Consolidating Financial Statements of The Travelers Companies, Inc. and Subsidiaries (Unaudited) disclosure [Text Block] | 13. CONSOLIDATING FINANCIAL STATEMENTS OF THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES The following consolidating financial statements of the Company have been prepared pursuant to Rule 3-10 of Regulation S-X. These consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. The Travelers Companies, Inc. (excluding its subsidiaries, TRV) has fully and unconditionally guaranteed certain debt obligations of Travelers Property Casualty Corp. (TPC), which totaled $700 million at March 31, 2017. Prior to the merger of TPC and The St. Paul Companies, Inc. in 2004, TPC fully and unconditionally guaranteed the payment of all principal, premiums, if any, and interest on certain debt obligations of its wholly-owned subsidiary, Travelers Insurance Group Holdings, Inc. (TIGHI). Concurrent with the merger, TRV fully and unconditionally assumed such guarantee obligations of TPC. TPC is deemed to have no assets or operations independent of TIGHI. Consolidating financial information for TIGHI has not been presented herein because such financial information would be substantially the same as the financial information provided for TPC. CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended March 31, 2017 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,228 $ 1,955 $ — $ — $ 6,183 Net investment income 412 194 4 — 610 Fee income 113 — — — 113 Net realized investment gains (losses) (1) (4 ) 9 — — 5 Other revenues 24 9 — (2 ) 31 Total revenues 4,773 2,167 4 (2 ) 6,942 Claims and expenses Claims and claim adjustment expenses 2,752 1,342 — — 4,094 Amortization of deferred acquisition costs 668 335 — — 1,003 General and administrative expenses 703 292 3 (2 ) 996 Interest expense 12 — 77 — 89 Total claims and expenses 4,135 1,969 80 (2 ) 6,182 Income (loss) before income taxes 638 198 (76 ) — 760 Income tax expense (benefit) 130 54 (41 ) — 143 Net income of subsidiaries — — 652 (652 ) — Net income $ 508 $ 144 $ 617 $ (652 ) $ 617 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ — $ (1 ) $ — $ — $ (1 ) OTTI losses recognized in net realized investment gains (losses) $ (1 ) $ (1 ) $ — $ — $ (2 ) OTTI gains recognized in OCI $ 1 $ — $ — $ — $ 1 CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended March 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,085 $ 1,896 $ — $ — $ 5,981 Net investment income 376 166 2 — 544 Fee income 117 — — — 117 Net realized investment gains (losses) (1) (16 ) 7 — — (9 ) Other revenues 48 16 — (11 ) 53 Total revenues 4,610 2,085 2 (11 ) 6,686 Claims and expenses Claims and claim adjustment expenses 2,520 1,192 — — 3,712 Amortization of deferred acquisition costs 650 321 — — 971 General and administrative expenses 704 298 4 (11 ) 995 Interest expense 12 — 79 — 91 Total claims and expenses 3,886 1,811 83 (11 ) 5,769 Income (loss) before income taxes 724 274 (81 ) — 917 Income tax expense (benefit) 199 69 (42 ) — 226 Net income of subsidiaries — — 730 (730 ) — Net income $ 525 $ 205 $ 691 $ (730 ) $ 691 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (14 ) $ (14 ) $ — $ — $ (28 ) OTTI losses recognized in net realized investment gains (losses) $ (9 ) $ (9 ) $ — $ — $ (18 ) OTTI losses recognized in OCI $ (5 ) $ (5 ) $ — $ — $ (10 ) CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended March 31, 2017 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 508 $ 144 $ 617 $ (652 ) $ 617 Other comprehensive income: Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 93 44 7 — 144 Having credit losses recognized in the consolidated statement of income 1 (1 ) — — — Net changes in benefit plan assets and obligations — — 17 — 17 Net changes in unrealized foreign currency translation 25 16 — — 41 Other comprehensive income before income taxes and other comprehensive income of subsidiaries 119 59 24 — 202 Income tax expense 37 16 9 — 62 Other comprehensive income, net of taxes, before other comprehensive income of subsidiaries 82 43 15 — 140 