Consolidating Financial Statements of The Travelers Companies, Inc. and Subsidiaries (Unaudited) disclosure [Text Block] | 14. CONSOLIDATING FINANCIAL STATEMENTS OF THE TRAVELERS COMPANIES, INC. AND SUBSIDIARIES The following consolidating financial statements of the Company have been prepared pursuant to Rule 3-10 of Regulation S-X. These consolidating financial statements have been prepared from the Company’s financial information on the same basis of accounting as the consolidated financial statements. The Travelers Companies, Inc. (excluding its subsidiaries, TRV) has fully and unconditionally guaranteed certain debt obligations of Travelers Property Casualty Corp. (TPC) and Travelers Insurance Group Holdings, Inc. (TIGHI), which totaled $700 million at September 30, 2017. Prior to the merger of TPC and The St. Paul Companies, Inc. in 2004, TPC fully and unconditionally guaranteed the payment of all principal, premiums, if any, and interest on certain debt obligations of its wholly-owned subsidiary, TIGHI. Concurrent with the merger, TRV fully and unconditionally assumed such guarantee obligations of TPC. TPC is deemed to have no assets or operations independent of TIGHI. Consolidating financial information for TIGHI has not been presented herein because such financial information would be substantially the same as the financial information provided for TPC. CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,466 $ 2,057 $ — $ — $ 6,523 Net investment income 405 189 7 (13 ) 588 Fee income 113 — — — 113 Net realized investment gains (losses) (1) 6 56 (1 ) — 61 Other revenues 21 21 — (2 ) 40 Total revenues 5,011 2,323 6 (15 ) 7,325 Claims and expenses Claims and claim adjustment expenses 3,191 1,615 — — 4,806 Amortization of deferred acquisition costs 716 343 — — 1,059 General and administrative expenses 723 314 10 (2 ) 1,045 Interest expense 12 — 83 — 95 Total claims and expenses 4,642 2,272 93 (2 ) 7,005 Income (loss) before income taxes 369 51 (87 ) (13 ) 320 Income tax expense (benefit) 74 17 (60 ) (4 ) 27 Net income of subsidiaries — — 329 (329 ) — Net income $ 295 $ 34 $ 302 $ (338 ) $ 293 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (2 ) $ (3 ) $ — $ — $ (5 ) OTTI losses recognized in net realized investment gains (losses) $ (2 ) $ (3 ) $ — $ — $ (5 ) OTTI losses recognized in OCI $ — $ — $ — $ — $ — CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the three months ended September 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 4,246 $ 1,963 $ — $ — $ 6,209 Net investment income 389 190 3 — 582 Fee income 116 — — — 116 Net realized investment gains (1) 10 12 — 1 23 Other revenues 24 11 — (4 ) 31 Total revenues 4,785 2,176 3 (3 ) 6,961 Claims and expenses Claims and claim adjustment expenses 2,615 1,241 — — 3,856 Amortization of deferred acquisition costs 683 329 — — 1,012 General and administrative expenses 744 312 4 (3 ) 1,057 Interest expense 11 — 78 — 89 Total claims and expenses 4,053 1,882 82 (3 ) 6,014 Income (loss) before income taxes 732 294 (79 ) — 947 Income tax expense (benefit) 194 81 (44 ) — 231 Net income of subsidiaries — — 751 (751 ) — Net income $ 538 $ 213 $ 716 $ (751 ) $ 716 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (1 ) $ (3 ) $ — $ — $ (4 ) OTTI losses recognized in net realized investment gains $ (1 ) $ (3 ) $ — $ — $ (4 ) OTTI gains (losses) recognized in OCI $ — $ — $ — $ — $ — CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the nine months ended September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 13,039 $ 6,018 $ — $ — $ 19,057 Net investment income 1,218 574 17 (13 ) 1,796 Fee income 342 — — — 342 Net realized investment gains (losses) (1) (2 ) 90 58 — 146 Other revenues 75 42 — (7 ) 110 Total revenues 14,672 6,724 75 (20 ) 21,451 Claims and expenses Claims and claim adjustment expenses 8,794 4,331 — — 13,125 Amortization of deferred acquisition costs 2,077 1,017 — — 3,094 General and administrative expenses 2,163 911 19 (7 ) 3,086 Interest expense 36 — 240 — 276 Total claims and expenses 13,070 6,259 259 (7 ) 19,581 Income (loss) before income taxes 1,602 465 (184 ) (13 ) 1,870 Income tax expense (benefit) 361 125 (117 ) (4 ) 365 Net income of subsidiaries — — 1,581 (1,581 ) — Net income $ 1,241 $ 