October 23, 2008
NEWS RELEASE
FOR IMMEDIATE RELEASE
CONTACT: | Gregory D. Newton, EVP, Chief Financial Officer, Cascade Bancorp |
(541) 617-3526
Patricia L. Moss, President & Chief Executive Officer, Cascade Bancorp
(541) 385-6205
CASCADE BANCORP (OREGON) ANNOUNCES THIRD QUARTER 2008 POSITIVE NET INCOME OF $0.6 MILLION OR $0.02 EARNINGS PER SHARE WHILE INCREASING RESERVE FOR CREDIT LOSSES TO NEARLY $45 MILLION OR 2.18% OF LOANS; Q3 NON-PERFORMING ASSETS SLIGHTLY BELOW PRIOR QUARTER
· | Credit Quality: Reserve for credit losses increased to $44.8 million or a strong 2.18% of total loans. |
· | Credit Quality: Non-performing assets (NPAs) eased from immediately preceding (linked) quarter. |
· | Capital Ratios: up to 11.47% with $53 million surplus above “well-capitalized.” (tax equivalent basis) |
· | Earnings Per Share: at $0.02 with net income at $0.6 million. |
· | Total Deposits: 1.9% below year ago; up 10.8% on a linked-quarter basis. |
· | Total Loans: up 0.4% year-over-year and down slightly from the linked-quarter. |
· | Net Interest Margin: 4.42% vs. 4.52% on a linked-quarter basis. |
FINANCIAL PERFORMANCE:
BEND, Ore, October 23/PRNewswire-First Call/--Cascade Bancorp (“Cascade”) (NASDAQ: CACB) reported third quarter 2008 Diluted Earnings Per Share (EPS-diluted) at $0.02 per share compared to $0.35 for the year-ago quarter and $0.01 for the linked-quarter. The Company reported continued positive Net Income for the third quarter 2008 of $0.6 million versus $10.0 million a year-ago and up from $0.2 million for the linked-quarter. Year- to-date net income is $6.8 million or $0.24 per share.
“We are pleased to report ongoing positive earnings for the third quarter and year-to-date. In response to challenging economic times most of this quarter’s earnings were offset by increased reserves for credit losses,” said Patricia L. Moss, CEO. “We are encouraged that, apart from the known issues in our residential land development portfolio, credit quality metrics in other loan categories were stable during the quarter. We believe our proactive and consistent efforts to monitor, recognize, and remediate loan issues contributed to our overall credit quality.” She concluded “Our financial strength, 'well-capitalized' status, substantial reserves and strong cash flow generation provide the resources necessary to meet the challenges of today and supports our customers’ confidence in Bank of the Cascades.”
Management believes Cascade’s credit quality issues continue to be largely confined within the residential development portfolio, which represents approximately 13% of total loans. Accordingly, third quarter 2008 includes a $15.0 million (pre-tax) provision for credit losses and net loan charge-offs of $8.2 million (pre-tax) mainly related to the residential development portfolio. As a result of the heightened provision, the Reserve for Credit Losses increased to nearly $45 million or a solid 2.18% of total loans, up from 1.94% and 1.37% for the linked-quarter and year-ago period, respectively. In addition to its strong reserves, the Company has $163.3 million in tangible capital and is designated a “well-capitalized” bank according to regulatory guidelines with estimated total risk-based capital at 11.47% as of September 30, 2008, exceeding the 10% benchmark by a tax-effected margin of approximately $53.3 million. Further, Cascade’s pre-tax, pre-provision earnings are in the top 15% of banks in the nation its size.
LOAN PORTFOLIO AND CREDIT QUALITY:
At September 30, 2008, Cascade’s Loan Portfolio was $2.05 billion, essentially flat as compared to a year-ago and on a linked-quarter basis. Management believes that overall loan growth will likely remain muted until such time as the economic downturn runs its course. We continue to assist consumer and business relationship customers with their credit needs. Because of the nature of its markets, real estate has historically represented a significant portion of the Company’s overall loan portfolio and is frequently a material component of collateral for the Company’s loans.
At September 30, 2008, loans delinquent >30 days were steady at 0.21% of total loans compared to 0.19% for the linked-quarter and 0.46% at year-end 2007. This compares favorably to peer banks whose average delinquency rates were 0.89% at prior quarter end. Delinquency rates in commercial real estate (CRE) and commercial (C&I) portfolios were 0.03% and 0.08% respectively, indicating continued stable credit quality at this time.
NPAs (including non-performing loans and certain other real estate owned (OREO)) were modestly lower at $109.1 million, or 4.5% of total assets compared to $127.1 million or 5.2% of total assets for the linked-quarter. NPAs are primarily related to the Company’s residential land acquisition and development loan portfolio. The decrease in NPAs primarily resulted largely from reclassification of a previously reported non-performing OREO as mentioned below. See accompanying table for distribution of loans and NPAs by region.
OREO was $37.2 million at September 30, 2008 compared to $33.9 million in the prior quarter. During the quarter the Company sold 10 OREO lots, while approximately $5.5 million in assets were added to OREO at estimated fair value, primarily in residential land development assets. Note that beginning with the third quarter approximately $16.2 million of OREO balance is not classified as non-performing because it was determined that the commercial building revenues being received on a particular OREO property exceeded the interest income previously received on the underlying loan. Apart from this adjustment, NPAs were slightly lower as compared to the prior quarter.
The Company carries NPAs at the estimated net realizable fair value; however, because of the uncertain real estate market, no assurance can be given that the ultimate disposition of such assets will be at or above such value. The orderly resolution of non-performing loans as well as expedient disposition of OREO properties is a priority for management.
Management believes the reserve for credit losses is at an appropriate level based on frequently updated evaluation and analysis of portfolio credit quality in conjunction with prevailing economic conditions. With uncertainty as to the depth and duration of the real estate slowdown and its economic effect on the communities within Cascades’ banking markets, forward assurances cannot be given that the reserve will be adequate in future periods or that the level of NPAs will subside. Further provisioning and charge-offs may be required before values stabilize.
