Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are wholly-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. September 30, 2017 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 17,244 $ — $ 22,981 $ — $ 40,225 Accounts receivable, net 40 6,034 33,300 — 39,374 Unbilled receivables — 11,357 14,476 — 25,833 Inventories — 8,582 5,682 — 14,264 Prepaid expenses and other current assets 1,558 504 2,197 — 4,259 Total current assets 18,842 26,477 78,636 — 123,955 Property, plant, equipment and seismic rental equipment, net 761 8,292 46,135 — 55,188 Multi-client data library, net — 68,791 27,960 — 96,751 Investment in subsidiaries 679,958 303,996 — (983,954 ) — Goodwill — — 24,048 — 24,048 Intangible assets, net — 2,002 24 — 2,026 Intercompany receivables — — 52,655 (52,655 ) — Other assets 1,080 145 260 — 1,485 Total assets $ 700,641 $ 409,703 $ 229,718 $ (1,036,609 ) $ 303,453 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 38,278 $ 541 $ — $ — $ 38,819 Accounts payable 2,682 19,720 2,272 — 24,674 Accrued expenses 16,325 13,458 11,091 — 40,874 Accrued multi-client data library royalties — 24,371 205 — 24,576 Deferred revenue — 2,431 8,444 — 10,875 Total current liabilities 57,285 60,521 22,012 — 139,818 Long-term debt, net of current maturities 116,506 — — — 116,506 Intercompany payables 497,658 38,708 — (536,366 ) — Other long-term liabilities 461 6,170 10,435 — 17,066 Total liabilities 671,910 105,399 32,447 (536,366 ) 273,390 Equity: Common stock 119 290,460 49,394 (339,854 ) 119 Additional paid-in capital 901,138 180,699 202,290 (382,989 ) 901,138 Accumulated earnings (deficit) (853,527 ) 233,706 42,766 (276,472 ) (853,527 ) Accumulated other comprehensive income (loss) (18,999 ) 4,385 (19,746 ) 15,361 (18,999 ) Due from ION Geophysical Corporation — (404,946 ) (78,765 ) 483,711 — Total stockholders’ equity 28,731 304,304 195,939 (500,243 ) 28,731 Noncontrolling interests — — 1,332 — 1,332 Total equity 28,731 304,304 197,271 (500,243 ) 30,063 Total liabilities and equity $ 700,641 $ 409,703 $ 229,718 $ (1,036,609 ) $ 303,453 December 31, 2016 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 23,042 $ — $ 29,610 $ — $ 52,652 Accounts receivable, net — 12,775 7,995 — 20,770 Unbilled receivables — 5,275 8,140 — 13,415 Inventories — 8,610 6,631 — 15,241 Prepaid expenses and other current assets 3,387 4,624 1,548 — 9,559 Total current assets 26,429 31,284 53,924 — 111,637 Property, plant, equipment and seismic rental equipment, net 1,745 12,369 53,374 — 67,488 Multi-client data library, net — 97,369 8,566 — 105,935 Investment in subsidiaries 660,880 257,732 — (918,612 ) — Goodwill — — 22,208 — 22,208 Intangible assets, net — 3,008 95 — 3,103 Intercompany receivables — — 32,174 (32,174 ) — Other assets 2,469 145 231 — 2,845 Total assets $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 11,281 $ 3,166 $ 134 $ — $ 14,581 Accounts payable 2,101 19,720 5,068 — 26,889 Accrued expenses 8,579 10,016 7,645 — 26,240 Accrued multi-client data library royalties — 23,663 — — 23,663 Deferred revenue — 2,667 1,042 — 3,709 Total current liabilities 21,961 59,232 13,889 — 95,082 Long-term debt, net of current maturities 143,930 279 — — 144,209 Intercompany payables 472,276 10,155 — (482,431 ) — Other long-term liabilities 467 12,117 7,943 — 20,527 Total liabilities 638,634 81,783 21,832 (482,431 ) 259,818 Equity: Common stock 118 290,460 19,138 (309,598 ) 118 Additional paid-in capital 899,198 180,700 232,590 (413,290 ) 899,198 Accumulated earnings (deficit) (824,679 ) 216,730 (3,639 ) (213,091 ) (824,679 ) Accumulated other comprehensive income (loss) (21,748 ) 4,420 (21,787 ) 17,367 (21,748 ) Due from ION Geophysical Corporation — (372,186 ) (78,071 ) 450,257 — Total stockholders’ equity 52,889 320,124 148,231 (468,355 ) 52,889 Noncontrolling interests — — 509 — 509 Total equity 52,889 320,124 148,740 (468,355 ) 53,398 Total liabilities and equity $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 Three Months Ended September 30, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 16,554 $ 44,541 $ — $ 61,095 Cost of sales — 19,517 11,469 — 30,986 Gross profit (loss) — (2,963 ) 33,072 — 30,109 Total operating expenses 8,349 7,856 3,968 — 20,173 Income (loss) from operations (8,349 ) (10,819 ) 29,104 — 9,936 Interest expense, net (4,054 ) 36 59 — (3,959 ) Intercompany interest, net 259 (1,603 ) 1,344 — — Equity in earnings of investments 17,097 31,565 — (48,662 ) — Other income (expense) 19 (8 ) 711 — 722 Net income (loss) before income taxes 4,972 19,171 31,218 (48,662 ) 6,699 Income tax expense 37 837 812 — 1,686 Net income 4,935 18,334 30,406 (48,662 ) 5,013 Net income attributable to noncontrolling interests — — (78 ) — (78 ) Net income (loss) attributable to ION $ 4,935 $ 18,334 $ 30,328 (48,662 ) $ 4,935 Comprehensive net income $ 5,968 $ 18,347 $ 31,351 $ (49,620 ) $ 6,046 Comprehensive income attributable to noncontrolling interest — — (78 ) — (78 ) Comprehensive net income attributable to ION $ 5,968 $ 18,347 $ 31,273 $ (49,620 ) $ 5,968 Three Months Ended September 30, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 30,155 $ 48,467 $ — $ 78,622 Cost of sales — 22,724 24,133 — 46,857 Gross profit — 7,431 24,334 — 31,765 Total operating expenses 7,692 7,186 5,023 — 19,901 Income (loss) from operations (7,692 ) 245 19,311 — 11,864 Interest expense, net (4,583 ) (32 ) 8 — (4,607 ) Intercompany interest, net 276 (1,138 ) 862 — — Equity in earnings of investments 13,494 15,039 — (28,533 ) — Other income (expense) 245 948 (3,220 ) — (2,027 ) Net income before income taxes 1,740 15,062 16,961 (28,533 ) 5,230 Income tax expense 41 670 2,605 — 3,316 Net income 1,699 14,392 14,356 (28,533 ) 1,914 Net income attributable to noncontrolling interests — — (215 ) — (215 ) Net income attributable to ION $ 1,699 $ 14,392 $ 14,141 (28,533 ) $ 1,699 Comprehensive net income $ 616 $ 14,392 $ 13,058 $ (27,235 ) $ 831 Comprehensive income attributable to noncontrolling interest — — (215 ) — (215 ) Comprehensive net income attributable to ION $ 616 $ 14,392 $ 12,843 $ (27,235 ) $ 616 Nine Months Ended September 30, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 44,533 $ 95,119 $ — $ 139,652 Cost of sales — 55,473 32,351 — 87,824 Gross profit (loss) — (10,940 ) 62,768 — 51,828 Total operating expenses 25,761 20,727 12,888 — 59,376 Income (loss) from operations (25,761 ) (31,667 ) 49,880 — (7,548 ) Interest expense, net (12,697 ) (60 ) 93 — (12,664 ) Intercompany interest, net 852 (4,743 ) 3,891 — — Equity in earnings of investments 13,963 49,418 — (63,381 ) — Other income (expense) (5,068 ) (348 ) 1,262 — (4,154 ) Net income (loss) before income taxes (28,711 ) 12,600 55,126 (63,381 ) (24,366 ) Income tax expense 137 (4,376 ) 7,909 — 3,670 Net income (28,848 ) 16,976 47,217 (63,381 ) (28,036 ) Net income attributable to noncontrolling interests — — (812 ) — (812 ) Net income (loss) attributable to ION $ (28,848 ) $ 16,976 46,405 $ (63,381 ) (28,848 ) Comprehensive net income (loss) $ (26,099 ) $ 16,941 $ 49,257 $ (65,386 ) $ (25,287 ) Comprehensive income