | Public Hospitals - Capital Equipment / Hopitaux publics - Biens d'équipement | | | 30,900 | |
| | | | | | | | | | | |
| 23,200 | | | | 23,200 | | TOTAL | | | 30,900 | |
- 11 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF HEALTH / MINISTERE DE LA SANTE |
|
(In thousands of dollars / En milliers de dollars) |
|
PUBLIC HOSPITALS - CAPITAL EQUIPMENT | | | | HOSPITAUX PUBLICS - BIENS D'EQUIPEMENT |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To equip hospitals in concert with the hospital construction program and fund replacement equipment valued in excess of five thousand dollars. | | | | Équiper les hôpitaux en fonction du programme de construction d'hôpitaux et financer l'équipement de remplacement évalué à plus de cinq mille dollars. |
| | | | |
TOTAL | | | 30,900 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 30,900 | | TOTAL - À VOTER |
- 12 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF NATURAL RESOURCES / MINISTÈRE DES RESSOURCES NATURELLES |
|
(In thousands of dollars / En milliers de dollars) |
|
2012-2013 | | | 2012-2013 | | | | 2013-2014 | |
ESTIMATE / | | | REVISED / | | | | ESTIMATE / | |
PRÉVISIONS | | | RÉVISÉES | | PROGRAM / PROGRAMME | | PRÉVISIONS | |
| | | | | | | | | | | |
| 0 | | | | 0 | | Musquash Watershed Infrastructure - Capital Improvements / Bassin hydrographique Musquash - Améliorations des biens immobiliers | | | 325 | |
| | | | | | | | | | | |
| 200 | | | | 200 | | Sentier NB Trail Infrastructure / Infrastructure du Sentier NB Trail | | | 200 | |
| | | | | | | | | | | |
| 200 | | | | 200 | | TOTAL | | | 525 | |
- 13 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF NATURAL RESOURCES / MINISTÈRE DES RESSOURCES NATURELLES |
|
(In thousands of dollars / En milliers de dollars) |
|
MUSQUASH WATERSHED INFRASTRUCTURE - CAPITAL IMPROVEMENTS | | | | BASSIN HYDROGRAPHIQUE MUSQUASH - AMÉLIORATIONS DES BIENS IMMOBILIERS |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To provide for the betterment of the Musquash Watershed Infrastructures. | | | | Améliorer les infrastructures du bassin hydrographique Musquash. |
| | | | |
TOTAL | | | 325 | | TOTAL |
SENTIER NB TRAIL INFRASTRUCTURE | | | | INFRASTRUCTURE DU SENTIER NB TRAIL |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To provide for major repairs of Sentier NB Trail. | | | | Réparations majeures du Sentier NB Trail. |
| | | | |
TOTAL | | | 200 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 525 | | TOTAL - À VOTER |
- 14 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF POST-SECONDARY EDUCATION, TRAINING AND LABOUR / |
MINISTÈRE DE L'ÉDUCATION POSTSECONDAIRE, DE LA FORMATION ET DU TRAVAIL |
(In thousands of dollars / En milliers de dollars) |
2012-2013 | | | 2012-2013 | | PROGRAM / PROGRAMME | | 2013-2014 | |
| | | | | | | | |
| | | | | MARITIME PROVINCES HIGHER EDUCATION | | | |
| | | | | COMMISSION / COMMISSION DE L'ENSEIGNEMENT | | | |
| | | | | SUPÉRIEUR DES PROVINCES MARITIMES | | | |
| 7,500 | | | | 7,500 | | Deferred Maintenance Program / Programme d'entretien report | | | 2,000 | |
| 7,500 | | | | 7,500 | | TOTAL | | | 2,000 | |
- 15 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF POST-SECONDARY EDUCATION, TRAINING AND LABOUR / |
MINISTÈRE DE L'ÉDUCATION POSTSECONDAIRE, DE LA FORMATION ET DU TRAVAIL |
(In thousands of dollars / En milliers de dollars) |
DEFERRED MAINTENANCE PROGRAM | | | | PROGRAMME D'ENTRETIEN REPORTÉ |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
Provides funding for capital maintenance | | | | Fournir un financement pour l'amélioration de |
improvements to New Brunswick | | | | l'entretien des immobilisations aux universités |
universities. | | | | du Nouveau-Brunswick. |
| | | | |
TOTAL | | | 2,000 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 2,000 | | TOTAL - À VOTER |
- 16 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF TOURISM, HERITAGE AND CULTURE |
MINISTÈRE DU TOURISME, DU PATRIMOINE ET DE LA CULTURE |
(In thousands of dollars / En milliers de dollars) |
| | | | | PROGRAM / PROGRAMME | | | |
| | | | | | | | | | | |
| 750 | | | | 750 | | Capital Improvements / Amélioration des installations | | | 1,500 | |
| | | | | | | | | | | |
| 750 | | | | 750 | | TOTAL | | | 1,500 | |
