Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Dec. 31, 2017 | Feb. 01, 2018 | |
Document And Entity Information | ||
Entity Registrant Name | COMMAND SECURITY CORP | |
Entity Central Index Key | 864,509 | |
Document Type | 10-Q | |
Document Period End Date | Dec. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --03-31 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 10,107,108 | |
Trading Symbol | MOC | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2,018 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
Income Statement [Abstract] | ||||
Revenues | $ 48,191,790 | $ 42,672,114 | $ 141,735,867 | $ 121,414,727 |
Cost of revenues | 42,652,033 | 37,966,280 | 125,676,120 | 106,999,771 |
Gross profit | 5,539,757 | 4,705,834 | 16,059,747 | 14,414,956 |
Operating expenses | ||||
General and administrative | 4,508,240 | 4,981,889 | 14,094,801 | 13,465,209 |
Provision for (recoveries of) doubtful accounts, net | (14,284) | 78,459 | (131,902) | (29,454) |
Total operating expenses | 4,493,956 | 5,060,348 | 13,962,899 | 13,435,755 |
Operating income (loss) | 1,045,801 | (354,514) | 2,096,848 | 979,201 |
Other expenses | ||||
Interest expense | 147,617 | 78,060 | 370,025 | 218,831 |
Income (loss) before income taxes and equity earnings (loss) in minority investment of unconsolidated affiliate | 898,184 | (432,574) | 1,726,823 | 760,370 |
Equity earnings (loss) in minority investment of unconsolidated affiliate | (68,500) | 73,000 | (123,400) | (57,000) |
Income (loss) before income taxes | 829,684 | (359,574) | 1,603,423 | 703,370 |
Provision for (benefit from) income taxes | 1,613,000 | (152,000) | 1,973,000 | 313,000 |
Net income (loss) | $ (783,316) | $ (207,574) | $ (369,577) | $ 390,370 |
Income (loss) per share of common stock | ||||
Basic | $ (0.08) | $ (0.02) | $ (0.04) | $ 0.04 |
Diluted | $ (0.08) | $ (0.02) | $ (0.04) | $ 0.04 |
Weighted average number of common shares outstanding | ||||
Basic | 9,941,909 | 9,842,686 | 9,881,595 | 9,817,097 |
Diluted | 9,941,909 | 9,842,686 | 9,881,595 | 10,208,632 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Current assets: | ||
Cash and cash equivalents | $ 712,241 | $ 1,042,291 |
Accounts receivable, net of allowance for doubtful accounts of $279,016 and $542,489, respectively | 40,958,832 | 29,189,233 |
Prepaid expenses | 1,816,412 | 1,784,990 |
Other assets | 2,322,077 | 2,821,172 |
Total current assets | 45,809,562 | 34,837,686 |
Furniture and equipment at cost, net | 569,252 | 146,345 |
Other assets: | ||
Intangible assets, net | 936,142 | 1,028,582 |
Minority investment in unconsolidated affiliate | 389,891 | 513,291 |
Other assets | 3,387,237 | 5,253,946 |
Total other assets | 4,713,270 | 6,795,819 |
Total assets | 51,092,084 | 41,779,850 |
Current liabilities: | ||
Checks issued in advance of deposits | 962,257 | 583,201 |
Short-term borrowings | 21,538,853 | 12,228,679 |
Accounts payable | 1,623,050 | 1,215,591 |
Accrued expenses and other liabilities | 10,283,784 | 11,503,474 |
Total current liabilities | 34,407,944 | 25,530,945 |
Insurance reserves | 489,687 | 366,323 |
Other non-current liabilities | 51,110 | |
Total liabilities | 34,948,741 | 25,897,268 |
Stockholders' equity: | ||
Preferred stock, convertible Series A, $.0001 par value | ||
Common stock, $.0001 par value per share | 1,172 | 1,160 |
Treasury stock, at cost, 1,607,200 shares and 1,752,200 shares, respectively | (2,646,788) | (2,885,579) |
Additional paid-in capital | 18,926,586 | 18,535,051 |
Accumulated earnings (deficit) | (137,627) | 231,950 |
Total stockholders' equity | 16,143,343 | 15,882,582 |
Total liabilities and stockholders' equity | $ 51,092,084 | $ 41,779,850 |
Condensed Consolidated Balance4
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable net | $ 279,016 | $ 542,489 |
Preferred stock, Series A, par value per share | $ .0001 | $ .0001 |
Common stock, par or stated value per share | $ .0001 | $ .0001 |
Treasury stock, shares | 1,607,200 | 1,752,200 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($) | Preferred Stock [Member] | Common Stock [Member] | Treasury Stock [Member] | Additional Paid In Capital [Member] | Accumulated Earnings / (Deficit) [Member] | Total |
Balance at Mar. 31, 2016 | $ 1,155 | $ (2,885,579) | $ 18,410,595 | $ 2,556,539 | $ 18,082,710 | |
Options exercised, net | 5 | 95,964 | 95,969 | |||
Stock based compensation tax benefit | 10,577 | 10,577 | ||||
Stock compensation cost | 11,443 | 11,443 | ||||
Net income loss | 390,370 | 390,370 | ||||
Balance at Dec. 31, 2016 | 1,160 | (2,885,579) | 18,528,579 | 2,946,909 | 18,591,069 | |
Stock compensation cost | 6,472 | 6,472 | ||||
