Exhibit 99.1
ION Reports First Quarter 2010 Results
First Quarter EPS of ($0.09), excluding special items
First Quarter EPS of ($0.09), excluding special items
HOUSTON- May 5, 2010 — ION Geophysical Corporation (NYSE: IO) today reported first quarter 2010 revenues of $88.7 million, resulting in a net loss of ($11.2) million, or ($0.09) per share, excluding certain special items described below. In the first quarter of 2009, ION’s net loss was ($10.4) million, or ($0.10) per share, on revenues of $106.9 million, excluding special items. During the first quarter of 2010, ION incurred $44.1 million, before tax, or $0.51 per share, after tax, of charges associated with the formation of the land joint venture with BGP and the re-financing of our debts. These special charges are provided in more detail in a table at the end of this press release. Including these special items, loss per share for the first quarter was ($0.60). In the first quarter of 2009, including special items, ION’s net loss was ($38.4) million, or ($0.39) per share.
Bob Peebler, ION’s Chief Executive Officer, said, “The results for the quarter were within the range of our internal expectations. We had a weak start in our land equipment business, and similarly, a relatively slow start for our marine equipment business. This was not surprising since equipment sales are tied to our contractor customers’ activity and typically lags any pick-up in their business. The land business’ weakness was further compounded by the fact that our Chinese customers, including BGP, generated no sales for ION during the quarter due to the timing of the impending INOVA Geophysical joint venture that closed at the end of the quarter. The good news is that most leading indicators for future equipment sales are improving, including contractor activity and our pipeline of future business opportunities. We expect that the first quarter will be the low point for the year, with improvement going forward in both land and marine equipment sales.
“On the positive side, our marine software, data processing, and multi-client businesses all finished the first quarter stronger than the prior year period, which suggests we are in the early stages of a rebound. In addition to seeing growing signs of improved future business, the biggest news for the quarter was our completion of the INOVA Geophysical land joint venture with BGP. As previously discussed, we believe this
is a transformational event for the company. The cash infusion from BGP allowed us to significantly de-leverage and improve our balance sheet. In addition, our two companies are now much better aligned as a result of the joint venture and BGP taking an ownership position in ION.”
FIRST QUARTER 2010
Total revenues in the first quarter of 2010 decreased 17% to $88.7 million compared to $106.9 million a year ago. The Land Imaging Systems and Marine Imaging Systems segments experienced lower revenues compared to prior year. ION Solutions segment revenues increased by 2% over the prior year, while the Data Management Solutions division experienced a 10% increase in revenues compared to the prior year.
During the first quarter of 2010, the ION Systems group generated sales of $40.6 million compared to $59.9 million in the same period in 2009. Land Imaging Systems’ revenues decreased to $18.9 million compared to $34.2 million in the first quarter of 2009. The lower results for the first quarter were primarily caused by the lack of sales to the Company’s Chinese customers during the first quarter due to the impending formation of the joint venture. Marine Imaging Systems’ revenues decreased to $13.7 million compared to $18.5 million a year ago, mainly due to lower DigiBIRD™ positioning product sales. However, partially offsetting the decrease was the continued market demand for DigiFIN® as customers continue to retrofit their existing fleets with the latest streamer control technology. Data Management Solutions’ revenues increased to $8.0 million for the first quarter compared to $7.2 million a year ago as a result of the continued success of converting the high end 3D vessels to the ORCA® software platform.
The ION Solutions group generated $48.1 million in revenues compared to $47.0 million in the same period a year ago. The increase was primarily driven by continued robust data processing revenues and by increased data library sales, partially offset by a reduction in new venture program revenues compared to a year ago. As seen throughout 2009 and into 2010, ION’s data processing services group continues to grow and to generate strong revenues.
Consolidated gross margins for the first quarter of 2010 decreased to 25% from 32% in the first quarter of 2009. The decrease in the gross margin percentage was primarily due to the impact of rental equipment depreciation in the Land Imaging Systems segment and the product mix in the ION Solutions group. However, the gross margins in the Marine Imaging Systems and Data Management Solutions divisions remained consistent with those of 2009.
Excluding the 2009 special items, operating expenses for the first quarter of 2010 decreased by $5.8 million compared to the prior year period. As a percentage of revenue, operating expenses during the first quarter were stable at 38% compared to 37% in the prior year period. Adjusted EBITDA for the first quarter decreased to $15.9 million compared to $18.0 million in the first quarter of 2009. A reconciliation of Adjusted EBITDA to reported earnings can be found in the financial tables of this press release.
