Condensed Consolidating Financial Information | Condensed Consolidating Financial Information In 2013, the Company sold $175.0 million in aggregate principal amount of its Note s. The Notes were issued by ION Geophysical Corporation and are guaranteed by the Company’s material U.S. subsidiaries, GX Technology Corporation, ION Exploration Products (U.S.A.), Inc. and I/O Marine Systems, Inc. (“the Guarantors”), all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. September 30, 2015 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 25,470 $ — $ 62,769 $ — $ 88,239 Accounts receivable, net 6 11,017 10,564 — 21,587 Unbilled receivables — 30,719 1,668 — 32,387 Inventories — 12,578 22,105 — 34,683 Prepaid expenses and other current assets 2,638 1,971 6,160 (645 ) 10,124 Total current assets 28,114 56,285 103,266 (645 ) 187,020 Deferred income tax asset — 8,296 200 (2,790 ) 5,706 Property, plant, equipment and seismic rental equipment, net 5,051 24,064 47,966 — 77,081 Multi-client data library, net — 121,329 14,578 — 135,907 Investment in subsidiaries 684,815 232,637 — (917,452 ) — Goodwill — — 26,809 — 26,809 Intangible assets, net — 4,956 350 — 5,306 Intercompany receivables 78,982 — — (78,982 ) — Other assets 8,000 141 1,239 — 9,380 Total assets $ 804,962 $ 447,708 $ 194,408 $ (999,869 ) $ 447,209 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ — $ 6,533 $ 79 $ — $ 6,612 Accounts payable 1,763 20,508 5,679 — 27,950 Accrued expenses 16,282 25,546 12,526 (52 ) 54,302 Accrued multi-client data library royalties — 11,926 517 — 12,443 Deferred revenue — 3,135 2,440 — 5,575 Total current liabilities 18,045 67,648 21,241 (52 ) 106,882 Long-term debt, net of current maturities 175,000 4,626 40 — 179,666 Intercompany payables 491,902 69,852 9,130 (570,884 ) — Other long-term liabilities 476 31,834 10,904 (3,384 ) 39,830 Total liabilities 685,423 173,960 41,315 (574,320 ) 326,378 Redeemable noncontrolling interest — — 1,200 — 1,200 Equity: Common stock 1,648 290,460 19,138 (309,598 ) 1,648 Additional paid-in capital 892,007 180,700 234,234 (414,934 ) 892,007 Accumulated earnings (deficit) (753,987 ) 224,206 (23,589 ) (200,617 ) (753,987 ) Accumulated other comprehensive income (loss) (13,564 ) 5,663 (13,361 ) 7,698 (13,564 ) Due from ION Geophysical Corporation — (427,281 ) (64,621 ) 491,902 — Treasury stock (6,565 ) — — — (6,565 ) Total stockholders’ equity 119,539 273,748 151,801 (425,549 ) 119,539 Noncontrolling interests — — 92 — 92 Total equity 119,539 273,748 151,893 (425,549 ) 119,631 Total liabilities and equity $ 804,962 $ 447,708 $ 194,408 $ (999,869 ) $ 447,209 December 31, 2014 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 109,514 $ — $ 64,094 $ — $ 173,608 Accounts receivable, net 123 49,892 64,310 — 114,325 Unbilled receivables — 18,548 4,051 — 22,599 Inventories — 4,013 47,149 — 51,162 Prepaid expenses and other current assets 6,692 2,697 8,769 (4,496 ) 13,662 Total current assets 116,329 75,150 188,373 (4,496 ) 375,356 Deferred income tax asset (7,852 ) 6,675 749 9,032 8,604 Property, plant, equipment and seismic rental equipment, net 6,412 33,065 30,363 — 69,840 Multi-client data library, net — 96,423 22,246 — 118,669 Investment in subsidiaries 675,499 278,294 — (953,793 ) — Goodwill — — 27,388 — 27,388 Intangible assets, net — 6,254 534 — 6,788 Intercompany receivables 29,979 — — (29,979 ) — Other assets 10,191 147 274 — 10,612 Total assets $ 830,558 $ 496,008 $ 269,927 $ (979,236 ) $ 617,257 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ — $ 6,965 $ 684 $ — $ 7,649 Accounts payable 4,308 12,028 20,527 — 36,863 Accrued expenses 3,904 34,738 21,807 4,815 65,264 Accrued multi-client data library royalties — 34,624 595 — 35,219 Deferred revenue — 5,263 2,999 — 8,262 Total current liabilities 8,212 93,618 46,612 4,815 153,257 Long-term debt, net of current maturities 175,000 7,839 106 — 182,945 Intercompany payables 509,124 8,892 21,087 (539,103 ) — Other long-term liabilities 