Consolidating Financial Statements of The Travelers Companies, Inc. and Subsidiaries (Unaudited) disclosure [Text Block] | 14. CONSOLIDATING FINANCIAL STATEMENTS OF THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES The following consolidating financial statements of the Company have been prepared pursuant to Rule 3-10 of Regulation S-X. These consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. The Travelers Companies, Inc. (excluding its subsidiaries, TRV) has fully and unconditionally guaranteed certain debt obligations of Travelers Property Casualty Corp. (TPC), which totaled $700 million at June 30, 2017. Prior to the merger of TPC and The St. Paul Companies, Inc. in 2004, TPC fully and unconditionally guaranteed the payment of all principal, premiums, if any, and interest on certain debt obligations of its wholly-owned subsidiary, Travelers Insurance Group Holdings, Inc. (TIGHI). Concurrent with the merger, TRV fully and unconditionally assumed such guarantee obligations of TPC. TPC is deemed to have no assets or operations independent of TIGHI. Consolidating financial information for TIGHI has not been presented herein because such financial information would be substantially the same as the financial information provided for TPC. CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,345 $ 2,006 $ — $ — $ 6,351 Net investment income 401 191 6 — 598 Fee income 116 — — — 116 Net realized investment gains (losses) (1) (4 ) 25 59 — 80 Other revenues 30 12 — (3 ) 39 Total revenues 4,888 2,234 65 (3 ) 7,184 Claims and expenses Claims and claim adjustment expenses 2,851 1,374 — — 4,225 Amortization of deferred acquisition costs 693 339 — — 1,032 General and administrative expenses 737 305 6 (3 ) 1,045 Interest expense 12 — 80 — 92 Total claims and expenses 4,293 2,018 86 (3 ) 6,394 Income (loss) before income taxes 595 216 (21 ) — 790 Income tax expense (benefit) 157 54 (16 ) — 195 Net income of subsidiaries — — 600 (600 ) — Net income $ 438 $ 162 $ 595 $ (600 ) $ 595 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (2 ) $ (3 ) $ — $ — $ (5 ) OTTI losses recognized in net realized investment gains (losses) $ (2 ) $ (3 ) $ — $ — $ (5 ) OTTI losses recognized in OCI $ — $ — $ — $ — $ — CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended June 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,161 $ 1,906 $ — $ — $ 6,067 Net investment income 377 168 4 — 549 Fee income 119 — — — 119 Net realized investment gains (losses) (1) (1 ) 20 — — 19 Other revenues 33 1 — (3 ) 31 Total revenues 4,689 2,095 4 (3 ) 6,785 Claims and expenses Claims and claim adjustment expenses 2,575 1,187 — — 3,762 Amortization of deferred acquisition costs 666 323 — — 989 General and administrative expenses 743 313 1 (3 ) 1,054 Interest expense 12 — 81 — 93 Total claims and expenses 3,996 1,823 82 (3 ) 5,898 Income (loss) before income taxes 693 272 (78 ) — 887 Income tax expense (benefit) 191 69 (37 ) — 223 Net income of subsidiaries — — 705 (705 ) — Net income $ 502 $ 203 $ 664 $ (705 ) $ 664 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (3 ) $ (1 ) $ — $ — $ (4 ) OTTI losses recognized in net realized investment gains (losses) $ (3 ) $ (1 ) $ — $ — $ (4 ) OTTI gains (losses) recognized in OCI $ — $ — $ — $ — $ — CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the six months ended June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 8,573 $ 3,961 $ — $ — $ 12,534 Net investment income 813 385 10 — 1,208 Fee income 229 — — — 229 Net realized investment gains (losses) (1) (8 ) 34 59 — 85 Other revenues 54 21 — (5 ) 70 Total revenues 9,661 4,401 69 (5 ) 14,126 Claims and expenses Claims and claim adjustment expenses 5,603 2,716 — — 8,319 Amortization of deferred acquisition costs 1,361 674 — — 2,035 General and administrative expenses 1,440 597 9 (5 ) 2,041 Interest expense 24 — 157 — 181 Total claims and expenses 8,428 3,987 166 (5 ) 12,576 Income (loss) before income taxes 1,233 414 (97 ) — 1,550 Income tax expense (benefit) 287 108 (57 ) — 338 Net income of