For Additional Information: |
Ronald A. Miller |
Executive VP & CFO |
Phone: 585.786.1102 |
Email: ramiller@fiiwarsaw.com |
Loan Portfolio Performance Drives Solid Results at Financial Institutions
WARSAW, N.Y., January 31, 2008 — Financial Institutions, Inc. (Nasdaq: FISI), the parent company of Five Star Bank, today announced financial results for the fourth quarter and year ended December 31, 2007. Net income for Financial Institutions, Inc. (“FII”) was $4.1 million, or $0.34 per diluted share, for the fourth quarter of 2007, compared with $3.0 million, or $0.23 per diluted share, for the fourth quarter of 2006. For the year ended December 31, 2007, net income was $16.4 million, or $1.33 per diluted share, compared with $17.4 million, or $1.40 per diluted share for the prior year.
Highlights for the fourth quarter and 2007 include:
• | Loans increased $14.5 million to $964.2 million at December 31, 2007, compared with $949.7 million at September 30, 2007 and increased $37.7 million over December 31, 2006. The increase reflects execution of the Company’s business plan to rebuild, in a disciplined manner, the commercial loan portfolio and grow consumer indirect auto loans. |
• | Net interest margin increased 12 basis points, to 3.75%, for the fourth quarter of 2007 compared with 3.63% for the third quarter of 2007 and was 31 basis points higher versus the same quarter last year. The improved net interest margin during the second half of 2007 resulted principally from reducing funding costs, an improved investment security portfolio yield, and the benefits associated with a higher percentage of earning assets being deployed in higher yielding loan assets. |
• | Net interest income was $15.2 million for the fourth quarter of 2007, an increase of $344 thousand, or 2%, from the third quarter of 2007, which reflects the increased net interest margin and improved earning asset mix. Net interest income increased each quarter in 2007 and the fourth quarter of 2007 was $912 thousand, or 6%, higher than the fourth quarter of 2006. |
• | Nonperforming assets decreased $422 thousand from the prior quarter-end to $9.5 million at December 31, 2007. Since December 31, 2006, nonperforming assets have declined $7.5 million, or 44%. Net loan charge-offs were $441 thousand, or 0.18% (annualized) of average loans, for the fourth quarter of 2007 and $1.6 million, or 0.18% of average loans, for the year ended December 31, 2007. For the year ended December 31, 2007, a provision for loan losses of $116 thousand was recorded, an increase of $2.0 million versus the $1.842 million credit for loan losses in the prior year. For the fourth quarter of 2007, the provision for loan losses was $351 thousand compared with zero in the same quarter last year. |
• | Noninterest expense was $14.5 million for the fourth quarter of 2007, compared with $14.6 million for the third quarter of 2007. For the year ended December 31, 2007, noninterest expense was $57.4 million, a decrease of $2.2 million, or 4%, from the prior year. The lower expense levels for 2007, compared to last year, reflect operational efficiencies gained from the consolidation of administrative and operational functions, reduced costs due to improved asset quality and lower advertising and professional services expenses. |
Peter G. Humphrey, President and CEO of FII, commented, “We experienced solid financial performance in 2007 with good revenue growth that is reflective of our disciplined approach to growing our loan portfolio. Net interest income improved each quarter in 2007 and our net interest margin increased due to the growth in our loans and our management of deposit pricing. Assets quality showed strong improvement with a significant reduction in our nonperforming assets. Our 2007 performance has enabled us to begin to implement other strategic initiatives to expand our business, most notably our decision to expand our presence in the greater Rochester area.”
Net Interest Income
Net interest income was $15.2 million for the fourth quarter of 2007, up $344 thousand versus the third quarter of 2007. For the fourth quarter of 2007, average earning assets decreased by $10.3 million compared with the third quarter of 2007. This decrease resulted principally from a $19.2 million decrease in average borrowings, offset by a $9.1 million increase in average deposits for the fourth quarter of 2007 compared with the third quarter of 2007. The decline in average earnings assets was more than offset by the net interest margin improvement of 12 basis points to 3.75% for the fourth quarter of 2007, compared with 3.63% for the third quarter of 2007. Earnings asset yields increased by 3 basis points from the third quarter, with increased yields on investments assets offsetting a decline in loan yields, while the average cost of funds declined 9 basis points from the third quarter.
