Document_and_Entity_Informatio
Document and Entity Information | 6 Months Ended | |
Jun. 28, 2014 | Aug. 08, 2014 | |
Document and Entity Information | ' | ' |
Entity Registrant Name | 'APPLIANCE RECYCLING CENTERS OF AMERICA INC /MN | ' |
Entity Central Index Key | '0000862861 | ' |
Current Fiscal Year End Date | '--01-03 | ' |
Entity Current Reporting Status | 'Yes | ' |
Entity Filer Category | 'Smaller Reporting Company | ' |
Document Type | '10-Q | ' |
Document Period End Date | 28-Jun-14 | ' |
Document Fiscal Year Focus | '2014 | ' |
Document Fiscal Period Focus | 'Q2 | ' |
Amendment Flag | 'false | ' |
Entity Common Stock, Shares Outstanding | ' | 5,788,318 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Current assets: | ' | ' |
Cash and cash equivalents | $2,534 | $1,948 |
Accounts receivable, net of allowance of $43 and $27, respectively | 11,839 | 12,278 |
Inventories, net of reserves of $227 and $175, respectively | 17,345 | 16,654 |
Income taxes receivable | 111 | 82 |
Other current assets | 782 | 622 |
Deferred income tax assets | 523 | 523 |
Total current assets | 33,134 | 32,107 |
Property and equipment, net | 11,718 | 11,424 |
Restricted cash | 0 | 500 |
Other assets | 840 | 927 |
Deferred income tax assets | 21 | 21 |
Total assets | 45,713 | 44,979 |
Current liabilities: | ' | ' |
Accounts payable | 6,415 | 5,880 |
Accrued expenses | 3,970 | 4,806 |
Line of credit | 8,371 | 9,661 |
Current maturities of long-term obligations | 1,196 | 1,131 |
Income taxes payable | 270 | 0 |
Total current liabilities | 20,222 | 21,478 |
Long-term obligations, less current maturities | 5,592 | 5,447 |
Deferred income tax liabilities | 1,092 | 1,092 |
Total liabilities | 26,906 | 28,017 |
Commitments and contingencies | ' | ' |
Shareholders' equity: | ' | ' |
Common Stock, no par value; 10,000 shares authorized; issued and outstanding: 5,581 shares and 5,571 shares, respectively | 21,010 | 20,846 |
Accumulated deficit | -3,768 | -5,331 |
Accumulated other comprehensive loss | -475 | -464 |
Total shareholders’ equity | 16,767 | 15,051 |
Noncontrolling interest | 2,040 | 1,911 |
Total equity | 18,807 | 16,962 |
Total liabilities and shareholders’ equity | $45,713 | $44,979 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Statement of Financial Position [Abstract] | ' | ' |
Accounts receivable, allowance | $43 | $27 |
Inventories, reserves | 227 | 175 |
Common Stock, shares authorized (in shares) | 10,000 | 10,000 |
Common Stock, issued shares (in shares) | 5,581 | 5,571 |
Common Stock, outstanding shares (in shares) | 5,581 | 5,571 |
Assets of the consolidated variable interest entity | 10,242 | 9,949 |
Liabilities of the consolidated variable interest entity | $2,211 | $1,874 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Revenues: | ' | ' | ' | ' |
Retail | $17,461 | $17,801 | $34,062 | $35,860 |
Recycling | 11,539 | 10,260 | 23,607 | 18,560 |
Byproduct | 4,211 | 4,212 | 9,034 | 8,277 |
Total revenues | 33,211 | 32,273 | 66,703 | 62,697 |
Costs of revenues | 24,707 | 23,778 | 48,754 | 46,292 |
Gross profit | 8,504 | 8,495 | 17,949 | 16,405 |
Selling, general and administrative expenses | 7,296 | 7,295 | 14,671 | 14,780 |
Operating income | 1,208 | 1,200 | 3,278 | 1,625 |
Other income (expense): | ' | ' | ' | ' |
Interest expense, net | -205 | -322 | -446 | -605 |
Other income (expense), net | 43 | -7 | 12 | -20 |
Income before income taxes and noncontrolling interest | 1,046 | 871 | 2,844 | 1,000 |
Provision for income taxes | 462 | 145 | 1,152 | 145 |
Net income | 584 | 726 | 1,692 | 855 |
Net loss (income) attributable to noncontrolling interest | 8 | 42 | -129 | 97 |
Net income attributable to controlling interest | 592 | 768 | 1,563 | 952 |
Income per common share: | ' | ' | ' | ' |
Basic (in dollars per share) | $0.11 | $0.14 | $0.28 | $0.17 |
Diluted (in dollars per share) | $0.10 | $0.13 | $0.27 | $0.17 |
Weighted average common shares outstanding: | ' | ' | ' | ' |
Basic (in shares) | 5,581 | 5,556 | 5,579 | 5,556 |
Diluted (in shares) | 5,892 | 5,709 | 5,877 | 5,696 |
Other comprehensive income (loss), net of tax: | ' | ' | ' | ' |
Effect of foreign currency translation adjustments | 70 | -78 | -11 | -136 |
Total other comprehensive income (loss), net of tax | 70 | -78 | -11 | -136 |
Comprehensive income | 654 | 648 | 1,681 | 719 |
Comprehensive loss (income) attributable to noncontrolling interest | 8 | 42 | -129 | 97 |
Comprehensive income attributable to controlling interest | $662 | $690 | $1,552 | $816 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 |
Operating activities | ' | ' |
Net income (loss) | $1,692 | $855 |
Adjustments to reconcile net income (loss) to net cash and cash equivalents (used in) provided by operating activities: | ' | ' |
Depreciation and amortization | 676 | 680 |
Share-based compensation | 140 | 59 |
Amortization of deferred gain | -244 | -243 |
Amortization of debt issuance costs | 53 | 77 |
Other | 32 | 15 |
Changes in assets and liabilities: | ' | ' |
Accounts receivable | 402 | -3,082 |
Inventories | -691 | 3,234 |
Other current assets | -189 | 42 |
Other assets | -6 | -36 |
Accounts payable and accrued expenses | -57 | 1,376 |
Income taxes payable | 270 | 91 |
Net cash flows provided by operating activities | 2,078 | 3,068 |
Investing activities | ' | ' |
Purchases of property and equipment | -216 | -103 |
Decrease (increase) in restricted cash | 500 | -500 |
Proceeds from Sale of Property, Plant, and Equipment | 12 | 9 |
Net cash flows used in investing activities | 296 | -594 |
Financing activities | ' | ' |
Net payments under line of credit | -1,290 | -2,501 |
Payments on debt obligations | -515 | -444 |
Proceeds from issuance of debt obligations | 0 | 220 |
Proceeds from issuance of Common Stock | 24 | 0 |
Payment of debt issuance costs | 0 | -129 |
Net cash flows used in financing activities | -1,781 | -2,854 |
Effect of changes in exchange rate on cash and cash equivalents | -7 | -135 |
Increase (decrease) in cash and cash equivalents | 586 | -515 |
Cash and cash equivalents at beginning of period | 1,948 | 3,174 |
Cash and cash equivalents at end of period | 2,534 | 2,659 |
Supplemental disclosures of cash flow information | ' | ' |
Cash payments for interest | 390 | 473 |
Cash payments for income taxes, net of refunds | 910 | 54 |
Non-cash investing and financing activities | ' | ' |
Equipment acquired under capital lease and other financing obligations | 725 | 56 |
Accrued debt issuance costs related to amended credit agreement | $0 | $11 |
Nature_of_Business_and_Basis_o
Nature of Business and Basis of Presentation | 6 Months Ended |
Jun. 28, 2014 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Nature of Business and Basis of Presentation | ' |
Nature of Business and Basis of Presentation | |
Appliance Recycling Centers of America, Inc. and subsidiaries (“we,” the “Company” or “ARCA”) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart®. In addition, we have a 50% interest in a joint venture operating under the name ARCA Advanced Processing, LLC (“AAP”), which recycles appliances from twelve states in the Northeast and Mid-Atlantic regions of the United States for General Electric Company (“GE”) acting through its GE Appliances business component. These appliances include units manufactured by GE as well as by other manufacturers. | |
The accompanying consolidated financial statements of the Company are unaudited and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America for interim financial information and Article 8 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, normal and recurring adjustments and accruals considered necessary for a fair presentation for the periods indicated have been included. Operating results for the three- and six-month periods ended June 28, 2014, and June 29, 2013, are presented using 13- and 26-week periods, respectively. The results of operations for any interim period are not necessarily indicative of the results for the year. | |
These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto for the year ended December 28, 2013, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 14, 2014. | |
Principles of consolidation: The consolidated financial statements include the accounts of Appliance Recycling Centers of America, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. | |
ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. ARCA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. | |
AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (“4301”) to support ARCA’s agreement, as amended, with GE acting through its GE Appliances business component. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances generated from twelve states in the Northeast and Mid-Atlantic regions of the United States to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. The term of the agreement is for six years from the first date of appliance collection, which was March 31, 2010. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP, through our contractual agreement with GE which is material to AAP and we have provided substantially all of the financial support to fund the operations of AAP since its inception. | |
Fair value of financial instruments: The following methods and assumptions are used to estimate the fair value of each class of financial instrument: | |
Cash and cash equivalents, accounts receivable and accounts payable: Due to their nature and short-term maturities, the carrying amounts approximate fair value. | |
Short- and long-term debt: The fair value of short- and long-term debt approximates carrying value and has been estimated based on discounted cash flows using interest rates being offered for similar debt having the same or similar remaining maturities and collateral requirements. | |
No separate comparison of fair values versus carrying values is presented for the aforementioned financial instruments since their fair values are not significantly different than their balance sheet carrying amounts. In addition, the aggregate fair values of the financial instruments would not represent the underlying value of our Company. |
Significant_Accounting_Policie
Significant Accounting Policies | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Significant Accounting Policies | ' | |||||||||||||||
Significant Accounting Policies | ||||||||||||||||
Trade receivables: We carry unsecured trade receivables at the original invoice amount less an estimate made for doubtful accounts based on a monthly review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. We write off trade receivables when we deem them uncollectible. We record recoveries of trade receivables previously written off when we receive them. We consider a trade receivable to be past due if any portion of the receivable balance is outstanding for more than ninety days. We do not charge interest on past due receivables. Our management considers the allowance for doubtful accounts of $43 and $27 to be adequate to cover any exposure to loss as of June 28, 2014, and December 28, 2013, respectively. | ||||||||||||||||
