For More Information:
Ronald A. Miller
Executive Vice President and Chief Financial Officer
Phone: 585-786-1102
FOR IMMEDIATE RELEASEFinancial Institutions Reports $0.44 Diluted EPS
for Second Quarter 2006
Solid results reflect improved asset quality and continued operating efficiencies
WARSAW, N.Y., July 27, 2006 — Financial Institutions, Inc. (NASDAQ: FISI) (“FII”), the parent company of Five Star Bank, today announced its financial results for the second quarter ended June 30, 2006. Net income for the quarter was $5.4 million, or $0.44 per diluted share compared with a net loss of $12.0 million, or $1.09 net loss per diluted share for the second quarter of 2005. The increased earnings in the second quarter of 2006 include a credit for loan losses as a result of the improved risk profile of our loan portfolio. Lower noninterest expense also contributed to improved earnings. These positive effects were somewhat offset by a decline in net interest income, resulting primarily from a lower earning asset base.
Net income for the six-month period of 2006 was $9.1 million, or $0.74 per diluted share compared with a net loss of $9.7 million, or $0.92 net loss per diluted share from the same period last year. The second quarter of 2005 included the effects of actions to improve asset quality through the decision to sell certain problem credits and to focus on growing the core banking franchise through the elimination of non-core community banking functions.
Mr. Peter G. Humphrey, President and CEO of Financial Institutions, Inc., stated, “As an organization, we have accomplished a significant amount of change and improvement. We are realizing solid earnings as a result of operational efficiencies gained through our effective consolidation strategy and the improved credit quality of our loan portfolio. We believe we are on the right track for future growth.”
Credit for Loan Losses and Allowance for Loan Losses
FII recorded a credit for loan losses of $1.6 million and $1.4 million for the second quarter of 2006 and the first six months of 2006, respectively. Net loan charge-offs were $0.1 million for the second quarter of 2006 and $0.3 million for the first six months of 2006. Nonperforming loans at June 30, 2006 were $15.4 million, a reduction of $3.2 million from March 31, 2006. The improved risk profile of the loan portfolio, the low level of net loan charge-offs, a smaller loan portfolio as well as a change in the mix of the loan portfolio to loan categories with reduced credit risk all contributed to the credit for loan losses of $1.6 million and $1.4 million for the second quarter of 2006 and for the first six months of 2006, respectively. The allowance for loan losses was $18.6 million at June 30, 2006 and $20.3 million at March 31, 2006.
Revenue
For the second quarter of 2006 net interest income was $15.0 million compared with $16.9 million for the second quarter of 2005 and $15.5 million for the first quarter of this year. The decline in net interest income was principally due to a decline in the amount of earning assets. For the second quarter of 2006, average earning assets were $1.822 billion compared with $2.022 billion for the second quarter of 2005 and $1.843 billion for the first quarter of this year.
Total average deposits were $1.645 billion for the second quarter of 2006 compared with $1.834 billion for the second quarter of 2005 and $1.673 billion for the first quarter of 2006. Contributing to the decline in deposits were fewer certificates of deposit, including brokered certificates of deposit, as the Company actively managed to lower the level of these higher cost deposits. Other deposit categories have declined from deposit outflows associated with the effects of the 2005 loan sale and higher rate offerings from competitors’ products. Net interest income has also been adversely affected by a shift in the mix of earning assets and a flat overall interest rate yield curve. For the second quarter of 2006, average loans, which have a higher yield than investments, were 53% of average earning assets compared with 60% for the second quarter of 2005. Net interest margin was 3.57% for the quarter ended June 30, 2006 compared with 3.64% in the first quarter of 2006 and 3.56% for the second quarter of last year.
Loans at June 30, 2006 were $953.5 million, down $38.8 million, or 4% compared with $992.3 million at the end of last year and down $77.6 million, or 8% from the end of last year’s second quarter loan portfolio level of $1.031 billion. The decline in loans was almost entirely due to commercial loans, as consumer loans remained relatively stable during these periods.
Mr. Humphrey commented, “While we are pleased with our progress, we recognize that there is plenty of work ahead of us as we focus on growing our banking franchise. We are back to the basics of gathering loans and deposits by building and strengthening relationships with new and existing customers. To accomplish this, our experienced, established executive management team has attracted experienced talent within all areas of our organization and developed balanced growth-oriented goals for our associates. Our renewed culture, successful consolidation and enhanced asset quality has stabilized our franchise allowing us to focus on new business opportunities to grow our market share within our 10,000 square-mile footprint.”