For the year ended December 31, 2007, net interest income was $58.1 million, a decline of $1.4 million from the year ended December 31, 2006. Average earning assets declined $28.0 million to $1.781 billion as of December 31, 2007 compared to $1.809 billion for the same period last year and, together with a 2 basis point decline in net interest margin, resulted in the $1.4 million drop in net interest income. The decline in average earning assets was affected by average borrowings declining $29.3 million due to the repayment and maturity of borrowings. The drop in net interest margin resulted from the average cost of funds increasing 23 basis points while average earning asset yield increased only 21 basis points.
Noninterest Income
Noninterest income for the fourth quarter of 2007 was $5.0 million compared with $4.8 million for the fourth quarter of 2006. For the year ended December 31, 2007 noninterest income was $20.7 million compared with $21.9 million for the same period in 2006. Included in noninterest income in 2007 was $1.1 million in proceeds from corporate owned life insurance, $478 thousand in gains from the sale of student loans and $207 thousand in net security gains. Included in 2006 noninterest income was $419 thousand in proceeds from corporate owned life insurance, $670 thousand in gains from the sale of student loans, $1.4 million from the sale of trust relationships, and $379 thousand in trust fees earned prior to the sale.
1
Noninterest Expense
Noninterest expense for the fourth quarter of 2007 was $14.5 million, a decrease of $66 thousand, from the third quarter of 2007. For the year ended December 31, 2007, noninterest expense was $57.4 million a decrease of $2.2 million, or 4%, from the same period in 2006. The principal expense items that contributed to the year over year decline are: salaries and benefits decreased $388 thousand, advertising and promotional costs were $572 thousand lower and professional fees and services declined $757 thousand.
Balance Sheet
Total assets were $1.858 billion at December 31, 2007 compared with $1.908 billion at December 31, 2006. Total deposits were $1.576 billion at December 31, 2007 a decrease of $41.7 million from $1.618 billion at December 31, 2006. Public deposits were $318.1 million at December 31, 2007 a decline of $34.8 million from the prior year. Also contributing to the decline in total deposits was a $9.9 million drop in brokered certificates of deposit. Total borrowings including junior subordinated debentures were $68.2 million at December 31, 2007 compared with $87.2 million at December 31, 2006.
Asset Quality
Mr. Humphrey commented, “We made significant progress in reducing our nonperforming assets in 2007. Our net loan charge-offs for 2007 were helped by some meaningful recoveries on previously charged-off loans. We have not engaged in sub-prime lending as a line of business. We are pleased with the improved risk profile of our loan portfolio and believe we are well positioned to meet the challenges of any adverse changes in the current economic environment.”
The Company recorded a provision for loan losses of $351 thousand for the fourth quarter of 2007 and $116 thousand for the year ended December 31, 2007, compared with a credit for loan losses of $1.8 million for the prior year and zero provision for loan losses in the fourth quarter of 2006. Net charge-offs of $441 thousand for the fourth quarter represented 18 basis points (annualized) of average loans. For the year ended December 31, 2007 net charge-offs were $1.6 million or 18 basis points compared with $1.3 million or 14 basis points for the same period last year. The allowance for loan losses was $15.5 million at December 31, 2007 or 1.61% of loans, compared with $17.0 million or 1.84% of loans at December 31, 2006. Nonperforming loans were $8.1 million at December 31, 2007 compared with $15.8 million at December 31, 2006. The ratio of the allowance for loan losses to nonperforming loans, or coverage ratio, was 192% at year end 2007 compared with 108% at year end 2006.
