For Additional Information: |
Ronald A. Miller |
Executive VP & CFO |
Phone: 585.786.1102 |
Email: ramiller@fiiwarsaw.com |
Financial Institutions Announces Third Quarter Earnings
WARSAW, N.Y., October 25, 2007 — Financial Institutions, Inc. (Nasdaq: FISI), the parent company of Five Star Bank, today announced financial results for the third quarter and nine months ended September 30, 2007. Net income for Financial Institutions, Inc. (“FII”) was $5.3 million, or $0.44 per diluted share for the third quarter of 2007, compared with $5.2 million, or $0.43 per diluted share, for the third quarter of 2006. For the first nine months of 2007, net income was $12.3 million, or $1.00 per diluted share, compared with $14.4 million, or $1.17 per diluted share for the first nine months of 2006.
Highlights of the third quarter include:
• | Loans increased $8.8 million to $949.7 million at September 30, 2007, compared with $940.9 million at June 30, 2007 and are up $23.2 million since December 31, 2006. The increase reflects execution of the Company’s business plan to rebuild, in a disciplined manner, the commercial loan portfolio and grow consumer indirect auto loans. |
• | Net interest margin increased 28 basis points, to 3.63%, for the third quarter of 2007 compared with 3.35% for the second quarter of 2007. The improved net interest margin resulted principally from controlling funding costs, benefits associated with a more favorable positively sloped yield curve, a higher percentage of loans in earning assets and improved investment security portfolio yields. |
• | Net interest income was $14.9 million for the third quarter of 2007, an increase of $809 thousand, or 6%, from the second quarter of 2007, which reflects the higher net interest margin and improved earning asset mix. |
• | Noninterest income for the third quarter of 2007 included $1.1 million (pre and post-tax) in proceeds from corporate owned life insurance and the third quarter of 2006 included a $1.4 million (pre-tax) net gain from the sale of trust relationships. |
• | Nonperforming assets decreased $1.8 million from the prior quarter-end to $9.9 million at September 30, 2007. Since December 31, 2006, nonperforming assets have declined $7.1 million, or 42%. Net loan charge-offs were $829 thousand, or 0.35% (annualized) of average loans, for the third quarter of 2007 and $1.2 million, or 0.17% (annualized) of average loans, for the first nine months of 2007. For the first nine months of 2007, a credit for loan losses of $235 thousand was recorded, including a credit of $82 thousand for the third quarter of 2007, compared with the first nine months of 2006 credit for loan losses of $1.8 million. |
• | Noninterest expense was $14.6 million for the third quarter of 2007, compared with $14.3 million for the second quarter of 2007. For the first nine months of 2007, noninterest expense was $42.9 million, a decrease of $1.6 million, or 4%, from the first nine months of 2006. The lower expense levels for the first nine months of 2007, compared to the same period last year, reflect operational efficiencies gained from the consolidation of administrative and operational functions, improved asset quality, lower advertising costs and fewer employees. |
Peter G. Humphrey, President and CEO of FII, commented, “We experienced solid financial performance in the third quarter with good revenue growth that is reflective of disciplined growth in our loan portfolio and a significantly higher level of net interest margin. We continue to have reductions in our nonperforming assets, which together with other improved measures of asset quality, results in lower credit costs. Operating expenses for the first nine months of the year have declined 4% since last year and we remain focused on controlling our costs. Our 2007 performance-to-date has enabled us to begin to implement other strategic initiatives to expand our business, most notably our recent decision to expand our presence in the greater Rochester area.”
Net Interest Income
Net interest income was $14.9 million for the third quarter of 2007, up $809 thousand from the second quarter of 2007 and up $179 thousand versus the third quarter of 2006. For the third quarter of 2007, average earning assets decreased by $47.8 million compared with the second quarter of 2007. This decrease resulted principally from a $66.9 million decrease in average public deposits for the third quarter of 2007 compared with the second quarter of 2007, due to a combination of a seasonally low period for public deposits and a managed reduction in the average cost of public deposits. The decline in average earnings assets was more than offset by net interest margin improving 28 basis points to 3.63% for the third quarter of 2007, compared with 3.35% for the second quarter of 2007. Earnings asset yields increased by 16 basis points from the second quarter, with increased yields on both investment and loan assets, while the average cost of funds declined 12 basis points from the second quarter.