DEPOSITS:
Customer Relationship Deposits1 continued to ease during the third quarter reflecting the slowing economy. Such deposits totaled $1.4 billion at September 30, 2008, down 12.6% compared to a year-ago and down 3.1% on a linked-quarter basis. Total Deposits were $1.8 billion at September 30, 2008, down 1.9% compared to a year-ago but up 10.8% on a linked-quarter basis as the bank accessed the brokered time deposit market to augment aggregate deposits. Note that Cascade’s proportion of time deposits to total deposits continues to remain well below its peer banks because of its focus on relationship deposits.
_____________________________________
1 Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding all wholesale or brokered deposits and time deposits greater than $100,000.
NET INTEREST MARGIN & INTEREST RATE RISK:
Third quarter 2008 Net Interest Margin (NIM) was 4.42% compared to 4.52% for the linked-quarter, and 5.24% for the year-ago quarter. While the overall cost of funds remained unchanged at 1.90% from the prior quarter, the lower NIM was primarily due to interest reversed and foregone on non-performing loans and lower loan fees.
Yields on earning assets during the third quarter of 2008 were 6.28% compared to 6.38% in the linked-quarter and down from 8.29% in the year-ago quarter. The year-over-year and linked-quarter decline in yields were mainly a result of declining market rates as well as the effect of interest forgone and reversed on non-performing loans. The average rate paid on interest bearing liabilities was relatively flat at 2.35% for the current quarter as compared to 2.37% for the linked-quarter and is below the 4.11% for the year ago quarter due to declining rate environment.
Because one of Cascade’s strengths is its relatively high proportion of non-interest bearing deposits, lower market interest rates may modestly compress the Company’s NIM as yields decline against an already low cost of funds. Importantly, this effect should also reverse once the economy rebounds. See cautionary “Forward Looking Statements” below and in Cascade’s Form 10-K report for further information on risk factors including interest rate risk.
NON-INTEREST INCOME AND EXPENSE:
Non-Interest Income for the third quarter of 2008 was $5.5 million compared to the year-ago quarter of $5.2 million and $5.0 million for the linked-quarter. The increase was mainly a result of a $0.4 million in gain on the sales of investment securities. Note that other income includes approximately $0.3 million in realized revenue primarily on the performing OREO property discussed above. Bank service and other fee income categories were generally flat.
As a result of tightening credit conditions and related home-buyer caution, residential mortgage originations were down 41.3% to $21.3 million for the current quarter compared to $36.3 million in the linked-quarter and down 45.1% from the year-ago period. Lower originations caused net mortgage related revenues to decline $0.3 million in the third quarter of 2008 when compared to the both linked-quarter and year-ago periods. Note that the Company has focused on originating conventional mortgage products throughout its history while purposefully avoiding sub-prime / option-ARM type products. As a result, the delinquency rate within Cascade’s $510 million portfolio of serviced residential mortgage loans is only 0.55%, notably below the national mortgage delinquency rate of 6.41% at September 30, 2008. The fair value of servicing portfolio is estimated to exceed book value by amounts ranging from $1.2 million to $2.3 million.
Non-Interest Expense decreased compared to prior periods primarily due to a $2.1 million reduction in the reserve for unfunded commitments as a result of declining outstanding commitments and lower estimated reserve rates. Excluding this factor, normalized non interest expense levels for the third quarter were down 5.1% compared to the linked-quarter and up 3.9% from the year-ago period. When compared to the year-ago quarter, adjusted expenses were higher due to OREO and related costs which totaled approximately $0.5 million for the quarter. Management anticipates that aside from the possible volatility of OREO related costs, normalized non interest expense levels should be flat to down slightly during the next quarter.
Cascade is currently evaluating the federal government's Troubled Asset Relief Program created pursuant to the recently enacted Emergency Economic Stabilization Act, which includes legislation concerning access to capital, problem asset resolution and other items.
BUSINESS STRATEGY:
Operating in some of the fastest growing markets in the nation, Cascade Bancorp (headquartered in Bend, Oregon) and its wholly-owned subsidiary, Bank of the Cascades, operates in Oregon and Idaho markets. In terms of banking growth markets, Cascade ranks as the top community bank footprint in the Northwest. Cascade has a business strategy that focuses on delivering the best in community banking for the financial well-being of customers and shareholders. The Bank implements its strategy by combining outstanding service, competitive financial products, local expertise and advanced technology applied for the convenience of customers. Founded in 1977, Bank of the Cascades offers full-service community banking through 33 branches in Central Oregon, Southern Oregon, Portland/Salem and Boise/Treasure Valley. The Bank has been repeatedly named among the top performing banks in the nation by industry publications. The Bank is honored to be among the top Oregon "Best 100 Companies to Work For”, as compiled by Oregon Business Magazine. For further information on Bank of the Cascades, please visit our web site at http://www.botc.com.
FORWARD LOOKING STATEMENTS
This release contains forward-looking statements that are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such forward-looking statements. Such risks and uncertainties may include but are not necessarily limited to general and local economic conditions, including the residential and commercial real estate markets; changes in interest rates, including timing or relative degree of change; inflation; credit quality and concentrations; competition within the business areas in which Cascade is conducting its operations; changes in regulatory conditions or requirements or new legislation; and changes in accounting policies. These statements include, among others, statements related to future profitability levels and future earnings. For a discussion of factors, which could cause results to differ, please see Cascade's reports on Forms 10-K and 10-Q as filed with the Securities and Exchange Commission and Cascade's press releases. When used in this release, the words or phrases such as "will likely result in", "management expects that", "will continue", "is anticipated", "estimate", "projected", or similar expressions constitute forward-looking statements, as do any other statements that expressly or implicitly predict future events, results or performance, and such statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Readers should not place undue reliance on the forward-looking statements, which reflect management's view only as of the date hereof. Cascade undertakes no obligation to publicly revise these forward-looking statements to reflect subsequent events or circumstances.
