Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Second Lien Notes were issued by ION Geophysical Corporation and are guaranteed by Guarantors, all of which are wholly-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Second Lien Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying condensed consolidated financial statements and footnotes. For additional information pertaining to the Second Lien Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. September 30, 2019 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 7,153 $ 45 $ 20,696 $ — $ 27,894 Accounts receivable, net 8 11,338 12,486 — 23,832 Unbilled receivables — 10,758 20,232 — 30,990 Inventories, net — 7,192 5,742 — 12,934 Prepaid expenses and other current assets 3,160 986 2,480 — 6,626 Total current assets 10,321 30,319 61,636 — 102,276 Deferred income tax asset 805 7,510 120 — 8,435 Property, plant and equipment, net 754 7,931 4,218 — 12,903 Multi-client data library, net — 65,790 3,933 — 69,723 Investment in subsidiaries 847,183 268,398 — (1,115,581 ) — Goodwill — — 22,276 — 22,276 Intercompany receivables — 91,534 80,264 (171,798 ) — Right-of-use assets 15,206 16,897 5,052 — 37,155 Other assets 1,223 945 54 — 2,222 Total assets $ 875,492 $ 489,324 $ 177,553 $ (1,287,379 ) $ 254,990 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ — $ 1,110 $ — $ — $ 1,110 Accounts payable 2,460 37,508 3,597 — 43,565 Accrued expenses 15,338 15,840 11,629 — 42,807 Accrued multi-client data library royalties — 17,299 215 — 17,514 Deferred revenue — 3,802 1,508 — 5,310 Current maturities of operating lease liabilities 5,026 5,422 1,200 — 11,648 Total current liabilities 22,824 80,981 18,149 — 121,954 Long-term debt, net of current maturities 118,375 1,027 — — 119,402 Operating lease liabilities, net of current maturities 14,090 16,647 4,477 — 35,214 Intercompany payables 744,102 — — (744,102 ) — Other long-term liabilities 1,491 35 — — 1,526 Total liabilities 900,882 98,690 22,626 (744,102 ) 278,096 (Deficit) Equity: Common stock 142 290,460 47,776 (338,236 ) 142 Additional paid-in capital 955,705 180,700 203,909 (384,609 ) 955,705 Accumulated earnings (deficit) (959,797 ) 401,351 10,981 (412,332 ) (959,797 ) Accumulated other comprehensive income (loss) (21,440 ) 4,281 (23,877 ) 19,596 (21,440 ) Due from ION Geophysical Corporation — (486,158 ) (86,146 ) 572,304 — Total stockholders’ (deficit) equity (25,390 ) 390,634 152,643 (543,277 ) (25,390 ) Noncontrolling interest — — 2,284 — 2,284 Total (deficit) equity (25,390 ) 390,634 154,927 (543,277 ) (23,106 ) Total liabilities and (deficit) equity $ 875,492 $ 489,324 $ 177,553 $ (1,287,379 ) $ 254,990 December 31, 2018 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 13,782 $ 47 $ 19,722 $ — $ 33,551 Accounts receivable, net 8 17,349 8,771 — 26,128 Unbilled receivables — 12,697 31,335 — 44,032 Inventories, net — 8,721 5,409 — 14,130 Prepaid expenses and other current assets 3,891 1,325 2,566 — 7,782 Total current assets 17,681 40,139 67,803 — 125,623 Deferred income tax asset 805 6,261 125 — 7,191 Property, plant and equipment, net 489 8,922 3,630 — 13,041 Multi-client data library, net — 70,380 3,164 — 73,544 Investment in subsidiaries 836,002 247,359 — (1,083,361 ) — Goodwill — — 22,915 — 22,915 Intercompany receivables — 305,623 60,255 (365,878 ) — Right-of-use assets 18,513 21,350 7,940 — 47,803 Other assets 1,723 643 69 — 2,435 Total assets $ 875,213 $ 700,677 $ 165,901 $ (1,449,239 ) $ 292,552 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ 1,159 $ 1,069 $ — $ — $ 2,228 Accounts payable 2,407 29,602 2,904 — 34,913 Accrued expenses 7,011 10,036 14,364 — 31,411 Accrued multi-client data library royalties — 29,040 216 — 29,256 Deferred revenue — 6,515 1,195 — 7,710 Current maturities of operating lease liabilities 5,155 5,633 1,426 — 12,214 Total current liabilities 15,732 81,895 20,105 — 117,732 Long-term debt, net of current maturities 117,644 1,869 — — 119,513 Operating lease liabilities, net of current maturities 17,841 21,237 6,514 — 45,592 Intercompany payables 716,051 — (716,051 ) — Other long-term liabilities 1,713 178 — — 1,891 Total liabilities 868,981 