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Appliances held for resale | $ | 17,116 | $ | 16,449 | ||||||||||||
Processed metals from recycled appliances held for resale | 456 | 380 | ||||||||||||||
Less provision for inventory obsolescence | (227 | ) | (175 | ) | ||||||||||||
$ | 17,345 | $ | 16,654 | |||||||||||||
We provide estimated provisions for the obsolescence of our appliance inventories, including adjustments to market, based on various factors, including the age of such inventory and our management’s assessment of the need for such provisions. We look at historical inventory agings and margin analysis in determining our provision estimate. A revised cost basis is used once a provision for obsolescence is recorded. | ||||||||||||||||
Property and equipment: Property and equipment consists of the following: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Land | $ | 1,140 | $ | 1,140 | ||||||||||||
Buildings and improvements | 3,281 | 3,273 | ||||||||||||||
Equipment (including computer software) | 21,412 | 20,561 | ||||||||||||||
Projects under construction | 91 | 63 | ||||||||||||||
25,924 | 25,037 | |||||||||||||||
Less accumulated depreciation and amortization | (14,206 | ) | (13,613 | ) | ||||||||||||
$ | 11,718 | $ | 11,424 | |||||||||||||
Software development costs: We capitalize software developed for internal use and are amortizing such costs over their estimated useful lives of three years. Costs capitalized were $52 and $39 for the three months ended June 28, 2014, and June 29, 2013, respectively. Costs capitalized were $74 and $63 for the six months ended June 28, 2014, and June 29, 2013, respectively. | ||||||||||||||||
Restricted cash: Restricted cash consists of a reserve required by our bankcard processor to cover chargebacks, adjustments, fees and other charges that may be due from us. During the second quarter of 2014, our bankcard processor released the entire reserve. | ||||||||||||||||
Product warranty: We provide a warranty for the replacement or repair of certain defective units, which varies based on the product sold. Our standard warranty policy requires us to repair or replace certain defective units at no cost to our customers. We estimate the costs that may be incurred under our warranty and record an accrual in the amount of such costs at the time we recognize product revenue. Factors that affect our warranty accrual for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of such claims. We periodically assess the adequacy of our recorded warranty accrual and adjust the amounts as necessary. | ||||||||||||||||
Changes in our warranty accrual are as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Beginning Balance | $ | 30 | $ | 42 | $ | 34 | $ | 47 | ||||||||
Standard accrual based on units sold | 10 | 15 | 16 | 26 | ||||||||||||
Actual costs incurred | (4 | ) | (4 | ) | (8 | ) | (8 | ) | ||||||||
Periodic accrual adjustments | (5 | ) | (12 | ) | (11 | ) | (24 | ) | ||||||||
Ending Balance | $ | 31 | $ | 41 | $ | 31 | $ | 41 | ||||||||
Revenue recognition: We recognize revenue from appliance sales in the period the consumer purchases and pays for the appliance, net of an allowance for estimated returns. We recognize revenue from appliance recycling when we collect and process a unit. We recognize revenue generated from appliance replacement programs when we deliver the new appliance and collect and process the old appliance. The delivery, collection and processing activities under our replacement programs typically occur within one business day and are required to complete the earnings process; there are no other performance obligations. We recognize byproduct revenue upon shipment. We recognize revenue on extended warranties with retained service obligations on a straight-line basis over the period of the warranty. On extended warranty arrangements that we sell but others service for a fixed portion of the warranty sales price, we recognize revenue for the net amount retained at the time of sale of the extended warranty to the consumer. As a result of our recycling processes, we are able to produce carbon offsets from the destruction of certain types of ozone-depleting refrigerants. We record revenue from the sale of carbon offsets in the period when all of the following requirements have been met: (i) there is persuasive evidence of an arrangement, (ii) the sales price is fixed or determinable, (iii) title, ownership and risk of loss associated with the credits have been transferred to the customer, and (iv) collectability is reasonably assured. These requirements are met upon collection of cash due to the uncertainty around collectability and the involvement of various third parties and partners. We include shipping and handling charges to customers in revenue, which are recognized in the period the consumer purchases and pays for delivery. | ||||||||||||||||
Retail segment cost of revenues: Costs of revenues in our retail segment are comprised primarily of the following: | ||||||||||||||||
• | Purchase of appliance inventories, including freight to and from our distribution centers; | |||||||||||||||
• | Shipping, receiving and distribution of appliance inventories to our retail stores, including employee compensation and benefits; | |||||||||||||||
• | Delivery and service of appliances, including employee compensation and benefits, after the appliances are sold to the consumer; | |||||||||||||||
• | Early payment discounts and allowances offered by appliance manufacturers; and | |||||||||||||||
• | Inventory markdowns and shortages. | |||||||||||||||
Recycling segment cost of revenues: Costs of revenues in our recycling segment are comprised primarily of the following: | ||||||||||||||||
• | Transportation costs, including employee compensation and benefits, related to collecting appliances for recycling and delivering appliances under our replacement programs; | |||||||||||||||
• | Purchase of appliance inventories, including freight to our recycling center warehouses, early payment discounts, and warehousing costs for appliances used in our replacement programs; | |||||||||||||||
• | Cost of recyclable appliances purchased under our GE contract; and | |||||||||||||||
• | Processing costs, including employee compensation and benefits, related to recycling and processing appliances. | |||||||||||||||
Selling, general and administrative expenses: Selling, general and administrative expenses are comprised primarily of the following: | ||||||||||||||||
• | Employee compensation and benefits related to management, corporate services, and retail sales; | |||||||||||||||
• | Outside and outsourced corporate service fees; | |||||||||||||||
• | Occupancy costs related to our retail stores and corporate office; | |||||||||||||||
• | Advertising costs; | |||||||||||||||
• | Bank charges and costs associated with credit and debit card interchange fees; and | |||||||||||||||
• | Other administrative costs, such as supplies, travel and lodging. | |||||||||||||||
Share-based compensation: We recognize share-based compensation expense on a straight-line basis over the expected vesting period for share-based awards granted. We use the Black-Scholes option pricing model to determine the fair value of awards at the grant date. We calculate the expected volatility for stock awards using historical volatility. We estimate a 0%-5% forfeiture rate for stock awards issued to all employees and members of the Board of Directors, but will continue to review these estimates in future periods. The risk-free rates for the expected terms of the stock awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life represents the period that the stock awards are expected to be outstanding. The expected dividend yield is zero as we have not paid or declared any cash dividends on our Common Stock. Based on these valuations, we recognized share-based compensation expense of $92 and $55 for the three months ended June 28, 2014, and June 29, 2013, respectively, and $140 and $59 for the six months ended June 28, 2014 and June 29, 2013, respectively. | ||||||||||||||||
Based on the value of options outstanding as of June 28, 2014, estimated future share-based compensation expense is as follows: | ||||||||||||||||
Fiscal year 2014 | 215 | |||||||||||||||
Fiscal year 2015 | 191 | |||||||||||||||
Fiscal year 2016 | 113 | |||||||||||||||
Fiscal year 2017 | 15 | |||||||||||||||
$ | 534 | |||||||||||||||
The estimate above does not include any expense for additional options that may be granted and vest during 2014, 2015, 2016 and 2017. | ||||||||||||||||
Income taxes: We account for income taxes under the liability method. Deferred tax liabilities are recognized for temporary differences that will result in taxable amounts in future years. Deferred tax assets are recognized for deductible temporary differences and tax operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and record a valuation allowance to reduce our deferred tax assets to the amounts we believe to be realizable. We regularly evaluate both positive and negative evidence related to either recording or retaining a valuation allowance against our deferred tax assets. | ||||||||||||||||
Comprehensive income (loss): Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income (loss) but are excluded from net income (loss) as these amounts are recorded directly as an adjustment to shareholders’ equity. Our other comprehensive income (loss) is comprised of foreign currency translation adjustments. | ||||||||||||||||
Basic and diluted income per share: Basic income per common share is computed based on the weighted average number of common shares outstanding. Diluted income per common share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of Common Stock include unexercised stock options and warrants. Basic per share amounts are computed, generally, by dividing net income attributable to controlling interest by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential Common Stock instruments unless their effect is anti-dilutive, thereby reducing the loss or increasing the income per common share. In calculating diluted weighted average shares and per share amounts, we included stock options and warrants with exercise prices below average market prices, for the respective reporting periods in which they were dilutive, using the treasury stock method. We calculated the number of additional shares by assuming the outstanding stock options were exercised and that the proceeds from such exercises were used to acquire Common Stock at the average market price during the quarter. For the three and six months ended June 28, 2014, we excluded 386 and 375, respectively, options and warrants from the diluted weighted average share outstanding calculation as the effect of these options and warrants were anti-dilutive. For the three and six months ended June 29, 2013, we excluded 612 and 550, respectively, options and warrants from the diluted weighted average shares outstanding calculation as the effect of these options were anti-dilutive. | ||||||||||||||||