# # #
CASCADE BANCORP |
Selected Consolidated Financial Highlights |
(In thousands, except per share data and ratios; unaudited) |
| | Year over Year | | Linked Quarter | |
| | 3rd Qtr | | 3rd Qtr | | % | | 3rd Qtr | | 2nd Qtr | | % | |
Balance Sheet Data (at period end) | | 2008 | | 2007 | | Change | | 2008 | | 2008 | | Change | |
Investment securities | | $ | 84,647 | | $ | 97,857 | | | -13.5 | % | $ | 84,647 | | $ | 90,492 | | | -6.5 | % |
Loans, gross | | | 2,049,695 | | | 2,041,573 | | | 0.4 | % | | 2,049,695 | | | 2,066,091 | | | -0.8 | % |
Total assets | | | 2,410,535 | | | 2,403,717 | | | 0.3 | % | | 2,410,535 | | | 2,443,888 | | | -1.4 | % |
Total deposits | | | 1,757,883 | | | 1,792,301 | | | -1.9 | % | | 1,757,883 | | | 1,586,666 | | | 10.8 | % |
Non-interest bearing deposits | | | 446,470 | | | 471,140 | | | -5.2 | % | | 446,470 | | | 417,076 | | | 7.0 | % |
Customer relationship deposits (1) | | | 1,409,819 | | | 1,612,950 | | | -12.6 | % | | 1,409,819 | | | 1,454,865 | | | -3.1 | % |
Total shareholders' equity (book) | | | 276,706 | | | 284,737 | | | -2.8 | % | | 276,706 | | | 276,033 | | | 0.2 | % |
Total shareholders' equity (tangible) | | | 163,343 | | | 169,793 | | | -3.8 | % | | 163,343 | | | 162,275 | | | 0.7 | % |
Income Statement Data | | | | | | | | | | | | | | | | | | | |
Interest income | | $ | 34,111 | | $ | 43,956 | | | -22.4 | % | $ | 34,111 | | $ | 34,260 | | | -0.4 | % |
Interest expense | | | 10,146 | | | 16,232 | | | -37.5 | % | | 10,146 | | | 10,014 | | | 1.3 | % |
Net interest income | | | 23,965 | | | 27,724 | | | -13.6 | % | | 23,965 | | | 24,246 | | | -1.2 | % |
Loan loss provision | | | 15,024 | | | 1,750 | | | 758.5 | % | | 15,024 | | | 12,600 | | | 19.2 | % |
Net interest income after loan loss provision | | | 8,941 | | | 25,974 | | | -65.6 | % | | 8,941 | | | 11,646 | | | -23.2 | % |
Noninterest income | | | 5,530 | | | 5,198 | | | 6.4 | % | | 5,530 | | | 5,008 | | | 10.4 | % |
Noninterest expense | | | 13,809 | | | 15,319 | | | -9.9 | % | | 13,809 | | | 16,763 | | | -17.6 | % |
Income (loss) before income taxes | | | 662 | | | 15,853 | | | -95.8 | % | | 662 | | | (109 | ) | | -707.3 | % |
Provision (credit) for income taxes | | | 88 | | | 5,835 | | | -98.5 | % | | 88 | | | (290 | ) | | 130.3 | % |
Net income | | $ | 574 | | $ | 10,018 | | | -94.3 | % | $ | 574 | | $ | 181 | | | 217.1 | % |
Share Data | | | | | | | | | | | | | | | | | | | |
Basic earnings per common share | | $ | 0.02 | | $ | 0.35 | | | -94.2 | % | $ | 0.02 | | $ | 0.01 | | | 217.0 | % |
Diluted earnings per common share | | $ | 0.02 | | $ | 0.35 | | | -94.1 | % | $ | 0.02 | | $ | 0.01 | | | 217.0 | % |
Book value per common share | | $ | 9.85 | | $ | 10.06 | | | -2.1 | % | $ | 9.85 | | $ | 9.83 | | | 0.2 | % |
Tangible book value per common share | | $ | 5.82 | | $ | 6.00 | | | -3.1 | % | $ | 5.82 | | $ | 5.78 | | | 0.6 | % |
Cash dividends paid per common share | | $ | 0.01 | | $ | 0.09 | | | -88.9 | % | $ | 0.01 | | $ | 0.10 | | | -90.0 | % |
Ratio of dividends declared to net income | | | 48.67 | % | | 25.46 | % | | 91.2 | % | | 48.67 | % | | 1543.04 | % | | -96.8 | % |
Basic Average shares outstanding | | | 27,947 | | | 28,340 | | | -1.4 | % | | 27,947 | | | 27,929 | | | 0.1 | % |
Fully Diluted average shares outstanding | | | 28,078 | | | 28,673 | | | -2.1 | % | | 28,078 | | | 28,061 | | | 0.1 | % |
Key Ratios | | | | | | | | | | | | | | | | | | | |
Return on average total shareholders' equity (book) | | | 0.80 | % | | 14.25 | % | | -94.4 | % | | 0.80 | % | | 0.26 | % | | 207.7 | % |
Return on average total shareholders' equity (tangible) (2) | | | 1.34 | % | | 24.26 | % | | -94.5 | % | | 1.34 | % | | 0.43 | % | | 211.6 | % |
Return on average total assets | | | 0.09 | % | | 1.69 | % | | -94.7 | % | | 0.09 | % | | 0.03 | % | | 200.0 | % |
Pre-tax pre provision return on average total assets | | | 2.57 | % | | 2.97 | % | | -13.4 | % | | 2.57 | % | | 2.08 | % | | 23.5 | % |
Net interest spread | | | 3.91 | % | | 4.18 | % | | -6.5 | % | | 3.91 | % | | 4.02 | % | | -2.7 | % |
Net interest margin | | | 4.42 | % | | 5.24 | % | | -15.6 | % | | 4.42 | % | | 4.52 | % | | -2.2 | % |
Total revenue (net int inc + non int inc) | | $ | 29,495 | | $ | 32,922 | | | -10.4 | % | $ | 29,495 | | $ | 29,254 | | | 0.8 | % |
Efficiency ratio (3) | | | 53.94 | % | | 46.53 | % | | 15.9 | % | | 53.94 | % | | 57.30 | % | | -5.9 | % |
Credit Quality Ratios | | | | | | | | | | | | | | | | | | | |
Reserve for credit losses | | | 44,760 | | | 27,955 | | | 60.1 | % | | 44,760 | | | 40,036 | | | 11.8 | % |