The Company’s effective tax rate during the first quarter of 2010 was (20.7%) (provision on a loss) compared to 27.1% (benefit on a loss) for the same period in 2009. The change in effective tax rate relates primarily to the tax impact on the special charges related to the closing of the joint venture transaction with BGP. Removing the impact of these special charges of $44.1 million, before tax, the effective tax rate was 29.1% (benefit on a loss).
OUTLOOK
Brian Hanson, Executive Vice President and Chief Financial Officer, commented, “As mentioned last quarter, our plan is to return ION to a profitable business this year, excluding any one-time charges related to the formation of the joint venture, and to set the stage for a much improved 2011. Our current expectations are that we will experience increasing momentum in all of our businesses as the year unfolds, which will likely carry into 2011. We are not yet positioned to give formal guidance for next year, but assuming the world economies continue to heal and oil prices stay above $70 per barrel, we expect a much stronger 2011.”
CONFERENCE CALL
ION has scheduled a conference call for Thursday, May 6, 2010, at 10:00 a.m. Eastern Time. To participate in the conference call, dial 480-629-9726 at least 10 minutes before the call begins and ask for the ION conference call. A replay of the call will be available approximately two hours after the live broadcast ends and will be accessible until May 20, 2010. To access the replay, dial 303-590-3030 and use pass code 4285993#.
Investors, analysts and the general public will also have the opportunity to listen to the conference call live over the Internet by visitingwww.iongeo.com. Also, an archive of the web cast will be available shortly after the call on the Company’s website.
About ION
ION Geophysical Corporation is a leading provider of geophysical technology, services, and solutions for the global oil & gas industry. ION’s offerings allow E&P operators to obtain higher resolution images of the subsurface to reduce the risk of exploration and reservoir development, and enable seismic contractors to acquire geophysical data more efficiently. Additional information about ION is available atwww.iongeo.com.
CONTACTS:
R. Brian Hanson
Chief Financial Officer
+1.281.879.3672
R. Brian Hanson
Chief Financial Officer
+1.281.879.3672
Jack Lascar
DRG&E
+1.713.529.6600
DRG&E
+1.713.529.6600
The information included herein contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include future sales and market growth, timing of sales, future liquidity and cash levels, future estimated revenues and earnings, benefits expected to result from the INOVA joint venture and related transactions and other statements that are not of historical fact. Actual results may vary materially from those described in these forward-looking statements. All
forward-looking statements reflect numerous assumptions and involve a number of risks and uncertainties. These risks and uncertainties include the timing and development of the Company’s products and services and market acceptance of the Company’s new and revised product offerings; risks associated with the economic downturn and the volatile credit environment; risks associated with the operation of the INOVA joint venture; risks associated with the Company’s level and terms of indebtedness; risks associated with competitors’ product offerings and pricing pressures resulting therefrom; the relatively small number of customers that the Company currently relies upon; the fact that a significant portion of the Company’s revenues is derived from foreign sales; risks that sources of capital may not prove adequate; the Company’s inability to produce products to preserve and increase market share; collection of receivables; and technological and marketplace changes affecting the Company’s product line. Additional risk factors, which could affect actual results, are disclosed by the Company from time to time in its filings with the Securities and Exchange Commission (“SEC”), including its Annual Report on Form 10-K for the year ended December 31, 2009.
