
POLYMET MINING CORP.
MANAGEMENT DISCUSSION AND ANALYSIS
For the three months ended April 30, 2016
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
General
The following information, prepared as at June 14, 2016should be read in conjunction with the unaudited condensed interim consolidated financial statements of PolyMet Mining Corp. (“PolyMet” or the “Company”) as at April 30, 2016 and for the three months ended April 30, 2016 and related notes attached thereto, which are prepared in accordance with IAS 34, Interim Financial Reporting and in conjunction with the audited consolidated financial statements for the year ended January 31, 2016 prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). All amounts are expressed in United States (“US”) dollars unless otherwise indicated.
Forward Looking Statements
This Management Discussion and Analysis (“MD&A”) contains statements that constitute "forward-looking statements" within the meaning of Section 21E of the United States Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements appear in a number of different places in this MD&A and can frequently, but not always, be identified by words such as “expects”, “anticipates”, “believes”, “intends”, “estimates”, “potential”, “possible”, “projects”, “plans” and similar expressions, or statements that events, conditions or results “will”, “may”, “could” or “should” occur or be achieved or their negatives or other comparable words. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause PolyMet’s actual results, performance or achievements to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements. Forward-looking statements include statements regarding the outlook for the Company’s future operations, plans and timing for PolyMet’s exploration and development programs, statements about future market conditions, supply and demand conditions, forecasts of future costs and expenditures, the outcome of legal proceedings, and other expectations, intentions and plans that are not historical fact. The Company’s actual results may differ materially from those in the forward-looking statements due to risks facing PolyMet or due to actual facts differing from the assumptions underlying the Company’s predictions.
The forward-looking statements contained in this MD&A are based on assumptions, which include, but are not limited to:
| • | Obtaining permits on a timely basis; |
| • | Raising the funds necessary to develop the NorthMet Project and continue operations; |
| • | Execution of prospective business plans; and |
| • | Complying with applicable governmental regulations and standards. |
Such forward-looking statements are subject to risks, uncertainties and other factors, including those listed or incorporated by reference under “Risk Factors” in the Form 20-F. These risks, uncertainties and other factors include, but are not limited to:
| • | Changes in general economic and business conditions, including changes in interest rates and exchange rates; |
| • | Changes in the resource market including prices of natural resources, costs associated with mineral exploration and development, and other economic conditions; |
| • | Natural phenomena; |
| • | Actions by governments and authorities including changes in government regulation; |
| • | Uncertainties associated with legal proceedings; and |
| • | Other factors, many of which are beyond the Company’s control. |
All forward-looking statements included in this MD&A are based on information available to the Company on the date of this MD&A. The Company expressly disclaims any obligation to update publicly, or otherwise, these statements, whether as a result of new information, future events or otherwise except to the extent required by law, rule or regulation. Readers should not place undue reliance on forward-looking statements. Readers should carefully review the cautionary statements and risk factors contained in this and all other documents that the Company files from time to time with regulatory authorities.
2
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Cautionary note to U.S. investors: the terms “measured and indicated mineral resource”, “mineral resource”, and “inferred mineral resource” used in this MD&A are Canadian geological and mining terms as defined in accordance with National Instrument 43-101, Standards of Disclosure for Mineral Projects (“NI 43-101”) under the guidelines set out in the Canadian Institute of Mining, Metallurgy and Petroleum (the “CIM”) Standards on Mineral Resources and Mineral Reserves. U.S. investors are advised that while such terms are recognized and required under Canadian regulations, the SEC does not recognize these terms. Mineral Resources do not have demonstrated economic viability. It cannot be assumed that all or any part of a Mineral Resource will be upgraded to Mineral Reserves. Under Canadian rules, estimates of inferred mineral resources may not form the basis of or be included in feasibility or other studies. U.S. investors are cautioned not to assume that any part of an inferred mineral resource exists, or is economically or legally mineable.
Summary of Business
PolyMet is a Toronto Stock Exchange and NYSE MKT listed Issuer engaged in the exploration and development of natural resource properties. The Company’s primary mineral property and principal focus is the commercial development of its NorthMet Project (“NorthMet” or “Project”), a polymetallic project in northeastern Minnesota, USA which hosts copper, nickel, cobalt and platinum group metal mineralization.
The NorthMet ore body is at the western end of a series of known copper-nickel-precious metals deposits in the Duluth Complex. Completion of the Definitive Feasibility Study (“DFS”) in 2006 established proven and probable reserves, positioning NorthMet as the most advanced of the four advanced projects in the Duluth Complex: namely, from west to east; NorthMet, Mesaba, Serpentine, and Nokomis.
PolyMet acquired the Erie Plant and associated infrastructure from Cliffs Erie LLC, a subsidiary of Cliffs Natural Resources Inc. (together “Cliffs”). The plant is located about six miles west of the NorthMet ore body and comprises a 100,000 ton-per-day crushing and milling facility, a railroad and railroad access rights connecting the Erie Plant to the NorthMet ore body, tailings storage facilities, 120 railcars, locomotive fueling and maintenance facilities, water rights and pipelines, administrative offices on site and approximately 6,000 acres of land to the east and west of and contiguous to the existing tailings storage facilities.
The NorthMet Project covers a total of approximately 16,700 acres or 25.9 square miles comprising two areas: the NorthMet mine site totaling approximately 4,300 acres or 6.5 square miles of leased mineral rights and the Erie Plant site totaling approximately 12,400 acres or 19.4 square miles of freehold land. Under a proposed land exchange with the U.S. Forest Service (“USFS”), PolyMet will receive approximately 6,650 acres or 10.4 square miles of surface rights above and around the leased mineral rights.
