Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Second Lien Notes were issued by ION Geophysical Corporation and are guaranteed by Guarantors, all of which are wholly owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Second Lien Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying condensed consolidated financial statements and footnotes. For additional information pertaining to the Second Lien Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. June 30, 2020 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 47,328 $ 20 $ 15,192 $ — $ 62,540 Accounts receivable, net 8 5,912 4,657 — 10,577 Unbilled receivables — 7,514 5,423 — 12,937 Inventories, net — 6,836 5,026 — 11,862 Prepaid expenses and other current assets 1,975 1,366 1,121 — 4,462 Total current assets 49,311 21,648 31,419 — 102,378 Deferred income tax asset — 7,882 105 — 7,987 Property, plant and equipment, net 1,524 7,095 3,301 — 11,920 Multi-client data library, net — 44,347 7,588 — 51,935 Investment in subsidiaries 853,858 278,300 — (1,132,158) — Goodwill — — 18,029 — 18,029 Intercompany receivables — 284,828 118,065 (402,893) — Right-of-use assets 21,870 14,022 4,575 — 40,467 Other assets 2,637 825 51 — 3,513 Total assets $ 929,200 $ 658,947 $ 183,133 $ (1,535,051) $ 236,229 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ 22,500 $ 1,185 $ — $ — $ 23,685 Accounts payable 1,854 33,806 1,594 — 37,254 Accrued expenses 11,318 6,274 8,014 — 25,606 Accrued multi-client data library royalties — 21,101 215 — 21,316 Deferred revenue — 2,922 1,136 — 4,058 Current maturities of operating lease liabilities 3,526 3,668 1,161 — 8,355 Total current liabilities 39,198 68,956 12,120 — 120,274 Long-term debt, net of current maturities 119,105 129 — — 119,234 Operating lease liabilities, net of current maturities 21,037 15,319 4,053 — 40,409 Intercompany payables 795,192 — — (795,192) — Other long-term liabilities 386 36 — — 422 Total liabilities 974,918 84,440 16,173 (795,192) 280,339 (Deficit) Equity: Common stock 142 290,460 47,776 (338,236) 142 Additional paid-in capital 957,746 180,700 203,909 (384,609) 957,746 Accumulated earnings (deficit) (981,773) 404,753 24,715 (429,468) (981,773) Accumulated other comprehensive income (loss) (21,833) 4,238 (24,393) 20,155 (21,833) Due from ION Geophysical Corporation — (305,644) (86,655) 392,299 — Total stockholders’ (deficit) equity (45,718) 574,507 165,352 (739,859) (45,718) Noncontrolling interest — — 1,608 — 1,608 Total (deficit) equity (45,718) 574,507 166,960 (739,859) (44,110) Total liabilities and (deficit) equity $ 929,200 $ 658,947 $ 183,133 $ (1,535,051) $ 236,229 December 31, 2019 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 8,426 $ 26 $ 24,613 $ — $ 33,065 Accounts receivable, net 8 19,493 10,047 — 29,548 Unbilled receivables — 7,314 4,501 — 11,815 Inventories, net — 6,902 5,285 — 12,187 Prepaid expenses and other current assets 3,292 1,513 1,207 — 6,012 Total current assets 11,726 35,248 45,653 — 92,627 Deferred income tax asset 402 8,417 (85) — 8,734 Property, plant and equipment, net 786 8,112 4,290 — 13,188 Multi-client data library, net — 54,479 5,905 — 60,384 Investment in subsidiaries 841,522 279,327 — (1,120,849) — Goodwill — — 23,585 — 23,585 Intercompany receivables — 287,692 99,884 (387,576) — Right-of-use assets 11,934 15,802 4,810 — 32,546 Other assets 1,171 905 54 — 2,130 Total assets $ 867,541 $ 689,982 $ 184,096 $ (1,508,425) $ 233,194 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ 972 $ 1,135 $ — $ — $ 2,107 Accounts payable 2,259 44,641 2,416 — 49,316 Accrued expenses 9,933 9,982 10,413 — 30,328 Accrued multi-client data library royalties — 18,616 215 — 18,831 Deferred revenue — 3,465 1,086 — 4,551 Current maturities of operating lease liabilities 4,429 5,469 1,157 — 11,055 Total current liabilities 17,593 83,308 15,287 — 116,188 Long-term debt, net of current maturities 118,618 734 — — 119,352 Operating lease liabilities, net of current maturities 11,208 15,346 4,279 — 30,833 