2,609 130,985 10,489 (279 ) 143,804 Total liabilities 694,945 241,334 78,294 (534,567 ) 480,006 Redeemable noncontrolling interest — — 1,539 — 1,539 Equity: Common stock 1,645 290,460 19,138 (309,598 ) 1,645 Additional paid-in capital 887,749 180,700 234,234 (414,934 ) 887,749 Accumulated earnings (deficit) (734,409 ) 208,846 26,981 (235,827 ) (734,409 ) Accumulated other comprehensive income (loss) (12,807 ) 6,229 (12,795 ) 6,566 (12,807 ) Due from ION Geophysical Corporation — (431,561 ) (77,563 ) 509,124 — Treasury stock (6,565 ) — — — (6,565 ) Total stockholders’ equity 135,613 254,674 189,995 (444,669 ) 135,613 Noncontrolling interests — — 99 — 99 Total equity 135,613 254,674 190,094 (444,669 ) 135,712 Total liabilities and equity $ 830,558 $ 496,008 $ 269,927 $ (979,236 ) $ 617,257 Three Months Ended September 30, 2015 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 41,768 $ 25,072 $ (166 ) $ 66,674 Cost of sales — 31,712 24,020 (166 ) 55,566 Gross profit — 10,056 1,052 — 11,108 Total operating expenses 3,914 11,266 8,802 — 23,982 Loss from operations (3,914 ) (1,210 ) (7,750 ) — (12,874 ) Interest expense, net (4,769 ) (107 ) 22 — (4,854 ) Intercompany interest, net 184 (806 ) 622 — — Equity in losses of investments (14,248 ) (12,141 ) — 26,389 — Other income (expense) 326 (9 ) (663 ) — (346 ) Net loss before income taxes (22,421 ) (14,273 ) (7,769 ) 26,389 (18,074 ) Income tax expense (benefit) (2,038 ) 65 4,055 — 2,082 Net loss (20,383 ) (14,338 ) (11,824 ) 26,389 (20,156 ) Net income attributable to noncontrolling interests — — (227 ) — (227 ) Net loss attributable to ION (20,383 ) (14,338 ) (12,051 ) 26,389 (20,383 ) Comprehensive net loss $ (21,748 ) $ (15,543 ) $ (12,940 ) $ 28,710 $ (21,521 ) Comprehensive income attributable to noncontrolling interest — — (227 ) — (227 ) Comprehensive net loss attributable to ION $ (21,748 ) $ (15,543 ) $ (13,167 ) $ 28,710 $ (21,748 ) Three Months Ended September 30, 2014 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 33,344 $ 73,947 $ (751 ) $ 106,540 Cost of sales — 32,447 45,621 (751 ) 77,317 Gross profit — 897 28,326 — 29,223 Total operating expenses 7,599 15,357 11,616 — 34,572 Income (loss) from operations (7,599 ) (14,460 ) 16,710 — (5,349 ) Interest expense, net (4,931 ) (58 ) (59 ) — (5,048 ) Intercompany interest, net (90 ) 566 (476 ) — — Equity in earnings (losses) of investments (12,131 ) 8,500 — (1,927 ) (5,558 ) Other income (expense) (17 ) 21 (626 ) — (622 ) Net income (loss) before income taxes (24,768 ) (5,431 ) 15,549 (1,927 ) (16,577 ) Income tax expense (benefit) (227 ) 800 7,772 — 8,345 Net income (loss) (24,541 ) (6,231 ) 7,777 (1,927 ) (24,922 ) Net loss attributable to noncontrolling interests — — 381 — 381 Net income (loss) attributable to ION (24,541 ) (6,231 ) 8,158 (1,927 ) (24,541 ) Comprehensive net income (loss) $ (26,407 ) $ (8,838 ) $ 5,168 $ 3,289 $ (26,788 ) Comprehensive loss attributable to noncontrolling interest — — 381 — 381 Comprehensive net income (loss) attributable to ION $ (26,407 ) $ (8,838 ) $ 5,549 $ 3,289 $ (26,407 ) Nine Months Ended September 30, 2015 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 83,082 $ 61,972 $ (1,007 ) $ 144,047 Cost of sales — 84,715 75,154 (1,007 ) 158,862 Gross loss — (1,633 ) (13,182 ) — (14,815 ) Total operating expenses 18,296 37,151 29,990 — 85,437 Loss from operations (18,296 ) (38,784 ) (43,172 ) — (100,252 ) Interest expense, net (13,826 ) (279 ) 19 — (14,086 ) Intercompany interest, net 466 (2,208 ) 1,742 — — Equity in earnings (losses) of investments 9,881 (45,091 ) — 35,210 — Other income (expense) 268 101,961 (4,194 ) — 98,035 Net income (loss) before income taxes (21,507 ) 15,599 (45,605 ) 35,210 (16,303 ) Income tax expense (benefit) (1,929 ) 239 5,287 — 3,597 Net income (loss) (19,578 ) 15,360 (50,892 ) 35,210 (19,900 ) Net loss attributable to noncontrolling interests — — 322 — 322 Net income (loss) applicable to ION (19,578 ) 15,360 (50,570 ) 