Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. June 30, 2017 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 18,258 $ — $ 25,014 $ — $ 43,272 Accounts receivable, net — 8,640 10,352 — 18,992 Unbilled receivables — 1,565 17,318 — 18,883 Inventories — 8,558 6,065 — 14,623 Prepaid expenses and other current assets 2,378 892 2,596 — 5,866 Total current assets 20,636 19,655 61,345 — 101,636 Property, plant, equipment and seismic rental equipment, net 1,259 9,641 47,999 — 58,899 Multi-client data library, net — 69,746 27,098 — 96,844 Investment in subsidiaries 662,848 271,486 — (934,334 ) — Goodwill — — 23,354 — 23,354 Intangible assets, net — 2,337 49 — 2,386 Intercompany receivables — — 35,433 (35,433 ) — Other assets 1,332 145 256 — 1,733 Total assets $ 686,075 $ 373,010 $ 195,534 $ (969,767 ) $ 284,852 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 38,619 $ 1,364 $ — $ — $ 39,983 Accounts payable 2,829 19,026 2,623 — 24,478 Accrued expenses 10,839 9,919 9,508 — 30,266 Accrued multi-client data library royalties — 22,573 78 — 22,651 Deferred revenue — 2,684 6,592 — 9,276 Total current liabilities 52,287 55,566 18,801 — 126,654 Long-term debt, net of current maturities 116,206 — — — 116,206 Intercompany payables 493,667 15,252 — (508,919 ) — Other long-term liabilities 1,716 6,238 10,623 — 18,577 Total liabilities 663,876 77,056 29,424 (508,919 ) 261,437 Equity: Common stock 119 290,460 49,394 (339,854 ) 119 Additional paid-in capital 900,574 180,699 202,290 (382,989 ) 900,574 Accumulated earnings (deficit) (858,462 ) 215,372 12,438 (227,810 ) (858,462 ) Accumulated other comprehensive income (loss) (20,032 ) 4,372 (20,691 ) 16,319 (20,032 ) Due from ION Geophysical Corporation — (394,949 ) (78,537 ) 473,486 — Total stockholders’ equity 22,199 295,954 164,894 (460,848 ) 22,199 Noncontrolling interests — — 1,216 — 1,216 Total equity 22,199 295,954 166,110 (460,848 ) 23,415 Total liabilities and equity $ 686,075 $ 373,010 $ 195,534 $ (969,767 ) $ 284,852 December 31, 2016 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 23,042 $ — $ 29,610 $ — $ 52,652 Accounts receivable, net — 12,775 7,995 — 20,770 Unbilled receivables — 5,275 8,140 — 13,415 Inventories — 8,610 6,631 — 15,241 Prepaid expenses and other current assets 3,387 4,624 1,548 — 9,559 Total current assets 26,429 31,284 53,924 — 111,637 Property, plant, equipment and seismic rental equipment, net 1,745 12,369 53,374 — 67,488 Multi-client data library, net — 97,369 8,566 — 105,935 Investment in subsidiaries 660,880 257,732 — (918,612 ) — Goodwill — — 22,208 — 22,208 Intangible assets, net — 3,008 95 — 3,103 Intercompany receivables — — 32,174 (32,174 ) — Other assets 2,469 145 231 — 2,845 Total assets $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 11,281 $ 3,166 $ 134 $ — $ 14,581 Accounts payable 2,101 19,720 5,068 — 26,889 Accrued expenses 8,579 10,016 7,645 — 26,240 Accrued multi-client data library royalties — 23,663 — — 23,663 Deferred revenue — 2,667 1,042 — 3,709 Total current liabilities 21,961 59,232 13,889 — 95,082 Long-term debt, net of current maturities 143,930 279 — — 144,209 Intercompany payables 472,276 10,155 — (482,431 ) — Other long-term liabilities 467 12,117 7,943 — 20,527 Total liabilities 638,634 81,783 21,832 (482,431 ) 259,818 Equity: Common stock 118 290,460 19,138 (309,598 ) 118 Additional paid-in capital 899,198 180,700 232,590 (413,290 ) 899,198 Accumulated earnings (deficit) (824,679 ) 216,730 (3,639 ) (213,091 ) (824,679 ) Accumulated other comprehensive income (loss) (21,748 ) 4,420 (21,787 ) 