Capital Management
On July 25, 2007, the Company approved a one-year $5.0 million stock repurchase program. During the fourth quarter of 2007, under this program, the Company repurchased $1.357 million of common stock, or a total of 73,376 shares, at an average price per share of $18.49. Under the current and prior stock repurchase programs, the Company repurchased $7.203 million of common stock, or a total of 368,815 shares, at an average price per share of $19.53 in 2007. In addition, in the fourth quarter of 2007 the Company increased the quarterly common stock dividend to $0.13 per share. This represents a 44% increase in the quarterly common stock dividend compared with the $0.09 per share dividend in the fourth quarter of 2006.
Erland E. “Erkie” Kailbourne, Chairman of the Board, commented, “The Company’s improved financial performance and available capital have given us the opportunity to increase our common stock dividend and actively repurchase our common stock. Both of these measures, we believe, will enhance shareholder value.”
Total shareholders’ equity at December 31, 2007 was $195.3 million compared with $182.4 million at December 31, 2006. The Company’s leverage ratio was 9.35% and total risk-based capital ratio was 16.99% at December 31, 2007.
About Financial Institutions, Inc.
With $1.9 billion in assets, Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank and Five Star Investment Services, Inc. Five Star Bank provides a wide range of consumer and commercial banking services to individuals, municipalities and businesses through a network of 50 offices and 70 ATMs in Western and Central New York State, and employs 679 people. Five Star Investment Services provides brokerage and insurance products and services within the same New York State markets. The Company’s stock is listed on the Nasdaq Global Market under the symbol FISI. Additional information is available at the Company’s website:www.fiiwarsaw.com.
Safe Harbor Statement
This press release may contain forward-looking statements as defined by federal securities laws. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. Actual results could differ materially from current beliefs or projections. There are a number of important factors that could affect the Company’s forward-looking statements which include its ability to implement its strategic plan, its ability to redeploy investment assets into loan assets, the attitudes and preferences of its customers, the competitive environment, general economic conditions nationally and regionally and other factors discussed in the Company’s filings with the Securities and Exchange Commission. The Company undertakes no obligation to revise these statements following the date of this press release.
*****
2
3
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES | ||||||||
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) | ||||||||
December 31, | December 31, | |||||||
(Dollars in thousands, except share data) | 2007 | 2006 | ||||||
ASSETS | ||||||||
Cash and due from banks | $ | 45,165 | $ | 47,166 | ||||
Federal funds sold and interest-bearing deposits in other banks | 1,508 | 62,606 | ||||||
Securities available for sale, at fair value | 695,241 | 735,148 | ||||||