For the first nine months of 2007, net interest income was $42.9 million, a decline of $2.3 million from the nine months ended September 30, 2006. For the first nine months of 2007, average earning assets declined $24.0 million from the first nine months of 2006 and, together with a 14 basis point decline in net interest margin, resulted in the $2.3 million drop in net interest income. The decline in average earning assets for the first nine months of 2007 was affected by average borrowings declining $31.6 million due to the repayment and maturity of borrowings. The drop in net interest margin resulted from the average cost of funds increasing 36 basis points while average earning asset yield increased only 22 basis points. For most of the first half of 2007, a flat to inverted yield curve contributed to reduced spread on asset transactions and nonpublic deposits shifted into higher cost certificates of deposits from lower cost deposit products.
Mr. Humphrey stated, “We continue to see modest growth in our loan portfolio and expect that trend to continue. Our investment portfolio is structured to provide liquidity to fund the expansion of the loan portfolio or for reinvestment into securities at current yields. We have been successful in lowering our funding costs. Earning asset yields have improved from the growth in our loans and reinvestment of maturing securities. All of these factors have contributed to our improved net interest margin.”
Noninterest Income
Noninterest income for the third quarter of 2007 was $6.3 million compared with $4.6 million for the second quarter of 2007 and $7.0 million for the third quarter of 2006. For the nine months ended September 30, 2007 noninterest income was $15.7 million compared with $17.1 million for the same period in 2006. Included in noninterest income in the third quarter of 2007 and the first nine months of 2007 was $1.1 million in proceeds from corporate owned life insurance and $339 thousand in annual dividends from the sale of credit insurance products. Included in noninterest income in the third quarter of 2006 and the first nine months of 2006 was $1.4 million in net gain from the sale of trust relationships and $349 thousand in annual dividends from the sale of credit insurance products. The Company also realized $231 thousand, $58 thousand, and $427 thousand in net gains on the sale of student loans in the third quarter of 2007, second quarter of 2007 and the third quarter of 2006, respectively as reflected in other noninterest income. For the first nine months of 2007, student loan sale net gains were $401 thousand, compared with $604 thousand for the same period in 2006.
Noninterest Expense
Noninterest expense for the third quarter of 2007 was $14.6 million, an increase of $261 thousand, or 2%, from the second quarter of 2007. For the first nine months of 2007, noninterest expense was $42.9 million a decrease of $1.6 million, or 4%, from the same period in 2006. The principal expense items that contribute to the year over year decline are: salaries and benefits were down $359 thousand, advertising and promotional costs were $480 thousand lower and professional fees and services declined $699 thousand.
Balance Sheet
Total assets were $1.903 billion at September 30, 2007 compared with $1.908 billion at December 31, 2006 and $1.952 billion at September 30, 2006. Total deposits were $1.616 billion at September 30, 2007, almost unchanged from both December 31, 2006 and September 30, 2006. Total loans at September 30, 2007 were $949.7 million, an increase of $23.2 million and $8.7 million over the previous year-end and a year ago, respectively.
Asset Quality
Mr. Humphrey continued, “Asset quality has shown considerable improvement over the past year. Several large nonaccrual loans have been brought to resolution and as a result our nonaccrual loans declined by $2.1 million in the third quarter and have been reduced by $7.5 million since the end of last year. These reductions, together with continued declines in the level of our criticized and classified loans and an improving trend in delinquencies, have contributed to the reduction of our allowance for loan losses and the credit for loan losses in both the third quarter of 2007 and for the first nine months of the year.”