Intercompany payables 755,524 — — (755,524) — Other long-term liabilities 1,418 35 — — 1,453 Total liabilities 904,361 99,423 19,566 (755,524) 267,826 (Deficit) Equity: Common stock 142 290,460 47,776 (338,236) 142 Additional paid-in capital 956,647 180,700 203,909 (384,609) 956,647 Accumulated earnings (deficit) (974,291) 396,793 18,837 (415,630) (974,291) Accumulated other comprehensive income (loss) (19,318) 4,281 (21,907) 17,626 (19,318) Due from ION Geophysical Corporation — (281,675) (86,273) 367,948 — Total stockholders’ (deficit) equity (36,820) 590,559 162,342 (752,901) (36,820) Noncontrolling interest — — 2,188 — 2,188 Total (deficit) equity (36,820) 590,559 164,530 (752,901) (34,632) Total liabilities and (deficit) equity $ 867,541 $ 689,982 $ 184,096 $ (1,508,425) $ 233,194 Three Months Ended June 30, 2020 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 11,748 $ 10,983 $ — $ 22,731 Cost of sales — 13,231 4,916 — 18,147 Gross profit (loss) — (1,483) 6,067 — 4,584 Total operating expenses 5,332 2,724 2,000 — 10,056 Income (loss) from operations (5,332) (4,207) 4,067 — (5,472) Interest expense, net (3,310) (124) 20 — (3,414) Intercompany interest, net (268) (1,532) 1,800 — — Equity in earnings (losses) of investments (1,682) 4,160 — (2,478) — Other income 6,758 6 7 — 6,771 Net income (loss) before income taxes (3,834) (1,697) 5,894 (2,478) (2,115) Income tax expense (benefit) 1,385 (10) 1,677 — 3,052 Net income (loss) (5,219) (1,687) 4,217 (2,478) (5,167) Net income attributable to noncontrolling interest — — (52) — (52) Net income (loss) attributable to ION $ (5,219) $ (1,687) $ 4,165 $ (2,478) $ (5,219) Comprehensive net income (loss) $ (5,953) $ (1,687) $ 3,435 $ (1,696) $ (5,901) Comprehensive income attributable to noncontrolling interest — — (52) — (52) Comprehensive net income (loss) attributable to ION $ (5,953) $ (1,687) $ 3,383 $ (1,696) $ (5,953) Three Months Ended June 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 26,465 $ 15,310 $ — $ 41,775 Cost of sales — 15,741 6,451 — 22,192 Gross profit — 10,724 8,859 — 19,583 Total operating expenses 8,977 9,153 4,006 — 22,136 Income (loss) from operations (8,977) 1,571 4,853 — (2,553) Interest expense, net (3,197) (58) 144 — (3,111) Intercompany interest, net 223 (2,051) 1,828 — — Equity in earnings of investments 3,511 6,387 — (9,898) — Other income (expense), net (19) (88) 203 — 96 Net income (loss) before income taxes (8,459) 5,761 7,028 (9,898) (5,568) Income tax expense 163 1,162 1,394 — 2,719 Net income (loss) (8,622) 4,599 5,634 (9,898) (8,287) Net income attributable to noncontrolling interest — — (335) — (335) Net income (loss) attributable to ION $ (8,622) $ 4,599 $ 5,299 $ (9,898) $ (8,622) Comprehensive net income (loss) $ (9,562) $ 4,599 $ 4,341 $ (8,605) $ (9,227) Comprehensive income attributable to noncontrolling interest — — (335) — (335) Comprehensive net income (loss) attributable to ION $ (9,562) $ 4,599 $ 4,006 $ (8,605) $ (9,562) Six Months Ended June 30, 2020 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 52,170 $ 26,975 $ — $ 79,145 Cost of sales — 35,031 10,019 — 45,050 Impairment of multi-client data library — 1,167 — — 1,167 Gross profit — 15,972 16,956 — 32,928 Total operating expenses 13,452 9,704 4,768 — 27,924 Impairment of goodwill — — 4,150 — 4,150 Income (loss) from operations (13,452) 6,268 8,038 — 854 Interest expense, net (6,555) (162) 82 — (6,635) Intercompany interest, net (458) (3,459) 3,917 — — Equity in earnings (losses) of investments 7,946 5,892 — (13,838) — Other income 8,143 6 (949) — 7,200 Net income (loss) before income taxes (4,376) 8,545 11,088 (13,838) 1,419 Income tax expense (benefit) 3,106 585 5,235 — 8,926 Net income (loss) (7,482) 7,960 5,853 (13,838) (7,507) Net income attributable to noncontrolling interest — — 25 — 25 Net income (loss) attributable to ION $ (7,482) $ 7,960 $ 5,878 $ (13,838) $ (7,482) Comprehensive net income (loss) $ (9,997) $ 7,917 $ 3,367 $ (11,309) $ (10,022) Comprehensive loss