Consolidating Financial Statements of The Travelers Companies, Inc. and Subsidiaries (Unaudited) disclosure [Text Block] | 13. CONSOLIDATING FINANCIAL STATEMENTS OF THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES The following consolidating financial statements of the Company have been prepared pursuant to Rule 3-10 of Regulation S-X. These consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. The Travelers Companies, Inc. (excluding its subsidiaries, TRV) has fully and unconditionally guaranteed certain debt obligations of Travelers Property Casualty Corp. (TPC), which totaled $700 million at September 30, 2015. Prior to the merger of TPC and The St. Paul Companies, Inc. in 2004, TPC fully and unconditionally guaranteed the payment of all principal, premiums, if any, and interest on certain debt obligations of its wholly-owned subsidiary, Travelers Insurance Group Holdings, Inc. (TIGHI). Concurrent with the merger, TRV fully and unconditionally assumed such guarantee obligations of TPC. TPC is deemed to have no assets or operations independent of TIGHI. Consolidating financial information for TIGHI has not been presented herein because such financial information would be substantially the same as the financial information provided for TPC. CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,110 $ 1,922 $ — $ — $ 6,032 Net investment income 400 213 1 — 614 Fee income 112 — — — 112 Net realized investment gains (1) 5 10 — — 15 Other revenues 15 6 — — 21 Total revenues 4,642 2,151 1 — 6,794 Claims and expenses Claims and claim adjustment expenses 2,264 1,118 — — 3,382 Amortization of deferred acquisition costs 663 324 — — 987 General and administrative expenses 711 309 4 — 1,024 Interest expense 12 — 82 — 94 Total claims and expenses 3,650 1,751 86 — 5,487 Income (loss) before income taxes 992 400 (85 ) — 1,307 Income tax expense (benefit) 293 113 (27 ) — 379 Net income of subsidiaries — — 986 (986 ) — Net income $ 699 $ 287 $ 928 $ (986 ) $ 928 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (5 ) $ (9 ) $ — $ — $ (14 ) OTTI losses recognized in net realized investment gains $ (5 ) $ (9 ) $ — $ — $ (14 ) OTTI gains (losses) recognized in OCI $ — $ — $ — $ — $ — CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended September 30, 2014 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,064 $ 1,919 $ — $ — $ 5,983 Net investment income 479 239 1 — 719 Fee income 110 — — — 110 Net realized investment gains (losses)(1) (2 ) 41 1 — 40 Other revenues 28 6 — — 34 Total revenues 4,679 2,205 2 — 6,886 Claims and expenses Claims and claim adjustment expenses 2,359 1,161 — — 3,520 Amortization of deferred acquisition costs 642 342 — — 984 General and administrative expenses 716 311 4 — 1,031 Interest expense 12 — 81 — 93 Total claims and expenses 3,729 1,814 85 — 5,628 Income (loss) before income taxes 950 391 (83 ) — 1,258 Income tax expense (benefit) 263 106 (30 ) — 339 Net income of subsidiaries — — 972 (972 ) — Net income $ 687 $ 285 $ 919 $ (972 ) $ 919 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (8 ) $ — $ — $ — $ (8 ) OTTI losses recognized in net realized investment gains (losses) $ (9 ) $ (1 ) $ — $ — $ (10 ) OTTI gains recognized in OCI $ 1 $ 1 $ — $ — $ 2 CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the nine months ended September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 12,150 $ 5,701 $ — $ — $ 17,851 Net investment income 1,235 599 4 — 1,838 Fee income 334 — — — 334 Net realized investment gains (1) 24 10 1 — 35 Other revenues 55 13 — — 68 Total revenues 13,798 6,323 5 — 20,126 Claims and expenses Claims and claim adjustment expenses 6,982 3,378 — — 10,360 Amortization of deferred acquisition costs 1,956 957 — — 2,913 General and administrative expenses 2,123 909 12 — 3,044 Interest expense 36 — 242 — 278 Total claims and expenses 11,097 5,244 254 — 16,595 Income (loss) before income taxes 2,701 1,079 (249 ) — 3,531 Income tax expense (benefit) 742 292 (76 ) — 958 Net income of subsidiaries — — 2,746 (2,746 ) — Net income $ 1,959 $ 787 $ 2,573 $ (2,746 ) $ 2,573 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (13 ) $ (13 ) $ — $ — $ (26 ) OTTI losses recognized in net realized investment gains $ (11 ) $ (12 ) $ — $ — $ (23 ) OTTI losses recognized in OCI $ (2 ) $ (1 ) $ — $ — $ (3 ) CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the nine months ended September 30, 2014 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 12,028 $ 5,706 $ — $ — $ 17,734 Net investment income 1,451 695 4 — 2,150 Fee income 328 1 — — 329 Net realized investment gains (1) 4 50 3 — 57 Other revenues 93 16 — — 109 Total revenues 13,904 6,468 7 — 20,379 Claims and expenses Claims and claim adjustment expenses 7,149 3,512 — — 10,661 Amortization of deferred acquisition costs 1,927 972 — — 2,899 General and administrative expenses 2,026 876 11 — 2,913 Interest expense 36 — 241 — 277 Total claims and expenses 11,138 5,360 252 — 16,750 Income (loss) before income taxes 2,766 1,108 (245 ) — 3,629 Income tax expense (benefit) 770 291 (86 ) — 975 Net income of subsidiaries — — 2,813 (2,813 ) — Net income $ 1,996 $ 817 $ 2,654 $ (2,813 ) $ 2,654 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (11 ) $ (5 ) $ — $ — $ (16 ) OTTI losses recognized in net realized investment gains $ (14 ) $ (6 ) $ — $ — $ (20 ) OTTI gains recognized in OCI $ 3 $ 1 $ — $ — $ 4 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 699 $ 287 $ 928 $ (986 ) $ 928 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 93 (17 ) (9 ) — 67 Having credit losses recognized in the consolidated statement of income (2 ) (1 ) — — (3 ) Net changes in benefit plan assets and obligations 1 1 22 — 24 Net changes in unrealized foreign currency translation (148 ) (79 ) — — (227 ) Other comprehensive income (loss) before income taxes and other comprehensive loss of subsidiaries (56 ) (96 ) 13 — (139 ) Income tax expense (benefit) 8 (14 ) 4 — (2 ) Other comprehensive income (loss), net of taxes, before other comprehensive loss of subsidiaries (64 ) (82 ) 9 — (137 ) Other comprehensive loss of subsidiaries — — (146 ) 146 — Other comprehensive loss (64 ) (82 ) (137 ) 146 (137 ) Comprehensive income $ 635 $ 205 $ 791 $ (840 ) $ 791 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended September 30, 2014 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 687 $ 285 $ 919 $ (972 ) $ 919 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income (118 ) (35 ) (1 ) — (154 ) Having credit losses recognized in the consolidated statement of income 2 (1 ) — — 1 Net changes in benefit plan assets and obligations — 1 14 — 15 Net changes in unrealized foreign currency translation (120 ) (83 ) — — (203 ) Other comprehensive income (loss) before income taxes and other comprehensive loss of subsidiaries (236 ) (118 ) 13 — (341 ) Income tax expense (benefit) (62 ) (22 ) 5 — (79 ) Other comprehensive income (loss), net of taxes, before other comprehensive loss of subsidiaries (174 ) (96 ) 8 — (262 ) Other comprehensive loss of subsidiaries — — (270 ) 270 — Other comprehensive loss (174 ) (96 ) (262 ) 270 (262 ) Comprehensive income $ 513 $ 189 $ 657 $ (702 ) $ 657 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the nine months ended September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 1,959 $ 787 $ 2,573 $ (2,746 ) $ 2,573 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income (492 ) (329 ) (8 ) — (829 ) Having credit losses recognized in the consolidated statement of income (11 ) (2 ) — — (13 ) Net changes in benefit plan assets and obligations 2 2 67 — 71 Net changes in unrealized foreign currency translation (293 ) (114 ) — — (407 ) Other comprehensive income (loss) before income taxes and other comprehensive loss of subsidiaries (794 ) (443 ) 59 — (1,178 ) Income tax expense (benefit) (224 ) (126 ) 20 — (330 ) Other comprehensive income (loss), net of taxes, before other comprehensive loss of subsidiaries (570 ) (317 ) 39 — (848 ) Other comprehensive loss of subsidiaries — — (887 ) 887 — Other comprehensive loss (570 ) (317 ) (848 ) 887 (848 ) Comprehensive income $ 1,389 $ 470 $ 1,725 $ (1,859 ) $ 1,725 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the nine months ended September 30, 2014 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 1,996 $ 817 $ 2,654 $ (2,813 ) $ 2,654 