105,179 26,619 (716,051 ) 284,728 Equity: Common stock 140 290,460 47,776 (338,236 ) 140 Additional paid-in capital 952,626 180,700 203,908 (384,608 ) 952,626 Accumulated earnings (deficit) (926,092 ) 390,691 (12,475 ) (378,216 ) (926,092 ) Accumulated other comprehensive income (loss) (20,442 ) 4,324 (22,023 ) 17,699 (20,442 ) Due from ION Geophysical Corporation — (270,677 ) (79,496 ) 350,173 — Total stockholders’ (deficit) equity 6,232 595,498 137,690 (733,188 ) 6,232 Noncontrolling interest — — 1,592 — 1,592 Total equity 6,232 595,498 139,282 (733,188 ) 7,824 Total liabilities and equity $ 875,213 $ 700,677 $ 165,901 $ (1,449,239 ) $ 292,552 Three Months Ended September 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 21,474 $ 31,765 $ — $ 53,239 Cost of sales — 20,165 7,786 — 27,951 Gross profit — 1,309 23,979 — 25,288 Total operating expenses 9,514 7,976 3,940 — 21,430 Income (loss) from operations (9,514 ) (6,667 ) 20,039 — 3,858 Interest expense, net (3,197 ) (49 ) 91 — (3,155 ) Intercompany interest, net 65 (2,077 ) 2,012 — — Equity in earnings of investments 8,988 18,398 — (27,386 ) — Other income (expense), net 16 (55 ) (203 ) — (242 ) Net income (loss) before income taxes (3,642 ) 9,550 21,939 (27,386 ) 461 Income tax expense (benefit) 81 (403 ) 4,112 — 3,790 Net income (loss) (3,723 ) 9,953 17,827 (27,386 ) (3,329 ) Net income attributable to noncontrolling interest — — (394 ) — (394 ) Net income (loss) attributable to ION $ (3,723 ) $ 9,953 $ 17,433 $ (27,386 ) $ (3,723 ) Comprehensive net income (loss) $ (4,751 ) $ 9,953 $ 16,403 $ (25,962 ) $ (4,357 ) Comprehensive income attributable to noncontrolling interest — — (394 ) — (394 ) Comprehensive net income (loss) attributable to ION $ (4,751 ) $ 9,953 $ 16,009 $ (25,962 ) $ (4,751 ) Three Months Ended September 30, 2018 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 39,211 $ 7,989 $ — $ 47,200 Cost of sales — 26,328 4,397 — 30,725 Gross profit — 12,883 3,592 — 16,475 Total operating expenses 7,349 7,911 3,667 — 18,927 Income (loss) from operations (7,349 ) 4,972 (75 ) — (2,452 ) Interest expense, net (3,046 ) (7 ) 31 — (3,022 ) Intercompany interest, net 265 (3,649 ) 3,384 — — Equity in earnings (losses) of investments 2,291 (301 ) — (1,990 ) — Other income (expense), net 19 (2 ) 74 — 91 Net income (loss) before income taxes (7,820 ) 1,013 3,414 (1,990 ) (5,383 ) Income tax expense (benefit) (284 ) (2,358 ) 4,721 — 2,079 Net income (loss) (7,536 ) 3,371 (1,307 ) (1,990 ) (7,462 ) Net income attributable to noncontrolling interest — — (74 ) — (74 ) Net income (loss) attributable to ION $ (7,536 ) $ 3,371 $ (1,381 ) $ (1,990 ) $ (7,536 ) Comprehensive net income (loss) $ (7,493 ) $ 3,370 $ 11,382 $ (14,678 ) $ (7,419 ) Comprehensive income attributable to noncontrolling interest — — (74 ) — (74 ) Comprehensive net income (loss) attributable to ION $ (7,493 ) $ 3,370 $ 11,308 $ (14,678 ) $ (7,493 ) Nine Months Ended September 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 65,552 $ 66,418 $ — $ 131,970 Cost of sales — 56,106 21,081 — 77,187 Gross profit — 9,446 45,337 — 54,783 Total operating expenses 31,330 26,204 11,881 — 69,415 Income (loss) from operations (31,330 ) (16,758 ) 33,456 — (14,632 ) Interest expense, net (9,560 ) (156 ) 338 — (9,378 ) Intercompany interest, net 588 521 (1,109 ) — — Equity in earnings of investments 7,330 26,786 — (34,116 ) — Other income (expense), net 4 (265 ) (677 ) — (938 ) Net income (loss) before income taxes (32,968 ) 10,128 32,008 (34,116 ) (24,948 ) Income tax expense (benefit) 737 (532 ) 7,711 — 7,916 Net income (loss) (33,705 ) 10,660 24,297 (34,116 ) (32,864 ) Net income attributable to noncontrolling interest — — (841 ) — (841 ) Net income (loss) attributable to ION $ (33,705 ) $ 10,660 $ 23,456 $ (34,116 ) $ (33,705 ) Comprehensive net income (loss) $ (34,703 ) $ 10,617 $ 22,444 $ (32,220 ) $ (33,862 ) Comprehensive income attributable to noncontrolling interest — — (841 ) — (841 ) Comprehensive net income (loss) attributable to ION $ (34,703 ) $ 10,617 $ 21,603 $ (32,220 ) $ (34,703 ) Nine Months Ended September 30, 2018 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 