Reserve to ending total loans | | | 2.18 | % | | 1.37 | % | | 59.5 | % | | 2.18 | % | | 1.94 | % | | 12.7 | % |
Non-performing assets (4) | | | 109,072 | | | 21,474 | | | 407.9 | % | | 109,072 | | | 127,105 | | | -14.2 | % |
Non-performing assets to total assets | | | 4.52 | % | | 0.89 | % | | 406.5 | % | | 4.52 | % | | 5.20 | % | | -13.0 | % |
Delinquent >30 days to total loans | | | 0.21 | % | | 0.09 | % | | 146.4 | % | | 0.21 | % | | 0.19 | % | | 12.0 | % |
Net charge-offs | | | 8,176 | | | 1,554 | | | 426.1 | % | | 8,176 | | | 9,927 | | | -17.6 | % |
Net loan charge-offs (annualized) | | | 1.58 | % | | 0.31 | % | | 408.2 | % | | 1.58 | % | | 1.93 | % | | -18.0 | % |
Mortgage Activity | | | | | | | | | | | | | | | | | | | |
Mortgage Originations | | $ | 21,308 | | $ | 38,810 | | | -45.1 | % | $ | 21,308 | | $ | 36,296 | | | -41.3 | % |
Total Servicing Portfolio (sold loans) | | $ | 509,513 | | $ | 493,638 | | | 3.2 | % | $ | 509,513 | | $ | 510,727 | | | -0.2 | % |
Capitalized Mortgage Servicing Rights (MSRs) | | $ | 3,679 | | $ | 3,841 | | | -4.2 | % | $ | 3,679 | | $ | 3,810 | | | -3.4 | % |
Capital Ratios | | | | | | | | | | | | | | | | | | | |
Average shareholders' equity to average assets | | | 11.65 | % | | 11.85 | % | | -1.7 | % | | 11.65 | % | | 11.69 | % | | -0.3 | % |
Leverage ratio (5) (Est Q3-08) | | | 9.91 | % | | 10.52 | % | | -5.8 | % | | 9.91 | % | | 9.93 | % | | -0.2 | % |
Total risk-based capital ratio (5) (Est Q3-08) | | | 11.47 | % | | 11.58 | % | | -0.9 | % | | 11.47 | % | | 11.24 | % | | 2.0 | % |
Notes:
(1) | Customer relationship deposits include core deposit transaction accounts such as checking, money market and savings, while excluding all wholesale or brokered deposits and time deposits greater than $100,000. |
(2) | Excludes goodwill, core deposit intangible and other identifiable intangible assets, related to the acquisitions of Community Bank of Grants Pass and F&M Holding Company. |
(3) | Efficiency ratio is noninterest expense (adj for one-time adjs) divided by (net interest income + noninterest income). |
(4) | Non-performing assets consist of loans contractually past due 90 days or more, nonaccrual loans and other real estate owned. |
(5) | Computed in accordance with FRB and FDIC guidelines. |
Total Shares Outstanding as of 9/30/08: 28,087,198
CASCADE BANCORP (CACB) |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
(in thousands, except per share amounts) |
(unaudited) |
| | Year over Year Quarter | | Linked Quarter | | Year over Year YTD | |
| | 3rd Qtr | | 3rd Qtr | | % | | 2nd Qtr | | % | | Nine months ended September 30, | | % | |
| | 2008 | | 2007 | | Change | | 2008 | | Change | | 2008 | | 2007 | | Change | |
Interest income: | | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 32,938 | | $ | 42,547 | | | -22.6 | % | $ | 33,079 | | | -0.4 | % | $ | 103,015 | | $ | 124,115 | | | -17.0 | % |
Taxable interest on investments | | | 1,093 | | | 1,290 | | | -15.3 | % | | 1,068 | | | 2.3 | % | | 3,212 | | | 3,945 | | | -18.6 | % |
Nontaxable interest on investments | | | 40 | | | 66 | | | -39.4 | % | | 53 | | | -24.5 | % | | 154 | | | 222 | | | -30.6 | % |
Interest on federal funds sold | | | (6 | ) | | 41 | | | -114.6 | % | | 10 | | | -160.0 | % | | 17 | | | 149 | | | -88.6 | % |
Interest on interest bearing balances from FHLB | | | 45 | | | 1 | | | 4400.0 | % | | 1 | | | 4400.0 | % | | 3 | | | 193 | | | -98.4 | % |
Dividends on Federal Home Loan Bank stock | | | 1 | | | 11 | | | -90.9 | % | | 49 | | | -98.0 | % | | 111 | | | 28 | | | 296.4 | % |
Total interest income | | | 34,111 | | | 43,956 | | | -22.4 | % | | 34,260 | | | -0.4 | % | | 106,512 | | | 128,652 | | | -17.2 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest bearing demand | | | 3,396 | | | 8,388 | | | -59.5 | % | | 3,934 | | | -13.7 | % | | 13,050 | | | 22,602 | | | -42.3 | % |
Savings | | | 36 | | | 49 | | | -26.5 | % | | 35 | | | 2.9 | % | | 110 | | | 157 | | | -29.9 | % |
Time | | | 3,045 | | | 4,369 | | | -30.3 | % | | 2,469 | | | 23.3 | % | | 8,628 | | | 12,340 | | | -30.1 | % |
Junior subordinated debentures and other borrowings | | | 3,669 | | | 3,426 | | | 7.1 | % | | 3,576 | | | 2.6 | % | | 11,453 | | | 11,739 | | | -2.4 | % |
Total interest expense | | | 10,146 | | | 16,232 | | | -37.5 | % | | 10,014 | | | 1.3 | % | | 33,241 | | | 46,838 | | | -29.0 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | 23,965 | | | 27,724 | | | -13.6 | % | | 24,246 | | | -1.2 | % | | 73,271 | | | 81,814 | | | -10.4 | % |
Loan loss provision | | | 15,024 | | | 1,750 | | | 758.5 | % | | 12,600 | | | 19.2 | % | | 32,124 | | | 3,800 | | | 745.4 | % |