Other comprehensive income: Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 632 266 3 — 901 Having credit losses recognized in the consolidated statement of income 11 (7 ) — — 4 Net changes in benefit plan assets and obligations — 1 44 — 45 Net changes in unrealized foreign currency translation (94 ) (55 ) — — (149 ) Other comprehensive income before income taxes and other comprehensive income of subsidiaries 549 205 47 — 801 Income tax expense 210 84 17 — 311 Other comprehensive income, net of taxes, before other comprehensive income of subsidiaries 339 121 30 — 490 Other comprehensive income of subsidiaries — — 460 (460 ) — Other comprehensive income 339 121 490 (460 ) 490 Comprehensive income $ 2,335 $ 938 $ 3,144 $ (3,273 ) $ 3,144 CONSOLIDATING BALANCE SHEET (Unaudited) At September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $59,688) $ 42,426 $ 19,199 $ 46 $ — $ 61,671 Equity securities, available for sale, at fair value (cost $553) 200 383 136 — 719 Real estate investments 56 955 — — 1,011 Short-term securities 2,295 877 1,956 — 5,128 Other investments 2,578 951 1 — 3,530 Total investments 47,555 22,365 2,139 — 72,059 Cash 201 141 2 — 344 Investment income accrued 423 186 4 — 613 Premiums receivable 4,433 2,126 — — 6,559 Reinsurance recoverables 5,846 3,103 — — 8,949 Ceded unearned premiums 713 76 — — 789 Deferred acquisition costs 1,702 202 — — 1,904 Deferred taxes 127 56 58 — 241 Contractholder receivables 3,370 1,020 — — 4,390 Goodwill 2,577 1,002 — — 3,579 Other intangible assets 201 79 — — 280 Investment in subsidiaries — — 28,115 (28,115 ) — Other assets 2,003 385 15 — 2,403 Total assets $ 69,151 $ 30,741 $ 30,333 $ (28,115 ) $ 102,110 Liabilities Claims and claim adjustment expense reserves $ 32,124 $ 16,472 $ — $ — $ 48,596 Unearned premium reserves 8,576 3,708 — — 12,284 Contractholder payables 3,370 1,020 — — 4,390 Payables for reinsurance premiums 264 175 — — 439 Debt 692 — 6,051 — 6,743 Other liabilities 4,142 1,222 261 — 5,625 Total liabilities 49,168 22,597 6,312 — 78,077 Shareholders’ equity Common stock (1,750.0 shares authorized; 304.2 shares issued and outstanding) — 390 22,099 (390 ) 22,099 Additional paid-in capital 11,634 6,502 — (18,136 ) — Retained earnings 7,857 1,070 29,251 (8,915 ) 29,263 Accumulated other comprehensive income 492 182 32 (674 ) 32 Treasury stock, at cost (458.8 shares) — — (27,361 ) — (27,361 ) Total shareholders’ equity 19,983 8,144 24,021 (28,115 ) 24,033 Total liabilities and shareholders’ equity $ 69,151 $ 30,741 $ 30,333 $ (28,115 ) $ 102,110 CONSOLIDATING BALANCE SHEET (Unaudited) At December 31, 2014 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $60,801) $ 43,401 $ 20,043 $ 30 $ — $ 63,474 Equity securities, available for sale, at fair value (cost $579) 236 522 141 — 899 Real estate investments 56 882 — — 938 Short-term securities 2,128 706 1,530 — 4,364 Other investments 2,630 955 1 — 3,586 Total investments 48,451 23,108 1,702 — 73,261 Cash 221 151 2 — 374 Investment income accrued 468 215 2 — 685 Premiums receivable 4,241 2,057 — — 6,298 Reinsurance recoverables 6,156 3,104 — — 9,260 Ceded unearned premiums 608 70 — — 678 Deferred acquisition costs 1,622 213 — — 1,835 Deferred taxes 23 (40 ) 50 — 33 Contractholder receivables 3,306 1,056 — — 4,362 Goodwill 2,602 1,009 — — 3,611 Other intangible assets 216 88 — — 304 Investment in subsidiaries — — 28,821 (28,821 ) — Other assets 1,931 429 17 — 2,377 Total assets $ 69,845 $ 31,460 $ 30,594 $ (28,821 ) $ 103,078 Liabilities Claims and claim adjustment expense reserves $ 32,999 $ 16,851 $ — $ — $ 49,850 Unearned premium reserves 8,201 3,638 — — 11,839 Contractholder payables 3,306 1,056 — — 4,362 Payables for reinsurance premiums 194 142 — — 336 Debt 692 — 5,657 — 6,349 Other liabilities 4,084 1,308 114 — 5,506 Total liabilities 49,476 22,995 5,771 — 78,242 Shareholders’ equity Common stock (1,750.0 shares authorized; 322.2 shares issued and outstanding) — 390 21,843 (390 ) 21,843 Additional paid-in capital 11,634 6,502 — (18,136 ) — Retained earnings 7,673 1,073 27,238 (8,733 ) 27,251 Accumulated other comprehensive income 1,062 500 880 (1,562 ) 880 Treasury stock, at cost (437.3 