The Company has recorded a credit for loan losses of $82 thousand for the third quarter and $235 thousand for the first nine months of 2007, compared with a credit for loan losses of $491,000 for the third quarter of 2006 and $1.8 million for the first nine months of 2006. Net charge-offs of $829 thousand for the third quarter represented 35 basis points (annualized) of average loans. For the first nine months of 2007 net charge-offs were $1.2 million or 17 basis points (annualized) compared with $708 thousand or 10 basis points for same period last year. The allowance for loan losses was $15.6 million at September 30, 2007 or 1.64% of loans, compared with $17.0 million or 1.84% at December 31, 2006 and $17.7 million or 1.88% at September 30, 2006.
Capital Management
On July 25, 2007, the Company approved a new one-year $5.0 million common stock repurchase program. During the third quarter, under the new program, the Company repurchased $1.164 million of common stock, or a total of 63,144 shares, at an average price per share of $18.43. In the first nine months of 2007, the Company repurchased $5.846 million of common stock, or a total of 295,439 shares, at an average price per share of $19.79. In addition, in the third quarter the Company increased the quarterly common stock dividend to $0.12 per share. This represents a 33% increase in the quarterly common stock dividend versus the $0.09 per share dividend in the third quarter of 2006.
Erland E. “Erkie” Kailbourne, Chairman of the Board, commented, “The Company’s improved financial performance and available capital has given us the opportunity to increase our common stock dividend and actively repurchase our common shares. Both of these measures, we believe, will enhance shareholder value.”
Total shareholders’ equity at September 30, 2007 was $188.3 million compared with $182.4 million at December 31, 2006 and $182.0 million at September 30, 2006. The Company’s leverage ratio was 9.23% and total risk-based capital ratio was 16.96% at September 30, 2007.
About Financial Institutions, Inc.
With $1.9 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of 50 offices and 70 ATMs in Western and Central New York State, and employs 691 people. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The Company’s stock is listed on the Nasdaq Global Market under the symbol FISI. Additional information is available at the Company’s website:www.fiiwarsaw.com.
Safe Harbor Statement
This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, and other factors discussed in the Company’s filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise these statements following the date of this press release.
*****
1
2
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES | ||||||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) | ||||||||||||
September 30, | December 31, | September 30, | ||||||||||
(Dollars in thousands, except share data) | 2007 | 2006 | 2006 | |||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 55,736 | $ | 47,166 | $ | 52,540 | ||||||
Federal funds sold and interest-bearing deposits in other banks | 2,685 | 62,606 | 80,593 | |||||||||
Securities available for sale, at fair value | 742,716 | 735,148 | 737,776 | |||||||||
Securities held to maturity, at amortized cost | 56,885 | 40,388 | 41,927 | |||||||||
