Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jul. 02, 2016 | Aug. 10, 2016 | |
Document And Entity Information | ||
Entity Registrant Name | APPLIANCE RECYCLING CENTERS OF AMERICA INC /MN | |
Entity Central Index Key | 862,861 | |
Document Type | 10-Q | |
Document Period End Date | Jul. 2, 2016 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --01-02 | |
Is Entity a Well-known Seasoned Issuer? | No | |
Is Entity a Voluntary Filer? | No | |
Is Entity's Reporting Status Current? | No | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 5,950,818 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2,017 |
Consolidated Balance Sheets (Un
Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | |
Current assets: | |||
Cash and cash equivalents | $ 2,249 | $ 1,969 | |
Accounts receivable, net of allowance of $28 and $73, respectively | 6,656 | 11,536 | |
Inventories | 15,932 | 16,733 | |
Income taxes receivable | 242 | 1,126 | |
Other current assets | 1,073 | 1,350 | |
Deferred income tax assets | 1,301 | 1,657 | |
Total current assets | 27,453 | 34,371 | |
Property and equipment, net | 10,566 | 10,985 | |
Restricted cash | 500 | 500 | |
Other assets | 583 | 596 | |
Deferred income tax assets | 244 | 327 | |
Total assets (a) | [1] | 39,346 | 46,779 |
Current liabilities: | |||
Accounts payable | 7,427 | 7,019 | |
Accrued expenses | 8,241 | 8,934 | |
Line of credit | 7,786 | 12,668 | |
Current maturities of long-term obligations | 2,803 | 1,251 | |
Total current liabilities | 26,257 | 29,872 | |
Long-term obligations, less current maturities | 3,270 | 4,506 | |
Other noncurrent liabilities | 402 | 357 | |
Total liabilities (a) | [1] | 29,929 | 34,735 |
Commitments and contingencies | |||
Shareholders' equity: | |||
Common Stock, no par value; 10,000 shares authorized; issued and outstanding: 5,951 shares and 5,901 shares, respectively | 21,607 | 21,466 | |
Accumulated deficit | (12,132) | (9,577) | |
Accumulated other comprehensive loss | (522) | (565) | |
Total shareholders' equity | 8,953 | 11,324 | |
Noncontrolling interest | 464 | 720 | |
Total equity | 9,417 | 12,044 | |
Total liabilities and shareholders' equity | $ 39,346 | $ 46,779 | |
[1] | (a) Assets of ARCA Advanced Processing, LLC (AAP), our consolidated variable interest entity that can only be used to settle obligations of AAP were $8,443 and $8,856 as of July 2, 2016 and January 2, 2016, respectively. Liabilities of AAP for which creditors do not have recourse to the general credit of Appliance Recycling Centers of America, Inc. were $3,414 and $2,838 as of July 2, 2016 and January 2, 2016, respectively. |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 |
Statement of Financial Position [Abstract] | ||
Accounts receivable, allowance | $ 28 | $ 73 |
Common Stock, no par value | ||
Common Stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Common Stock, issued shares (in shares) | 5,951,000 | 5,901,000 |
Common Stock, outstanding shares (in shares) | 5,951,000 | 5,901,000 |
Assets of the consolidated variable interest entity | $ 8,443 | $ 8,856 |
Liabilities of the consolidated variable interest entity | $ 3,414 | $ 2,838 |
Consolidated Statements of Oper
Consolidated Statements of Operations and Comprehensive Income (Loss) (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Revenues: | ||||
Retail | $ 16,096 | $ 17,494 | $ 32,666 | $ 34,592 |
Recycling | 6,413 | 9,366 | 13,349 | 17,189 |
Byproduct | 2,247 | 3,304 | 4,086 | 5,921 |
Total revenues | 24,756 | 30,164 | 50,101 | 57,702 |
Costs of revenues | 18,320 | 22,287 | 37,474 | 43,957 |
Gross profit | 6,436 | 7,877 | 12,627 | 13,745 |
Selling, general and administrative expenses | 7,529 | 7,255 | 14,507 | 15,123 |
Operating income (loss) | (1,093) | 622 | (1,880) | (1,378) |
Other income (expense): | ||||
Interest expense, net | (304) | (245) | (587) | (566) |
Other income (expense), net | (26) | 8 | 94 | (141) |
Income (loss) before income taxes and noncontrolling interest | (1,423) | 385 | (2,373) | (2,085) |
Provision for (benefit of) income taxes | 758 | (101) | 438 | (586) |
Net income (loss) | (2,181) | 486 | (2,811) | (1,499) |
Net loss attributable to noncontrolling interest | 78 | 116 | 257 | 401 |
Net income (loss) attributable to controlling interest | $ (2,103) | $ 602 | $ (2,554) | $ (1,098) |
Income (loss) per common share: | ||||
Basic | $ (0.35) | $ 0.10 | $ (0.43) | $ (0.19) |
Diluted | $ (0.35) | $ 0.10 | $ (0.43) | $ (0.19) |
Weighted average common shares outstanding: | ||||
Basic | 5,929 | 5,801 | 5,915 | 5,798 |
Diluted | 5,929 | 5,802 | 5,915 | 5,798 |
Net income (loss) | $ (2,181) | $ 486 | $ (2,811) | $ (1,499) |
Other comprehensive income (loss), net of tax: | ||||
Effect of foreign currency translation adjustments | 24 | (15) | 43 | (133) |
Total other comprehensive income (loss), net of tax | 24 | (15) | 43 | (133) |
Comprehensive income (loss) | (2,157) | 471 | (2,768) | (1,632) |
Comprehensive loss attributable to noncontrolling interest | 78 | 116 | 257 | 401 |
Comprehensive income (loss) attributable to controlling interest | $ (2,079) | $ 587 | $ (2,511) | $ (1,231) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 02, 2016 | Jul. 04, 2015 | |
Operating activities: | ||
Net loss | $ (2,811) | $ (1,499) |
Adjustments to reconcile net loss to net cash and cash equivalents (used in) provided by operating activities: | ||
Depreciation and amortization | 634 | 648 |
Share-based compensation | 141 | 48 |
Deferred tax assets | 439 | 0 |
Amortization of debt issuance costs | 89 | 54 |
Other | (37) | (25) |
Changes in assets and liabilities: | ||
Accounts receivable | 4,917 | (161) |
Inventories | 801 | 544 |
Other assets | (145) | (225) |
Accounts payable and accrued expenses | 744 | 1,517 |
Income taxes receivable/payable | 885 | (159) |
Net cash flows provided by operating activities | 5,657 | 742 |
Investing activities: | ||
Purchases of property and equipment | (193) | (209) |
Proceeds from sale of property and equipment | 0 | 5 |
Other | (3) | (46) |
Net cash flows used in investing activities | (196) | (250) |
Financing activities: | ||
Net payments under line of credit | (4,882) | (133) |
Payments on debt obligations | (307) | (486) |
Proceeds from issuance of debt obligations | 100 | 356 |
Proceeds from issuance of common stock | 0 | 24 |