A reconciliation of the denominator in the basic and diluted income or loss per share is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Net income attributable to controlling interest | $ | 592 | $ | 768 | $ | 1,563 | $ | 952 | ||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding — basic | 5,581 | 5,556 | 5,579 | 5,556 | ||||||||||||
Employee stock options | 111 | — | 101 | — | ||||||||||||
Stock warrants | 200 | 153 | 197 | 140 | ||||||||||||
Weighted average shares outstanding — diluted | 5,892 | 5,709 | 5,877 | 5,696 | ||||||||||||
Income per share: | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.14 | $ | 0.28 | $ | 0.17 | ||||||||
Diluted | $ | 0.1 | $ | 0.13 | $ | 0.27 | $ | 0.17 | ||||||||
Variable_Interest_Entity
Variable Interest Entity | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Variable Interest Entity | ' | |||||||||||||||
Variable Interest Entity | ' | |||||||||||||||
Variable Interest Entity | ||||||||||||||||
The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP through our contractual agreement with GE, which is material to AAP, and we have provided substantially all of the financial support to fund the operations of AAP since its inception. The financial position and results of operations for AAP are reported in our recycling segment. | ||||||||||||||||
The following table summarizes the assets and liabilities of AAP as of June 28, 2014, and December 28, 2013: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Assets | ||||||||||||||||
Current assets | $ | 975 | $ | 1,099 | ||||||||||||
Property and equipment, net | 9,136 | 8,713 | ||||||||||||||
Other assets | 131 | 137 | ||||||||||||||
Total Assets | $ | 10,242 | $ | 9,949 | ||||||||||||
Liabilities | ||||||||||||||||
Accounts payable | $ | 624 | $ | 861 | ||||||||||||
Accrued expenses | 186 | 202 | ||||||||||||||
Current maturities of long-term debt obligations | 871 | 797 | ||||||||||||||
Long-term debt obligations, net of current maturities | 4,101 | 3,796 | ||||||||||||||
Other liabilities (a) | 379 | 469 | ||||||||||||||
Total Liabilities | $ | 6,161 | $ | 6,125 | ||||||||||||
(a) Other liabilities represent loans between ARCA and AAP that are eliminated in consolidation. | ||||||||||||||||
The following table summarizes the operating results of AAP for the three and six months ended June 28, 2014, and June 29, 2013: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues | $ | 2,628 | $ | 2,667 | $ | 5,452 | $ | 5,244 | ||||||||
Gross profit | 546 | 434 | 1,436 | 750 | ||||||||||||
Operating income (loss) | 51 | (6 | ) | 393 | (59 | ) | ||||||||||
Net income (loss) | (17 | ) | (83 | ) | 257 | (193 | ) | |||||||||
Other_Assets
Other Assets | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Other Assets, Noncurrent [Abstract] | ' | |||||||
Other Assets | ' | |||||||
Other Assets | ||||||||
Other assets as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Deposits | $ | 416 | $ | 411 | ||||
Recycling contract, net | 140 | 179 | ||||||
Debt issuance costs, net | 225 | 278 | ||||||
Patent costs | 21 | 21 | ||||||
Goodwill | 38 | 38 | ||||||
$ | 840 | $ | 927 | |||||
For the three months ended June 28, 2014, and June 29, 2013, we recorded amortization expense of $20 and $20, respectively, related to our recycling contract. For the six months ended June 28, 2014, and June 29, 2013, we recorded amortization expense of $39 and $40, respectively, related to our recycling contract. For the three months ended June 28, 2014, and June 29, 2013, we recorded non-cash interest expense of $26 and $28, respectively, related to debt issuance costs. For the six months ended June 28, 2014, and June 29, 2013, we recorded non-cash interest expense of $53 and $77, respectively, related to debt issuance costs. |
Accrued_Expenses
Accrued Expenses | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Accrued Expenses | ' | |||||||
Accrued Expenses | ||||||||
Accrued expenses as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Compensation and benefits | $ | 988 | $ | 1,317 | ||||
Accrued incentive and rebate checks | 439 | 461 | ||||||
Accrued rent | 799 | 1,121 | ||||||
Warranty expense | 31 | 34 | ||||||
Accrued payables | 263 | 437 | ||||||
Current portion of deferred gain on sale-leaseback of building | 122 | 365 | ||||||
Deferred revenue | 319 | 346 | ||||||
Other | 1,009 | 725 | ||||||
$ | 3,970 | $ | 4,806 | |||||
Line_of_Credit
Line of Credit | 6 Months Ended |
Jun. 28, 2014 | |
Line of Credit Facility [Abstract] | ' |
Line of Credit | ' |
Line of Credit | |
On January 24, 2011, we entered into a Revolving Credit, Term Loan and Security Agreement, as amended, (“Revolving Credit Agreement”) with PNC Bank, National Association (“PNC”) that provides us with a $15,000 revolving line of credit. See Note 8 for further discussion regarding the Term Loan entered into with PNC. The Revolving Credit Agreement has a stated maturity date of January 24, 2016, if not renewed. The Revolving Credit Agreement includes a lockbox agreement and a subjective acceleration clause and as a result we have classified the revolving line of credit as a current liability. The Revolving Credit Agreement is collateralized by a security interest in substantially all of our assets and PNC is also secured by an inventory repurchase agreement with Whirlpool Corporation for Whirlpool purchases only. We also issued a $750 letter of credit in favor of Whirlpool Corporation. The Revolving Credit Agreement requires starting with the fiscal quarter ending March 29, 2014, and continuing at the end of each quarter thereafter, that we meet a minimum fixed charge coverage ratio of 1.1 to 1.0, measured on a trailing twelve-month basis. The Revolving Credit Agreement limits investments we can purchase, the amount of other debt and leases we can incur, the amount of loans we can issue to our affiliates and the amount we can spend on fixed assets, along with prohibiting the payment of dividends. As of June 28, 2014 and December 28, 2013, we were in compliance with all covenants under the Revolving Credit Agreement. | |
The interest rate on the revolving line of credit is PNC Base Rate plus 1.75%, or 1-, 2- or 3-month PNC LIBOR Rate plus 2.75%. The PNC Base Rate shall mean, for any day, a fluctuating per annum rate of interest equal to the highest of (i) the interest rate per annum announced from time to time by PNC at its prime rate, (ii) the Federal Funds Open Rate plus 0.5%, and (iii) the one-month LIBOR rate plus 100 basis points (1%). As of June 28, 2014, the outstanding line of credit balance was $8,371 with a weighted average interest rate of 3.12%. As of December 28, 2013, the outstanding line of credit balance was $9,661 with a weighted average interest rate of 4.27%, which included both PNC LIBOR Rate and PNC Base Rate loans. | |
The amount of revolving borrowings under the Revolving Credit Agreement is based on a formula using accounts receivable and inventories. We may not have access to the full $15,000 revolving line of credit due to the formula using accounts receivable and inventories, the amount of the letter of credit issued in favor of Whirlpool Corporation and the amount of outstanding loans between PNC and our AAP joint venture. As of June 28, 2014, and December 28, 2013, our available borrowing capacity under the Revolving Credit Agreement was $5,755 and $3,966, respectively. |
Deferred_Gain
Deferred Gain | 6 Months Ended |
Jun. 28, 2014 | |
Deferred Revenue Disclosure [Abstract] | ' |
Deferred Gain | ' |
Deferred Gain | |
In connection with the September 25, 2009, sale-leaseback of our St. Louis Park, Minnesota, building, we recorded a deferred gain of $2,436. The deferred gain is being amortized over the initial lease period of five years. For the three months ended June 28, 2014, and June 29, 2013, we amortized $122 and $122, respectively, of the deferred gain. For the six months ended June 28, 2014, and June 29, 2013, we amortized $244 and $243, respectively, of the deferred gain. The deferred gain amortization is netted against rent expense as a component of selling, general and administrative expenses in the consolidated statements of comprehensive income. |
Borrowings
Borrowings | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Borrowings | ' | |||||||
Borrowings | ||||||||
Long-term debt, capital lease and other financing obligations as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
PNC term loan | $ | 1,658 | $ | 1,785 | ||||
Susquehanna term loans | 3,571 | 3,783 | ||||||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 366 | 381 | ||||||
10.00% note, due in monthly installments of $13, including interest, due December 2014 | 75 | 147 | ||||||
Capital leases and other financing obligations | 1,118 | 482 | ||||||
6,788 | 6,578 | |||||||
Less current maturities | 1,196 | 1,131 | ||||||
$ | 5,592 | $ | 5,447 | |||||
On January 24, 2011, we entered into a $2,550 Term Loan (“Term Loan”) with PNC Bank to refinance the mortgage on our California facility. The Term Loan is payable as follows, subject to acceleration upon the occurrence of an event of default or termination of the Revolving Credit Agreement: 119 consecutive monthly principal payments of $21 plus interest commencing on February 1, 2011, and continuing on the first day of each month thereafter followed by a 120th payment of all unpaid principal, interest and fees on February 1, 2021. If the Revolving Credit Agreement is not renewed, a balloon payment of $1,254 in principal plus interest and additional fees will be due on January 24, 2016. The Term Loan is collateralized with our California facility located in Compton, California. The interest rate is PNC Base Rate plus 2.25%, or 1-, 2- or 3-month PNC LIBOR Rate plus 3.25%. As of June 28, 2014, and December 28, 2013, the weighted average interest rate was 3.61% and 5.50%, respectively, which included both PNC LIBOR Rate and PNC Base Rate loans. | ||||||||
On March 10, 2011, ARCA Advanced Processing, LLC entered into three separate commercial term loans (“AAP Term Loans”) with Susquehanna Bank, pursuant to the guidelines of the U.S. Small Business Administration 7(a) Loan Program. The total amount of the AAP Term Loans is $4,750, split into three separate loans for $2,100; $1,400; and $1,250. The AAP Term Loans mature in ten years and bear an interest rate of Prime plus 2.75%. As of June 28, 2014, and December 28, 2013, the interest rate was 6.00%. Borrowings under the AAP Term Loans are secured by substantially all of the assets of AAP along with liens on the business assets and certain personal assets of the owners of 4301 Operations, LLC. We are a guarantor of the AAP Term Loans along with 4301 Operations, LLC and its owners. | ||||||||
Capital leases and other financing obligations: We acquire certain equipment under capital leases and other financing obligations. The cost of the equipment was approximately $2,728 and $2,020 as of June 28, 2014, and December 28, 2013, respectively. Accumulated amortization as of June 28, 2014, and December 28, 2013, was approximately $1,662 and $1,630, respectively. Depreciation and amortization expense is included in cost of revenues and selling, general and administrative expenses. |
