Document_and_Entity_Informatio
Document and Entity Information (USD $) | 12 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Jan. 03, 2015 | Mar. 19, 2015 | Jun. 29, 2013 |
Document and Entity Information | |||
Entity Registrant Name | APPLIANCE RECYCLING CENTERS OF AMERICA INC /MN | ||
Entity Central Index Key | 862861 | ||
Current Fiscal Year End Date | -16 | ||
Entity Current Reporting Status | Yes | ||
Entity Filer Category | Smaller Reporting Company | ||
Document Type | 10-K | ||
Document Period End Date | 3-Jan-15 | ||
Document Fiscal Year Focus | 2013 | ||
Document Fiscal Period Focus | FY | ||
Amendment Flag | FALSE | ||
Entity Common Stock, Shares Outstanding | 5,800,818 | ||
Entity Well Known Seasoned Issuer | No | ||
Entity Voluntary Filers | No | ||
Entity Public Float | $21.30 |
CONSOLIDATED_BALANCE_SHEETS
CONSOLIDATED BALANCE SHEETS (USD $) | Jan. 03, 2015 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Current assets: | ||
Cash and cash equivalents | $3,523 | $1,948 |
Accounts receivable, net of allowance of $27 and $8, respectively | 10,954 | 12,278 |
Inventories, net of reserves of $175 and $682, respectively | 16,113 | 16,654 |
Income taxes receivable | 709 | 82 |
Other current assets | 1,096 | 622 |
Deferred income tax assets | 1,868 | 1,593 |
Total current assets | 34,263 | 33,177 |
Property and equipment, net | 11,761 | 11,424 |
Restricted cash | 0 | 500 |
Other assets | 708 | 927 |
Deferred income tax assets | 14 | 21 |
Total assets | 46,746 | 46,049 |
Current liabilities: | ||
Accounts payable | 6,380 | 5,880 |
Accrued expenses | 7,218 | 6,971 |
Line of credit | 9,237 | 9,661 |
Current maturities of long-term obligations | 1,138 | 1,131 |
Total current liabilities | 23,973 | 23,643 |
Long-term obligations, less current maturities | 5,118 | 5,447 |
Other liabilities | 369 | 518 |
Deferred tax income liabilities | 1,048 | 1,092 |
Total liabilities | 30,508 | 30,700 |
Commitments and contingencies | ||
Shareholders' equity: | ||
Common Stock, no par value; 10,000 shares authorized; issued and outstanding: 5,571 shares and 5,556 shares, respectively | 21,137 | 20,846 |
Accumulated deficit | -6,173 | -6,944 |
Accumulated other comprehensive loss | -661 | -464 |
Total shareholders' equity | 14,303 | 13,438 |
Noncontrolling interest | 1,935 | 1,911 |
Total equity | 16,238 | 15,349 |
Total liabilities and shareholders' equity | $46,746 | $46,049 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Jan. 03, 2015 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Accounts receivable, allowance | $106 | $27 |
Inventories, reserves | 190 | 175 |
Common Stock, shares authorized (in shares) | 10,000 | 10,000 |
Common Stock, issued shares (in shares) | 5,788 | 5,571 |
Common Stock, outstanding shares (in shares) | 5,788 | 5,571 |
Assets of the consolidated variable interest entity | 9,814 | 9,949 |
Liabilities of the consolidated variable interest entity | $2,338 | $1,874 |
CONSOLIDATED_STATEMENTS_OF_COM
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (USD $) | 12 Months Ended | |
In Thousands, except Per Share data, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Revenues: | ||
Retail | $67,023 | $68,556 |
Recycling | 45,914 | 41,002 |
Byproduct | 17,993 | 18,320 |
Total revenues | 130,930 | 127,878 |
Costs of revenues | 98,120 | 95,187 |
Gross profit | 32,810 | 32,691 |
Selling, general and administrative expenses | 30,259 | 29,295 |
Operating income (loss) | 2,551 | 3,396 |
Other expense: | ||
Interest expense, net | -996 | -1,252 |
Other expense, net | -46 | -90 |
Income (loss) before income taxes and noncontrolling interest | 1,509 | 2,054 |
Provision for income taxes | 714 | -1,408 |
Net income (loss) | 795 | 3,462 |
Net (income) loss attributable to noncontrolling interest | -24 | -315 |
Net income (loss) attributable to controlling interest | 771 | 3,147 |
Income (loss) per common share: | ||
Basic (in dollars per share) | $0.14 | $0.57 |
Diluted (in dollars per share) | $0.13 | $0.55 |
Weighted average common shares outstanding: | ||
Basic (in shares) | 5,676 | 5,562 |
Diluted (in shares) | 5,780 | 5,742 |
Net income (loss) | 795 | 3,462 |
Other comprehensive income (loss), net of tax: | ||
Effect of foreign currency translation adjustments | -197 | -174 |
Total other comprehensive income (loss), net of tax | -197 | -174 |
Comprehensive income (loss) | 598 | 3,288 |
Comprehensive loss (income) attributable to noncontrolling interest | -24 | -315 |
Comprehensive income (loss) attributable to controlling interest | $574 | $2,973 |
CONSOLIDATED_STATEMENTS_OF_SHA
CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY (USD $) | Total | Common Stock [Member] | Accumulated Other Comprehensive Income (Loss) [Member] | Accumulated Deficit [Member] | Noncontrolling Interest [Member] |
In Thousands | |||||
Balance, Stockholders Equity at Dec. 29, 2012 | $11,792 | $20,577 | ($290) | ($10,091) | $1,596 |
Balance, Common Stock in Shares at Dec. 29, 2012 | 5,556 | ||||
Net income (loss) | 3,462 | 3,147 | 315 | ||
Other comprehensive income, net of tax | -174 | -174 | |||
Issuance of Common Stock (in Shares) | 15 | ||||
Issuance of Common Stock | 36 | 36 | |||
Share-based compensation | 233 | 233 | |||
Balance, Stockholders Equity at Dec. 28, 2013 | 15,349 | 20,846 | -464 | -6,944 | 1,911 |
Balance, Common Stock in Shares at Dec. 28, 2013 | 5,571 | 5,571 | |||
Net income (loss) | 795 | 771 | 24 | ||
Other comprehensive income, net of tax | -197 | -197 | |||
Issuance of Common Stock (in Shares) | 217 | ||||
Issuance of Common Stock | 24 | 24 | |||
Share-based compensation | 267 | 267 | |||
Balance, Stockholders Equity at Jan. 03, 2015 | $16,238 | $21,137 | ($661) | ($6,173) | $1,935 |
Balance, Common Stock in Shares at Jan. 03, 2015 | 5,788 | 5,788 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Operating activities | ||
Net income (loss) | $795 | $3,462 |
Adjustments to reconcile net income (loss) to net cash and cash equivalents (used in) provided by operating activities: | ||
Depreciation and amortization | 1,355 | 1,369 |
Share-based compensation | 267 | 233 |
Amortization of deferred financing costs | 104 | 131 |
Amortization of deferred gain | -365 | -488 |
Reversal of deferred income tax valuation allowance | 0 | -2,150 |
Deferred income taxes | -313 | 583 |
Other | 82 | 83 |
Changes in assets and liabilities: | ||
Accounts receivable | 1,232 | -6,018 |
Inventories | 541 | 620 |
Income taxes receivable | -627 | 440 |
Other current assets | -474 | 711 |
Other assets | 35 | -34 |
Accounts payable and accrued expenses | 963 | 2,798 |
Net cash flows provided by operating activities | 3,595 | 1,740 |
Investing activities | ||
Purchases of property and equipment | -818 | -501 |
Decrease (increase) in restricted cash | 500 | -500 |
Proceeds from sale of property and equipment | 16 | 10 |
Net cash flows used in investing activities | -302 | -991 |
Financing activities | ||
Net borrowings (payments) under line of credit | -424 | -898 |
Payments on debt obligations | -1,123 | -1,032 |
Proceeds from issuance of debt obligations | 0 | 220 |
Payment of deferred financing costs | 0 | -129 |
Proceeds from issuance of Common Stock | 24 | 36 |
Net cash flows (used in) provided by financing activities | -1,523 | -1,803 |
Effect of changes in exchange rate on cash and cash equivalents | -195 | -172 |
Increase (decrease) in cash and cash equivalents | 1,575 | -1,226 |
Cash and cash equivalents at beginning of period | 1,948 | |
Cash and cash equivalents at end of period | 3,523 | 1,948 |
Supplemental disclosures of cash flow information | ||
Cash payments for interest | 885 | 966 |
Cash payments (refunds) for income taxes | 1,660 | -274 |
Non-cash investing and financing activities | ||
Equipment acquired under financing obligations and capital leases | $801 | $78 |
Nature_of_Business_and_Basis_o
Nature of Business and Basis of Presentation | 12 Months Ended | |||||||||||||||||||||||||||||||
Jan. 03, 2015 | ||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||
Accounting Changes and Error Corrections [Text Block] | Restatement of Prior Period Financial Statements | |||||||||||||||||||||||||||||||
The Company has restated its previously reported consolidated financial statements for the year ended December 28, 2013 in order to correct certain previously reported amounts. | ||||||||||||||||||||||||||||||||
As previously disclosed, the California Board of Equalization (“BOE”) is conducting a sales and use tax examination covering the California operations of Appliance Recycling Centers of America, Inc. (the “Company”) for 2011, 2012 and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the BOE indicating they are not in agreement with the Company’s interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the California Board of Equalization’s Managed Audit Program. The period covered under this program includes 2011, 2012, 2013 and extends through the nine-month period ended September 30, 2014. At this time, our best estimate of the amount that will be assessed by the BOE covering all periods under audit is approximately $3.9 million ($2.4 million net of income taxes) in sales tax and interest related to the appliance replacement programs that we administered on behalf of our customers on which we did not assess, collect or remit sales tax. Sales taxes accrued related to the restatement are recorded as a reduction of recycling revenues. The Company has been working with outside consultants to arrive at our assessment estimate and will continue to engage the services of these sales tax experts throughout the Managed Audit Program process. The sales tax amounts that we will likely be assessed relate to transactions in the period under examination by the BOE. Such assessment, however, will be subject to protest and appeal, and would not need to be funded until the matter has been fully resolved. Resolution could take up to three years. | ||||||||||||||||||||||||||||||||
The following is a summary of the impact of the correction of the sales tax error for periods previously reported during the quarters in the years ended January 3, 2015 and December 28, 2013, including the years ended December 28, 2013, December 29, 2012 and December 31, 2011: | ||||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
29-Mar-14 | 28-Jun-14 | 27-Sep-14 | ||||||||||||||||||||||||||||||
Reduction of revenues | $ | (384 | ) | $ | (378 | ) | (405 | ) | ||||||||||||||||||||||||
Increase in interest expense | (20 | ) | (23 | ) | (25 | ) | ||||||||||||||||||||||||||
Benefit of income taxes | 161 | 160 | 172 | |||||||||||||||||||||||||||||
Total effect of restatement items | $ | (243 | ) | $ | (241 | ) | $ | (258 | ) | |||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
29-Mar-14 | 28-Jun-14 | 27-Sep-14 | ||||||||||||||||||||||||||||||
As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | |||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 16,601 | $ | 16,601 | $ | 17,461 | $ | 17,461 | $ | 16,712 | $ | 16,712 | ||||||||||||||||||||
Recycling | 12,068 | 11,684 | 11,539 | 11,161 | 12,238 | 11,833 | ||||||||||||||||||||||||||
Byproduct | 4,823 | 4,823 | 4,211 | 4,211 | 4,682 | 4,682 | ||||||||||||||||||||||||||
Total revenues | 33,492 | 33,108 | 33,211 | 32,833 | 33,632 | 33,227 | ||||||||||||||||||||||||||
Costs of revenues | 24,047 | 24,047 | 24,707 | 24,707 | 24,937 | 24,937 | ||||||||||||||||||||||||||
Gross profit | 9,445 | 9,061 | 8,504 | 8,126 | 8,695 | 8,290 | ||||||||||||||||||||||||||
Selling, general and administrative expenses | 7,375 | 7,375 | 7,296 | 7,296 | 7,612 | 7,612 | ||||||||||||||||||||||||||
Operating income | 2,070 | 1,686 | 1,208 | 830 | 1,083 | 678 | ||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (241 | ) | (261 | ) | (205 | ) | (228 | ) | (194 | ) | (219 | ) | ||||||||||||||||||||
Other income (expense), net | (31 | ) | (31 | ) | 43 | 43 | (67 | ) | (67 | ) | ||||||||||||||||||||||
Income before income taxes and noncontrolling interest | 1,798 | 1,394 | 1,046 | 645 | 822 | 392 | ||||||||||||||||||||||||||
Provision for income taxes | 690 | 529 | 462 | 302 | 317 | 145 | ||||||||||||||||||||||||||
Net income | 1,108 | 865 | 584 | 343 | 505 | 247 | ||||||||||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | (137 | ) | (137 | ) | 8 | 8 | 51 | 51 | ||||||||||||||||||||||||
Net income attributable to controlling interest | $ | 971 | $ | 728 | $ | 592 | $ | 351 | $ | 556 | $ | 298 | ||||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.17 | $ | 0.13 | $ | 0.11 | $ | 0.06 | $ | 0.1 | $ | 0.05 | ||||||||||||||||||||
Diluted | $ | 0.17 | $ | 0.12 | $ | 0.1 | $ | 0.06 | $ | 0.09 | $ | 0.05 | ||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,577 | 5,577 | 5,581 | 5,581 | 5,749 | 5,749 | ||||||||||||||||||||||||||
Diluted | 5,852 | 5,852 | 5,892 | 5,892 | 5,869 | 5,869 | ||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
30-Mar-13 | 29-Jun-13 | 28-Sep-13 | 28-Dec-13 | |||||||||||||||||||||||||||||
Reduction of revenues | $ | (280 | ) | $ | (319 | ) | (300 | ) | (284 | ) | ||||||||||||||||||||||
Increase in interest expense | (11 | ) | (13 | ) | (16 | ) | (18 | ) | ||||||||||||||||||||||||
Benefit of income taxes | — | — | — | 1,070 | ||||||||||||||||||||||||||||
Total effect of restatement items | $ | (291 | ) | $ | (332 | ) | $ | (316 | ) | $ | 768 | |||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
30-Mar-13 | 29-Jun-13 | 28-Sep-13 | 28-Dec-13 | |||||||||||||||||||||||||||||
As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | |||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 18,059 | $ | 18,059 | $ | 17,801 | $ | 17,801 | $ | 17,018 | $ | 17,018 | $ | 15,678 | $ | 15,678 | ||||||||||||||||
Recycling | 8,300 | 8,020 | 10,260 | 9,941 | 11,823 | 11,523 | 11,802 | 11,518 | ||||||||||||||||||||||||
Byproduct | 4,065 | 4,065 | 4,212 | 4,212 | 4,697 | 4,697 | 5,346 | 5,346 | ||||||||||||||||||||||||
Total revenues | 30,424 | 30,144 | 32,273 | 31,954 | 33,538 | 33,238 | 32,826 | 32,542 | ||||||||||||||||||||||||
Costs of revenues | 22,514 | 22,514 | 23,778 | 23,778 | 24,445 | 24,445 | 24,450 | 24,450 | ||||||||||||||||||||||||
Gross profit | 7,910 | 7,630 | 8,495 | 8,176 | 9,093 | 8,793 | 8,376 | 8,092 | ||||||||||||||||||||||||
Selling, general and administrative expenses | 7,485 | 7,485 | 7,295 | 7,295 | 7,291 | 7,291 | 7,224 | 7,224 | ||||||||||||||||||||||||
Operating income | 425 | 145 | 1,200 | 881 | 1,802 | 1,502 | 1,152 | 868 | ||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (283 | ) | (294 | ) | (322 | ) | (335 | ) | (320 | ) | (336 | ) | (269 | ) | (287 | ) | ||||||||||||||||
Other income (expense), net | (13 | ) | (13 | ) | (7 | ) | (7 | ) | 7 | 7 | (77 | ) | (77 | ) | ||||||||||||||||||
Income before income taxes and noncontrolling interest | 129 | (162 | ) | 871 | 539 | 1,489 | 1,173 | 806 | 504 | |||||||||||||||||||||||
Provision for (benefit from) income taxes | — | — | 145 | 145 | 227 | 227 | (710 | ) | (1,780 | ) | ||||||||||||||||||||||
Net income (loss) | 129 | (162 | ) | 726 | 394 | 1,262 | 946 | 1,516 | 2,284 | |||||||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | 55 | 55 | 42 | 42 | (128 | ) | (128 | ) | (284 | ) | (284 | ) | ||||||||||||||||||||
Net income (loss) attributable to controlling interest | $ | 184 | $ | (107 | ) | $ | 768 | $ | 436 | $ | 1,134 | $ | 818 | $ | 1,232 | $ | 2,000 | |||||||||||||||
Income (loss) per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.03 | $ | (0.02 | ) | $ | 0.14 | $ | 0.08 | $ | 0.2 | $ | 0.15 | $ | 0.22 | $ | 0.36 | |||||||||||||||
Diluted | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.08 | $ | 0.2 | $ | 0.14 | $ | 0.21 | $ | 0.34 | |||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,556 | 5,556 | 5,556 | 5,556 | 5,564 | 5,564 | 5,571 | 5,571 | ||||||||||||||||||||||||
Diluted | 5,678 | 5,556 | 5,709 | 5,709 | 5,777 | 5,777 | 5,847 | 5,847 | ||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||
28-Dec-13 | ||||||||||||||||||||||||||||||||
Reduction of revenues | $ | (1,183 | ) | |||||||||||||||||||||||||||||
Increase in interest expense | (58 | ) | ||||||||||||||||||||||||||||||
Benefit of income taxes | 1,070 | |||||||||||||||||||||||||||||||
Total effect of restatement items | $ | (171 | ) | |||||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||
28-Dec-13 | ||||||||||||||||||||||||||||||||
As previously reported | Restated | |||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 68,556 | $ | 68,556 | ||||||||||||||||||||||||||||
Recycling | 42,185 | 41,002 | ||||||||||||||||||||||||||||||
Byproduct | 18,320 | 18,320 | ||||||||||||||||||||||||||||||
Total revenues | 129,061 | 127,878 | ||||||||||||||||||||||||||||||
Costs of revenues | 95,187 | 95,187 | ||||||||||||||||||||||||||||||
Gross profit | 33,874 | 32,691 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 29,295 | 29,295 | ||||||||||||||||||||||||||||||
Operating income | 4,579 | 3,396 | ||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (1,194 | ) | (1,252 | ) | ||||||||||||||||||||||||||||
Other income (expense), net | (90 | ) | (90 | ) | ||||||||||||||||||||||||||||
Income before income taxes and noncontrolling interest | 3,295 | 2,054 | ||||||||||||||||||||||||||||||
Benefit from income taxes | (338 | ) | (1,408 | ) | ||||||||||||||||||||||||||||
Net income | 3,633 | 3,462 | ||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interest | (315 | ) | (315 | ) | ||||||||||||||||||||||||||||
Net income attributable to controlling interest | $ | 3,318 | $ | 3,147 | ||||||||||||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.6 | $ | 0.57 | ||||||||||||||||||||||||||||
Diluted | $ | 0.58 | $ | 0.55 | ||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,562 | 5,562 | ||||||||||||||||||||||||||||||
Diluted | 5,742 | 5,742 | ||||||||||||||||||||||||||||||
The following table sets forth the corrections to each of the individual line items affected in the consolidated balance sheet: | ||||||||||||||||||||||||||||||||
December 28, 2013 | ||||||||||||||||||||||||||||||||
As previously reported | Error correction | Restated | ||||||||||||||||||||||||||||||
Current deferred tax asset | $ | 523 | $ | 1,070 | 1,593 | |||||||||||||||||||||||||||
Accrued expenses | $ | 4,288 | $ | 2,683 | 6,971 | |||||||||||||||||||||||||||
Accumulated deficit | $ | (5,331 | ) | $ | (1,613 | ) | $ | (6,944 | ) | |||||||||||||||||||||||
The following table sets forth the $1,442 correction to the accumulated deficit at December 29, 2012 that resulted from the correction of the sales tax errors for fiscal 2011 and 2012 of $878 and $564, respectively: | ||||||||||||||||||||||||||||||||
29-Dec-12 | ||||||||||||||||||||||||||||||||
As previously reported | Error correction | Restated | ||||||||||||||||||||||||||||||
Accumulated deficit | $ | (8,649 | ) | $ | (1,442 | ) | $ | (10,091 | ) | |||||||||||||||||||||||
The Company did not present tables for adjustments within the consolidated statements of cash flows, since all of the foregoing adjustments were within the operating activities section of the consolidated statements of cash flows. These adjustments did not affect total cash flows from operating activities, financing activities or investing activities for any period presented. | ||||||||||||||||||||||||||||||||
Schedule of Quantifying Prior Year Misstatements Corrected in Current Year Financial Statements [Table Text Block] | The following is a summary of the impact of the correction of the sales tax error for periods previously reported during the quarters in the years ended January 3, 2015 and December 28, 2013, including the years ended December 28, 2013, December 29, 2012 and December 31, 2011: | |||||||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
29-Mar-14 | 28-Jun-14 | 27-Sep-14 | ||||||||||||||||||||||||||||||
Reduction of revenues | $ | (384 | ) | $ | (378 | ) | (405 | ) | ||||||||||||||||||||||||
Increase in interest expense | (20 | ) | (23 | ) | (25 | ) | ||||||||||||||||||||||||||