Net interest income for the six-months ended June 30, 2006 and 2005 was $30.5 million and $35.2 million, respectively. Average interest earning assets declined $185.7 million for the first six months of 2006 compared with the same period in 2005. Net interest margin for the six-months ended June 30, 2006 was 3.60% compared with 3.73% in the prior year. Banks earn an interest spread over their funding costs that has a relationship to the slope of the yield curve. A flat yield curve provides a challenging environment for net interest income as the rates paid for deposits and other funds are closer to the rates earned on loan and investment assets. The drop in net interest income reflects a lower average earning asset base coupled with the decline in net interest margin.
Noninterest income for the second quarter and six months ending June 30, 2006 was $5.2 million and $10.1 million, respectively. This compared with noninterest income in the second quarter and first half of 2005 of $4.8 million and $9.7 million. Service charges on deposits, which represented 55% of total noninterest income in the second quarter of 2006, was down $0.1 million from the same quarter last year. When comparing the first six months of 2006 with 2005 service charges on deposits were almost unchanged. Included in noninterest income for the second quarter of 2006 and the first six months of 2006 was $0.4 million in income associated with the proceeds of corporate-owned life insurance.
Noninterest Expense
Noninterest expense for the second quarter of 2006 decreased $2.0 million, or 12%, to $14.6 million from
$16.6 million for the second quarter of 2005. For the first six months of 2006, noninterest expense was $29.9 million compared with $33.0 million for the same period in 2005. These declines were related to operational efficiencies gained from the bank consolidation at the end of 2005, the elimination of professional service fees related to last year’s asset quality and regulatory issues, as well as lower FDIC insurance costs. For the second quarter of 2006, salaries and benefits declined $0.7 million from the first quarter of 2006, principally due to reduced staffing levels and lower payroll related taxes.
For the six months ending June 30, 2006 salaries and benefits were $16.8 million, compared with $18.1 million for the first six months of 2005, as a result of lower staffing levels and related benefit costs. The Company is tightly managing its staff and filling positions vacated through attrition only when necessary. The Company’s efficiency ratio for the second quarter of 2006 was 67.29% compared with 69.99% for the first quarter of 2006 and 72.27% for the second quarter of 2005. The improved efficiency ratio is reflective of the lower levels of noninterest expense partially offset by reductions in net interest income.
Asset Quality
Nonperforming assets at June 30, 2006 were $16.3 million, down from $149.6 million at the end of June 2005. The significant decline in nonperforming assets was primarily the result of the sale of problem loans in 2005. Nonperforming loans at the end of the second quarter this year were down $3.2 million from the end of the first quarter, primarily the result of effective loan workout efforts.
Net loan charge-offs in the second quarter of 2006 were $0.1 million compared with $40.8 million in the prior year’s second quarter. Net loan charge-offs to average loans (annualized) for the second quarter 2006 were 0.04% compared with 0.08% in the first quarter of 2006 and 13.81% in the second quarter last year. At June 30, 2006, the allowance for loan losses as a percentage of total loans was 1.95% compared with 2.10% at March 31, 2006 and 2.04% at June 30, 2005. The ratio of allowance for loan losses to nonperforming loans was 121% at June 30, 2006 compared with 109% at March 31, 2006 and 123% at June 30, 2005.
The ratio of nonperforming loans to total loans, excluding loans held for sale, was 1.61% at the end of the second quarter 2006 compared with 1.93% at March 31, 2006 and 1.67% at the end of last year’s second quarter.
Financial Condition
Total assets at June 30, 2006 were $1.924 billion compared with $1.981 billion and $2.109 billion at March 31, 2006 and June 30, 2005, respectively. Total loans were $953.5 million as of June 30, 2006 compared with
$965.6 million and $1.031 billion as of March 31, 2006 and June 30, 2005, respectively. This was reflective principally of commercial loan payments outpacing new commercial loan originations. Loan originations have slowed due to more stringent underwriting requirements, firm pricing disciplines and a highly competitive marketplace for quality commercial loan credits.
Total deposits, the Company’s primary source of funds, were $1.617 billion at June 30, 2006 compared with $1.785 billion and $1.678 billion at the end of the second quarter of 2005 and the first quarter of 2006, respectively. The year-over-year decline was primarily due to lower nonpublic deposits attributed to the timing of rate campaigns, the loss of deposits associated with the effects of the 2005 loan sale, and fewer certificates of deposits, including brokered certificates, as the Company actively managed to lower the level of these higher cost deposits. Compared with the first quarter of 2006, nonpublic deposits have somewhat flattened and public deposits reflect a seasonal slowdown with a steady overall trend.