Securities held to maturity, at amortized cost | 59,479 | 40,388 | ||||||
Loans held for sale | 906 | 992 | ||||||
Loans: | ||||||||
Commercial | 136,780 | 105,806 | ||||||
Commercial real estate | 245,797 | 243,966 | ||||||
Agricultural | 47,367 | 56,808 | ||||||
Residential real estate | 166,863 | 163,243 | ||||||
Consumer indirect | 134,977 | 106,443 | ||||||
Consumer direct and home equity | 232,389 | 250,216 | ||||||
Total loans | 964,173 | 926,482 | ||||||
Allowance for loan losses | (15,521 | ) | (17,048 | ) | ||||
Loans, net | 948,652 | 909,434 | ||||||
Premises and equipment, net | 34,157 | 34,562 | ||||||
Goodwill | 37,369 | 37,369 | ||||||
Other assets | 35,399 | 39,887 | ||||||
Total assets | $ | 1,857,876 | $ | 1,907,552 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Liabilities: | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 286,362 | $ | 273,783 | ||||
Interest-bearing demand, savings and money market | 681,953 | 674,224 | ||||||
Certificates of deposit | 607,656 | 669,688 | ||||||
Total deposits | 1,575,971 | 1,617,695 | ||||||
Short-term borrowings | 25,643 | 32,310 | ||||||
Long-term borrowings | 25,865 | 38,187 | ||||||
Junior subordinated debentures issued to unconsolidated subsidiary trust | 16,702 | 16,702 | ||||||
Other liabilities | 18,373 | 20,270 | ||||||
Total liabilities | 1,662,554 | 1,725,164 | ||||||
Shareholders’ Equity | ||||||||
Preferred stock | 17,581 | 17,623 | ||||||
Common stock, $0.01 par value, 50,000,000 shares authorized; | ||||||||
11,348,122 shares issued at December 31, 2007 and December 31, 2006 | 113 | 113 | ||||||
Additional paid-in capital | 24,778 | 24,222 | ||||||
Retained earnings | 158,744 | 148,947 | ||||||
Accumulated other comprehensive income (loss) | 667 | (8,404 | ) | |||||
Treasury stock, at cost; 336,971 shares at December 31, 2007 and | ||||||||
5,351 shares at December 31, 2006 | (6,561 | ) | (113 | ) | ||||
Total shareholders’ equity | 195,322 | 182,388 | ||||||
Total liabilities and shareholders’ equity | $ | 1,857,876 | $ | 1,907,552 | ||||
4
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES | ||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | ||||||||||||||||||||||||||||||||
Quarter-to-Date | Year-to-Date | |||||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | |||||||||||||||||||||||||||||
(Dollars in thousands, except share and per share data) | 2007 | 2007 | 2006 | 2007 | 2006 | |||||||||||||||||||||||||||
Interest income: | ||||||||||||||||||||||||||||||||
Interest and fees on loans | $ | 17,431 | $ | 17,571 | $ | 17,060 | $ | 68,560 | $ | 68,004 | ||||||||||||||||||||||
Interest and dividends on securities | 8,798 | 8,814 | 8,181 | 34,990 | 32,778 | |||||||||||||||||||||||||||
Other interest income | 168 | 168 | 981 | 1,662 | 2,288 | |||||||||||||||||||||||||||
Total interest income | 26,397 | 26,553 | 26,222 | 105,212 | 103,070 | |||||||||||||||||||||||||||
Interest expense: | ||||||||||||||||||||||||||||||||
Deposits | 10,186 | 10,428 | 10,612 | 42,714 | 37,445 | |||||||||||||||||||||||||||
Short-term borrowings | 182 | 360 | 167 | 864 | 571 | |||||||||||||||||||||||||||
Long-term borrowings | 392 | 472 | 718 | 1,833 | 3,860 | |||||||||||||||||||||||||||
Junior subordinated debentures | 432 | 432 | 432 | 1,728 | 1,728 | |||||||||||||||||||||||||||