Benefit of income taxes | 161 | 160 | 172 | |||||||||||||||||||||||||||||
Total effect of restatement items | $ | (243 | ) | $ | (241 | ) | $ | (258 | ) | |||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
29-Mar-14 | 28-Jun-14 | 27-Sep-14 | ||||||||||||||||||||||||||||||
As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | |||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 16,601 | $ | 16,601 | $ | 17,461 | $ | 17,461 | $ | 16,712 | $ | 16,712 | ||||||||||||||||||||
Recycling | 12,068 | 11,684 | 11,539 | 11,161 | 12,238 | 11,833 | ||||||||||||||||||||||||||
Byproduct | 4,823 | 4,823 | 4,211 | 4,211 | 4,682 | 4,682 | ||||||||||||||||||||||||||
Total revenues | 33,492 | 33,108 | 33,211 | 32,833 | 33,632 | 33,227 | ||||||||||||||||||||||||||
Costs of revenues | 24,047 | 24,047 | 24,707 | 24,707 | 24,937 | 24,937 | ||||||||||||||||||||||||||
Gross profit | 9,445 | 9,061 | 8,504 | 8,126 | 8,695 | 8,290 | ||||||||||||||||||||||||||
Selling, general and administrative expenses | 7,375 | 7,375 | 7,296 | 7,296 | 7,612 | 7,612 | ||||||||||||||||||||||||||
Operating income | 2,070 | 1,686 | 1,208 | 830 | 1,083 | 678 | ||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (241 | ) | (261 | ) | (205 | ) | (228 | ) | (194 | ) | (219 | ) | ||||||||||||||||||||
Other income (expense), net | (31 | ) | (31 | ) | 43 | 43 | (67 | ) | (67 | ) | ||||||||||||||||||||||
Income before income taxes and noncontrolling interest | 1,798 | 1,394 | 1,046 | 645 | 822 | 392 | ||||||||||||||||||||||||||
Provision for income taxes | 690 | 529 | 462 | 302 | 317 | 145 | ||||||||||||||||||||||||||
Net income | 1,108 | 865 | 584 | 343 | 505 | 247 | ||||||||||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | (137 | ) | (137 | ) | 8 | 8 | 51 | 51 | ||||||||||||||||||||||||
Net income attributable to controlling interest | $ | 971 | $ | 728 | $ | 592 | $ | 351 | $ | 556 | $ | 298 | ||||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.17 | $ | 0.13 | $ | 0.11 | $ | 0.06 | $ | 0.1 | $ | 0.05 | ||||||||||||||||||||
Diluted | $ | 0.17 | $ | 0.12 | $ | 0.1 | $ | 0.06 | $ | 0.09 | $ | 0.05 | ||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,577 | 5,577 | 5,581 | 5,581 | 5,749 | 5,749 | ||||||||||||||||||||||||||
Diluted | 5,852 | 5,852 | 5,892 | 5,892 | 5,869 | 5,869 | ||||||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
30-Mar-13 | 29-Jun-13 | 28-Sep-13 | 28-Dec-13 | |||||||||||||||||||||||||||||
Reduction of revenues | $ | (280 | ) | $ | (319 | ) | (300 | ) | (284 | ) | ||||||||||||||||||||||
Increase in interest expense | (11 | ) | (13 | ) | (16 | ) | (18 | ) | ||||||||||||||||||||||||
Benefit of income taxes | — | — | — | 1,070 | ||||||||||||||||||||||||||||
Total effect of restatement items | $ | (291 | ) | $ | (332 | ) | $ | (316 | ) | $ | 768 | |||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||||||||||||
30-Mar-13 | 29-Jun-13 | 28-Sep-13 | 28-Dec-13 | |||||||||||||||||||||||||||||
As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | As previously reported | Restated | |||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 18,059 | $ | 18,059 | $ | 17,801 | $ | 17,801 | $ | 17,018 | $ | 17,018 | $ | 15,678 | $ | 15,678 | ||||||||||||||||
Recycling | 8,300 | 8,020 | 10,260 | 9,941 | 11,823 | 11,523 | 11,802 | 11,518 | ||||||||||||||||||||||||
Byproduct | 4,065 | 4,065 | 4,212 | 4,212 | 4,697 | 4,697 | 5,346 | 5,346 | ||||||||||||||||||||||||
Total revenues | 30,424 | 30,144 | 32,273 | 31,954 | 33,538 | 33,238 | 32,826 | 32,542 | ||||||||||||||||||||||||
Costs of revenues | 22,514 | 22,514 | 23,778 | 23,778 | 24,445 | 24,445 | 24,450 | 24,450 | ||||||||||||||||||||||||
Gross profit | 7,910 | 7,630 | 8,495 | 8,176 | 9,093 | 8,793 | 8,376 | 8,092 | ||||||||||||||||||||||||
Selling, general and administrative expenses | 7,485 | 7,485 | 7,295 | 7,295 | 7,291 | 7,291 | 7,224 | 7,224 | ||||||||||||||||||||||||
Operating income | 425 | 145 | 1,200 | 881 | 1,802 | 1,502 | 1,152 | 868 | ||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (283 | ) | (294 | ) | (322 | ) | (335 | ) | (320 | ) | (336 | ) | (269 | ) | (287 | ) | ||||||||||||||||
Other income (expense), net | (13 | ) | (13 | ) | (7 | ) | (7 | ) | 7 | 7 | (77 | ) | (77 | ) | ||||||||||||||||||
Income before income taxes and noncontrolling interest | 129 | (162 | ) | 871 | 539 | 1,489 | 1,173 | 806 | 504 | |||||||||||||||||||||||
Provision for (benefit from) income taxes | — | — | 145 | 145 | 227 | 227 | (710 | ) | (1,780 | ) | ||||||||||||||||||||||
Net income (loss) | 129 | (162 | ) | 726 | 394 | 1,262 | 946 | 1,516 | 2,284 | |||||||||||||||||||||||
Net loss (income) attributable to noncontrolling interest | 55 | 55 | 42 | 42 | (128 | ) | (128 | ) | (284 | ) | (284 | ) | ||||||||||||||||||||
Net income (loss) attributable to controlling interest | $ | 184 | $ | (107 | ) | $ | 768 | $ | 436 | $ | 1,134 | $ | 818 | $ | 1,232 | $ | 2,000 | |||||||||||||||
Income (loss) per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.03 | $ | (0.02 | ) | $ | 0.14 | $ | 0.08 | $ | 0.2 | $ | 0.15 | $ | 0.22 | $ | 0.36 | |||||||||||||||
Diluted | $ | 0.03 | $ | (0.02 | ) | $ | 0.13 | $ | 0.08 | $ | 0.2 | $ | 0.14 | $ | 0.21 | $ | 0.34 | |||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,556 | 5,556 | 5,556 | 5,556 | 5,564 | 5,564 | 5,571 | 5,571 | ||||||||||||||||||||||||
Diluted | 5,678 | 5,556 | 5,709 | 5,709 | 5,777 | 5,777 | 5,847 | 5,847 | ||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||
28-Dec-13 | ||||||||||||||||||||||||||||||||
Reduction of revenues | $ | (1,183 | ) | |||||||||||||||||||||||||||||
Increase in interest expense | (58 | ) | ||||||||||||||||||||||||||||||
Benefit of income taxes | 1,070 | |||||||||||||||||||||||||||||||
Total effect of restatement items | $ | (171 | ) | |||||||||||||||||||||||||||||
Year Ended | ||||||||||||||||||||||||||||||||
28-Dec-13 | ||||||||||||||||||||||||||||||||
As previously reported | Restated | |||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||
Retail | $ | 68,556 | $ | 68,556 | ||||||||||||||||||||||||||||
Recycling | 42,185 | 41,002 | ||||||||||||||||||||||||||||||
Byproduct | 18,320 | 18,320 | ||||||||||||||||||||||||||||||
Total revenues | 129,061 | 127,878 | ||||||||||||||||||||||||||||||
Costs of revenues | 95,187 | 95,187 | ||||||||||||||||||||||||||||||
Gross profit | 33,874 | 32,691 | ||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 29,295 | 29,295 | ||||||||||||||||||||||||||||||
Operating income | 4,579 | 3,396 | ||||||||||||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||||||||
Interest expense, net | (1,194 | ) | (1,252 | ) | ||||||||||||||||||||||||||||
Other income (expense), net | (90 | ) | (90 | ) | ||||||||||||||||||||||||||||
Income before income taxes and noncontrolling interest | 3,295 | 2,054 | ||||||||||||||||||||||||||||||
Benefit from income taxes | (338 | ) | (1,408 | ) | ||||||||||||||||||||||||||||
Net income | 3,633 | 3,462 | ||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interest | (315 | ) | (315 | ) | ||||||||||||||||||||||||||||
Net income attributable to controlling interest | $ | 3,318 | $ | 3,147 | ||||||||||||||||||||||||||||
Income per common share: | ||||||||||||||||||||||||||||||||
Basic | $ | 0.6 | $ | 0.57 | ||||||||||||||||||||||||||||
Diluted | $ | 0.58 | $ | 0.55 | ||||||||||||||||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||||||||||||||||
Basic | 5,562 | 5,562 | ||||||||||||||||||||||||||||||
Diluted | 5,742 | 5,742 | ||||||||||||||||||||||||||||||
The following table sets forth the corrections to each of the individual line items affected in the consolidated balance sheet: | ||||||||||||||||||||||||||||||||
December 28, 2013 | ||||||||||||||||||||||||||||||||
As previously reported | Error correction | Restated | ||||||||||||||||||||||||||||||
Current deferred tax asset | $ | 523 | $ | 1,070 | 1,593 | |||||||||||||||||||||||||||
Accrued expenses | $ | 4,288 | $ | 2,683 | 6,971 | |||||||||||||||||||||||||||
Accumulated deficit | $ | (5,331 | ) | $ | (1,613 | ) | $ | (6,944 | ) | |||||||||||||||||||||||
The following table sets forth the $1,442 correction to the accumulated deficit at December 29, 2012 that resulted from the correction of the sales tax errors for fiscal 2011 and 2012 of $878 and $564, respectively: | ||||||||||||||||||||||||||||||||
29-Dec-12 | ||||||||||||||||||||||||||||||||
As previously reported | Error correction | Restated | ||||||||||||||||||||||||||||||
Accumulated deficit | $ | (8,649 | ) | $ | (1,442 | ) | $ | (10,091 | ) | |||||||||||||||||||||||
Fiscal Period, Policy [Policy Text Block] | Fiscal year: We report on a 52- or 53-week fiscal year. Our 2014 fiscal year (“2014”) ended on January 3, 2015, and included 53 weeks. Our 2013 fiscal year (“2013”) ended on December 28, 2013, and included 52 weeks. | |||||||||||||||||||||||||||||||
Nature of Business and Basis of Presentation | Nature of Business and Basis of Presentation | |||||||||||||||||||||||||||||||
Nature of business: Appliance Recycling Centers of America, Inc. and subsidiaries (“we,” the “Company” or “ARCA”) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart®. In addition, we have a 50% interest in a joint venture operating under the name ARCA Advanced Processing, LLC (“AAP”), which recycles appliances from twelve states in the Northeast and Mid-Atlantic regions of the United States for General Electric Company (“GE”) acting through its GE Appliances business component. These appliances include units manufactured by GE as well as by other manufacturers. | ||||||||||||||||||||||||||||||||
Principles of consolidation: The consolidated financial statements include the accounts of Appliance Recycling Centers of America, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. | ||||||||||||||||||||||||||||||||
ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. ARCA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. | ||||||||||||||||||||||||||||||||
AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (“4301”) to support ARCA’s agreement, as amended, with GE acting through its GE Appliances business component. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. The term of the agreement is for six years from the first date of appliance collection, which was March 31, 2010. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP through our contractual agreement with GE which is material to AAP, and we have provided substantially all of the financial support to fund the operations of AAP since its inception. | ||||||||||||||||||||||||||||||||
Reclassification: The consolidated balance sheets included a reclassification of prior year accrued expenses to other noncurrent liabilities related to accrued rent that will reverse beyond the next fiscal year. | ||||||||||||||||||||||||||||||||
Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to estimates and assumptions include the valuation allowances for accounts receivable, inventories and deferred tax assets, accrued expenses, and the assumptions we use to value share-based compensation. Actual results could differ from those estimates. | ||||||||||||||||||||||||||||||||
Fair value of financial instruments: The following methods and assumptions are used to estimate the fair value of each class of financial instrument: | ||||||||||||||||||||||||||||||||
Cash and cash equivalents, accounts receivable and accounts payable: Due to their nature and short-term maturities, the carrying amounts approximate fair value. | ||||||||||||||||||||||||||||||||
Short- and long-term debt: The fair value of short- and long-term debt approximates carrying value and has been estimated based on discounted cash flows using interest rates being offered for similar debt having the same or similar remaining maturities and collateral requirements. | ||||||||||||||||||||||||||||||||
No separate comparison of fair values versus carrying values is presented for the aforementioned financial instruments since their fair values are not significantly different than their balance sheet carrying amounts. In addition, the aggregate fair values of the financial instruments would not represent the underlying value of our Company. | ||||||||||||||||||||||||||||||||
Fiscal year: We report on a 52- or 53-week fiscal year. Our 2014 fiscal year (“2014”) ended on January 3, 2015, and included 53 weeks. Our 2013 fiscal year (“2013”) ended on December 28, 2013, and included 52 weeks. |
Significant_Accounting_Policie
Significant Accounting Policies | 12 Months Ended | |||||||||
Jan. 03, 2015 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Cost of Sales, Policy [Policy Text Block] | Retail segment cost of revenues: Costs of revenues in our retail segment are comprised primarily of the following: | |||||||||
• | Purchase of appliance inventories, including freight to and from our distribution centers. | |||||||||
• | Shipping, receiving and distribution of appliance inventories to our retail stores, including employee compensation and benefits. | |||||||||
• | Delivery and service of appliances, including employee compensation and benefits, after the appliances are sold to the consumer. | |||||||||
• | Early payment discounts and allowances offered by appliance manufacturers. | |||||||||
• | Inventory markdowns. | |||||||||
Recycling segment cost of revenues: Costs of revenues in our recycling segment are comprised primarily of the following: | ||||||||||
• | Transportation costs, including employee compensation and benefits, related to collecting appliances for recycling and delivering appliances under our replacement programs. | |||||||||
• | Purchase of appliance inventories, including freight to our recycling center warehouses, early payment discounts, and warehousing costs for appliances used in our replacement programs. | |||||||||
• | Occupancy costs related to our recycling centers. | |||||||||
• | Cost of recyclable appliances purchased under our GE contract. | |||||||||
• | Processing costs, including employee compensation and benefits, related to recycling and processing appliances. | |||||||||
Significant Accounting Policies | Significant Accounting Policies | |||||||||
Cash and cash equivalents: We consider all highly liquid investments purchased with original maturity dates of three months or less to be cash equivalents. We maintain our cash in bank deposit and money-market accounts, which, at times, exceed federally insured limits. We have determined that the fair value of the money-market accounts fall within Level 1 of the fair value hierarchy. We have not experienced any losses in such accounts. | ||||||||||
Trade receivables: We carry unsecured trade receivables at the original invoice amount less an estimate made for doubtful accounts based on a monthly review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. We write off trade receivables when we deem them uncollectible. We record recoveries of trade receivables previously written off when we receive them. We consider a trade receivable to be past due if any portion of the receivable balance is outstanding for more than ninety days. We do not charge interest on past due receivables. Our management considers the allowance for doubtful accounts of $106 and $27 to be adequate to cover any exposure to loss as of January 3, 2015, and December 28, 2013, respectively. | ||||||||||
Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of the following as of January 3, 2015, and December 28, 2013: | ||||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Appliances held for resale | $ | 15,511 | $ | 16,274 | ||||||
Processed metals to be sold from recycled appliances | 571 | 380 | ||||||||
Other | 31 | — | ||||||||
$ | 16,113 | $ | 16,654 | |||||||
We provide estimated provisions for the obsolescence of our appliance inventories, including adjustments to market, based on various factors, including the age of such inventory and our management’s assessment of the need for such provisions. We look at historical inventory aging reports and margin analyses in determining our provision estimate. A revised cost basis is used once a provision for obsolescence is recorded. | ||||||||||
Property and equipment: Property and equipment are stated at cost. We compute depreciation using straight-line method over a range of estimated useful lives from 3 to 30 years. | ||||||||||
We amortize leasehold improvements on a straight-line basis over the shorter of their estimated useful lives or the underlying lease term. Repair and maintenance costs are charged to operations as incurred. | ||||||||||
Property and equipment consists of the following as of January 3, 2015 and December 28, 2013: | ||||||||||
Useful Life (Years) | January 3, | December 28, | ||||||||
2015 | 2013 | |||||||||
Land | — | $ | 1,140 | $ | 1,140 | |||||
Buildings and improvements | 18-30 | 3,321 | 3,273 | |||||||
Equipment (including computer software) | 15-Mar | 18,915 | 20,561 | |||||||
Projects under construction | — | 440 | 63 | |||||||
23,816 | 25,037 | |||||||||
Less accumulated depreciation and amortization | (12,055 | ) | (13,613 | ) | ||||||
$ | 11,761 | $ | 11,424 | |||||||
Depreciation and amortization expense: Depreciation and amortization expense related to buildings and equipment from our recycling centers is presented in cost of revenues, and depreciation and amortization expense related to buildings and equipment from our ApplianceSmart stores and corporate assets, such as furniture and computers, is presented in selling, general and administrative expenses in the consolidated statements of operations and comprehensive income. Depreciation and amortization expense was $1,275 and $1,289 for fiscal years 2014 and 2013, respectively. Depreciation and amortization included in cost of revenues was $868 and $817 for fiscal years 2014 and 2013, respectively. | ||||||||||
Software development costs: We capitalize software developed for internal use and are amortizing such costs over their estimated useful lives of three years. Costs capitalized were $143 and $99 for fiscal years 2014 and 2013, respectively. Amortization expense on software development costs was $134 and $145 for fiscal years 2014 and 2013, respectively. Estimated future amortization expense is as follows: | ||||||||||
Fiscal year 2015 | $ | 97 | ||||||||
Fiscal year 2016 | 61 | |||||||||
Fiscal year 2017 | 25 | |||||||||
$ | 183 | |||||||||
Impairment of long-lived assets: We evaluate long-lived assets such as property and equipment for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We assess impairment based on the estimated future net undiscounted cash flows expected to result from the use of the assets, including cash flows from disposition. Should the sum of the expected future net cash flows be less than the carrying value, we recognize an impairment loss at that time. We measure an impairment loss by comparing the amount by which the carrying value exceeds the fair value (estimated discounted future cash flows or appraisal of assets) of the long-lived assets. We recognized no impairment charges during fiscal years 2014 and 2013 related to long-lived assets. | ||||||||||
Goodwill: We test goodwill annually for impairment. Additionally, goodwill is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of an entity below its carrying value. In assessing the recoverability of goodwill, market values and projections regarding estimated future cash flows and other factors are used to determine the fair value of the respective assets. If these estimates or related projections change in the future, we may be required to record impairment charges for these assets. We allocate goodwill to our two reporting segments, retail and recycling. We compare the fair value of each reporting segment to its carrying amount on an annual basis to determine if there is potential goodwill impairment. If the fair value of a reporting segment is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than the carrying value of its goodwill. To determine the fair value of our reporting segments, we generally use a present value technique (discounted cash flow) corroborated by market multiples when available and as appropriate. The factor most sensitive to change with respect to the discounted cash flow analyses is the estimated future cash flows of each reporting segment, which is, in turn, sensitive to the estimates of future revenue growth and margins for these businesses. If actual revenue growth and/or margins are lower than expectations, the impairment test results could differ. Fair value for goodwill is determined based on discounted cash flows, market multiples or appraised values as appropriate. As of January 3, 2015 and December 28, 2013, we had goodwill of $38 allocated to our recycling segment which is presented as a component of other assets on the consolidated balance sheets. | ||||||||||