Loans held for sale | 107 | 992 | 721 | |||||||||
Loans: | ||||||||||||
Commercial | 123,226 | 105,806 | 107,594 | |||||||||
Commercial real estate | 241,981 | 243,966 | 244,812 | |||||||||
Agricultural | 53,877 | 56,808 | 60,325 | |||||||||
Residential real estate | 167,771 | 163,243 | 164,620 | |||||||||
Consumer indirect | 128,016 | 106,391 | 104,865 | |||||||||
Consumer direct and home equity | 234,800 | 250,268 | 258,795 | |||||||||
Total loans | 949,671 | 926,482 | 941,011 | |||||||||
Allowance for loan losses | (15,611 | ) | (17,048 | ) | (17,681 | ) | ||||||
Loans, net | 934,060 | 909,434 | 923,330 | |||||||||
Premises and equipment, net | 34,690 | 34,562 | 34,472 | |||||||||
Goodwill | 37,369 | 37,369 | 37,369 | |||||||||
Other assets | 38,737 | 39,887 | 43,401 | |||||||||
Total assets | $ | 1,902,985 | $ | 1,907,552 | $ | 1,952,129 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||
Liabilities: | ||||||||||||
Deposits: | ||||||||||||
Noninterest-bearing demand | $ | 284,252 | $ | 273,783 | $ | 270,671 | ||||||
Interest-bearing demand, savings and money market | 692,990 | 674,224 | 714,141 | |||||||||
Certificates of deposit | 639,020 | 669,688 | 654,807 | |||||||||
Total deposits | 1,616,262 | 1,617,695 | 1,639,619 | |||||||||
Short-term borrowings | 33,374 | 32,310 | 27,549 | |||||||||
Long-term borrowings | 29,145 | 38,187 | 67,342 | |||||||||
Junior subordinated debentures issued to unconsolidated subsidiary trust | 16,702 | 16,702 | 16,702 | |||||||||
Other liabilities | 19,178 | 20,270 | 18,919 | |||||||||
Total liabilities | 1,714,661 | 1,725,164 | 1,770,131 | |||||||||
Shareholders’ Equity | ||||||||||||
Preferred stock | 17,581 | 17,623 | 17,623 | |||||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; | ||||||||||||
11,348,122 shares issued at September 30, 2007 and December 31, 2006 | ||||||||||||
and 11,347,375 shares issued at September 30, 2006 | 113 | 113 | 113 | |||||||||
Additional paid-in capital | 24,626 | 24,222 | 24,071 | |||||||||
Retained earnings | 156,451 | 148,947 | 147,335 | |||||||||
Accumulated other comprehensive loss | (5,186 | ) | (8,404 | ) | (7,144 | ) | ||||||
Treasury stock, at cost; 266,497 shares at September 30, 2007 and | ||||||||||||
5,351 shares at December 31, 2006 | (5,261 | ) | (113 | ) | — | |||||||
Total shareholders’ equity | 188,324 | 182,388 | 181,998 | |||||||||
Total liabilities and shareholders’ equity | $ | 1,902,985 | $ | 1,907,552 | $ | 1,952,129 | ||||||
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||||||||||||||||
Quarter-to-Date | Year-to-Date | |||||||||||||||||||||||||||||||
September 30, | June 30, | September 30, | September 30, | |||||||||||||||||||||||||||||
(Dollars in thousands, except share and per share data) | 2007 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||||||||
Interest and fees on loans | $ | 17,571 | $ | 16,932 | $ | 17,291 | $ | 51,130 | $ | 50,944 | ||||||||||||||||||||||
Interest and dividends on securities | 8,814 | 8,952 | 8,001 | 26,192 | 24,597 | |||||||||||||||||||||||||||
Other interest income | 168 | 574 | 531 | 1,494 | 1,307 | |||||||||||||||||||||||||||
Total interest income | 26,553 | 26,458 | 25,823 | 78,816 | 76,848 | |||||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||||||
Deposits | 10,428 | 11,338 | 9,491 | 32,528 | 26,833 | |||||||||||||||||||||||||||