attributable to noncontrolling interest — — (812 ) — (812 ) Comprehensive net income (loss) attributable to ION $ (26,099 ) $ 16,941 $ 48,445 $ (65,386 ) $ (26,099 ) Nine Months Ended September 30, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 58,907 $ 78,532 $ — $ 137,439 Cost of sales — 67,061 42,690 — 109,751 Gross profit (loss) — (8,154 ) 35,842 — 27,688 Total operating expenses 24,894 21,687 15,960 — 62,541 Income (loss) from operations (24,894 ) (29,841 ) 19,882 — (34,853 ) Interest expense, net (13,917 ) (179 ) 53 — (14,043 ) Intercompany interest, net 727 (3,250 ) 2,523 — — Equity in earnings (losses) of investments (18,617 ) 19,163 — (546 ) — Other income (expense) (1,841 ) 771 (2,554 ) — (3,624 ) Net income (loss) before income taxes (58,542 ) (13,336 ) 19,904 (546 ) (52,520 ) Income tax expense 115 1,419 4,331 — 5,865 Net income (loss) (58,657 ) (14,755 ) 15,573 (546 ) (58,385 ) Net income attributable to noncontrolling interests — — (272 ) — (272 ) Net income (loss) applicable to ION $ (58,657 ) (14,755 ) $ 15,301 $ (546 ) $ (58,657 ) Comprehensive net income (loss) $ (63,939 ) $ (14,755 ) $ 10,019 $ 5,008 $ (63,667 ) Comprehensive income attributable to noncontrolling interest — — (272 ) — (272 ) Comprehensive net income (loss) attributable to ION $ (63,939 ) $ (14,755 ) $ 9,747 $ 5,008 $ (63,939 ) Nine Months Ended September 30, 2017 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (2,785 ) $ 11,764 $ 1,039 $ 10,018 Cash flows from investing activities: Cash invested in multi-client data library — (7,041 ) (9,535 ) (16,576 ) Purchase of property, plant, equipment and seismic rental equipment (165 ) (775 ) (81 ) (1,021 ) Net cash used in investing activities (165 ) (7,816 ) (9,616 ) (17,597 ) Cash flows from financing activities: Payments on notes payable and long-term debt (1,018 ) (3,244 ) (58 ) (4,320 ) Intercompany lending (1,574 ) (704 ) 2,278 — Costs associated with issuance of equity (123 ) — — (123 ) Other financing activities (134 ) — — (134 ) Net cash provided by (used in) financing activities (2,849 ) (3,948 ) 2,220 (4,577 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — (271 ) (271 ) Net decrease in cash and cash equivalents (5,799 ) — (6,628 ) (12,427 ) Cash and cash equivalents at beginning of period 23,042 — 29,610 52,652 Cash and cash equivalents at end of period $ 17,243 $ — $ 22,982 $ 40,225 Nine Months Ended September 30, 2016 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (31,403 ) $ 50,669 $ (16,034 ) $ 3,232 Cash flows from investing activities: Investment in multi-client data library — (10,027 ) (1,574 ) (11,601 ) Purchase of property, plant, equipment and seismic rental equipment — (567 ) — (567 ) Net cash used in investing activities — (10,594 ) (1,574 ) (12,168 ) Cash flows from financing activities: Borrowings under revolving line of credit 15,000 — — 15,000 Repurchase of common stock (964 ) — — (964 ) Payments on notes payable and long-term debt (951 ) (5,304 ) (471 ) (6,726 ) Cost associated with issuance of notes (6,638 ) — — (6,638 ) Intercompany lending 31,867 (34,771 ) 2,904 — Payment to repurchase bonds (15,000 ) — — (15,000 ) Other financing activities 13 — — 13 Net cash provided by (used in) financing activities 23,327 (40,075 ) 2,433 (14,315 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 854 854 Net decrease in cash and cash equivalents (8,076 ) — (14,321 ) (22,397 ) Cash and cash equivalents at beginning of period 33,734 — 51,199 84,933 Cash and cash equivalents at end of period $ 25,658 $ — $ 36,878 $ 62,536 |