The property is located in St. Louis County in the Mesabi Iron Range mining district about 60 miles north of Duluth, Minnesota. The NorthMet Project is easily accessible via state and county roads. The surfaced County Highway 666 links the plant to the town of Hoyt Lakes, itself approximately 25 miles east of Virginia, Minnesota which is located on State Highway 53. The mine site is accessible by an all-season gravel road from the plant site and a private railroad crosses the property immediately south of the deposit and runs to the plant site. The plant site is serviced by commercial railroad which connects into the US national and Trans-Canadian railroad systems, as well as a private railroad providing access to port facilities located on Lake Superior. High-voltage power lines owned by Minnesota Power, a wholly-owned subsidiary of ALLETE Inc., supply the plant site and there is ready access to industrial electric power at the mine site. PolyMet has a long-term power supply contract with Minnesota Power.
3
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Environmental Review
Under the Minnesota Environmental Policy Act (“MEPA”) and the National Environmental Policy Act (“NEPA”), state and federal agencies are required to complete an Environmental Impact Statement (“EIS”) with periods for public review and comment before permits to construct and operate the Project can be issued.
The Minnesota Department of Natural Resources (“MDNR”), the U.S. Army Corps of Engineers (“USACE”), and the USFS were established as Co-lead Agencies for preparation of the NorthMet EIS and the U.S. Environmental Protection Agency (“EPA”) joined as a Cooperating Agency in 2011. In November 2015, the Co-lead Agencies published the Final EIS and the USFS issued its Draft Record of Decision (“ROD”) on the proposed land exchange.
The MDNR issued its ROD in March 2016 that the Final EIS met the requirements under MEPA and the 30-day period allowed by law to challenge the state’s ROD has passed without any legal challenge being filed. With the state environmental review process completed, the regulatory focus moves to formal permits to construct and operate the NorthMet Project.
Summary of Recent Events and Outlook
Highlights of fiscal 2017 to date
| • | On March 3, 2016, the state determined that the NorthMet Final EIS addresses the objectives defined in the EIS scoping review, meets procedural requirements, and responds appropriately to public comments. The 30-day period allowed by law to challenge the state’s decision passed without any legal challenge being filed. The Final EIS demonstrates that the NorthMet Project can be constructed and operated in compliance with environmental and human health standards; |
| • | On April 19, 2016, the DNR, in partnership with the Pollution Control Agency and the Department of Health, held a Pre-application Public Informational Meeting that included an overview of the NorthMet Project and the permit to mine process together with a summary of other state permits such as tailings dam safety, water quality, air quality, and wetlands, required to construct and operate the project. The DNR laid out the process for the permit to mine, comprising: pre- application consultation; submission of formal applications that will be posted on the project website (http://polymet.mn.gov); formal regulatory review; publication of draft permit with an opportunity for public comment; and issuance of permits. The pre-application consultation is underway and is intended to ensure permit applications are in order to expedite the review process. The DNR stated that the timeline for completion will be better defined once it has received the formal applications; and |
| • | On June 2, 2016, the Company agreed to issue up to an additional $14.0 million secured debentures to Glencore AG, a wholly owned subsidiary of Glencore plc, to fund permitting and general corporate purposes, subject to the Company and Glencore agreeing to an Interim Financing Plan that addresses repayment of the outstanding debentures. The debentures are on similar terms as the existing non-convertible senior secured Tranche F-J Debentures. |
Net cash used in operating and investing activities during the three months ended April 30, 2016 was $8.394 million, of which approximately $5 million was spent on environmental review and permitting. PolyMet pays its own engineering and legal consultants and also reimburses the state of Minnesota for its internal staff costs and the cost of the EIS Contractor. Other spending relates to engineering and cost estimates, maintaining existing infrastructure, financing and general corporate purposes.
4
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Goals and Outlook for the remainder of fiscal 2017
| • | USFS issuance of its Final ROD on the proposed land exchange and transfer of title to the surface rights over and around the NorthMet mineral rights to PolyMet; |
| • | Submission of state permit applications; |
| • | Section 404 wetlands permit preparation for review; |
| • | Completion of Definitive Cost Estimate and Project Update following permits; |
| • | Completion of project implementation plan; |
| • | Repayment / conversion of Glencore and Iron Range Resources and Rehabilitation Board (“IRRRB”) loans; and |
| • | Completion of construction finance plan including commitment of debt prior to the issuance of permits, subject to typical conditions precedent such as receipt of key permits. |
PolyMet expects to spend approximately $30 million during the year ended January 31, 2017 of which $8 million has been spent during the three months ended April 30, 2017. The primary focus remains completion of the permitting process. Other areas of focus include engineering and updated cost estimates that will be reported in an Updated Technical Report under National Instrument 43-101, maintaining existing infrastructure and financing.
Prior to receipt of permits, the Company will seek to secure construction financing that would be available upon receipt of key permits, with construction and ramp-up to commercial production anticipated to take approximately 24 months from receipt of key permits. The Company is in discussion with commercial banks and other financial institutions regarding construction finance.
Upon completion of the land exchange which PolyMet anticipates will be completed during the current fiscal year, PolyMet will own surface rights to approximately 19,050 acres or 29.8 square miles of contiguous surface rights stretching from west of the Erie Plant to east of the proposed East Pit at NorthMet.