Commitments_and_Contingencies
Commitments and Contingencies | 6 Months Ended |
Jun. 28, 2014 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments and Contingencies | ' |
Commitments and Contingencies | |
Contracts: We have entered into material contracts with three appliance manufacturers. Under the agreements there are no minimum purchase commitments; however, we have agreed to indemnify the manufacturers for certain claims, allegations or losses with respect to appliances we sell. | |
Litigation: We are party from time to time to ordinary course disputes that we do not believe to be material or have merit. We intend to vigorously defend ourselves against these ordinary course disputes. | |
Sales and Use Taxes: We operate in twenty-three states in the U.S. and in various provinces in Canada. From time to time, we are subject to sales and use tax audits that could result in additional taxes, penalties and interest owed to various taxing authorities. The California Board of Equalization is currently conducting a sales and use tax examination covering our California operations for 2011, 2012 and 2013. A large portion of the California operations in those years consisted of appliance replacement sales under programs conducted by utility companies on which we did not assess, collect or remit sales tax. For several reasons, including the fact that these replacement programs benefit low-income utility customers with ratepayer funds, we believe such transactions could be exempt from taxation. It is possible that the California Board of Equalization will disagree with our position and assess taxes, penalties and interest in an amount that is material to our financial position and results of operations. We intend to vigorously advance and defend our position in cooperation with local utilities and governmental regulatory entities should taxes, penalties and interest be assessed by the California Board of Equalization. At this time, we cannot estimate a range of potential impact on our consolidated financial statements. |
Income_Taxes
Income Taxes | 6 Months Ended |
Jun. 28, 2014 | |
Income Tax Disclosure [Abstract] | ' |
Income Taxes | ' |
Income Taxes | |
Our overall effective tax rate, based on projected full-year taxable income, was 40.5% and 14.5% for the six months ended June 28, 2014 and June 29, 2013, respectively. The overall effective tax rate for the three months ended June 28, 2014 and June 29, 2013 was 44.2% and 16.6%, respectively. The higher tax rate in 2014 is attributable to the use of a net operating loss with a corresponding valuation allowance in the three and six months ended June 29, 2013. The effective tax rate varies from the federal statutory rate of 34% due primarily to the impact of state taxes and share-based compensation. | |
We regularly evaluate both positive and negative evidence related to retaining a valuation allowance against our deferred tax assets. The realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to be available to reduce taxable income. We have concluded based on the weight of negative evidence that a valuation allowance should be maintained against certain deferred tax assets that we do not expect to utilize as of June 28, 2014. |
Shareholders_Equity
Shareholders' Equity | 6 Months Ended | ||
Jun. 28, 2014 | |||
Stockholders' Equity Note [Abstract] | ' | ||
Shareholders' Equity | ' | ||
Shareholders’ Equity | |||
Stock options: The 2011 Stock Compensation Plan (the “2011 Plan”) authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to restricted stock, restricted stock units or performance shares and expires on the earlier of May 12, 2021, or the date that all shares reserved under the 2011 Plan are issued or no longer available. | |||
The 2011 Plan provides for the issuance of up to 700 shares of Common Stock pursuant to awards granted under the 2011 Plan. Options granted to employees typically vest over two to three years while grants to non-employee directors vest in six months. As of June 28, 2014, 537 options were outstanding under the 2011 Plan. Our 2006 Stock Option Plan (the “2006 Plan”) expired on June 30, 2011, but the options outstanding under the 2006 Plan continue to be exercisable in accordance with their terms. As of June 28, 2014, 381 options were outstanding under the 2006 Plan. Our Restated 1997 Stock Option Plan (the “1997 Plan”) has expired, but the options outstanding under the expired 1997 Plan continue to be exercisable in accordance with their terms. As of June 28, 2014, options to purchase an aggregate of 8 shares were outstanding under the 1997 Plan. | |||
During 2014, we granted 170 stock options from our 2011 Plan with exercise prices ranging from $2.89 per share to $3.47 per share, vesting periods ranging from six months to three years and weighted average fair values ranging from $2.21 per share to $2.94 per share. | |||
The following table summarizes the weighted-average assumptions used to estimate the fair value of stock options granted during fiscal 2014 to date using the Black-Scholes Model: | |||
Expected dividend yield | — | ||
Expected stock price volatility | 86.4 | % | |
Risk-free interest rate | 2.2 | % | |
Expected life of options (years) | 7.71 | ||
Stock warrants: As of June 28, 2014, we had warrants outstanding to purchase 278 shares of common stock that were fully vested and have exercise prices ranging from $0.73 per share to $3.55 per share, which begin to expire in October 2019. On June 30, 2014, a warrant was exercised to purchase 254 shares of common stock with a strike price of $0.73 per share. The warrant was exercised on cashless basis and the warrant holder forfeited 47 shares of common stock at a market price of $3.99 per share which resulted in the warrant holder receiving 207 shares. | |||
Preferred Stock: Our amended Articles of Incorporation authorize two million shares of Preferred Stock that may be issued from time to time in one or more series having such rights, powers, preferences and designations as the Board of Directors may determine. To date no such preferred shares have been issued. |
Segment_Information
Segment Information | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Segment Information | ' | |||||||||||||||
Segment Information | ||||||||||||||||
We operate within targeted markets through two reportable segments: retail and recycling. The retail segment is comprised of income generated through our ApplianceSmart stores, which includes appliance sales and byproduct revenues from collected appliances. The recycling segment includes all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers and includes byproduct revenue, which is primarily generated through the recycling of appliances. We have included the results from consolidating AAP in our recycling segment. The nature of products, services and customers for both segments varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on revenues and income from operations of each segment. Income from operations represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no inter-segment sales or transfers. | ||||||||||||||||
The following tables present our segment information for periods indicated: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Retail | $ | 17,692 | $ | 18,111 | $ | 34,629 | $ | 36,432 | ||||||||
Recycling | 15,519 | 14,162 | 32,074 | 26,265 | ||||||||||||
Total revenues | $ | 33,211 | $ | 32,273 | $ | 66,703 | $ | 62,697 | ||||||||
Operating income (loss): | ||||||||||||||||
Retail | $ | (43 | ) | $ | 129 | $ | 60 | $ | (53 | ) | ||||||
Recycling | 1,402 | 1,229 | 3,529 | 2,021 | ||||||||||||
Unallocated corporate | (151 | ) | (158 | ) | (311 | ) | (343 | ) | ||||||||
Total operating income | $ | 1,208 | $ | 1,200 | $ | 3,278 | $ | 1,625 | ||||||||
Assets: | ||||||||||||||||
Retail | $ | 27,955 | $ | 22,706 | $ | 27,955 | $ | 22,706 | ||||||||
Recycling | 13,223 | 13,410 | 13,223 | 13,410 | ||||||||||||
Corporate assets not allocable | 4,535 | 5,017 | 4,535 | 5,017 | ||||||||||||
Total assets | $ | 45,713 | $ | 41,133 | $ | 45,713 | $ | 41,133 | ||||||||
Cash capital expenditures: | ||||||||||||||||
Retail | $ | 3 | $ | 6 | $ | 3 | $ | 6 | ||||||||
Recycling | 80 | 10 | 84 | 12 | ||||||||||||
Corporate assets not allocable | 77 | 42 | 129 | 85 | ||||||||||||
Total cash capital expenditures | $ | 160 | $ | 58 | $ | 216 | $ | 103 | ||||||||
Depreciation and amortization: | ||||||||||||||||
Retail | $ | 40 | $ | 48 | $ | 83 | $ | 101 | ||||||||
Recycling | 220 | 201 | 430 | 395 | ||||||||||||
Unallocated corporate | 82 | 94 | 163 | 184 | ||||||||||||
Total depreciation and amortization | $ | 342 | $ | 343 | $ | 676 | $ | 680 | ||||||||
Interest expense: | ||||||||||||||||
Retail | $ | 60 | $ | 134 | $ | 125 | $ | 246 | ||||||||
Recycling | 89 | 115 | 181 | 206 | ||||||||||||
Unallocated corporate | 56 | 74 | 140 | 154 | ||||||||||||
Total interest expense | $ | 205 | $ | 323 | $ | 446 | $ | 606 | ||||||||
Recent_Accounting_Pronouncemen
Recent Accounting Pronouncements (Notes) | 6 Months Ended |
Jun. 28, 2014 | |
Recent Accounting Pronouncements [Abstract] | ' |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | ' |
Recent Accounting Pronouncements | |
Revenue from Contracts with Customers: In May 2014, the Financial Accounting Standards Board (FASB) issued guidance creating Accounting Standards Codification (“ASC”) Section 606, “Revenue from Contracts with Customers”. The new section will replace Section 605, “Revenue Recognition” and creates modifications to various other revenue accounting standards for specialized transactions and industries. The section is intended to conform revenue accounting principles with a concurrently issued International Financial Reporting Standards with previously differing treatment between United States practice and those of much of the rest of the world, as well as, to enhance disclosures related to disaggregated revenue information. The updated guidance is effective for annual reporting periods beginning on or after December 15, 2016, and interim periods within those annual periods. We will adopt the new provisions of this accounting standard at the beginning of fiscal year 2017, given that early adoption is not an option. We will further study the implications of this statement in order to evaluate the expected impact on the consolidated financial statements. |
Significant_Accounting_Policie1
Significant Accounting Policies (Policies) | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Nature of business and basis of presentation | ' | |||||||||||||||
Nature of Business and Basis of Presentation | ||||||||||||||||
Appliance Recycling Centers of America, Inc. and subsidiaries (“we,” the “Company” or “ARCA”) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart®. In addition, we have a 50% interest in a joint venture operating under the name ARCA Advanced Processing, LLC (“AAP”), which recycles appliances from twelve states in the Northeast and Mid-Atlantic regions of the United States for General Electric Company (“GE”) acting through its GE Appliances business component. These appliances include units manufactured by GE as well as by other manufacturers. | ||||||||||||||||