- 17 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF TOURISM, HERITAGE AND CULTURE |
MINISTÈRE DU TOURISME, DU PATRIMOINE ET DE LA CULTURE |
(In thousands of dollars / En milliers de dollars) |
CAPITAL IMPROVEMENTS | | | | AMÉLIORATION DES INSTALLATIONS |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To carry out improvements to provincial | | | | Améliorer les installations de parcs provinciaux, |
parks, attractions and heritage sites as | | | | d’attractions, de sites patrimoniaux et de centres |
well as Visitor Information Centers. | | | | d’information aux visiteurs. |
| | | | |
TOTAL | | | 1,500 | | TOTAL |
| | | | | |
TOTAL - TO BE VOTED | | | 1,500 | | TOTAL - À VOTER |
- 18 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF TRANSPORTATION AND INFRASTRUCTURE / |
MINISTÈRE DES TRANSPORTS ET DE L'INFRASTRUCTURE |
(In thousands of dollars / En milliers de dollars) |
| | | | | | | | |
| | | | | | | | | | | |
| 43,850 | | | | 46,084 | | Permanent Bridges / Ponts permanents | | | 41,950 | |
| | | | | | | | | | | |
| 66,358 | | | | 68,431 | | Permanent Highways / Routes permanentes | | | 107,997 | |
| | | | | | | | | | | |
| 38,000 | | | | 36,053 | | Rural Road Infrastructure / Infrastructure routière dans les régions rurales | | | 43,500 | |
| | | | | | | | | | | |
| 585,409 | | | | 577,756 | | Canada - New Brunswick National Highway System Program / Programmme du réseau routier national Canada - Nouveau-Brunswick | | | 61,085 | |
| | | | | | | | | | | |
| 164,508 | | | | 153,407 | | Public Works and Infrastructure / Travaux publics et infrastructure | | | 157,520 | |
| | | | | | | | | | | |
| 10,000 | | | | 10,000 | | Vehicle Management Agency / Agence de gestion des véhicules | | | 10,000 | |
| | | | | | | | | | | |
| 908,125 | | | | 891,731 | | TOTAL | | | 422,052 | |
- 19 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
COMPARATIVE STATEMENT OF ESTIMATED EXPENDITURES / ÉTAT COMPARATIF DES DÉPENSES PRÉVUES |
DEPARTMENT OF TRANSPORTATION AND INFRASTRUCTURE / |
MINISTÈRE DES TRANSPORTS ET DE L'INFRASTRUCTURE |
(In thousands of dollars / En milliers de dollars) |
| | | | | PROGRAM / PROGRAMME | | | |
| | | | | PUBLIC WORKS AND INFRASTRUCTURE / | | | |
| | | | | TRAVAUX PUBLICS ET INFRASTRUCTURE | | | |
| | | | | | | | |
| 3,000 | | | | 3,000 | | Capital Administration / Gestion des immobilisations | | | 3,000 | |
| | | | | | | | | | | |
| | | | | | | Capital Construction / Installations permanentes | | | | |
| | | | | | | | | | | |
| 82,648 | | | | 72,103 | | Education and Early Childhood Development / Éducation et Développement de la petite enfance | | | 96,345 | |
| 21,810 | | | | 16,800 | | Health / Santé | | | 18,300 | |
| 19,300 | | | | 18,523 | | Justice and Attorney General / Justice et Procureur général | | | 0 | |
| 0 | | | | 275 | | Post-Secondary Education, Training and Labour / Éducation postsecondaire, Formation et Travail | | | 0 | |
| 0 | | | | 1,846 | | Public Safety / Sécurité publique | | | 0 | |
| 3,400 | | | | 7,330 | | Transportation and Infrastructure / Transports et Infrastructure | | | 2,200 | |
| 127,158 | | | | 116,877 | | Total Capital Construction / Total des installations permanentes | | | 116,845 | |
| | | | | | | | | | | |
| | | | | | | Capital Improvements / Améliorations des biens immobiliers | | | | |
| | | | | | | | | | | |
| 150 | | | | 150 | | Agriculture, Aquaculture and Fisheries / Agriculture, Aquaculture et Pêches | | | 1,350 | |
| 20,000 | | | | 19,180 | | Education and Early Childhood Development / Éducation et Développement de la petite enfance | | | 20,680 | |
| 4,000 | | | | 4,000 | | Health / Santé | | | 4,000 | |
| 400 | | | | 400 | | Legislative Assembly / Assemblée législative | | | 725 | |
| 1,000 | | | | 1,000 | | Post-Secondary Education, Training and Labour / Éducation postsecondaire, Formation et Travail | | | 1,000 | |
| 8,800 | | | | 8,800 | | Transportation and Infrastructure / Transports et | | | 9,920 | |
| 34,350 | | | | 33,530 | | Total Capital Improvements / Total des améliorations des biens immobiliers | | | 37,675 | |
| | | | | | | | | | | |
| | | | | | | TOTAL - PUBLIC WORKS AND | | | | |
| | | | | | | INFRASTRUCTURE / TOTAL - TRAVAUX | | | | |