Short-term borrowings | 360 | 153 | 166 | 682 | 404 | |||||||||||||||||||||||||||
Long-term borrowings | 472 | 483 | 1,052 | 1,441 | 3,142 | |||||||||||||||||||||||||||
Junior subordinated debentures | 432 | 432 | 432 | 1,296 | 1,296 | |||||||||||||||||||||||||||
Total interest expense | 11,692 | 12,406 | 11,141 | 35,947 | 31,675 | |||||||||||||||||||||||||||
Net interest income | 14,861 | 14,052 | 14,682 | 42,869 | 45,173 | |||||||||||||||||||||||||||
Credit for loan losses | (82 | ) | (153 | ) | (491 | ) | (235 | ) | (1,842 | ) | ||||||||||||||||||||||
Net interest income after credit for loan losses | 14,943 | 14,205 | 15,173 | 43,104 | 47,015 | |||||||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Service charges on deposits | 2,778 | 2,767 | 3,054 | 8,114 | 8,559 | |||||||||||||||||||||||||||
ATM and debit card income | 735 | 724 | 558 | 2,079 | 1,645 | |||||||||||||||||||||||||||
Broker-dealer fees and commissions | 323 | 347 | 375 | 1,053 | 1,182 | |||||||||||||||||||||||||||
Trust fees | — | — | 116 | — | 377 | |||||||||||||||||||||||||||
Loan servicing income | 259 | 243 | 208 | 707 | 668 | |||||||||||||||||||||||||||
Income from corporate owned life insurance | 1,090 | 29 | 14 | 1,139 | 466 | |||||||||||||||||||||||||||
Net gain on sale of securities | 67 | 51 | — | 118 | — | |||||||||||||||||||||||||||
Net gain on sale of loans held for sale | 313 | 116 | 503 | 589 | 916 | |||||||||||||||||||||||||||
Net gain (loss) on sale and disposal of other assets | 59 | 31 | (56 | ) | 147 | 65 | ||||||||||||||||||||||||||
Net gain on sale of trust relationships | — | — | 1,365 | 13 | 1,365 | |||||||||||||||||||||||||||
Other | 710 | 298 | 842 | 1,719 | 1,873 | |||||||||||||||||||||||||||
Total noninterest income | 6,334 | 4,606 | 6,979 | 15,678 | 17,116 | |||||||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||||||
Salaries and employee benefits | 8,574 | 8,008 | 8,510 | 24,935 | 25,294 | |||||||||||||||||||||||||||
Occupancy and equipment | 2,422 | 2,450 | 2,293 | 7,321 | 7,083 | |||||||||||||||||||||||||||
Supplies and postage | 443 | 402 | 442 | 1,283 | 1,452 | |||||||||||||||||||||||||||
Amortization of other intangibles | 77 | 76 | 108 | 230 | 323 | |||||||||||||||||||||||||||
Computer and data processing | 547 | 589 | 469 | 1,593 | 1,312 | |||||||||||||||||||||||||||
Professional fees and services | 476 | 577 | 698 | 1,548 | 2,247 | |||||||||||||||||||||||||||
Other | 2,070 | 2,246 | 2,073 | 5,976 | 6,738 | |||||||||||||||||||||||||||
Total noninterest expense | 14,609 | 14,348 | 14,593 | 42,886 | 44,449 | |||||||||||||||||||||||||||
Income before income taxes | 6,668 | 4,463 | 7,559 | 15,896 | 19,682 | |||||||||||||||||||||||||||
Income taxes | 1,414 | 1,020 | 2,314 | 3,585 | 5,324 | |||||||||||||||||||||||||||
Net income | $ | 5,254 | $ | 3,443 | $ | 5,245 | $ | 12,311 | $ | 14,358 | ||||||||||||||||||||||
Net Income Per Common Share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.44 | $ | 0.27 | $ | 0.43 | $ | 1.00 | $ | 1.17 | ||||||||||||||||||||||
Diluted | $ | 0.44 | $ | 0.27 | $ | 0.43 | $ | 1.00 | $ | 1.17 | ||||||||||||||||||||||
Weighted Average Common Shares Outstanding: | ||||||||||||||||||||||||||||||||
Basic | 11,090,519 | 11,188,840 | 11,327,362 | 11,197,895 | 11,326,482 | |||||||||||||||||||||||||||