Payment of debt issuance costs | (125) | 0 |
Net cash flows used in financing activities | (5,214) | (239) |
Effect of changes in exchange rate on cash and cash equivalents | 33 | (135) |
Increase in cash and cash equivalents | 280 | 118 |
Cash and cash equivalents at beginning of period | 1,969 | 3,523 |
Cash and cash equivalents at end of period | 2,249 | 3,641 |
Supplemental disclosures of cash flow information: | ||
Cash payments for interest | 213 | 355 |
Cash receipts for income taxes | 871 | 403 |
Non-cash investing and financing activities: | ||
Debt issuance costs related to credit agreement renewal | $ 63 | $ 0 |
1. Nature of Business and Basis
1. Nature of Business and Basis of Presentation | 6 Months Ended |
Jul. 02, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of Business and Basis of Presentation | Appliance Recycling Centers of America, Inc. and subsidiaries (we, the Company or ARCA) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart ® The accompanying balance sheet as of January 2, 2016, which has been derived from audited consolidated financial statements and the unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles (GAAP) in the United States of America for interim financial information and Article 8 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, normal and recurring adjustments and accruals considered necessary for a fair presentation for the periods indicated have been included. Operating results for the three-month and six-month periods ended July 2, 2016 and July 4, 2015, are presented using 13-week and 26-week periods, respectively. The results of operations for any interim period are not necessarily indicative of the results for the year. In preparation of the Companys financial statements, management is required to make estimates and assumptions that affect reported amounts of assets and liabilities and related revenues and expenses during the reporting periods. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. These financial statements should be read in conjunction with the Companys audited consolidated financial statements and related notes thereto for the year ended January 2, 2016, included in the Companys Annual Report on Form 10-K filed with the SEC on April 4, 2016. Principles of consolidation ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. CA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility energy efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (4301) to support ARCAs agreement, as amended, with GE. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances generated from twelve states in the Northeast and Mid-Atlantic regions of the United States to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP, through our contractual agreement with GE, which is material to AAP, and we have provided substantial financial support to fund the operations of AAP since its inception. |
2. Inventories
2. Inventories | 6 Months Ended |
Jul. 02, 2016 | |
Inventory Disclosure [Abstract] | |
2. Inventories | Inventories, consisting principally of appliances, are stated at the lower of cost, determined on a specific identification basis, or market and consist of: July 2, 2016 January 2, 2016 Appliances held for resale $ 15,666 $ 16,360 Processed metals from recycled appliances held for resale 260 367 Other 6 6 $ 15,932 $ 16,733 We provide estimated provisions for the obsolescence of our appliance inventories, including adjustments to market, based on various factors, including the age of such inventory and our managements assessment of the need for such provisions. We look at historical inventory agings and margin analysis in determining our provision estimate. A revised cost basis is used once a provision for obsolescence is recorded. |
3. Earnings per Share
3. Earnings per Share | 6 Months Ended |
Jul. 02, 2016 | |
Income (loss) per common share: | |
Earnings per Share | Basic income per common share is computed based on the weighted average number of common shares outstanding. Diluted income per common share is computed based on the weighted average number of common shares outstanding adjusted by the number of additional shares that would have been outstanding had the potentially dilutive common shares been issued. Potentially dilutive shares of Common Stock include unexercised stock options and warrants. Basic per share amounts are computed, generally, by dividing net income attributable to controlling interest by the weighted average number of common shares outstanding. Diluted per share amounts assume the conversion, exercise or issuance of all potential Common Stock instruments unless their effect is anti-dilutive, thereby reducing the loss or increasing the income per common share. In calculating diluted weighted average shares and per share amounts, we included stock options and warrants with exercise prices below average market prices, for the respective reporting periods in which they were dilutive, using the treasury stock method. We calculated the number of additional shares by assuming the outstanding stock options were exercised and that the proceeds from such exercises were used to acquire Common Stock at the average market price during the quarter. For both the three months and the six months ended July 2, 2016, we excluded options and warrants to purchase 754 shares of common stock from the diluted weighted average share outstanding calculation as the effect of these options and warrants were anti-dilutive. For the three months and six months ended July 4, 2015, we excluded options and warrants to purchase 507 and 717 shares of common stock from the diluted weighted average shares outstanding calculation as the effect of these options were anti-dilutive. |
4. Share-Based Compensation
4. Share-Based Compensation | 6 Months Ended |
Jul. 02, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | We recognized share-based compensation expense (benefit) of $102 and $(15) for the three months ended July 2, 2016, and July 4, 2015, respectively and $141 and $48 for the six months ended July 2, 2016 and July 4, 2015, respectively. Based on the value of options outstanding as of July 2, 2016, estimated future share-based compensation expense is as follows: Balance of fiscal year 2016 $ 59 Fiscal year 2017 44 $ 103 The estimate above does not include any expense for additional options that may be granted and vest during the remainder of 2016 and 2017. |