Other comprehensive income of subsidiaries — — 125 (125 ) — Other comprehensive income 82 43 140 (125 ) 140 Comprehensive income $ 590 $ 187 $ 757 $ (777 ) $ 757 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended March 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 525 $ 205 $ 691 $ (730 ) $ 691 Other comprehensive income: Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 485 228 1 — 714 Having credit losses recognized in the consolidated statement of income 2 3 — — 5 Net changes in benefit plan assets and obligations — 1 15 — 16 Net changes in unrealized foreign currency translation 94 9 — — 103 Other comprehensive income before income taxes and other comprehensive income of subsidiaries 581 241 16 — 838 Income tax expense 181 79 7 — 267 Other comprehensive income, net of taxes, before other comprehensive income of subsidiaries 400 162 9 — 571 Other comprehensive income of subsidiaries — — 562 (562 ) — Other comprehensive income 400 162 571 (562 ) 571 Comprehensive income $ 925 $ 367 $ 1,262 $ (1,292 ) $ 1,262 CONSOLIDATING BALANCE SHEET (Unaudited) At March 31, 2017 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $60,269) $ 42,549 $ 18,669 $ 50 $ — $ 61,268 Equity securities, available for sale, at fair value (cost $512) 173 416 162 — 751 Real estate investments 55 871 — — 926 Short-term securities 2,202 559 2,056 — 4,817 Other investments 2,605 889 1 — 3,495 Total investments 47,584 21,404 2,269 — 71,257 Cash 91 156 2 — 249 Investment income accrued 402 169 4 — 575 Premiums receivable 4,730 2,282 — — 7,012 Reinsurance recoverables 5,628 2,571 — — 8,199 Ceded unearned premiums 668 77 — — 745 Deferred acquisition costs 1,794 193 — — 1,987 Deferred taxes 38 201 22 — 261 Contractholder receivables 3,715 953 — — 4,668 Goodwill 2,582 1,002 — — 3,584 Other intangible assets 202 64 — — 266 Investment in subsidiaries — — 27,118 (27,118 ) — Other assets 2,094 311 38 — 2,443 Total assets $ 69,528 $ 29,383 $ 29,453 $ (27,118 ) $ 101,246 Liabilities Claims and claim adjustment expense reserves $ 32,421 $ 15,899 $ — $ — $ 48,320 Unearned premium reserves 8,918 3,896 — — 12,814 Contractholder payables 3,715 953 — — 4,668 Payables for reinsurance premiums 259 170 — — 429 Debt 693 — 5,745 — 6,438 Other liabilities 3,870 989 106 — 4,965 Total liabilities 49,876 21,907 5,851 — 77,634 Shareholders’ equity Common stock (1,750.0 shares authorized; 279.4 shares issued and outstanding) — 390 22,724 (390 ) 22,724 Additional paid-in capital 11,634 6,499 — (18,133 ) — Retained earnings 7,908 678 32,613 (8,576 ) 32,623 Accumulated other comprehensive income (loss) 110 (91 ) (615 ) (19 ) (615 ) Treasury stock, at cost (491.9 shares) — — (31,120 ) — (31,120 ) Total shareholders’ equity 19,652 7,476 23,602 (27,118 ) 23,612 Total liabilities and shareholders’ equity $ 69,528 $ 29,383 $ 29,453 $ (27,118 ) $ 101,246 CONSOLIDATING BALANCE SHEET (Unaudited) At December 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $59,650) $ 42,014 $ 18,452 $ 49 $ — $ 60,515 Equity securities, available for sale, at fair value (cost $504) 169 408 155 — 732 Real estate investments 56 872 — — 928 Short-term securities 2,447 791 1,627 — 4,865 Other investments 2,569 878 1 — 3,448 Total investments 47,255 21,401 1,832 — 70,488 Cash 141 164 2 — 307 Investment income accrued 441 183 6 — 630 Premiums receivable 4,545 2,177 — — 6,722 Reinsurance recoverables 5,664 2,623 — — 8,287 Ceded unearned premiums 536 53 — — 589 Deferred acquisition costs 1,741 182 — — 1,923 Deferred taxes 216 224 25 — 465 Contractholder receivables 3,656 953 — — 4,609 Goodwill 2,578 1,002 — — 3,580 Other intangible assets 202 66 — — 268 Investment in subsidiaries — — 27,137 (27,137 ) — Other assets 1,973 370 34 — 2,377 Total assets $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 Liabilities Claims and claim adjustment expense reserves $ 32,168 $ 15,781 $ — $ — $ 47,949 Unearned premium reserves 8,575 3,754 — — 12,329 Contractholder payables 3,656 953 — — 4,609 Payables for reinsurance premiums 156 117 — — 273 Debt 693 — 5,744 — 6,437 Other liabilities 