“Through patience and discipline, we continue to rebuild our loan portfolio and core deposit base. Although our deposits and loans decreased during the quarter, we believe their levels have stabilized, and we hope to realize modest growth over the coming quarters. We also continue to identify cost reduction opportunities,” Mr. Humphrey added.
Shareholders’ equity at June 30, 2006 was $172.7 million compared with $171.8 million at December 31, 2005.
Operating Ratios
Return on average common equity for the second quarter improved to 13.03% compared with 8.82% for the first quarter of 2006. Return on average assets for the second quarter improved to 1.11% compared with 0.77% for the first quarter of 2006.
Outlook
Mr. Humphrey concluded, “We have a very solid capital structure and continually evaluate the best uses of our capital, which may include acquisitions, as well as organic growth. Our acquisition strategy considers both the identification of banks with geographic territories that have stronger economic potential than our current territory and opportunities that might present themselves and strengthen our franchise within our existing geographic footprint.”
Webcast and Conference Call
A company-hosted teleconference will be held at 10:00 a.m. eastern time on Friday, July 28, 2006. During the teleconference, Peter Humphrey, President and CEO, and Ronald Miller, CFO, will review the financial and operating results for the period and review Financial Institutions’ corporate strategy and outlook. A question-and-answer session will follow.
The Financial Institutions conference call can be accessed the following ways:
• | The live webcast can be found athttp://www.fiiwarsaw.com. Participants should go to the website 10-15 minutes prior to the scheduled conference in order to download any necessary audio software. |
• | The teleconference can be accessed by dialing 1-913-312-1295 approximately 5-10 minutes prior to the call. |
To listen to the archived call:
• | The archived webcast will be athttp://www.fiiwarsaw.com. A transcript will also be posted once available. |
A replay can also be heard by calling 1-719-457-0820, and entering passcode 2348355#. The telephonic replay will be available through August 4, 2006 at 11:59 p.m. ET.
About Financial Institutions, Inc.
With total assets of $1.9 billion, Financial Institutions, Inc. is the parent company of Five Star Bank, which provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of 50 offices and 72 ATM’s in Western and Central New York State. Through its Investment Services affiliate, Five Star Investment Services, Inc., FII also provides diversified financial services to its customers and clients, including brokerage and insurance. More information on FII and its subsidiaries is available through the Company web site atwww.fiiwarsaw.com.
Safe Harbor Statement
This press release contains forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include the effectiveness of its strategy and bank consolidation, its ability to reduce operating expenses, the attitudes and preferences of customers, the competitive environment and other factors discussed in the Company’s filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise these statements following the date of this press release.
TABLES FOLLOW.
1
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Other Data
(Dollars in thousands, except per share amounts)
(Unaudited)
Three months ended | ||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||
2006 | 2005 | $ Change | % Change | |||||||||||||||||||||
Interest and dividend income | $ | 25,750 | $ | 25,818 | $ | (68 | ) | - | % | |||||||||||||||
Interest expense | 10,738 | 8,960 | 1,778 | 20 | % | |||||||||||||||||||
| ||||||||||||||||||||||||