Net income loss | (2,714,959) | (2,714,959) | ||||
Balance at Mar. 31, 2017 | 1,160 | (2,885,579) | 18,535,051 | 231,950 | 15,882,582 | |
Options exercised, net | 12 | 173,150 | 173,162 | |||
Issuance of treasury stock | 238,791 | (17,191) | 221,600 | |||
Stock compensation cost | 235,576 | 235,576 | ||||
Net income loss | (369,577) | (369,577) | ||||
Balance at Dec. 31, 2017 | $ 1,172 | $ (2,646,788) | $ 18,926,586 | $ (137,627) | $ 16,143,343 |
Condensed Consolidated Stateme6
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) | 9 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Cash flows from operating activities: | ||
Net income (loss) | $ (369,577) | $ 390,370 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
Depreciation and amortization | 164,006 | 348,449 |
Recoveries of doubtful accounts | (131,902) | (29,454) |
Equity loss in minority investment of unconsolidated affiliate | 123,400 | 57,000 |
Rent expense | 3,208 | 15,904 |
Stock based compensation costs | 235,576 | 11,443 |
Insurance reserves | 123,364 | (67,920) |
Deferred income taxes | 1,850,322 | 5,095 |
Change in receivables, prepaid expenses and other current assets | (11,143,242) | (9,936,062) |
Change in accounts payable and other liabilities | (815,438) | 188,562 |
Change in other long term liabilities | 51,110 | (700,000) |
Net cash used in operating activities | (9,909,173) | (9,716,613) |
Cash flows from investing activities: | ||
Purchases of equipment | (504,868) | (10,394) |
Net cash used in investing activities | (504,868) | (10,394) |
Cash flows from financing activities: | ||
Net advances on short-term borrowings | 9,310,174 | 8,645,066 |
Change in checks issued in advance of deposits | 379,056 | 759,708 |
Proceeds from option exercises, net | 394,761 | 106,546 |
Net cash provided by financing activities | 10,083,991 | 9,511,320 |
Net change in cash and cash equivalents | (330,050) | (215,687) |
Cash and cash equivalents, beginning of period | 1,042,291 | 1,486,854 |
Cash and cash equivalents, end of period | 712,241 | 1,271,167 |
Supplemental Disclosures of Cash Flow Information | ||
Interest | 329,086 | 208,621 |
Income taxes | $ 7,802 | $ 6,415 |
Recently Issued Accounting Stan
Recently Issued Accounting Standards | 9 Months Ended |
Dec. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recently Issued Accounting Standards | 1. Recently Issued Accounting Standards In May 2014, the FASB and the International Accounting Standards Board (IASB) issued, ASU 2014-09 (Topic 606) Revenue from Contracts with Customers In November 2015, the FASB issued ASU 2015-17, “ Balance Sheet Classification of Deferred Taxes In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) In March 2016, the FASB issued ASU No. 2016-09, “ Improvements to Employee Share-Based Payment Accounting In August 2016, the FASB issued new guidance on cash flow statement presentation ASU 2016-15, Statement of Cash Flows (Topic 230); Classification of Certain Cash Receipts and Cash Payments In January 2017, the FASB issued ASU 2017-04 “ Intangibles – Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment |
Short-Term Borrowings
Short-Term Borrowings | 9 Months Ended |
Dec. 31, 2017 | |
Debt Disclosure [Abstract] | |
Short-Term Borrowings | 2. Short-Term Borrowings: On February 12, 2009, we entered into a $20.0 million credit facility (the “Credit Agreement”) with Wells Fargo Bank, National Association (“Wells Fargo”). This credit facility, which was most recently amended in March 2017 (see below) and matures March 31, 2020, contains customary affirmative and negative covenants, including, among other things, covenants requiring us to maintain certain financial ratios and is collateralized by customer accounts receivable and certain other assets of the Company as defined in the Credit Agreement. The Credit Agreement provides for a letter of credit sub-line in an aggregate amount of up to $1.5 million. The Credit Agreement also provides for interest to be calculated on the outstanding principal balance of the revolving loans at the floating 90 day LIBOR rate plus 1.75%. For LIBOR loans, interest will be calculated on the outstanding principal balance of the LIBOR loans at the floating 30 day LIBOR rate plus 1.75%. On March 30, 2017, we entered into an eighth amendment (the “Eighth Amendment”) to our Credit Agreement. The Eighth Amendment extended the Credit Agreement from March 31, 2017 to March 31, 2020, increased the revolving line of credit from $20.0 million to $27.5 million, amended the terms of the “Minimum Excess Availability” covenant and redefined the term “Borrowing Base”. Under the Credit