Accounting for leases: We conduct the majority of our retail and recycling operations from leased facilities. The majority of our leases require payment of real estate taxes, insurance and common area maintenance in addition to rent. The terms of our lease agreements typically range from five to ten years. Most of the leases contain renewal and escalation clauses, and certain store leases require contingent rents based on factors such as revenue. For leases that contain predetermined fixed escalations of the minimum rent, we recognize the related rent expense on a straight-line basis from the date we take possession of the property to the end of the initial lease term. We record any difference between straight-line rent amounts and amounts payable under the leases as part of accrued rent in accrued expenses, a portion of which is included in other non-current liabilities. Cash or lease incentives (tenant allowances) received upon entering into certain store leases are recognized on a straight-line basis as a reduction to rent from the date we take possession of the property through the end of the initial lease term. | ||||||||||
Product warranty: We provide a warranty for the replacement or repair of certain defective appliances. Our standard warranty policy requires us to repair or replace certain defective units at no cost to our customers. We estimate the costs that may be incurred under our warranty and record an accrual in the amount of such costs at the time we recognize product revenue. Factors that affect our warranty accrual for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of such claims. We periodically assess the adequacy of our recorded warranty accrual and adjust the amounts as necessary. | ||||||||||
Changes in our warranty accrual, presented as a component of accrued expenses on the consolidated balance sheets, for the fiscal years ended January 3, 2015 and December 28, 2013 are as follows: | ||||||||||
For the fiscal years ended | ||||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Beginning balance | $ | 34 | $ | 47 | ||||||
Standard accrual based on units sold | 31 | 40 | ||||||||
Actual costs incurred | (16 | ) | (16 | ) | ||||||
Periodic accrual adjustments | (19 | ) | (37 | ) | ||||||
Ending balance | $ | 30 | $ | 34 | ||||||
Income taxes: We account for income taxes under the liability method. Deferred tax liabilities are recognized for temporary differences that will result in taxable amounts in future years. Deferred tax assets are recognized for deductible temporary differences and tax operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and record a valuation allowance to reduce our deferred tax assets to the amounts we believe to be realizable. We regularly evaluate both positive and negative evidence related to either recording or retaining a valuation allowance against our deferred tax assets. | ||||||||||
Share-based compensation: We recognize share-based compensation expense on a straight-line basis over the vesting period for all share-based awards granted. We use the Black-Scholes option pricing model to determine the fair value of awards at the grant date. We calculate the expected volatility for stock options and awards using historical volatility. We estimate a 0%-5% forfeiture rate for stock options issued to employees and Board of Directors members, but will continue to review these estimates in future periods. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life represents the period that the stock option awards are expected to be outstanding. The expected dividend yield is zero as we have not paid or declared any cash dividends on our common stock. | ||||||||||
Comprehensive income (loss): Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income (loss) but are excluded from net income (loss) as these amounts are recorded directly as an adjustment to shareholders’ equity. Our other comprehensive income (loss) is comprised of foreign currency translation adjustments. | ||||||||||
Revenue recognition: We recognize revenue from appliance sales in the period the consumer purchases and pays for the appliance, net of an allowance for estimated returns. We recognize revenue from appliance recycling when we collect and process a unit. We recognize revenue generated from appliance replacement programs when we deliver the new appliance and collect and process the old appliance. The delivery, collection and processing activities under our replacement programs typically occur within one business day and are required to complete the earnings process; there are no other performance obligations. We recognize byproduct revenue upon shipment. We recognize revenue on extended warranties with retained service obligations on a straight-line basis over the period of the warranty. On extended warranty arrangements that we sell but others service for a fixed portion of the warranty sales price, we recognize revenue for the net amount retained at the time of sale of the extended warranty to the consumer. As a result of our recycling processes, we are able to produce carbon offsets from the destruction of certain types of ozone-depleting refrigerants. We record revenue from the sale of carbon offsets in the period when all of the following requirements have been met: (i) there is persuasive evidence of an arrangement, (ii) the sales price is fixed or determinable, (iii) title, ownership and risk of loss associated with the credits have been transferred to the customer, and (iv) collectability is reasonably assured. These requirements are met upon collection of cash due to the uncertainty around collectability and the involvement of various third parties and partners. We include shipping and handling charges to customers in revenue, which are recognized in the period the consumer purchases and pays for delivery. | ||||||||||
Retail segment cost of revenues: Costs of revenues in our retail segment are comprised primarily of the following: | ||||||||||
• | Purchase of appliance inventories, including freight to and from our distribution centers. | |||||||||
• | Shipping, receiving and distribution of appliance inventories to our retail stores, including employee compensation and benefits. | |||||||||
• | Delivery and service of appliances, including employee compensation and benefits, after the appliances are sold to the consumer. | |||||||||
• | Early payment discounts and allowances offered by appliance manufacturers. | |||||||||
• | Inventory markdowns. | |||||||||
Recycling segment cost of revenues: Costs of revenues in our recycling segment are comprised primarily of the following: | ||||||||||
• | Transportation costs, including employee compensation and benefits, related to collecting appliances for recycling and delivering appliances under our replacement programs. | |||||||||
• | Purchase of appliance inventories, including freight to our recycling center warehouses, early payment discounts, and warehousing costs for appliances used in our replacement programs. | |||||||||
• | Occupancy costs related to our recycling centers. | |||||||||
• | Cost of recyclable appliances purchased under our GE contract. | |||||||||
• | Processing costs, including employee compensation and benefits, related to recycling and processing appliances. | |||||||||
Selling, general and administrative expenses: Selling, general and administrative expenses are comprised primarily of the following: | ||||||||||
• | Employee compensation and benefits related to management, corporate services, and retail sales; | |||||||||
• | Outside and outsourced corporate service fees; | |||||||||
• | Occupancy costs related to our retail stores and corporate office; | |||||||||
• | Advertising costs; | |||||||||
• | Bank charges and costs associated with credit and debit card interchange fees; and | |||||||||
• | Other administrative costs, such as supplies, travel and lodging. | |||||||||
Advertising expense: Our policy is to expense advertising costs as incurred. Advertising expense was $1,905 and $2,092 for fiscal years 2014 and 2013, respectively. | ||||||||||
Taxes collected from customers: We account for taxes collected from customers on a net basis. | ||||||||||
Basic and diluted income (loss) per common share: Basic income (loss) per common share is computed based on the weighted average number of common shares outstanding. Diluted income (loss) per common share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of Common Stock include unexercised stock options and warrants. Basic per share amounts are computed, generally, by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential Common Stock instruments unless their effect is anti-dilutive, thereby reducing the loss or increasing the income per common share. In calculating diluted weighted average shares and per share amounts, we included stock options with exercise prices below average market prices, for the respective fiscal years in which they were dilutive, using the Treasury stock method. We calculated the number of additional shares by assuming that the outstanding stock options were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the year. For fiscal year 2014, we excluded options and warrants covering 383 common shares from the diluted weighted average share outstanding calculation as the effect of these options and warrants is anti-dilutive. For fiscal year 2013, we excluded options and a warrant covering 452 common shares from the diluted weighted average share outstanding calculation as the effect of these options and warrant is anti-dilutive. | ||||||||||
A reconciliation of the denominator in the basic and diluted income per share is as follows: | ||||||||||
For the fiscal year ended | ||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||
(as restated) | ||||||||||
Numerator: | ||||||||||
Net income attributable to controlling interest | $ | 771 | $ | 3,147 | ||||||
Denominator: | ||||||||||
Weighted average common shares outstanding - basic | 5,676 | 5,562 | ||||||||
Employee stock options | 104 | 7 | ||||||||
Stock warrants | — | 173 | ||||||||
Weighted average common shares outstanding - diluted | 5,780 | 5,742 | ||||||||
Income per common share: | ||||||||||
Basic | $ | 0.14 | $ | 0.57 | ||||||
Diluted | $ | 0.13 | $ | 0.55 | ||||||
SaleLeaseback_Transaction
Sale-Leaseback Transaction | 12 Months Ended |
Jan. 03, 2015 | |
Sale-Leaseback Transaction [Abstract] | |
Sale Leaseback Transaction Disclosure [Text Block] | Sale-Leaseback Transaction |
On September 25, 2009, we completed the sale-leaseback of our St. Louis Park, Minnesota, building. The building is a 126,458-square-foot facility that includes our corporate offices, a processing and recycling center, and an ApplianceSmart retail store. Pursuant to the agreement entered into on August 11, 2009, we sold the St. Louis Park building for $4,627, net of fees, and leased the building back over an initial lease term of five years. The sale of the building provided the Company with $2,032 in cash after repayment of the $2,595 mortgage. The sale-leaseback transaction resulted in an adjustment of $2,191 to the net book value related to the land and building, and we recorded a deferred gain of $2,436. Under the terms of the lease agreement, we are classifying the lease as an operating lease and amortizing the gain on a straight-line basis over five years. We amortized $365 and $488 of the deferred gain for fiscal years 2014 and 2013, respectively. The deferred gain amortization is netted against rent expense as a component of selling, general and administrative expenses in the consolidated statements of operations and comprehensive income. |
Variable_Interest_Entity
Variable Interest Entity | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Variable Interest Entity | ||||||||
Variable Interest Entity | Variable Interest Entity | |||||||
The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP through our contractual agreement with GE, which is material to AAP, and we have provided substantially all of the financial support to fund the operations of AAP since its inception. The financial position and results of operations for AAP are reported in our recycling segment. | ||||||||
The following table summarizes the assets and liabilities of AAP as of January 3, 2015, and December 28, 2013: | ||||||||
January 3, 2015 | December 28, 2013 | |||||||
Assets | ||||||||
Current assets | $ | 912 | $ | 1,099 | ||||
Property and equipment, net | 8,775 | 8,713 | ||||||
Other assets | 127 | 137 | ||||||
Total assets | $ | 9,814 | $ | 9,949 | ||||
Liabilities | ||||||||
Accounts payable | $ | 923 | $ | 861 | ||||
Accrued expenses | 199 | 202 | ||||||
Current maturities of long-term debt obligations | 795 | 797 | ||||||
Long-term debt obligations, net of current maturities | 3,737 | 3,796 | ||||||
Other liabilities (a) | 289 | 469 | ||||||
Total liabilities | $ | 5,943 | $ | 6,125 | ||||
(a) Other liabilities represent outstanding loans from ARCA and are eliminated in consolidation. | ||||||||
The following table summarizes the operating results of AAP for fiscal years 2014 and 2013: | ||||||||
For the fiscal years ended | ||||||||
January 3, 2015 | December 28, 2013 | |||||||
Revenues | $ | 11,137 | $ | 11,833 | ||||
Gross profit | 2,461 | 2,766 | ||||||
Operating income | 334 | 956 | ||||||
Other_Assets
Other Assets | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Other Assets, Noncurrent [Abstract] | ||||||||
Other Assets | Other Assets | |||||||
Other assets as of January 3, 2015, and December 28, 2013, consist of the following: | ||||||||
January 3, 2015 | December 28, 2013 | |||||||
Deposits | $ | 375 | $ | 411 | ||||
Recycling contract, net | 100 | 179 | ||||||
Deferred financing costs, net | 174 | 278 | ||||||
Patent costs | 21 | 21 | ||||||
Goodwill | 38 | 38 | ||||||
$ | 708 | $ | 927 | |||||
For fiscal years 2014 and 2013, we recorded amortization expense of $79 and $80, respectively, related to our recycling contract. For fiscal years 2014 and 2013, we recorded non-cash interest expense of $104 and $131, respectively, related to deferred financing costs. | ||||||||
Estimated future amortization expense over the remaining life of our recycling contract is as follows: | ||||||||
Fiscal year 2015 | $ | 80 | ||||||
Fiscal year 2016 | 20 | |||||||
Accrued_Expenses
Accrued Expenses | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Payables and Accruals [Abstract] | ||||||||
Accrued Expenses | Accrued Expenses | |||||||
Accrued expenses as of January 3, 2015, and December 28, 2013, consist of the following: | ||||||||
January 3, | December 28, | |||||||
2015 | 2013 | |||||||
(as restated) | ||||||||
Sales tax estimate, including interest (California) | $ | 3,922 | $ | 2,683 | ||||
Compensation and benefits | 1,322 | 1,317 | ||||||
Accrued rebate and incentive checks | 381 | 461 | ||||||
Accrued rent | 304 | 603 | ||||||
Warranty | 30 | 34 | ||||||
Accrued payables | 306 | 437 | ||||||
Current portion of deferred gain on sale-leaseback of building | — | 365 | ||||||
Deferred revenue | 276 | 346 | ||||||
Other | 677 | 725 | ||||||
$ | 7,218 | $ | 6,971 | |||||
Line_of_Credit
Line of Credit | 12 Months Ended |
Jan. 03, 2015 | |
Line of Credit Facility [Abstract] | |
Line of Credit | Line of Credit |
We have a Revolving Credit, Term Loan and Security Agreement, as amended, (“Revolving Credit Agreement”) with PNC Bank, National Association (“PNC”) that provides us with a $15,000 revolving line of credit. See Note 8 for further discussion regarding the Term Loan entered into with PNC. The Revolving Credit Agreement has a stated maturity date of January 24, 2016, if not renewed. The Revolving Credit Agreement includes a lockbox agreement and a subjective acceleration clause and, as a result, we have classified the revolving line of credit as a current liability. The Revolving Credit Agreement is collateralized by a security interest in substantially all of our assets, and PNC is also secured by an inventory repurchase agreement with Whirlpool Corporation for Whirlpool purchases only. We also issued a $750 letter of credit in favor of Whirlpool Corporation. The Revolving Credit Agreement requires, starting with the fiscal quarter ending March 30, 2014, and continuing at the end of each quarter thereafter, that we meet a minimum fixed charge coverage ratio of 1.1 to 1.0, measured on a trailing twelve-month basis. The Revolving Credit Agreement limits investments we can purchase, the amount of other debt and leases we can incur, the amount of loans we can issue to our affiliates and the amount we can spend on fixed assets, along with prohibiting the payment of dividends. The affiliate loan balance is to be capped at $300 on December 31, 2014, and thereafter. As of January 3, 2015 and December 28, 2013, we were in compliance with all the covenants of the Revolving Credit Agreement. | |
Our 2015 financial results are being adversely affected by the low scrap prices and, as a result, it is probable that we may not be in compliance with certain covenants of the Revolving Credit Agreement at some point in 2015. In the event that we are not in compliance with our covenants it is possible our PNC Term Loan could be classified as a current obligation until such time as we obtain a waiver of compliance or amend the terms of our agreement with PNC. | |
The interest rate on the Revolving Credit Agreement is PNC Base Rate plus 1.75%, or 1-, 2- or 3-month PNC LIBOR Rate plus 2.75%. The PNC Base Rate shall mean, for any day, a fluctuating per annum rate of interest equal to the highest of (i) the interest rate per annum announced from time to time by PNC at its prime rate, (ii) the Federal Funds Open Rate plus 0.5%, and (iii) the one-month LIBOR rate plus 1%. As of January 3, 2015, and December 28, 2013, the weighted average interest rate was 3.30% and 4.27%, respectively, which included both PNC LIBOR Rate and PNC Base Rate loans, and the outstanding balance under the Revolving Credit Agreement was $9,237 and $9,661, respectively. The amount of revolving borrowings under the Revolving Credit Agreement is based on a formula using accounts receivable and inventories. We may not have access to the full $15,000 revolving line of credit due to the formula using accounts receivable and inventories, the amount of the letter of credit issued in favor of Whirlpool Corporation and the amount of outstanding loans between PNC and our AAP joint venture. As of January 3, 2015, and December 28, 2013, our available borrowing capacity under the Revolving Credit Agreement was $4,882 and $3,966, respectively. |
Borrowings
Borrowings | 12 Months Ended | |||||||||||
Jan. 03, 2015 | ||||||||||||
Debt Disclosure [Abstract] | ||||||||||||
Borrowings | Borrowings | |||||||||||
Long-term debt, capital lease and other financing obligations as of January 3, 2015 and December 28, 2013 consist of the following: | ||||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||||
PNC term loan | $ | 1,530 | $ | 1,785 | ||||||||
Susquehanna term loans | 3,316 | 3,783 | ||||||||||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 348 | 381 | ||||||||||