Total interest expense | 11,192 | 11,692 | 11,929 | 47,139 | 43,604 | |||||||||||||||||||||||||||
Net interest income | 15,205 | 14,861 | 14,293 | 58,073 | 59,466 | |||||||||||||||||||||||||||
Provision (credit) for loan losses | 351 | (82 | ) | — | 116 | (1,842 | ) | |||||||||||||||||||||||||
Net interest income after provision (credit) for loan losses | 14,854 | 14,943 | 14,293 | 57,957 | 61,308 | |||||||||||||||||||||||||||
Noninterest income: | ||||||||||||||||||||||||||||||||
Service charges on deposits | 2,818 | 2,778 | 2,945 | 10,932 | 11,504 | |||||||||||||||||||||||||||
ATM and debit card income | 805 | 735 | 588 | 2,883 | 2,233 | |||||||||||||||||||||||||||
Broker-dealer fees and commissions | 343 | 323 | 329 | 1,396 | 1,511 | |||||||||||||||||||||||||||
Trust fees | — | — | 2 | — | 379 | |||||||||||||||||||||||||||
Loan servicing income | 221 | 259 | 223 | 928 | 892 | |||||||||||||||||||||||||||
Income from corporate owned life insurance | 116 | 1,090 | 55 | 1,255 | 521 | |||||||||||||||||||||||||||
Net gain on sale of securities | 88 | 67 | 30 | 207 | 30 | |||||||||||||||||||||||||||
Net gain on sale of loans held for sale | 190 | 313 | 139 | 779 | 1,054 | |||||||||||||||||||||||||||
Net gain (loss) on sale and disposal of other assets | (58 | ) | 59 | 22 | 89 | 87 | ||||||||||||||||||||||||||
Net gain on sale of trust relationships | — | — | 21 | 13 | 1,386 | |||||||||||||||||||||||||||
Other | 479 | 710 | 441 | 2,198 | 2,314 | |||||||||||||||||||||||||||
Total noninterest income | 5,002 | 6,334 | 4,795 | 20,680 | 21,911 | |||||||||||||||||||||||||||
Noninterest expense: | ||||||||||||||||||||||||||||||||
Salaries and employee benefits | 8,240 | 8,574 | 8,269 | 33,175 | 33,563 | |||||||||||||||||||||||||||
Occupancy and equipment | 2,582 | 2,422 | 2,382 | 9,903 | 9,465 | |||||||||||||||||||||||||||
Supplies and postage | 379 | 443 | 493 | 1,662 | 1,945 | |||||||||||||||||||||||||||
Amortization of other intangibles | 77 | 77 | 97 | 307 | 420 | |||||||||||||||||||||||||||
Computer and data processing | 533 | 547 | 592 | 2,126 | 1,903 | |||||||||||||||||||||||||||
Professional fees and services | 533 | 476 | 591 | 2,080 | 2,837 | |||||||||||||||||||||||||||
Advertising and promotions | 396 | 322 | 488 | 1,402 | 1,974 | |||||||||||||||||||||||||||
Other | 1,803 | 1,748 | 2,251 | 6,773 | 7,505 | |||||||||||||||||||||||||||
Total noninterest expense | 14,543 | 14,609 | 15,163 | 57,428 | 59,612 | |||||||||||||||||||||||||||
Income before income taxes | 5,313 | 6,668 | 3,925 | 21,209 | 23,607 | |||||||||||||||||||||||||||
Income taxes | 1,215 | 1,414 | 921 | 4,800 | 6,245 | |||||||||||||||||||||||||||
Net income | $ | 4,098 | $ | 5,254 | $ | 3,004 | $ | 16,409 | $ | 17,362 | ||||||||||||||||||||||
Net Income Per Common Share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.34 | $ | 0.44 | $ | 0.23 | $ | 1.34 | $ | 1.40 | ||||||||||||||||||||||
Diluted | $ | 0.34 | $ | 0.44 | $ | 0.23 | $ | 1.33 | $ | 1.40 | ||||||||||||||||||||||
Weighted Average Common Shares Outstanding: | ||||||||||||||||||||||||||||||||
Basic | 11,021,902 | 11,090,519 | 11,332,634 | 11,153,535 | 11,328,033 | |||||||||||||||||||||||||||
Diluted | 11,043,473 | 11,113,553 | 11,384,326 | 11,183,992 | 11,363,865 | |||||||||||||||||||||||||||