subsidiaries — — 1,252 (1,252 ) — Net income $ 946 $ 306 $ 1,212 $ (1,252 ) $ 1,212 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (2 ) $ (4 ) $ — $ — $ (6 ) OTTI losses recognized in net realized investment gains (losses) $ (3 ) $ (4 ) $ — $ — $ (7 ) OTTI gains recognized in OCI $ 1 $ — $ — $ — $ 1 CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the six months ended June 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 8,246 $ 3,802 $ — $ — $ 12,048 Net investment income 753 334 6 — 1,093 Fee income 236 — — — 236 Net realized investment gains (losses) (1) (17 ) 27 — — 10 Other revenues 81 17 — (14 ) 84 Total revenues 9,299 4,180 6 (14 ) 13,471 Claims and expenses Claims and claim adjustment expenses 5,095 2,379 — — 7,474 Amortization of deferred acquisition costs 1,316 644 — — 1,960 General and administrative expenses 1,447 611 5 (14 ) 2,049 Interest expense 24 — 160 — 184 Total claims and expenses 7,882 3,634 165 (14 ) 11,667 Income (loss) before income taxes 1,417 546 (159 ) — 1,804 Income tax expense (benefit) 390 138 (79 ) — 449 Net income of subsidiaries — — 1,435 (1,435 ) — Net income $ 1,027 $ 408 $ 1,355 $ (1,435 ) $ 1,355 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (17 ) $ (15 ) $ — $ — $ (32 ) OTTI losses recognized in net realized investment gains (losses) $ (12 ) $ (10 ) $ — $ — $ (22 ) OTTI losses recognized in OCI $ (5 ) $ (5 ) $ — $ — $ (10 ) CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 438 $ 162 $ 595 $ (600 ) $ 595 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 296 85 (54 ) — 327 Having credit losses recognized in the consolidated statement of income 1 1 — — 2 Net changes in benefit plan assets and obligations — (1 ) 18 — 17 Net changes in unrealized foreign currency translation 14 34 — — 48 Other comprehensive income (loss) before income taxes and other comprehensive income of subsidiaries 311 119 (36 ) — 394 Income tax expense (benefit) 102 33 (12 ) — 123 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 209 86 (24 ) — 271 Other comprehensive income of subsidiaries — — 295 (295 ) — Other comprehensive income 209 86 271 (295 ) 271 Comprehensive income $ 647 $ 248 $ 866 $ (895 ) $ 866 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended June 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 502 $ 203 $ 664 $ (705 ) $ 664 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 570 306 3 — 879 Having credit losses recognized in the consolidated statement of income 6 6 — — 12 Net changes in benefit plan assets and obligations 18 19 (19 ) — 18 Net changes in unrealized foreign currency translation 25 (60 ) — — (35 ) Other comprehensive income (loss) before income taxes and other comprehensive income of subsidiaries 619 271 (16 ) — 874 Income tax expense (benefit) 216 113 (6 ) — 323 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 403 158 (10 ) — 551 Other comprehensive income of subsidiaries — — 561 (561 ) — Other comprehensive income 403 158 551 (561 ) 551 Comprehensive income $ 905 $ 361 $ 1,215 $ (1,266 ) $ 1,215 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the six months ended June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 946 $ 306 $ 1,212 $ (1,252 ) $ 1,212 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 389 129 (47 ) — 471 Having credit losses recognized in the consolidated statement of income 2 — — — 2 Net changes in benefit plan assets and obligations — (1 ) 35 — 34 Net changes in unrealized foreign currency translation 39 50 — — 89 Other comprehensive income (loss) before income taxes and other comprehensive income of subsidiaries 430 178 (12 ) — 596 Income tax expense (benefit) 139 49 (3 ) — 185 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 291 129 (9 ) — 411 Other comprehensive income of subsidiaries — — 420 (420 ) — Other comprehensive income 291 129 411 (420 ) 411 Comprehensive income $ 1,237 $ 435 $ 1,623 $ (1,672 ) $ 1,623 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the six months ended June 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 