Agreement, as of December 31, 2017, the interest rate was 3.125% for LIBOR loans and 3.5% for revolving loans, an increase of 0.5% and 0.75%, respectively, as compared with December 31, 2016. At December 31, 2017, we had approximately $0.7 million of cash on hand. We also had $12.5 million in LIBOR loans outstanding, $9.0 million of revolving loans outstanding and $0.3 million outstanding under our letters of credit sub-line under the Credit Agreement, representing 85% of the maximum borrowing capacity under the Credit Agreement based on our “eligible accounts receivable” (as defined in the Credit Agreement) as of such date. As of the close of business January 31, 2018, we had total short term borrowings, net of cash, of approximately $17 million, representing approximately 79% of the maximum borrowing capacity under the Credit Agreement based on our “eligible accounts receivable” (as defined in the Credit Agreement) as of such date. |
Other Assets
Other Assets | 9 Months Ended |
Dec. 31, 2017 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Other Assets | 3. Other Assets: December 31, 2017 March 31, 2017 Workers’ compensation insurance $ 2,322,077 $ 2,804,341 Deferred tax asset 3,265,453 5,115,775 Security deposits 121,784 138,171 Other receivables - 16,831 5,709,314 8,075,118 Current portion (2,322,077 ) (2,821,172 ) Total non-current portion $ 3,387,237 $ 5,253,946 The other asset workers’ compensation insurance represents the net amount of the payments made to cover the workers’ compensation insurance premium against the actual premium due as well as the difference in the amount deposited to the loss fund less the estimated workers’ compensation claims and reserves related to the historical loss claims as well as the estimates related to claims incurred but not reported. There is no offsetting claim liability reported as the Company has determined that there is a sufficient amount deposited into the loss funds to cover the estimated claims reserve as well as the estimate related to claims incurred but not reported. |
Minority Investment in Unconsol
Minority Investment in Unconsolidated Affiliate | 9 Months Ended |
Dec. 31, 2017 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Minority Investment in Unconsolidated Affiliate | 4. Minority Investment in Unconsolidated Affiliate In March 2014, the Company made a 20% minority investment in Ocean Protection Services LLC, a Delaware limited liability company (“OPS LLC”) which at that time owned 100% of a holding company, OPS Acquisitions, Ltd (“OPSA Ltd”), which in turn owns 100% of the operating company, Ocean Protection Services, Ltd. (“OPS Ltd.”), a UK based company specializing in maritime security, risk management and risk analysis. The Company purchased 2,000 Class A Common Units of OPS LLC for a purchase price of $2.125 million. The excess of the carrying value of the Company’s investment in OPS LLC and the proportionate share of the underlying net assets of OPS Ltd. is largely attributable to goodwill. Since the Company’s initial investment, there have been no additional capital contributions made or distributions received. On September 7, 2016, the majority owner of OPS LLC consented to a restructuring transaction wherein 70% of its investment in OPSA Ltd. was transferred to a group comprising former management and owners of OPS Ltd. and the holder of the senior debt of OPSA Ltd. On September 21, 2016, the majority owner of OPS LLC transferred its 80% interest in OPS LLC to the Company resulting in the Company owning 100% of OPS LLC. No cash consideration was paid by the Company and no liabilities were undertaken by the Company in connection with the OPS LLC transfer to the Company. As a result, OPS LLC became a wholly-owned subsidiary of the Company thereby indirectly increasing the Company’s interest in OPSA Ltd. (and OPS Ltd.) from 20% to 30%. During the quarter and year ended March 31, 2017, the Company performed an impairment analysis of its investment in OPSA and concluded the investment to be impaired and, accordingly, recorded a $2.1 million impairment charge in the year ended March 31, 2017. The following summarizes the condensed consolidated statements of operations of OPSA Ltd. for the nine months ended: December 31, 2017 December 31, 2016 Net operating revenues $ 2,943,842 $ 6,425,792 Gross profit $ 653,302 $ 1,906,846 Operating income (loss) $ (630,011 ) $ 175,636 Net loss from continuing operations $ (411,334 ) $ (310,959 ) |
Accrued Expenses and Other Liab
Accrued Expenses and Other Liabilities | 9 Months Ended |
Dec. 31, 2017 | |
Payables and Accruals [Abstract] | |