Tables to follow
ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Product revenues | $ | 40,242 | $ | 59,476 | ||||
Service revenues | 48,477 | 47,414 | ||||||
Total net revenues | 88,719 | 106,890 | ||||||
Cost of products | 30,491 | 40,031 | ||||||
Cost of services | 35,862 | 33,163 | ||||||
Gross profit | 22,366 | 33,696 | ||||||
Operating expenses: | ||||||||
Research, development and engineering | 8,999 | 11,465 | ||||||
Marketing and sales | 7,906 | 9,763 | ||||||
General and administrative | 16,438 | 19,000 | ||||||
Impairment of intangible assets | — | 38,044 | ||||||
Total operating expenses | 33,343 | 78,272 | ||||||
Loss from operations | (10,977 | ) | (44,576 | ) | ||||
Interest expense, net, including $18.8 million of non-recurring items in 2010 | (25,643 | ) | (6,933 | ) | ||||
Loss on disposition of land division | (38,115 | ) | — | |||||
Fair value adjustment of the warrant | 12,788 | — | ||||||
Other income (expense) | 3,217 | (22 | ) | |||||
Loss before income taxes | (58,730 | ) | (51,531 | ) | ||||
Income tax expense (benefit) | 12,160 | (13,963 | ) | |||||
Net loss | (70,890 | ) | (37,568 | ) | ||||
Preferred stock dividends | 875 | 875 | ||||||
Net loss applicable to common shares | $ | (71,765 | ) | $ | (38,443 | ) | ||
Earnings per share: | ||||||||
Basic and diluted net loss per share | $ | (0.60 | ) | $ | (0.39 | ) | ||
Weighted average number of common shares outstanding: | ||||||||
Basic and diluted | 120,312 | 99,743 | ||||||
ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
March 31, | December 31, | |||||||
2010 | 2009 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 46,344 | $ | 16,217 | ||||
Restricted cash | 1,185 | 1,469 | ||||||
Accounts receivable, net | 61,112 | 111,046 | ||||||
Current portion notes receivable | — | 13,367 | ||||||
Unbilled receivables | 28,708 | 21,655 | ||||||
Inventories, net | 53,545 | 202,601 | ||||||
Deferred income tax asset | 6,827 | 6,001 | ||||||
Prepaid expenses and other current assets | 6,598 | 23,145 | ||||||
Total current assets | 204,319 | 395,501 | ||||||
Deferred income tax asset | 15,652 | 26,422 | ||||||
Property, plant and equipment, net | 18,245 | 78,555 | ||||||
Multi-client data library, net | 123,538 | 130,705 | ||||||
Equity method investment | 119,000 | — | ||||||
Goodwill | 50,705 | 52,052 | ||||||
Intangible assets, net | 24,650 | 61,766 | ||||||
Other assets | 6,962 | 3,185 | ||||||
Total assets | $ | 563,071 | $ | 748,186 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Notes payable and current maturities of long-term debt | $ | 7,950 | $ | 271,132 | ||||
Accounts payable | 18,282 | 40,189 | ||||||
Accrued expenses | 45,390 | 65,893 | ||||||
Accrued multi-client data library royalties | 17,628 | 18,714 | ||||||
Fair value of the warrant | — | 44,789 | ||||||
Deferred revenue and other current liabilities | 14,417 | 13,802 | ||||||
Total current liabilities | 103,667 | 454,519 | ||||||
Long-term debt, net of current maturities | 106,502 | 6,249 | ||||||
Non-current deferred income tax liability | 5,456 | 1,262 | ||||||
Other long-term liabilities | 8,960 | 3,688 | ||||||
Total liabilities | 224,585 | 465,718 | ||||||
Stockholders’ equity: | ||||||||
Cumulative convertible preferred stock | 68,786 | 68,786 | ||||||
Common stock | 1,426 | 1,187 | ||||||
Additional paid-in capital | 774,804 | 666,928 | ||||||
Accumulated deficit | (482,438 | ) | (411,548 | ) | ||||
Accumulated other comprehensive loss | (17,527 | ) | (36,320 | ) | ||||
Treasury stock | (6,565 | ) | (6,565 | ) | ||||
Total stockholders’ equity | 338,486 | 282,468 | ||||||
Total liabilities and stockholders’ equity | $ | 563,071 | $ | 748,186 | ||||
ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (70,890 | ) | $ | (37,568 | ) | ||
Adjustments to reconcile net loss to cash provided by operating activities: | ||||||||
Depreciation and amortization (other than multi-client library) | 11,238 | 10,643 | ||||||
Amortization of multi-client library | 12,382 | 13,899 | ||||||
Stock-based compensation | 1,660 | 2,035 | ||||||
Bad debt expense | 131 | 2,377 | ||||||
Amortization of debt discount | 8,656 | — | ||||||
Write-off of unamortized debt issuance costs | 10,121 | — | ||||||
