Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Second Lien Notes were issued by ION Geophysical Corporation and are guaranteed by Guarantors, all of which are wholly owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Second Lien Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying condensed consolidated financial statements and footnotes. For additional information pertaining to the Second Lien Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. September 30, 2020 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 32,106 $ 31 $ 18,919 $ — $ 51,056 Accounts receivable, net — 4,985 3,303 — 8,288 Unbilled receivables — 7,186 2,443 — 9,629 Inventories, net — 7,182 4,691 — 11,873 Prepaid expenses and other current assets 3,858 1,006 997 — 5,861 Total current assets 35,964 20,390 30,353 — 86,707 Deferred income tax asset — 7,982 110 — 8,092 Property, plant and equipment, net 1,439 6,550 3,238 — 11,227 Multi-client data library, net — 44,957 8,332 — 53,289 Investment in subsidiaries 847,775 280,647 — (1,128,422) — Goodwill — — 18,684 — 18,684 Intercompany receivables — 279,010 118,944 (397,954) — Right-of-use assets 20,656 12,770 4,304 — 37,730 Other assets 1,300 786 50 — 2,136 Total assets $ 907,134 $ 653,092 $ 184,015 $ (1,526,376) $ 217,865 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ 22,500 $ 1,027 $ — $ — $ 23,527 Accounts payable 1,948 31,401 1,758 — 35,107 Accrued expenses 14,917 7,544 6,736 — 29,197 Accrued multi-client data library royalties — 20,319 215 — 20,534 Deferred revenue — 1,143 1,013 — 2,156 Current maturities of operating lease liabilities 1,938 3,630 1,159 — 6,727 Total current liabilities 41,303 65,064 10,881 — 117,248 Long-term debt, net of current maturities 119,349 — — — 119,349 Operating lease liabilities, net of current maturities 22,227 14,359 3,794 — 40,380 Intercompany payables 784,937 — — (784,937) — Other long-term liabilities 377 35 — — 412 Total liabilities 968,193 79,458 14,675 (784,937) 277,389 (Deficit) Equity: Common stock 144 290,460 47,776 (338,236) 144 Additional paid-in capital 958,189 180,700 203,909 (384,609) 958,189 Accumulated earnings (deficit) (998,380) 398,464 26,645 (425,109) (998,380) Accumulated other comprehensive income (loss) (21,012) 4,238 (23,770) 19,532 (21,012) Due from ION Geophysical Corporation — (300,228) (86,755) 386,983 — Total stockholders’ (deficit) equity (61,059) 573,634 167,805 (741,439) (61,059) Noncontrolling interest — — 1,535 — 1,535 Total (deficit) equity (61,059) 573,634 169,340 (741,439) (59,524) Total liabilities and (deficit) equity $ 907,134 $ 653,092 $ 184,015 $ (1,526,376) $ 217,865 December 31, 2019 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 8,426 $ 26 $ 24,613 $ — $ 33,065 Accounts receivable, net 8 19,493 10,047 — 29,548 Unbilled receivables — 7,314 4,501 — 11,815 Inventories, net — 6,902 5,285 — 12,187 Prepaid expenses and other current assets 3,292 1,513 1,207 — 6,012 Total current assets 11,726 35,248 45,653 — 92,627 Deferred income tax asset 402 8,417 (85) — 8,734 Property, plant and equipment, net 786 8,112 4,290 — 13,188 Multi-client data library, net — 54,479 5,905 — 60,384 Investment in subsidiaries 841,522 279,327 — (1,120,849) — Goodwill — — 23,585 — 23,585 Intercompany receivables — 287,692 99,884 (387,576) — Right-of-use assets 11,934 15,802 4,810 — 32,546 Other assets 1,171 905 54 — 2,130 Total assets $ 867,541 $ 689,982 $ 184,096 $ (1,508,425) $ 233,194 LIABILITIES AND (DEFICIT) EQUITY Current liabilities: Current maturities of long-term debt $ 972 $ 1,135 $ — $ — $ 2,107 Accounts payable 2,259 44,641 2,416 — 49,316 Accrued expenses 9,933 9,982 10,413 — 30,328 Accrued multi-client data library royalties — 18,616 215 — 18,831 Deferred revenue — 3,465 1,086 — 4,551 Current maturities of operating lease liabilities 4,429 5,469 1,157 — 11,055 Total current liabilities 17,593 83,308 15,287 — 116,188 Long-term debt, net of current maturities 118,618 734 — — 119,352 Operating lease liabilities, net of current maturities 11,208 15,346 4,279 — 30,833 Intercompany payables 755,524 — — (755,524) — Other long-term liabilities 1,418 35 — — 1,453 Total liabilities 904,361 99,423 19,566 (755,524) 267,826 (Deficit) Equity: Common stock 142 290,460 47,776 (338,236) 142 Additional paid-in capital 956,647 180,700 203,909 (384,609) 956,647 Accumulated earnings (deficit) (974,291) 396,793 18,837 (415,630) (974,291) Accumulated other comprehensive income (loss) (19,318) 4,281 (21,907) 17,626 (19,318) Due from ION Geophysical Corporation — (281,675) (86,273) 367,948 — Total stockholders’ (deficit) equity (36,820) 590,559 162,342 (752,901) (36,820) Noncontrolling interest — — 2,188 — 2,188 Total (deficit) equity (36,820) 590,559 164,530 (752,901) (34,632) Total liabilities and (deficit) equity $ 867,541 $ 689,982 $ 184,096 $ (1,508,425) $ 233,194 Three Months Ended September 30, 2020 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 9,799 $ 6,435 $ — $ 16,234 Cost of sales — 11,326 3,619 — 14,945 Gross profit (loss) — (1,527) 2,816 — 1,289 Total operating expenses 6,335 4,270 1,848 — 12,453 Income (loss) from operations (6,335) (5,797) 968 — (11,164) Interest expense, net (3,368) (322) 21 — (3,669) Intercompany interest, net (247) (1,425) 1,672 — — Equity in earnings (losses) of investments (6,081) 1,722 — 4,359 — Other expense, net (4) (282) (239) — (525) Net income (loss) before income taxes (16,035) (6,104) 2,422 4,359 (15,358) Income tax expense 572 185 299 — 1,056 Net income (loss) (16,607) (6,289) 2,123 4,359 (16,414) Net income attributable to noncontrolling interest — — (193) — (193) Net income (loss) attributable to ION $ (16,607) $ (6,289) $ 1,930 $ 4,359 $ (16,607) Comprehensive net income (loss) $ (15,786) $ (6,289) $ 2,746 $ 3,687 $ (15,642) Comprehensive income attributable to noncontrolling interest — — (144) — (144) Comprehensive net income (loss) attributable to ION $ (15,786) $ (6,289) $ 2,602 $ 3,687 $ (15,786) Three Months Ended September 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 21,474 $ 31,765 $ — $ 53,239 Cost of sales — 20,165 7,786 — 27,951 Gross profit — 1,309 23,979 — 25,288 Total operating expenses 9,514 7,976 3,940 — 21,430 Income (loss) from operations (9,514) (6,667) 20,039 — 3,858 Interest expense, net (3,197) (49) 91 — (3,155) Intercompany interest, net 65 (2,077) 2,012 — — Equity in earnings of investments 8,988 18,398 — (27,386) — Other income (expense), net 16 (55) (203) — (242) Net income (loss) before income taxes (3,642) 9,550 21,939 (27,386) 461 Income tax expense (benefit) 81 (403) 4,112 — 3,790 Net income (loss) (3,723) 9,953 17,827 (27,386) (3,329) Net income attributable to noncontrolling interest — — (394) — (394) Net income (loss) attributable to ION $ (3,723) $ 9,953 $ 17,433 $ (27,386) $ (3,723) Comprehensive net income (loss) $ (4,751) $ 9,953 $ 16,403 $ (25,962) $ (4,357) Comprehensive income attributable to noncontrolling interest — — (394) — (394) Comprehensive net income (loss) attributable to ION $ (4,751) $ 9,953 $ 16,009 $ (25,962) $ (4,751) Nine Months Ended September 30, 2020 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 61,969 $ 33,410 $ — $ 95,379 Cost of sales — 46,357 13,638 — 59,995 Impairment of multi-client data library — 1,167 — — 1,167 Gross profit — 14,445 19,772 — 34,217 Total operating expenses 19,787 13,974 6,616 — 40,377 Impairment of goodwill — — 4,150 — 4,150 Income (loss) from operations (19,787) 471 9,006 — (10,310) Interest expense, net (9,923) (484) 103 — (10,304) Intercompany interest, net (705) (4,884) 5,589 — — Equity in earnings (losses) of investments 1,865 7,614 — (9,479) — Other expense, net 8,139 (276) (1,188) — 6,675 Net income (loss) before income taxes (20,411) 2,441 13,510 (9,479) (13,939) Income tax expense 3,678 770 5,534 — 9,982 Net income (loss) (24,089) 1,671 7,976 (9,479) (23,921) Net income attributable to noncontrolling interest — — (168) — (168) Net income (loss) attributable to ION $ (24,089) $ 1,671 $ 7,808 $ (9,479) $ (24,089) Comprehensive net income (loss) $ (25,783) $ 1,628 $ 6,113 $ (7,622) $ (25,664) Comprehensive income attributable to noncontrolling interest — — (119) — (119) Comprehensive net income (loss) attributable to ION $ (25,783) $ 1,628 $ 5,994 $ (7,622) $ (25,783) Nine Months Ended September 30, 2019 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 65,552 $ 66,418 $ — $ 131,970 Cost of sales — 