Accrued Expenses and Other Liabilities | 5. Accrued Expenses and Other Liabilities: December 31, 2017 March 31, 2017 Payroll and related expenses $ 7,953,059 $ 8,076,807 Taxes and fees payable 381,264 325,763 Accrued interest payable 55,596 13,508 Other 1,893,865 3,087,396 Total $ 10,283,784 $ 11,503,474 |
Insurance Reserves
Insurance Reserves | 9 Months Ended |
Dec. 31, 2017 | |
Insurance [Abstract] | |
Insurance Reserves | 6. Insurance Reserves: We have insurance policies covering workers’ compensation claims in states where we perform services. Estimated accrued liabilities are based on our historical loss experience and the ratio of claims paid to our historical payout profiles. Charges for estimated workers’ compensation related losses incurred and included in cost of sales were $403,002 and $633,008 for the three months ended December 31, 2017 and 2016, respectively, and $1,646,824 and $2,404,788 for the nine months ended December 31, 2017 and 2016, respectively. The nature of our business also subjects us to claims or litigation alleging that we are liable for damages as a result of the conduct of our employees or others. We insure against such claims and suits through general liability policies with third-party insurance companies. Our insurance coverage limits are currently $1.0 million per occurrence for non-aviation related business (with additional first and second layer excess liability policies of $5.0 million and $10.0 million, respectively) and $30.0 million per occurrence for aviation related business. We retain the risk for the first $25,000 of general liability non-aviation related operations. The aviation related deductible is $5,000 per occurrence, with the exception of $50,000 for airport wheelchair and electric cart operations, $25,000 for damage to aircraft and $100,000 for skycap operations. Estimated accrued liabilities are based on specific reserves in connection with existing claims as determined by third party risk management consultants and actuarial factors and the timing of reported claims. These are all factored into estimated losses incurred but not yet reported to us. Cumulative amounts estimated to be payable by us with respect to pending and potential claims for all years in which we are liable under our general liability retention and workers’ compensation policies have been accrued as liabilities. Such accrued liabilities are necessarily based on estimates; accordingly, our ultimate liability may exceed or be less than the amounts accrued. The methods of making such estimates and establishing the resultant accrued liability are reviewed continually and any adjustments resulting therefrom are reflected in our current results of operations. Workers’ compensation annual costs are comprised of premiums as well as incurred losses as determined at the end of the coverage period, subject to minimum and maximum amounts. Workers’ compensation insurance claims and reserves include accruals of estimated settlements for known claims, as well as accruals of estimates for claims incurred but not yet reported as provided by a third party. In estimating these accruals, we consider historical loss experience and make judgments about the expected levels of costs per claim. We believe our estimates of future liability are reasonable based upon our methodology; however, changes in health care costs, accident frequency and severity and other factors could materially affect these estimates. The Company continually monitors changes in claim type and incident and evaluates the workers’ compensation insurance accrual, making necessary adjustments based on the evaluation of these qualitative data points. |
Income Taxes
Income Taxes | 9 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | 7. Income Taxes On December 22, 2017, the United States (“U.S.”) enacted significant changes to the U.S. tax law following the passage and signing of H.R.1, “An Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018” (the “Tax Act”) (previously known as “The Tax Cuts and Jobs Act”). The Tax Act included significant changes to existing tax law, including a permanent reduction to the U.S. federal corporate income tax rate from 34% to 21%, a one-time repatriation tax on deferred foreign income, deductions, credits and business related exclusions. The permanent reduction to the U.S. federal corporate income tax rate from 34% to 21% was effective January 1, 2018 (the “Effective Date”). When a U.S. federal tax rate change occurs during a fiscal year, taxpayers are required to compute a weighted daily average rate for the fiscal year of enactment. As a result of the Tax Act, the Company has