Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Second Lien Notes were issued by ION Geophysical Corporation and the Second Lien Notes are guaranteed by the Guarantors, all of which are wholly-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Second Lien Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. June 30, 2018 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 34,888 $ — $ 9,461 $ — $ 44,349 Accounts receivable, net 8 9,034 6,333 — 15,375 Unbilled receivables — 9,594 5,452 — 15,046 Inventories — 9,352 5,573 — 14,925 Prepaid expenses and other current assets 2,496 833 2,632 — 5,961 Total current assets 37,392 28,813 29,451 — 95,656 Deferred income tax asset 1,263 — 2,351 — 3,614 Property, plant, equipment and seismic rental equipment, net 448 6,419 41,575 — 48,442 Multi-client data library, net — 55,481 27,095 — 82,576 Investment in subsidiaries 681,858 330,741 — (1,012,599 ) — Goodwill — — 23,543 — 23,543 Intangible assets, net — 1,082 — — 1,082 Intercompany receivables — 92,164 122,612 (214,776 ) — Other assets 515 145 71 — 731 Total assets $ 721,476 $ 514,845 $ 246,698 $ (1,227,375 ) $ 255,644 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 329 $ 130 $ — $ — $ 459 Accounts payable 3,840 19,430 2,903 — 26,173 Accrued expenses 11,598 10,910 6,428 — 28,936 Accrued multi-client data library royalties — 27,773 215 — 27,988 Deferred revenue — 2,220 6,182 — 8,402 Total current liabilities 15,767 60,463 15,728 — 91,958 Long-term debt, net of current maturities 117,159 — — — 117,159 Intercompany payables 555,466 — — (555,466 ) — Other long-term liabilities 442 5,908 6,256 — 12,606 Total liabilities 688,834 66,371 21,984 (555,466 ) 221,723 Equity: Common stock 140 290,460 47,776 (338,236 ) 140 Additional paid-in capital 951,349 180,700 203,907 (384,607 ) 951,349 Accumulated earnings (deficit) (899,213 ) 234,434 71,908 (306,342 ) (899,213 ) Accumulated other comprehensive income (loss) (19,634 ) 4,324 (20,910 ) 16,586 (19,634 ) Due from ION Geophysical Corporation — (261,444 ) (79,246 ) 340,690 — Total stockholders’ equity 32,642 448,474 223,435 (671,909 ) 32,642 Noncontrolling interest — — 1,279 — 1,279 Total equity 32,642 448,474 224,714 (671,909 ) 33,921 Total liabilities and equity $ 721,476 $ 514,845 $ 246,698 $ (1,227,375 ) $ 255,644 December 31, 2017 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 39,344 $ — $ 12,712 $ — $ 52,056 Accounts receivable, net 50 9,374 10,054 — 19,478 Unbilled receivables — 16,666 20,638 — 37,304 Inventories — 8,686 5,822 — 14,508 Prepaid expenses and other current assets 2,427 769 4,447 — 7,643 Total current assets 41,821 35,495 53,673 — 130,989 Deferred income tax asset 1,264 — 489 — 1,753 Property, plant, equipment and seismic rental equipment, net 511 7,170 44,472 — 52,153 Multi-client data library, net — 62,438 26,862 — 89,300 Investment in subsidiaries 693,679 321,934 — (1,015,613 ) — Goodwill — — 24,089 — 24,089 Intangible assets, net — 1,666 — — 1,666 Intercompany receivables — 132,184 90,227 (222,411 ) — Other assets 686 145 288 — 1,119 Total assets $ 737,961 $ 561,032 $ 240,100 $ (1,238,024 ) $ 301,069 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 39,774 $ 250 $ — $ — $ 40,024 Accounts payable 1,774 20,982 2,195 — 24,951 Accrued expenses 12,284 15,601 10,812 — 38,697 Accrued multi-client data library royalties — 26,824 211 — 27,035 Deferred revenue — 3,201 5,709 — 8,910 Total current liabilities 53,832 66,858 18,927 — 139,617 Long-term debt, net of current maturities 116,691 29 — — 116,720 Intercompany payables 537,417 — — (537,417 ) — Other long-term liabilities 454 6,084 7,388 — 13,926 Total liabilities 708,394 72,971 26,315 (537,417 ) 270,263 Equity: Common stock 120 290,460 49,394 (339,854 ) 120 Additional paid-in capital 903,247 180,701 202,290 (382,991 ) 903,247 Accumulated earnings (deficit) (854,921 ) 248,770 59,307 (308,077 ) (854,921 ) Accumulated other comprehensive income (loss) (18,879 ) 4,372 (19,681 ) 15,309 (18,879 ) Due from ION Geophysical Corporation — (236,242 ) (78,764 ) 315,006 — Total stockholders’ equity 29,567 488,061 212,546 (700,607 ) 29,567 Noncontrolling interest — — 1,239 — 1,239 Total equity 29,567 488,061 213,785 (700,607 ) 30,806 Total liabilities and equity $ 737,961 $ 561,032 $ 240,100 $ (1,238,024 ) $ 301,069 Three Months Ended June 30, 2018 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 12,466 $ 12,277 $ — $ 24,743 Cost of sales — 17,746 8,514 — 26,260 Gross profit (loss) — (5,280 ) 3,763 — (1,517 ) Total operating expenses 10,334 7,145 3,523 — 21,002 Income (loss) from operations (10,334 ) (12,425 ) 240 — (22,519 ) Interest expense, net (2,947 ) (7 ) 43 — (2,911 ) Intercompany interest, net 304 (2,811 ) 2,507 — — Equity in earnings (losses) of investments (11,202 ) 4,162 — 7,040 — Other income (expense) (37 ) 3 118 — 84 