Fair value adjustment of the warrant | (12,788 | ) | — | |||||
Deferred income taxes | 8,179 | (15,380 | ) | |||||
Loss on disposition of land division | 38,115 | — | ||||||
Impairment of intangible assets | — | 38,044 | ||||||
Change in operating assets and liabilities: | ||||||||
Accounts and notes receivable | 35,294 | 46,645 | ||||||
Unbilled receivables | (7,053 | ) | (6,956 | ) | ||||
Inventories | (52 | ) | (18,337 | ) | ||||
Accounts payable, accrued expenses and accrued royalties | (12,536 | ) | (52,551 | ) | ||||
Deferred revenue | 3,913 | 1,158 | ||||||
Other assets and liabilities | 269 | 7,152 | ||||||
Net cash provided by (used in) operating activities | 26,639 | (8,839 | ) | |||||
Cash flows from investing activities: | ||||||||
Purchase of property, plant and equipment | (1,268 | ) | (1,580 | ) | ||||
Investment in multi-client data library | (5,215 | ) | (18,296 | ) | ||||
Cash, net of fees, from disposition of land division | 102,848 | — | ||||||
Cash balances of the disposed land division contributed to INOVA Geophysical | (3,058 | ) | — | |||||
Other investing activities | (3,168 | ) | 143 | |||||
Net cash provided by (used in) investing activities | 90,139 | (19,733 | ) | |||||
Cash flows from financing activities: | ||||||||
Net proceeds from issuance of debt | 105,695 | — | ||||||
Net proceeds from issuance of common stock | 38,039 | — | ||||||
Borrowings under revolving line of credit | 85,000 | 32,000 | ||||||
Repayments under revolving line of credit | (174,429 | ) | — | |||||
Payments on notes payable and long-term debt | (139,211 | ) | (14,873 | ) | ||||
Payment of preferred dividends | (875 | ) | (875 | ) | ||||
Other financing activities | (28 | ) | 257 | |||||
Net cash (used in) provided by financing activities | (85,809 | ) | 16,509 | |||||
Effect of change in foreign currency exchange rates on cash and cash equivalents | (842 | ) | (437 | ) | ||||
Net increase in cash and cash equivalents | 30,127 | (12,500 | ) | |||||
Cash and cash equivalents at beginning of period | 16,217 | 35,172 | ||||||
Cash and cash equivalents at end of period | $ | 46,344 | $ | 22,672 | ||||
ION GEOPHYSICAL CORPORATION AND SUBSIDIARIES
SUMMARY OF SEGMENT INFORMATION
(In thousands)
(Unaudited)
SUMMARY OF SEGMENT INFORMATION
(In thousands)
(Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Net revenues: | ||||||||
Land Imaging Systems | $ | 18,926 | $ | 34,182 | ||||
Marine Imaging Systems | 13,699 | 18,453 | ||||||
Data Management Solutions | 7,973 | 7,246 | ||||||
Total ION Systems Division | 40,598 | 59,881 | ||||||
ION Solutions Division | 48,121 | 47,009 | ||||||
Total | $ | 88,719 | $ | 106,890 | ||||
Gross margin percentages: | ||||||||
Land Imaging Systems | (5.9 | %) | 17.0 | % | ||||
Marine Imaging Systems | 41.6 | % | 43.8 | % | ||||
Data Management Solutions | 67.3 | % | 68.0 | % | ||||
Total ION Systems Division | 24.5 | % | 31.4 | % | ||||
ION Solutions Division | 25.8 | % | 31.7 | % | ||||
Total | 25.2 | % | 31.5 | % | ||||
Income (loss) from operations: | ||||||||
Land Imaging Systems | $ | (10,609 | ) | $ | (4,747 | ) | ||
Marine Imaging Systems | 1,892 | 2,761 | ||||||
Data Management Solutions | 4,806 | 4,430 | ||||||
Total ION Systems Division | (3,911 | ) | 2,444 | |||||
ION Solutions Division | 5,565 | 5,206 | ||||||
Corporate | (12,631 | ) | (14,182 | ) | ||||
Impairment of intangible assets | — | (38,044 | ) | |||||
Total | $ | (10,977 | ) | $ | (44,576 | ) | ||
Reconciliation of Adjusted EBITDA to Net Income (Loss)
(Non-GAAP Measure)
(In thousands)
(Unaudited)
(Non-GAAP Measure)
(In thousands)
(Unaudited)
Adjusted EBITDA is a Non-GAAP measurement that is presented as an additional indicator of operating performance and is not a substitute for net income (loss) or net income (loss) per share calculated under generally accepted accounting principles (GAAP). We believe that Adjusted EBITDA provides useful information to investors because it is an indicator of the strength and performance of our ongoing business operations, including our ability to service our debt. The calculation of Adjusted EBITDA shown below is based upon amounts derived from the company’s financial statements prepared in conformity with GAAP.