calculated a U.S. federal statutory corporate income tax rate of 31% for the fiscal year ending March 31, 2018 and applied this rate in computing the income tax provision for the three and nine months ended December 31, 2017. The U.S. federal statutory corporate income tax rate of 31% is the weighted daily average rate between the pre-enactment U.S. federal statutory tax rate of 34% applicable to the Company’s fiscal year ending March 31, 2018 prior to the Effective Date and the post-enactment U.S. federal statutory tax rate of 21% applicable thereafter. The Company expects the U.S. federal statutory rate to be 21% for fiscal years beginning after March 31, 2018. On December 22, 2017, the SEC issued Staff Accounting Bulletin 118 (“SAB 118”). SAB 118 expresses views of the SEC regarding ASC Topic 740, Income Taxes (“ASC 740”) in the reporting period that includes the enactment date of the Tax Act. The SEC staff issuing SAB 118 (the “Staff”) recognized that a registrant’s review of certain income tax effects of the Tax Act may be incomplete at the time financial statements are issued for the reporting period that includes the enactment date, including interim periods therein. If a company does not have the necessary information available, prepared or analyzed for certain income tax effects of the Tax Act, SAB 118 allows a company to report provisional numbers and adjust those amounts during the measurement period not to extend beyond one year. For the three months ended December 31, 2017, the Company has recorded all known and estimable impacts of the Tax Act that are effective for the fiscal year ending March 31, 2018. Future adjustments to the provisional numbers will be recorded as discrete adjustments to income tax expense in the period in which those adjustments become estimable and/or are finalized. As of March 31, 2017, the Company had net deferred tax assets totaling approximately $5.1 million. The lower future tax rate means the future benefits of existing deferred tax assets would need to be computed at the new, lower tax rate which would result in a reduction in deferred tax assets and an increase in income tax expense in the period of enactment. As a direct result of the permanent reduction in federal tax rates from 34% to 21%, the value of these net deferred tax assets has declined. Accordingly, the Company’s income tax provision for the three and nine months ended December 31, 2017 includes a $1.35 million non-cash charge to reduce the value of deferred tax assets to the revised value based on the new, lower tax rate. Three and Nine Months Ended December 31, 2017 Net Impact on U.S. deferred tax assets and liabilities (provisional) $ 1,350,000 The Company determined that the impact of the U.S. federal corporate income tax rate change on the U.S. deferred tax assets and liabilities is provisional because the number cannot be calculated until the underlying timing differences are known rather than estimated. The following table sets forth the effective tax rates for the Company for the nine months ended December 31, 2017 and 2016. Nine months ended December 31, 2017 2016 Statutory federal income tax rate 30.8 % 34.0 % State and local income taxes 7.1 % 7.3 % Permanent differences -6.0 % 13.1 % Minority investment in unconsolidated affiliate 2.8 % -3.3 % Remeasurement of deferred tax assets 84.2 % 0.0 % Other 4.1 % -6.6 % Effective tax rate 123.0 % 44.5 % The increase in the effective tax rate for the nine months ended December 31, 2017 as compared with the nine months ended December 31, 2016 was primarily attributable to the $1.35 million impact of the U.S. federal corporate income tax rate change on the Company’s deferred tax assets. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Dec. 31, 2017 | |
Income (loss) per share of common stock | |
Earnings Per Share | 8. Earnings per Share: Under the requirements of FASB ASC 260-10, Earnings Per Share For the three and nine months ended December 31, 2017, and for the three months ended December 31, 2016, the Company reported a net loss and, accordingly, potential common shares that would cause dilution, such as employee stock options and restricted stock units (RSUs), have been excluded from the diluted share count because their inclusion would have been anti-dilutive. For the three and nine months ended December 31, 2017 and for the three months ended December 31, 2016, the fully diluted shares would have been 10,540,256, 10,476,975 and 10,230,974, respectively. |
Contingencies
Contingencies | 9 Months Ended |
Dec. 31, 2017 | |
Loss Contingency [Abstract] | |