Diluted | 11,113,553 | 11,222,994 | 11,371,963 | 11,231,347 | 11,357,678 | |||||||||||||||||||||||||||
Performance Ratios: | ||||||||||||||||||||||||||||||||
Return on average assets | 1.10 | % | 0.71 | % | 1.09 | % | 0.86 | % | 0.99 | % | ||||||||||||||||||||||
Return on average common equity | 11.60 | % | 7.40 | % | 12.17 | % | 9.00 | % | 11.35 | % | ||||||||||||||||||||||
Net interest margin(fully tax-equivalent) | 3.63 | % | 3.35 | % | 3.56 | % | 3.45 | % | 3.59 | % | ||||||||||||||||||||||
Efficiency ratio | 67.07 | % | 72.04 | % | 67.20 | % | 69.45 | % | 68.60 | % |
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES/ | ||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | ||||||||||||||||||||
2007 | 2007 | 2007 | 2006 | 2006 | ||||||||||||||||
(Dollars in thousands, except per share data) | 3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | 3rd Qtr | |||||||||||||||
EARNINGS | ||||||||||||||||||||
Net interest income | $ | 14,861 | $ | 14,052 | $ | 13,956 | $ | 14,293 | $ | 14,682 | ||||||||||
Net interest income(fully tax-equivalent) | $ | 16,051 | $ | 15,193 | $ | 15,105 | $ | 15,462 | $ | 15,857 | ||||||||||
Credit for loan losses | $ | (82 | ) | $ | (153 | ) | $ | — | $ | — | $ | (491 | ) | |||||||
Noninterest income | $ | 6,334 | $ | 4,606 | $ | 4,738 | $ | 4,795 | $ | 6,979 | ||||||||||
Noninterest expense | $ | 14,609 | $ | 14,348 | $ | 13,928 | $ | 15,163 | $ | 14,593 | ||||||||||
Net income | $ | 5,254 | $ | 3,443 | $ | 3,615 | $ | 3,004 | $ | 5,245 | ||||||||||
Preferred dividends | $ | 371 | $ | 371 | $ | 371 | $ | 371 | $ | 371 | ||||||||||
Net income available to common | $ | 4,883 | $ | 3,072 | $ | 3,244 | $ | 2,633 | $ | 4,874 | ||||||||||
Basic earnings per share | $ | 0.44 | $ | 0.27 | $ | 0.29 | $ | 0.23 | $ | 0.43 | ||||||||||
Diluted earnings per share | $ | 0.44 | $ | 0.27 | $ | 0.29 | $ | 0.23 | $ | 0.43 | ||||||||||
Average shares outstanding | 11,090,519 | 11,188,840 | 11,316,811 | 11,332,634 | 11,327,362 | |||||||||||||||
Average diluted shares outstanding | 11,113,553 | 11,222,994 | 11,360,202 | 11,384,326 | 11,371,963 | |||||||||||||||
PERFORMANCE | ||||||||||||||||||||
Return on average assets (annualized) | 1.10 | % | 0.71 | % | 0.77 | % | 0.62 | % | 1.09 | % | ||||||||||
Return on average common equity (annualized) | 11.60 | % | 7.40 | % | 7.96 | % | 6.29 | % | 12.17 | % | ||||||||||
Return on average tangible common equity (annualized) | 15.03 | % | 9.60 | % | 10.35 | % | 8.18 | % | 16.04 | % | ||||||||||
Common dividend payout ratio | 27.27 | % | 40.74 | % | 34.48 | % | 39.13 | % | 20.93 | % | ||||||||||
Net interest margin(fully tax-equivalent) | 3.63 | % | 3.35 | % | 3.39 | % | 3.44 | % | 3.56 | % | ||||||||||
Efficiency ratio | 67.07 | % | 72.04 | % | 69.40 | % | 73.52 | % | 67.20 | % | ||||||||||
Full-time equivalent employees | 636 | 636 | 634 | 640 | 640 | |||||||||||||||
CAPITAL | ||||||||||||||||||||
Period end common equity to total assets | 8.97 | % | 8.70 | % | 8.50 | % | 8.64 | % | 8.42 | % | ||||||||||
Period end tangible common equity to tangible total assets | 7.12 | % | 6.83 | % | 6.69 | % | 6.77 | % | 6.58 | % | ||||||||||
Leverage ratio | 9.23 | % | 8.89 | % | 8.99 | % | 8.91 | % | 8.87 | % | ||||||||||
Tier 1 risk-based capital ratio | 15.71 | % | 15.86 | % | 15.58 | % | 15.85 | % | 15.33 | % | ||||||||||