Net interest income after loan loss provision | | | 8,941 | | | 25,974 | | | -65.6 | % | | 11,646 | | | -23.2 | % | | 41,147 | | | 78,014 | | | -47.3 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 2,552 | | | 2,597 | | | -1.7 | % | | 2,537 | | | 0.6 | % | | 7,490 | | | 7,295 | | | 2.7 | % |
Mortgage loan origination and processing fees | | | 279 | | | 423 | | | -34.0 | % | | 406 | | | -31.3 | % | | 1,138 | | | 1,363 | | | -16.5 | % |
Gains on sales of mortgage loans, net | | | 53 | | | 183 | | | -71.0 | % | | 194 | | | -72.7 | % | | 483 | | | 681 | | | -29.1 | % |
Gains on sales of investment securities AFS | | | 436 | | | 260 | | | 67.7 | % | | - | | | 100.0 | % | | 436 | | | 260 | | | 67.7 | % |
Gains on sales of other real estate owned | | | 62 | | | - | | | 100.0 | % | | - | | | 100.0 | % | | 35 | | | - | | | 100.0 | % |
Card issuer and merchant services fees, net | | | 982 | | | 1,038 | | | -5.4 | % | | 1,005 | | | -2.3 | % | | 2,879 | | | 2,988 | | | -3.6 | % |
Earnings on bank-owned life insurance | | | 211 | | | 140 | | | 50.7 | % | | 287 | | | -26.5 | % | | 763 | | | 983 | | | -22.4 | % |
Other income | | | 955 | | | 557 | | | 71.5 | % | | 579 | | | 64.9 | % | | 2,816 | | | 2,448 | | | 15.0 | % |
Total noninterest income | | | 5,530 | | | 5,198 | | | 6.4 | % | | 5,008 | | | 10.4 | % | | 16,040 | | | 16,018 | | | 0.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest expense: | | | | | | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 8,959 | | | 8,925 | | | 0.4 | % | | 9,093 | | | -1.5 | % | | 27,211 | | | 27,261 | | | -0.2 | % |
Occupancy & equipment | | | 1,695 | | | 1,725 | | | -1.7 | % | | 1,713 | | | -1.1 | % | | 5,233 | | | 4,952 | | | 5.7 | % |
Communications | | | 545 | | | 491 | | | 11.0 | % | | 491 | | | 11.0 | % | | 1,592 | | | 1,512 | | | 5.3 | % |
Advertising | | | 333 | | | 330 | | | 0.9 | % | | 348 | | | -4.3 | % | | 1,006 | | | 960 | | | 4.8 | % |
Legal | | | 169 | | | 206 | | | -18.0 | % | | 307 | | | -45.0 | % | | 826 | | | 415 | | | 99.0 | % |
OREO & collection expenses | | | 494 | | | 8 | | | 6075.0 | % | | 1,186 | | | -58.3 | % | | 2,452 | | | 29 | | | 8355.2 | % |
Other expenses | | | 1,614 | | | 3,634 | | | -55.6 | % | | 3,625 | | | -55.5 | % | | 9,627 | | | 11,540 | | | -16.6 | % |
Total noninterest expense | | | 13,809 | | | 15,319 | | | -9.9 | % | | 16,763 | | | -17.6 | % | | 47,947 | | | 46,669 | | | 2.7 | % |
Income (loss) before income taxes | | | 662 | | | 15,853 | | | -95.8 | % | | (109 | ) | | -706.9 | % | | 9,240 | | | 47,363 | | | -80.5 | % |
Provision (credit) for income taxes | | | 88 | | | 5,835 | | | -98.5 | % | | (290 | ) | | 130.3 | % | | 2,445 | | | 17,643 | | | -86.1 | % |
Net income | | $ | 574 | | $ | 10,018 | | | -94.3 | % | $ | 181 | | | 216.9 | % | $ | 6,795 | | $ | 29,720 | | | -77.1 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Basic net income per common share | | $ | 0.02 | | $ | 0.35 | | | -94.2 | % | $ | 0.01 | | | 215.4 | % | $ | 0.24 | | $ | 1.05 | | | -76.8 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted net income per common share | | $ | 0.02 | | $ | 0.35 | | | -94.2 | % | $ | 0.01 | | | 218.8 | % | $ | 0.24 | | $ | 1.04 | | | -76.6 | % |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
(Dollars in thousands)(unaudited) |
| | Year over Year | | Linked Quarter | |
| | 3rd Qtr | | 3rd Qtr | | % | | 2nd Qtr | | % | |
| | 2008 | | 2007 | | Change | | 2008 | | Change | |
ASSETS | | | | | | | | | | | |
Cash and cash equivalents: | | | | | | | | | | | |
Cash and due from banks | | $ | 50,616 | | $ | 60,363 | | | -16.1 | % | $ | 63,903 | | | -20.8 | % |
Interest bearing balances due from FHLB | | | 64 | | | 72 | | | -11.1 | % | | 39 | | | 64.1 | % |
Federal funds sold | | | 2,938 | | | 807 | | | 264.1 | % | | - | | | 100.0 | % |
Total cash and cash equivalents | | | 53,618 | | | 61,242 | | | -12.4 | % | | 63,942 | | | -16.1 | % |
Investment securities available-for-sale | | | 82,436 | | | 94,675 | | | -12.9 | % | | 88,279 | | | -6.6 | % |
Investment securities held-to-maturity | | | 2,211 | | | 3,182 | | | -30.5 | % | | 2,212 | | | 0.0 | % |
Federal Home Loan Bank stock | | | 13,366 | | | 6,991 | | | 91.2 | % | | 12,087 | | | 10.6 | % |
Loans, net | | | 2,005,974 | | | 2,016,781 | | | -0.5 | % | | 2,029,218 | | | -1.1 | % |
Premises and equipment, net | | | 36,382 | | | 38,878 | | | -6.4 | % | | 36,312 | | | 0.2 | % |
Goodwill | | | 105,047 | | | 105,047 | | | 0.0 | % | | 105,047 | | | 0.0 | % |
Core deposit intangible | | | 8,316 | | | 9,897 | | | -16.0 | % | | 8,711 | | | -4.5 | % |