Contingencies | 9. Contingencies: The nature of our business is such that there is a significant volume of routine claims and lawsuits that are made against the Company, the vast majority of which never lead to the award of substantial damages. We maintain general liability and workers’ compensation insurance coverage that we believe is appropriate to the relevant level of risk and potential liability that we face, relating to these matters. Some of the claims brought against us could result in significant payments; however, the exposure to us under general liability non-aviation related operations is limited to the first $25,000 per occurrence. The aviation related deductible is $5,000 per occurrence, with the exception of $50,000 for airport wheelchair and electric cart operations, $25,000 for damage to aircraft and $100,000 for skycap operations. Any punitive damage award would not be covered by the general liability insurance policy. The only other potential impact would be on future premiums, which may be adversely affected by an unfavorable claims history. We have been named or could be named as a defendant in uninsured employment related claims including claims related to wages and related benefits that are pending before various courts, the Equal Employment Opportunities Commission or various state and local agencies. We have instituted policies to minimize these occurrences and monitor those that do occur. At this time, we are unable to determine the impact on the financial position and results of operations that these claims may have, should the investigations conclude that such claims are valid. The impact of these claims could have a material adverse effect on the Company’s financial position or results of operations. We have employment agreements with certain of our officers and key employees with varying terms. The agreements generally provide for annual salaries and for salary continuation for a specified number of months under certain circumstances, including a change in control of the Company. Approximately 60% of our workforce is not subject to a labor union. The remaining 40% of our workforce, including in particular, a number of employees based in our New York City security services office and at our airport offices at John F. Kennedy International and LaGuardia airports are subject to collective bargaining agreements. Two of the agreements, covering approximately 7% of our employees, expired on March 31, 2017 and June 28, 2017. We are currently involved in negotiations to renew the expired agreements. The remaining nine agreements are set to expire in September 2018 and thereafter. |
Other Assets (Tables)
Other Assets (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
Schedule of Other Assets | December 31, 2017 March 31, 2017 Workers’ compensation insurance $ 2,322,077 $ 2,804,341 Deferred tax asset 3,265,453 5,115,775 Security deposits 121,784 138,171 Other receivables - 16,831 5,709,314 8,075,118 Current portion (2,322,077 ) (2,821,172 ) Total non-current portion $ 3,387,237 $ 5,253,946 |
Minority Investment in Uncons17
Minority Investment in Unconsolidated Affiliate (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Equity Method Investments and Joint Ventures [Abstract] | |
Schedule of Summarized Financial Information | The following summarizes the condensed consolidated statements of operations of OPSA Ltd. for the nine months ended: December 31, 2017 December 31, 2016 Net operating revenues $ 2,943,842 $ 6,425,792 Gross profit $ 653,302 $ 1,906,846 Operating income (loss) $ (630,011 ) $ 175,636 Net loss from continuing operations $ (411,334 ) $ (310,959 ) |
Accrued Expenses and Other Li18
Accrued Expenses and Other Liabilities (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Payables and Accruals [Abstract] | |
Schedule of Accrued Expenses and Other Liabilities | December 31, 2017 March 31, 2017 Payroll and related expenses $ 7,953,059 $ 8,076,807 Taxes and fees payable 381,264 325,763 Accrued interest payable 55,596 13,508 Other 1,893,865 3,087,396 Total $ 10,283,784 $ 11,503,474 |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Dec. 31, 2017 | |
Income Tax Disclosure [Abstract] | |
Schedule of Deferred Tax Assets and Liabilities | Three and Nine Months Ended December 31, 2017 Net Impact on U.S. deferred tax assets and liabilities (provisional) $ 1,350,000 |
Schedule of Effective Tax Rate | The following table sets forth the effective tax rates for the Company for the nine months ended December 31, 2017 and 2016. Nine months ended December 31, 2017 2016 Statutory federal income tax rate 30.8 % 34.0 % State and local income taxes 7.1 % 7.3 % Permanent differences -6.0 % 13.1 % Minority investment in unconsolidated affiliate 2.8 % -3.3 % Remeasurement of deferred tax assets 84.2 % 0.0 % Other 4.1 % -6.6 % Effective tax rate 123.0 % 44.5 % |