17,367 (21,748 ) Due from ION Geophysical Corporation — (372,186 ) (78,071 ) 450,257 — Total stockholders’ equity 52,889 320,124 148,231 (468,355 ) 52,889 Noncontrolling interests — — 509 — 509 Total equity 52,889 320,124 148,740 (468,355 ) 53,398 Total liabilities and equity $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 Three Months Ended June 30, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 14,945 $ 31,056 $ — $ 46,001 Cost of sales — 18,369 12,014 — 30,383 Gross profit (loss) — (3,424 ) 19,042 — 15,618 Total operating expenses 8,072 6,712 4,406 — 19,190 Income (loss) from operations (8,072 ) (10,136 ) 14,636 — (3,572 ) Interest expense, net (4,183 ) (69 ) 11 — (4,241 ) Intercompany interest, net 265 (1,643 ) 1,378 — — Equity in earnings of investments 1,910 9,077 — (10,987 ) — Other income (expense) (328 ) (1 ) 521 — 192 Net income (loss) before income taxes (10,408 ) (2,772 ) 16,546 (10,987 ) (7,621 ) Income tax expense (benefit) 33 (5,171 ) 7,540 — 2,402 Net income (loss) (10,441 ) 2,399 9,006 (10,987 ) (10,023 ) Net income attributable to noncontrolling interests — — (418 ) — (418 ) Net income (loss) attributable to ION $ (10,441 ) $ 2,399 $ 8,588 (10,987 ) $ (10,441 ) Comprehensive net loss $ (9,242 ) $ 2,399 $ 9,852 $ (11,833 ) $ (8,824 ) Comprehensive income attributable to noncontrolling interest — — (418 ) — (418 ) Comprehensive net income (loss) attributable to ION $ (9,242 ) $ 2,399 $ 9,434 $ (11,833 ) $ (9,242 ) Three Months Ended June 30, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 17,590 $ 18,564 $ (2 ) $ 36,152 Cost of sales — 22,910 8,391 (2 ) 31,299 Gross profit (loss) — (5,320 ) 10,173 — 4,853 Total operating expenses 9,791 6,685 4,965 — 21,441 Income (loss) from operations (9,791 ) (12,005 ) 5,208 — (16,588 ) Interest expense, net (4,641 ) (77 ) 16 — (4,702 ) Intercompany interest, net 219 (1,095 ) 876 — — Equity in earnings (losses) of investments (8,976 ) 5,932 — 3,044 — Other income (expense) (2,112 ) 182 213 — (1,717 ) Net income (loss) before income taxes (25,301 ) (7,063 ) 6,313 3,044 (23,007 ) Income tax expense 41 496 1,719 — 2,256 Net income (loss) (25,342 ) (7,559 ) 4,594 3,044 (25,263 ) Net income attributable to noncontrolling interests — — (79 ) — (79 ) Net income (loss) attributable to ION $ (25,342 ) $ (7,559 ) $ 4,515 3,044 $ (25,342 ) Comprehensive net income (loss) $ (28,057 ) $ (7,559 ) $ 1,800 $ 5,816 $ (28,000 ) Comprehensive income attributable to noncontrolling interest — — (79 ) — (79 ) Comprehensive net income (loss) attributable to ION $ (28,057 ) $ (7,559 ) $ 1,721 $ 5,816 $ (28,079 ) Six Months Ended June 30, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 27,979 $ 50,578 $ — $ 78,557 Cost of sales — 35,956 20,882 — 56,838 Gross profit (loss) — (7,977 ) 29,696 — 21,719 Total operating expenses 17,412 12,871 8,920 — 39,203 Income (loss) from operations (17,412 ) (20,848 ) 20,776 — (17,484 ) Interest expense, net (8,643 ) (96 ) 34 — (8,705 ) Intercompany interest, net 593 (3,140 ) 2,547 — — Equity in earnings of investments (3,134 ) 17,853 — (14,719 ) — Other income (expense) (5,087 ) (340 ) 551 — (4,876 ) Net income (loss) before income taxes (33,683 ) (6,571 ) 23,908 (14,719 ) (31,065 ) Income tax expense (benefit) 100 (5,213 ) 7,097 — 1,984 Net income (loss) (33,783 ) (1,358 ) 16,811 (14,719 ) (33,049 ) Net income attributable to noncontrolling interests — — (734 ) — (734 ) Net income (loss) attributable to ION $ (33,783 ) $ (1,358 ) 16,077 $ (14,719 ) (33,783 ) Comprehensive net income (loss) $ (32,067 ) $ (1,406 ) $ 17,906 $ (15,766 ) $ (31,333 ) Comprehensive income attributable to noncontrolling interest — — (734 ) — (734 ) Comprehensive net income (loss) attributable to ION $ (32,067 ) $ (1,406 ) $ 17,172 $ (15,766 ) $ (32,067 ) Six Months Ended June 30, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 28,752 $ 30,065 $ — $ 58,817 Cost of sales — 44,337 18,557 — 62,894 Gross profit (loss) — (15,585 ) 11,508 — (4,077 ) Total operating expenses 17,202 14,501 10,937 — 42,640 Income (loss) from operations (17,202 ) (30,086 ) 571 — (46,717 ) Interest expense, net (9,334 ) (147 ) 45 — (9,436 ) Intercompany interest, net 451 (2,112 ) 1,661 — — Equity in earnings (losses) of investments (32,111 ) 4,124 — 27,987 — Other income (expense) (2,086 ) (177 ) 666 — (1,597 ) Net income (loss) before income taxes (60,282 ) (28,398 ) 2,943 27,987 (57,750 ) Income tax expense 74 749 1,726 — 2,549 Net income (loss) (60,356 ) (29,147 ) 1,217 27,987 (60,299 ) Net income attributable to noncontrolling interests — — (57 ) — (57 ) Net income (loss) applicable to ION $ (60,356 ) (29,147 ) $ 1,160 $ 27,987 $ (60,356 ) Comprehensive net loss $ (64,555 ) $ (29,147 ) $ (3,039 ) $ 32,243 $ (64,498 ) Comprehensive income attributable to noncontrolling interest — — (57 ) — (57 ) Comprehensive net loss attributable to ION $ (64,555 ) $ (29,147 ) $ (3,096 ) $ 32,243 $ (64,555 ) Six Months Ended June 30, 2017 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (1,731 ) $ 7,416 $ (2,046 ) $ 3,639 Cash flows from investing activities: Cash invested in multi-client data library — (3,962 ) (4,520 ) (8,482 ) Purchase of property, plant, equipment and seismic rental equipment (165 ) (669 ) (81 ) (915 ) Net cash used in investing activities (165 ) (4,631 ) (4,601 ) (9,397 ) Cash flows from financing activities: Payments on notes payable and long-term debt (1,018 ) (2,081 ) (58 ) (3,157 ) Intercompany lending (1,574 ) (704 ) 2,278 — Costs associated with issuance of equity (123 ) — — (123 ) Other financing activities (173 ) — — (173 ) Net cash provided by (used in) financing activities (2,888 ) (2,785 ) 2,220 (3,453 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — (169 ) (169 ) Net decrease in cash and cash equivalents (4,784 ) — (4,596 ) (9,380 ) Cash and cash equivalents at beginning of period 23,042 — 29,610 52,652 Cash and cash equivalents at end of period $ 18,258 $ — $ 25,014 $ 43,272 Six Months Ended June 30, 2016 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 11,112 $ 7,580 $ (31,031 ) $ (12,339 ) Cash flows from investing activities: Investment in multi-client data library — (8,648 ) — (8,648 ) Purchase of property, plant, equipment and seismic rental equipment — (340 ) — (340 ) Net cash used in investing activities — (8,988 ) — (8,988 ) Cash flows from financing activities: Payments under revolving line of credit — — — — Borrowings under revolving line of credit 15,000 — — 15,000 Repurchase of common stock (964 ) — — (964 ) Payments on notes payable and long-term debt (433 ) (3,986 ) (367 ) (4,786 ) Cost associated with issuance of notes (6,174 ) — — (6,174 ) Intercompany lending (11,305 ) 5,394 5,911 — Payment to repurchase bonds (15,000 ) — — (15,000 ) Other financing activities 13 — — 13 Net cash provided by (used in) financing activities (18,863 ) 1,408 5,544 (11,911 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 738 738 Net decrease in cash and cash equivalents (7,751 ) — (24,749 ) (32,500 ) Cash and cash equivalents at beginning of period 33,734 — 51,199 84,933 Cash and cash equivalents at end of period $ 25,983 $ — $ 26,450 $ 52,433 |