San Diego Gas & Electric 8-K Results of Operations and Financial Condition

		SEMPRA ENERGY
		Table F (Unaudited)
Statement of Operations Data by Segment
Three Months Ended March 31, 2014
(Dollars in millions)			SDG&E		SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas	Consolidating Adjustments, Parent & Other		Total
Revenues			$          987		$    1,085	$            378	$           201	$              6	$         260	$               (122)		$     2,795
Cost of sales and other expenses			(649)		(851)	(301)	(135)	(12)	(243)	104		(2,087)
Depreciation and amortization			(130)		(105)	(14)	(16)	(1)	(17)	(3)		(286)
Gain on sale of equity interest			-		-	-	-	27	-	-		27
Adjustment to loss from plant closure			13	(1)	-	-	-	-	-	-		13
Equity earnings, before income tax			-		-	-	-	2	15	-		17
Other income, net			13		4	1	10	-	1	11		40
Income (loss) before interest and tax(2)			234		133	64	60	22	16	(10)		519
Net interest expense(3)			(50)		(17)	(5)	(4)	-	(1)	(55)		(132)
Income tax (expense) benefit			(83)		(38)	(15)	(12)	6	(6)	21		(127)
Equity (losses) earnings, net of income tax			-		-	(2)	8	-	-	-		6
Earnings attributable to noncontrolling interests			(2)		-	(7)	(10)	-	-	-		(19)
Earnings (losses)			$      ��     99		$         78	$              35	$            42	$            28	$            9	$                 (44)		$        247
Three Months Ended March 31, 2013
(Dollars in millions)			SDG&E		SoCalGas	Sempra South American Utilities	Sempra Mexico	Sempra Renewables	Sempra Natural Gas	Consolidating Adjustments, Parent & Other		Total
Revenues			$          939		$       983	$            384	$           168	$            21	$         253	$                 (98)		$     2,650
Cost of sales and other expenses			(637)		(800)	(301)	(113)	(13)	(220)	92		(1,992)
Depreciation and amortization			(134)		(100)	(15)	(16)	(8)	(20)	(2)		(295)
Gain on sale of assets			-		-	-	-	-	74	-		74
Equity earnings, before income tax			-		-	-	-	1	9	-		10
Other income, net			11		4	3	9	-	2	8		37
Income before interest and tax(2)			179		87	71	48	1	98	-		484
Net interest expense(3)			(48)		(17)	(2)	(1)	(5)	(12)	(49)		(134)
Income tax (expense) benefit			(51)		(24)	(17)	(26)	8	(33)	(35)	(4)	(178)
Equity (losses) earnings, net of income tax			-		-	(7)	11	-	-	-		4
Losses (earnings) attributable to noncontrolling interests			11		-	(8)	(1)	-	-	-		2
Earnings (losses)			$            91		$         46	$              37	$            31	$              4	$          53	$                 (84)		$        178
(1)	After taxes, including a $17 million charge to reduce certain tax regulatory assets attributed to SONGS, the adjustment to loss from plant closure is a $9 million charge to earnings.
(2)	Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our
	operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(3)	Net Interest Expense includes interest income, interest expense and preferred dividends of subsidiaries.
(4)	Includes $63 million income tax expense resulting from a corporate reorganization in connection with the IEnova stock offerings.