Capital leases and other financing obligations | 1,062 | 482 | ||||||||||
10.00% note, due in monthly installments of $10, including interest, paid in full in December 2014 | — | 147 | ||||||||||
6,256 | 6,578 | |||||||||||
Less current maturities | 1,138 | 1,131 | ||||||||||
$ | 5,118 | $ | 5,447 | |||||||||
On January 24, 2011, we entered into a $2,550 term loan (“Term Loan”) with PNC Bank to finance the mortgage on our California facility. The Term Loan is payable as follows, subject to acceleration upon the occurrence of an event of default or termination of the Revolving Credit Agreement: 119 consecutive monthly principal payments of $21 plus interest commencing on February 1, 2011, and continuing on the first day of each month thereafter followed by a 120th payment of all unpaid principal, interest and fees on February 1, 2021. If the Revolving Credit Agreement is not renewed a balloon payment of $1,254 in principal plus interest and additional fees will be due on January 24, 2016. The Term Loan is collateralized with our California facility located in Compton, California. The Term Loan interest rate is PNC Base Rate plus 2.25%, or 1-, 2- or 3-month PNC LIBOR Rate plus 3.25%. As of January 3, 2015, the weighted average interest rate was 3.45%, which included both PNC LIBOR Rate and PNC Base Rate loans. As of December 28, 2013, the interest rate was 4.75%, which included both PNC LIBOR Rate and PNC Base Rate loans. | ||||||||||||
On March 10, 2011, AAP entered into three separate commercial term loans (“Term Loans”) with Susquehanna Bank, pursuant to the guidelines of the U.S. Small Business Administration 7(a) Loan Program. The total amount of the Term Loans is $4,750, split into three separate loans for $2,100, $1,400 and $1,250. The Term Loans mature in ten years and bear an interest rate of Prime plus 2.75%. As of both January 3, 2015, and December 28, 2013, the interest rate was 6.00%. The total monthly interest and principal payments are $54 and began on July 1, 2011. Borrowings under the Term Loans are secured by substantially all of the assets of AAP along with liens on the business assets and certain personal assets of the owners of 4301 Operations, LLC. We are a guarantor of the Term Loans along with 4301 Operations, LLC and its owners. In connection with these Term Loans, Susquehanna Bank also has a security interest in the assets of the Company. | ||||||||||||
The future annual maturities of borrowings are as follows: | ||||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 343 | $ | 795 | $ | 1,138 | ||||||
Fiscal year 2016 | 306 | 689 | 995 | |||||||||
Fiscal year 2017 | 280 | 713 | 993 | |||||||||
Fiscal year 2018 | 274 | 737 | 1,011 | |||||||||
Fiscal year 2019 | 266 | 692 | 958 | |||||||||
Thereafter | 255 | 906 | 1,161 | |||||||||
$ | 1,724 | $ | 4,532 | $ | 6,256 | |||||||
Capital leases and other financing obligations: We acquire certain equipment under capital leases and other financing obligations. The cost of such equipment was approximately $2,667 and $2,020 as of January 3, 2015, and December 28, 2013, respectively. Accumulated amortization as of January 3, 2015, and December 28, 2013, was approximately $1,588 and $1,630, respectively. Depreciation and amortization expense for equipment under capital leases and other financing obligations is included in cost of revenues and selling, general and administrative expenses. | ||||||||||||
The following schedule by fiscal year is the approximate remaining minimum payments required under the capital leases and other financing obligations, together with the present value as of January 3, 2015: | ||||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 98 | $ | 333 | $ | 431 | ||||||
Fiscal year 2016 | 55 | 191 | 246 | |||||||||
Fiscal year 2017 | 28 | 176 | 204 | |||||||||
Fiscal year 2018 | 20 | 161 | 181 | |||||||||
Fiscal year 2019 | 11 | 76 | 87 | |||||||||
Total minimum lease and other financing obligation payments | 212 | 937 | 1,149 | |||||||||
Less amount representing interest | 18 | 69 | 87 | |||||||||
Present value of minimum payments | 194 | 868 | 1,062 | |||||||||
Less current portion | 88 | 305 | 393 | |||||||||
Capital lease and other financing obligations, net of current portion | $ | 106 | $ | 563 | $ | 669 | ||||||
Commitments_and_Contingencies
Commitments and Contingencies | 12 Months Ended | |||||||||||
Jan. 03, 2015 | ||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||
Commitments and Contingencies | Commitments and Contingencies | |||||||||||
Operating leases: We lease the majority of our retail stores and recycling centers under noncancelable operating leases. The leases typically require the payment of taxes, maintenance, utilities and insurance. | ||||||||||||
Minimum future rental commitments under noncancelable operating leases as of January 3, 2015, are as follows: | ||||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 4,671 | $ | 440 | $ | 5,111 | ||||||
Fiscal year 2016 | 3,197 | 462 | 3,659 | |||||||||
Fiscal year 2017 | 2,785 | 464 | 3,249 | |||||||||
Fiscal year 2018 | 2,051 | 467 | 2,518 | |||||||||
Fiscal year 2019 | 841 | 488 | 1,329 | |||||||||
Thereafter | 1,616 | 456 | 2,072 | |||||||||
$ | 15,161 | $ | 2,777 | $ | 17,938 | |||||||
Rent expense for fiscal years 2014 and 2013 was $4,882 and $4,838, respectively. We have an agreement to receive future sublease payments of $248 through March 2016. | ||||||||||||
Contracts: We have entered into material contracts with three appliance manufacturers. Under the agreements there are no minimum purchase commitments; however, we have agreed to indemnify the manufacturers for certain claims, allegations or losses with respect to appliances we sell. | ||||||||||||
Litigation: We are party from time to time to ordinary course disputes that we do not believe to be material or have merit. We intend to vigorously defend ourselves against these ordinary course disputes. | ||||||||||||
AMTIM Capital, Inc. (“AMTIM”) acts as our representative to market our recycling services in Canada under an arrangement that pays AMTIM for revenues generated by recycling services in Canada as set forth in the agreements between the parties. A dispute has arisen between AMTIM and us with respect to the calculation of amounts due to AMTIM pursuant to the agreement. In a lawsuit filed in the province of Ontario, AMTIM claims a discrepancy in the calculation of fees due to AMTIM by us of approximately $2.0 million. Although the outcome of this claim is uncertain, we believe that no further amounts are due under the terms of the agreement and that we will continue to defend our position relative to this lawsuit. |
Income_Taxes
Income Taxes | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Income Tax Disclosure [Abstract] | ||||||||
Income Taxes | Income Taxes | |||||||
For fiscal year 2014, we recorded an income tax expense of $714. As of January 3, 2015, we maintained a valuation allowance of $604 against our state net operating loss carryforwards, foreign tax credits and capital loss carryforward deferred tax assets. | ||||||||
The amounts related to fiscal year 2013 within this note have been restated to address the effects of the restatement on income taxes and deferred income tax balances. | ||||||||
For fiscal year 2013, we recorded an income tax benefit of $1,408. As of December 29, 2012, we recorded a full valuation allowance against the majority of our U.S. deferred tax assets due to the uncertainty of their realization. During the fourth quarter of 2013, we concluded, based on the assessment of all available evidence, including previous three-year cumulative income and estimates of future profitability, that it was more-likely-than-not that we would be able to realize the majority of our deferred tax assets in the future and as a result recorded a $2,150 non-cash reversal of our deferred tax asset valuation allowance. As of December 28, 2013, we maintained a valuation allowance of $613 against our state net operating loss carryforwards, foreign tax credits and capital loss carryforward deferred tax assets. During fiscal year 2013, we also utilized $372 in net operating loss deferred tax assets that were reduced by a full valuation allowance due to the uncertainty of future realization as of December 29, 2012. In fiscal year 2013, we recorded a $1,114 tax provision related to taxable income primarily from our U.S. operations, which partially offset the $2,522 reduction in our deferred tax asset valuation allowance. | ||||||||
The provision for (benefit of) income taxes for fiscal years 2014 and 2013 consisted of the following: | ||||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Current tax expense: | ||||||||
Federal | $ | 852 | $ | 123 | ||||
State | 146 | 107 | ||||||
Foreign | 29 | (71 | ) | |||||
Current tax expense | $ | 1,027 | $ | 159 | ||||
Deferred tax expense — domestic | (318 | ) | (1,569 | ) | ||||
Deferred tax expense — foreign | 5 | 2 | ||||||
Provision for (benefit of) income taxes | $ | 714 | $ | (1,408 | ) | |||
A reconciliation of our provision for (benefit of) income taxes with the federal statutory tax rate for fiscal years 2014 and 2013 is shown below: | ||||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Income tax expense at statutory rate | $ | 512 | $ | 1,000 | ||||
Portion attributable to noncontrolling interest at statutory rate | (8 | ) | (107 | ) | ||||
State tax expense, net of federal tax effect | 69 | 188 | ||||||
Permanent differences | 175 | 61 | ||||||
Change in valuation allowance | (11 | ) | (372 | ) | ||||
Recognition of tax effect for the cumulative undistributed earnings from Canada | (44 | ) | (54 | ) | ||||
Reversal of deferred tax asset valuation allowance | — | (2,150 | ) | |||||
Adjustment of deferred tax assets | 7 | (1 | ) | |||||
Foreign income tax payable true-up | — | (4 | ) | |||||
Other | 14 | 31 | ||||||
$ | 714 | $ | (1,408 | ) | ||||
Income before provision for (benefit of) income taxes and noncontrolling interest was derived from the following sources for fiscal years 2014 and 2013 as shown below: | ||||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
United States | $ | 1,411 | $ | 2,291 | ||||
Canada | 98 | (237 | ) | |||||
$ | 1,509 | $ | 2,054 | |||||
The components of net deferred tax assets (liabilities) as of January 3, 2015, and December 28, 2013, are as follows: | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Deferred tax assets: | ||||||||
Net operating loss carryforwards | $ | 309 | $ | 317 | ||||
Federal and state tax credits | 242 | 199 | ||||||
Reserves | 246 | 210 | ||||||
Accrued expenses | 1,749 | 1,327 | ||||||
Share-based compensation | 348 | 307 | ||||||
Deferred gain | — | 142 | ||||||
Property and equipment | 14 | 21 | ||||||
Other | 25 | — | ||||||
Total deferred tax assets | 2,933 | 2,523 | ||||||
Deferred tax liabilities: | ||||||||
Prepaid expenses | (142 | ) | (148 | ) | ||||
Property and equipment | (38 | ) | (29 | ) | ||||
Investments | (1,315 | ) | (1,211 | ) | ||||
Total deferred tax liabilities | (1,495 | ) | (1,388 | ) | ||||
Valuation allowance | (604 | ) | (613 | ) | ||||
Net deferred tax assets | $ | 834 | $ | 522 | ||||
The deferred tax amounts have been classified in the accompanying consolidated balance sheets as follows: | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Current assets | $ | 1,868 | $ | 1,593 | ||||
Non-current assets | 14 | 21 | ||||||
Non-current liabilities | (1,048 | ) | (1,092 | ) | ||||
$ | 834 | $ | 522 | |||||
Future utilization of net operating loss (“NOL”) and tax credit carryforwards is subject to certain limitations under provisions of Section 382 of the Internal Revenue Code. This section relates to a 50 percent change in control over a three-year period. We believe that the issuance of common stock during 1999 resulted in an “ownership change” under Section 382. Accordingly, our ability to utilize NOL and tax credit carryforwards generated prior to February 1999 is limited to approximately $56 per year. | ||||||||
As of January 3, 2015, we had no federal NOL carryforwards not subject to IRC section 382 and a foreign tax credit carryforward of $256. We also had state NOL carryforwards of $5,128. The state NOL carryforwards are available to offset future taxable income or reduce taxes payable through 2030. These state loss carryforwards began expiring in 2011. | ||||||||
We recognize the financial statement benefit of a tax position only after determining that the relevant tax authority would more-likely-than-not sustain the position. For tax positions meeting the more-likely-than-not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50% percent likelihood of being realized upon ultimate settlement with the relevant tax authority. As of January 3, 2015 and December 28, 2013, we did not have any material uncertain tax positions. | ||||||||
It is our practice to recognize interest related to income tax matters as a component of interest expense and penalties as a component of selling, general and administrative expense. As of January 3, 2015, and December 28, 2013, we had an immaterial amount of accrued interest and penalties. | ||||||||
We are subject to income taxes in the U.S. federal jurisdiction, foreign jurisdictions and various state jurisdictions. Tax regulations from each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply. With few exceptions, we are no longer subject to U.S. federal, foreign, state or local income tax examinations by tax authorities for the years before 2011. We are not currently under examination by any taxing jurisdiction. | ||||||||
We had no significant unrecognized tax benefits as of January 3, 2015, that would reasonably be expected to affect our effective tax rate during the next twelve months. |
Shareholders_Equity
Shareholders' Equity | 12 Months Ended | |||||||||||||
Jan. 03, 2015 | ||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||
Shareholders' Equity | Shareholders’ Equity | |||||||||||||
Common Stock: During fiscal year 2014, 10 stock options were exercised that resulted in cash proceeds of $24 and had an intrinsic value of $9. During fiscal year 2013, 15 stock options were exercised that resulted in cash proceeds of $36 and had an intrinsic value of $7. | ||||||||||||||
Stock options: The 2011 Stock Compensation Plan (the “2011 Plan”) authorizes the granting of awards in any of the following forms: (i) stock options, (ii) stock appreciation rights, and (iii) other share-based awards, including but not limited to, restricted stock, restricted stock units or performance shares, and expires on the earlier of May 12, 2021, or the date that all shares reserved under the 2011 Plan are issued or no longer available. The 2011 Plan provides for the issuance of up to 700 shares of common stock pursuant to awards granted under the 2011 Plan. Options granted to employees typically vest over two years, while grants to non-employee directors vest in six months. As of January 3, 2015, 517 options were outstanding under the 2011 Plan. Our 2006 Stock Option Plan (the “2006 Plan”) expired on June 30, 2011, but the options outstanding under the 2006 Plan continue to be exercisable in accordance with their terms. As of January 3, 2015, 380 options were outstanding to employees and non-employee directors under the 2006 Plan. Our Restated 1997 Stock Option Plan (the “1997 Plan”) has expired, but the options outstanding under the expired 1997 Plan continue to be exercisable in accordance with their terms. As of January 3, 2015, options to purchase an aggregate of 8 shares were outstanding under the 1997 Plan. We issue new common stock when stock options are exercised. The Company periodically grants stock options that vest based upon the achievement of performance targets. For performance based options, the Company evaluates the likelihood of the targets being met and records the expense over the probable vesting period. | ||||||||||||||
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for fiscal years 2014 and 2013: | ||||||||||||||
For the fiscal years ended | ||||||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||||||
Expected dividend yield | — | — | ||||||||||||
Expected stock price volatility | 83.82 | % | 90.5 | % | ||||||||||
Risk-free interest rate | 2.16 | % | 1.47 | % | ||||||||||
Expected life of options (years) | 7.55 | 7.29 | ||||||||||||
Additional information relating to all outstanding options is as follows (in thousands, except per share data): | ||||||||||||||
Options | Weighted | Aggregate Intrinsic Value | Weighted Average Remaining Contractual Life | |||||||||||
Outstanding | Average | |||||||||||||
Exercise | ||||||||||||||
Price | ||||||||||||||
Balance at December 29, 2012 | 533 | $ | 3.88 | |||||||||||
Granted | 315 | 2.13 | ||||||||||||
Exercised | (15 | ) | 2.38 | |||||||||||
Cancelled/expired | (67 | ) | 3.11 | |||||||||||
Balance at December 28, 2013 | 766 | 3.26 | $ | 326 | 4.99 | |||||||||
Granted | 219 | 3.04 | ||||||||||||
Exercised | (10 | ) | 2.38 | |||||||||||
Forfeited | (70 | ) | 2.73 | |||||||||||
Balance at January 3, 2015 | 905 | $ | 3.25 | $ | 212 | 4.56 | ||||||||
Options exercisable at January 3, 2015 | $ | 635 | $ | 3.5 | $ | 170 | ||||||||
The weighted average fair value per option of options granted during fiscal years 2014 and 2013 was $2.34 and $1.68, respectively. We recognized share-based compensation expense of $267 and $233 for fiscal years 2014 and 2013, respectively. The aggregate intrinsic value in the preceding table represents the total pre-tax intrinsic value, based on our closing stock price of $2.67 on January 2, 2015, which theoretically could have been received by the option holders had all option holders exercised their options as of that date. As of January 3, 2015, there were 265 in-the-money options exercisable. | ||||||||||||||
Based on the value of options outstanding as of January 3, 2015, estimated future share-based compensation expense is as follows: | ||||||||||||||
Fiscal year 2015 | $ | 193 | ||||||||||||
Fiscal year 2016 | 139 | |||||||||||||
Fiscal year 2017 | 43 | |||||||||||||
$ | 375 | |||||||||||||
The estimate above does not include any expense for additional options that may be granted and vest during 2015, 2016 and 2017. | ||||||||||||||
Warrants: On October 21, 2009, we issued a warrant to GE to purchase 248 shares of common stock at a price of $0.75 per share. The fair market value of the warrant issued was $479 and it was exercisable in full at any time during a term of ten years. The fair value per share of common stock underlying the warrant issued to GE was $1.93 based on our closing stock price of $1.97. The exercise price may be reduced and the number of shares of common stock that may be purchased under the warrant may be increased if the Company issues or sells additional shares of common stock at a price lower than the then-current warrant exercise price or the then-current market price of the common stock. The shares underlying the warrant include legal restrictions regarding the transfer or sale of the shares. As a result of our private placement offering in April 2010, the number of shares of common stock underlying the warrant increased to 254 shares and the exercise price decreased to $0.73 per share as defined in the agreement. There was no accounting charge as a result of the change in warrant shares or exercise price due to the treatment of the warrant as permanent equity. In July 2014, the warrant to purchase 254 shares of common stock was exercised on a cashless basis, which resulted in GE receiving 207 shares of common stock. | ||||||||||||||
As of January 3, 2015, we had fully vested warrants outstanding to purchase 24 shares of common stock at a price of $3.55 per share and expire in May 2020. | ||||||||||||||
Preferred Stock: Our amended Articles of Incorporation authorize two million shares of preferred stock that may be issued from time to time in one or more series having such rights, powers, preferences and designations as the Board of Directors may determine. To date no such preferred shares have been issued. |