56,106 21,081 — 77,187 Gross profit — 9,446 45,337 — 54,783 Total operating expenses 31,330 26,204 11,881 — 69,415 Income (loss) from operations (31,330) (16,758) 33,456 — (14,632) Interest expense, net (9,560) (156) 338 — (9,378) Intercompany interest, net 588 521 (1,109) — — Equity in earnings of investments 7,330 26,786 — (34,116) — Other income (expense), net 4 (265) (677) — (938) Net income (loss) before income taxes (32,968) 10,128 32,008 (34,116) (24,948) Income tax expense (benefit) 737 (532) 7,711 — 7,916 Net income (loss) (33,705) 10,660 24,297 (34,116) (32,864) Net income attributable to noncontrolling interests — — (841) — (841) Net income (loss) applicable to ION $ (33,705) $ 10,660 $ 23,456 $ (34,116) $ (33,705) Comprehensive net income (loss) $ (34,703) $ 10,617 $ 22,444 $ (32,220) $ (33,862) Comprehensive income attributable to noncontrolling interest — — (841) — (841) Comprehensive net income (loss) attributable to ION $ (34,703) $ 10,617 $ 21,603 $ (32,220) $ (34,703) Nine Months Ended September 30, 2020 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by operating activities $ 3,917 $ 2,253 $ 6,998 $ 13,168 Cash flows from investing activities: Cash invested in multi-client data library — (8,344) (11,497) (19,841) Purchase of property, plant and equipment (35) (415) (415) (865) Net cash used in investing activities (35) (8,759) (11,912) (20,706) Cash flows from financing activities: Borrowings under revolving line of credit 27,000 — — 27,000 Payments under revolving line of credit (4,500) — — (4,500) Proceeds from government relief funding 6,923 — — 6,923 Payments on notes payable and long-term debt (972) (842) — (1,814) Intercompany lending (6,289) 7,353 (1,064) — Dividend payment to non-controlling interest — — (217) (217) Other financing activities (91) — — (91) Net cash provided by (used in) financing activities 22,071 6,511 (1,281) 27,301 Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 501 501 Net increase (decrease) in cash, cash equivalents and restricted cash 25,953 5 (5,694) 20,264 Cash, cash equivalents and restricted cash at beginning of period 8,479 26 24,613 33,118 Cash, cash equivalents and restricted cash at end of period $ 34,432 $ 31 $ 18,919 $ 53,382 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: September 30, 2020 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 32,106 $ 31 $ 18,919 $ 51,056 Restricted cash included in prepaid expenses and other assets 2,326 — — 2,326 Total cash, cash equivalents, and restricted cash shown in statements of cash flows $ 34,432 $ 31 $ 18,919 $ 53,382 Nine Months Ended September 30, 2019 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by operating activities $ 8,955 $ 9,619 $ 730 $ 19,304 Cash flows from investing activities: Investment in multi-client data library — (15,197) (6,028) (21,225) Purchase of property, plant and equipment (259) (118) (895) (1,272) Net cash used in investing activities (259) (15,315) (6,923) (22,497) Cash flows from financing activities: Borrowings under revolving line of credit 15,000 — — 15,000 Payments under revolving line of credit (15,000) — — (15,000) Payments on notes payable and long-term debt (1,159) (801) — (1,960) Intercompany lending (13,511) 6,495 7,016 — Other financing activities (655) — — (655) Net cash provided by (used in) financing activities (15,325) 5,694 7,016 (2,615) Effect of change in foreign currency exchange rates on cash, cash equivalents and restricted cash — — 151 151 Net increase (decrease) in cash, cash equivalents and restricted cash (6,629) (2) 974 (5,657) Cash, cash equivalents and restricted cash at beginning of period 14,085 47 19,722 33,854 Cash, cash equivalents and restricted cash at end of period $ 7,456 $ 45 $ 20,696 $ 28,197 The following table is a reconciliation of cash and cash equivalents to total cash, cash equivalents, and restricted cash: September 30, 2019 ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash and cash equivalents $ 7,153 $ 45 $ 20,696 $ 27,894 Restricted cash included in prepaid expenses and other current assets 303 — — 303 Total cash, cash equivalents, and restricted cash shown in statement of cash flows $ 7,456 $ 45 $ 20,696 $ 28,197 |