The accompanying consolidated financial statements of the Company are unaudited and have been prepared in accordance with generally accepted accounting principles (“GAAP”) in the United States of America for interim financial information and Article 8 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, normal and recurring adjustments and accruals considered necessary for a fair presentation for the periods indicated have been included. Operating results for the three- and six-month periods ended June 28, 2014, and June 29, 2013, are presented using 13- and 26-week periods, respectively. The results of operations for any interim period are not necessarily indicative of the results for the year. | ||||||||||||||||
These financial statements should be read in conjunction with the Company’s audited consolidated financial statements and related notes thereto for the year ended December 28, 2013, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 14, 2014. | ||||||||||||||||
Principles of consolidation | ' | |||||||||||||||
Principles of consolidation: The consolidated financial statements include the accounts of Appliance Recycling Centers of America, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. | ||||||||||||||||
ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. ARCA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. | ||||||||||||||||
AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (“4301”) to support ARCA’s agreement, as amended, with GE acting through its GE Appliances business component. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances generated from twelve states in the Northeast and Mid-Atlantic regions of the United States to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. The term of the agreement is for six years from the first date of appliance collection, which was March 31, 2010. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP, through our contractual agreement with GE which is material to AAP and we have provided substantially all of the financial support to fund the operations of AAP since its inception. | ||||||||||||||||
Fair value of financial instruments | ' | |||||||||||||||
Fair value of financial instruments: The following methods and assumptions are used to estimate the fair value of each class of financial instrument: | ||||||||||||||||
Cash and cash equivalents, accounts receivable and accounts payable: Due to their nature and short-term maturities, the carrying amounts approximate fair value. | ||||||||||||||||
Short- and long-term debt: The fair value of short- and long-term debt approximates carrying value and has been estimated based on discounted cash flows using interest rates being offered for similar debt having the same or similar remaining maturities and collateral requirements. | ||||||||||||||||
No separate comparison of fair values versus carrying values is presented for the aforementioned financial instruments since their fair values are not significantly different than their balance sheet carrying amounts. In addition, the aggregate fair values of the financial instruments would not represent the underlying value of our Company. | ||||||||||||||||
Trade receivables | ' | |||||||||||||||
Trade receivables: We carry unsecured trade receivables at the original invoice amount less an estimate made for doubtful accounts based on a monthly review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. We write off trade receivables when we deem them uncollectible. We record recoveries of trade receivables previously written off when we receive them. We consider a trade receivable to be past due if any portion of the receivable balance is outstanding for more than ninety days. We do not charge interest on past due receivables. Our management considers the allowance for doubtful accounts of $43 and $27 to be adequate to cover any exposure to loss as of June 28, 2014, and December 28, 2013, respectively. | ||||||||||||||||
Inventories | ' | |||||||||||||||
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Appliances held for resale | $ | 17,116 | $ | 16,449 | ||||||||||||
Processed metals from recycled appliances held for resale | 456 | 380 | ||||||||||||||
Less provision for inventory obsolescence | (227 | ) | (175 | ) | ||||||||||||
$ | 17,345 | $ | 16,654 | |||||||||||||
We provide estimated provisions for the obsolescence of our appliance inventories, including adjustments to market, based on various factors, including the age of such inventory and our management’s assessment of the need for such provisions. We look at historical inventory agings and margin analysis in determining our provision estimate. A revised cost basis is used once a provision for obsolescence is recorded. | ||||||||||||||||
Property and equipment | ' | |||||||||||||||
Property and equipment: Property and equipment consists of the following: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Land | $ | 1,140 | $ | 1,140 | ||||||||||||
Buildings and improvements | 3,281 | 3,273 | ||||||||||||||
Equipment (including computer software) | 21,412 | 20,561 | ||||||||||||||
Projects under construction | 91 | 63 | ||||||||||||||
25,924 | 25,037 | |||||||||||||||
Less accumulated depreciation and amortization | (14,206 | ) | (13,613 | ) | ||||||||||||
$ | 11,718 | $ | 11,424 | |||||||||||||
Software development costs | ' | |||||||||||||||
Software development costs: We capitalize software developed for internal use and are amortizing such costs over their estimated useful lives of three years. Costs capitalized were $52 and $39 for the three months ended June 28, 2014, and June 29, 2013, respectively. Costs capitalized were $74 and $63 for the six months ended June 28, 2014, and June 29, 2013, respectively. | ||||||||||||||||
Restricted cash | ' | |||||||||||||||
Restricted cash: Restricted cash consists of a reserve required by our bankcard processor to cover chargebacks, adjustments, fees and other charges that may be due from us. | ||||||||||||||||
Product warranty | ' | |||||||||||||||
Product warranty: We provide a warranty for the replacement or repair of certain defective units, which varies based on the product sold. Our standard warranty policy requires us to repair or replace certain defective units at no cost to our customers. We estimate the costs that may be incurred under our warranty and record an accrual in the amount of such costs at the time we recognize product revenue. Factors that affect our warranty accrual for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of such claims. We periodically assess the adequacy of our recorded warranty accrual and adjust the amounts as necessary. | ||||||||||||||||
Changes in our warranty accrual are as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Beginning Balance | $ | 30 | $ | 42 | $ | 34 | $ | 47 | ||||||||
Standard accrual based on units sold | 10 | 15 | 16 | 26 | ||||||||||||
Actual costs incurred | (4 | ) | (4 | ) | (8 | ) | (8 | ) | ||||||||
Periodic accrual adjustments | (5 | ) | (12 | ) | (11 | ) | (24 | ) | ||||||||
Ending Balance | $ | 31 | $ | 41 | $ | 31 | $ | 41 | ||||||||
Revenue Recognition | ' | |||||||||||||||
Revenue recognition: We recognize revenue from appliance sales in the period the consumer purchases and pays for the appliance, net of an allowance for estimated returns. We recognize revenue from appliance recycling when we collect and process a unit. We recognize revenue generated from appliance replacement programs when we deliver the new appliance and collect and process the old appliance. The delivery, collection and processing activities under our replacement programs typically occur within one business day and are required to complete the earnings process; there are no other performance obligations. We recognize byproduct revenue upon shipment. We recognize revenue on extended warranties with retained service obligations on a straight-line basis over the period of the warranty. On extended warranty arrangements that we sell but others service for a fixed portion of the warranty sales price, we recognize revenue for the net amount retained at the time of sale of the extended warranty to the consumer. As a result of our recycling processes, we are able to produce carbon offsets from the destruction of certain types of ozone-depleting refrigerants. We record revenue from the sale of carbon offsets in the period when all of the following requirements have been met: (i) there is persuasive evidence of an arrangement, (ii) the sales price is fixed or determinable, (iii) title, ownership and risk of loss associated with the credits have been transferred to the customer, and (iv) collectability is reasonably assured. These requirements are met upon collection of cash due to the uncertainty around collectability and the involvement of various third parties and partners. We include shipping and handling charges to customers in revenue, which are recognized in the period the consumer purchases and pays for delivery. | ||||||||||||||||
Retail segment cost of revenues and Recycling segment cost of revenues | ' | |||||||||||||||
Retail segment cost of revenues: Costs of revenues in our retail segment are comprised primarily of the following: | ||||||||||||||||
• | Purchase of appliance inventories, including freight to and from our distribution centers; | |||||||||||||||
• | Shipping, receiving and distribution of appliance inventories to our retail stores, including employee compensation and benefits; | |||||||||||||||
• | Delivery and service of appliances, including employee compensation and benefits, after the appliances are sold to the consumer; | |||||||||||||||
• | Early payment discounts and allowances offered by appliance manufacturers; and | |||||||||||||||
• | Inventory markdowns and shortages. | |||||||||||||||
Recycling segment cost of revenues: Costs of revenues in our recycling segment are comprised primarily of the following: | ||||||||||||||||
• | Transportation costs, including employee compensation and benefits, related to collecting appliances for recycling and delivering appliances under our replacement programs; | |||||||||||||||
• | Purchase of appliance inventories, including freight to our recycling center warehouses, early payment discounts, and warehousing costs for appliances used in our replacement programs; | |||||||||||||||
• | Cost of recyclable appliances purchased under our GE contract; and | |||||||||||||||
• | Processing costs, including employee compensation and benefits, related to recycling and processing appliances. | |||||||||||||||
Selling, general and administrative expenses | ' | |||||||||||||||
Selling, general and administrative expenses: Selling, general and administrative expenses are comprised primarily of the following: | ||||||||||||||||
• | Employee compensation and benefits related to management, corporate services, and retail sales; | |||||||||||||||
• | Outside and outsourced corporate service fees; | |||||||||||||||
• | Occupancy costs related to our retail stores and corporate office; | |||||||||||||||