Net interest income | 15,012 | 16,858 | (1,846 | ) | (11 | )% | ||||||||||||||||||
Provision (credit) for loan losses | (1,601 | ) | 21,889 | (23,490 | ) | (107 | )% | |||||||||||||||||
| ||||||||||||||||||||||||
Net interest income (loss) after provision (credit) for loan losses | 16,613 | (5,031 | ) | 21,644 | 430 | % | ||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||
Service charges on deposits | 2,833 | 2,934 | (101 | ) | (3 | )% | ||||||||||||||||||
ATM and debit card income | 553 | 419 | 134 | 32 | % | |||||||||||||||||||
Financial services group fees and commissions | 443 | 642 | (199 | ) | (31 | )% | ||||||||||||||||||
Mortgage banking activities | 306 | 387 | (81 | ) | (21 | )% | ||||||||||||||||||
| - | |||||||||||||||||||||||
Income from corporate owned life insurance | 432 | 20 | 412 | 2,060 | % | |||||||||||||||||||
Net gain on sale and call of securities | - | 14 | (14 | ) | (100 | )% | ||||||||||||||||||
Net gain on sale of student loans held for sale | 30 | 47 | (17 | ) | (36 | )% | ||||||||||||||||||
Net gain (loss) on sale of premises and equipment | 3 | (83 | ) | 86 | 104 | % | ||||||||||||||||||
Net gain (loss) on sale of other real estate and repossessed assets | 20 | (34 | ) | 54 | 159 | % | ||||||||||||||||||
Other | 561 | 445 | 116 | 26 | % | |||||||||||||||||||
| ||||||||||||||||||||||||
Total noninterest income | 5,181 | 4,791 | 390 | 8 | % | |||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||
Salaries and employee benefits | 8,064 | 9,278 | (1,214 | ) | (13 | )% | ||||||||||||||||||
Occupancy and equipment | 2,428 | 2,290 | 138 | 6 | % | |||||||||||||||||||
Supplies and postage | 451 | 576 | (125 | ) | (22 | )% | ||||||||||||||||||
Amortization of intangibles | 107 | 107 | - | - | % | |||||||||||||||||||
Computer and data processing expense | 438 | 513 | (75 | ) | (15 | )% | ||||||||||||||||||
Professional fees | 807 | 1,180 | (373 | ) | (32 | )% | ||||||||||||||||||
Other | 2,286 | 2,648 | (362 | ) | (14 | )% | ||||||||||||||||||
| ||||||||||||||||||||||||
Total noninterest expense | 14,581 | 16,592 | (2,011 | ) | (12 | )% | ||||||||||||||||||
Income (loss) from continuing operations before income taxes | 7,213 | (16,832 | ) | 24,045 | 143 | % | ||||||||||||||||||
Income tax provision (benefit) from continuing operations | 1,839 | (7,264 | ) | 9,103 | 125 | % | ||||||||||||||||||
| ||||||||||||||||||||||||
Income (loss) from continuing operations | 5,374 | (9,568 | ) | 14,942 | 156 | % | ||||||||||||||||||
Discontinued operations: | ||||||||||||||||||||||||
Loss from operations of discontinued subsidiary | - | (124 | ) | 124 | 100 | % | ||||||||||||||||||
Provision for loss on sale of discontinued subsidiary | - | (1,200 | ) | 1,200 | 100 | % | ||||||||||||||||||
Income taxes | - | 1,073 | (1,073 | ) | (100 | )% | ||||||||||||||||||
| ||||||||||||||||||||||||
Loss on discontinued operations, net of taxes | - | (2,397 | ) | 2,397 | 100 | % | ||||||||||||||||||
| ||||||||||||||||||||||||
Net income (loss) | $ | 5,374 | $ | (11,965 | ) | $ | 17,339 | 145 | % | |||||||||||||||
| ||||||||||||||||||||||||
Preferred stock dividends | $ | 372 | $ | 372 | $ | - | - | % | ||||||||||||||||
| ||||||||||||||||||||||||
Taxable-equivalent net interest income | $ | 16,242 | $ | 18,003 | $ | (1,761 | ) | (10 | )% | |||||||||||||||
| ||||||||||||||||||||||||
Per common share data: | ||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.44 | $ | (0.88 | ) | $ | 1.32 | 150 | % | |||||||||||||||
Net income (loss) | $ | 0.44 | $ | (1.09 | ) | $ | 1.53 | 140 | % | |||||||||||||||
Diluted: | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.44 | $ | (0.88 | ) | $ | 1.32 | 150 | % | |||||||||||||||
Net income (loss) | $ | 0.44 | $ | (1.09 | ) | $ | 1.53 | 140 | % | |||||||||||||||