Bank-owned life insurance | | | 34,067 | | | 32,713 | | | 4.1 | % | | 33,857 | | | 0.6 | % |
Other real estate owned (OREO) | | | 37,196 | | | 375 | | | 9818.9 | % | | 33,943 | | | 9.6 | % |
Accrued interest and other assets | | | 31,922 | | | 33,936 | | | -5.9 | % | | 30,280 | | | 5.4 | % |
Total assets | | $ | 2,410,535 | | $ | 2,403,717 | | | 0.3 | % | $ | 2,443,888 | | | -1.4 | % |
| | | | | | | | | | | | | | | | |
LIABILITIES & STOCKHOLDERS' EQUITY | | | | | | | | | | | | | | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
Demand | | $ | 446,470 | | $ | 471,140 | | | -5.2 | % | $ | 417,076 | | | 7.0 | % |
Interest bearing demand | | | 747,865 | | | 949,162 | | | -21.2 | % | | 832,840 | | | -10.2 | % |
Savings | | | 38,459 | | | 41,142 | | | -6.5 | % | | 37,204 | | | 3.4 | % |
Time deposits | | | 525,090 | | | 330,857 | | | 58.7 | % | | 299,546 | | | 75.3 | % |
Total deposits | | | 1,757,884 | | | 1,792,301 | | | -1.9 | % | | 1,586,666 | | | 10.8 | % |
Junior subordinated debentures | | | 68,558 | | | 68,558 | | | 0.0 | % | | 68,558 | | | 0.0 | % |
Federal funds purchased | | | - | | | 15,035 | | | 100.0 | % | | 87,481 | | | -100.0 | % |
Other borrowings | | | 279,029 | | | 200,799 | | | 39.0 | % | | 395,986 | | | -29.5 | % |
Customer repurchase agreements | | | 11,925 | | | 16,581 | | | -28.1 | % | | 11,864 | | | 0.5 | % |
Accrued interest and other liabilities | | | 16,433 | | | 25,706 | | | -36.1 | % | | 17,300 | | | -5.0 | % |
Total liabilities | | | 2,133,829 | | | 2,118,980 | | | 0.7 | % | | 2,167,855 | | | -1.6 | % |
| | | | | | | | | | | | | | | | |
Stockholders' equity: | | | | | | | | | | | | | | | | |
Common stock, no par value; | | | 158,158 | | | 164,200 | | | -3.7 | % | | 157,706 | | | 0.3 | % |
Retained earnings | | | 118,518 | | | 120,150 | | | -1.4 | % | | 118,224 | | | 0.2 | % |
Unrealized gains on investment securities | | | | | | | | | | | | | | | | |
available-for-sale, net of deferred income taxes | | | 30 | | | 387 | | | -92.2 | % | | 103 | | | -70.9 | % |
Total stockholders' equity | | | 276,706 | | | 284,737 | | | -2.8 | % | | 276,033 | | | 0.2 | % |
Total liabilities and stockholders' equity | | $ | 2,410,535 | | $ | 2,403,717 | | | 0.3 | % | $ | 2,443,888 | | | -1.4 | % |
CASCADE BANCORP (CACB) |
Loan Portfolio & Reserve for Credit Losses |
(Dollars in thousands) |
(unaudited) |
Loan portfolio | | 9/30/2008 | | % of gross loans | | 6/30/2008 | | % of gross loans | | 12/31/2007 | | % of gross loans | |
Commercial | | $ | 608,714 | | | 30 | % | $ | 616,121 | | | 30 | % | $ | 606,408 | | | 29 | % |
Real Estate: | | | | | | | | | | | | | | | | | | | |
Construction/lot | | | 595,938 | | | 29 | % | | 649,846 | | | 31 | % | | 686,829 | | | 33 | % |
Mortgage | | | 94,380 | | | 5 | % | | 89,540 | | | 4 | % | | 88,509 | | | 4 | % |
Commercial | | | 694,458 | | | 34 | % | | 660,202 | | | 32 | % | | 612,694 | | | 30 | % |
Consumer | | | 56,311 | | | 3 | % | | 50,382 | | | 2 | % | | 47,038 | | | 2 | % |
Total loans | | | 2,049,801 | | | 100 | % | | 2,066,091 | | | 100 | % | | 2,041,478 | | | 99 | % |
Less reserve for loan losses | | | 43,721 | | | | | | 36,873 | | | | | | 33,875 | | | | |
Total loans, net | | $ | 2,006,080 | | | | | $ | 2,029,218 | | | | | $ | 2,007,603 | | | | |
| | Three months ended | |
| | September 30, | |
| | 2008 | | 2007 | |
Reserve for loan losses: | | | | | |
Balance at beginning of period | | $ | 36,873 | | $ | 24,597 | |
Loan loss provision | | | 15,024 | | | 1,750 | |
Recoveries | | | 269 | | | 288 | |
Loans charged off | | | (8,445 | ) | | (1,843 | ) |
Balance at end of period | | $ | 43,721 | | $ | 24,792 | |
| | | | | | | |
Reserve for unfunded commitments: | | | | | | | |
Balance at beginning of period | | $ | 3,163 | | $ | 3,413 | |
Provision (credit) for unfunded commitments | | | (2,124 | ) | | (250 | ) |
Balance at end of period | | $ | 1,039 | | $ | 3,163 | |
| | | | | | | |
Reserve for credit losses: | | | | | | | |
Reserve for loan losses | | $ | 43,721 | | $ | 24,792 | |
Reserve for unfunded commitments | | | 1,039 | | | 3,163 | |
Total reserve for credit losses | | $ | 44,760 | | $ | 27,955 | |
CASCADE BANCORP (CACB) |
Loan Breakdown by Region |
(Dollars in thousands) |
(unaudited) |
Loan Breakdown by Region as of 9/30/08 | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | |
Loan portfolio | | Central Oregon | | % of gross loans | | Northwest Oregon | | % of gross loans | | Southern Oregon | | % of gross loans | | Idaho | | % of gross loans | | Bank total | | % of gross loans | |