340 $ 1,514 $ (1,590 ) $ 1,505 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (4 ) $ (7 ) $ — $ — $ (11 ) OTTI losses recognized in net realized investment gains (losses) $ (5 ) $ (7 ) $ — $ — $ (12 ) OTTI gains recognized in OCI $ 1 $ — $ — $ — $ 1 CONSOLIDATING STATEMENT OF INCOME (Unaudited) For the nine months ended September 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Revenues Premiums $ 12,492 $ 5,765 $ — $ — $ 18,257 Net investment income 1,142 524 9 — 1,675 Fee income 352 — — — 352 Net realized investment gains (losses) (1) (7 ) 39 — 1 33 Other revenues 105 28 — (18 ) 115 Total revenues 14,084 6,356 9 (17 ) 20,432 Claims and expenses Claims and claim adjustment expenses 7,710 3,620 — — 11,330 Amortization of deferred acquisition costs 1,999 973 — — 2,972 General and administrative expenses 2,191 923 9 (17 ) 3,106 Interest expense 35 — 238 — 273 Total claims and expenses 11,935 5,516 247 (17 ) 17,681 Income (loss) before income taxes 2,149 840 (238 ) — 2,751 Income tax expense (benefit) 584 219 (123 ) — 680 Net income of subsidiaries — — 2,186 (2,186 ) — Net income $ 1,565 $ 621 $ 2,071 $ (2,186 ) $ 2,071 (1) (in millions) TPC Other TRV Eliminations Consolidated Total OTTI losses $ (18 ) $ (18 ) $ — $ — $ (36 ) OTTI losses recognized in net realized investment gains (losses) $ (13 ) $ (13 ) $ — $ — $ (26 ) OTTI losses recognized in OCI $ (5 ) $ (5 ) $ — $ — $ (10 ) CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 295 $ 34 $ 302 $ (338 ) $ 293 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income — (47 ) 5 — (42 ) Having credit losses recognized in the consolidated statement of income 1 1 — — 2 Net changes in benefit plan assets and obligations — (1 ) (8 ) — (9 ) Net changes in unrealized foreign currency translation 61 52 — — 113 Other comprehensive income (loss) before income taxes and other comprehensive income of subsidiaries 62 5 (3 ) — 64 Income tax expense (benefit) 12 (11 ) 4 — 5 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 50 16 (7 ) — 59 Other comprehensive income of subsidiaries — — 66 (66 ) — Other comprehensive income 50 16 59 (66 ) 59 Comprehensive income $ 345 $ 50 $ 361 $ (404 ) $ 352 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the three months ended September 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 538 $ 213 $ 716 $ (751 ) $ 716 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income (323 ) (137 ) 5 — (455 ) Having credit losses recognized in the consolidated statement of income 4 2 — — 6 Net changes in benefit plan assets and obligations 1 — 15 — 16 Net changes in unrealized foreign currency translation (13 ) (18 ) — — (31 ) Other comprehensive income (loss) before income taxes and other comprehensive loss of subsidiaries (331 ) (153 ) 20 — (464 ) Income tax expense (benefit) (120 ) (48 ) 9 — (159 ) Other comprehensive income (loss), net of taxes, before other comprehensive loss of subsidiaries (211 ) (105 ) 11 — (305 ) Other comprehensive loss of subsidiaries — — (316 ) 316 — Other comprehensive loss (211 ) (105 ) (305 ) 316 (305 ) Comprehensive income $ 327 $ 108 $ 411 $ (435 ) $ 411 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the nine months ended September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 1,241 $ 340 $ 1,514 $ (1,590 ) $ 1,505 Other comprehensive income (loss): Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 389 82 (42 ) — 429 Having credit losses recognized in the consolidated statement of income 3 1 — — 4 Net changes in benefit plan assets and obligations — (2 ) 27 — 25 Net changes in unrealized foreign currency translation 100 102 — — 202 Other comprehensive income (loss) before income taxes and other comprehensive income of subsidiaries 492 183 (15 ) — 660 Income tax expense 151 38 1 — 190 Other comprehensive income (loss), net of taxes, before other comprehensive income of subsidiaries 341 145 (16 ) — 470 Other comprehensive income of subsidiaries — — 486 (486 ) — Other comprehensive income 341 145 470 (486 ) 470 Comprehensive income $ 1,582 $ 485 $ 1,984 $ (2,076 ) $ 1,975 CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (Unaudited) For the nine months ended September 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Net income $ 1,565 $ 621 $ 2,071 $ (2,186 ) $ 2,071 Other comprehensive income: Changes in net unrealized gains on investment securities: Having no credit losses recognized in the consolidated statement of income 732 397 9 — 1,138 Having credit losses recognized in the consolidated statement of income 12 11 — — 23 Net changes in benefit plan assets and obligations 19 20 11 — 50 Net changes in unrealized foreign currency translation 106 (69 ) — — 37 Other comprehensive income before income taxes and other comprehensive income of subsidiaries 869 359 20 — 1,248 Income tax expense 277 144 10 — 431 Other comprehensive income, net of taxes, before other comprehensive income of subsidiaries 592 215 10 — 817 Other comprehensive income of subsidiaries — — 807 (807 ) — Other comprehensive income 592 215 817 (807 ) 817 Comprehensive income $ 2,157 $ 836 $ 2,888 $ (2,993 ) $ 2,888 CONSOLIDATING BALANCE SHEET (Unaudited) At September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $60,727) $ 42,889 $ 19,218 $ 50 $ — $ 62,157 Equity securities, available for sale, at fair value (cost $509) 173 255 173 — 601 Real estate investments 55 868 — — 923 Short-term securities 2,936 1,024 1,899 — 5,859 Other investments 2,666 885 1 — 3,552 Total investments 48,719 22,250 2,123 — 73,092 Cash 165 214 — — 379 Investment income accrued 392 170 6 — 568 Premiums receivable 4,938 2,329 — — 7,267 Reinsurance recoverables 5,791 2,554 — — 8,345 Ceded unearned premiums 612 76 — — 688 Deferred acquisition costs 1,880 197 — — 2,077 Deferred taxes (76 ) 224 95 — 243 Contractholder receivables 3,813 944 — — 4,757 Goodwill 2,593 1,362 — (9 ) 3,946 Other intangible assets 202 143 — — 345 Investment in subsidiaries — — 28,036 (28,036 ) — Other assets 2,247 91 266 — 2,604 Total assets $ 71,276 $ 30,554 $ 30,526 $ (28,045 ) $ 104,311 Liabilities Claims and claim adjustment expense reserves $ 33,358 $ 16,392 $ — $ — $ 49,750 Unearned premium reserves 9,225 4,022 — — 13,247 Contractholder payables 3,813 944 — — 4,757 Payables for reinsurance premiums 249 174 — — 423 Debt 693 — 6,228 — 6,921 Other liabilities 3,946 967 562 — 5,475 Total liabilities 51,284 22,499 6,790 — 80,573 Shareholders’ equity Common stock (1,750.0 shares authorized; 273.8 shares issued and 273.7 shares outstanding) — 390 22,836 (390 ) 22,836 Additional paid-in capital 11,634 6,970 — (18,604 ) — Retained earnings 7,989 683 33,108 (8,670 ) 33,110 Accumulated other comprehensive income (loss) 369 12 (285 ) (381 ) (285 ) Treasury stock, at cost (498.3 shares) — — (31,923 ) — (31,923 ) Total shareholders’ equity 19,992 8,055 23,736 (28,045 ) 23,738 Total liabilities and shareholders’ equity $ 71,276 $ 30,554 $ 30,526 $ (28,045 ) $ 104,311 CONSOLIDATING BALANCE SHEET (Unaudited) At December 31, 2016 (in millions) TPC Other TRV Eliminations Consolidated Assets Fixed maturities, available for sale, at fair value (amortized cost $59,650) $ 42,014 $ 18,452 $ 49 $ — $ 60,515 Equity securities, available for sale, at fair value (cost $504) 169 408 155 — 732 Real estate investments 56 872 — — 928 Short-term securities 2,447 791 1,627 — 4,865 Other investments 2,569 878 1 — 3,448 Total investments 47,255 21,401 1,832 — 70,488 Cash 141 164 2 — 307 Investment income accrued 441 183 6 — 630 Premiums receivable 4,545 2,177 — — 6,722 Reinsurance recoverables 5,664 2,623 — — 8,287 Ceded unearned premiums 536 53 — — 589 Deferred acquisition costs 1,741 182 — — 1,923 Deferred taxes 216 224 25 — 465 Contractholder receivables 3,656 953 — — 4,609 Goodwill 2,578 1,002 — — 3,580 Other intangible assets 202 66 — — 268 Investment in subsidiaries — — 27,137 (27,137 ) — Other assets 1,973 370 34 — 2,377 Total assets $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 Liabilities Claims and claim adjustment expense reserves $ 32,168 $ 15,781 $ — $ — $ 47,949 Unearned premium reserves 8,575 3,754 — — 12,329 Contractholder payables 3,656 953 — — 4,609 Payables for reinsurance premiums 156 117 — — 273 Debt 693 — 5,744 — 6,437 Other liabilities 4,106 1,239 82 — 5,427 Total liabilities 49,354 21,844 5,826 — 77,024 Shareholders’ equity Common stock (1,750.0 shares authorized; 279.6 shares issued and outstanding) — 390 22,614 (390 ) 22,614 Additional paid-in capital 11,634 6,499 — (18,133 ) — Retained earnings 7,933 