Condensed Consolidating Financial Information | Condensed Consolidating Financial Information In 2013, the Company sold $175.0 million aggregate principal amount of its 8.125% Senior Secured Second-Priority Notes due 2018 (the “ Notes ”). The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes . The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. June 30, 2015 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 60,097 $ — $ 56,963 $ — $ 117,060 Accounts receivable, net (10 ) 14,296 12,191 — 26,477 Unbilled receivables — 11,603 1,778 — 13,381 Inventories — 4,051 31,896 — 35,947 Prepaid expenses and other current assets 4,019 2,862 7,351 (899 ) 13,333 Total current assets 64,106 32,812 110,179 (899 ) 206,198 Deferred income tax asset 2,472 8,295 200 (2,537 ) 8,430 Property, plant, equipment and seismic rental equipment, net 5,464 27,351 50,674 — 83,489 Multi-client data library, net — 112,109 15,649 — 127,758 Investment in subsidiaries 700,267 245,983 — (946,250 ) — Goodwill — — 27,679 — 27,679 Intangible assets, net — 5,389 422 — 5,811 Intercompany receivables 48,576 — — (48,576 ) — Other assets 8,431 196 1,218 — 9,845 Total assets $ 829,316 $ 432,135 $ 206,021 $ (998,262 ) $ 469,210 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ — $ 7,121 $ 92 $ — $ 7,213 Accounts payable 2,664 15,920 6,754 — 25,338 Accrued expenses 11,124 21,308 10,679 (52 ) 43,059 Accrued multi-client data library royalties — 17,964 560 — 18,524 Deferred revenue — 7,405 3,267 — 10,672 Total current liabilities 13,788 69,718 21,352 (52 ) 104,806 Long-term debt, net of current maturities 175,000 5,903 52 — 180,955 Intercompany payables 497,966 29,949 18,627 (546,542 ) — Other long-term liabilities 2,472 31,841 11,349 (3,384 ) 42,278 Total liabilities 689,226 137,411 51,380 (549,978 ) 328,039 Redeemable noncontrolling interest — — 1,080 — 1,080 Equity: Common stock 1,647 290,460 19,138 (309,598 ) 1,647 Additional paid-in capital 890,811 180,700 234,234 (414,934 ) 890,811 Accumulated earnings (deficit) (733,604 ) 238,544 (11,538 ) (227,006 ) (733,604 ) Accumulated other comprehensive income (loss) (12,199 ) 6,868 (12,156 ) 5,288 (12,199 ) Due from ION Geophysical Corporation — (421,848 ) (76,118 ) 497,966 — Treasury stock (6,565 ) — — — (6,565 ) Total stockholders’ equity 140,090 294,724 153,560 (448,284 ) 140,090 Noncontrolling interests — — 1 — 1 Total equity 140,090 294,724 153,561 (448,284 ) 140,091 Total liabilities and equity $ 829,316 $ 432,135 $ 206,021 $ (998,262 ) $ 469,210 December 31, 2014 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 109,514 $ — $ 64,094 $ — $ 173,608 Accounts receivable, net 123 49,892 64,310 — 114,325 Unbilled receivables — 18,548 4,051 — 22,599 Inventories — 4,013 47,149 — 51,162 Prepaid expenses and other current assets 6,692 2,697 8,769 (4,496 ) 13,662 Total current assets 116,329 75,150 188,373 (4,496 ) 375,356 Deferred income tax asset (7,852 ) 6,675 749 9,032 8,604 Property, plant, equipment and seismic rental equipment, net 6,412 33,065 30,363 — 69,840 Multi-client data library, net — 96,423 22,246 — 118,669 Investment in subsidiaries 675,499 278,294 — (953,793 ) — Goodwill — — 27,388 — 27,388 Intangible assets, net — 6,254 534 — 6,788 Intercompany receivables 29,979 — — (29,979 ) — Other assets 10,191 147 274 — 10,612 Total assets $ 830,558 $ 496,008 $ 269,927 $ (979,236 ) $ 617,257 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ — $ 6,965 $ 684 $ — $ 7,649 Accounts payable 4,308 12,028 20,527 — 36,863 Accrued expenses 3,904 34,738 21,807 4,815 65,264 Accrued multi-client data library royalties — 34,624 595 — 35,219 Deferred revenue — 5,263 2,999 — 8,262 Total current liabilities 8,212 93,618 46,612 4,815 153,257 Long-term debt, net of current maturities 175,000 7,839 106 — 182,945 Intercompany payables 509,124 8,892 21,087 (539,103 ) — Other