Performance Ratios: | ||||||||||||||||||||||||||||||||
Return on average assets | 0.86 | % | 1.10 | % | 0.62 | % | 0.86 | % | 0.90 | % | ||||||||||||||||||||||
Return on average common equity | 8.56 | % | 11.60 | % | 6.29 | % | 8.89 | % | 10.02 | % | ||||||||||||||||||||||
Net interest margin(fully tax-equivalent) | 3.76 | % | 3.63 | % | 3.44 | % | 3.53 | % | 3.55 | % | ||||||||||||||||||||||
Efficiency ratio | 66.84 | % | 67.07 | % | 73.52 | % | 68.77 | % | 69.78 | % |
FINANCIAL INSTITUTIONS, INC. AND SUBSIDIARIES/ | ||||||||||||||||||||
CONSOLIDATED FINANCIAL HIGHLIGHTS (Unaudited) | ||||||||||||||||||||
2007 | 2007 | 2007 | 2007 | 2006 | ||||||||||||||||
(Dollars in thousands, except per share data) | 4th Qtr | 3rd Qtr | 2nd Qtr | 1st Qtr | 4th Qtr | |||||||||||||||
EARNINGS | ||||||||||||||||||||
Net interest income | $ | 15,205 | $ | 14,861 | $ | 14,052 | $ | 13,956 | $ | 14,293 | ||||||||||
Net interest income(fully tax-equivalent) | $ | 16,491 | $ | 16,051 | $ | 15,193 | $ | 15,105 | $ | 15,462 | ||||||||||
Provision (credit) for loan losses | $ | 351 | $ | (82 | ) | $ | (153 | ) | $ | — | $ | — | ||||||||
Noninterest income | $ | 5,002 | $ | 6,334 | $ | 4,606 | $ | 4,738 | $ | 4,795 | ||||||||||
Noninterest expense | $ | 14,543 | $ | 14,609 | $ | 14,348 | $ | 13,928 | $ | 15,163 | ||||||||||
Net income | $ | 4,098 | $ | 5,254 | $ | 3,443 | $ | 3,615 | $ | 3,004 | ||||||||||
Preferred dividends | $ | 370 | $ | 371 | $ | 371 | $ | 371 | $ | 371 | ||||||||||
Net income available to common | $ | 3,728 | $ | 4,883 | $ | 3,072 | $ | 3,244 | $ | 2,633 | ||||||||||
Basic earnings per share | $ | 0.34 | $ | 0.44 | $ | 0.27 | $ | 0.29 | $ | 0.23 | ||||||||||
Diluted earnings per share | $ | 0.34 | $ | 0.44 | $ | 0.27 | $ | 0.29 | $ | 0.23 | ||||||||||
Average shares outstanding | 11,021,902 | 11,090,519 | 11,188,840 | 11,316,811 | 11,332,634 | |||||||||||||||
Average diluted shares outstanding | 11,043,473 | 11,113,553 | 11,222,994 | 11,360,202 | 11,384,326 | |||||||||||||||
PERFORMANCE | ||||||||||||||||||||
Return on average assets (annualized) | 0.86 | % | 1.10 | % | 0.71 | % | 0.77 | % | 0.62 | % | ||||||||||
Return on average common equity (annualized) | 8.56 | % | 11.60 | % | 7.40 | % | 7.96 | % | 6.29 | % | ||||||||||
Return on average tangible common equity (annualized) | 10.97 | % | 15.03 | % | 9.60 | % | 10.35 | % | 8.18 | % | ||||||||||
Common dividend payout ratio | 38.24 | % | 27.27 | % | 40.74 | % | 34.48 | % | 39.13 | % | ||||||||||
Net interest margin(fully tax-equivalent) | 3.75 | % | 3.63 | % | 3.35 | % | 3.39 | % | 3.44 | % | ||||||||||
Efficiency ratio | 66.84 | % | 67.07 | % | 72.04 | % | 69.40 | % | 73.52 | % | ||||||||||
Full-time equivalent employees | 621 | 636 | 636 | 634 | 640 | |||||||||||||||
CAPITAL | ||||||||||||||||||||
Period end common equity to total assets | 9.57 | % | 8.97 | % | 8.70 | % | 8.50 | % | 8.64 | % | ||||||||||
Period end tangible common equity to tangible total assets | 7.68 | % | 7.12 | % | 6.83 | % | 6.69 | % | 6.77 | % | ||||||||||
Leverage ratio | 9.35 | % | 9.23 | % | 8.89 | % | 8.99 | % | 8.91 | % | ||||||||||
Tier 1 risk-based capital ratio | 15.74 | % | 15.71 | % | 15.86 | % | 15.58 | % | 15.85 | % | ||||||||||