Net income (loss) before income taxes (24,216 ) (11,078 ) 2,908 7,040 (25,346 ) Income tax expense (benefit) 1,650 (418 ) (1,078 ) — 154 Net income (loss) (25,866 ) (10,660 ) 3,986 7,040 (25,500 ) Net income attributable to noncontrolling interest — — (366 ) — (366 ) Net income (loss) attributable to ION $ (25,866 ) $ (10,660 ) $ 3,620 7,040 $ (25,866 ) Comprehensive net income $ (28,446 ) $ (10,660 ) $ 1,023 $ 10,003 $ (28,080 ) Comprehensive income attributable to noncontrolling interest — — (366 ) — (366 ) Comprehensive net income (loss) attributable to ION $ (28,446 ) $ (10,660 ) $ 657 $ 10,003 $ (28,446 ) Three Months Ended June 30, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 14,945 $ 31,056 $ — $ 46,001 Cost of sales — 18,369 12,014 — 30,383 Gross profit (loss) — (3,424 ) 19,042 — 15,618 Total operating expenses 8,072 6,712 4,406 — 19,190 Income (loss) from operations (8,072 ) (10,136 ) 14,636 — (3,572 ) Interest expense, net (4,183 ) (69 ) 11 — (4,241 ) Intercompany interest, net 265 (1,643 ) 1,378 — — Equity in earnings of investments 1,910 9,077 — (10,987 ) — Other income (expense) (328 ) (1 ) 521 — 192 Net income (loss) before income taxes (10,408 ) (2,772 ) 16,546 (10,987 ) (7,621 ) Income tax expense (benefit) 33 (5,171 ) 7,540 — 2,402 Net income (loss) (10,441 ) 2,399 9,006 (10,987 ) (10,023 ) Net income attributable to noncontrolling interest — — (418 ) — (418 ) Net income (loss) attributable to ION $ (10,441 ) $ 2,399 $ 8,588 (10,987 ) $ (10,441 ) Comprehensive net income (loss) $ (9,242 ) $ 2,399 $ 9,852 $ (11,833 ) $ (8,824 ) Comprehensive income attributable to noncontrolling interest — — (418 ) — (418 ) Comprehensive net income (loss) attributable to ION $ (9,242 ) $ 2,399 $ 9,434 $ (11,833 ) $ (9,242 ) Six Months Ended June 30, 2018 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (19,329 ) $ 21,410 $ (2,285 ) $ (204 ) Cash flows from investing activities: Cash invested in multi-client data library — (10,605 ) (3,177 ) (13,782 ) Purchase of property, plant, equipment and seismic rental equipment (250 ) (6 ) (168 ) (424 ) Net cash used in investing activities (250 ) (10,611 ) (3,345 ) (14,206 ) Cash flows from financing activities: Payments under revolving line of credit (10,000 ) — — (10,000 ) Payments on notes payable and long-term debt (29,570 ) (129 ) — (29,699 ) Intercompany lending 8,555 (10,670 ) 2,115 — Net proceeds from issuance of stock 47,219 — — 47,219 Dividend payment to non-controlling interest (200 ) — — (200 ) Other financing activities (881 ) — — (881 ) Net cash provided by (used in) financing activities 15,123 (10,799 ) 2,115 6,439 Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 264 264 Net decrease in cash, cash equivalents and restricted cash (4,456 ) — (3,251 ) (7,707 ) Cash, cash equivalents and restricted cash at beginning of period 39,707 — 12,712 52,419 Cash, cash equivalents and restricted cash at end of period $ 35,251 $ — $ 9,461 $ 44,712 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: Six months ended June 30, 2018 ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments (In thousands) Cash and cash equivalents $ 34,888 $ — $ 9,461 $ 44,349 Restricted cash included in prepaid expenses and other current assets 60 — — 60 Restricted cash included in other long-term assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 35,251 $ — $ 9,461 $ 44,712 Six Months Ended June 30, 2017 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (1,879 ) $ 7,416 $ (2,046 ) $ 3,491 Cash flows from investing activities: Investment in multi-client data library — (3,962 ) (4,520 ) (8,482 ) Purchase of property, plant, equipment and seismic rental equipment (165 ) (669 ) (81 ) (915 ) Net cash used in investing activities (165 ) (4,631 ) (4,601 ) (9,397 ) Cash flows from financing activities: Payments on notes payable and long-term debt (1,018 ) (2,081 ) (58 ) (3,157 ) Intercompany lending (1,574 ) (704 ) 2,278 — Other financing activities (296 ) — — (296 ) Net cash provided by (used in) financing activities (2,888 ) (2,785 ) 2,220 (3,453 ) Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — (169 ) (169 ) Net decrease in cash, cash equivalents and restricted cash (4,932 ) — (4,596 ) (9,528 ) Cash, cash equivalents and restricted cash at beginning of period 23,823 — 29,610 53,433 Cash, cash equivalents and restricted cash at end of period $ 18,891 $ — $ 25,014 $ 43,905 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: Six months ended June 30, 2017 ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments (In thousands) Cash and cash equivalents $ 18,258 $ — $ 25,014 $ 43,272 Restricted cash included in prepaid expenses and other current assets 330 — — 330 Restricted cash included in other long-term assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 18,891 $ — $ 25,014 $ 43,905 |