Major_Customers_and_Suppliers
Major Customers and Suppliers | 12 Months Ended |
Jan. 03, 2015 | |
Major Customers and Suppliers [Abstract] | |
Major Customers and Suppliers | Major Customers and Suppliers |
For the fiscal year ended January 3, 2015, one customer represented 14% of our total revenues. For the fiscal year ended December 28, 2013, one customer represented 10% of our total revenues. As of January 3, 2015, and December 28, 2013, three customers and two customers, respectively, each represented more than 10% of our total trade receivables, for a total of 46% and 42%, respectively, of our total trade receivables. | |
During the two fiscal years ended January 3, 2015 and December 28, 2013, we purchased a vast majority of appliances for resale from three suppliers. We have and are continuing to secure other vendors from which to purchase appliances. However, the curtailment or loss of one of these suppliers or any appliance supplier could adversely affect our operations. |
Segment_Information
Segment Information | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Segment Reporting [Abstract] | ||||||||
Segment Information | Segment Information | |||||||
We operate within targeted markets through two reportable segments: retail and recycling. The retail segment is comprised of income generated through our ApplianceSmart stores, which includes appliance sales and byproduct revenues from collected appliances. The recycling segment includes all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers. The recycling segment also includes byproduct revenue, which is primarily generated through the recycling of appliances and includes all revenues from AAP. The nature of products, services and customers for both segments varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (“CODM”). The CODM evaluates performance and allocates resources based on sales and income from operations of each segment. Income from operations represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no inter-segment sales or transfers. | ||||||||
The increase in recycling segment revenues for the fiscal year ended January 3, 2015, presented in the following table was the result of an increase in revenues related to appliance replacement programs. | ||||||||
The following tables present our segment information for fiscal years 2014 and 2013: | ||||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Revenues: | ||||||||
Retail | $ | 68,023 | $ | 69,642 | ||||
Recycling | 62,907 | 58,236 | ||||||
Total revenues | $ | 130,930 | $ | 127,878 | ||||
Operating income (loss): | ||||||||
Retail | $ | (1,764 | ) | $ | (1,064 | ) | ||
Recycling | 4,969 | 5,087 | ||||||
Unallocated corporate costs | (654 | ) | (627 | ) | ||||
Total operating income | $ | 2,551 | $ | 3,396 | ||||
Assets: | ||||||||
Retail | $ | 15,778 | $ | 17,682 | ||||
Recycling | 23,805 | 23,290 | ||||||
Corporate assets not allocable | 7,163 | 5,077 | ||||||
Total assets | $ | 46,746 | $ | 46,049 | ||||
Cash capital expenditures: | ||||||||
Retail | $ | 443 | $ | 11 | ||||
Recycling | 132 | 354 | ||||||
Corporate | 243 | 136 | ||||||
Total cash capital expenditures | $ | 818 | $ | 501 | ||||
Depreciation and amortization expense: | ||||||||
Retail | $ | 164 | $ | 191 | ||||
Recycling | 886 | 815 | ||||||
Corporate | 305 | 363 | ||||||
Total depreciation and amortization expense | $ | 1,355 | $ | 1,369 | ||||
Interest expense: | ||||||||
Retail | $ | 240 | $ | 494 | ||||
Recycling | 466 | 481 | ||||||
Corporate | 290 | 280 | ||||||
Total interest expense | $ | 996 | $ | 1,255 | ||||
Benefit_Contribution_Plan
Benefit Contribution Plan | 12 Months Ended |
Jan. 03, 2015 | |
Benefit Contribution Plan [Abstract] | |
Benefit Contribution Plan | Benefit Contribution Plan |
We have a defined contribution salary deferral plan covering substantially all employees under Section 401(k) of the Internal Revenue Code. We contribute an amount equal to 10 cents for each dollar contributed by each employee up to a maximum of 5% of each employee’s compensation. AAP also has a 401(k) plan which includes a safe harbor matching contribution of 4% of the employee’s contribution. We recognized expense for contributions to the plans of $74 and $58 for fiscal years 2014 and 2013, respectively. |
Nature_of_Business_and_Basis_o1
Nature of Business and Basis of Presentation (Policies) | 12 Months Ended |
Jan. 03, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of business and basis of presentation | Nature of business: Appliance Recycling Centers of America, Inc. and subsidiaries (“we,” the “Company” or “ARCA”) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart®. In addition, we have a 50% interest in a joint venture operating under the name ARCA Advanced Processing, LLC (“AAP”), which recycles appliances from twelve states in the Northeast and Mid-Atlantic regions of the United States for General Electric Company (“GE”) acting through its GE Appliances business component. These appliances include units manufactured by GE as well as by other manufacturers. |
Principles of consolidation | Principles of consolidation: The consolidated financial statements include the accounts of Appliance Recycling Centers of America, Inc. and our subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. |
ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. ARCA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. | |
AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (“4301”) to support ARCA’s agreement, as amended, with GE acting through its GE Appliances business component. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. The term of the agreement is for six years from the first date of appliance collection, which was March 31, 2010. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP through our contractual agreement with GE which is material to AAP, and we have provided substantially all of the financial support to fund the operations of AAP since its inception | |
Fair value of financial instruments | Fair value of financial instruments: The following methods and assumptions are used to estimate the fair value of each class of financial instrument: |
Cash and cash equivalents, accounts receivable and accounts payable: Due to their nature and short-term maturities, the carrying amounts approximate fair value. | |
Short- and long-term debt: The fair value of short- and long-term debt approximates carrying value and has been estimated based on discounted cash flows using interest rates being offered for similar debt having the same or similar remaining maturities and collateral requirements. | |
No separate comparison of fair values versus carrying values is presented for the aforementioned financial instruments since their fair values are not significantly different than their balance sheet carrying amounts. In addition, the aggregate fair values of the financial instruments would not represent the underlying value of our Company. | |
Estimates | Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to estimates and assumptions include the valuation allowances for accounts receivable, inventories and deferred tax assets, accrued expenses, and the assumptions we use to value share-based compensation. Actual results could differ from those estimates. |
Reclassifications | Reclassification: The consolidated balance sheets included a reclassification of prior year accrued expenses to other noncurrent liabilities related to accrued rent that will reverse beyond the next fiscal year. |
Significant_Accounting_Policie1
Significant Accounting Policies (Policies) | 12 Months Ended | |||||||||
Jan. 03, 2015 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Cash and cash equivalents | Cash and cash equivalents: We consider all highly liquid investments purchased with original maturity dates of three months or less to be cash equivalents. We maintain our cash in bank deposit and money-market accounts, which, at times, exceed federally insured limits. We have determined that the fair value of the money-market accounts fall within Level 1 of the fair value hierarchy. We have not experienced any losses in such accounts. | |||||||||
Trade receivables | Trade receivables: We carry unsecured trade receivables at the original invoice amount less an estimate made for doubtful accounts based on a monthly review of all outstanding amounts. Management determines the allowance for doubtful accounts by regularly evaluating individual customer receivables and considering a customer’s financial condition, credit history and current economic conditions. We write off trade receivables when we deem them uncollectible. We record recoveries of trade receivables previously written off when we receive them. We consider a trade receivable to be past due if any portion of the receivable balance is outstanding for more than ninety days. We do not charge interest on past due receivables. Our management considers the allowance for doubtful accounts of $106 and $27 to be adequate to cover any exposure to loss as of January 3, 2015, and December 28, 2013, respectively. | |||||||||
Inventories | Inventories: Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of the following as of January 3, 2015, and December 28, 2013: | |||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Appliances held for resale | $ | 15,511 | $ | 16,274 | ||||||
Processed metals to be sold from recycled appliances | 571 | 380 | ||||||||
Other | 31 | — | ||||||||
$ | 16,113 | $ | 16,654 | |||||||
We provide estimated provisions for the obsolescence of our appliance inventories, including adjustments to market, based on various factors, including the age of such inventory and our management’s assessment of the need for such provisions. We look at historical inventory aging reports and margin analyses in determining our provision estimate. A revised cost basis is used once a provision for obsolescence is recorded. | ||||||||||
Property and equipment | Property and equipment: Property and equipment are stated at cost. We compute depreciation using straight-line method over a range of estimated useful lives from 3 to 30 years. | |||||||||
We amortize leasehold improvements on a straight-line basis over the shorter of their estimated useful lives or the underlying lease term. Repair and maintenance costs are charged to operations as incurred. | ||||||||||
Property and equipment consists of the following as of January 3, 2015 and December 28, 2013: | ||||||||||
Useful Life (Years) | January 3, | December 28, | ||||||||
2015 | 2013 | |||||||||
Land | — | $ | 1,140 | $ | 1,140 | |||||
Buildings and improvements | 18-30 | 3,321 | 3,273 | |||||||
Equipment (including computer software) | 15-Mar | 18,915 | 20,561 | |||||||
Projects under construction | — | 440 | 63 | |||||||
23,816 | 25,037 | |||||||||
Less accumulated depreciation and amortization | (12,055 | ) | (13,613 | ) | ||||||
$ | 11,761 | $ | 11,424 | |||||||
Depreciation and amortization expense | Depreciation and amortization expense: Depreciation and amortization expense related to buildings and equipment from our recycling centers is presented in cost of revenues, and depreciation and amortization expense related to buildings and equipment from our ApplianceSmart stores and corporate assets, such as furniture and computers, is presented in selling, general and administrative expenses in the consolidated statements of operations and comprehensive income. Depreciation and amortization expense was $1,275 and $1,289 for fiscal years 2014 and 2013, respectively. Depreciation and amortization included in cost of revenues was $868 and $817 for fiscal years 2014 and 2013, respectively. | |||||||||
Software development costs | Software development costs: We capitalize software developed for internal use and are amortizing such costs over their estimated useful lives of three years. Costs capitalized were $143 and $99 for fiscal years 2014 and 2013, respectively. Amortization expense on software development costs was $134 and $145 for fiscal years 2014 and 2013, respectively. Estimated future amortization expense is as follows: | |||||||||
Fiscal year 2015 | $ | 97 | ||||||||
Fiscal year 2016 | 61 | |||||||||
Fiscal year 2017 | 25 | |||||||||
$ | 183 | |||||||||
Impairment of long-lived assets | Impairment of long-lived assets: We evaluate long-lived assets such as property and equipment for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. We assess impairment based on the estimated future net undiscounted cash flows expected to result from the use of the assets, including cash flows from disposition. Should the sum of the expected future net cash flows be less than the carrying value, we recognize an impairment loss at that time. We measure an impairment loss by comparing the amount by which the carrying value exceeds the fair value (estimated discounted future cash flows or appraisal of assets) of the long-lived assets. We recognized no impairment charges during fiscal years 2014 and 2013 related to long-lived assets. | |||||||||
Goodwill | Goodwill: We test goodwill annually for impairment. Additionally, goodwill is tested for impairment between annual tests if an event occurs or circumstances change that would more-likely-than-not reduce the fair value of an entity below its carrying value. In assessing the recoverability of goodwill, market values and projections regarding estimated future cash flows and other factors are used to determine the fair value of the respective assets. If these estimates or related projections change in the future, we may be required to record impairment charges for these assets. We allocate goodwill to our two reporting segments, retail and recycling. We compare the fair value of each reporting segment to its carrying amount on an annual basis to determine if there is potential goodwill impairment. If the fair value of a reporting segment is less than its carrying value, an impairment loss is recorded to the extent that the fair value of the goodwill within the reporting unit is less than the carrying value of its goodwill. To determine the fair value of our reporting segments, we generally use a present value technique (discounted cash flow) corroborated by market multiples when available and as appropriate. The factor most sensitive to change with respect to the discounted cash flow analyses is the estimated future cash flows of each reporting segment, which is, in turn, sensitive to the estimates of future revenue growth and margins for these businesses. If actual revenue growth and/or margins are lower than expectations, the impairment test results could differ. Fair value for goodwill is determined based on discounted cash flows, market multiples or appraised values as appropriate. As of January 3, 2015 and December 28, 2013, we had goodwill of $38 allocated to our recycling segment which is presented as a component of other assets on the consolidated balance sheets. | |||||||||
Cost of Revenue | Retail segment cost of revenues: Costs of revenues in our retail segment are comprised primarily of the following: | |||||||||
• | Purchase of appliance inventories, including freight to and from our distribution centers. | |||||||||
• | Shipping, receiving and distribution of appliance inventories to our retail stores, including employee compensation and benefits. | |||||||||
• | Delivery and service of appliances, including employee compensation and benefits, after the appliances are sold to the consumer. | |||||||||
• | Early payment discounts and allowances offered by appliance manufacturers. | |||||||||
• | Inventory markdowns. | |||||||||
Recycling segment cost of revenues: Costs of revenues in our recycling segment are comprised primarily of the following: | ||||||||||
• | Transportation costs, including employee compensation and benefits, related to collecting appliances for recycling and delivering appliances under our replacement programs. | |||||||||
• | Purchase of appliance inventories, including freight to our recycling center warehouses, early payment discounts, and warehousing costs for appliances used in our replacement programs. | |||||||||
• | Occupancy costs related to our recycling centers. | |||||||||
• | Cost of recyclable appliances purchased under our GE contract. | |||||||||
• | Processing costs, including employee compensation and benefits, related to recycling and processing appliances. | |||||||||
Selling, general and administrative expenses | Selling, general and administrative expenses: Selling, general and administrative expenses are comprised primarily of the following: | |||||||||
• | Employee compensation and benefits related to management, corporate services, and retail sales; | |||||||||
• | Outside and outsourced corporate service fees; | |||||||||
• | Occupancy costs related to our retail stores and corporate office; | |||||||||
• | Advertising costs; | |||||||||
• | Bank charges and costs associated with credit and debit card interchange fees; and | |||||||||
• | Other administrative costs, such as supplies, travel and lodging. | |||||||||
Accounting for leases | Accounting for leases: We conduct the majority of our retail and recycling operations from leased facilities. The majority of our leases require payment of real estate taxes, insurance and common area maintenance in addition to rent. The terms of our lease agreements typically range from five to ten years. Most of the leases contain renewal and escalation clauses, and certain store leases require contingent rents based on factors such as revenue. For leases that contain predetermined fixed escalations of the minimum rent, we recognize the related rent expense on a straight-line basis from the date we take possession of the property to the end of the initial lease term. We record any difference between straight-line rent amounts and amounts payable under the leases as part of accrued rent in accrued expenses, a portion of which is included in other non-current liabilities. Cash or lease incentives (tenant allowances) received upon entering into certain store leases are recognized on a straight-line basis as a reduction to rent from the date we take possession of the property through the end of the initial lease term. | |||||||||
Product warranty | Product warranty: We provide a warranty for the replacement or repair of certain defective appliances. Our standard warranty policy requires us to repair or replace certain defective units at no cost to our customers. We estimate the costs that may be incurred under our warranty and record an accrual in the amount of such costs at the time we recognize product revenue. Factors that affect our warranty accrual for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of such claims. We periodically assess the adequacy of our recorded warranty accrual and adjust the amounts as necessary. | |||||||||
Changes in our warranty accrual, presented as a component of accrued expenses on the consolidated balance sheets, for the fiscal years ended January 3, 2015 and December 28, 2013 are as follows: | ||||||||||
For the fiscal years ended | ||||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Beginning balance | $ | 34 | $ | 47 | ||||||
Standard accrual based on units sold | 31 | 40 | ||||||||
Actual costs incurred | (16 | ) | (16 | ) | ||||||
Periodic accrual adjustments | (19 | ) | (37 | ) | ||||||
Ending balance | $ | 30 | $ | 34 | ||||||
Income Taxes | Income taxes: We account for income taxes under the liability method. Deferred tax liabilities are recognized for temporary differences that will result in taxable amounts in future years. Deferred tax assets are recognized for deductible temporary differences and tax operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the periods in which the deferred tax asset or liability is expected to be realized or settled. We assess the likelihood that our deferred tax assets will be recovered from future taxable income and record a valuation allowance to reduce our deferred tax assets to the amounts we believe to be realizable. We regularly evaluate both positive and negative evidence related to either recording or retaining a valuation allowance against our deferred tax assets. | |||||||||