5. Product Warranty
5. Product Warranty | 6 Months Ended |
Jul. 02, 2016 | |
Guarantees [Abstract] | |
Product Warranty | We provide a warranty for the replacement or repair of certain defective units, which varies based on the product sold. Our standard warranty policy requires us to repair or replace certain defective units at no cost to our customers. We estimate the costs that may be incurred under our warranty and record an accrual in the amount of such costs at the time we recognize product revenue. Factors that affect our warranty accrual for covered units include the number of units sold, historical and anticipated rates of warranty claims on these units, and the cost of such claims. We periodically assess the adequacy of our recorded warranty accrual and adjust the amounts as necessary. Changes in our warranty accrual are as follows: Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July 4, 201 Beginning Balance $ 39 $ 28 $ 42 $ 30 Standard accrual based on units sold 3 13 9 19 Actual costs incurred (5 ) (4 ) (8 ) (8 ) Periodic accrual adjustments (4 ) (4 ) (10 ) (8 ) Ending Balance $ 33 $ 33 $ 33 $ 33 |
6. Variable Interest Entity
6. Variable Interest Entity | 6 Months Ended |
Jul. 02, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Variable Interest Entity | The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP through our contractual agreement with GE, which is material to AAP, and we have provided substantial financial support to fund the operations of AAP since its inception. The financial position and results of operations for AAP are reported in our recycling segment. The following table summarizes the assets and liabilities of AAP as of July 2, 2016, and January 2, 2016: July 2, 2016 January 2, 2016 Assets Current assets $ 659 $ 696 Property and equipment, net 7,701 8,077 Other assets 83 83 Total Assets $ 8,443 $ 8,856 Liabilities Accounts payable (a) $ 1,809 $ 1,872 Accrued expenses 461 399 Current maturities of long-term debt obligations 1,050 946 Long-term debt obligations, net of current maturities 3,337 3,439 Other liabilities (b) 859 759 Total Liabilities $ 7,516 $ 7,415 (a) As of July 2, 2016, AAP has $311 in advances payable to 4301 included in accounts payable. (b) Other liabilities represent loans and advances between ARCA and AAP that are eliminated in consolidation. In April 2016, an officer of the Company loaned $75 to AAP through the issuance of an 8% promissory note. The note is expected to be repaid with the collection of carbon offset program revenues in August 2016. The following table summarizes the operating results of AAP for the three months and six months ended July 2, 2016, and July 4, 2015: Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July 4, 2015 Revenues $ 1,695 $ 2,028 $ 3,480 $ 3,878 Gross profit 319 297 475 303 Operating loss (93 ) (166 ) (364 ) (682 ) Net loss (159 ) (230 ) (514 ) (800 ) |
7. Other Assets
7. Other Assets | 6 Months Ended |
Jul. 02, 2016 | |
Assets, Noncurrent [Abstract] | |
Other Assets | Other assets as of July 2, 2016, and January 2, 2016, consist of the following: July 2, 2016 January 2, 2016 Deposits $ 423 $ 416 Cash surrender value 102 102 Finite intangible assets 20 40 Goodwill 38 38 $ 583 $ 596 For the three months ended July 2, 2016, and July 4, 2015, we recorded amortization expense of $0 and $20, respectively, related to our recycling contract. For the six months ended July 2, 2016, and July 4, 2015, we recorded amortization expense of $20 and $40, respectively, related to our recycling contract. For the three months ended July 2, 2016, and July 4, 2015, we recorded non-cash interest expense of $50 and $26, respectively, related to debt issuance costs. For the six months ended July 2, 2016, and July 4, 2015, we recorded non-cash interest expense of $92 and $54, respectively, related to debt issuance costs. |
8. Accrued Expenses
8. Accrued Expenses | 6 Months Ended |
Jul. 02, 2016 | |
Payables and Accruals [Abstract] | |
Accrued Expenses | Accrued expenses as of July 2, 2016, and January 2, 2016, consist of the following: July 2, 2016 January 2, 2016 Sales tax estimates, including interest $ 4,147 $ 4,804 Compensation and benefits 2,083 1,446 Accrued incentive and rebate checks 274 293 Accrued rent 188 235 Warranty expense 33 42 Accrued payables 258 749 Deferred revenue 386 413 Other 872 952 $ 8,241 $ 8,934 |
9. Line of Credit
9. Line of Credit | 6 Months Ended |
Jul. 02, 2016 | |
Debt Disclosure [Abstract] | |
Line of Credit | We have a Revolving Credit, Term Loan and Security Agreement, as amended, (Revolving Credit Agreement) with PNC Bank, National Association (PNC) that provides us with a $15,000 revolving line of credit. See Note 10 for further discussion regarding the Term Loan entered into with PNC. The Revolving Credit Agreement had a stated maturity date of January 24, 2016, and was renewed on January 22, 2016. Our financial covenants were reset in connection with this renewal. The renewed Revolving Credit Agreement has a stated maturity of January 31, 2017, if not renewed. The Revolving Credit Agreement includes a lockbox agreement and a subjective acceleration clause and as a result we have classified the revolving line of credit as a current liability. The Revolving Credit Agreement is collateralized by a security interest in substantially all of our assets and PNC is also secured by an inventory repurchase agreement with Whirlpool Corporation for Whirlpool purchases only. We also issued a $750 letter of credit in favor of Whirlpool Corporation. The Revolving Credit Agreement requires, starting with the fiscal quarter ending April 2, 2016, that we meet a minimum earnings before interest, taxes, depreciation and amortization, and continuing at the end of each quarter thereafter, that we meet a minimum fixed charge coverage ratio of 1.1 to 1.0. The Revolving Credit Agreement limits investments we can purchase, the amount of other debt and leases we can incur, the amount of loans we can issue to our affiliates and the amount we can spend on fixed assets, along with prohibiting the payment of dividends. In the January 22, 2016 renewal, the affiliate loan balance is capped at $1,000 on December 