Detailed Description of Business
Asset Acquisitions
In November 2005, the Company, through its Minnesota subsidiary Poly Met Mining, Inc. (“PolyMet US”), acquired the Erie Plant, which is located approximately six miles west of PolyMet’s NorthMet deposit. The plant was operated by Cliffs for many years and was acquired by Cliffs from LTV Steel Mining Company (“LTV”) after LTV’s bankruptcy, at which time the plant was shut down with a view to a potential restart. The facility includes crushing and milling equipment, comprehensive spare parts, plant site buildings, real estate, tailings storage facilities and mine workshops, as well as access to extensive mining infrastructure including roads, rail, water, and power.
PolyMet plans to refurbish, reactivate and, as appropriate, rebuild the crushing, concentrating and tailings storage facilities at the Erie Plant to produce concentrates containing copper, nickel, cobalt and precious metals. Once it has established commercial operations, the Company may install an autoclave to upgrade the nickel concentrates to produce a nickel-cobalt hydroxide and a precious metals precipitate. The autoclave circuit has been included as an option in the Final EIS.
In December 2006, the Company acquired from Cliffs property and associated rights sufficient to provide it with a railroad connection linking the mine development site and the Erie Plant. This transaction also included 120 railcars, locomotive fueling and maintenance facilities, water rights and pipelines, administrative offices on site and an additional 6,000 acres of land to the east and west of and contiguous to its existing tailings storage facilities.
5
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
PolyMet indemnified Cliffs for reclamation and remediation associated with the property under both transactions. In April 2010, Cliffs entered into a consent decree with the MPCA relating to alleged violations on the Cliffs Erie Property. This consent decree required both short-term and long-term mitigation. Field study activities were completed in 2010 and 2011 and short-term mitigations were initiated in 2011 as outlined in the plans and approved by the MPCA. In April 2012, long-term mitigation plans were submitted to the MPCA for its review and approval. In October 2012, a response was received from the MPCA approving plans for pilot tests of various treatment options to determine the best course of action. Although there is substantial uncertainty related to applicable water quality standards, engineering scope, and responsibility for the financial liability, the October 2012 response from the MPCA and subsequent communication amongst MPCA, Cliffs and the Company provide increasing clarification of the potential liability for the long-term mitigation included in the Company’s environmental rehabilitation provision.
Feasibility Study, Mineral Resources and Mineral Reserves
With publication of the DFS in September 2006, summarized in a NI 43-101 Technical Report, PolyMet established proven and probable mineral reserves estimated at 181.7 million short tons grading 0.31% copper, 0.08% nickel and 0.012 ounces per short ton ("opt") of precious metals (palladium, platinum and gold).
In 2007, PolyMet reported an expansion in these proven and probable mineral reserves to an estimated 274.7 million short tons grading 0.28% copper, 0.08% nickel and 0.010 opt of precious metals. These mineral reserves lie within measured and indicated mineral resources of an estimated 694.2 million short tons grading 0.27% copper, 0.08% nickel and 0.010 opt of precious metals. The reserves are based on copper at $1.25 per pound, nickel at $5.60 per pound, and precious metal prices of $210, $800, and $400 per ounce respectively for palladium, platinum and gold.
From 2008 to 2013, PolyMet incorporated numerous project improvements that were reflected in the draft and supplemental draft EIS’s published in 2009 and 2013, respectively. The changes included Phase I production of separate copper and nickel concentrates with Phase II installation of an autoclave to upgrade the nickel concentrate as well as numerous modifications that will result in reduced environmental impacts including: reductions in sulfur dioxide, mercury and greenhouse gas emissions at the plant site, capture of groundwater and surface seepage with the construction of an in ground containment system to the north and west of the existing tailings basin and all contact water discharged from the NorthMet Project will be treated through reverse osmosis plants. An Updated Technical Report under NI 43-101, dated January 14, 2013, describing these changes is filed on EDGAR and SEDAR.
PolyMet plans to complete a Definitive Cost Estimate and Project Update prior to commencement of construction. The Project Update will incorporate numerous process and project improvements, as well as environmental controls described in the Final EIS. The Project Update will also include detailed capital and operating costs reflecting the advanced stage of engineering and design.
Environmental Review and Permitting
PolyMet commenced the environmental review and permitting process in 2004. In 2005, the MDNR published its Environmental Assessment Worksheet Decision Document establishing the MDNR as the lead state agency and the USACE as the lead federal agency for preparation of an EIS for NorthMet.
In November 2009, the Co-lead Agencies published the NorthMet draft EIS, which marked the start of a period for public review and comment including two public meetings.
In June 2010, the Co-lead Agencies announced that they intended to complete the EIS process by preparing a supplemental draft EIS incorporating a proposed land exchange with the USFS and expanding government agency cooperation. The USFS joined the USACE as a federal Co-lead Agency and in June 2011, the EPA joined as a Cooperating Agency.
6
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
In December 2013, the Co-lead Agencies published the SDEIS, which started a new period for public review and comment, including three public meetings, which ended on March 13, 2014. The EPA issued comments on the supplemental draft EIS, which included an EC-2 rating, which is the highest rating for a proposed mining project, so far as the Company is aware. The highest rating LO (Lack of Objections) is typically applied to non-industrial projects such as the Upper Mississippi National Wildlife and Fish Refuge Comprehensive Conservation Plan Implementation. The EC-2 (Environmental Concerns) rating is the same as received by some other notable Minnesota projects including the Central Corridor Light Rail Project in the Twin Cities and the St. Croix River Crossing which have been built or are in the process of being constructed.