Cash dividends declared | $ | 0.08 | $ | 0.08 | $ | - | - | % | ||||||||||||||||
Common shares outstanding: | ||||||||||||||||||||||||
Weighted average shares – basic | 11,323,691 | 11,294,702 | ||||||||||||||||||||||
Weighted average shares – diluted | 11,366,183 | 11,294,702 |
2
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Additional Data
(Dollars in thousands, except per share amounts)
(Unaudited)
Three months ended | ||||||||||||
June 30, | ||||||||||||
2006 | 2005 | |||||||||||
Performance ratios, annualized | ||||||||||||
Return (loss) on average assets | 1.11 | % | (2.22 | )% | ||||||||
Return (loss) on average common equity | 13.03 | % | (30.09 | )% | ||||||||
Common dividend payout ratio | 18.18 | % | >100 | % | ||||||||
Net interest margin (tax-equivalent) | 3.57 | % | 3.56 | % | ||||||||
Efficiency ratio (1) | 67.29 | % | 72.27 | % | ||||||||
Asset quality data: | ||||||||||||
Past due over 90 days and accruing | $ | 1 | $ | 16 | ||||||||
Nonaccrual loans | 15,361 | 17,168 | ||||||||||
Total nonperforming loans | 15,362 | 17,184 | ||||||||||
Other real estate owned (ORE) | 933 | 1,457 | ||||||||||
Total nonperforming loans and ORE | 16,295 | 18,641 | ||||||||||
Nonaccrual loans held for sale | — | 130,970 | ||||||||||
Total nonperforming assets | $ | 16,295 | $ | 149,611 | ||||||||
Net loan charge-offs | $ | 100 | $ | 40,817 | ||||||||
Asset quality ratios: | ||||||||||||
Nonperforming loans to total loans (2) | 1.61 | % | 1.67 | % | ||||||||
Nonperforming loans and ORE to total loans and ORE (2) | 1.71 | % | 1.81 | % | ||||||||
Nonperforming assets to total assets | 0.85 | % | 7.09 | % | ||||||||
Allowance for loan losses to total loans (2) | 1.95 | % | 2.04 | % | ||||||||
Allowance for loan losses to nonperforming loans (2) | 121 | % | 123 | % | ||||||||
Net loan charge-offs to average loans (annualized) | 0.04 | % | 13.81 | % | ||||||||
Capital ratios: | ||||||||||||
Average common equity to average total assets | 7.90 | % | 7.62 | % | ||||||||
Leverage ratio | 8.39 | % | 6.76 | % | ||||||||
Tier 1 risk-based capital ratio | 14.66 | % | 11.06 | % | ||||||||
Risk-based capital ratio | 15.92 | % | 12.31 | % |
(1) | Ratio excludes the operations of discontinued subsidiary. |
(2) | Ratios exclude nonaccruing loans held for sale from nonperforming loans and exclude loans held for sale from total loans. |
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Other Data
(Dollars in thousands, except per share amounts)
(Unaudited)
Six months ended | ||||||||||||||||||||||||
June 30, | ||||||||||||||||||||||||
2006 | 2005 | $ Change | % Change | |||||||||||||||||||||
Interest and dividend income | $ | 51,025 | $ | 52,238 | $ | (1,213 | ) | (2 | )% | |||||||||||||||
Interest expense | 20,534 | 17,011 | 3,523 | 21 | % | |||||||||||||||||||
| ||||||||||||||||||||||||
Net interest income | 30,491 | 35,227 | (4,736 | ) | (13 | )% | ||||||||||||||||||
Provision (credit) for loan losses | (1,351 | ) | 25,581 | (26,932 | ) | (105 | )% | |||||||||||||||||
| ||||||||||||||||||||||||
Net interest income after provision (credit) for loan losses | 31,842 | 9,646 | 22,196 | 230 | % | |||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||
Service charges on deposits | 5,505 | 5,529 | (24 | ) | - | % | ||||||||||||||||||
ATM and debit card income | 1,087 | 807 | 280 | 35 | % | |||||||||||||||||||
Financial services group fees and commissions | 1,068 | 1,381 | (313 | ) | (23 | )% | ||||||||||||||||||
Mortgage banking activities | 614 | 864 | (250 | ) | (29 | )% | ||||||||||||||||||
Income from corporate owned life insurance | 452 | 37 | 415 | 1,122 | % | |||||||||||||||||||
Net gain on sale and call of securities | - | 14 | (14 | ) | (100 | )% | ||||||||||||||||||
Net gain on sale of student loans held for sale | 177 | 47 | 130 | 277 | % | |||||||||||||||||||