Commercial | | $ | 192,600 | | | 27 | % | $ | 191,700 | | | 43 | % | $ | 53,800 | | | 21 | % | $ | 167,400 | | | 27 | % | $ | 605,500 | | | 30 | % |
Construction/lot | | | 191,186 | | | 26 | % | | 114,700 | | | 26 | % | | 66,400 | | | 26 | % | | 224,900 | | | 36 | % | | 597,186 | | | 29 | % |
Mortgage | | | 44,049 | | | 6 | % | | 9,175 | | | 2 | % | | 8,480 | | | 3 | % | | 32,677 | | | 5 | % | | 94,380 | | | 5 | % |
Commercial | | | 266,300 | | | 37 | % | | 127,400 | | | 28 | % | | 119,600 | | | 47 | % | | 176,700 | | | 28 | % | | 690,000 | | | 34 | % |
Consumer | | | 27,360 | | | 4 | % | | 6,325 | | | 1 | % | | 4,120 | | | 2 | % | | 24,823 | | | 4 | % | | 62,629 | | | 3 | % |
Total Loans | | $ | 721,495 | | | 100 | % | $ | 449,300 | | | 100 | % | $ | 252,400 | | | 100 | % | $ | 626,500 | | | 100 | % | $ | 2,049,695 | | | 100 | % |
CASCADE BANCORP (CACB) |
CONSTRUCTION/LOT BREAKDOWN BY REGION |
(Dollars in thousands) |
(unaudited) |
| | | | | | | | | | | |
| | 9/30/2008 | | % of category | | % of Constr / lot portfolio | | % of gross loans | | 12/31/2007 | |
| | | | | | | | | | | |
Residential Land Development: | | | | | | | | | | | |
Raw Land | | $ | 96,354 | | | 35 | % | | 15 | % | | 5 | % | $ | 107,160 | |
Land Development | | | 159,842 | | | 58 | % | | 25 | % | | 8 | % | | 183,809 | |
Speculative Lots | | | 19,618 | | | 7 | % | | 3 | % | | 1 | % | | 20,916 | |
| | $ | 275,814 | | | 100 | % | | 42 | % | | 13 | % | $ | 311,885 | |
| | | | | | | | | | | | | | | | |
Geographic distribution by region: | | | | | | | | | | | | | | | | |
Central Oregon | | $ | 96,609 | | | 35 | % | | 15 | % | | 5 | % | $ | 107,150 | |
Northwest Oregon | | | 4,706 | | | 2 | % | | 1 | % | | 0 | % | | 5,328 | |
Southern Oregon | | | 24,785 | | | 9 | % | | 4 | % | | 1 | % | | 32,541 | |
Total Oregon | | | 126,101 | | | 46 | % | | 19 | % | | 6 | % | | 145,019 | |
Idaho | | | 149,713 | | | 54 | % | | 23 | % | | 7 | % | | 166,866 | |
Grand total | | $ | 275,814 | | | 100 | % | | 42 | % | | 13 | % | $ | 311,885 | |
| | | | | | | | | | | | | | | | |
Residential Construction: | | | | | | | | | | | | | | | | |
Pre sold | | $ | 59,906 | | | 53 | % | | 9 | % | | 3 | % | $ | 64,714 | |
Lots | | | 18,023 | | | 16 | % | | 3 | % | | 1 | % | | 20,575 | |
Speculative Construction | | | 35,036 | | | 31 | % | | 5 | % | | 2 | % | | 58,048 | |
| | $ | 112,965 | | | 100 | % | | 17 | % | | 5 | % | $ | 143,337 | |
| | | | | | | | | | | | | | | | |
Geographic distribution by region: | | | | | | | | | | | | | | | | |
Central Oregon | | $ | 48,011 | | | 43 | % | | 7 | % | | 2 | % | $ | 52,785 | |
Northwest Oregon | | | 28,499 | | | 25 | % | | 4 | % | | 1 | % | | 31,652 | |
Southern Oregon | | | 8,137 | | | 7 | % | | 1 | % | | 0 | % | | 14,252 | |
Total Oregon | | | 84,647 | | | 75 | % | | 13 | % | | 4 | % | | 98,689 | |
Idaho | | | 28,318 | | | 25 | % | | 4 | % | | 1 | % | | 44,648 | |
Grand total | | $ | 112,965 | | | 100 | % | | 17 | % | | 5 | % | $ | 143,337 | |
| | | | | | | | | | | | | | | | |
Commercial Construction: | | | | | | | | | | | | | | | | |
Pre sold | | $ | 30,102 | | | 14 | % | | 5 | % | | 1 | % | $ | 61,298 | |
Lots | | | 14,218 | | | 7 | % | | 2 | % | | 1 | % | | 17,525 | |
Speculative | | | 134,244 | | | 64 | % | | 21 | % | | 6 | % | | 125,271 | |
Speculative Lots | | | 29,844 | | | 14 | % | | 5 | % | | 1 | % | | 30,815 | |
| | $ | 208,407 | | | 100 | % | | 32 | % | | 10 | % | $ | 234,909 | |
| | | | | | | | | | | | | | | | |
Geographic distribution by region: | | | | | | | | | | | | | | | | |
Central Oregon | | $ | 46,665 | | | 22 | % | | 7 | % | | 2 | % | $ | 68,411 | |
Northwest Oregon | | | 81,479 | | | 39 | % | | 13 | % | | 4 | % | | 81,683 | |
Southern Oregon | | | 33,521 | | | 16 | % | | 5 | % | | 2 | % | | 39,235 | |
Total Oregon | | | 161,665 | | | 78 | % | | 25 | % | | 8 | % | | 189,329 | |
Idaho | | | 46,742 | | | 22 | % | | 7 | % | | 2 | % | | 45,580 | |
Grand total | | $ | 208,407 | | | 100 | % | | 32 | % | | 10 | % | $ | 234,909 | |
CASCADE BANCORP (CACB) |
Non-Performing Assets |
(Dollars in thousands) |
(unaudited) |
|
Non-Performing Assets by Region as of 9/30/08 | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
Region | | 9/30/2008 | | % of total NPAs | | 6/30/2008 | | % of total NPAs | | 3/31/2008 | | % of total NPAs | | 12/31/2007 | | % of total NPAs | |
Central Oregon | | $ | 33,495 | | | 31 | % | $ | 27,603 | | | 22 | % | $ | 5,560 | | | 6 | % | $ | 5,793 | | | 10 | % |
Northwest Oregon | | | 1,518 | | | 1 | % | | 17,513 | | | 14 | % | | 17,542 | | | 18 | % | | 1,615 | | | 3 | % |
Southern Oregon | | | 27,024 | | | 25 | % | | 26,190 | | | 21 | % | | 28,822 | | | 30 | % | | 22,876 | | | 41 | % |