| 164,508 | | | | 153,407 | | PUBLICS ET INFRASTRUCTURE | | | 157,520 | |
- 20 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF TRANSPORTATION AND INFRASTRUCTURE / |
MINISTÈRE DES TRANSPORTS ET DE L'INFRASTRUCTURE |
(In thousands of dollars / En milliers de dollars) |
PERMANENT BRIDGES | | | | |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To provide for the construction of bridges, | | | | Permettre la construction de ponts, de traversiers et de |
ferries and ferry landings. | | | | débarcadères. |
| | | | | |
TOTAL | | | 41,950 | | TOTAL |
| | | | | |
PERMANENT HIGHWAYS | | | | | |
| | | | | |
PROGRAM OBJECTIVES | | | | | OBJECTIFS DU PROGRAMME |
| | | | | |
To provide for the construction and upgrading | | | | | Permettre la construction et la réfection de routes. |
of highways. | | | | | |
| | | | | |
TOTAL | | | 107,997 | | TOTAL |
| | | | | |
| | | | | INFRASTRUCTURE ROUTIÈRE DANS |
RURAL ROAD INFRASTRUCTURE | | | | | |
| | | | | |
PROGRAM OBJECTIVES | | | | | OBJECTIFS DU PROGRAMME |
| | | | | |
To provide for road infrastructure needs of | | | | | Répondre aux besoins des régions rurales du |
rural New Brunswick. | | | | | Nouveau-Brunswick en matière d'infrastructure |
| | | | | routière. |
| | | | | |
TOTAL | | | 43,500 | | TOTAL |
| | | | | |
CANADA - NEW BRUNSWICK | | | | | |
| | | | | |
SYSTEM PROGRAM | | | | | CANADA - NOUVEAU-BRUNSWICK |
| | | | | |
PROGRAM OBJECTIVES | | | | | OBJECTIFS DU PROGRAMME |
| | | | | |
To provide for highway and bridge construction | | | | | Soutenir les projets de construction de routes et de |
projects approved under the Canada - New | | | | | ponts approuvés dans le cadre du Programme du réseau |
Brunswick National Highway System Program. | | | | | routier national Canada - Nouveau-Brunswick. |
| | | | | |
TOTAL | | | 61,085 | | TOTAL |
- 21 -
CAPITAL ESTIMATES / BUDGET DE CAPITAL, 2013-2014
|
PROGRAM ESTIMATES / PRÉVISIONS BUDGÉTAIRES PAR PROGRAMME |
DEPARTMENT OF TRANSPORTATION AND INFRASTRUCTURE / |
MINISTÈRE DES TRANSPORTS ET DE L'INFRASTRUCTURE |
|
(In thousands of dollars / En milliers de dollars) |
PUBLIC WORKS AND | | | | |
| | | | |
| | | | |
PROGRAM OBJECTIVES | | | | OBJECTIFS DU PROGRAMME |
| | | | |
To provide planning, design and construction | | | | Offrir des services de planification, de conception et |
services. | | | | de construction. |
| | | | |
PROGRAM COMPONENTS | | | | ÉLÉMENTS DU PROGRAMME |
| | | | |
CAPITAL ADMINISTRATION | | | 3,000 | | GESTION DES IMMOBILISATIONS |
| | | | | |
Administration of capital construction, | | | | | Administration des projets de construction, |
improvement and renovation projects. | | | | | d'amélioration et de rénovation. |
| | | | | |
CAPITAL CONSTRUCTION | | | 116,845 | | INSTALLATIONS PERMANENTES |
| | | | | |
Planning, design and construction services for | | | | | Services de planification, de conception et de |
public works and infrastructure. | | | | | construction d'immeubles publics et de |
| | | | | l'infrastructure. |
| | | | | |
CAPITAL IMPROVEMENTS | | | 37,675 | | AMÉLIORATIONS DES BIENS IMMOBILIERS |
| | | | | |
Planning, design and construction services for | | | | | Services de planification, de conception et de |
projects involving the improvement and | | | | | construction pour l'amélioration et la rénovation |
renovation of provincial infrastructure. | | | | | de l'infrastructure provinciale. |
| | | | | |
TOTAL | | | 157,520 | | TOTAL |
| | | | | |
VEHICLE MANAGEMENT AGENCY | | | | | AGENCE DE GESTION DES VÉHICULES |
| | | | | |
PROGRAM OBJECTIVES | | | | | OBJECTIFS DU PROGRAMME |
| | | | | |
To provide for the purchase of vehicles and | | | | | Assurer l'acquisition de véhicules et d'équipements |
equipment for the various departments of the | | | | | pour les différents ministères du gouvernement du |
government of New Brunswick. | | | | | Nouveau-Brunswick. |
| | | | | |
TOTAL | | | 10,000 | | TOTAL |
| | | | | |
TOTAL - DEPARTMENT OF | | | | | TOTAL - MINISTÈRE DES |
TRANSPORTATION AND | | | | | TRANSPORTS ET DE L'INFRASTRUCTURE |
INFRASTRUCTURE | | | 422,052 | | |
| | | | | |
Less amounts authorized by law | | | 64,884 | | Moins crédits autorisés par la loi |
| | | | | |
TO BE VOTED | | | 357,168 | | À VOTER |