Total risk-based capital ratio | 16.96 | % | 17.12 | % | 16.83 | % | 17.10 | % | 16.58 | % | ||||||||||
Cash dividends declared per share | $ | 0.12 | $ | 0.11 | $ | 0.10 | $ | 0.09 | $ | 0.09 | ||||||||||
Book value per share | $ | 15.41 | $ | 14.80 | $ | 14.81 | $ | 14.53 | $ | 14.49 | ||||||||||
Tangible book value per share | $ | 11.98 | $ | 11.38 | $ | 11.42 | $ | 11.15 | $ | 11.11 | ||||||||||
ASSET QUALITY | ||||||||||||||||||||
Gross loan charge-offs | $ | 1,310 | $ | 970 | $ | 692 | $ | 1,060 | $ | 949 | ||||||||||
Net loan charge-offs | $ | 829 | $ | 239 | $ | 134 | $ | 633 | $ | 418 | ||||||||||
Net loan charge-offs to average loans (annualized) | 0.35 | % | 0.10 | % | 0.06 | % | 0.27 | % | 0.18 | % | ||||||||||
Loans past due over 90 days | $ | — | $ | 4 | $ | 7 | $ | 3 | $ | — | ||||||||||
Nonaccrual loans | 8,295 | 10,402 | 15,778 | 15,837 | 12,804 | |||||||||||||||
Total nonperforming loans | 8,295 | 10,406 | 15,785 | 15,840 | 12,804 | |||||||||||||||
Other real estate (ORE) and repossessed assets (repos) | 1,625 | 1,352 | 1,216 | 1,203 | 1,551 | |||||||||||||||
Total nonperforming assets | $ | 9,920 | $ | 11,758 | $ | 17,001 | $ | 17,043 | $ | 14,355 | ||||||||||
Nonperforming loans to total loans | 0.87 | % | 1.11 | % | 1.70 | % | 1.71 | % | 1.36 | % | ||||||||||
Nonperforming assets to total loans, ORE and repos | 1.04 | % | 1.25 | % | 1.83 | % | 1.84 | % | 1.52 | % | ||||||||||
Nonperforming assets to total assets | 0.52 | % | 0.62 | % | 0.87 | % | 0.89 | % | 0.74 | % | ||||||||||
Allowance for loan losses | $ | 15,611 | $ | 16,522 | $ | 16,914 | $ | 17,048 | $ | 17,681 | ||||||||||
Allowance for loan losses to total loans | 1.64 | % | 1.76 | % | 1.82 | % | 1.84 | % | 1.88 | % | ||||||||||
Allowance for loan losses to nonperforming loans | 188 | % | 159 | % | 107 | % | 108 | % | 138 | % | ||||||||||
PERIOD END BALANCES | ||||||||||||||||||||
Total loans | $ | 949,671 | $ | 940,870 | $ | 929,250 | $ | 926,482 | $ | 941,011 | ||||||||||
Total assets | $ | 1,902,985 | $ | 1,898,092 | $ | 1,962,748 | $ | 1,907,552 | $ | 1,952,129 | ||||||||||
Total deposits | $ | 1,616,262 | $ | 1,617,049 | $ | 1,671,762 | $ | 1,617,695 | $ | 1,639,619 | ||||||||||
Total common equity | $ | 170,743 | $ | 165,185 | $ | 166,907 | $ | 164,765 | $ | 164,375 | ||||||||||
Total shareholders’ equity | $ | 188,324 | $ | 182,766 | $ | 184,530 | $ | 182,388 | $ | 181,998 | ||||||||||
Common shares outstanding | 11,081,625 | 11,161,835 | 11,271,676 | 11,342,771 | 11,347,375 | |||||||||||||||
AVERAGE BALANCES | ||||||||||||||||||||
Total loans | $ | 942,740 | $ | 932,843 | $ | 921,627 | $ | 932,963 | $ | 944,751 | ||||||||||
Total interest-earning assets | $ | 1,766,511 | $ | 1,814,299 | $ | 1,789,426 | $ | 1,795,958 | $ | 1,777,519 | ||||||||||
Total assets | $ | 1,890,669 | $ | 1,938,685 | $ | 1,914,593 | $ | 1,926,470 | $ | 1,902,110 | ||||||||||
Total deposits | $ | 1,598,643 | $ | 1,657,975 | $ | 1,627,875 | $ | 1,631,020 | $ | 1,593,273 | ||||||||||
Total interest bearing liabilities | $ | 1,413,727 | $ | 1,476,534 | $ | 1,457,532 | $ | 1,465,135 | $ | 1,447,202 | ||||||||||
Total common equity | $ | 166,977 | $ | 166,526 | $ | 165,330 | $ | 166,052 | $ | 158,950 | ||||||||||
Total shareholders’ equity | $ | 184,558 | $ | 184,108 | $ | 182,953 | $ | 183,675 | $ | 176,573 |
4