31, 2015, and thereafter. As of July 2, 2016, we were not in compliance with the fixed charge coverage ratio covenant of the Revolving Credit Agreement. We are working with PNC to obtain an amended credit agreement. As of January 2, 2016, we were not in compliance with all covenants under the Revolving Credit Agreement which were subsequently waived with the January 22, 2016 renewal. The interest rate on the Revolving Credit Agreement, in our renewal agreement on January 22, 2016, is PNC Base Rate plus 1.75% to 3.25%, or 1-, 2- or 3-month PNC LIBOR Rate plus 2.75% to 4.25%, with the rate being dependent on our level of fixed charge coverage. The PNC Base Rate shall mean, for any day, a fluctuating per annum rate of interest equal to the highest of (i) the interest rate per annum announced from time to time by PNC as its prime rate, (ii) the Federal Funds Open Rate plus 0.5%, and (iii) the one-month LIBOR rate plus 100 basis points (1%). As of July 2, 2016, the outstanding line of credit balance was $7,786 with a weighted average interest rate of 4.70%, which included both PNC LIBOR and PNC Base Rate loans. As of January 2, 2016, the outstanding line of credit balance was $12,668 with a weighted average interest rate of 7.25%, which was the PNC Base Rate plus a default premium. The amount of revolving borrowings under the Revolving Credit Agreement is based on a formula using accounts receivable and inventories. We may not have access to the full $15,000 revolving line of credit due to the formula using accounts receivable and inventories, the amount of the letter of credit issued in favor of Whirlpool Corporation and the amount of outstanding loans between PNC and our AAP joint venture. As of July 2, 2016, and January 2, 2016, our available borrowing capacity under the Revolving Credit Agreement was $2,587 and $1,382, respectively. |
10. Borrowings
10. Borrowings | 6 Months Ended |
Jul. 02, 2016 | |
Debt Disclosure [Abstract] | |
Borrowings | Long-term debt, capital lease and other financing obligations as of July 2, 2016, and January 2, 2016, consist of the following: July 2, 2016 January 2, 2016 PNC term loan $ 1,148 $ 1,275 Susquehanna term loans 3,242 3,242 2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment 300 319 Capital leases and other financing obligations 1,547 988 Debt issuance costs, net (164 ) (67 ) 6,073 5,757 Less current maturities 2,803 1,251 $ 3,270 $ 4,506 On January 24, 2011, we entered into a $2,550 Term Loan (Term Loan) with PNC Bank to refinance the mortgage on our California facility. The Term Loan is payable as follows, subject to acceleration upon the occurrence of an event of default or termination of the Revolving Credit Agreement: 119 consecutive monthly principal payments of $21 plus interest commencing on February 1, 2011, and continuing on the first day of each month thereafter followed by a 120th payment of all unpaid principal, interest and fees on February 1, 2021. If the Revolving Credit Agreement is not renewed, a balloon payment of $1,020 in principal plus interest and additional fees will be due on January 31, 2017. The Term Loan is collateralized with our California facility located in Compton, California. The Term Loan interest rate is PNC Base Rate plus 2.25% to 3.75%, or 1-, 2- or 3-month PNC LIBOR Rate plus 3.25% to 4.75%, with the rate being dependent on our level of fixed charge coverage. The interest rate will be fixed for the first half of 2016 at PNC Base Rate plus 3.75%, or 1-,2- or 3-month PNC LIBOR Rate plus 4.75%. As of July 2, 2016, the weighted average interest rate was 5.28%. As of January 2, 2016, the weighted average interest rate was 7.75%, which was the PNC Base Rate plus a default rate premium. As of July 2, 2016, the balance due on the Term Loan is classified as current as the maturity of our credit facility is January 31, 2017. On March 10, 2011, AAP entered into three separate commercial term loans (Term Loans) with Susquehanna Bank, pursuant to the guidelines of the U.S. Small Business Administration 7(a) Loan Program. The total amount of the Term Loans is $4,750, split into three separate loans for $2,100; $1,400; and $1,250. The Term Loans mature in ten years and bear an interest rate of Prime plus 2.75%. As of July 2, 2016, and January 2, 2016, the interest rate was 6.00%. Borrowings under the Term Loans are secured by substantially all of the assets of AAP along with liens on the business assets and certain personal assets of the owners of 4301 Operations, LLC. We are a guarantor of the Term Loans along with 4301 Operations, LLC and its owners. In connection with these Term Loans, Susquehanna Bank also has a security interest in the assets of the Company. In March of 2015, an entity controlled by one of the noncontrolling interest holders of AAP loaned AAP $325 through the issuance of promissory notes. The notes bear interest at an annual rate of 8%. In May of 2015, one of the March 2015 notes totaling $125 was repaid in full by AAP. In February 2016, an entity controlled by one of the noncontrolling interest holders of AAP loaned AAP $100 through the issuance of an 8% promissory note. The remaining notes totaling $300 are expected to be repaid with the collection of the carbon offset program revenues by the end of the third quarter of 2016. Capital leases and other financing obligations |
11. Commitments and Contingenci
11. Commitments and Contingencies | 6 Months Ended |