1,027 $ 408 $ 1,355 $ (1,435 ) $ 1,355 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 1,055 534 4 — 1,593 Having credit losses recognized in the consolidated statement of income 8 9 — — 17 Net changes in benefit plan assets and obligations 18 20 (4 ) — 34 Net changes in unrealized foreign currency translation 119 (51 ) — — 68 Other comprehensive income before income taxes and other comprehensive income of subsidiaries 1,200 512 — — 1,712 Income tax expense 397 192 1 — 590 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 803 320 (1 ) — 1,122 Other comprehensive income of subsidiaries — — 1,123 (1,123 ) — Other comprehensive income 803 320 1,122 (1,123 ) 1,122 Comprehensive income $ 1,830 $ 728 $ 2,477 $ (2,558 ) $ 2,477 CONSOLIDATING BALANCE SHEET (Unaudited) At June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $60,482) $ 43,029 $ 18,829 $ 49 $ — $ 61,907 Equity securities, available for sale, at fair value (cost $558) 176 357 167 — 700 Real estate investments 55 865 — — 920 Short-term securities 2,065 715 2,512 — 5,292 Other investments 2,612 899 1 — 3,512 Total investments 47,937 21,665 2,729 — 72,331 Cash 134 192 2 — 328 Investment income accrued 422 176 4 — 602 Premiums receivable 4,952 2,393 — — 7,345 Reinsurance recoverables 5,594 2,556 — — 8,150 Ceded unearned premiums 587 78 — — 665 Deferred acquisition costs 1,847 204 — — 2,051 Deferred taxes (43 ) 188 56 — 201 Contractholder receivables 3,759 941 — — 4,700 Goodwill 2,586 1,003 — — 3,589 Other intangible assets 202 62 — — 264 Investment in subsidiaries — — 27,451 (27,451 ) — Other assets 2,122 283 38 — 2,443 Total assets $ 70,099 $ 29,741 $ 30,280 $ (27,451 ) $ 102,669 Liabilities Claims and claim adjustment expense reserves $ 32,564 $ 16,010 $ — $ — $ 48,574 Unearned premium reserves 9,043 4,009 — — 13,052 Contractholder payables 3,759 941 — — 4,700 Payables for reinsurance premiums 214 150 — — 364 Debt 693 — 6,227 — 6,920 Other liabilities 3,956 1,040 205 — 5,201 Total liabilities 50,229 22,150 6,432 — 78,811 Shareholders’ equity Common stock (1,750.0 shares authorized; 275.9 shares issued and outstanding) — 390 22,781 (390 ) 22,781 Additional paid-in capital 11,634 6,499 — (18,133 ) — Retained earnings 7,917 706 33,006 (8,613 ) 33,016 Accumulated other comprehensive income (loss) 319 (4 ) (344 ) (315 ) (344 ) Treasury stock, at cost (495.7 shares) — — (31,595 ) — (31,595 ) Total shareholders’ equity 19,870 7,591 23,848 (27,451 ) 23,858 Total liabilities and shareholders’ equity $ 70,099 $ 29,741 $ 30,280 $ (27,451 ) $ 102,669 CONSOLIDATING BALANCE SHEET (Unaudited) At December 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $59,650) $ 42,014 $ 18,452 $ 49 $ — $ 60,515 Equity securities, available for sale, at fair value (cost $504) 169 408 155 — 732 Real estate investments 56 872 — — 928 Short-term securities 2,447 791 1,627 — 4,865 Other investments 2,569 878 1 — 3,448 Total investments 47,255 21,401 1,832 — 70,488 Cash 141 164 2 — 307 Investment income accrued 441 183 6 — 630 Premiums receivable 4,545 2,177 — — 6,722 Reinsurance recoverables 5,664 2,623 — — 8,287 Ceded unearned premiums 536 53 — — 589 Deferred acquisition costs 1,741 182 — — 1,923 Deferred taxes 216 224 25 — 465 Contractholder receivables 3,656 953 — — 4,609 Goodwill 2,578 1,002 — — 3,580 Other intangible assets 202 66 — — 268 Investment in subsidiaries — — 27,137 (27,137 ) — Other assets 1,973 370 34 — 2,377 Total assets $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 Liabilities Claims and claim adjustment expense reserves $ 32,168 $ 15,781 $ — $ — $ 47,949 Unearned premium reserves 8,575 3,754 — — 12,329 Contractholder payables 3,656 953 — — 4,609 Payables for reinsurance premiums 156 117 — — 273 Debt 693 — 5,744 — 6,437 Other liabilities 4,106 1,239 82 — 5,427 Total liabilities 49,354 21,844 5,826 — 77,024 Shareholders’ equity Common stock (1,750.0 shares authorized; 279.6 shares issued and outstanding) — 390 22,614 (390 ) 22,614 Additional paid-in capital 11,634 6,499 — (18,133 ) — Retained earnings 7,933 