EXHIBIT 12.1 | |||||||||||||
SAN DIEGO GAS & ELECTRIC COMPANY | |||||||||||||
COMPUTATION OF RATIO OF EARNINGS TO COMBINED FIXED CHARGES | |||||||||||||
AND PREFERRED STOCK DIVIDENDS | |||||||||||||
(Dollars in millions) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2002 |
| 2003 |
| 2004 |
| 2005 |
| 2006 |
Fixed Charges and Preferred |
|
|
|
|
|
|
|
|
|
|
|
| |
Stock Dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
| $ 83 |
| $ 78 |
| $ 71 |
| $ 77 |
| $ 102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest portion of annual rentals |
|
| 2 |
| 2 |
| 2 |
| 3 |
| 3 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed charges |
|
|
|
| 85 |
| 80 |
| 73 |
| 80 |
| 105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends (1) |
|
|
| 9 |
| 9 |
| 8 |
| 6 |
| 8 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined fixed charges and preferred stock |
|
|
|
|
|
|
|
|
|
| |||
dividends for purpose of ratio |
|
| $ 94 |
| $ 89 |
| $ 81 |
| $ 86 |
| $ 113 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pretax income from continuing operations |
|
| $ 300 |
| $ 488 |
| $ 361 |
| $ 356 |
| $ 394 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed charges (from above) |
|
| 85 |
| 80 |
| 73 |
| 80 |
| 105 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: interest capitalized |
|
|
| 1 |
| 1 |
| 1 |
| 1 |
| 1 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earnings for purpose of ratio |
|
| $ 384 |
| $ 567 |
| $ 433 |
| $ 435 |
| $ 498 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to combined fixed charges |
|
|
|
|
|
|
|
|
|
| |||
and preferred stock dividends |
|
| 4.09 |
| 6.37 |
| 5.35 |
| 5.06 |
| 4.41 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges |
|
| 4.52 |
| 7.09 |
| 5.93 |
| 5.44 |
| 4.74 | ||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In computing this ratio, “Preferred stock dividends” represents the before-tax earnings necessary to pay such dividends, |
|
| |||||||||||
computed at the effective tax rates for the applicable periods. |
|
|
- Company Dashboard
- Financials
- Filings
- Transcripts
- Patents
-
10-K Filing
San Diego Gas & Electric 10-K2006 FY Annual report
Filed: 23 Feb 07, 12:00am