Total risk-based capital ratio | 16.99 | % | 16.96 | % | 17.12 | % | 16.83 | % | 17.10 | % | ||||||||||
Cash dividends declared per share | $ | 0.13 | $ | 0.12 | $ | 0.11 | $ | 0.10 | $ | 0.09 | ||||||||||
Book value per share | $ | 16.14 | $ | 15.41 | $ | 14.80 | $ | 14.81 | $ | 14.53 | ||||||||||
Tangible book value per share | $ | 12.69 | $ | 11.98 | $ | 11.38 | $ | 11.42 | $ | 11.15 | ||||||||||
ASSET QUALITY | ||||||||||||||||||||
Gross loan charge-offs | $ | 923 | $ | 1,310 | $ | 970 | $ | 692 | $ | 1,060 | ||||||||||
Net loan charge-offs | $ | 441 | $ | 829 | $ | 239 | $ | 134 | $ | 633 | ||||||||||
Net loan charge-offs to average loans (annualized) | 0.18 | % | 0.35 | % | 0.10 | % | 0.06 | % | 0.27 | % | ||||||||||
Loans past due over 90 days | $ | 2 | $ | — | $ | 4 | $ | 7 | $ | 3 | ||||||||||
Nonaccrual loans | 8,075 | 8,295 | 10,402 | 15,778 | 15,837 | |||||||||||||||
Total nonperforming loans | 8,077 | 8,295 | 10,406 | 15,785 | 15,840 | |||||||||||||||
Other real estate (ORE) and repossessed assets (repos) | 1,421 | 1,625 | 1,352 | 1,216 | 1,203 | |||||||||||||||
Total nonperforming assets | $ | 9,498 | $ | 9,920 | $ | 11,758 | $ | 17,001 | $ | 17,043 | ||||||||||
Nonperforming loans to total loans | 0.84 | % | 0.87 | % | 1.11 | % | 1.70 | % | 1.71 | % | ||||||||||
Nonperforming assets to total loans, ORE and repos | 0.98 | % | 1.04 | % | 1.25 | % | 1.83 | % | 1.84 | % | ||||||||||
Nonperforming assets to total assets | 0.51 | % | 0.52 | % | 0.62 | % | 0.87 | % | 0.89 | % | ||||||||||
Allowance for loan losses | $ | 15,521 | $ | 15,611 | $ | 16,522 | $ | 16,914 | $ | 17,048 | ||||||||||
Allowance for loan losses to total loans | 1.61 | % | 1.64 | % | 1.76 | % | 1.82 | % | 1.84 | % | ||||||||||
Allowance for loan losses to nonperforming loans | 192 | % | 188 | % | 159 | % | 107 | % | 108 | % | ||||||||||
PERIOD END BALANCES | ||||||||||||||||||||
Total loans | $ | 964,173 | $ | 949,671 | $ | 940,870 | $ | 929,250 | $ | 926,482 | ||||||||||
Total assets | $ | 1,857,876 | $ | 1,902,985 | $ | 1,898,092 | $ | 1,962,748 | $ | 1,907,552 | ||||||||||
Total deposits | $ | 1,575,971 | $ | 1,616,262 | $ | 1,617,049 | $ | 1,671,762 | $ | 1,617,695 | ||||||||||
Total common equity | $ | 177,741 | $ | 170,743 | $ | 165,185 | $ | 166,907 | $ | 164,765 | ||||||||||
Total shareholders’ equity | $ | 195,322 | $ | 188,324 | $ | 182,766 | $ | 184,530 | $ | 182,388 | ||||||||||
Common shares outstanding | 11,011,151 | 11,081,625 | �� | 11,161,835 | 11,271,676 | 11,342,771 | ||||||||||||||
AVERAGE BALANCES | ||||||||||||||||||||
Total loans | $ | 954,373 | $ | 942,394 | $ | 932,637 | $ | 921,481 | $ | 932,739 | ||||||||||
Total interest-earning assets | $ | 1,756,169 | $ | 1,766,511 | $ | 1,814,299 | $ | 1,789,426 | $ | 1,795,958 | ||||||||||
Total assets | $ | 1,884,712 | $ | 1,890,669 | $ | 1,938,685 | $ | 1,914,593 | $ | 1,926,470 | ||||||||||
Total deposits | $ | 1,607,737 | $ | 1,598,643 | $ | 1,657,975 | $ | 1,627,875 | $ | 1,631,020 | ||||||||||
Total interest bearing liabilities | $ | 1,402,294 | $ | 1,413,727 | $ | 1,476,534 | $ | 1,457,532 | $ | 1,465,135 | ||||||||||
Total common equity | $ | 172,833 | $ | 166,977 | $ | 166,526 | $ | 165,330 | $ | 166,052 | ||||||||||
Total shareholders’ equity | $ | 190,414 | $ | 184,558 | $ | 184,108 | $ | 182,953 | $ | 183,675 |
5