Three Months Ended | ||||||||
March 31, | ||||||||
2010 | 2009 | |||||||
Net loss | $ | (70,890 | ) | $ | (37,568 | ) | ||
Interest expense, net | 25,643 | 6,933 | ||||||
Income tax expense (benefit) | 12,160 | (13,963 | ) | |||||
Depreciation and amortization expense | 23,620 | 24,542 | ||||||
Impairment of intangible assets | — | 38,044 | ||||||
Loss on disposition of land division | 38,115 | — | ||||||
Fair value adjustment of the warrant | (12,788 | ) | — | |||||
Adjusted EBITDA | $ | 15,860 | $ | 17,988 | ||||
Reconciliation of Special Charges to Diluted Earnings Per Share
(Non-GAAP Measure)
(In thousands, except per share amounts)
(Unaudited)
(Non-GAAP Measure)
(In thousands, except per share amounts)
(Unaudited)
The financial results are reported in accordance with GAAP. However, management believes that certain non-GAAP performance measures may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. One such non-GAAP financial measure is income (loss) from operations or net income (loss) excluding certain charges or amounts. This adjusted income amount is not a measure of financial performance under GAAP. Accordingly, it should not be considered as a substitute for operating income (loss), net income (loss) or other income data prepared in accordance with GAAP. See the table below for supplemental financial data and the corresponding reconciliation to GAAP financials for the three months ended March 31, 2010 and 2009:
Three Months Ended March 31, 2010 | ||||||||||||||||||||
As | Loss on | Write-off of | Adjustments of | As | ||||||||||||||||
Reported | Disposition | Debt Costs* | the Warrant | Adjusted | ||||||||||||||||
Net revenues | $ | 88,719 | $ | — | $ | — | $ | — | $ | 88,719 | ||||||||||
Cost of sales | 66,353 | — | — | — | 66,353 | |||||||||||||||
Gross profit | 22,366 | — | — | — | 22,366 | |||||||||||||||
Operating expenses | 33,343 | — | — | — | 33,343 | |||||||||||||||
Loss from operations | (10,977 | ) | — | — | — | (10,977 | ) | |||||||||||||
Interest expense, net | (25,643 | ) | — | 10,121 | 8,656 | (6,866 | ) | |||||||||||||
Loss on disposition of land division | (38,115 | ) | 38,115 | — | — | — | ||||||||||||||
Fair value adjustment of the warrant | 12,788 | — | — | (12,788 | ) | — | ||||||||||||||
Other income | 3,217 | — | — | — | 3,217 | |||||||||||||||
Income tax expense (benefit) | 12,160 | (19,954 | ) | 3,542 | — | (4,252 | ) | |||||||||||||
Net loss | (70,890 | ) | 58,069 | 6,579 | (4,132 | ) | (10,374 | ) | ||||||||||||
Preferred stock dividends | 875 | — | — | — | 875 | |||||||||||||||
Net loss applicable to common shares | $ | (71,765 | ) | $ | 58,069 | $ | 6,579 | $ | (4,132 | ) | $ | (11,249 | ) | |||||||
Basic and diluted earnings per share | $ | (0.60 | ) | $ | (0.09 | ) | ||||||||||||||
Weighted average number of basic and diluted common shares outstanding | 120,312 | 120,312 |
* | Relates to the write-off of unamortized debt issuance costs relating to our first quarter 2010 re-financings. |
Three Months Ended March 31, 2009 | ||||||||||||||||
As | Impairment | Restructuring | As | |||||||||||||
Reported | Charges | Charges | Adjusted | |||||||||||||
Net revenues | $ | 106,890 | $ | — | $ | — | $ | 106,890 | ||||||||
Cost of sales | 73,194 | — | (517 | ) | 72,677 | |||||||||||
Gross profit | 33,696 | — | 517 | 34,213 | ||||||||||||
Operating expenses | 78,272 | (38,044 | ) | (1,081 | ) | 39,147 | ||||||||||
Loss from operations | (44,576 | ) | 38,044 | 1,598 | (4,934 | ) | ||||||||||
Interest expense, net | (6,933 | ) | — | — | (6,933 | ) | ||||||||||
Other expense | (22 | ) | — | — | (22 | ) | ||||||||||
Income tax expense (benefit) | (13,963 | ) | 11,033 | 559 | (2,371 | ) | ||||||||||
Net loss | (37,568 | ) | 27,011 | 1,039 | (9,518 | ) | ||||||||||
Preferred stock dividends | 875 | — | — | 875 | ||||||||||||
Net loss applicable to common shares | $ | (38,443 | ) | $ | 27,011 | $ | 1,039 | $ | (10,393 | ) | ||||||
Basic and diluted earnings per share | $ | (0.39 | ) | $ | (0.10 | ) | ||||||||||
Weighted average number of basic and diluted common shares outstanding | 99,743 | 99,743 |
###