797 32,185 (8,719 ) 32,196 Accumulated other comprehensive income (loss) 27 (132 ) (755 ) 105 (755 ) Treasury stock, at cost (489.5 shares) — — (30,834 ) — (30,834 ) Total shareholders’ equity 19,594 7,554 23,210 (27,137 ) 23,221 Total liabilities and shareholders’ equity $ 68,948 $ 29,398 $ 29,036 $ (27,137 ) $ 100,245 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the nine months ended September 30, 2017 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 1,241 $ 340 $ 1,514 $ (1,590 ) $ 1,505 Net adjustments to reconcile net income to net cash provided by operating activities 975 508 285 (49 ) 1,719 Net cash provided by operating activities 2,216 848 1,799 (1,639 ) 3,224 Cash flows from investing activities Proceeds from maturities of fixed maturities 4,961 1,618 2 — 6,581 Proceeds from sales of investments: Fixed maturities 463 397 — — 860 Equity securities 18 202 120 — 340 Real estate investments — 23 — — 23 Other investments 426 190 — (13 ) 603 Purchases of investments: Fixed maturities (5,906 ) (2,493 ) (4 ) — (8,403 ) Equity securities (5 ) (65 ) (123 ) — (193 ) Real estate investments — (40 ) — — (40 ) Other investments (305 ) (87 ) — — (392 ) Net purchases of short-term securities (488 ) (230 ) (272 ) — (990 ) Securities transactions in course of settlement 18 103 1 — 122 Acquisition, net of cash acquired — 25 (477 ) 13 (439 ) Other (192 ) 5 — — (187 ) Net cash used in investing activities (1,010 ) (352 ) (753 ) — (2,115 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (1,028 ) — (1,028 ) Treasury stock acquired — net employee share-based compensation — — (61 ) — (61 ) Dividends paid to shareholders — — (589 ) — (589 ) Payment of debt — — (207 ) — (207 ) Issuance of debt — — 689 — 689 Issuance of common stock — employee share options — — 148 — 148 Dividends paid to parent company (1,185 ) (454 ) — 1,639 — Net cash used in financing activities (1,185 ) (454 ) (1,048 ) 1,639 (1,048 ) Effect of exchange rate changes on cash 3 8 — — 11 Net increase (decrease) in cash 24 50 (2 ) — 72 Cash at beginning of year 141 164 2 — 307 Cash at end of period $ 165 $ 214 $ — $ — $ 379 Supplemental disclosure of cash flow information Income taxes paid (received) $ 493 $ 174 $ (200 ) $ — $ 467 Interest paid $ 40 $ — $ 177 $ — $ 217 CONSOLIDATING STATEMENT OF CASH FLOWS (Unaudited) For the nine months ended September 30, 2016 (in millions) TPC Other TRV Eliminations Consolidated Cash flows from operating activities Net income $ 1,565 $ 621 $ 2,071 $ (2,186 ) $ 2,071 Net adjustments to reconcile net income to net cash provided by operating activities 643 92 127 130 992 Net cash provided by operating activities 2,208 713 2,198 (2,056 ) 3,063 Cash flows from investing activities Proceeds from maturities of fixed maturities 4,854 1,788 6 — 6,648 Proceeds from sales of investments: Fixed maturities 458 405 2 — 865 Equity securities 39 32 — — 71 Real estate investments — 69 — — 69 Other investments 399 170 — — 569 Purchases of investments: Fixed maturities (6,016 ) (2,978 ) (10 ) — (9,004 ) Equity securities (5 ) (29 ) (2 ) — (36 ) Real estate investments (1 ) (29 ) — — (30 ) Other investments (328 ) (94 ) — — (422 ) Net (purchases) sales of short-term securities (339 ) 366 (162 ) — (135 ) Securities transactions in course of settlement 422 86 3 — 511 Other (236 ) (4 ) — — (240 ) Net cash used in investing activities (753 ) (218 ) (163 ) — (1,134 ) Cash flows from financing activities Treasury stock acquired — share repurchase authorization — — (1,650 ) — (1,650 ) Treasury stock acquired — net employee share-based compensation — — (71 ) — (71 ) Dividends paid to shareholders — — (569 ) — (569 ) Payment of debt — — (400 ) — (400 ) Issuance of debt — — 491 — 491 Issuance of common stock — employee share options — — 164 — 164 Dividends paid to parent company (1,550 ) (506 ) — 2,056 — Net cash used in financing activities (1,550 ) (506 ) (2,035 ) 2,056 (2,035 ) Effect of exchange rate changes on cash 1 (6 ) — — (5 ) Net decrease in cash (94 ) (17 ) — — (111 ) Cash at beginning of year 225 153 2 — 380 Cash at end of period $ 131 $ 136 $ 2 $ — $ 269 Supplemental disclosure of cash flow information Income taxes paid (received) $ 536 $ 206 $ (94 ) $ — $ 648 Interest paid $ 40 $ — $ 183 $ — $ 223 |