On November 6, 2015, the Co-lead Agencies published the Final EIS incorporating responses to comments on the draft and supplemental draft EIS’s.
On November 17, 2015, the USFS issued its Draft ROD on the proposed land exchange which concluded that the land exchange was in the public interest and meets the desired conditions in the Superior National Forest Land and Resource Management Plan.
On March 3, 2016, the MDNR issued its ROD that the Final EIS addresses the objectives defined in the EIS scoping review, meets procedural requirements, and responds appropriately to public comments. The 30-day period allowed by law to challenge the state’s ROD has passed without any legal challenge being filed. The state’s decision also lays the foundation for permits to construct and operate the NorthMet Project.
On April 19, 2016 the MDNR held a Pre-application Public Informational Meeting that included an overview of the NorthMet Project and the permit to mine process together with a summary of other state permits, such as tailings dam safety, water quality, air quality and wetlands.
With publication of the ROD on the Final EIS, PolyMet is now focused on submission and regulatory review of state permit applications, completion of the USFS ROD and associated land exchange, and progress toward issuance of the Section 404 Wetlands Final ROD and Permit.
The permitting process is managed by the regulatory agencies and, therefore, timelines are not under PolyMet’s control. PolyMet expects that, under state guidelines, there should be decisions on draft state permits within 150 days of the applications being accepted.
The key permits to be received are:
U.S. Army Corps of Engineers
| • | Section 404 Individual Permit for Impacted Wetlands |
Minnesota Department of Natural Resources
| • | Permit to Mine |
| • | Water Appropriations Permit |
| • | Dam Safety Permit |
| • | Wetland Replacement Plan |
Minnesota Pollution Control Agency
| • | National Pollutant Discharge Elimination System (NPDES) Permit (storm water) |
| • | State Disposal System (SDS) Permit |
| • | Air Emissions Permit |
7
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Financing Activities
Glencore Financing
Since October 2008, the Company and Glencore have entered into a series of financing agreements comprising:
| • | Convertible debt – agreement comprising $25.0 million initial principal secured convertible debentures drawn in four tranches (together the “2008 Debentures”); |
| | |
| • | Equity – four separate agreements comprising $25.0 million placement of PolyMet common shares in calendar 2009 in two tranches; a $30.0 million placement of PolyMet common shares in calendar 2010 in three tranches; a $20.0 million placement of PolyMet common shares in calendar 2011 in one tranche; and a $20.960 million purchase of PolyMet common shares in the 2013 Rights Offering; and |
| | |
| • | Non-convertible debt – two separate agreements comprising $30.0 million initial principal secured debentures in calendar 2015 drawn in four tranches (the “2015 Debentures”) and $11.0 million initial principal secured debenture in calendar 2016 drawn in one tranche (the “2016 Debenture”). |
As a result of these financing transactions and the purchase by Glencore of PolyMet common shares previously owned by Cliffs, Glencore's ownership and ownership rights of PolyMet as at April 30, 2016 comprises:
| • | 78,724,821 shares representing 28.4% of PolyMet's issued shares; |
| | |
| • | 2008 Debentures exchangeable through the exercise of an Exchange Warrant at $1.2920 per share into 28,980,659 common shares of PolyMet (including capitalized and accrued interest as at April 30, 2016) until the Repayment Date, which is the earlier of March 31, 2017, availability of $80 million of debt or equity financing, or an earlier date on which PolyMet can demonstrate that it is prudent to repay the debentures, subject to ten days notice during which time Glencore can elect to exercise the Exchange Warrant. The exercise price of the Exchange Warrant and the number of shares issuable are subject to conventional anti-dilution provisions; and |
| | |
| • | Warrants (“Purchase Warrants”) to purchase 6,458,001 million common shares at $0.8231 per share at any time until December 31, 2017, subject to mandatory exercise if the 20-day volume weighted average price (“VWAP”) of PolyMet common shares is equal to or greater than 150% of the exercise price and PolyMet has received permits and construction finance is available (“Early Maturity Event”). The exercise price of the Purchase Warrants and the number of warrants are subject to conventional anti-dilution provisions. |
If Glencore were to exercise all of its rights and obligations under these agreements, it would own 114,163,481 common shares of PolyMet, representing 36.5% on a partially diluted basis, that is, if no other options or warrants were exercised or 34.1% on a fully diluted basis, if all other options and warrants were exercised, whether they are in-the-money or not.
On June 2, 2016, the Company agreed to issue to Glencore secured debentures with the total principal amount of $14.0 million. The debentures bear interest at 12-month US dollar LIBOR plus 15.0% and are due on the earlier of March 31, 2017, availability of $100 million of debt or equity financing or an earlier date on which the Company can demonstrate it is prudent to repay the debentures.
The Tranche K Debenture in the amount of $3.0 million was issued on June 3, 2016. The Tranche L and M Debentures in the amounts of $8.0 million and $3.0 million, respectively, are to be issued on or before July 5, 2016 and August 1, 2016, respectively, provided the Company has presented and Glencore has accepted in its sole discretion, an interim financing plan to enable the Company to repay the debentures outstanding to Glencore and provide sufficient working capital to complete permitting of the Project.