Jul. 02, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Contracts Litigation On November 6, 2015, a complaint was filed in the Minnesota District Court for Hennepin County, Minnesota, by David Gray and Michael Boller, purporting to bring suit derivatively and on behalf of the Company against twelve current and former officers and directors of the Company. The complaint alleges that the defendants breached their fiduciary duties based on substantially similar allegations to those asserted in Mr. Feola's putative securities class action complaint, and that the defendants have been unjustly enriched as a result thereof. The complaint seeks damages, disgorgement, an award of attorneys fees and other expenses, and an order compelling changes to the Companys corporate governance and internal procedures. This matter has been stayed by the court, pursuant to a stipulation of the parties, until the United States District Court for the Central District of California determines the legal sufficiency of Mr. Feola's complaint or other specified developments occur in that case. This matter has been submitted to our insurance carriers. Given the uncertainty of litigation and the preliminary stage of these cases, we cannot reasonably estimate the possible loss or range of loss that may result from these actions. The Company maintains liability insurance policies that may reduce the Companys exposure, if any. In February 2012, various individuals commenced a class action lawsuit against Whirlpool Corporation (Whirlpool) and various distributors of Whirlpool products, including Sears, The Home Depot, Lowes and us, alleging certain appliances Whirlpool sold through its distribution chain, which includes us, were improperly designated with the ENERGY STAR ® AMTIM Capital, Inc. (AMTIM) acts as our representative to market our recycling services in Canada under an arrangement that pays AMTIM for revenues generated by recycling services in Canada as set forth in the agreements between the parties. A dispute has arisen between AMTIM and us with respect to the calculation of amounts due to AMTIM pursuant to the agreement. In a lawsuit filed in the province of Ontario, AMTIM claims a discrepancy in the calculation of fees due to AMTIM by us of approximately $2,000. Although the outcome of this claim is uncertain, we believe that no further amounts are due under the terms of the agreement and will continue to defend our position relative to this lawsuit. We are party from time to time to ordinary course disputes that we do not believe to be material or have merit. We intend to vigorously defend ourselves against these ordinary course disputes. Sales and Use Taxes: As previously disclosed, the California Board of Equalization (BOE) is conducting a sales and use tax examination covering the California operations of Appliance Recycling Centers of America, Inc. (the Company) for 2011, 2012 and 2013. The Company believed it was exempt from collecting sales taxes under service agreements with utility customers that included appliance replacement programs. During the fourth quarter of 2014, the Company received communication from the BOE indicating they are not in agreement with the Companys interpretation of the law. As a result, the Company applied for and, as of February 9, 2015, received approval to participate in the California Board of Equalizations Managed Audit Program. The period covered under this program includes 2011, 2012, 2013 and extends through the nine-month period ended September 30, 2014. At this time, our best estimate of the amount that will be assessed by the BOE covering all periods under audit is approximately $4.1 million in sales tax and interest related to the appliance replacement programs that we administered on behalf of our customers on which we did not assess, collect or remit sales tax. The Company has been working with outside consultants to arrive at our assessment estimate and will continue to engage the services of these sales tax experts throughout the Managed Audit Program process. The sales tax amounts that we will likely be assessed relate to transactions in the period under examination by the BOE. Such assessment, however, will be subject to protest and appeal, and would not need to be funded until the matter has been fully resolved. Resolution could take up to two years. |
12. Income Taxes
12. Income Taxes | 6 Months Ended |
Jul. 02, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Our overall effective tax rate, based on projected full-year taxable loss, was (33.3)% and (26.2)% for the three months ended July 2, 2016 and July 4, 2015, respectively. Our overall effective tax rate, based on projected full-year taxable loss, was (20.7)% and (28.1)% for the six months ended July 2, 2016 and July 4, 2015, respectively. The effective tax rate varies from the federal statutory rate of 34% due primarily to the impact of lower foreign tax rates, state taxes, share-based compensation and the book income (loss) of consolidated AAP attributable to noncontrolling interest. We regularly evaluate both positive and negative evidence related to retaining a valuation allowance against our deferred tax assets. The realization of deferred tax assets is dependent upon sufficient future taxable income during the periods when deductible temporary differences and carryforwards are expected to be available to reduce taxable income. We have concluded based on the weight of negative evidence that a valuation allowance should be maintained against certain deferred tax assets that we do not expect to utilize as of July 2, 2016. |
13. Segment Information
13. Segment Information | 6 Months Ended |
Jul. 02, 2016 | |
Segment Reporting [Abstract] | |
13. Segment Information | We operate within targeted markets through two reportable segments: retail and recycling. The retail segment is comprised of income generated through our ApplianceSmart stores, which includes appliance sales and byproduct revenues from collected appliances. The recycling segment includes all fees charged and costs incurred for collecting, recycling and installing appliances for utilities and other customers and includes byproduct revenue, which is primarily generated through the recycling of appliances. We have included the results from consolidating AAP in our recycling segment. The nature of products, services and customers for both segments varies significantly. As such, the segments are managed separately. Our Chief Executive Officer has been identified as the Chief Operating Decision Maker (CODM). The CODM evaluates performance and allocates resources based on revenues and income from operations of each segment. Income from operations represents revenues less cost of revenues and operating expenses, including certain allocated selling, general and administrative costs. There are no inter-segment sales or transfers. The following tables present our segment information for periods indicated: Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July , 2015 Revenues: Retail $ 16,294 $ 17,713 $ 32,943 $ 34,933 Recycling 8,462 12,451 17,158 22,769 Total revenues $ 24,756 $ 30,164 $ 50,101 $ 57,702 Operating income (loss): Retail $ (487 ) $ (20 ) $ (437 ) $ (636 ) Recycling (469 ) 820 (1,232 ) (357 ) Unallocated corporate (137 ) (178 ) (211 ) (385 ) Total operating income (loss) $ 1,093 $ 622 $ (1,880 ) $ (1,378 ) Cash capital expenditures: Retail $ (10 ) $ 9 $ 9 $ 38 Recycling 20 32 87 47 Corporate assets not allocable 46 86 97 124 Total cash capital expenditures $ 56 $ 127 $ 193 $ 209 Depreciation and amortization: Retail $ 51 $ 47 $ 105 $ 96 Recycling 219 217 454 436 Unallocated corporate 39 54 75 116 Total depreciation and amortization $ 309 $ 318 $ 634 $ 648 |