Share-based compensation | Share-based compensation: We recognize share-based compensation expense on a straight-line basis over the vesting period for all share-based awards granted. We use the Black-Scholes option pricing model to determine the fair value of awards at the grant date. We calculate the expected volatility for stock options and awards using historical volatility. We estimate a 0%-5% forfeiture rate for stock options issued to employees and Board of Directors members, but will continue to review these estimates in future periods. The risk-free rates for the expected terms of the stock options are based on the U.S. Treasury yield curve in effect at the time of the grant. The expected life represents the period that the stock option awards are expected to be outstanding. The expected dividend yield is zero as we have not paid or declared any cash dividends on our common stock. | |||||||||
Comprehensive Income (loss) | Comprehensive income (loss): Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under generally accepted accounting principles are included in comprehensive income (loss) but are excluded from net income (loss) as these amounts are recorded directly as an adjustment to shareholders’ equity. Our other comprehensive income (loss) is comprised of foreign currency translation adjustments. | |||||||||
Revenue Recognition | Revenue recognition: We recognize revenue from appliance sales in the period the consumer purchases and pays for the appliance, net of an allowance for estimated returns. We recognize revenue from appliance recycling when we collect and process a unit. We recognize revenue generated from appliance replacement programs when we deliver the new appliance and collect and process the old appliance. The delivery, collection and processing activities under our replacement programs typically occur within one business day and are required to complete the earnings process; there are no other performance obligations. We recognize byproduct revenue upon shipment. We recognize revenue on extended warranties with retained service obligations on a straight-line basis over the period of the warranty. On extended warranty arrangements that we sell but others service for a fixed portion of the warranty sales price, we recognize revenue for the net amount retained at the time of sale of the extended warranty to the consumer. As a result of our recycling processes, we are able to produce carbon offsets from the destruction of certain types of ozone-depleting refrigerants. We record revenue from the sale of carbon offsets in the period when all of the following requirements have been met: (i) there is persuasive evidence of an arrangement, (ii) the sales price is fixed or determinable, (iii) title, ownership and risk of loss associated with the credits have been transferred to the customer, and (iv) collectability is reasonably assured. These requirements are met upon collection of cash due to the uncertainty around collectability and the involvement of various third parties and partners. We include shipping and handling charges to customers in revenue, which are recognized in the period the consumer purchases and pays for delivery. | |||||||||
Advertising expense | Advertising expense: Our policy is to expense advertising costs as incurred. Advertising expense was $1,905 and $2,092 for fiscal years 2014 and 2013, respectively. | |||||||||
Taxes collected from customers [Policy Text Block] | Taxes collected from customers: We account for taxes collected from customers on a net basis. | |||||||||
Basic and diluted income per common share | Basic and diluted income (loss) per common share: Basic income (loss) per common share is computed based on the weighted average number of common shares outstanding. Diluted income (loss) per common share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of Common Stock include unexercised stock options and warrants. Basic per share amounts are computed, generally, by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential Common Stock instruments unless their effect is anti-dilutive, thereby reducing the loss or increasing the income per common share. In calculating diluted weighted average shares and per share amounts, we included stock options with exercise prices below average market prices, for the respective fiscal years in which they were dilutive, using the Treasury stock method. We calculated the number of additional shares by assuming that the outstanding stock options were exercised and that the proceeds from such exercises were used to acquire common stock at the average market price during the year. For fiscal year 2014, we excluded options and warrants covering 383 common shares from the diluted weighted average share outstanding calculation as the effect of these options and warrants is anti-dilutive. For fiscal year 2013, we excluded options and a warrant covering 452 common shares from the diluted weighted average share outstanding calculation as the effect of these options and warrant is anti-dilutive. | |||||||||
A reconciliation of the denominator in the basic and diluted income per share is as follows: | ||||||||||
For the fiscal year ended | ||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||
(as restated) | ||||||||||
Numerator: | ||||||||||
Net income attributable to controlling interest | $ | 771 | $ | 3,147 | ||||||
Denominator: | ||||||||||
Weighted average common shares outstanding - basic | 5,676 | 5,562 | ||||||||
Employee stock options | 104 | 7 | ||||||||
Stock warrants | — | 173 | ||||||||
Weighted average common shares outstanding - diluted | 5,780 | 5,742 | ||||||||
Income per common share: | ||||||||||
Basic | $ | 0.14 | $ | 0.57 | ||||||
Diluted | $ | 0.13 | $ | 0.55 | ||||||
Significant_Accounting_Policie2
Significant Accounting Policies (Tables) | 12 Months Ended | |||||||||
Jan. 03, 2015 | ||||||||||
Accounting Policies [Abstract] | ||||||||||
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] | Estimated future amortization expense is as follows: | |||||||||
Fiscal year 2015 | $ | 97 | ||||||||
Fiscal year 2016 | 61 | |||||||||
Fiscal year 2017 | 25 | |||||||||
$ | 183 | |||||||||
Schedule of inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market | Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of the following as of January 3, 2015, and December 28, 2013: | |||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Appliances held for resale | $ | 15,511 | $ | 16,274 | ||||||
Processed metals to be sold from recycled appliances | 571 | 380 | ||||||||
Other | 31 | — | ||||||||
$ | 16,113 | $ | 16,654 | |||||||
Schedule of property and equipment | Property and equipment consists of the following as of January 3, 2015 and December 28, 2013: | |||||||||
Useful Life (Years) | January 3, | December 28, | ||||||||
2015 | 2013 | |||||||||
Land | — | $ | 1,140 | $ | 1,140 | |||||
Buildings and improvements | 18-30 | 3,321 | 3,273 | |||||||
Equipment (including computer software) | 15-Mar | 18,915 | 20,561 | |||||||
Projects under construction | — | 440 | 63 | |||||||
23,816 | 25,037 | |||||||||
Less accumulated depreciation and amortization | (12,055 | ) | (13,613 | ) | ||||||
$ | 11,761 | $ | 11,424 | |||||||
Schedule of warranty accrual | Changes in our warranty accrual, presented as a component of accrued expenses on the consolidated balance sheets, for the fiscal years ended January 3, 2015 and December 28, 2013 are as follows: | |||||||||
For the fiscal years ended | ||||||||||
January 3, | December 28, | |||||||||
2015 | 2013 | |||||||||
Beginning balance | $ | 34 | $ | 47 | ||||||
Standard accrual based on units sold | 31 | 40 | ||||||||
Actual costs incurred | (16 | ) | (16 | ) | ||||||
Periodic accrual adjustments | (19 | ) | (37 | ) | ||||||
Ending balance | $ | 30 | $ | 34 | ||||||
Schedule of reconciliation of the denominator in the basic and diluted income or loss per share | A reconciliation of the denominator in the basic and diluted income per share is as follows: | |||||||||
For the fiscal year ended | ||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||
(as restated) | ||||||||||
Numerator: | ||||||||||
Net income attributable to controlling interest | $ | 771 | $ | 3,147 | ||||||
Denominator: | ||||||||||
Weighted average common shares outstanding - basic | 5,676 | 5,562 | ||||||||
Employee stock options | 104 | 7 | ||||||||
Stock warrants | — | 173 | ||||||||
Weighted average common shares outstanding - diluted | 5,780 | 5,742 | ||||||||
Income per common share: | ||||||||||
Basic | $ | 0.14 | $ | 0.57 | ||||||
Diluted | $ | 0.13 | $ | 0.55 | ||||||
Variable_Interest_Entity_Table
Variable Interest Entity (Tables) | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Variable Interest Entity | ||||||||
Summary of assets and liabilities | The following table summarizes the assets and liabilities of AAP as of January 3, 2015, and December 28, 2013: | |||||||
January 3, 2015 | December 28, 2013 | |||||||
Assets | ||||||||
Current assets | $ | 912 | $ | 1,099 | ||||
Property and equipment, net | 8,775 | 8,713 | ||||||
Other assets | 127 | 137 | ||||||
Total assets | $ | 9,814 | $ | 9,949 | ||||
Liabilities | ||||||||
Accounts payable | $ | 923 | $ | 861 | ||||
Accrued expenses | 199 | 202 | ||||||
Current maturities of long-term debt obligations | 795 | 797 | ||||||
Long-term debt obligations, net of current maturities | 3,737 | 3,796 | ||||||
Other liabilities (a) | 289 | 469 | ||||||
Total liabilities | $ | 5,943 | $ | 6,125 | ||||
Summary of operating results | The following table summarizes the operating results of AAP for fiscal years 2014 and 2013: | |||||||
For the fiscal years ended | ||||||||
January 3, 2015 | December 28, 2013 | |||||||
Revenues | $ | 11,137 | $ | 11,833 | ||||
Gross profit | 2,461 | 2,766 | ||||||
Operating income | 334 | 956 | ||||||
Other_Assets_Tables
Other Assets (Tables) | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Other Assets, Noncurrent [Abstract] | ||||||||
Schedule of other assets | Other assets as of January 3, 2015, and December 28, 2013, consist of the following: | |||||||
January 3, 2015 | December 28, 2013 | |||||||
Deposits | $ | 375 | $ | 411 | ||||
Recycling contract, net | 100 | 179 | ||||||
Deferred financing costs, net | 174 | 278 | ||||||
Patent costs | 21 | 21 | ||||||
Goodwill | 38 | 38 | ||||||
$ | 708 | $ | 927 | |||||
Schedule of expected recycling contract amortization expense | Estimated future amortization expense over the remaining life of our recycling contract is as follows: | |||||||
Fiscal year 2015 | $ | 80 | ||||||
Fiscal year 2016 | 20 | |||||||
Accrued_Expenses_Tables
Accrued Expenses (Tables) | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Payables and Accruals [Abstract] | ||||||||
Schedule of accrued expenses | Accrued expenses as of January 3, 2015, and December 28, 2013, consist of the following: | |||||||
January 3, | December 28, | |||||||
2015 | 2013 | |||||||
(as restated) | ||||||||
Sales tax estimate, including interest (California) | $ | 3,922 | $ | 2,683 | ||||
Compensation and benefits | 1,322 | 1,317 | ||||||
Accrued rebate and incentive checks | 381 | 461 | ||||||
Accrued rent | 304 | 603 | ||||||
Warranty | 30 | 34 | ||||||
Accrued payables | 306 | 437 | ||||||
Current portion of deferred gain on sale-leaseback of building | — | 365 | ||||||
Deferred revenue | 276 | 346 | ||||||
Other | 677 | 725 | ||||||
$ | 7,218 | $ | 6,971 | |||||
Borrowings_Tables
Borrowings (Tables) | 12 Months Ended | |||||||||||
Jan. 03, 2015 | ||||||||||||
Debt Disclosure [Abstract] | ||||||||||||
Schedule of long-term debt, capital lease and other financing obligations | Long-term debt, capital lease and other financing obligations as of January 3, 2015 and December 28, 2013 consist of the following: | |||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||||
PNC term loan | $ | 1,530 | $ | 1,785 | ||||||||
Susquehanna term loans | 3,316 | 3,783 | ||||||||||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | 348 | 381 | ||||||||||
Capital leases and other financing obligations | 1,062 | 482 | ||||||||||
10.00% note, due in monthly installments of $10, including interest, paid in full in December 2014 | — | 147 | ||||||||||
6,256 | 6,578 | |||||||||||
Less current maturities | 1,138 | 1,131 | ||||||||||
$ | 5,118 | $ | 5,447 | |||||||||
Schedule of Maturities of Long-term Debt [Table Text Block] | The future annual maturities of borrowings are as follows: | |||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 343 | $ | 795 | $ | 1,138 | ||||||
Fiscal year 2016 | 306 | 689 | 995 | |||||||||
Fiscal year 2017 | 280 | 713 | 993 | |||||||||
Fiscal year 2018 | 274 | 737 | 1,011 | |||||||||
Fiscal year 2019 | 266 | 692 | 958 | |||||||||
Thereafter | 255 | 906 | 1,161 | |||||||||
$ | 1,724 | $ | 4,532 | $ | 6,256 | |||||||
Schedule of Future Minimum Lease Payments for Capital Leases [Table Text Block] | The following schedule by fiscal year is the approximate remaining minimum payments required under the capital leases and other financing obligations, together with the present value as of January 3, 2015: | |||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 98 | $ | 333 | $ | 431 | ||||||
Fiscal year 2016 | 55 | 191 | 246 | |||||||||
Fiscal year 2017 | 28 | 176 | 204 | |||||||||
Fiscal year 2018 | 20 | 161 | 181 | |||||||||
Fiscal year 2019 | 11 | 76 | 87 | |||||||||
Total minimum lease and other financing obligation payments | 212 | 937 | 1,149 | |||||||||
Less amount representing interest | 18 | 69 | 87 | |||||||||
Present value of minimum payments | 194 | 868 | 1,062 | |||||||||
Less current portion | 88 | 305 | 393 | |||||||||
Capital lease and other financing obligations, net of current portion | $ | 106 | $ | 563 | $ | 669 | ||||||
Commitments_and_Contingencies_
Commitments and Contingencies (Tables) | 12 Months Ended | |||||||||||
Jan. 03, 2015 | ||||||||||||
Commitments and Contingencies Disclosure [Abstract] | ||||||||||||
Minimum future rental commitments under noncancelable operating leases | Minimum future rental commitments under noncancelable operating leases as of January 3, 2015, are as follows: | |||||||||||
ARCA | AAP | Total | ||||||||||
Fiscal year 2015 | $ | 4,671 | $ | 440 | $ | 5,111 | ||||||
Fiscal year 2016 | 3,197 | 462 | 3,659 | |||||||||
Fiscal year 2017 | 2,785 | 464 | 3,249 | |||||||||
Fiscal year 2018 | 2,051 | 467 | 2,518 | |||||||||
Fiscal year 2019 | 841 | 488 | 1,329 | |||||||||
Thereafter | 1,616 | 456 | 2,072 | |||||||||
$ | 15,161 | $ | 2,777 | $ | 17,938 | |||||||
Income_Taxes_Tables
Income Taxes (Tables) | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Income Tax Disclosure [Abstract] | ||||||||
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | The provision for (benefit of) income taxes for fiscal years 2014 and 2013 consisted of the following: | |||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Current tax expense: | ||||||||
Federal | $ | 852 | $ | 123 | ||||
State | 146 | 107 | ||||||
Foreign | 29 | (71 | ) | |||||
Current tax expense | $ | 1,027 | $ | 159 | ||||
Deferred tax expense — domestic | (318 | ) | (1,569 | ) | ||||
Deferred tax expense — foreign | 5 | 2 | ||||||
Provision for (benefit of) income taxes | $ | 714 | $ | (1,408 | ) | |||
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | A reconciliation of our provision for (benefit of) income taxes with the federal statutory tax rate for fiscal years 2014 and 2013 is shown below: | |||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Income tax expense at statutory rate | $ | 512 | $ | 1,000 | ||||
Portion attributable to noncontrolling interest at statutory rate | (8 | ) | (107 | ) | ||||
State tax expense, net of federal tax effect | 69 | 188 | ||||||
Permanent differences | 175 | 61 | ||||||
Change in valuation allowance | (11 | ) | (372 | ) | ||||
Recognition of tax effect for the cumulative undistributed earnings from Canada | (44 | ) | (54 | ) | ||||
Reversal of deferred tax asset valuation allowance | — | (2,150 | ) | |||||
Adjustment of deferred tax assets | 7 | (1 | ) | |||||
Foreign income tax payable true-up | — | (4 | ) | |||||
Other | 14 | 31 | ||||||
$ | 714 | $ | (1,408 | ) | ||||
Schedule of Income before Income Tax, Domestic and Foreign [Table Text Block] | Income before provision for (benefit of) income taxes and noncontrolling interest was derived from the following sources for fiscal years 2014 and 2013 as shown below: | |||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
United States | $ | 1,411 | $ | 2,291 | ||||
Canada | 98 | (237 | ) | |||||
$ | 1,509 | $ | 2,054 | |||||
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] | The deferred tax amounts have been classified in the accompanying consolidated balance sheets as follows: | |||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Current assets | $ | 1,868 | $ | 1,593 | ||||
Non-current assets | 14 | 21 | ||||||
Non-current liabilities | (1,048 | ) | (1,092 | ) | ||||
$ | 834 | $ | 522 | |||||
The components of net deferred tax assets (liabilities) as of January 3, 2015, and December 28, 2013, are as follows: | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Deferred tax assets: | ||||||||
Net operating loss carryforwards | $ | 309 | $ | 317 | ||||
Federal and state tax credits | 242 | 199 | ||||||
Reserves | 246 | 210 | ||||||
Accrued expenses | 1,749 | 1,327 | ||||||
Share-based compensation | 348 | 307 | ||||||
Deferred gain | — | 142 | ||||||
Property and equipment | 14 | 21 | ||||||
Other | 25 | — | ||||||
Total deferred tax assets | 2,933 | 2,523 | ||||||
Deferred tax liabilities: | ||||||||
Prepaid expenses | (142 | ) | (148 | ) | ||||
Property and equipment | (38 | ) | (29 | ) | ||||
Investments | (1,315 | ) | (1,211 | ) | ||||
Total deferred tax liabilities | (1,495 | ) | (1,388 | ) | ||||
Valuation allowance | (604 | ) | (613 | ) | ||||
Net deferred tax assets | $ | 834 | $ | 522 | ||||
Shareholders_Equity_Tables
Shareholders' Equity (Tables) | 12 Months Ended | |||||||||||||
Jan. 03, 2015 | ||||||||||||||
Stockholders' Equity Note [Abstract] | ||||||||||||||
Summary of the assumptions used to estimate the fair value of stock options granted using the Black-Scholes Model | The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions for fiscal years 2014 and 2013: | |||||||||||||
For the fiscal years ended | ||||||||||||||
3-Jan-15 | 28-Dec-13 | |||||||||||||
Expected dividend yield | — | — | ||||||||||||
Expected stock price volatility | 83.82 | % | 90.5 | % | ||||||||||
Risk-free interest rate | 2.16 | % | 1.47 | % | ||||||||||
Expected life of options (years) | 7.55 | 7.29 | ||||||||||||
Schedule of all outstanding options, activity [Table Text Block] | Additional information relating to all outstanding options is as follows (in thousands, except per share data): | |||||||||||||
Options | Weighted | Aggregate Intrinsic Value | Weighted Average Remaining Contractual Life | |||||||||||
Outstanding | Average | |||||||||||||
Exercise | ||||||||||||||
Price | ||||||||||||||
Balance at December 29, 2012 | 533 | $ | 3.88 | |||||||||||
Granted | 315 | 2.13 | ||||||||||||
Exercised | (15 | ) | 2.38 | |||||||||||
Cancelled/expired | (67 | ) | 3.11 | |||||||||||
Balance at December 28, 2013 | 766 | 3.26 | $ | 326 | 4.99 | |||||||||
Granted | 219 | 3.04 | ||||||||||||
Exercised | (10 | ) | 2.38 | |||||||||||
Forfeited | (70 | ) | 2.73 | |||||||||||
Balance at January 3, 2015 | 905 | $ | 3.25 | $ | 212 | 4.56 | ||||||||
Options exercisable at January 3, 2015 | $ | 635 | $ | 3.5 | $ | 170 | ||||||||