8
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
IRRRB Financing
In June 2011, the Company closed a $4.0 million loan from IRRRB, a development agency created by the State of Minnesota to stabilize and enhance the economy of northeastern Minnesota. At the same time, the Company exercised its options to acquire two tracts of land as part of the proposed land exchange with the USFS. The loan is secured by the land acquired, carries a fixed interest rate of 5% per annum, compounded annually, and is repayable on the earlier of June 30, 2016 or the date which the related land is exchanged with the USFS. The Company has issued warrants giving the IRRRB the right to purchase 461,286 shares of its common shares at $2.1678 per share at any time until June 30, 2016.
AG for Waterfowl, LLP ("AG") Financing
In March 2012, the Company acquired a secured interest in land owned by AG that is permitted for wetland restoration. AG subsequently assigned the agreement to EIP Minnesota, LLC (“EIP”) in September 2012. EIP will restore the wetlands and, upon completion, wetland credits are to be issued by the proper governmental authorities.
In April 2015, the Company entered into a revised agreement with EIP whereby EIP will seek to sell credits that PolyMet does not need to third parties and, over time, reimburse PolyMet for its costs. The financial instrument has been designated as available for sale. Upon closing of the transaction, the Company recognized the receivable at fair value calculated using a 9.25% discount rate and 12 year term resulting in a receivable of $2.552 million and a non-cash loss of $1.852 million. The Company will account for subsequent fair value changes through other comprehensive income or loss. Under the agreement, PolyMet retains the right to purchase up to 300 credits until February 28, 2017 with additional payments due only if PolyMet exercises that right in part or in full.
Other Financings
During the three months ended April 30, 2016, the Company issued 54,946 shares (April 30, 2015 – 38,321 shares) to maintain land purchase options.
Summary of Quarterly Results
(All figures in thousands of U.S. dollars, except loss per share)
Three Months Ended | Apr 30 2016 | Jan 31 2016 | Oct 31 2015 | Jul 31 2015 | Apr 30 2015 | Jan 31 2015 | Oct 31 2014 | Jul 31 2014 |
Revenues | - | - | - | - | - | - | - | - |
General and Administrative | (1,840) | (1,827) | (1,170) | (1,168) | (1,343) | (1,796) | (1,131) | (1,171) |
Other Income (Expenses) | (512) | (602) | (491) | (530) | (2,215) | (467) | (488) | (439) |
Loss for the Period | (2,352) | (2,429) | (1,661) | (1,698) | (3,558) | (2,263) | (1,619) | (1,610) |
Loss per Share(1) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) | (0.01) |
Cash used in operatingactivities | (1,536) | (1,717) | (881) | (712) | (1,512) | (1,186) | (861) | (1,077) |
Cash provided by (used) byfinancing activities | - | 11,156 | 5,880 | 8,025 | 7,954 | 7,896 | - | - |
Cash used in investingactivities | (6,858) | (7,206) | (6,138) | (8,078) | (5,806) | (6,258) | (6,552) | (6,227) |
| (1) | Loss per share amounts may not reconcile due to rounding differences. |
9
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
The loss for the period includes share-based compensation expense for the three months ended:
| April 30, 2016 - $0.627 million | April 30, 2015 - $0.126 million |
| January 31, 2016 - $0.056 million | January 31, 2015 - $0.622 million |
| October 31, 2015 - $0.148 million | October 31, 2014 - $0.134 million |
| July 31, 2015 - $0.127 million | July 31, 2014 - $0.216 million |
Results fluctuate from quarter to quarter based on activity in the Company including NorthMet development and corporate activities. See additional discussion of significant items in the sections above and below.
Three months ended April 30, 2016 compared to three months ended April 30, 2015
The Company’s focus during the three months ended April 30, 2016 was on the environmental review and permitting process for the NorthMet Project, maintenance of existing infrastructure, and financing.
a) Loss for the Period:
During the three months ended April 30, 2016, the Company incurred a loss of $2.352 million ($0.01 loss per share) compared to a loss of $3.558 million ($0.01 loss per share) during the three months ended April 30, 2015. The decrease in the loss for the period was primarily due to a non-cash loss during the three months ended April 30, 2015 related to the disposal of Wetland Credit Intangibles.
b) Cash Flows for the Period:
Cash used in operating activities for the three months ended April 30, 2016 was $1.536 million compared to cash used in the three months ended April 30, 2015 of $1.512 million. The variance in cash is primarily due to changes in non-cash working capital balances.
Cash provided by financing activities for the three months ended April 30, 2016 was $nil compared to cash provided in the three months ended April 30, 2015 of $7.954 million. The decrease was primarily due to funding during the three months ended April 30, 2015 from the non-convertible loan.
Cash used in investing activities for the three months ended April 30, 2016 was $6.858 million compared to cash used in the three months ended April 30, 2015 of $5.806 million. The increase was primarily due to increased spending on preparation of permit applications.
Including the effect of foreign exchange, total cash for the three months ended April 30, 2016 decreased by $8.377 million for a balance of $1.879 million compared to the three months ended April 30, 2015 where cash increased $0.638 million to a balance of $9.939 million.
c) Capital Expenditures for the Period:
During the three months ended April 30, 2016, the Company capitalized $11.527 million of mineral property, plant, and equipment costs related to the acquisition, development, and preservation of the NorthMet Project and other fixed assets as compared to $3.069 million during the three months ended April 30, 2015. The increase is due the environmental rehabilitation provision increasing by $1.050 million during the three months ended April 30, 2016 as compared to a decrease of $4.444 million during the three months ended April 30, 2015 as a result of changes in the risk free-interest rate. In addition, capitalized borrowing costs totaled $3.311 million during the three months ended April 30, 2016 as compared to $0.716 million during the three months ended April 30, 2015 due to recent borrowing and refinancing.