14. Recent Accounting Pronounce
14. Recent Accounting Pronouncements | 6 Months Ended |
Jul. 02, 2016 | |
Accounting Changes and Error Corrections [Abstract] | |
14. Recent Accounting Pronouncements | New Accounting Standards Not Yet Effective Revenue from Contracts with Customers: ASU 2015-02, Amendments to the Consolidation Analysis ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs: In July 2015, FASB issued ASU 2015-11, Inventory (Topic 330) Related to Simplifying the Measurement of Inventory which |
1. Nature of Business and Bas20
1. Nature of Business and Basis of Presentation (Policies) | 6 Months Ended |
Jul. 02, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Nature of business and basis of presentation | Appliance Recycling Centers of America, Inc. and subsidiaries (we, the Company or ARCA) are in the business of providing turnkey appliance recycling and replacement services for electric utilities and other sponsors of energy efficiency programs. We also sell new major household appliances through a chain of Company-owned stores under the name ApplianceSmart ® The accompanying balance sheet as of January 2, 2016, which has been derived from audited consolidated financial statements and the unaudited consolidated financial statements have been prepared by the Company in accordance with generally accepted accounting principles (GAAP) in the United States of America for interim financial information and Article 8 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the SEC). Accordingly, they do not include all of the information and notes required by GAAP for complete financial statements. In the opinion of management, normal and recurring adjustments and accruals considered necessary for a fair presentation for the periods indicated have been included. Operating results for the three-month and six-month periods ended July 2, 2016 and July 4, 2015, are presented using 13-week and 26-week periods, respectively. The results of operations for any interim period are not necessarily indicative of the results for the year. In preparation of the Companys financial statements, management is required to make estimates and assumptions that affect reported amounts of assets and liabilities and related revenues and expenses during the reporting periods. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. These financial statements should be read in conjunction with the Companys audited consolidated financial statements and related notes thereto for the year ended January 2, 2016, included in the Companys Annual Report on Form 10-K filed with the SEC on April 4, 2016. |
Principles of consolidation | Principles of consolidation ApplianceSmart, Inc., a Minnesota corporation, is a wholly owned subsidiary that was formed through a corporate reorganization in July 2011 to hold our business of selling new major household appliances through a chain of Company-owned retail stores. CA Canada Inc., a Canadian corporation, is a wholly owned subsidiary that was formed in September 2006 to provide turnkey recycling services for electric utility energy efficiency programs. ARCA Recycling, Inc., a California corporation, is a wholly owned subsidiary that was formed in November 1991 to provide turnkey recycling services for electric utility energy efficiency programs. The operating results of our wholly owned subsidiaries are consolidated in our financial statements. AAP is a joint venture that was formed in October 2009 between ARCA and 4301 Operations, LLC (4301) to support ARCAs agreement, as amended, with GE. Both ARCA and 4301 have a 50% interest in AAP. GE sells its recyclable appliances generated from twelve states in the Northeast and Mid-Atlantic regions of the United States to ARCA, which collects, processes and recycles the appliances. The agreement requires that ARCA will only recycle, and will not sell for re-use or resale, the recyclable appliances purchased from GE. AAP established a regional processing center in Philadelphia, Pennsylvania, at which the recyclable appliances are processed. AAP commenced operations in February 2010 and has the exclusive rights to service the GE agreement as a subcontractor for ARCA. The financial position and results of operations of AAP are consolidated in our financial statements based on our conclusion that AAP is a variable interest entity due to our contribution in excess of 50% of the total equity, subordinated debt and other forms of financial support. We have a controlling financial interest in AAP, through our contractual agreement with GE, which is material to AAP, and we have provided substantial financial support to fund the operations of AAP since its inception. |
2. Inventories (Tables)
2. Inventories (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | July 2, 2016 January 2, 2016 Appliances held for resale $ 15,666 $ 16,360 Processed metals from recycled appliances held for resale 260 367 Other 6 6 $ 15,932 $ 16,733 |
4. Share-Based Compensation (Ta
4. Share-Based Compensation (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Estimated future share-based compensation expense | Balance of fiscal year 2016 $ 59 Fiscal year 2017 44 $ 103 |
5. Product Warranty (Tables)
5. Product Warranty (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Guarantees [Abstract] | |
Schedule of warranty accrual | Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July 4, 201 Beginning Balance $ 39 $ 28 $ 42 $ 30 Standard accrual based on units sold 3 13 9 19 Actual costs incurred (5 ) (4 ) (8 ) (8 ) Periodic accrual adjustments (4 ) (4 ) (10 ) (8 ) Ending Balance $ 33 $ 33 $ 33 $ 33 |
6. Variable Interest Entity (Ta