35,210 (19,578 ) Comprehensive net income (loss) $ (20,335 ) $ 14,794 $ (51,458 ) $ 36,342 $ (20,657 ) Comprehensive loss attributable to noncontrolling interest — — 322 — 322 Comprehensive net income (loss) attributable to ION $ (20,335 ) $ 14,794 $ (51,136 ) $ 36,342 $ (20,335 ) Nine Months Ended September 30, 2014 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 159,347 $ 215,400 $ (2,029 ) $ 372,718 Cost of sales — 117,461 132,981 (2,029 ) 248,413 Gross profit — 41,886 82,419 — 124,305 Total operating expenses 24,138 45,938 36,122 — 106,198 Income (loss) from operations (24,138 ) (4,052 ) 46,297 — 18,107 Interest expense, net (13,962 ) (148 ) (669 ) — (14,779 ) Intercompany interest, net (234 ) 1,519 (1,285 ) — — Equity in earnings (losses) of investments 92,195 32,615 738 (134,575 ) (9,027 ) Other income (expense) (1,231 ) 73,504 1,697 — 73,970 Net income before income taxes 52,630 103,438 46,778 (134,575 ) 68,271 Income tax expense 4 999 13,258 — 14,261 Net income 52,626 102,439 33,520 (134,575 ) 54,010 Net income attributable to noncontrolling interests — — (1,384 ) — (1,384 ) Net income applicable to ION 52,626 102,439 32,136 (134,575 ) 52,626 Comprehensive net income $ 52,044 $ 102,957 $ 34,024 $ (135,597 ) $ 53,428 Comprehensive income attributable to noncontrolling interest — — (1,384 ) — (1,384 ) Comprehensive net income attributable to ION $ 52,044 $ 102,957 $ 32,640 $ (135,597 ) $ 52,044 Nine Months Ended September 30, 2015 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (414,473 ) $ 173,725 $ 204,752 $ (35,996 ) Cash flows from investing activities: Cash invested in multi-client data library — (27,282 ) (870 ) (28,152 ) Purchase of property, plant, equipment and seismic rental equipment (347 ) (1,162 ) (16,092 ) (17,601 ) Other investing activities — 1,262 — 1,262 Net cash used in investing activities (347 ) (27,182 ) (16,962 ) (44,491 ) Cash flows from financing activities: Payments on notes payable and long-term debt — (4,798 ) (633 ) (5,431 ) Intercompany lending 330,828 (141,745 ) (189,083 ) — Other financing activities (52 ) — — (52 ) Net cash provided by (used in) financing activities 330,776 (146,543 ) (189,716 ) (5,483 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 601 601 Net decrease in cash and cash equivalents (84,044 ) — (1,325 ) (85,369 ) Cash and cash equivalents at beginning of period 109,514 — 64,094 173,608 Cash and cash equivalents at end of period $ 25,470 $ — $ 62,769 $ 88,239 Nine Months Ended September 30, 2014 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (40,896 ) $ 63,588 $ 64,284 $ 86,976 Cash flows from investing activities: Investment in multi-client data library — (57,192 ) (148 ) (57,340 ) Purchase of property, plant, equipment and seismic rental equipment (1,501 ) (4,165 ) (1,176 ) (6,842 ) Repayment of advance to INOVA Geophysical 1,000 — — 1,000 Net investment in and advances to OceanGeo B.V. prior to its consolidation — — (3,074 ) (3,074 ) Net proceeds from sale of Source product line — 9,881 4,513 14,394 Other investing activities 579 — 349 928 Net cash provided by (used in) investing activities 78 (51,476 ) 464 (50,934 ) Cash flows from financing activities: Payments under revolving line of credit (50,000 ) — — (50,000 ) Borrowings under revolving line of credit 15,000 — — 15,000 Payments on notes payable and long-term debt — (4,470 ) (7,267 ) (11,737 ) Cost associated with issuance of notes (2,126 ) — — (2,126 ) Intercompany lending 37,114 (7,642 ) (29,472 ) — Acquisition of non-controlling interest — — (6,000 ) (6,000 ) Other financing activities 423 — — 423 Net cash provided by (used in) financing activities 411 (12,112 ) (42,739 ) (54,440 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 189 189 Net increase (decrease) in cash and cash equivalents (40,407 ) — 22,198 (18,209 ) Cash and cash equivalents at beginning of period 124,701 — 23,355 148,056 Cash and cash equivalents at end of period $ 84,294 $ — $ 45,553 $ 129,847 |