10
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Liquidity and Capital Resources
As at April 30, 2016, the Company had a working capital deficiency of $88.939 million compared with working capital of $2.162 million as at January 31, 2016. The large increase is the result of the convertible and non-convertible debt to Glencore being reclassified as a current liability during the period on the basis they mature on March 31, 2017. Working capital consists primarily of cash of $1.879 million (January 31, 2016 - $10.256 million), current amounts receivable of $0.454 million (January 31, 2016 - $0.429 million), prepaid expenses of $0.949 million (January 31, 2016 - $1.285 million), accounts payable and accrued liabilities of $3.026 million (January 31, 2016 - $3.348 million), convertible debt of $37.442 million (January 31, 2016 - $nil), non-convertible debt of $49.840 million (January 31, 2016 - $4.962 million) and the current portion of environmental rehabilitation provision of $1.913 million (January 31, 2016 - $1.498 million).
As at April 30, 2016, the Company has firm commitments related to the environmental permitting process, land options, consultants, and rent of approximately $0.7 million with the majority due over the next year and the remainder due over the following year.
As at April 30, 2016, the Company had non-binding commitments to maintain its mineral lease rights of $0.180 million with all due in the next year.
As at April 30, 2016, the Company has obligations to issue 3,640,000 shares under the Company’s Bonus Share Plan. At the Company’s Annual General Meeting of shareholders held on June 17, 2008, the disinterested shareholders approved the bonus shares for Milestone 4. Regulatory approval is required prior to issuance of these shares. Milestone 4 represents commencement of commercial production at NorthMet at a time when the Company has not less than 50% ownership interest and is subject to regulatory approval.
The condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of operations.
Liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due and arises through the excess of financial obligations over financial assets due at any point in time. As at April 30, 2016, the Company had cash of $1.879 million and a working capital deficiency of $88.939 million primarily due to the $37.442 million secured convertible debt and $44.789 million secured non-convertible debt due March 31, 2017 to Glencore AG, a wholly owned subsidiary of Glencore plc (together “Glencore”) being classified as a current liability. Subsequent to the quarter end, the Company agreed on June 2, 2016 to issue to Glencore secured debentures with the total principal amount of $14.0 million. See “Financing Activities” above for additional details.
Management believes, based upon the underlying value of the NorthMet Project, the advanced stage of permitting, the record of support from shareholders (see “Financing Activities” above) and the ongoing discussions with numerous investment banks and investors regarding potential financing, that financing will continue to be available allowing the Company to meet its current obligations, as well as fund ongoing development, capital expenditures and administration expenses in accordance with the Company’s spending plans for the next twelve months. While in the past the Company has been successful in closing financing agreements, there can be no assurance it will be able to do so again. Factors that could affect the availability of financing include the state of debt and equity markets, investor perceptions and expectations and the metals markets.
See additional discussion in the “Summary of Recent Events and Outlook” section above and “Financial Instruments and Risk Management” section below.
11
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Financial Instruments and Risk Management
The Company’s financial instruments are classified as loans and receivables, available for sale, and other financial liabilities.
The carrying values of each classification of financial instrument at April 30, 2016 are:
| | | | | | | | | Other | | | | |
| | | Loans and | | | Available | | | financial | | | Total carrying | |
| | | receivables | | | for sale | | | liabilities | | | value | |
| Financial assets | | | | | | | | | | | | |
| Cash | $ | 1,879 | | $ | - | | $ | - | | $ | 1,879 | |
| Amounts receivable | | 92 | | | 2,573 | | | - | | | 2,665 | |
| Total financial assets | | 1,971 | | | 2,573 | | | - | | | 4,544 | |
| | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | | - | | | - | | | 3,026 | | | 3,026 | |
| Convertible debt | | - | | | - | | | 37,442 | | | 37,442 | |
| Non-convertible debt | | - | | | - | | | 49,840 | | | 49,840 | |
| Total financial liabilities | $ | - | | $ | - | | $ | 90,308 | | $ | 90,308 | |
The carrying values of each classification of financial instrument at January 31, 2016 are:
| | | | | | | | | Other | | | | |
| | | Loans and | | | Available | | | financial | | | Total | |
| | | receivables | | | for sale | | | liabilities | | | carrying value | |
| Financial assets | | | | | | | | | | | | |
| Cash | $ | 10,256 | | $ | - | | $ | - | | $ | 10,256 | |
| Amounts receivable | | 65 | | | 2,517 | | | - | | | 2,582 | |
| Total financial assets | | 10,321 | | | 2,517 | | | - | | | 12,838 | |
| | | | | | | | | | | | | |
| Financial liabilities | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | | - | | | - | | | 3,348 | | | 3,348 | |
| Convertible debt | | - | | | - | | | 35,986 | | | 35,986 | |
| Non-convertible debt | | - | | | - | | | 47,985 | | | 47,985 | |
| Total financial liabilities | $ | - | | $ | - | | $ | 87,319 | | $ | 87,319 | |
Fair Value Measurements
The fair value hierarchy prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described below:
Level 1 – Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
Level 3 – Inputs for the asset or liability that are not based on observable market data.
The fair values of cash, current amounts receivable, and accounts payable and accrued liabilities approximate their carrying amounts due to their short-term nature.