Net gain on sale of commercial-related loans held for sale | 82 | - | 82 | - | % | |||||||||||||||||||
Net gain (loss) on sale of premises and equipment | 14 | (97 | ) | 111 | 114 | % | ||||||||||||||||||
Net gain (loss) on sale of other real estate and repossessed assets | 107 | (5 | ) | 112 | 2,240 | % | ||||||||||||||||||
Other | 1,031 | 1,121 | (90 | ) | (8 | )% | ||||||||||||||||||
| ||||||||||||||||||||||||
Total noninterest income | 10,137 | 9,698 | 439 | 5 | % | |||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||
Salaries and employee benefits | 16,784 | 18,073 | (1,289 | ) | (7 | )% | ||||||||||||||||||
Occupancy and equipment | 4,790 | 4,502 | 288 | 6 | % | |||||||||||||||||||
Supplies and postage | 1,010 | 1,133 | (123 | ) | (11 | )% | ||||||||||||||||||
Amortization of intangibles | 215 | 215 | - | - | % | |||||||||||||||||||
Computer and data processing expense | 843 | 947 | (104 | ) | (11 | )% | ||||||||||||||||||
Professional fees | 1,430 | 2,190 | (760 | ) | (35 | )% | ||||||||||||||||||
Other | 4,784 | 5,950 | (1,166 | ) | (20 | )% | ||||||||||||||||||
| ||||||||||||||||||||||||
Total noninterest expense | 29,856 | 33,010 | (3,154 | ) | (10 | )% | ||||||||||||||||||
Income (loss) from continuing operations before income taxes | 12,123 | (13,666 | ) | 25,789 | 189 | % | ||||||||||||||||||
Income tax provision (benefit) from continuing operations | 3,010 | (6,483 | ) | 9,493 | 146 | % | ||||||||||||||||||
| ||||||||||||||||||||||||
Income (loss) from continuing operations | 9,113 | (7,183 | ) | 16,296 | 227 | % | ||||||||||||||||||
Discontinued operations: | ||||||||||||||||||||||||
Loss from operations of discontinued subsidiary | - | (256 | ) | 256 | 100 | % | ||||||||||||||||||
Provision for loss on sale of discontinued subsidiary | - | (1,200 | ) | 1,200 | 100 | % | ||||||||||||||||||
Income taxes | - | 1,037 | (1,037 | ) | (100 | )% | ||||||||||||||||||
| ||||||||||||||||||||||||
Loss on discontinued operations, net of taxes | - | (2,493 | ) | 2,493 | 100 | % | ||||||||||||||||||
| ||||||||||||||||||||||||
Net income (loss) | $ | 9,113 | $ | (9,676 | ) | $ | 18,789 | 194 | % | |||||||||||||||
| ||||||||||||||||||||||||
Preferred stock dividends | $ | 744 | $ | 744 | $ | - | - | % | ||||||||||||||||
| ||||||||||||||||||||||||
Taxable-equivalent net interest income | $ | 32,938 | $ | 37,497 | $ | (4,559 | ) | (12 | )% | |||||||||||||||
| ||||||||||||||||||||||||
Per common share data: | ||||||||||||||||||||||||
Basic: | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.74 | $ | (0.70 | ) | $ | 1.44 | 206 | % | |||||||||||||||
Net income (loss) | $ | 0.74 | $ | (0.92 | ) | $ | 1.66 | 180 | % | |||||||||||||||
Diluted: | ||||||||||||||||||||||||
Income (loss) from continuing operations | $ | 0.74 | $ | (0.70 | ) | $ | 1.44 | 206 | % | |||||||||||||||
Net income (loss) | $ | 0.74 | $ | (0.92 | ) | $ | 1.66 | 180 | % | |||||||||||||||
Cash dividends declared | $ | 0.16 | $ | 0.24 | $ | (0.08 | ) | (33 | )% | |||||||||||||||
Book value | $ | 13.69 | $ | 13.39 | $ | 0.30 | 2 | % | ||||||||||||||||
Common shares outstanding: | ||||||||||||||||||||||||
Weighted average shares – basic | 11,326,035 | 11,272,213 | ||||||||||||||||||||||
Weighted average shares – diluted | 11,369,202 | 11,272,213 | ||||||||||||||||||||||
Period end actual | 11,325,693 | 11,332,368 |
4
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Additional Data
(Dollars in thousands, except per share amounts)
(Unaudited)
Six months ended | ||||||||||||
June 30, | ||||||||||||
2006 | 2005 | |||||||||||
Performance ratios, annualized | ||||||||||||
Return (loss) on average assets | 0.94 | % | (0.91 | )% | ||||||||
Return (loss) on average common equity | 10.93 | % | (12.70 | )% | ||||||||