Total Oregon | | $ | 62,037 | | | 57 | % | $ | 71,306 | | | 56 | % | $ | 51,924 | | | 54 | % | $ | 30,284 | | | 54 | % |
Idaho | | | 47,035 | | | 43 | % | | 55,799 | | | 44 | % | | 44,116 | | | 46 | % | | 25,397 | | | 46 | % |
Grand total | | $ | 109,072 | | | 100 | % | $ | 127,105 | | | 100 | % | $ | 96,040 | | | 100 | % | $ | 55,681 | | | 100 | % |
Non-Performing Assets by Loan Type as of 9/30/08 | |
| | | | | | | |
| | $ Millions | | % NPAs | | % of Related Portfolio | |
Land Development | | | 78,800 | | | 72.2 | % | | 28.6 | % |
Res Construction | | | 8,900 | | | 8.2 | % | | 7.9 | % |
Commercial Construction | | | 3,500 | | | 3.2 | % | | 1.7 | % |
Commercial RE | | | 12,700 | | | 11.6 | % | | 1.8 | % |
C&I / Other | | | 5,200 | | | 4.8 | % | | 0.7 | % |
| | | 109,100 | | | 100.0 | % | | 5.3 | % |
Delinquent Loans as % of Related Portfolio | | | |
| | | | | | | |
| | 30-59 days past due | | >60 days past due | | % of Related Portfolio | |
Land Development | | | 0.25 | % | | 1.42 | % | | 1.67 | % |
Res Construction | | | 0.26 | % | | 0.00 | % | | 0.26 | % |
Commercial Construction | | | 0.00 | % | | 0.00 | % | | 0.00 | % |
Commercial RE | | | 0.05 | % | | 0.03 | % | | 0.08 | % |
C&I | | | 0.20 | % | | 0.07 | % | | 0.27 | % |
Consumer | | | 0.24 | % | | 0.03 | % | | 0.27 | % |
Total loan portfolio | | | 0.12 | % | | 0.09 | % | | 0.21 | % |
| | | | | | | | | |
ADDITIONAL FINANCIAL INFORMATION | | | | | | | | | |
(Dollars in thousands) | | | | | | | | | | |
(unaudited) | | | | | | | | | | |
| | Year over Year | | Linked Quarter | |
| | 3rd Qtr | | 3rd Qtr | | % | | 2nd Qtr | | % | |
Three Months Ended: | | 2008 | | 2007 | | Change | | 2008 | | Change | |
| | | | | | | | | | | |
Average Assets | | $ | 2,429,699 | | $ | 2,354,256 | | | 3.2 | % | $ | 2,412,508 | | | 0.7 | % |
Average Loans | | | 2,067,568 | | | 1,997,010 | | | 3.5 | % | | 2,058,327 | | | 0.4 | % |
Average Deposits | | | 1,650,637 | | | 1,802,099 | | | -8.4 | % | | 1,642,401 | | | 0.5 | % |
Average Investment Securities | | | 87,148 | | | 101,244 | | | -13.9 | % | | 87,844 | | | -0.8 | % |
Average Other Earning Assets | | | 14,808 | | | 10,507 | | | 40.9 | % | | 12,680 | | | 16.8 | % |
Average Non Interest Bearing Deposits | | | 407,420 | | | 476,707 | | | -14.5 | % | | 414,130 | | | -1.6 | % |
Average Customer Relationship Deposits | | | 1,411,593 | | | 1,584,492 | | | -10.9 | % | | 1,642,401 | | | -14.1 | % |
Average Earnings Assets | | | 2,169,524 | | | 2,108,761 | | | 2.9 | % | | 2,158,851 | | | 0.5 | % |
Average Interest Bearing Liabilities | | | 1,715,196 | | | 1,567,474 | | | 9.4 | % | | 1,695,171 | | | 1.2 | % |
Average Borrowings | | | 471,979 | | | 242,082 | | | 95.0 | % | | 466,901 | | | 1.1 | % |
Average Common Equity (book) | | | 283,143 | | | 278,995 | | | 1.5 | % | | 282,084 | | | 0.4 | % |
Average Common Equity (tangible) | | | 169,544 | | | 163,816 | | | 3.5 | % | | 168,093 | | | 0.9 | % |
| | September 30, | | September 30, | | % | | December 31, | | % | |
Balances as of: | | 2008 | | 2007 | | Change | | 2007 | | Change | |
| | | | | | | | | | | |
Mortgage loans held for sale | | $ | 2,002 | | $ | 1,748 | | | 14.5 | % | $ | 4,306 | | | -53.5 | % |
Intangibles & goodwill | | | 113,363 | | | 114,944 | | | -1.4 | % | | 114,549 | | | -1.0 | % |
| | | | | | | | | | | | | | | | |
Loans past due >90 days, not on non-accrual status | | | 51 | | | 51 | | | | | | 51 | | | 0.0 | % |
Loans on non-accrual status | | | 88,017 | | | 21,046 | | | 318.2 | % | | 45,865 | | | 91.9 | % |
Total non-performing loans (NPLs) | | | 88,068 | | | 21,097 | | | 317.4 | % | | 45,916 | | | 91.8 | % |
OREO - non performing | | | 21,004 | | | 376 | | | 5486.2 | % | | 9,765 | | | 115.1 | % |
Total non-performing assets | | $ | 109,072 | | $ | 21,473 | | | 407.9 | % | $ | 55,681 | | | 95.9 | % |
| | | | | | | | | | | | | | | | |
Operating commercial real estate OREO property | | | 16,195 | | | - | | | 100.0 | % | | - | | | 100.0 | % |
Total other real estate owned | | | 37,199 | | | 376 | | | 9793.4 | % | | 9,765 | | | 280.9 | % |
| | | | | | | | | | | | | | | | |
Selected ratios: | | | | | | | | | | | | | | | | |
NPLs to total gross loans | | | 4.30 | % | | 1.03 | % | | 315.8 | % | | 2.25 | % | | 91.0 | % |
NPAs to total gross loans and OREO | | | 5.23 | % | | 1.05 | % | | 397.0 | % | | 2.71 | % | | 92.5 | % |
NPAs to total assets | | | 4.52 | % | | 0.89 | % | | 406.5 | % | | 2.33 | % | | 94.6 | % |
| | | | | | | | | | | | | | | | |
Shares Outstanding (actual) | | | 28,087 | | | 28,298 | | | -0.7 | % | | 28,034 | | | 0.2 | % |