long-term liabilities 2,609 130,985 10,489 (279 ) 143,804 Total liabilities 694,945 241,334 78,294 (534,567 ) 480,006 Redeemable noncontrolling interest — — 1,539 — 1,539 Equity: Common stock 1,645 290,460 19,138 (309,598 ) 1,645 Additional paid-in capital 887,749 180,700 234,234 (414,934 ) 887,749 Accumulated earnings (deficit) (734,409 ) 208,846 26,981 (235,827 ) (734,409 ) Accumulated other comprehensive income (loss) (12,807 ) 6,229 (12,795 ) 6,566 (12,807 ) Due from ION Geophysical Corporation — (431,561 ) (77,563 ) 509,124 — Treasury stock (6,565 ) — — — (6,565 ) Total stockholders’ equity 135,613 254,674 189,995 (444,669 ) 135,613 Noncontrolling interests — — 99 — 99 Total equity 135,613 254,674 190,094 (444,669 ) 135,712 Total liabilities and equity $ 830,558 $ 496,008 $ 269,927 $ (979,236 ) $ 617,257 Three Months Ended June 30, 2015 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 22,465 $ 14,765 $ (435 ) $ 36,795 Cost of sales — 28,227 19,138 (435 ) 46,930 Gross loss — (5,762 ) (4,373 ) — (10,135 ) Total operating expenses 6,466 12,805 11,283 — 30,554 Loss from operations (6,466 ) (18,567 ) (15,656 ) — (40,689 ) Interest expense, net (4,506 ) (100 ) (1 ) — (4,607 ) Intercompany interest, net 143 (745 ) 602 — — Equity in earnings (losses) of investments 66,986 (14,028 ) — (52,958 ) — Other income (expense) (29 ) 101,954 (325 ) — 101,600 Net income (loss) before income taxes 56,128 68,514 (15,380 ) (52,958 ) 56,304 Income tax expense 59 123 350 — 532 Net income (loss) 56,069 68,391 (15,730 ) (52,958 ) 55,772 Net loss attributable to noncontrolling interests — — 297 — 297 Net income (loss) attributable to ION 56,069 68,391 (15,433 ) (52,958 ) 56,069 Comprehensive net income (loss) $ 58,022 $ 70,390 $ (13,731 ) $ (56,956 ) $ 57,725 Comprehensive loss attributable to noncontrolling interest — — 297 — 297 Comprehensive net income (loss) attributable to ION $ 58,022 $ 70,390 $ (13,434 ) $ (56,956 ) $ 58,022 Three Months Ended June 30, 2014 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 47,881 $ 74,877 $ (1,278 ) $ 121,480 Cost of sales — 41,018 43,512 (1,278 ) 83,252 Gross profit — 6,863 31,365 — 38,228 Total operating expenses 7,518 15,326 11,599 — 34,443 Income (loss) from operations (7,518 ) (8,463 ) 19,766 — 3,785 Interest expense, net (4,458 ) (48 ) (428 ) — (4,934 ) Intercompany interest, net (210 ) 1,388 (1,178 ) — — Equity in earnings (losses) of investments 14,838 20,259 — (36,878 ) (1,781 ) Other income (expense) (1,711 ) 3,572 4,205 — 6,066 Net income before income taxes 941 16,708 22,365 (36,878 ) 3,136 Income tax expense (benefit) (247 ) (133 ) 1,033 — 653 Net income 1,188 16,841 21,332 (36,878 ) 2,483 Net income attributable to noncontrolling interests — — (1,295 ) — (1,295 ) Net income attributable to ION 1,188 16,841 20,037 (36,878 ) 1,188 Comprehensive net income $ 3,133 $ 19,967 $ 23,955 $ (42,627 ) $ 4,428 Comprehensive income attributable to noncontrolling interest — — (1,295 ) — (1,295 ) Comprehensive net income attributable to ION $ 3,133 $ 19,967 $ 22,660 $ (42,627 ) $ 3,133 Six Months Ended June 30, 2015 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 41,314 $ 36,900 $ (841 ) $ 77,373 Cost of sales — 53,002 51,135 (841 ) 103,296 Gross loss — (11,688 ) (14,235 ) — (25,923 ) Total operating expenses 14,382 25,885 21,188 — 61,455 Loss from operations (14,382 ) (37,573 ) (35,423 ) — (87,378 ) Interest expense, net (9,057 ) (172 ) (3 ) — (9,232 ) Intercompany interest, net 282 (1,402 ) 1,120 — — Equity in earnings (losses) of investments 24,129 (32,950 ) — 8,821 — Other income (expense) (58 ) 101,969 (3,530 ) — 98,381 Net income (loss) before income taxes 914 29,872 (37,836 ) 8,821 1,771 Income tax expense 109 174 1,232 — 1,515 Net income (loss) 805 29,698 (39,068 ) 8,821 256 Net loss attributable to noncontrolling interests — — 549 — 549 Net income (loss) applicable to ION 805 29,698 (38,519 ) 8,821 805 Comprehensive net income (loss) $ 1,413 $ 30,337 $ (38,429 ) $ 7,543 $ 864 Comprehensive loss attributable to noncontrolling interest — — 549 — 549 Comprehensive net income (loss) attributable to ION $ 1,413 $ 30,337 $ (37,880 ) $ 7,543 $ 1,413 Six Months Ended June 30, 2014 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 126,003 $ 141,453 $ (1,278 ) $ 266,178 Cost of sales — 85,014 87,360 (1,278 ) 171,096 Gross profit — 40,989 54,093 — 95,082 Total operating expenses 16,539 30,581 24,506 — 71,626 Income (loss) from operations (16,539 ) 10,408 29,587 — 23,456 Interest expense, net (9,031 ) (90 ) (610 ) — (9,731 ) Intercompany interest, net (144 ) 953 (809 ) — — Equity in earnings (losses) of investments 104,326 24,115 738 (132,648 ) (3,469 ) Other income (expense) (1,214 ) 73,483 2,323 — 74,592 Net income before income taxes 77,398 108,869 31,229 (132,648 ) 84,848 Income tax expense 231 199 5,486 — 5,916 Net income 77,167 108,670 25,743 (132,648 ) 78,932 Net income attributable to noncontrolling interests — — (1,765 ) — (1,765 ) Net income applicable to ION 77,167 108,670 23,978 (132,648 ) 77,167 Comprehensive net income $ 78,451 $ 111,795 $ 28,856 $ (138,886 ) $ 80,216 Comprehensive income attributable to noncontrolling interest — — (1,765 ) — (1,765 ) Comprehensive net income attributable to ION $ 78,451 $ 111,795 $ 27,091 $ (138,886 ) $ 78,451 Six Months Ended June 30, 2015 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (78,847 ) $ 46,942 $ 9,410 $ (22,495 ) Cash flows from investing activities: Cash invested in multi-client data library — (12,728 ) (870 ) (13,598 ) Purchase of property, plant, equipment and seismic rental equipment (347 ) (774 ) (16,092 ) (17,213 ) Other investing activities — 257 — 257 Net cash used in investing activities (347 ) (13,245 ) (16,962 ) (30,554 ) Cash flows from financing activities: Payments on notes payable and long-term debt — (2,927 ) (633 ) (3,560 ) Intercompany lending 29,755 (30,770 ) 1,015 — Other financing activities 22 — — 22 Net cash provided by (used in) financing activities 29,777 (33,697 ) 382 (3,538 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 39 39 Net decrease in cash and cash equivalents (49,417 ) — (7,131 ) (56,548 ) Cash and cash equivalents at beginning of period 109,514 — 64,094 173,608 Cash and cash equivalents at end of period $ 60,097 $ — $ 56,963 $ 117,060 Six Months Ended June 30, 2014 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 57,755 $ (23,434 ) $ 42,417 $ 76,738 Cash flows from investing activities: Investment in multi-client data library — (34,203 ) (114 ) (34,317 ) Purchase of property, plant, equipment and seismic rental equipment (460 ) (2,773 ) (1,310 ) (4,543 ) Repayment of advance to INOVA Geophysical 1,000 — — 1,000 Net investment in and advances to OceanGeo B.V. prior to its consolidation — — (3,074 ) (3,074 ) Net proceeds from sale of Source product line — 9,881 4,513 14,394 Other investing activities 579 — 26 605 Net cash provided by (used in) investing activities 1,119 (27,095 ) 41 (25,935 ) Cash flows from financing activities: Payments under revolving line of credit (50,000 ) — — (50,000 ) Borrowings under revolving line of credit 15,000 — — 15,000 Payments on notes payable and long-term debt (461 ) (2,862 ) (2,272 ) (5,595 ) Intercompany lending (46,991 ) 53,391 (6,400 ) — Other financing activities (339 ) — — (339 ) Net cash provided by (used in) financing activities (82,791 ) 50,529 (8,672 ) (40,934 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — (146 ) (146 ) Net increase (decrease) in cash and cash equivalents (23,917 ) — 33,640 9,723 Cash and cash equivalents at beginning of period 124,701 — 23,355 148,056 Cash and cash equivalents at end of period $ 100,784 $ — $ 56,995 $ 157,779 |