Short-Term Borrowings (Details
Short-Term Borrowings (Details Narrative) - USD ($) | Feb. 12, 2009 | Dec. 31, 2017 | Mar. 31, 2017 | Mar. 30, 2017 | Dec. 31, 2016 | Mar. 31, 2016 |
Short-term Debt [Line Items] | ||||||
Cash and cash equivalents, at carrying value, total | $ 712,241 | $ 1,042,291 | $ 1,271,167 | $ 1,486,854 | ||
Short-term borrowings | 21,538,853 | $ 12,228,679 | ||||
Revolving Credit Facility [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Revolving line of credit | $ 9,000,000 | |||||
Debt instrument, interest rate, stated percentage | 3.50% | 0.75% | ||||
Revolving Credit Facility [Member] | 90 Day LIBOR Rate [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Debt instrument, basis spread on variable rate | 1.75% | |||||
Wells Fargo Credit Agreement [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 20,000,000 | |||||
Debt instrument, maturity date | Mar. 31, 2020 | |||||
Wells Fargo Credit Agreement [Member] | Minimum [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Revolving line of credit | $ 20,000,000 | |||||
Wells Fargo Credit Agreement [Member] | Maximum [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Revolving line of credit | $ 27,500,000 | |||||
Letter of Credit Sub Line [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Line of credit facility, maximum borrowing capacity | $ 1,500,000 | |||||
Revolving line of credit | $ 300,000 | |||||
London Interbank Offered Rate Loans [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Revolving line of credit | $ 12,500,000 | |||||
Debt instrument, interest rate, stated percentage | 3.125% | 0.50% | ||||
London Interbank Offered Rate Loans [Member] | 30 Day LIBOR Rate [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Debt instrument, basis spread on variable rate | 1.75% | |||||
Credit Agreement [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Debt instrument, interest rate, stated percentage | 85.00% | |||||
Credit Agreement [Member] | January 31, 2018 [Member] | ||||||
Short-term Debt [Line Items] | ||||||
Debt instrument, interest rate, stated percentage | 79.00% | |||||
Short-term borrowings | $ 17,000,000 |
Other Assets - Schedule of Othe
Other Assets - Schedule of Other Assets (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Workers' compensation insurance | $ 2,322,077 | $ 2,804,341 |
Deferred tax asset | 3,265,453 | 5,115,775 |
Security deposits | 121,784 | 138,171 |
Other receivables | 16,831 | |
Other assets, total | 5,709,314 | 8,075,118 |
Current portion | (2,322,077) | (2,821,172) |
Total non-current portion | $ 3,387,237 | $ 5,253,946 |
Minority Investment in Uncons22
Minority Investment in Unconsolidated Affiliate (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | |||
Mar. 31, 2014 | Mar. 31, 2017 | Dec. 31, 2017 | Sep. 21, 2016 | Sep. 07, 2016 | |
Equity method investments | $ 513,291 | $ 389,891 | |||
OPS LLC [Member] | |||||
Equity method investment, ownership percentage | 20.00% | 20.00% | |||
Noncontrolling interest, ownership percentage by parent | 100.00% | 100.00% | |||
Equity method investment ownership transfer, percentage | 80.00% | 70.00% | |||
OPS LLC [Member] | Indirectly Increased Interest [Member] | |||||
Equity method investment, ownership percentage | 30.00% | ||||
OPS LLC [Member] | Class A Common Units [Member] | |||||
Stock issued during period, shares, acquisitions | 2,000 | ||||
Equity method investments | $ 2,125,000 | ||||
OPSA Ltd [Member] | |||||
Impairment charges | $ 2,100,000 |
Minority Investment in Uncons23
Minority Investment in Unconsolidated Affiliate - Schedule of Summarized Financial Information (Details) - USD ($) | 9 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Equity Method Investments and Joint Ventures [Abstract] | ||
Net operating revenues | $ 2,943,842 | $ 6,425,792 |
Gross profit | 653,302 | 1,906,846 |
Operating income (loss) | (630,011) | 175,636 |
Net loss from continuing operations | $ (411,334) | $ (310,959) |
Accrued Expenses and Other Li24
Accrued Expenses and Other Liabilities - Schedule of Accrued Expenses and Other Liabilities (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Payables and Accruals [Abstract] | ||
Payroll and related expenses | $ 7,953,059 | $ 8,076,807 |
Taxes and fees payable | 381,264 | 325,763 |
Accrued interest payable | 55,596 | 13,508 |
Other | 1,893,865 | 3,087,396 |
Total | $ 10,283,784 | $ 11,503,474 |
Insurance Reserves (Details Nar