Summary of stock options outstanding and exercisable by range of excercise prices | ||||||||||||||
Schedule of estimated future share-based compensation expense | Based on the value of options outstanding as of January 3, 2015, estimated future share-based compensation expense is as follows: | |||||||||||||
Fiscal year 2015 | $ | 193 | ||||||||||||
Fiscal year 2016 | 139 | |||||||||||||
Fiscal year 2017 | 43 | |||||||||||||
$ | 375 | |||||||||||||
Segment_Information_Tables
Segment Information (Tables) | 12 Months Ended | |||||||
Jan. 03, 2015 | ||||||||
Segment Reporting [Abstract] | ||||||||
Schedule of segment information | The following tables present our segment information for fiscal years 2014 and 2013: | |||||||
For the fiscal years ended | ||||||||
3-Jan-15 | 28-Dec-13 | |||||||
(as restated) | ||||||||
Revenues: | ||||||||
Retail | $ | 68,023 | $ | 69,642 | ||||
Recycling | 62,907 | 58,236 | ||||||
Total revenues | $ | 130,930 | $ | 127,878 | ||||
Operating income (loss): | ||||||||
Retail | $ | (1,764 | ) | $ | (1,064 | ) | ||
Recycling | 4,969 | 5,087 | ||||||
Unallocated corporate costs | (654 | ) | (627 | ) | ||||
Total operating income | $ | 2,551 | $ | 3,396 | ||||
Assets: | ||||||||
Retail | $ | 15,778 | $ | 17,682 | ||||
Recycling | 23,805 | 23,290 | ||||||
Corporate assets not allocable | 7,163 | 5,077 | ||||||
Total assets | $ | 46,746 | $ | 46,049 | ||||
Cash capital expenditures: | ||||||||
Retail | $ | 443 | $ | 11 | ||||
Recycling | 132 | 354 | ||||||
Corporate | 243 | 136 | ||||||
Total cash capital expenditures | $ | 818 | $ | 501 | ||||
Depreciation and amortization expense: | ||||||||
Retail | $ | 164 | $ | 191 | ||||
Recycling | 886 | 815 | ||||||
Corporate | 305 | 363 | ||||||
Total depreciation and amortization expense | $ | 1,355 | $ | 1,369 | ||||
Interest expense: | ||||||||
Retail | $ | 240 | $ | 494 | ||||
Recycling | 466 | 481 | ||||||
Corporate | 290 | 280 | ||||||
Total interest expense | $ | 996 | $ | 1,255 | ||||
Nature_of_Business_and_Basis_o2
Nature of Business and Basis of Presentation (Details) | 12 Months Ended | |
Jan. 03, 2015 | Dec. 28, 2013 | |
W | W | |
state | ||
Nature of Business and Basis of Presentation | ||
Interest in a joint venture (as a percent) | 50.00% | |
Number of states generating recyclable appliances | 12 | |
Number of weeks reflected in operating results | 52 | 52 |
Term of contractual agreement between GE and the entity | 6 years | |
4301 | ||
Nature of Business and Basis of Presentation | ||
Interest in a joint venture (as a percent) | 50.00% |
Nature_of_Business_and_Basis_o3
Nature of Business and Basis of Presentation Restatement of Prior Period Financial Statements (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
Share data in Thousands, except Per Share data, unless otherwise specified | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 | Dec. 29, 2012 | Dec. 31, 2011 |
Deferred income tax assets | $1,593,000 | $1,868,000 | $1,593,000 | ||||||||
Accrued expenses | 6,971,000 | 7,218,000 | 6,971,000 | ||||||||
Accumulated deficit | 6,944,000 | 6,173,000 | 6,944,000 | 10,091,000 | |||||||
Retail | 16,712,000 | 17,461,000 | 16,601,000 | 15,678,000 | 17,018,000 | 17,801,000 | 18,059,000 | 67,023,000 | 68,556,000 | ||
Recycling | 11,833,000 | 11,161,000 | 11,684,000 | 11,518,000 | 11,523,000 | 9,941,000 | 8,020,000 | 45,914,000 | 41,002,000 | ||
Byproduct | 4,682,000 | 4,211,000 | 4,823,000 | 5,346,000 | 4,697,000 | 4,212,000 | 4,065,000 | 17,993,000 | 18,320,000 | ||
Revenues | 33,227,000 | 32,833,000 | 33,108,000 | 32,542,000 | 33,238,000 | 31,954,000 | 30,144,000 | 130,930,000 | 127,878,000 | ||
Costs of revenues | 24,937,000 | 24,707,000 | 24,047,000 | 24,450,000 | 24,445,000 | 23,778,000 | 22,514,000 | 98,120,000 | 95,187,000 | ||
Gross Profit | 8,290,000 | 8,126,000 | 9,061,000 | 8,092,000 | 8,793,000 | 8,176,000 | 7,630,000 | 32,810,000 | 32,691,000 | ||
Selling, general and administrative expenses | 7,612,000 | 7,296,000 | 7,375,000 | 7,224,000 | 7,291,000 | 7,295,000 | 7,485,000 | 30,259,000 | 29,295,000 | ||
Operating Income (Loss) | 678,000 | 830,000 | 1,686,000 | 868,000 | 1,502,000 | 881,000 | 145,000 | 2,551,000 | 3,396,000 | ||
Interest Expense | -219,000 | -228,000 | -261,000 | -287,000 | -336,000 | -335,000 | -294,000 | -996,000 | -1,255,000 | ||
Other expense, net | -67,000 | 43,000 | -31,000 | -77,000 | 7,000 | -7,000 | -13,000 | -46,000 | -90,000 | ||
Income (loss) before income taxes and noncontrolling interest | 392,000 | 645,000 | 1,394,000 | 504,000 | 1,173,000 | 539,000 | -162,000 | 1,509,000 | 2,054,000 | ||
Provision for income taxes | 145,000 | 302,000 | 529,000 | -1,780,000 | 227,000 | 145,000 | 0 | 714,000 | -1,408,000 | ||
Net income (loss) | 247,000 | 343,000 | 865,000 | 2,284,000 | 946,000 | 394,000 | -162,000 | 795,000 | 3,462,000 | ||
Net Income (Loss) Attributable to Noncontrolling Interest | 51,000 | 8,000 | -137,000 | -284,000 | -128,000 | 42,000 | 55,000 | -24,000 | -315,000 | ||
Net Income (Loss) Available to Common Stockholders, Basic | 298,000 | 351,000 | 728,000 | 2,000,000 | 818,000 | 436,000 | -107,000 | 771,000 | 3,147,000 | ||
Basic (in dollars per share) | $0.05 | $0.06 | $0.13 | $0.36 | $0.15 | $0.08 | ($0.02) | $0.14 | $0.57 | ||
Diluted (in dollars per share) | $0.05 | $0.06 | $0.12 | $0.34 | $0.14 | $0.08 | ($0.02) | $0.13 | $0.55 | ||
Basic (in shares) | 5,749 | 5,581 | 5,577 | 5,571 | 5,564 | 5,556 | 5,556 | 5,676 | 5,562 | ||
Diluted (in shares) | 5,869 | 5,892 | 5,852 | 5,847 | 5,777 | 5,709 | 5,556 | 5,780 | 5,742 | ||
Interest Income (Expense), Net | 996,000 | 1,252,000 | |||||||||
Scenario, Previously Reported [Member] | |||||||||||
Deferred income tax assets | 523,000 | 523,000 | |||||||||
Accrued expenses | 4,288,000 | 4,288,000 | |||||||||
Accumulated deficit | 5,331,000 | 5,331,000 | 8,649,000 | ||||||||
Retail | 16,712,000 | 17,461,000 | 16,601,000 | 15,678,000 | 17,018,000 | 17,801,000 | 18,059,000 | 68,556,000 | |||
Recycling | 12,238,000 | 11,539,000 | 12,068,000 | 11,802,000 | 11,823,000 | 10,260,000 | 8,300,000 | 42,185,000 | |||
Byproduct | 4,682,000 | 4,211,000 | 4,823,000 | 5,346,000 | 4,697,000 | 4,212,000 | 4,065,000 | 18,320,000 | |||
Revenues | 33,632,000 | 33,211,000 | 33,492,000 | 32,826,000 | 33,538,000 | 32,273,000 | 30,424,000 | 129,061,000 | |||
Costs of revenues | 24,937,000 | 24,707,000 | 24,047,000 | 24,450,000 | 24,445,000 | 23,778,000 | 22,514,000 | 95,187,000 | |||
Gross Profit | 8,695,000 | 8,504,000 | 9,445,000 | 8,376,000 | 9,093,000 | 8,495,000 | 7,910,000 | 33,874,000 | |||
Selling, general and administrative expenses | 7,612,000 | 7,296,000 | 7,375,000 | 7,224,000 | 7,291,000 | 7,295,000 | 7,485,000 | 29,295,000 | |||
Operating Income (Loss) | 1,083,000 | 1,208,000 | 2,070,000 | 1,152,000 | 1,802,000 | 1,200,000 | 425,000 | 4,579,000 | |||
Interest Expense | -194,000 | -205,000 | -241,000 | -269,000 | -320,000 | -322,000 | -283,000 | -1,194,000 | |||
Other expense, net | -67,000 | 43,000 | -31,000 | -77,000 | 7,000 | -7,000 | -13,000 | -90,000 | |||
Income (loss) before income taxes and noncontrolling interest | 822,000 | 1,046,000 | 1,798,000 | 806,000 | 1,489,000 | 871,000 | 129,000 | 3,295,000 | |||
Provision for income taxes | 317,000 | 462,000 | 690,000 | -710,000 | 227,000 | 145,000 | 0 | -338,000 | |||
Net income (loss) | 505,000 | 584,000 | 1,108,000 | 1,516,000 | 1,262,000 | 726,000 | 129,000 | 3,633,000 | |||
Net Income (Loss) Attributable to Noncontrolling Interest | 51,000 | 8,000 | -137,000 | -284,000 | -128,000 | 42,000 | 55,000 | -315,000 | |||
Net Income (Loss) Available to Common Stockholders, Basic | 556,000 | 592,000 | 971,000 | 1,232,000 | 1,134,000 | 768,000 | 184,000 | 3,318,000 | |||
Basic (in dollars per share) | $0.10 | $0.11 | $0.17 | $0.22 | $0.20 | $0.14 | $0.03 | $0.60 | |||
Diluted (in dollars per share) | $0.09 | $0.10 | $0.17 | $0.21 | $0.20 | $0.13 | $0.03 | $0.58 | |||
Basic (in shares) | 5,749 | 5,581 | 5,577 | 5,571 | 5,564 | 5,556 | 5,556 | 5,562 | |||
Diluted (in shares) | 5,869 | 5,892 | 5,852 | 5,847 | 5,777 | 5,709 | 5,678 | 5,742 | |||
sales tax error correction [Member] | |||||||||||
Sales Tax Estimate | 3,900,000 | ||||||||||
Sales Tax Estimate, Net | 2,400,000 | ||||||||||
Deferred income tax assets | 1,070,000 | 1,070,000 | |||||||||
Accrued expenses | 2,683,000 | 2,683,000 | |||||||||
Accumulated deficit | 1,613,000 | 1,613,000 | 1,442,000 | ||||||||
Error Corrections and Prior Period Adjustments, Description | 564 | 878 | |||||||||
Revenues | -405,000 | -378,000 | -384,000 | -284,000 | -300,000 | -319,000 | -280,000 | -1,183,000 | |||
Provision for income taxes | 172,000 | 160,000 | 161,000 | 1,070,000 | 0 | 0 | 0 | 1,070,000 | |||
Interest Income (Expense), Net | -25,000 | -23,000 | -20,000 | -18,000 | -16,000 | -13,000 | -11,000 | -58,000 | |||
Total effect of restatement items | ($258,000) | ($241,000) | ($243,000) | $768,000 | ($316,000) | ($332,000) | ($291,000) | ($171,000) |
Significant_Accounting_Policie3
Significant Accounting Policies (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Acquired Finite-Lived Intangible Assets [Line Items] | ||
2014 | $80 | |
2015 | 20 | |
Recycling contract, net | 100 | 179 |
Trade receivables | ||
Trade Receivable Period to be Recognized as Past Due Minimum | 90 days | |
Accounts receivable, allowance | 106 | 27 |
Advertising Expense | 1,905 | 2,092 |
Restricted cash | 0 | 500 |
Software development costs | ||
Acquired Finite-Lived Intangible Assets [Line Items] | ||
2014 | 97 | |
2015 | 61 | |
2016 | 25 | |
Recycling contract, net | $183 |
Significant_Accounting_Policie4
Significant Accounting Policies (Details 1) (USD $) | Jan. 03, 2015 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Accounting Policies [Abstract] | ||
Goodwill | $38 | $38 |
Inventories | ||
Appliances held for resale | 15,511 | 16,274 |
Processed metals from recycled appliances held for resale | 571 | 380 |
Other Inventory, Net of Reserves | 31 | 0 |
Less provision for inventory obsolescence | -190 | -175 |
Inventory, Net | $16,113 | $16,654 |
Significant_Accounting_Policie5
Significant Accounting Policies (Details 2) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Property and equipment | ||
Depreciation and amortization | $1,275 | $1,289 |
Property plant and equipment, gross | 23,816 | 25,037 |
Less accumulated depreciation and amortization | -12,055 | -13,613 |
Property plant and equipment, net | 11,761 | 11,424 |
Depreciation and amortization included in cost of revenues | 868 | 817 |
Estimated amortization expense | ||
2014 | 80 | |
2015 | 20 | |
Land | ||
Property and equipment | ||
Property plant and equipment, gross | 1,140 | 1,140 |
Buildings and improvements | ||
Property and equipment | ||
Property plant and equipment, gross | 3,321 | 3,273 |
Buildings and improvements | Minimum [Member] | ||
Property and equipment | ||
Estimated useful life | 18 years | |
Buildings and improvements | Maximum [Member] | ||
Property and equipment | ||
Estimated useful life | 30 years | |
Equipment (including computer software) | ||
Property and equipment | ||
Property plant and equipment, gross | 18,915 | 20,561 |
Equipment (including computer software) | Minimum [Member] | ||
Property and equipment | ||
Estimated useful life | 3 years | |
Equipment (including computer software) | Maximum [Member] | ||
Property and equipment | ||
Estimated useful life | 15 years | |
Projects under construction | ||
Property and equipment | ||
Property plant and equipment, gross | 440 | 63 |
Software development costs | ||
Property and equipment | ||
Costs capitalized | 143 | 99 |
Amortization | 134 | 145 |
Estimated amortization expense | ||
2014 | 97 | |
2015 | 61 | |
2016 | $25 | |
Property and Equipment [Member] | Minimum [Member] | ||
Property and equipment | ||
Estimated useful life | 3 years | |
Property and Equipment [Member] | Maximum [Member] | ||
Property and equipment | ||
Estimated useful life | 30 years | |
URT [Member] | ||
Property and equipment | ||
Estimated useful life | 15 years |
Significant_Accounting_Policie6
Significant Accounting Policies (Details 3) (USD $) | Jan. 03, 2015 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Goodwill [Roll Forward] | ||
Goodwill | $38 | $38 |
Goodwill | $38 | $38 |
Significant_Accounting_Policie7
Significant Accounting Policies (Details 4) | 12 Months Ended |
Jan. 03, 2015 | |
Minimum [Member] | |
Operating Leased Assets [Line Items] | |
Operating lease term | 5 years |
Maximum [Member] | |
Operating Leased Assets [Line Items] | |
Operating lease term | 10 years |
Significant_Accounting_Policie8
Significant Accounting Policies (Details 5) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 | Dec. 31, 2011 |
Changes in warranty accrual | |||
Beginning Balance | $34 | $47 | |
Standard accrual based on units sold | 31 | 40 | |
Actual costs incurred | -16 | -16 | |
Periodic accrual adjustments | -19 | -37 | |
Ending Balance | $30 | $34 | $47 |
Significant_Accounting_Policie9
Significant Accounting Policies (Details 6) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Share-based Compensation [Abstract] | ||
Estimated forfeiture rate, minimum (as a percent) | 0.00% | |
Estimated forfeiture rate, maximum (as a percent) | 5.00% | |
Expected dividend yield (as a percent) | 0.00% | |
Share-based compensation expense recognized | $267 | $233 |
Recovered_Sheet1
Significant Accounting Policies (Details 7) (USD $) | 3 Months Ended | 12 Months Ended | |||||||
In Thousands, except Per Share data, unless otherwise specified | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 |
Numerator: | |||||||||
Net income (loss) attributable to controlling interest | $298 | $351 | $728 | $2,000 | $818 | $436 | ($107) | $771 | $3,147 |
Denominator: | |||||||||
Weighted average shares outstanding - basic | 5,749 | 5,581 | 5,577 | 5,571 | 5,564 | 5,556 | 5,556 | 5,676 | 5,562 |
Employee stock options (in shares) | 104 | 7 | |||||||
Stock warrants (in shares) | 0 | 173 | |||||||
Weighted average shares outstanding - diluted (in shares) | 5,869 | 5,892 | 5,852 | 5,847 | 5,777 | 5,709 | 5,556 | 5,780 | 5,742 |
Income per share: | |||||||||
Basic (in dollars per share) | $0.05 | $0.06 | $0.13 | $0.36 | $0.15 | $0.08 | ($0.02) | $0.14 | $0.57 |
Diluted (in dollars per share) | $0.05 | $0.06 | $0.12 | $0.34 | $0.14 | $0.08 | ($0.02) | $0.13 | $0.55 |
SaleLeaseback_Transaction_Deta
Sale-Leaseback Transaction (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||
In Thousands, unless otherwise specified | Sep. 30, 2009 | Jan. 03, 2015 | Dec. 28, 2013 | Sep. 25, 2009 |
sqft | ||||
Sale-Leaseback Transaction [Abstract] | ||||
Area of building (Sq ft) | 126,458 | |||
Proceeds, net of fees | $4,627 | |||
Initial lease period (in years) | 5 years | |||
Proceeds from Sale of building | 2,032 | 16 | 10 | |
Repayments of mortgage | 2,595 | |||
Adjustment to net book value | 2,191 | |||
Deferred gain | 2,436 | |||
Amortization of deferred gain | $365 | $488 |
Variable_Interest_Entity_Detai
Variable Interest Entity (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 |
Variable Interest Entity, Classification of Carrying Amount, Assets | |||||||||
Current assets | $33,177 | $34,263 | $33,177 | ||||||
Property and equipment, net | 11,424 | 11,761 | 11,424 | ||||||
Goodwill | 38 | 38 | 38 | ||||||
Other assets | 927 | 708 | 927 | ||||||
Total | 9,949 | 9,814 | 9,949 | ||||||
Liabilities | |||||||||
Accounts payable | 5,880 | 6,380 | 5,880 | ||||||
Accrued expenses | 6,971 | 7,218 | 6,971 | ||||||
Current maturities of long-term debt obligations | 1,131 | 1,138 | 1,131 | ||||||
Long-term obligations, less current maturities | 5,447 | 5,118 | 5,447 | ||||||
Other liabilities | 518 | 369 | 518 | ||||||
Total | 1,874 | 2,338 | 1,874 | ||||||
Operating results of AAP | |||||||||
Revenues | 33,227 | 32,833 | 33,108 | 32,542 | 33,238 | 31,954 | 30,144 | 130,930 | 127,878 |
Gross profit (loss) | 8,290 | 8,126 | 9,061 | 8,092 | 8,793 | 8,176 | 7,630 | 32,810 | 32,691 |
Operating income (loss) | 678 | 830 | 1,686 | 868 | 1,502 | 881 | 145 | 2,551 | 3,396 |
AAP | |||||||||
Variable Interest Entity, Classification of Carrying Amount, Assets | |||||||||
Current assets | 1,099 | 912 | 1,099 | ||||||
Property and equipment, net | 8,713 | 8,775 | 8,713 | ||||||
Other assets | 137 | 127 | 137 | ||||||
Total | 9,949 | 9,814 | 9,949 | ||||||
Liabilities | |||||||||
Accounts payable | 861 | 923 | 861 | ||||||
Accrued expenses | 202 | 199 | 202 | ||||||
Current maturities of long-term debt obligations | 797 | 795 | 797 | ||||||
Long-term obligations, less current maturities | 3,796 | 3,737 | 3,796 | ||||||
Other liabilities | 469 | 289 | 469 | ||||||
Total | 6,125 | 5,943 | 6,125 | ||||||
Operating results of AAP | |||||||||
Revenues | 11,137 | 11,833 | |||||||
Gross profit (loss) | 2,461 | 2,766 | |||||||
Operating income (loss) | $334 | $956 |
Other_Assets_Details
Other Assets (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
Other Assets, Noncurrent [Abstract] | ||
Deposits | $375 | $411 |
Recycling contract, net | 100 | 179 |
Debt issuance costs, net | 174 | 278 |
Patent costs | 21 | 21 |
Goodwill | 38 | 38 |
Total | 708 | 927 |
Amortization expense related to recycling contract | 80 | 80 |
Non-cash interest expense related to debt issuance costs | 104 | 131 |
Estimated amortization expense of recycling contract | ||
2014 | 80 | |
2015 | $20 |
Accrued_Expenses_Details
Accrued Expenses (Details) (USD $) | Jan. 03, 2015 | Dec. 28, 2013 | Dec. 31, 2011 |
In Thousands, unless otherwise specified | |||
Payables and Accruals [Abstract] | |||
Sales and Excise Tax Payable | $3,922 | $2,683 | |
Compensation and benefits | 1,322 | 1,317 | |
Accrued rebate and incentive checks | 381 | 461 | |
Accrued rent | 304 | 603 | |
Warranty expense | 30 | 34 | 47 |
Accrued payables | 306 | 437 | |
Current portion of deferred gain on sale-leaseback of building | 0 | 365 | |
Deferred revenue | 276 | 346 | |
Other | 677 | 725 | |
Total | $7,218 | $6,971 |
Line_of_Credit_Details
Line of Credit (Details) (USD $) | 0 Months Ended | 12 Months Ended | |||
In Thousands, unless otherwise specified | Mar. 14, 2014 | Jan. 31, 2014 | Jan. 03, 2015 | Dec. 28, 2013 | Jan. 24, 2014 |
Line of Credit | |||||
Outstanding balance under the Revolving Credit Agreement | 9,237 | $9,661 | |||
Revolving line of credit | PNC | |||||
Line of Credit | |||||
Amount of revolving line of credit | 15,000 | ||||
Weighted average interest rate (as a percent) | 3.30% | 4.27% | |||
Available borrowing capacity under the Revolving Credit Agreement | 4,882 | 3,966 | |||
Revolving line of credit | PNC | Base Rate | |||||
Line of Credit | |||||
Interest rate on the revolving line of credit | PNC Base Rate | ||||
Interest rate margin (as a percent) | 1.75% | ||||
Debt covenant, interest rate increase | 1.00% | 1.00% | |||
Revolving line of credit | PNC | LIBOR Rate | |||||
Line of Credit | |||||
Interest rate on the revolving line of credit | 1-, 2- or 3-month PNC LIBOR Rate | ||||
Interest rate margin (as a percent) | 2.75% | ||||
Debt Covenant, Loan Affiliate Maximum Balance | 300 | ||||
Revolving line of credit | PNC | Federal Funds Open Rate | |||||
Line of Credit | |||||
Interest rate on the revolving line of credit | Federal Funds Open Rate | ||||
Interest rate margin (as a percent) | 0.50% | ||||
Revolving line of credit | PNC | One month LIBOR rate | |||||
Line of Credit | |||||
Interest rate on the revolving line of credit | one-month LIBOR rate | ||||
Interest rate margin (as a percent) | 1.00% | ||||
Letter of credit | PNC | |||||
Line of Credit | |||||
Letter of credit issued in favor of Whirlpool Corporation | 750 | ||||
Maximum [Member] | Revolving line of credit | PNC | |||||
Line of Credit | |||||
Minimum fixed charge coverage ratio | 1.1 |
Borrowings_Details
Borrowings (Details) (USD $) | 12 Months Ended | 1 Months Ended | |||
In Thousands, unless otherwise specified | Jan. 03, 2015 | Feb. 28, 2011 | Jan. 30, 2011 | Mar. 30, 2011 | Dec. 28, 2013 |