• | Advertising costs; | |||||||||||||||
• | Bank charges and costs associated with credit and debit card interchange fees; and | |||||||||||||||
• | Other administrative costs, such as supplies, travel and lodging. | |||||||||||||||
Share-based compensation | ' | |||||||||||||||
Share-based compensation: We recognize share-based compensation expense on a straight-line basis over the expected vesting period for share-based awards granted. We use the Black-Scholes option pricing model to determine the fair value of awards at the grant date. We calculate the expected volatility for stock awards using historical volatility. We estimate a 0%-5% forfeiture rate for stock awards issued to all employees and members of the Board of Directors, but will continue to review these estimates in future periods. The risk-free rates for the expected terms of the stock awards are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life represents the period that the stock awards are expected to be outstanding. The expected dividend yield is zero as we have not paid or declared any cash dividends on our Common Stock. Based on these valuations, we recognized share-based compensation expense of $92 and $55 for the three months ended June 28, 2014, and June 29, 2013, respectively, and $140 and $59 for the six months ended June 28, 2014 and June 29, 2013, respectively. | ||||||||||||||||
Based on the value of options outstanding as of June 28, 2014, estimated future share-based compensation expense is as follows: | ||||||||||||||||
Fiscal year 2014 | 215 | |||||||||||||||
Fiscal year 2015 | 191 | |||||||||||||||
Fiscal year 2016 | 113 | |||||||||||||||
Fiscal year 2017 | 15 | |||||||||||||||
$ | 534 | |||||||||||||||
The estimate above does not include any expense for additional options that may be granted and vest during 2014, 2015, 2016 and 2017. | ||||||||||||||||
Income taxes | ' | |||||||||||||||
Income taxes: We account for income taxes under the liability method. Deferred tax liabilities are recognized for temporary differences that will result in taxable amounts in future years. Deferred tax assets are recognized for deductible temporary differences and tax operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and record a valuation allowance to reduce our deferred tax assets to the amounts we believe to be realizable. We regularly evaluate both positive and negative evidence related to either recording or retaining a valuation allowance against our deferred tax assets. | ||||||||||||||||
Comprehensive income (loss) | ' | |||||||||||||||
Comprehensive income (loss): Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income (loss) but are excluded from net income (loss) as these amounts are recorded directly as an adjustment to shareholders’ equity. Our other comprehensive income (loss) is comprised of foreign currency translation adjustments. | ||||||||||||||||
Basic and diluted income per share | ' | |||||||||||||||
Basic and diluted income per share: Basic income per common share is computed based on the weighted average number of common shares outstanding. Diluted income per common share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of Common Stock include unexercised stock options and warrants. Basic per share amounts are computed, generally, by dividing net income attributable to controlling interest by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential Common Stock instruments unless their effect is anti-dilutive, thereby reducing the loss or increasing the income per common share. In calculating diluted weighted average shares and per share amounts, we included stock options and warrants with exercise prices below average market prices, for the respective reporting periods in which they were dilutive, using the treasury stock method. We calculated the number of additional shares by assuming the outstanding stock options were exercised and that the proceeds from such exercises were used to acquire Common Stock at the average market price during the quarter. For the three and six months ended June 28, 2014, we excluded 386 and 375, respectively, options and warrants from the diluted weighted average share outstanding calculation as the effect of these options and warrants were anti-dilutive. For the three and six months ended June 29, 2013, we excluded 612 and 550, respectively, options and warrants from the diluted weighted average shares outstanding calculation as the effect of these options were anti-dilutive. | ||||||||||||||||
A reconciliation of the denominator in the basic and diluted income or loss per share is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Net income attributable to controlling interest | $ | 592 | $ | 768 | $ | 1,563 | $ | 952 | ||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding — basic | 5,581 | 5,556 | 5,579 | 5,556 | ||||||||||||
Employee stock options | 111 | — | 101 | — | ||||||||||||
Stock warrants | 200 | 153 | 197 | 140 | ||||||||||||
Weighted average shares outstanding — diluted | 5,892 | 5,709 | 5,877 | 5,696 | ||||||||||||
Income per share: | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.14 | $ | 0.28 | $ | 0.17 | ||||||||
Diluted | $ | 0.1 | $ | 0.13 | $ | 0.27 | $ | 0.17 | ||||||||
Significant_Accounting_Policie2
Significant Accounting Policies (Tables) | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Accounting Policies [Abstract] | ' | |||||||||||||||
Schedule of Compensation Cost for Share-based Payment Arrangements, Allocation of Share-based Compensation Costs by Plan [Table Text Block] | ' | |||||||||||||||
Based on the value of options outstanding as of June 28, 2014, estimated future share-based compensation expense is as follows: | ||||||||||||||||
Fiscal year 2014 | 215 | |||||||||||||||
Fiscal year 2015 | 191 | |||||||||||||||
Fiscal year 2016 | 113 | |||||||||||||||
Fiscal year 2017 | 15 | |||||||||||||||
$ | 534 | |||||||||||||||
Schedule of inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market | ' | |||||||||||||||
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Appliances held for resale | $ | 17,116 | $ | 16,449 | ||||||||||||
Processed metals from recycled appliances held for resale | 456 | 380 | ||||||||||||||
Less provision for inventory obsolescence | (227 | ) | (175 | ) | ||||||||||||
$ | 17,345 | $ | 16,654 | |||||||||||||
Schedule of property and equipment | ' | |||||||||||||||
Property and equipment: Property and equipment consists of the following: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Land | $ | 1,140 | $ | 1,140 | ||||||||||||
Buildings and improvements | 3,281 | 3,273 | ||||||||||||||
Equipment (including computer software) | 21,412 | 20,561 | ||||||||||||||
Projects under construction | 91 | 63 | ||||||||||||||
25,924 | 25,037 | |||||||||||||||
Less accumulated depreciation and amortization | (14,206 | ) | (13,613 | ) | ||||||||||||
$ | 11,718 | $ | 11,424 | |||||||||||||
Schedule of warranty accrual | ' | |||||||||||||||
Changes in our warranty accrual are as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Beginning Balance | $ | 30 | $ | 42 | $ | 34 | $ | 47 | ||||||||
Standard accrual based on units sold | 10 | 15 | 16 | 26 | ||||||||||||
Actual costs incurred | (4 | ) | (4 | ) | (8 | ) | (8 | ) | ||||||||
Periodic accrual adjustments | (5 | ) | (12 | ) | (11 | ) | (24 | ) | ||||||||
Ending Balance | $ | 31 | $ | 41 | $ | 31 | $ | 41 | ||||||||
Schedule of reconciliation of the denominator in the basic and diluted income or loss per share | ' | |||||||||||||||
A reconciliation of the denominator in the basic and diluted income or loss per share is as follows: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Numerator: | ||||||||||||||||
Net income attributable to controlling interest | $ | 592 | $ | 768 | $ | 1,563 | $ | 952 | ||||||||
Denominator: | ||||||||||||||||
Weighted average shares outstanding — basic | 5,581 | 5,556 | 5,579 | 5,556 | ||||||||||||
Employee stock options | 111 | — | 101 | — | ||||||||||||
Stock warrants | 200 | 153 | 197 | 140 | ||||||||||||
Weighted average shares outstanding — diluted | 5,892 | 5,709 | 5,877 | 5,696 | ||||||||||||
Income per share: | ||||||||||||||||
Basic | $ | 0.11 | $ | 0.14 | $ | 0.28 | $ | 0.17 | ||||||||
Diluted | $ | 0.1 | $ | 0.13 | $ | 0.27 | $ | 0.17 | ||||||||
Variable_Interest_Entity_Table
Variable Interest Entity (Tables) | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Variable Interest Entity | ' | |||||||||||||||
Summary of assets and liabilities | ' | |||||||||||||||
The following table summarizes the assets and liabilities of AAP as of June 28, 2014, and December 28, 2013: | ||||||||||||||||
June 28, | December 28, | |||||||||||||||
2014 | 2013 | |||||||||||||||
Assets | ||||||||||||||||
Current assets | $ | 975 | $ | 1,099 | ||||||||||||
Property and equipment, net | 9,136 | 8,713 | ||||||||||||||
Other assets | 131 | 137 | ||||||||||||||
Total Assets | $ | 10,242 | $ | 9,949 | ||||||||||||
Liabilities | ||||||||||||||||
Accounts payable | $ | 624 | $ | 861 | ||||||||||||
Accrued expenses | 186 | 202 | ||||||||||||||
Current maturities of long-term debt obligations | 871 | 797 | ||||||||||||||
Long-term debt obligations, net of current maturities | 4,101 | 3,796 | ||||||||||||||
Other liabilities (a) | 379 | 469 | ||||||||||||||
Total Liabilities | $ | 6,161 | $ | 6,125 | ||||||||||||
Summary of operating results | ' | |||||||||||||||
The following table summarizes the operating results of AAP for the three and six months ended June 28, 2014, and June 29, 2013: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues | $ | 2,628 | $ | 2,667 | $ | 5,452 | $ | 5,244 | ||||||||
Gross profit | 546 | 434 | 1,436 | 750 | ||||||||||||
Operating income (loss) | 51 | (6 | ) | 393 | (59 | ) | ||||||||||
Net income (loss) | (17 | ) | (83 | ) | 257 | (193 | ) | |||||||||
Other_Assets_Tables
Other Assets (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Other Assets, Noncurrent [Abstract] | ' | |||||||
Schedule of other assets | ' | |||||||
Other assets as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Deposits | $ | 416 | $ | 411 | ||||
Recycling contract, net | 140 | 179 | ||||||
Debt issuance costs, net | 225 | 278 | ||||||
Patent costs | 21 | 21 | ||||||
Goodwill | 38 | 38 | ||||||
$ | 840 | $ | 927 | |||||
Accrued_Expenses_Tables
Accrued Expenses (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Payables and Accruals [Abstract] | ' | |||||||
Schedule of accrued expenses | ' | |||||||
Accrued expenses as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
Compensation and benefits | $ | 988 | $ | 1,317 | ||||
Accrued incentive and rebate checks | 439 | 461 | ||||||
Accrued rent | 799 | 1,121 | ||||||
Warranty expense | 31 | 34 | ||||||
Accrued payables | 263 | 437 | ||||||
Current portion of deferred gain on sale-leaseback of building | 122 | 365 | ||||||
Deferred revenue | 319 | 346 | ||||||
Other | 1,009 | 725 | ||||||
$ | 3,970 | $ | 4,806 | |||||
Borrowings_Tables
Borrowings (Tables) | 6 Months Ended | |||||||
Jun. 28, 2014 | ||||||||
Debt Disclosure [Abstract] | ' | |||||||