Common dividend payout ratio | 21.62 | % | >100 | % | ||||||||
Net interest margin (tax-equivalent) | 3.60 | % | 3.73 | % | ||||||||
Efficiency ratio (1) | 68.64 | % | 69.09 | % | ||||||||
Asset quality data: | ||||||||||||
Net loan charge-offs | $ | 290 | $ | 43,687 | ||||||||
Net loan charge-offs to average loans (annualized) | 0.06 | % | 7.22 | % |
(1) | Ratio excludes the operations of discontinued subsidiary. |
5
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(Dollars in thousands)
(Unaudited)
June 30, | December 31, | |||||||||||||||
2006 | 2005 | $ Change | % Change | |||||||||||||
ASSETS | ||||||||||||||||
Cash, due from banks and interest-bearing deposits | $ | 50,735 | $ | 47,258 | $ | 3,477 | 7 | % | ||||||||
Federal funds sold | 25,938 | 44,682 | (18,744 | ) | (42 | )% | ||||||||||
Commercial paper due in less than 90 days | 9,987 | — | 9,987 | — | % | |||||||||||
Investment securities (HTM and AFS) | 782,775 | 833,448 | (50,673 | ) | (6 | )% | ||||||||||
Loans held for sale | 523 | 1,253 | (730 | ) | (58 | )% | ||||||||||
Loans | 953,489 | 992,321 | (38,832 | ) | (4 | )% | ||||||||||
Less: Allowance for loan losses | 18,590 | 20,231 | (1,641 | ) | (8 | )% | ||||||||||
Loans, net | 934,899 | 972,090 | (37,191 | ) | (4 | )% | ||||||||||
Goodwill | 37,369 | 37,369 | — | — | % | |||||||||||
Other assets | 81,593 | 86,292 | (4,699 | ) | (5 | )% | ||||||||||
Total assets | $ | 1,923,819 | $ | 2,022,392 | $ | (98,573 | ) | (5 | )% | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
Deposits: | ||||||||||||||||
Demand | $ | 257,224 | $ | 284,958 | $ | (27,734 | ) | (10 | )% | |||||||
Savings, money market, and interest-bearing checking | 698,631 | 755,229 | (56,598 | ) | (7 | )% | ||||||||||
Certificates of deposit | 661,202 | 677,074 | (15,872 | ) | (2 | )% | ||||||||||
Total deposits | 1,617,057 | 1,717,261 | (100,204 | ) | (6 | )% | ||||||||||
Short-term borrowings | 36,828 | 35,106 | 1,722 | 5 | % | |||||||||||
Long-term borrowings | 62,359 | 63,391 | (1,032 | ) | (2 | )% | ||||||||||
Junior subordinated debentures issued to unconsolidated | ||||||||||||||||
Subsidiary trust | 16,702 | 16,702 | — | — | % | |||||||||||
Other liabilities | 18,197 | 18,175 | 22 | — | % | |||||||||||
Total liabilities | 1,751,143 | 1,850,635 | (99,492 | ) | (5 | )% | ||||||||||
Shareholders’ equity: | ||||||||||||||||
Preferred equity | 17,623 | 17,634 | (11 | ) | — | % | ||||||||||
Common equity and accumulated other | ||||||||||||||||
comprehensive loss | 155,053 | 154,123 | 930 | 1 | % | |||||||||||
Total shareholders’ equity | 172,676 | 171,757 | 919 | 1 | % | |||||||||||
Total liabilities and shareholders’ equity | $ | 1,923,819 | $ | 2,022,392 | $ | (98,573 | ) | (5 | )% | |||||||
6
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Average Statements of Financial Condition
(Dollars in thousands)
(Unaudited)
Three months ended | ||||||||||||||||
June 30, | ||||||||||||||||
2006 | 2005 | $ Change | % Change | |||||||||||||
ASSETS | ||||||||||||||||
Cash, due from banks and interest-bearing deposits | $ | 40,638 | $ | 42,577 | $ | (1,939 | ) | (5 | )% | |||||||
Federal funds sold | 24,133 | 41,932 | (17,799 | ) | (42 | )% | ||||||||||
Commercial paper due in less than 90 days | 14,982 | — | 14,982 | — | % | |||||||||||
Investment securities (HTM and AFS) | 807,086 | 769,189 | 37,897 | 5 | % | |||||||||||
Loans held for sale | 376 | 28,043 | (27,667 | ) | (99 | )% | ||||||||||
Loans | 958,012 | 1,182,283 | (224,271 | ) | (19 | )% | ||||||||||
Less: Allowance for loan losses | 20,535 | 35,439 | (14,904 | ) | (42 | )% | ||||||||||
Loans, net | 937,477 | 1,146,844 | (209,367 | ) | (18 | )% | ||||||||||
Goodwill | 37,369 | 37,369 | — | — | % | |||||||||||
Other assets | 88,577 | 92,456 | (3,879 | ) | (4 | )% | ||||||||||