797 32,185 (8,719 ) 32,196 Accumulated other comprehensive income (loss) 27 (132 ) (755 ) 105 (755 ) Treasury stock, at cost (489.5 shares) — — (30,834 ) — (30,834 ) Total shareholders’ equity 19,594 7,554 23,210 (27,137 ) 23,221 Total liabilities and shareholders’ equity $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the six months ended June 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 946 $ 306 $ 1,212 $ (1,252 ) $ 1,212 Net adjustments to reconcile net income to net cash provided by operating activities 224 31 223 (105 ) 373 Net cash provided by operating activities 1,170 337 1,435 (1,357 ) 1,585 Cash flows from investing activities Proceeds from maturities of fixed maturities 3,211 1,087 2 — 4,300 Proceeds from sales of investments: Fixed maturities 285 278 — — 563 Equity securities 4 75 121 — 200 Real estate investments — 20 — — 20 Other investments 294 109 — — 403 Purchases of investments: Fixed maturities (4,160 ) (1,511 ) (2 ) — (5,673 ) Equity securities (3 ) (41 ) (122 ) — (166 ) Real estate investments — (26 ) — — (26 ) Other investments (202 ) (57 ) — — (259 ) Net sales (purchases) of short-term securities 383 78 (885 ) — (424 ) Securities transactions in course of settlement 105 64 1 — 170 Other (135 ) 6 — — (129 ) Net cash provided by (used in) investing activities (218 ) 82 (885 ) — (1,021 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (700 ) — (700 ) Treasury stock acquired — net employee share-based compensation — — (61 ) — (61 ) Dividends paid to shareholders — — (389 ) — (389 ) Payment of debt — — (207 ) — (207 ) Issuance of debt — — 689 — 689 Issuance of common stock — employee share options — — 118 — 118 Dividends paid to parent company (961 ) (396 ) — 1,357 — Net cash used in financing activities (961 ) (396 ) (550 ) 1,357 (550 ) Effect of exchange rate changes on cash 2 5 — — 7 Net increase (decrease) in cash (7 ) 28 — — 21 Cash at beginning of year 141 164 2 — 307 Cash at end of period $ 134 $ 192 $ 2 $ — $ 328 Supplemental disclosure of cash flow information Income taxes paid (received) $ 336 $ 119 $ (132 ) $ — $ 323 Interest paid $ 24 $ — $ 154 $ — $ 178 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the six months ended June 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 1,027 $ 408 $ 1,355 $ (1,435 ) $ 1,355 Net adjustments to reconcile net income to net cash provided by (used in) operating activities (17 ) (222 ) 116 61 (62 ) Net cash provided by operating activities 1,010 186 1,471 (1,374 ) 1,293 Cash flows from investing activities Proceeds from maturities of fixed maturities 2,728 1,040 5 — 3,773 Proceeds from sales of investments: Fixed maturities 385 352 2 — 739 Equity securities 10 28 — — 38 Real estate investments — 69 — — 69 Other investments 233 110 — — 343 Purchases of investments: Fixed maturities (3,588 ) (2,108 ) (9 ) — (5,705 ) Equity securities (5 ) (19 ) (2 ) — (26 ) Real estate investments — (20 ) — — (20 ) Other investments (221 ) (69 ) — — (290 ) Net (purchases) sales of short-term securities 193 639 (151 ) — 681 Securities transactions in course of settlement 325 137 (1 ) — 461 Other (151 ) (3 ) — — (154 ) Net cash provided by (used in) investing activities (91 ) 156 (156 ) — (91 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (1,100 ) — (1,100 ) Treasury stock acquired — net employee share-based compensation — — (59 ) — (59 ) Dividends paid to shareholders — — (375 ) — (375 ) Payment of debt — — (400 ) — (400 ) Issuance of debt — — 491 — 491 Issuance of common stock — employee share options — — 129 — 129 Dividends paid to parent company (1,025 ) (349 ) — 1,374 — Net cash used in financing activities (1,025 ) (349 ) (1,314 ) 1,374 (1,314 ) Effect of exchange rate changes on cash 2 (5 ) — — (3 ) Net increase (decrease) in cash (104 ) (12 ) 1 — (115 ) Cash at beginning of year 225 153 2 — 380 Cash at end of period $ 121 $ 141 $ 3 $ — $ 265 Supplemental disclosure of cash flow information Income taxes paid (received) $ 398 $ 142 $ (73 ) $ — $ 467 Interest paid $ 24 $ — $ 156 $ — $ 180 |