Schedule of long-term debt, capital lease and other financing obligations | ' | |||||||
Long-term debt, capital lease and other financing obligations as of June 28, 2014, and December 28, 2013, consist of the following: | ||||||||
June 28, | December 28, | |||||||
2014 | 2013 | |||||||
PNC term loan | $ | 1,658 | $ | 1,785 | ||||
Susquehanna term loans | 3,571 | 3,783 | ||||||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 366 | 381 | ||||||
10.00% note, due in monthly installments of $13, including interest, due December 2014 | 75 | 147 | ||||||
Capital leases and other financing obligations | 1,118 | 482 | ||||||
6,788 | 6,578 | |||||||
Less current maturities | 1,196 | 1,131 | ||||||
$ | 5,592 | $ | 5,447 | |||||
Shareholders_Equity_Tables
Shareholder's Equity (Tables) | 6 Months Ended | ||
Jun. 28, 2014 | |||
Equity [Abstract] | ' | ||
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | ' | ||
The following table summarizes the weighted-average assumptions used to estimate the fair value of stock options granted during fiscal 2014 to date using the Black-Scholes Model: | |||
Expected dividend yield | — | ||
Expected stock price volatility | 86.4 | % | |
Risk-free interest rate | 2.2 | % | |
Expected life of options (years) | 7.71 | ||
Segment_Information_Tables
Segment Information (Tables) | 6 Months Ended | |||||||||||||||
Jun. 28, 2014 | ||||||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||||||
Schedule of segment information | ' | |||||||||||||||
The following tables present our segment information for periods indicated: | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 28, | June 29, | June 28, | June 29, | |||||||||||||
2014 | 2013 | 2014 | 2013 | |||||||||||||
Revenues: | ||||||||||||||||
Retail | $ | 17,692 | $ | 18,111 | $ | 34,629 | $ | 36,432 | ||||||||
Recycling | 15,519 | 14,162 | 32,074 | 26,265 | ||||||||||||
Total revenues | $ | 33,211 | $ | 32,273 | $ | 66,703 | $ | 62,697 | ||||||||
Operating income (loss): | ||||||||||||||||
Retail | $ | (43 | ) | $ | 129 | $ | 60 | $ | (53 | ) | ||||||
Recycling | 1,402 | 1,229 | 3,529 | 2,021 | ||||||||||||
Unallocated corporate | (151 | ) | (158 | ) | (311 | ) | (343 | ) | ||||||||
Total operating income | $ | 1,208 | $ | 1,200 | $ | 3,278 | $ | 1,625 | ||||||||
Assets: | ||||||||||||||||
Retail | $ | 27,955 | $ | 22,706 | $ | 27,955 | $ | 22,706 | ||||||||
Recycling | 13,223 | 13,410 | 13,223 | 13,410 | ||||||||||||
Corporate assets not allocable | 4,535 | 5,017 | 4,535 | 5,017 | ||||||||||||
Total assets | $ | 45,713 | $ | 41,133 | $ | 45,713 | $ | 41,133 | ||||||||
Cash capital expenditures: | ||||||||||||||||
Retail | $ | 3 | $ | 6 | $ | 3 | $ | 6 | ||||||||
Recycling | 80 | 10 | 84 | 12 | ||||||||||||
Corporate assets not allocable | 77 | 42 | 129 | 85 | ||||||||||||
Total cash capital expenditures | $ | 160 | $ | 58 | $ | 216 | $ | 103 | ||||||||
Depreciation and amortization: | ||||||||||||||||
Retail | $ | 40 | $ | 48 | $ | 83 | $ | 101 | ||||||||
Recycling | 220 | 201 | 430 | 395 | ||||||||||||
Unallocated corporate | 82 | 94 | 163 | 184 | ||||||||||||
Total depreciation and amortization | $ | 342 | $ | 343 | $ | 676 | $ | 680 | ||||||||
Interest expense: | ||||||||||||||||
Retail | $ | 60 | $ | 134 | $ | 125 | $ | 246 | ||||||||
Recycling | 89 | 115 | 181 | 206 | ||||||||||||
Unallocated corporate | 56 | 74 | 140 | 154 | ||||||||||||
Total interest expense | $ | 205 | $ | 323 | $ | 446 | $ | 606 | ||||||||
Nature_of_Business_and_Basis_o1
Nature of Business and Basis of Presentation (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | |
W | W | W | W | |
state | state | |||
Nature of Business and Basis of Presentation | ' | ' | ' | ' |
Interest in a joint venture (as a percent) | 50.00% | ' | 50.00% | ' |
Number of States in which Entity Operates | 12 | ' | 12 | ' |
Number of weeks reflected in operating results | 13 | 13 | 26 | 26 |
Term of contractual agreement between GE and the entity | ' | ' | '6 years | ' |
4301 | ' | ' | ' | ' |
Nature of Business and Basis of Presentation | ' | ' | ' | ' |
Interest in a joint venture (as a percent) | 50.00% | ' | 50.00% | ' |
Significant_Accounting_Policie3
Significant Accounting Policies (Details) (USD $) | 6 Months Ended | |
In Thousands, unless otherwise specified | Jun. 28, 2014 | Dec. 28, 2013 |
Trade receivables | ' | ' |
Trade receivable period to be recognized | '90 days | ' |
Accounts receivable, allowance | $43 | $27 |
Significant_Accounting_Policie4
Significant Accounting Policies (Details 1) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Inventories | ' | ' |
Appliances held for resale | $17,116 | $16,449 |
Processed metals from recycled appliances held for resale | 456 | 380 |
Less provision for inventory obsolescence | -227 | -175 |
Inventory, Net | $17,345 | $16,654 |
Significant_Accounting_Policie5
Significant Accounting Policies (Details 2) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
In Thousands, unless otherwise specified | Land | Land | Buildings and improvements | Buildings and improvements | Equipment (including computer software) | Equipment (including computer software) | Projects under construction | Projects under construction | Software development costs | Software development costs | Software development costs | Software development costs | ||
Property and equipment | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property plant and equipment, gross | $25,924 | $25,037 | $1,140 | $1,140 | $3,281 | $3,273 | $21,412 | $20,561 | $91 | $63 | ' | ' | ' | ' |
Less accumulated depreciation and amortization | -14,206 | -13,613 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Property plant and equipment, net | 11,718 | 11,424 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Estimated useful life | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '3 years | ' |
Costs capitalized | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $52 | $39 | $74 | $63 |
Significant_Accounting_Policie6
Significant Accounting Policies (Details 3) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Changes in warranty accrual | ' | ' | ' | ' |
Beginning Balance | $30 | $42 | $34 | $47 |
Standard accrual based on units sold | 10 | 15 | 16 | 26 |
Actual costs incurred | -4 | -4 | -8 | -8 |
Periodic accrual adjustments | -5 | -12 | -11 | -24 |
Ending Balance | $31 | $41 | $31 | $41 |
Significant_Accounting_Policie7
Significant Accounting Policies (Details 4) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Share-based Compensation [Abstract] | ' | ' | ' | ' |
Estimated forfeiture rate, minimum (as a percent) | ' | ' | 0.00% | ' |
Estimated forfeiture rate, maximum (as a percent) | ' | ' | 5.00% | ' |
Expected dividend yield (as a percent) | ' | ' | 0.00% | ' |
Share-based compensation expense recognized | $92 | $55 | $140 | $59 |
Fiscal year 2014 | 215 | ' | 215 | ' |
Fiscal year 2015 | 191 | ' | 191 | ' |
Fiscal year 2016 | 113 | ' | 113 | ' |
Fiscal year 2017 | 15 | ' | 15 | ' |
Total | $534 | ' | $534 | ' |
Significant_Accounting_Policie8
Significant Accounting Policies (Details 5) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Basic and diluted income per share | ' | ' | ' | ' |
Options and warrants excluded from computation of earnings per share (in shares) | 386 | 612 | 375 | 550 |
Numerator: | ' | ' | ' | ' |
Net income (loss) attributable to controlling interest | $592 | $768 | $1,563 | $952 |
Denominator: | ' | ' | ' | ' |
Weighted average shares outstanding - basic | 5,581 | 5,556 | 5,579 | 5,556 |
Employee stock options (in shares) | 111 | 0 | 101 | 0 |
Stock warrants (in shares) | 200 | 153 | 197 | 140 |
Weighted average shares outstanding - diluted (in shares) | 5,892 | 5,709 | 5,877 | 5,696 |
Income per share: | ' | ' | ' | ' |
Basic (loss) (in dollars per share) | $0.11 | $0.14 | $0.28 | $0.17 |
Diluted (in dollars per share) | $0.10 | $0.13 | $0.27 | $0.17 |
Variable_Interest_Entity_Detai
Variable Interest Entity (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Dec. 28, 2013 |
Variable Interest Entity, Classification of Carrying Amount, Assets | ' | ' | ' | ' | ' |
Current assets | $33,134 | ' | $33,134 | ' | $32,107 |
Property and equipment, net | 11,718 | ' | 11,718 | ' | 11,424 |
Other assets | 840 | ' | 840 | ' | 927 |
Total | 10,242 | ' | 10,242 | ' | 9,949 |
Liabilities | ' | ' | ' | ' | ' |
Accounts payable | 6,415 | ' | 6,415 | ' | 5,880 |
Accrued expenses | 3,970 | ' | 3,970 | ' | 4,806 |
Current maturities of long-term debt obligations | 1,196 | ' | 1,196 | ' | 1,131 |
Long-term obligations, less current maturities | 5,592 | ' | 5,592 | ' | 5,447 |
Total | 2,211 | ' | 2,211 | ' | 1,874 |
Operating results of AAP | ' | ' | ' | ' | ' |
Revenues | 33,211 | 32,273 | 66,703 | 62,697 | ' |
Gross profit (loss) | 8,504 | 8,495 | 17,949 | 16,405 | ' |
Operating income (loss) | 1,208 | 1,200 | 3,278 | 1,625 | ' |
Net income (loss) | 584 | 726 | 1,692 | 855 | ' |
AAP | ' | ' | ' | ' | ' |
Variable Interest Entity, Classification of Carrying Amount, Assets | ' | ' | ' | ' | ' |
Current assets | 975 | ' | 975 | ' | 1,099 |
Property and equipment, net | 9,136 | ' | 9,136 | ' | 8,713 |
Other assets | 131 | ' | 131 | ' | 137 |
Total | 10,242 | ' | 10,242 | ' | 9,949 |
Liabilities | ' | ' | ' | ' | ' |
Accounts payable | 624 | ' | 624 | ' | 861 |
Accrued expenses | 186 | ' | 186 | ' | 202 |
Current maturities of long-term debt obligations | 871 | ' | 871 | ' | 797 |
Long-term obligations, less current maturities | 4,101 | ' | 4,101 | ' | 3,796 |
Other liabilities | 379 | ' | 379 | ' | 469 |
Total | 6,161 | ' | 6,161 | ' | 6,125 |
Operating results of AAP | ' | ' | ' | ' | ' |
Revenues | 2,628 | 2,667 | 5,452 | 5,244 | ' |
Gross profit (loss) | 546 | 434 | 1,436 | 750 | ' |
Operating income (loss) | 51 | -6 | 393 | -59 | ' |
Net income (loss) | ($17) | ($83) | $257 | ($193) | ' |
Other_Assets_Details
Other Assets (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Dec. 28, 2013 |
Other Assets, Noncurrent [Abstract] | ' | ' | ' | ' | ' |
Goodwill | $38 | ' | $38 | ' | $38 |
Deposits | 416 | ' | 416 | ' | 411 |
Recycling contract, net | 140 | ' | 140 | ' | 179 |
Debt issuance costs, net | 225 | ' | 225 | ' | 278 |
Patent costs | 21 | ' | 21 | ' | 21 |
Total | 840 | ' | 840 | ' | 927 |
Amortization expense related to recycling contract | 20 | 20 | 39 | 40 | ' |
Non-cash interest expense related to debt issuance costs | 26 | 28 | 53 | 77 | ' |
Payment of debt issuance costs | ' | ' | $0 | $129 | ' |
Accrued_Expenses_Details
Accrued Expenses (Details) (USD $) | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Dec. 29, 2012 |
In Thousands, unless otherwise specified | ||||||
Payables and Accruals [Abstract] | ' | ' | ' | ' | ' | ' |
Compensation and benefits | $988 | ' | $1,317 | ' | ' | ' |
Accrued incentive and rebate checks | 439 | ' | 461 | ' | ' | ' |
Accrued rent | 799 | ' | 1,121 | ' | ' | ' |
Warranty expense | 31 | 30 | 34 | 41 | 42 | 47 |
Accrued payables | 263 | ' | 437 | ' | ' | ' |
Current portion of deferred gain on sale-leaseback of building | 122 | ' | 365 | ' | ' | ' |
Deferred revenue | 319 | ' | 346 | ' | ' | ' |
Other | 1,009 | ' | 725 | ' | ' | ' |
Total | $3,970 | ' | $4,806 | ' | ' | ' |