shares) — — (25,138 ) — (25,138 ) Total shareholders’ equity 20,369 8,465 24,823 (28,821 ) 24,836 Total liabilities and shareholders’ equity $ 69,845 $ 31,460 $ 30,594 $ (28,821 ) $ 103,078 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the nine months ended September 30, 2015 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 1,959 $ 787 $ 2,573 $ (2,746 ) $ 2,573 Net adjustments to reconcile net income to net cash provided by operating activities 90 (247 ) 76 182 101 Net cash provided by operating activities 2,049 540 2,649 (2,564 ) 2,674 Cash flows from investing activities Proceeds from maturities of fixed maturities 5,929 2,869 7 — 8,805 Proceeds from sales of investments: Fixed maturities 935 620 — — 1,555 Equity securities 14 24 — — 38 Real estate investments — 15 — — 15 Other investments 341 164 — — 505 Purchases of investments: Fixed maturities (6,845 ) (3,103 ) (24 ) — (9,972 ) Equity securities (3 ) (26 ) (2 ) — (31 ) Real estate investments — (116 ) — — (116 ) Other investments (311 ) (78 ) — — (389 ) Net purchases of short-term securities (172 ) (184 ) (426 ) — (782 ) Securities transactions in course of settlement 80 23 — — 103 Other (262 ) 40 — — (222 ) Net cash provided by (used in) investing activities (294 ) 248 (445 ) — (491 ) Cash flows from financing activities Issuance of debt — — 392 — 392 Treasury stock acquired – share repurchase authorization — — (2,150 ) — (2,150 ) Treasury stock acquired – net employee share-based compensation — — (73 ) — (73 ) Dividends paid to shareholders — — (557 ) — (557 ) Issuance of common stock – employee share options — — 142 — 142 Excess tax benefits from share-based payment arrangements — — 42 — 42 Dividends paid to parent company (1,774 ) (790 ) — 2,564 — Net cash used in financing activities (1,774 ) (790 ) (2,204 ) 2,564 (2,204 ) Effect of exchange rate changes on cash (1 ) (8 ) — — (9 ) Net decrease in cash (20 ) (10 ) — — (30 ) Cash at beginning of year 221 151 2 — 374 Cash at end of period $ 201 $ 141 $ 2 $ — $ 344 Supplemental disclosure of cash flow information Income taxes paid (received) $ 748 $ 286 $ (152 ) $ — $ 882 Interest paid $ 40 $ — $ 177 $ — $ 217 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the nine months ended September 30, 2014 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 1,996 $ 817 $ 2,654 $ (2,813 ) $ 2,654 Net adjustments to reconcile net income to net cash provided by operating activities 391 (73 ) 322 (126 ) 514 Net cash provided by operating activities 2,387 744 2,976 (2,939 ) 3,168 Cash flows from investing activities Proceeds from maturities of fixed maturities 4,886 3,088 1 — 7,975 Proceeds from sales of investments: Fixed maturities 511 415 1 — 927 Equity securities 83 41 4 — 128 Real estate investments 1 4 — — 5 Other investments 317 295 — — 612 Purchases of investments: Fixed maturities (4,888 ) (3,345 ) (4 ) — (8,237 ) Equity securities (3 ) (38 ) (6 ) — (47 ) Real estate investments (22 ) (19 ) — — (41 ) Other investments (292 ) (114 ) — — (406 ) Net purchases of short-term securities (552 ) (326 ) (285 ) — (1,163 ) Securities transactions in course of settlement 66 53 — — 119 Acquisitions, net of cash acquired (9 ) (3 ) — — (12 ) Other (256 ) (6 ) — — (262 ) Net cash provided by (used in) investing activities (158 ) 45 (289 ) — (402 ) Cash flows from financing activities Treasury stock acquired – share repurchase authorization — — (2,275 ) — (2,275 ) Treasury stock acquired – net employee share-based compensation — — (56 ) — (56 ) Dividends paid to shareholders — — (549 ) — (549 ) Issuance of common stock – employee share options — — 154 — 154 Excess tax benefits from share-based payment arrangements — — 38 — 38 Dividends paid to parent company (2,150 ) (789 ) — 2,939 — Net cash used in financing activities (2,150 ) (789 ) (2,688 ) 2,939 (2,688 ) Effect of exchange rate changes on cash — (5 ) — — (5 ) Net increase (decrease) in cash 79 (5 ) (1 ) — 73 Cash at beginning of year 137 154 3 — 294 Cash at end of period $ 216 $ 149 $ 2 $ — $ 367 Supplemental disclosure of cash flow information Income taxes paid (received) $ 684 $ 215 $ (114 ) $ — $ 785 Interest paid $ 40 $ — $ 177 $ — $ 217 |