6. Variable Interest Entity (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Assets and liabilities of VIE | July 2, 2016 January 2, 2016 Assets Current assets $ 659 $ 696 Property and equipment, net 7,701 8,077 Other assets 83 83 Total Assets $ 8,443 $ 8,856 Liabilities Accounts payable (a) $ 1,809 $ 1,872 Accrued expenses 461 399 Current maturities of long-term debt obligations 1,050 946 Long-term debt obligations, net of current maturities 3,337 3,439 Other liabilities (b) 859 759 Total Liabilities $ 7,516 $ 7,415 (a) As of July 2, 2016, AAP has $311 in advances payable to 4301 included in accounts payable. (b) Other liabilities represent loans and advances between ARCA and AAP that are eliminated in consolidation. |
Operating results of VIE | Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July 4, 2015 Revenues $ 1,695 $ 2,028 $ 3,480 $ 3,878 Gross profit 319 297 475 303 Operating loss (93 ) (166 ) (364 ) (682 ) Net loss (159 ) (230 ) (514 ) (800 ) |
7. Other Assets (Tables)
7. Other Assets (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of other assets | July 2, 2016 January 2, 2016 Deposits $ 423 $ 416 Cash surrender value 102 102 Finite intangible assets 20 40 Goodwill 38 38 $ 583 $ 596 |
8. Accrued Expenses (Tables)
8. Accrued Expenses (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Payables and Accruals [Abstract] | |
Schedule of accrued expenses | July 2, 2016 January 2, 2016 Sales tax estimates, including interest $ 4,147 $ 4,804 Compensation and benefits 2,083 1,446 Accrued incentive and rebate checks 274 293 Accrued rent 188 235 Warranty expense 33 42 Accrued payables 258 749 Deferred revenue 386 413 Other 872 952 $ 8,241 $ 8,934 |
10. Borrowings (Tables)
10. Borrowings (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Debt Disclosure [Abstract] | |
Schedule of long-term debt, capital lease and other financing obligations | July 2, 2016 January 2, 2016 PNC term loan $ 1,148 $ 1,275 Susquehanna term loans 3,242 3,242 2.75% note, due in monthly installments of $3, including interest, due October 2024, collateralized by equipment 300 319 Capital leases and other financing obligations 1,547 988 Debt issuance costs, net (164 ) (67 ) 6,073 5,757 Less current maturities 2,803 1,251 $ 3,270 $ 4,506 |
13. Segment Information (Tables
13. Segment Information (Tables) | 6 Months Ended |
Jul. 02, 2016 | |
Segment Reporting [Abstract] | |
Segment information | Three Months Ended Six Months Ended July 2, 2016 July 4, 2015 July 2, 2016 July 4, 2015 Revenues: Retail $ 16,294 $ 17,713 $ 32,943 $ 34,933 Recycling 8,462 12,451 17,158 22,769 Total revenues $ 24,756 $ 30,164 $ 50,101 $ 57,702 Operating income (loss): Retail $ (487 ) $ (20 ) $ (437 ) $ (636 ) Recycling (469 ) 820 (1,232 ) (357 ) Unallocated corporate (137 ) (178 ) (211 ) (385 ) Total operating income (loss) $ 1,093 $ 622 $ (1,880 ) $ (1,378 ) Cash capital expenditures: Retail $ (10 ) $ 9 $ 9 $ 38 Recycling 20 32 87 47 Corporate assets not allocable 46 86 97 124 Total cash capital expenditures $ 56 $ 127 $ 193 $ 209 Depreciation and amortization: Retail $ 51 $ 47 $ 105 $ 96 Recycling 219 217 454 436 Unallocated corporate 39 54 75 116 Total depreciation and amortization $ 309 $ 318 $ 634 $ 648 |
1. Nature of Business and Bas29
1. Nature of Business and Basis of Presentation (Details Narrative) | 3 Months Ended | 6 Months Ended |
Jul. 02, 2016Integer | Jul. 02, 2016Integer | |
Number of weeks reflected in operating results | 13 | 26 |
GE Agreement [Member] | ||
Number of States in which Entity Operates | 12 | 12 |
ARCA Advanced Processing, LLC [Member] | ||
Interest in a joint venture (as a percent) | 50.00% | 50.00% |
2. Inventories (Details)
2. Inventories (Details) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 |
Inventory Disclosure [Abstract] | ||
Appliances held for resale | $ 15,666 | $ 16,360 |
Processed metals from recycled appliances held for resale | 260 | 367 |
Other inventories | 6 | 6 |
Inventories, net | $ 15,932 | $ 16,733 |
3. Earnings per Share (Details
3. Earnings per Share (Details Narrative) - shares | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Income (loss) per common share: | ||||
Potentially dilutive shares excluded from earnings per share calculation | 754,000 | 507,000 | 754,000 | 717,000 |
4. Share-Based Compensation (De
4. Share-Based Compensation (Details) $ in Thousands | Jul. 02, 2016USD ($) |
Future share-based compensation expense | $ 103 |
Balance of fiscal year 2016 [Member] | |
Future share-based compensation expense | 59 |
Fiscal Year 2017 [Member] | |
Future share-based compensation expense | $ 44 |
4. Share-Based Compensation (33
4. Share-Based Compensation (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||||
Share-based compensation | $ 102 | $ (15) | $ 141 | $ 48 |
5. Product Warranty (Details)
5. Product Warranty (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Guarantees [Abstract] | ||||
Beginning Balance | $ 39 | $ 28 | $ 42 | $ 30 |
Standard accrual based on units sold | 3 | 13 | 9 | 19 |
Actual costs incurred | (5) | (4) | (8) | (8) |
Periodic accrual adjustments | (4) | (4) | (10) | (8) |
Ending Balance | $ 33 | $ 33 | $ 33 | $ 33 |
6. Variable Interest Entity (De
6. Variable Interest Entity (Details - VIE Assets and Liabilities) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 | |
Assets | |||
Total Assets | $ 8,443 | $ 8,856 | |
Liabilities | |||
Total Liabilities | 3,414 | 2,838 | |
ARCA Advanced Processing, LLC [Member] | |||
Assets | |||
Current assets | 659 | 696 | |
Property and equipment, net | 7,701 | 8,077 | |
Other assets | 83 | 83 | |
Total Assets | 8,443 | 8,856 | |
Liabilities | |||
Accounts payable (a) | [1] | 1,809 | 1,872 |
Accrued expenses | 461 | 399 | |
Current maturities of long-term debt obligations | 1,050 | 946 | |
Long-term debt obligations, net of current maturities | 3,337 | 3,439 | |
Other liabilities (b) | [2] | 859 | 759 |
Total Liabilities | $ 7,516 | $ 7,415 | |
[1] | As of July 2, 2016, AAP has $311 in advances payable to 4301 included in accounts payable. | ||
[2] | Other liabilities represent loans and advances between ARCA and AAP that are eliminated in consolidation. |
6. Variable Interest Entity (36
6. Variable Interest Entity (Details - VIE Operating Results) - ARCA Advanced Processing, LLC [Member] - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Operating results of VIE | ||||
Revenues | $ 1,695 | $ 2,028 | $ 3,480 | $ 3,878 |