payment | loan | ||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | $6,256 | $6,578 | |||
Less current maturities | 1,138 | 1,131 | |||
Long-term debt, capital lease and other financing obligations, less current maturities | 5,118 | 5,447 | |||
AAP | |||||
Borrowings | |||||
Less current maturities | 795 | 797 | |||
Long-term debt, capital lease and other financing obligations, less current maturities | 3,737 | 3,796 | |||
Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | |||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | 1,530 | 1,785 | |||
Monthly installments | 21 | ||||
Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | PNC | |||||
Borrowings | |||||
Monthly installments | 21 | ||||
Debt instrument number payment after consecutive debt payments | 120 | ||||
Balloon Payment | 1,254 | ||||
Term loan to refinance the existing mortgage | 2,550 | ||||
Number of consecutive monthly principal payments plus interest | 119 | ||||
Interest rate at the end of the period (as a percent) | 3.45% | 4.75% | |||
Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | Base Rate | PNC | |||||
Borrowings | |||||
Interest rate | PNC Base Rate | ||||
Interest rate margin (as a percent) | 2.25% | ||||
Floating rate term loan, due in monthly installments of $21, plus interest, due February 2021, collateralized by land and building | LIBOR Rate | PNC | |||||
Borrowings | |||||
Interest rate | 1-, 2- or 3-month PNC LIBOR Rate | ||||
Interest rate margin (as a percent) | 3.25% | ||||
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | |||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | 3,316 | 3,783 | |||
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Susquehanna Bank | |||||
Borrowings | |||||
Monthly installments | 54 | ||||
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Susquehanna Bank | AAP | |||||
Borrowings | |||||
Term loan to refinance the existing mortgage | 4,750 | ||||
Interest rate at the end of the period (as a percent) | 6.00% | 6.00% | |||
Number of separate commercial term loans entered into during period | 3 | ||||
Term Loans maturity period (in years) | 10 years | ||||
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Prime | Susquehanna Bank | |||||
Borrowings | |||||
Interest rate margin (as a percent) | 2.75% | ||||
Floating rate term loans, due in monthly installments of $54, including interest, due March 2021, collateralized by equipment | Prime | Susquehanna Bank | AAP | |||||
Borrowings | |||||
Interest rate | Prime | ||||
Debt instrument term loan one | Susquehanna Bank | AAP | |||||
Borrowings | |||||
Term loan to refinance the existing mortgage | 2,100 | ||||
Debt instrument term loan two | Susquehanna Bank | AAP | |||||
Borrowings | |||||
Term loan to refinance the existing mortgage | 1,400 | ||||
Debt instrument term loan three | Susquehanna Bank | AAP | |||||
Borrowings | |||||
Term loan to refinance the existing mortgage | 1,250 | ||||
2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment | |||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | 348 | 381 | |||
Monthly installments | 3 | ||||
10.00% note, due in monthly installments of $10, including interest, due December 2014 | |||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | 1,062 | 482 | |||
Stated interest rate (as a percent) | 10.00% | ||||
Monthly installments | 10 | ||||
Capital leases and other financing obligations | |||||
Borrowings | |||||
Long-term debt, capital lease obligations and other financing obligations | 0 | 147 | |||
Capital leases and other financing obligations | |||||
Cost of equipment acquired under capital leases and other financing obligations | 2,667 | 2,020 | |||
Accumulated amortization | $1,588 | $1,630 |
Borrowings_Details_1
Borrowings (Details 1) (USD $) | Jan. 03, 2015 |
In Thousands, unless otherwise specified | |
Future Annual Maturities of borrowings | |
2014 | $1,138 |
2015 | 995 |
2016 | 993 |
2017 | 1,011 |
2018 | 958 |
Thereafter | 1,161 |
Long-term Debt | 6,256 |
Remaining minimum payments required under the capital lease together with the present value | |
2014 | 431 |
2015 | 246 |
2016 | 204 |
2017 | 181 |
2018 | 87 |
Total minimum lease and other financing obligation payments | 1,149 |
Less amount representing interest | 87 |
Present value of minimum payments | 1,062 |
Less current portion | 393 |
Capital lease and other financing obligations, net of current portion | 669 |
ARCA | |
Future Annual Maturities of borrowings | |
2014 | 343 |
2015 | 306 |
2016 | 280 |
2017 | 274 |
2018 | 266 |
Thereafter | 255 |
Long-term Debt | 1,724 |
Remaining minimum payments required under the capital lease together with the present value | |
2014 | 98 |
2015 | 55 |
2016 | 28 |
2017 | 20 |
2018 | 11 |
Total minimum lease and other financing obligation payments | 212 |
Less amount representing interest | 18 |
Present value of minimum payments | 194 |
Less current portion | 88 |
Capital lease and other financing obligations, net of current portion | 106 |
AAP | |
Future Annual Maturities of borrowings | |
2014 | 795 |
2015 | 689 |
2016 | 713 |
2017 | 737 |
2018 | 692 |
Thereafter | 906 |
Long-term Debt | 4,532 |
Remaining minimum payments required under the capital lease together with the present value | |
2014 | 333 |
2015 | 191 |
2016 | 176 |
2017 | 161 |
2018 | 76 |
Total minimum lease and other financing obligation payments | 937 |
Less amount representing interest | 69 |
Present value of minimum payments | 868 |
Less current portion | 305 |
Capital lease and other financing obligations, net of current portion | $563 |
Commitments_and_Contingencies_1
Commitments and Contingencies (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Jan. 03, 2015 | Dec. 28, 2013 |
manufacturer | ||
Minimum future payments operating leases | ||
2013 | $5,111 | |
2014 | 3,659 | |
2015 | 3,249 | |
2016 | 2,518 | |
2017 | 1,329 | |
Thereafter | 2,072 | |
Total | 17,938 | |
Operating Leases, Rent Expense | 4,882 | 4,838 |
Future sublease rentals payments receivable through March 2016 | 248 | |
Number of appliance manufacturers that have material contracts with the Company | 3 | |
ARCA | ||
Minimum future payments operating leases | ||
2013 | 4,671 | |
2014 | 3,197 | |
2015 | 2,785 | |
2016 | 2,051 | |
2017 | 841 | |
Thereafter | 1,616 | |
Total | 15,161 | |
AAP | ||
Minimum future payments operating leases | ||
2013 | 440 | |
2014 | 462 | |
2015 | 464 | |
2016 | 467 | |
2017 | 488 | |
Thereafter | 456 | |
Total | $2,777 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||
Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 | |
Operating Loss Carryforwards [Line Items] | |||||||||
Document Fiscal Year Focus | 2013 | ||||||||
Number of previous periods of cumulative income before infrequent and unusual items | 3 years | ||||||||
Noncash reversal of valuation allowance | $2,150,000 | ||||||||
Non-cash reversal of deferred tax assets | 0 | 2,150,000 | |||||||
Operating loss carryforward utilized | 372,000 | ||||||||
Provision for income taxes | |||||||||
Federal | 852,000 | 123,000 | |||||||
State | 146,000 | 107,000 | |||||||
Foreign | 29,000 | -71,000 | |||||||
Current tax expense | 1,027,000 | 159,000 | |||||||
Deferred tax expense b domestic | -318,000 | -1,569,000 | |||||||
Deferred tax expense b foreign | 5,000 | 2,000 | |||||||
Provision for income taxes | 145,000 | 302,000 | 529,000 | -1,780,000 | 227,000 | 145,000 | 0 | 714,000 | -1,408,000 |
Reconciliation of provision for income taxes with federal statutory rate | |||||||||
Income tax expense at statutory rate | 512,000 | 1,000,000 | |||||||
Portion attributable to noncontrolling interest at statutory rate | -8,000 | -107,000 | |||||||
State tax expense, net of federal tax effect | 69,000 | 188,000 | |||||||
Permanent differences | 175,000 | 61,000 | |||||||
Change in valuation allowance | -11,000 | -372,000 | |||||||
Recognition of tax effect for the cumulative undistributed earnings from Canada | -44,000 | -54,000 | |||||||
Reversal of deferred tax asset valuation allowance | 0 | ||||||||
Adjustment of deferred tax assets | 7,000 | -1,000 | |||||||
Foreign income tax payable true-up | 0 | -4,000 | |||||||
Other | 14,000 | 31,000 | |||||||
Provision for income taxes at effective tax rate | 145,000 | 302,000 | 529,000 | -1,780,000 | 227,000 | 145,000 | 0 | 714,000 | -1,408,000 |
Income before income taxes and noncontrolling interest | |||||||||
United States | 1,411,000 | 2,291,000 | |||||||
Canada | 98,000 | -237,000 | |||||||
Income (loss) before income taxes and noncontrolling interest | 392,000 | 645,000 | 1,394,000 | 504,000 | 1,173,000 | 539,000 | -162,000 | 1,509,000 | 2,054,000 |
Deferred tax assets: | |||||||||
Net operating loss carryforwards | 317,000 | 309,000 | 317,000 | ||||||
Federal and state tax credits | 199,000 | 242,000 | 199,000 | ||||||
Reserves | 210,000 | 246,000 | 210,000 | ||||||
Accrued expenses | 1,327,000 | 1,749,000 | 1,327,000 | ||||||
Share-based compensation | 307,000 | 348,000 | 307,000 | ||||||
Deferred gain | 142,000 | 0 | 142,000 | ||||||
Property and equipment | 21,000 | 14,000 | 21,000 | ||||||
Property and equipment | 0 | 25,000 | 0 | ||||||
Total deferred tax assets | 2,523,000 | 2,933,000 | 2,523,000 | ||||||
Deferred Tax Liabilities: | |||||||||
Investments | -1,211,000 | -1,315,000 | -1,211,000 | ||||||
Prepaid expenses | -148,000 | -142,000 | -148,000 | ||||||
Property and equipment | -29,000 | -38,000 | -29,000 | ||||||
Total deferred tax liabilities | 1,388,000 | 1,495,000 | 1,388,000 | ||||||
Valuation allowance | -613,000 | -604,000 | -613,000 | ||||||
Net deferred tax liabilities | -522,000 | -834,000 | -522,000 | ||||||
Percentage of likelihood of realization that the tax position must exceed in order for the amount to be recognized | 50.00% | ||||||||
US | |||||||||
Operating Loss Carryforwards [Line Items] | |||||||||
Non-cash reversal of deferred tax assets | 2,522 | ||||||||
Provision for income taxes | |||||||||
Provision for income taxes | 1,114 | ||||||||
Reconciliation of provision for income taxes with federal statutory rate | |||||||||
Provision for income taxes at effective tax rate | $1,114 |
Income_Taxes_Details_1
Income Taxes (Details 1) (USD $) | Jan. 03, 2015 | Dec. 28, 2013 |
In Thousands, unless otherwise specified | ||
Income Tax Disclosure [Abstract] | ||
Current assets | $1,868 | $1,593 |
Non-current assets | 14 | 21 |
Deferred income tax liabilities | -1,048 | -1,092 |
Net deferred tax liabilities | $834 | $522 |
Income_Taxes_Details_2
Income Taxes (Details 2) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Jan. 03, 2015 |
Carry Forwards [Line Items] | |
Percentage of change in control | 50.00% |
Period of change in control | 3 years |
Limitation On Use of Carryforward Annual Amount as per Section 382 | $56 |
State | |
Carry Forwards [Line Items] | |
Operating Loss Carryforwards | 5,128 |
Foreign Tax Credit Carryforward | |
Carry Forwards [Line Items] | |
Tax credit carryforward | $256 |
Shareholders_Equity_Details
Shareholders' Equity (Details) (USD $) | 12 Months Ended | 0 Months Ended | ||
Jan. 03, 2015 | Dec. 28, 2013 | 9-May-13 | Jan. 01, 2011 | |
Shareholders' Equity | ||||
Document Fiscal Year Focus | 2013 | |||
Issuance of Common Stock | $24,000 | $36,000 | ||
Assumptions used to estimate the fair value of stock options granted | ||||
Expected dividend yield (as a percent) | 0.00% | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Outstanding Options, Weighted Average Remaining Contractual Life (in years) | 4 years 6 months 21 days | 4 years 11 months 26 days | ||
Options exercisable at January 3, 2015 | 212 | 326 | ||
Common Stock [Member] | ||||
Shareholders' Equity | ||||
Issuance of Common Stock (in Shares) | 217,000 | 15,000 | ||
Issuance of Common Stock | 24,000 | 36,000 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Exercised | -10,000 | |||
2011 Plan | ||||
Shareholders' Equity | ||||
Maximum number of shares of common stock which can be issued | 700,000 | |||
Stock options | ||||
Shareholders' Equity | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | 170,000 | |||
Options Outstanding | 905,000 | 766,000 | 533,000 | |
Granted (in shares) | 219,000 | 315,000 | ||
Granted, exercise price | $3.04 | $2.13 | ||
Weighted average grant date fair value (in dollars per share) | $2.34 | $1.68 | ||
Assumptions used to estimate the fair value of stock options granted | ||||
Expected dividend yield (as a percent) | 0.00% | 0.00% | ||
Expected stock price volatility (as a percent) | 83.82% | 90.50% | ||
Risk-free interest rate (as a percent) | 2.16% | 1.47% | ||
Expected life of options (in years) | 7 years 6 months 18 days | 7 years 3 months 15 days | ||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Options Outstanding Balance | 766,000 | 533,000 | ||
Granted (in shares) | 219,000 | 315,000 | ||
Exercised | -10,000 | -15,000 | ||
Cancelled/expired | -70,000 | -67,000 | ||
Options Outstanding Balance | 905,000 | 766,000 | 533,000 | |
Options exercisable at January 3, 2015 | 635 | |||
Weighted average exercise Price, balance | $3.26 | $3.88 | ||
Granted, exercise price | $3.04 | $2.13 | ||
Exercisesd, exercise Price | $2.38 | $2.38 | ||
Expired, exercise price | $2.73 | $3.11 | ||
Weighted Average Exercise Price, balance | $3.25 | $3.26 | $3.88 | |
Options exercisable at January 3, 2015 | $3.50 | |||
Stock options | Common Stock [Member] | ||||
Shareholders' Equity | ||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Intrinsic Value | $9,000 | $7,000 | ||
Stock options | 2011 Plan | ||||
Shareholders' Equity | ||||
Options Outstanding | 517,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Options Outstanding Balance | 517,000 | |||
Stock options | 2011 Plan | Employees | ||||
Shareholders' Equity | ||||
Vesting period | 2 years | |||
Stock options | 2011 Plan | Non-employee directors | ||||
Shareholders' Equity | ||||
Vesting period | 6 months | |||
Stock options | 2006 Plan | ||||
Shareholders' Equity | ||||
Options Outstanding | 380,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Options Outstanding Balance | 380,000 | |||
Stock options | 1997 Plan | ||||
Shareholders' Equity | ||||
Options Outstanding | 8,000 | |||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding [Roll Forward] | ||||
Options Outstanding Balance | 8,000 |
Shareholders_Equity_Details_2
Shareholders' Equity (Details 2) (USD $) | 12 Months Ended | |||
Jan. 03, 2015 | Dec. 28, 2013 | Jan. 02, 2015 | Oct. 21, 2009 | |
Shareholders' Equity | ||||
Outstanding Options, Weighted Average Remaining Contractual Life (in years) | 4 years 6 months 21 days | 4 years 11 months 26 days | ||
Options exercisable at January 3, 2015 | $212 | $326 | ||
Closing stock price used for calculation of intrinsic value | $2.67 | $1.97 | ||
5.05 to 6.41 [Member] | ||||
Shareholders' Equity | ||||
Exercise price, minimum | $5.05 | |||
Exercise price, maximum | $6.41 | |||
3.55 to 4.69 [Member] | ||||
Shareholders' Equity | ||||
Exercise price, minimum | $3.55 | |||
Exercise price, maximum | $4.69 | |||
2.22 to 2.80 [Member] | ||||
Shareholders' Equity | ||||
Exercise price, minimum | $2.22 | |||
Exercise price, maximum | $2.80 | |||
1.87 [Member] | ||||
Shareholders' Equity | ||||
Exercise price, minimum | $1.87 |
Stockholders_Equity_Details_3
Stockholders' Equity (Details 3) | 3 Months Ended | |
In Millions, unless otherwise specified | Dec. 31, 2009 | Jan. 03, 2015 |
Preferred Stock | ||
Number of authorized shares of preferred stock | 2 | |
Non Employee Member [Member] | ||
Preferred Stock | ||
Warrant exercisable period | 0 years | |
Warrant [Member] | ||
Preferred Stock | ||
Warrant exercisable period | 10 years |
Shareholders_Equity_Stockholde
Shareholders' Equity Stockholders' Equity (Details 4) (USD $) | 12 Months Ended |
In Thousands, unless otherwise specified | Jan. 03, 2015 |
Stockholders' Equity Note [Abstract] | |
Fiscal year 2015 | $193 |
Fiscal year 2016 | 139 |
Fiscal year 2017 | 43 |
Share-based Compensation Expense | $375 |
Shareholders_Equity_Details_5
Shareholders' Equity (Details 5) (USD $) | 12 Months Ended | 1 Months Ended | 3 Months Ended | |||
In Thousands, except Per Share data, unless otherwise specified | Jan. 03, 2015 | Jul. 31, 2014 | Dec. 31, 2009 | Jan. 02, 2015 | Oct. 21, 2009 | Apr. 30, 2010 |
Warrants [Line Items] | ||||||
Share Price | $2.67 | $1.97 | ||||
Number of shares in the money | 265 | |||||
GE Common Stock Warrant | ||||||
Warrants [Line Items] | ||||||
Exercise Price of warrant | $0.75 | $0.73 | ||||
Number of shares of common stock which can be purchased | 0 | 248 | 254 | |||
Warrants Fair Value | $479 | |||||
Fair value per share | $1.93 | |||||
Warrant exercisable period | 10 years | |||||
Number of shares in the money | 0 | |||||
Non Employee Member Stock Warrant | ||||||
Warrants [Line Items] | ||||||
Exercise Price of warrant | 3.55 | |||||
Number of shares of common stock which can be purchased | 24 | |||||
Warrant exercisable period | 0 years |
Major_Customers_and_Suppliers_
Major Customers and Suppliers (Details) | 12 Months Ended | |
Jan. 03, 2015 | Dec. 28, 2013 | |
customers | customers | |
Customer Concentration Risk [Member] | Sales Revenue, Services, Net [Member] | ||
Concentration Risk [Line Items] | ||
Number of customers representing more than 10% of total receivables | 1 | |
Percentage of customers representing 10% of total trade receivables | 14.00% | |
Customer Concentration Risk [Member] | Trade Receivable | ||
Concentration Risk [Line Items] | ||
Number of customers representing more than 10% of total receivables | 3 | 2 |
Percentage of customers representing 10% of total trade receivables | 46.00% | 42.00% |
Supplier Concentration Risk [Member] | ||
Concentration Risk [Line Items] | ||
Number of suppliers concentration risk | 3 |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||
In Thousands, unless otherwise specified | Sep. 27, 2014 | Jun. 28, 2014 | Mar. 29, 2014 | Dec. 28, 2013 | Sep. 28, 2013 | Jun. 29, 2013 | Mar. 30, 2013 | Jan. 03, 2015 | Dec. 28, 2013 |
segment | |||||||||
Segment Information | |||||||||
Revenues | $33,227 | $32,833 | $33,108 | $32,542 | $33,238 | $31,954 | $30,144 | $130,930 | $127,878 |
Operating income (loss) | 678 | 830 | 1,686 | 868 | 1,502 | 881 | 145 | 2,551 | 3,396 |
Assets | 46,049 | 46,746 | 46,049 | ||||||
Cash capital expenditures | 818 | 501 | |||||||
Depreciation and amortization | 1,355 | 1,369 | |||||||
Interest Expense | 219 | 228 | 261 | 287 | 336 | 335 | 294 | 996 | 1,255 |
Interest Expense | -996 | -1,252 | |||||||
Number of Reportable Segments | 2 | ||||||||
Selling, general and administrative expenses | 7,612 | 7,296 | 7,375 | 7,224 | 7,291 | 7,295 | 7,485 | 30,259 | 29,295 |
Retail | |||||||||
Segment Information | |||||||||
Revenues | 68,023 | 69,642 | |||||||
Operating income (loss) | -1,764 | -1,064 | |||||||
Assets | 17,682 | 15,778 | 17,682 | ||||||
Cash capital expenditures | 443 | 11 | |||||||
Depreciation and amortization | 164 | 191 | |||||||
Interest Expense | 240 | 494 | |||||||
Recycling | |||||||||
Segment Information | |||||||||
Revenues | 62,907 | 58,236 | |||||||
Operating income (loss) | 4,969 | 5,087 | |||||||
Assets | 23,290 | 23,805 | 23,290 | ||||||
Cash capital expenditures | 132 | 354 | |||||||
Depreciation and amortization | 886 | 815 | |||||||
Interest Expense | 466 | 481 | |||||||
Unallocated corporate | |||||||||
Segment Information | |||||||||
Operating income (loss) | -654 | -627 | |||||||
Assets | 5,077 | 7,163 | 5,077 | ||||||
Cash capital expenditures | 243 | 136 | |||||||
Depreciation and amortization | 305 | 363 | |||||||
Interest Expense | $290 | $280 |
Benefit_Contribution_Plan_Deta
Benefit Contribution Plan (Details) (USD $) | 12 Months Ended | |
Jan. 03, 2015 | Dec. 28, 2013 | |
Benefit Contribution Plan [Abstract] | ||
Employer contribution per dollar | $0.10 | |
Defined Contribution Plan, Employer Matching Contribution, Percent | 5.00% | |
Employer contribution safe habor matching percent | 4.00% | |
Recognized expenses for contributions | $74,000 | $58,000 |