12
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Liquidity Risk
Liquidity risk is the risk the Company will not be able to meet its financial obligations as they become due and arises through the excess of financial obligations over available financial assets due at any point in time. The Company’s objective in managing liquidity risk is to maintain sufficient readily available reserves in order to meet its liquidity requirements at any point in time and is achieved by maintaining sufficient cash. See additional discussion in the “Liquidity and Capital Resources” section above.
Related Party Transactions
The Company conducted transactions with senior management, directors and persons or companies related to these individuals, and paid or accrued amounts as follows:
| | | Three months ended April 30, | |
| | | 2016 (1) | | | 2015 (2) | |
| Salaries and other short-term benefits | $ | 285 | | $ | 273 | |
| Other long-term benefits | | 11 | | | 10 | |
| Share-based payment(3) | | 1,331 | | | - | |
| Total | $ | 1,627 | | $ | 283 | |
| (1) | Three months ended April 30, 2016 includes Directors (Jonathan Cherry, Matthew Daley, David Dreisinger, W. Ian L. Forrest, Alan Hodnik, William Murray, Stephen Rowland, and Michael Sill) and senior management (Jonathan Cherry, Douglas Newby, and Bradley Moore). |
| (2) | Three months ended April 30, 2015 includes Directors (Jonathan Cherry, David Dreisinger, W. Ian L. Forrest, Alan Hodnik, William Murray, Stephen Rowland, Michael Sill, and Frank Sims) and senior management (Jonathan Cherry, Douglas Newby, Joseph Scipioni, and Bradley Moore). |
| (3) | Share-based payment represents the fair value determined at grant date to be expensed over the vesting period. |
There are agreements with key employees (Jonathan Cherry, Douglas J. Newby and Bradley Moore) that contain severance provisions for termination without cause or in the event of a take-over. Other than the President and Chief Executive officer, none of PolyMet’s other directors has a service contract with the Company providing for benefits upon termination of their employment.
As a result of Glencore’s ownership of 28.4% of the Company it is also a related party. PolyMet has entered into a Technical Services Agreement with Glencore whereby PolyMet reimburses Glencore for costs associated with providing technical support to PolyMet, primarily in detailed project design and mineral processing where PolyMet requests assistance under an agreed scope of work. During the three months ended April 30, 2016, the Company recorded $nil (year ended January 31, 2016 - $3.350 million) for services under this agreement. See additional discussion in the “Financing Activities” section above.
Shareholder Rights Plan
The Shareholder Rights Plan is designed to ensure that all shareholders receive equal treatment and to maximize shareholder values in the event of a take-over bid or other acquisition that could lead to a change in control of the Company. It is not intended to deter take-over bids. The Shareholder Rights Plan is intended to provide time for shareholders to properly assess any take-over bid and to provide non-abstaining members of the Board of Directors with sufficient time to explore and develop alternatives for maximizing shareholder value, including, if considered appropriate, identifying and locating other potential bidders.
13
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Effective December 4, 2003, the Company adopted the Shareholder Rights Plan (“Rights Plan”), which was approved by the Company’s shareholders on May 28, 2004, modified and further ratified and reconfirmed by the Company’s shareholders most recently on July 9, 2013. Under the Rights Plan, the Company has issued one right for no consideration in respect of each outstanding common share held by the shareholder of the Company on December 4, 2003. All common shares subsequently issued by the Company during the term of the Rights Plan will have one right represented for each common share held by the shareholder of the Company. The Rights Plan expires if not reapproved at every third annual shareholder meeting.
The Rights issued under the Rights Plan become exercisable only if a party acquires 20% or more of the Company's common shares without complying with the Rights Plan or without the approval of non-abstaining Board of Directors. Each Right entitles the registered holder to purchase one common share of the Company at the price of CDN$43.06 per share, subject to adjustment which was triggered upon close of the Rights Offering (the “Exercise Price”). However, if a Flip-in Event (as defined in the Rights Plan) occurs, each Right would then entitle the registered holder to purchase that number of common shares having a market value at the date of the Flip-in Event equal to twice the Exercise Price upon payment of the Exercise Price.
Off Balance-Sheet Arrangements
The Company does not utilize off-balance sheet arrangements.
Proposed Transactions
There are no proposed transactions that will materially affect the performance of the Company.
Critical Accounting Estimates and Judgments
The preparation of the consolidated financial statements in conformity with IFRS requires the use of certain critical accounting estimates. These critical accounting estimates require management to make judgments and estimates that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities as at the date of the financial statements.
Critical accounting estimates and judgments used in the preparation of these consolidated financial statements are as follows:
(i) | Determination of mineral reserves |
Reserves are estimates of the amount of product that can be economically and legally extracted from the Company’s property. In order to estimate reserves, estimates are required about a range of geological, technical and economic factors, including quantities, production techniques, production costs, capital costs, transport costs, demand, prices and exchange rates. Estimating the quantity of reserves requires the size, shape and depth of deposits to be determined by analyzing geological data. This process may require complex and difficult geological judgments to interpret the data. In addition, management will form a view of forecast sales prices, based on current and long-term historical average price trends. Changes in the proven and probable reserves estimates may impact the carrying value of property, plant and equipment, restoration provisions, recognition of deferred tax amounts and depreciation, depletion and amortization.