attributable to noncontrolling interest — — 25 — 25 Comprehensive net income (loss) attributable to ION $ (9,997) $ 7,917 $ 3,392 $ (11,309) $ (9,997) Six Months Ended June 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 44,078 $ 34,653 $ — $ 78,731 Cost of sales — 35,941 13,295 — 49,236 Gross profit — 8,137 21,358 — 29,495 Total operating expenses 21,816 18,228 7,941 — 47,985 Income (loss) from operations (21,816) (10,091) 13,417 — (18,490) Interest expense, net (6,363) (107) 247 — (6,223) Intercompany interest, net 523 2,598 (3,121) — — Equity in earnings (losses) of investments (1,658) 8,388 — (6,730) — Other expense, net (12) (210) (474) — (696) Net income (loss) before income taxes (29,326) 578 10,069 (6,730) (25,409) Income tax expense (benefit) 656 (129) 3,599 — 4,126 Net income (loss) (29,982) 707 6,470 (6,730) (29,535) Net income attributable to noncontrolling interests — — (447) — (447) Net income (loss) applicable to ION $ (29,982) $ 707 $ 6,023 $ (6,730) $ (29,982) Comprehensive net income (loss) $ (29,952) $ 664 $ 6,040 $ (6,257) $ (29,505) Comprehensive income attributable to noncontrolling interest — — (447) — (447) Comprehensive net income (loss) attributable to ION $ (29,952) $ 664 $ 5,593 $ (6,257) $ (29,952) Six Months Ended June 30, 2020 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 16,792 $ (1,234) $ 793 $ 16,351 Cash flows from investing activities: Cash invested in multi-client data library — (5,323) (9,273) (14,596) Purchase of property, plant and equipment (35) (247) (415) (697) Net cash used in investing activities (35) (5,570) (9,688) (15,293) Cash flows from financing activities: Borrowings under revolving line of credit 27,000 — — 27,000 Payments under revolving line of credit (4,500) — — (4,500) Proceeds from government relief funding 6,923 — — 6,923 Payments on notes payable and long-term debt (972) (555) — (1,527) Intercompany lending (6,289) 7,353 (1,064) — Other financing activities 5 — — 5 Net cash provided by (used in) financing activities 22,167 6,798 (1,064) 27,901 Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 538 538 Net increase (decrease) in cash, cash equivalents and restricted cash 38,924 (6) (9,421) 29,497 Cash, cash equivalents and restricted cash at beginning of period 8,479 26 24,613 33,118 Cash, cash equivalents and restricted cash at end of period $ 47,403 $ 20 $ 15,192 $ 62,615 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: June 30, 2020 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 47,328 $ 20 $ 15,192 $ 62,540 Restricted cash included in prepaid expenses and other assets 75 — — 75 Total cash, cash equivalents, and restricted cash shown in statements of cash flows $ 47,403 $ 20 $ 15,192 $ 62,615 Six Months Ended June 30, 2019 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 10,447 $ 4,668 $ (850) $ 14,265 Cash flows from investing activities: Investment in multi-client data library — (10,215) (4,567) (14,782) Purchase of property, plant and equipment (146) (395) (871) (1,412) Net cash used in investing activities (146) (10,610) (5,438) (16,194) Cash flows from financing activities: Payments on notes payable and long-term debt (868) (538) — (1,406) Intercompany lending (13,511) 6,495 7,016 — Other financing activities (551) — — (551) Net cash provided by (used in) financing activities (14,930) 5,957 7,016 (1,957) Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — (102) (102) Net increase (decrease) in cash, cash equivalents and restricted cash (4,629) 15 626 (3,988) Cash, cash equivalents and restricted cash at beginning of period 14,085 47 19,722 33,854 Cash, cash equivalents and restricted cash at end of period $ 9,456 $ 62 $ 20,348 $ 29,866 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: June 30, 2019 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 9,153 $ 62 $ 20,348 $ 29,563 Restricted cash included in prepaid expenses and other current assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 9,456 $ 62 $ 20,348 $ 29,866 |