Line_of_Credit_Details
Line of Credit (Details) (USD $) | 6 Months Ended | |
Jun. 28, 2014 | Dec. 28, 2013 | |
Line of Credit | ' | ' |
Interest rate on the revolving line of credit | 'one-month LIBOR rate | ' |
Outstanding balance under the Revolving Credit Agreement | $8,371,000 | $9,661,000 |
Revolving line of credit | PNC | ' | ' |
Line of Credit | ' | ' |
Amount of revolving line of credit | 15,000,000 | ' |
Minimum fixed charge coverage ratio | 1.1 | ' |
Trailing period for measurement of fixed charge coverage ratio (in months) | '12 months | ' |
Interest rate margin (as a percent) | 1.75% | ' |
Outstanding balance under the Revolving Credit Agreement | 8,371,000 | 9,661,000 |
Weighted average interest rate (as a percent) | 3.12% | 4.27% |
Available borrowing capacity under the Revolving Credit Agreement | 5,755,000 | 3,966,000 |
Revolving line of credit | PNC | Base Rate | ' | ' |
Line of Credit | ' | ' |
Interest rate on the revolving line of credit | 'PNC Base Rate | ' |
Revolving line of credit | PNC | LIBOR Rate | ' | ' |
Line of Credit | ' | ' |
Interest rate on the revolving line of credit | '1-, 2- or 3-month PNC LIBOR Rate | ' |
Interest rate margin (as a percent) | 2.75% | ' |
Revolving line of credit | PNC | Federal Funds Open Rate | ' | ' |
Line of Credit | ' | ' |
Interest rate on the revolving line of credit | 'Federal Funds Open Rate | ' |
Interest rate margin (as a percent) | 0.50% | ' |
Revolving line of credit | PNC | One month LIBOR rate | ' | ' |
Line of Credit | ' | ' |
Interest rate margin (as a percent) | 1.00% | ' |
Letter of credit | PNC | ' | ' |
Line of Credit | ' | ' |
Letter of credit issued in favor of Whirlpool Corporation | $750,000 | ' |
Deferred_Gain_Details
Deferred Gain (Details) (USD $) | 3 Months Ended | 6 Months Ended | ||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 |
Deferred Revenue Disclosure [Abstract] | ' | ' | ' | ' |
Deferred gain of sale-leaseback transaction | $2,436 | ' | $2,436 | ' |
Initial lease period for amortization of deferred gain (in years) | ' | ' | '5 years | ' |
Amortization of deferred gain | $122 | $122 | $244 | $243 |
Borrowings_Details
Borrowings (Details) (USD $) | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 1 Months Ended | 6 Months Ended | 6 Months Ended | ||||||||||||||||||||
Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Feb. 28, 2011 | Jan. 30, 2011 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Dec. 28, 2013 | Mar. 30, 2011 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 28, 2014 | Mar. 30, 2011 | Mar. 30, 2011 | Mar. 30, 2011 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Dec. 28, 2013 | |
AAP | AAP | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Debt instrument term loan one | Debt instrument term loan two | Debt instrument term loan three | 2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 10.00% note, due in monthly installments of $10, including interest, due December 2014 | 10.00% note, due in monthly installments of $10, including interest, due December 2014 | Capital leases and other financing obligations | Capital leases and other financing obligations | |||
PNC | PNC | PNC | PNC | Base Rate | Base Rate, Condition One | LIBOR Rate | Susquehanna Bank | Susquehanna Bank | Base Rate | Prime | Susquehanna Bank | Susquehanna Bank | Susquehanna Bank | |||||||||||||||
payment | PNC | PNC | PNC | AAP | AAP | Susquehanna Bank | Susquehanna Bank | AAP | AAP | AAP | ||||||||||||||||||
loan | AAP | AAP | ||||||||||||||||||||||||||
Borrowings | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt, capital lease and other financing obligations | $6,788,000 | $6,578,000 | ' | ' | $1,658,000 | $1,785,000 | ' | ' | ' | ' | ' | ' | ' | $3,571,000 | $3,783,000 | ' | ' | ' | ' | ' | ' | ' | $366,000 | $381,000 | $75,000 | $147,000 | $1,118,000 | $482,000 |
Less current maturities | 1,196,000 | 1,131,000 | 871,000 | 797,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Long-term debt, capital lease and other financing obligations, less current maturities | 5,592,000 | 5,447,000 | 4,101,000 | 3,796,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Stated interest rate (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.75% | ' | 10.00% | ' | ' | ' |
Monthly installments | ' | ' | ' | ' | ' | ' | 21,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3,000 | ' | 13,000 | ' | ' | ' |
Balloon Payment | ' | ' | ' | ' | ' | ' | ' | ' | ' | 1,254,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Term loan to refinance the existing mortgage | ' | ' | ' | ' | ' | ' | ' | 2,550,000 | ' | ' | ' | ' | ' | ' | ' | 4,750,000 | ' | ' | ' | 2,100,000 | 1,400,000 | 1,250,000 | ' | ' | ' | ' | ' | ' |
Number of consecutive monthly principal payments plus interest | ' | ' | ' | ' | ' | ' | 119 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate | 'one-month LIBOR rate | ' | ' | ' | ' | ' | ' | ' | ' | ' | 'PNC Base Rate | ' | '1-, 2- or 3-month PNC LIBOR Rate | ' | ' | ' | ' | ' | 'Prime | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate margin (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2.25% | 3.25% | ' | ' | ' | ' | 2.75% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest rate at the end of the period (as a percent) | ' | ' | ' | ' | ' | ' | ' | ' | 3.61% | 5.50% | ' | ' | ' | ' | ' | ' | 6.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number of separate commercial term loans entered into during period | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 3 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Term Loans maturity period (in years) | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | '10 years | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Capital leases and other financing obligations | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Cost of equipment acquired under capital leases and other financing obligations | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 2,728,000 | 2,020,000 |
Accumulated amortization | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | $1,662,000 | $1,630,000 |
Commitments_and_Contingencies_
Commitments and Contingencies (Details) | Jun. 28, 2014 |
manufacturer | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Number of appliance manufacturers that have material contracts with the Company | 3 |
Income_Taxes_Details
Income Taxes (Details) | 3 Months Ended | 6 Months Ended | ||
Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | |
Income Tax Disclosure [Abstract] | ' | ' | ' | ' |
Effective tax rate | 44.20% | 16.60% | 40.50% | 14.50% |
Statutory rate | ' | ' | 34.00% | ' |
Shareholders_Equity_Details
Shareholders' Equity (Details) (USD $) | 6 Months Ended |
Jun. 28, 2014 | |
Shareholders' Equity | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% |
2011 Plan | ' |
Shareholders' Equity | ' |
Maximum number of shares of common stock which can be issued | 700,000 |
Stock options | ' |
Shareholders' Equity | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0.00% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 86.40% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 2.20% |
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term | '7 years 8 months 16 days |
Stock options | 2011 Plan | ' |
Shareholders' Equity | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross | 170,000 |
Options outstanding (in shares) | 537,000 |
Stock options | 2011 Plan | Director | ' |
Shareholders' Equity | ' |
Vesting period | '6 months |
Stock options | 2006 Plan | ' |
Shareholders' Equity | ' |
Options outstanding (in shares) | 381,000 |
Stock options | 1997 Plan | ' |
Shareholders' Equity | ' |
Options outstanding (in shares) | 8,000 |
Minimum | Stock options | 2011 Plan | ' |
Shareholders' Equity | ' |
Vesting period | '6 months |
Minimum | Stock options | 2011 Plan | Employees | ' |
Shareholders' Equity | ' |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | 2.89 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | 2.21 |
Vesting period | '2 years |
Maximum | Stock options | 2011 Plan | ' |
Shareholders' Equity | ' |
Vesting period | '3 years |
Maximum | Stock options | 2011 Plan | Employees | ' |
Shareholders' Equity | ' |
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price | 3.47 |
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | 2.94 |
Vesting period | '3 years |
Stockholders_Equity_Details_2
Stockholders' Equity (Details 2) (USD $) | Jun. 28, 2014 | Dec. 28, 2013 | Jun. 28, 2014 | Jun. 28, 2014 | Jun. 30, 2014 | Jun. 30, 2014 |
In Thousands, except Share data, unless otherwise specified | Maximum | Minimum | GE [Member] | GE [Member] | ||
Warrant [Member] | Warrant [Member] | Subsequent Event [Member] | Subsequent Event [Member] | |||
Warrant [Member] | Warrant [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ' | ' | ' | ' | ' | ' |
Warrants outstanding (shares) | $278 | ' | ' | ' | ' | ' |
Exercise price of warrants (usd per share) | ' | ' | $3.55 | $0.73 | ' | $0.73 |
Number of warrants called (shares) | ' | ' | ' | ' | ' | 254,000 |
Forfeited (shares) | ' | ' | ' | ' | 46,651 | ' |
Share price (usd per share) | ' | ' | ' | ' | ' | $3.99 |
Common Stock, issued shares (in shares) | 5,581,000 | 5,571,000 | ' | ' | ' | 207,391 |
Number of authorized shares of preferred stock | 2,000,000 | ' | ' | ' | ' | ' |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 6 Months Ended | |||
In Thousands, unless otherwise specified | Jun. 28, 2014 | Jun. 29, 2013 | Jun. 28, 2014 | Jun. 29, 2013 | Dec. 28, 2013 |
segment | segment | ||||
Segment Information | ' | ' | ' | ' | ' |
Revenues | $33,211 | $32,273 | $66,703 | $62,697 | ' |
Operating income (loss) | 1,208 | 1,200 | 3,278 | 1,625 | ' |
Assets | 45,713 | 41,133 | 45,713 | 41,133 | 44,979 |
Cash capital expenditures | 160 | 58 | 216 | 103 | ' |
Depreciation and amortization | 342 | 343 | 676 | 680 | ' |
Interest Expense | 205 | 322 | 446 | 605 | ' |
Interest Expense | -205 | -323 | -446 | -606 | ' |
Number of reportable segments | 2 | ' | 2 | ' | ' |
Retail | ' | ' | ' | ' | ' |
Segment Information | ' | ' | ' | ' | ' |
Revenues | 17,692 | 18,111 | 34,629 | 36,432 | ' |
Operating income (loss) | -43 | 129 | 60 | -53 | ' |
Assets | 27,955 | 22,706 | 27,955 | 22,706 | ' |
Cash capital expenditures | 3 | 6 | 3 | 6 | ' |
Depreciation and amortization | 40 | 48 | 83 | 101 | ' |
Interest Expense | 60 | 134 | 125 | 246 | ' |
Recycling | ' | ' | ' | ' | ' |
Segment Information | ' | ' | ' | ' | ' |
Revenues | 15,519 | 14,162 | 32,074 | 26,265 | ' |
Operating income (loss) | 1,402 | 1,229 | 3,529 | 2,021 | ' |
Assets | 13,223 | 13,410 | 13,223 | 13,410 | ' |
Cash capital expenditures | 80 | 10 | 84 | 12 | ' |
Depreciation and amortization | 220 | 201 | 430 | 395 | ' |
Interest Expense | 89 | 115 | 181 | 206 | ' |
Unallocated corporate | ' | ' | ' | ' | ' |
Segment Information | ' | ' | ' | ' | ' |
Operating income (loss) | -151 | -158 | -311 | -343 | ' |
Assets | 4,535 | 5,017 | 4,535 | 5,017 | ' |
Cash capital expenditures | 77 | 42 | 129 | 85 | ' |
Depreciation and amortization | 82 | 94 | 163 | 184 | ' |
Interest Expense | $56 | $74 | $140 | $154 | ' |