14
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
(ii) | Impairment of non-financial assets |
The carrying amounts of the Company’s non-financial assets, including mineral property, plant and equipment, and wetland credit intangible are reviewed at each reporting date or when events or changes in circumstances occur that indicate the asset may not be recoverable to determine whether there is any indication of impairment. If any such indication exists, the asset’s recoverable amount is estimated at the greater of its value in use and its fair value less costs of disposal. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. An impairment loss is recognized if the carrying amount of an asset exceeds its estimated recoverable amount. An impairment loss previously recorded is reversed if there has been a change in the estimates used to determine the recoverable amount resulting in an increase in the estimated service potential of an asset.
For its mineral property interest the Company considers both external and internal sources of information in assessing whether there are any indications of impairment. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mineral property interests. Internal sources of information the Company considers include indications of economic performance of the asset. No impairment loss on the mineral property interests was recorded for the three months ended April 30, 2016 or the year ended January 31, 2016.
(iii) | Provision for Environmental Rehabilitation Costs |
Provisions for environmental rehabilitation costs associated with mineral property, plant and equipment, are recognized when the Company has a present legal or constructive obligation that can be estimated reliably, and it is probable an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and the risks specific to the liability.
It is possible that the Company’s estimates of its ultimate environmental rehabilitation liabilities could be affected by changes in regulations, changes in the extent of environmental rehabilitation required, changes in the means of rehabilitation, changes in the extent of responsibility for the financial liability or changes in cost estimates. The operations of the Company may in the future be affected from time to time in varying degrees by changes in environmental regulations, including those for future removal and site restoration costs. Both the likelihood of new regulations and their overall effect upon the Company may vary greatly and are not predictable.
The Company’s provision for environmental rehabilitation cost obligations represents management’s best estimate of the present value of the future cash outflows required to settle the liability.
15
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Other MD&A Requirements
Outstanding Share Data
Authorized Capital: Unlimited common shares without par value.
The following table summarizes the outstanding share information as at June 10, 2016:
Type of Security | Number Outstanding | Weighted Average Exercise Price (US$) |
Issued and outstanding common shares | 277,727,916 | $ - |
Restricted share units | 1,865,104 | - |
Share options * | 19,412,002 | 1.19 |
Share purchase warrants | 6,919,287 | 0.91 |
Convertible debt including capitalized interest | 28,594,387 | $ 1.29 |
| * | For information purposes, those share options granted with an exercise price in Canadian dollars (“CDN$”) have been translated to the Company’s reporting currency using the exchange rate as at June 10, 2016 of US$1.00 = CDN$1.27354. |
Risks and Uncertainties
An investment in the Company’s common shares is highly speculative and subject to a number of risks and uncertainties. Only those persons who can bear the risk of the entire loss of their investment should participate. An investor should carefully consider the risks described in PolyMet’s Form 20-F/Annual Information Form for the year ended January 31, 2016 on file with the SEC and Canadian securities regulators and other information filed with the Canadian and United States securities regulators before investing in the Company’s common shares. The risks described in PolyMet’s Form 20-F/Annual Information Form are not the only ones faced. Additional risks that the Company currently believes are immaterial may become important factors that affect the Company’s business. If any of the risks described in PolyMet’s Form 20-F/Annual Information Form for the year ended January 31, 2016 occur, the Company’s business, operating results and financial condition could be seriously harmed and investors could lose all of their investment.
Disclosure controls and procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted by the Company under U.S. and Canadian securities legislation is recorded, processed, summarized and reported within the time periods specified in those rules, including providing reasonable assurance that material information is gathered and reported to senior management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to permit timely decisions regarding public disclosure. Management, including the CEO and CFO, have evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as defined in Rule 13a-15(e) and 15d-15(e) of the US Exchange Act and the rules of Canadian Securities Administration. Based on this evaluation, the CEO and CFO have concluded the Company’s disclosure controls and procedures were effective as at January 31, 2016.
There have been no adverse changes in the Company’s disclosure controls and procedures during the three month period ended April 30, 2016 and they continue to remain effective.
16
PolyMet Mining Corp. |
Management Discussion and Analysis |
As at April 30, 2016 and for the three months ended April 30, 2016 |
Tabular amounts in thousands of U.S. Dollars, except for price per share and number of shares |
|
Management’s Responsibility for Financial Statements
The information provided in this report including the financial statements, is the responsibility of management. In the preparation of these statements, estimates are sometimes necessary to make a determination of future values for certain assets or liabilities. Management believes such estimates have been based on careful judgments and have been properly reflected in the accompanying financial statements.
Management maintains a system of internal controls to provide reasonable assurances that the Company’s assets are safeguarded and to facilitate the preparation of relevant and timely information.
Management’s report on internal control over financial reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-15(f) of the U.S. Exchange Act and National Instrument 52-109 Certification of Disclosure in Issuer’s Annual and Interim filings. Any system of internal control over financial reporting, no matter how well designed, has inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation. Management has used the criteria established inInternal Control – Integrated Framework (2013)issued by the Committee of Sponsoring Organizations of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Based on this assessment, management concluded the Company’s internal control over financial reporting was effective as at January 31, 2016.
There have been no changes in the Company’s internal control over financial reporting during the three month period ended April 30, 2016 that have materially affected, or are reasonably likely to material affect, its internal control over financial reporting.
The effectiveness of the Company’s internal control over financial reporting as at January 31, 2016 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, and their opinion is included with the Company’s annual consolidated financial statements.
Additional Information
Additional information related to the Company is available for view on SEDAR and EDGAR, respectively, atwww.sedar.com and atwww.sec.gov, and at the Company’s websitewww.polymetmining.com.
17