63,465 $ 41,986 $ — $ 105,451 Cost of sales — 60,869 22,771 — 83,640 Gross profit — 2,596 19,215 — 21,811 Total operating expenses 26,592 22,050 10,780 — 59,422 Income (loss) from operations (26,592 ) (19,454 ) 8,435 — (37,611 ) Interest expense, net (9,876 ) (20 ) 127 — (9,769 ) Intercompany interest, net 842 (8,779 ) 7,937 — — Equity in earnings (losses) of investments (13,826 ) 14,081 — (255 ) — Other income (expense), net (206 ) 66 (476 ) — (616 ) Net income (loss) before income taxes (49,658 ) (14,106 ) 16,023 (255 ) (47,996 ) Income tax expense (benefit) 2,170 (3,141 ) 4,276 — 3,305 Net income (loss) (51,828 ) (10,965 ) 11,747 (255 ) (51,301 ) Net income attributable to noncontrolling interests — — (527 ) — (527 ) Net income (loss) applicable to ION $ (51,828 ) $ (10,965 ) $ 11,220 $ (255 ) $ (51,828 ) Comprehensive net income (loss) $ (52,540 ) $ (11,013 ) $ 10,505 $ 1,035 $ (52,013 ) Comprehensive income attributable to noncontrolling interest — — (527 ) — (527 ) Comprehensive net income (loss) attributable to ION $ (52,540 ) $ (11,013 ) $ 9,978 $ 1,035 $ (52,540 ) Nine Months Ended September 30, 2019 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by operating activities $ 8,955 $ 9,619 $ 730 $ 19,304 Cash flows from investing activities: Cash invested in multi-client data library — (15,197 ) (6,028 ) (21,225 ) Purchase of property, plant and equipment (259 ) (118 ) (895 ) (1,272 ) Net cash used in investing activities (259 ) (15,315 ) (6,923 ) (22,497 ) Cash flows from financing activities: Payments under revolving line of credit (15,000 ) — — (15,000 ) Borrowings under revolving line of credit 15,000 — — 15,000 Payments on notes payable and long-term debt (1,159 ) (801 ) — (1,960 ) Intercompany lending (13,511 ) 6,495 7,016 — Other financing activities (655 ) — — (655 ) Net cash provided by (used in) financing activities (15,325 ) 5,694 7,016 (2,615 ) Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 151 151 Net increase (decrease) in cash, cash equivalents and restricted cash (6,629 ) (2 ) 974 (5,657 ) Cash, cash equivalents and restricted cash at beginning of period 14,085 47 19,722 33,854 Cash, cash equivalents and restricted cash at end of period $ 7,456 $ 45 $ 20,696 $ 28,197 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: September 30, 2019 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 7,153 $ 45 $ 20,696 $ 27,894 Restricted cash included in prepaid expenses and other current assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statements of cash flows $ 7,456 $ 45 $ 20,696 $ 28,197 Nine Months Ended September 30, 2018 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (32,495 ) $ 28,151 $ (2,980 ) $ (7,324 ) Cash flows from investing activities: Investment in multi-client data library — (17,427 ) (2,484 ) (19,911 ) Proceeds from sale (purchase) of property, plant and equipment (282 ) 91 (122 ) (313 ) Net cash used in investing activities (282 ) (17,336 ) (2,606 ) (20,224 ) Cash flows from financing activities: Payments under revolving line of credit (10,000 ) — — (10,000 ) Payments on notes payable and long-term debt (29,879 ) (192 ) — (30,071 ) Intercompany lending 8,555 (10,671 ) 2,116 — Net proceeds from issuance of stock 46,999 — — 46,999 Dividend payment to non-controlling interest (200 ) — — (200 ) Other financing activities (1,489 ) — — (1,489 ) Net cash provided by (used in) financing activities 13,986 (10,863 ) 2,116 5,239 Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 296 296 Net decrease in cash, cash equivalents and restricted cash (18,791 ) (48 ) (3,174 ) (22,013 ) Cash, cash equivalents and restricted cash at beginning of period 39,707 66 12,646 52,419 Cash, cash equivalents and restricted cash at end of period $ 20,916 $ 18 $ 9,472 $ 30,406 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: September 30, 2018 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 20,553 $ 18 $ 9,472 $ 30,043 Restricted cash included in prepaid expenses and other current assets 60 — — 60 Restricted cash included in other long-term assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 20,916 $ 18 $ 9,472 $ 30,406 |