Gross profit | 319 | 297 | 475 | 303 |
Operating loss | (93) | (166) | (364) | (682) |
Net loss | $ (159) | $ (230) | $ (514) | $ (800) |
6. Variable Interest Entity (37
6. Variable Interest Entity (Details Narrative) - ARCA Advanced Processing, LLC [Member] $ in Thousands | 6 Months Ended |
Jul. 02, 2016USD ($) | |
Advance to affiliate | $ 75 |
Stated interest rate | 8.00% |
7. Other Assets (Details)
7. Other Assets (Details) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 |
Assets, Noncurrent [Abstract] | ||
Deposits | $ 423 | $ 416 |
Cash surrender value | 102 | 102 |
Finite intangible assets | 20 | 40 |
Goodwill | 38 | 38 |
Total other assets | $ 583 | $ 596 |
7. Other Assets (Details Narrat
7. Other Assets (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Assets, Noncurrent [Abstract] | ||||
Amortization expense related to recycling contract | $ 0 | $ 20 | $ 20 | $ 40 |
Non-cash interest expense related to debt issuance costs | $ 50 | $ 26 | $ 89 | $ 54 |
8. Accrued Expenses (Details)
8. Accrued Expenses (Details) - USD ($) $ in Thousands | Jul. 02, 2016 | Apr. 02, 2016 | Jan. 02, 2016 | Jul. 04, 2015 | Apr. 04, 2015 | Jan. 03, 2015 |
Payables and Accruals [Abstract] | ||||||
Sales tax estimates, including interest | $ 4,147 | $ 4,804 | ||||
Compensation and benefits | 2,083 | 1,446 | ||||
Accrued incentive and rebate checks | 274 | 293 | ||||
Accrued rent | 188 | 235 | ||||
Warranty expense | 33 | $ 39 | 42 | $ 33 | $ 28 | $ 30 |
Accrued payables | 258 | 749 | ||||
Deferred revenue | 386 | 413 | ||||
Other | 872 | 952 | ||||
Accrued expenses, current | $ 8,241 | $ 8,934 |
9. Line of Credit (Details Narr
9. Line of Credit (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 02, 2016 | Jan. 02, 2016 | |
Line of Credit Facility [Line Items] | ||
Outstanding balance under the Revolving Credit Agreement | $ 7,786 | $ 12,668 |
Revolving Credit Facility [Member] | PNC Bank National Association [Member] | ||
Line of Credit Facility [Line Items] | ||
Amount of revolving line of credit | $ 15,000 | |
Credit line maturity date | Jan. 31, 2017 | |
Minimum fixed charge coverage ratio | 1.1 to 1.0 | |
Interest rate on the revolving line of credit | PNC Base Rate plus 1.75% to 3.25%, or 1-, 2- or 3-month PNC LIBOR Rate plus 2.75% to 4.25%, with the rate being dependent on our level of fixed charge coverage | |
Outstanding balance under the Revolving Credit Agreement | $ 7,786 | $ 12,668 |
Weighted average interest rate (as a percent) | 30.47% | 7.25% |
Available borrowing capacity under the Revolving Credit Agreement | $ 2,587 | $ 1,382 |
Letter of Credit [Member] | PNC Bank National Association [Member] | ||
Line of Credit Facility [Line Items] | ||
Letter of credit issued in favor of Whirlpool Corporation | $ 750 |
10. Borrowings (Details)
10. Borrowings (Details) - USD ($) $ in Thousands | Jul. 02, 2016 | Jan. 02, 2016 |
Capital leases and other financing obligations | $ 1,547 | $ 988 |
Debt issuance costs, net | (164) | (67) |
Total debt and capital lease obligations | 6,073 | 5,757 |
Less current maturities | 2,803 | 1,251 |
Debt, noncurrent portion | 3,270 | 4,506 |
PNC Bank [Member] | ||
Total debt and capital lease obligations | 1,148 | 1,275 |
Susquehanna Bank [Member] | ||
Total debt and capital lease obligations | 3,242 | 3,242 |
2.75% note [Member] | ||
Total debt and capital lease obligations | $ 300 | $ 319 |
10. Borrowings (Details Narrati
10. Borrowings (Details Narrative) - USD ($) $ in Thousands | 6 Months Ended | |
Jul. 02, 2016 | Jan. 02, 2016 | |
Debt and capital lease obligations | $ 6,073 | $ 5,757 |
Capital leased equipment cost | 2,611 | 2,667 |
Accumulated amortization of capital leased equipment | 1,724 | 1,635 |
Term Loan [Member] | PNC Bank [Member] | ||
Debt and capital lease obligations | $ 1,148 | $ 1,275 |
Debt issuance date | Jan. 24, 2011 | |
Debt face amount | $ 2,550 | |
Debt interest rate description | PNC Base Rate plus 2.25% to 3.75%, or 1-, 2- or 3-month PNC LIBOR Rate plus 3.25% to 4.75%, with the rate being dependent on our level of fixed charge coverage. | |
Weighted average interest rate | 5.28% | 7.75% |
Debt maturity date | Jan. 31, 2017 | |
Term Loan [Member] | Susquehanna Bank [Member] | ||
Debt and capital lease obligations | $ 3,242 | $ 3,242 |
Debt issuance date | Mar. 10, 2011 | |
Debt face amount | $ 4,750 | |
Debt interest rate description | Prime plus 2.75% | |
Weighted average interest rate | 6.00% | 6.00% |
Term Loan [Member] | 2.75% note [Member] | ||
Debt and capital lease obligations | $ 300 | $ 319 |
Debt issuance date | Mar. 15, 2015 | |
Debt face amount | $ 325 | |
Debt interest rate description | 8% |
11. Commitments and Contingen44
11. Commitments and Contingencies (Details Narrative) $ in Thousands | Jul. 02, 2016USD ($) |
Commitments and Contingencies Disclosure [Abstract] | |
Sales tax liability from tax examination | $ 4,100 |
12. Income Taxes (Details Narra
12. Income Taxes (Details Narrative) | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Income Tax Disclosure [Abstract] | ||||
Effective tax rate | 33.30% | 26.20% | 20.70% | 28.10% |
Statutory rate | 34.00% |
13. Segment Information (Detail
13. Segment Information (Details - Operations) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jul. 02, 2016 | Jul. 04, 2015 | Jul. 02, 2016 | Jul. 04, 2015 | |
Total revenues | $ 24,756 | $ 30,164 | $ 50,101 | $ 57,702 |
Total operating income (loss) | (1,093) | 622 | (1,880) | (1,378) |
Total cash capital expenditures | 56 | 127 | 193 | 209 |
Total depreciation and amortization | 309 | 318 | 634 | 648 |
Corporate [Member] | ||||
Total operating income (loss) | (137) | (178) | (211) | (385) |
Total cash capital expenditures | 46 | 86 | 97 | 124 |
Total depreciation and amortization | 39 | 54 | 75 | 116 |
Retail [Member] | ||||
Total revenues | 16,294 | 17,713 | 32,943 | 34,933 |
Total operating income (loss) | (487) | (20) | (437) | (636) |
Total cash capital expenditures | (10) | 9 | 9 | 38 |
Total depreciation and amortization | 51 | 47 | 105 | 96 |
Recycling [Member] | ||||
Total revenues | 8,462 | 12,451 | 17,158 | 22,769 |
Total operating income (loss) | (469) | 820 | (1,232) | (357) |
Total cash capital expenditures | 20 | 32 | 87 | 47 |
Total depreciation and amortization | $ 219 | $ 217 | $ 454 | $ 436 |