Insurance Reserves (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | Dec. 31, 2016 | |
Segment Reporting Information [Line Items] | ||||
Workers' compensation liabilities | $ 403,002 | $ 633,008 | $ 1,646,824 | $ 2,404,788 |
Non Aviation Related Business [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Insurance policy coverage per occurrence | 1,000,000 | 1,000,000 | ||
Umbrella insurance policy coverage per occurrence | 5,000,000 | 5,000,000 | ||
Excess liability insurance policy coverage per occurrence | 10,000,000 | 10,000,000 | ||
Self insured amount per occurrence | 25,000 | 25,000 | ||
Aviation Related Business [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Insurance policy coverage per occurrence | 30,000,000 | 30,000,000 | ||
Self insured amount per occurrence | 5,000 | 5,000 | ||
Airport Wheelchair and Electric Cart Operations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Self insured amount per occurrence | 50,000 | 50,000 | ||
Aircraft Operations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Self insured amount per occurrence | 25,000 | 25,000 | ||
Skycap Operations [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Self insured amount per occurrence | $ 100,000 | $ 100,000 |
Income Taxes (Details Narrative
Income Taxes (Details Narrative) - USD ($) | Dec. 22, 2017 | Dec. 31, 2017 | Dec. 31, 2017 | Dec. 31, 2016 | Mar. 31, 2017 |
Income tax rate | 30.80% | 34.00% | |||
Deferred tax assets | $ 1,350,000 | $ 1,350,000 | $ 5,100,000 | ||
Income tax provision reduce the value of deferred tax assets | $ 1,350,000 | $ 1,350,000 | |||
March 31, 2018 [Member] | |||||
Income tax rate | 31.00% | 31.00% | |||
March 31, 2018 [Member] | |||||
Income tax rate | 21.00% | ||||
Pre-Enactment [Member] | |||||
Income tax rate | 31.00% | ||||
Effective Date [Member] | March 31, 2018 [Member] | |||||
Income tax rate | 34.00% | ||||
Post-Enactment [Member] | |||||
Income tax rate | 21.00% | ||||
Maximum [Member] | |||||
Income tax rate | 34.00% | ||||
Maximum [Member] | Deferred Tax Assets [Member] | |||||
Income tax rate | 34.00% | ||||
Maximum [Member] | January 1, 2018 [Member] | |||||
Income tax rate | 34.00% | ||||
Minimum [Member] | |||||
Income tax rate | 21.00% | ||||
Minimum [Member] | Deferred Tax Assets [Member] | |||||
Income tax rate | 21.00% | ||||
Minimum [Member] | January 1, 2018 [Member] | |||||
Income tax rate | 21.00% |
Income Taxes - Schedule of Defe
Income Taxes - Schedule of Deferred Tax Asset and Liabilities (Details) - USD ($) | Dec. 31, 2017 | Mar. 31, 2017 |
Income Tax Disclosure [Abstract] | ||
Net Impact on U.S. deferred tax assets and liabilities (provisional) | $ 1,350,000 | $ 5,100,000 |
Income Taxes - Schedule of Effe
Income Taxes - Schedule of Effective Tax Rate (Details) | 9 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | |
Income Tax Disclosure [Abstract] | ||
Statutory federal income tax rate | 30.80% | 34.00% |
State and local income taxes | 7.10% | 7.30% |
Permanent differences | (6.00%) | 13.10% |
Minority investment in unconsolidated affiliate | 2.80% | (3.30%) |
Remeasurement of deferred tax assets | 84.20% | 0.00% |
Other | 4.10% | (6.60%) |
Effective tax rate | 123.00% | 44.50% |
Earnings Per Share (Details Nar
Earnings Per Share (Details Narrative) - shares | 3 Months Ended | 9 Months Ended | |
Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2017 | |
Income (loss) per share of common stock | |||
Antidilutive share | 10,540,256 | 10,230,974 | 10,476,975 |
Contingencies (Details Narrativ
Contingencies (Details Narrative) | 9 Months Ended |
Dec. 31, 2017USD ($) | |
Nine Agreement [Member] | |
Agreement expiry date description | The remaining nine agreements are set to expire in September 2018 and thereafter. |
Employees [Member] | Two Agreements [Member] | |
Concentration risk, percentage | 7.00% |
Agreement expiry date description | Expired on March 31, 2017 and June 28, 2017 |
Labor Force Concentration Risk [Member] | Workforce Not Subject to Collective Bargaining Arrangements [Member] | |
Concentration risk, percentage | 60.00% |
Labor Force Concentration Risk [Member] | Workforce Subject to Collective Bargaining Arrangements [Member] | |
Concentration risk, percentage | 40.00% |
Non Aviation Related Business [Member] | |
Self insured amount per occurrence | $ 25,000 |
Aviation Related Business [Member] | |
Self insured amount per occurrence | 5,000 |
Airport Wheelchair and Electric Cart Operations [Member] | |
Self insured amount per occurrence | 50,000 |
Aircraft Operations [Member] | |
Self insured amount per occurrence | 25,000 |
Skycap Operations [Member] | |
Self insured amount per occurrence | $ 100,000 |