4,106 1,239 82 — 5,427 Total liabilities 49,354 21,844 5,826 — 77,024 Shareholders’ equity Common stock (1,750.0 shares authorized; 279.6 shares issued and outstanding) — 390 22,614 (390 ) 22,614 Additional paid-in capital 11,634 6,499 — (18,133 ) — Retained earnings 7,933 797 32,185 (8,719 ) 32,196 Accumulated other comprehensive income (loss) 27 (132 ) (755 ) 105 (755 ) Treasury stock, at cost (489.5 shares) — — (30,834 ) — (30,834 ) Total shareholders’ equity 19,594 7,554 23,210 (27,137 ) 23,221 Total liabilities and shareholders’ equity $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the three months ended March 31, 2017 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 508 $ 144 $ 617 $ (652 ) $ 617 Net adjustments to reconcile net income to net cash provided by (used in) operating activities 112 (16 ) 205 (143 ) 158 Net cash provided by operating activities 620 128 822 (795 ) 775 Cash flows from investing activities Proceeds from maturities of fixed maturities 1,638 580 — — 2,218 Proceeds from sales of investments: Fixed maturities 88 100 — — 188 Equity securities 2 19 — — 21 Real estate investments — 11 — — 11 Other investments 144 51 — — 195 Purchases of investments: Fixed maturities (2,191 ) (864 ) (1 ) — (3,056 ) Equity securities (1 ) (20 ) (1 ) — (22 ) Real estate investments — (16 ) — — (16 ) Other investments (96 ) (28 ) — — (124 ) Net sales (purchases) of short-term securities 245 233 (429 ) — 49 Securities transactions in course of settlement 102 53 2 — 157 Other (70 ) 7 — — (63 ) Net cash provided by (used in) investing activities (139 ) 126 (429 ) — (442 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (225 ) — (225 ) Treasury stock acquired — net employee share-based compensation — — (61 ) — (61 ) Dividends paid to shareholders — — (190 ) — (190 ) Issuance of common stock — employee share options — — 83 — 83 Dividends paid to parent company (532 ) (263 ) — 795 — Net cash used in financing activities (532 ) (263 ) (393 ) 795 (393 ) Effect of exchange rate changes on cash 1 1 — — 2 Net decrease in cash (50 ) (8 ) — — (58 ) Cash at beginning of year 141 164 2 — 307 Cash at end of period $ 91 $ 156 $ 2 $ — $ 249 Supplemental disclosure of cash flow information Income taxes paid $ 1 $ 1 $ — $ — $ 2 Interest paid $ 16 $ — $ 27 $ — $ 43 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the three months ended March 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 525 $ 205 $ 691 $ (730 ) $ 691 Net adjustments to reconcile net income to net cash provided by (used in) operating activities 151 (55 ) 115 (52 ) 159 Net cash provided by operating activities 676 150 806 (782 ) 850 Cash flows from investing activities Proceeds from maturities of fixed maturities 1,239 507 2 — 1,748 Proceeds from sales of investments: Fixed maturities 237 183 1 — 421 Equity securities 4 10 — — 14 Real estate investments — 69 — — 69 Other investments 122 64 — — 186 Purchases of investments: Fixed maturities (1,534 ) (1,162 ) (4 ) — (2,700 ) Equity securities (1 ) (10 ) (1 ) — (12 ) Real estate investments — (7 ) — — (7 ) Other investments (123 ) (39 ) — — (162 ) Net sales (purchases) of short-term securities (152 ) 317 (80 ) — 85 Securities transactions in course of settlement 159 131 1 — 291 Other (78 ) (1 ) — — (79 ) Net cash provided by (used in) investing activities (127 ) 62 (81 ) — (146 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (550 ) — (550 ) Treasury stock acquired — net employee share-based compensation — — (59 ) — (59 ) Dividends paid to shareholders — — (180 ) — (180 ) Issuance of common stock — employee share options — — 64 — 64 Dividends paid to parent company (565 ) (217 ) — 782 — Net cash used in financing activities (565 ) (217 ) (725 ) 782 (725 ) Effect of exchange rate changes on cash 2 — — — 2 Net decrease in cash (14 ) (5 ) — — (19 ) Cash at beginning of year 225 153 2 — 380 Cash at end of period $ 211 $ 148 $ 2 $ — $ 361 Supplemental disclosure of cash flow information Income taxes paid (received) $ 51 $ 17 $ (5 ) $ — $ 63 Interest paid $ 16 $ — $ 26 $ — $ 42 |