Total assets | $ | 1,950,638 | $ | 2,158,410 | $ | (207,772 | ) | (10 | )% | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
Deposits: | ||||||||||||||||
Demand | $ | 254,785 | $ | 271,337 | $ | (16,552 | ) | (6 | )% | |||||||
Savings, money market, and interest-bearing checking | 720,231 | 812,904 | (92,673 | ) | (11 | )% | ||||||||||
Certificates of deposit | 670,180 | 749,713 | (79,533 | ) | (11 | )% | ||||||||||
Total deposits | 1,645,196 | 1,833,954 | (188,758 | ) | (10 | )% | ||||||||||
Short-term borrowings | 37,381 | 32,609 | 4,772 | 15 | % | |||||||||||
Long-term borrowings | 62,694 | 76,630 | (13,936 | ) | (18 | )% | ||||||||||
Junior subordinated debentures issued to unconsolidated | ||||||||||||||||
subsidiary trust | 16,702 | 16,702 | — | — | % | |||||||||||
Other liabilities | 17,008 | 16,407 | 601 | 4 | % | |||||||||||
Total liabilities | 1,778,981 | 1,976,302 | (197,321 | ) | (10 | )% | ||||||||||
Shareholders’ equity: | ||||||||||||||||
Preferred equity | 17,623 | 17,657 | (34 | ) | — | % | ||||||||||
Common equity and accumulated other | ||||||||||||||||
comprehensive loss | 154,034 | 164,451 | (10,417 | ) | (6 | )% | ||||||||||
Total shareholders’ equity | 171,657 | 182,108 | (10,451 | ) | (6 | )% | ||||||||||
Total liabilities and shareholders’ equity | $ | 1,950,638 | $ | 2,158,410 | $ | (207,772 | ) | (10 | )% | |||||||
7
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES
Consolidated Average Statements of Financial Condition
(Dollars in thousands)
(Unaudited)
Six months ended | ||||||||||||||||
June 30, | ||||||||||||||||
2006 | 2005 | $ Change | % Change | |||||||||||||
ASSETS | ||||||||||||||||
Cash, due from banks and interest-bearing deposits | $ | 41,339 | $ | 42,902 | $ | (1,563 | ) | (4 | )% | |||||||
Federal funds sold | 20,153 | 29,364 | (9,211 | ) | (31 | )% | ||||||||||
Commercial paper due in less than 90 days | 12,144 | — | 12,144 | — | % | |||||||||||
Investment securities (HTM and AFS) | 818,378 | 765,480 | 52,898 | 7 | % | |||||||||||
Loans held for sale | 516 | 15,043 | (14,527 | ) | (97 | )% | ||||||||||
Loans | 966,741 | 1,209,702 | (242,961 | ) | (20 | )% | ||||||||||
Less: Allowance for loan losses | 20,532 | 37,545 | (17,013 | ) | (45 | )% | ||||||||||
Loans, net | 946,209 | 1,172,157 | (225,948 | ) | (19 | )% | ||||||||||
Goodwill | 37,369 | 37,369 | — | — | % | |||||||||||
Other assets | 88,055 | 91,390 | (3,335 | ) | (4 | )% | ||||||||||
Total assets | $ | 1,964,163 | $ | 2,153,705 | $ | (189,542 | ) | (9 | )% | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||
Deposits: | ||||||||||||||||
Demand | $ | 256,908 | $ | 271,330 | $ | (14,422 | ) | (5 | )% | |||||||
Savings, money market, and interest-bearing checking | 733,322 | 805,050 | (71,728 | ) | (9 | )% | ||||||||||
Certificates of deposit | 668,734 | 750,105 | (81,371 | ) | (11 | )% | ||||||||||
Total deposits | 1,658,964 | 1,826,485 | (167,521 | ) | (9 | )% | ||||||||||
Short-term borrowings | 36,203 | 32,332 | 3,871 | 12 | % | |||||||||||
Long-term borrowings | 63,036 | 78,035 | (14,999 | ) | (19 | )% | ||||||||||
Junior subordinated debentures issued to unconsolidated | ||||||||||||||||
subsidiary trust | 16,702 | 16,702 | — | — | % | |||||||||||
Other liabilities | 17,170 | 16,979 | 191 | 1 | % | |||||||||||
Total liabilities | 1,792,075 | 1,970,533 | (178,458 | ) | (9 | )% | ||||||||||
Shareholders’ equity: | ||||||||||||||||
Preferred equity | 17,627 | 17,680 | (53 | ) | — | % | ||||||||||
Common equity and accumulated other | ||||||||||||||||
comprehensive loss | 154,461 | 165,492 | (11,031 | ) | (7 | )% | ||||||||||
Total shareholders’ equity | 172,088 | 183,172 | (11,084 | ) | (6 | )% | ||||||||||
Total liabilities and shareholders’ equity | $ | 1,964,163 | $ | 2,153,705 | $ | (189,542 | ) | (9 | )% | |||||||
8