Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations Liquidity and Capital Resources Exchange Offer ” in Part II of this Form 10-Q. June 30, 2016 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 25,983 $ — $ 26,450 $ — $ 52,433 Accounts receivable, net 2,479 7,295 10,320 — 20,094 Unbilled receivables — 16,766 5,245 — 22,011 Inventories — 10,210 24,167 — 34,377 Prepaid expenses and other current assets 3,699 994 12,768 — 17,461 Total current assets 32,161 35,265 78,950 — 146,376 Property, plant, equipment and seismic rental equipment, net 2,617 15,616 40,179 — 58,412 Multi-client data library, net — 107,922 10,625 — 118,547 Investment in subsidiaries 648,831 241,166 — (889,997 ) — Goodwill — — 24,025 — 24,025 Intangible assets, net — 3,766 181 — 3,947 Intercompany receivables 303,615 — — (303,615 ) — Other assets 2,135 145 234 — 2,514 Total assets $ 989,359 $ 403,880 $ 154,194 $ (1,193,612 ) $ 353,821 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 15,053 $ 4,896 $ 422 $ — $ 20,371 Accounts payable 4,567 12,358 10,044 — 26,969 Accrued expenses 9,092 10,223 7,969 — 27,284 Accrued multi-client data library royalties — 23,435 38 — 23,473 Deferred revenue — 6,026 1,640 — 7,666 Total current liabilities 28,712 56,938 20,113 — 105,763 Long-term debt, net of current maturities 143,748 1,382 — — 145,130 Intercompany payables 757,674 128,422 175,193 (1,061,289 ) — Other long-term liabilities 498 33,639 9,914 — 44,051 Total liabilities 930,632 220,381 205,220 (1,061,289 ) 294,944 Equity: Common stock 118 290,460 19,138 (309,598 ) 118 Additional paid-in capital 897,476 180,700 232,590 (413,290 ) 897,476 Accumulated earnings (deficit) (819,887 ) 202,061 (20,569 ) (181,492 ) (819,887 ) Accumulated other comprehensive income (loss) (18,980 ) 4,420 (18,803 ) 14,383 (18,980 ) Due from ION Geophysical Corporation — (494,142 ) (263,532 ) 757,674 — Total stockholders’ equity 58,727 183,499 (51,176 ) (132,323 ) 58,727 Noncontrolling interests — — 150 — 150 Total equity 58,727 183,499 (51,026 ) (132,323 ) 58,877 Total liabilities and equity $ 989,359 $ 403,880 $ 154,194 $ (1,193,612 ) $ 353,821 December 31, 2015 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 33,734 $ — $ 51,199 $ — $ 84,933 Accounts receivable, net — 35,133 9,232 — 44,365 Unbilled receivables — 19,046 891 — 19,937 Inventories — 10,939 21,782 — 32,721 Prepaid expenses and other current assets 5,435 1,458 7,914 — 14,807 Total current assets 39,169 66,576 91,018 — 196,763 Property, plant, equipment and seismic rental equipment, net 4,521 21,072 46,434 — 72,027 Multi-client data library, net — 120,550 11,687 — 132,237 Investment in subsidiaries 680,508 243,319 — (923,827 ) — Goodwill — — 26,274 — 26,274 Intangible assets, net — 4,523 287 — 4,810 Intercompany receivables 75,641 — — (75,641 ) — Other assets 1,724 146 1,107 — 2,977 Total assets $ 801,563 $ 456,186 $ 176,807 $ (999,468 ) $ 435,088 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 486 $ 6,856 $ 570 $ — $ 7,912 Accounts payable 2,086 19,839 7,874 — 29,799 Accrued expenses 11,199 16,200 6,888 — 34,287 Accrued multi-client data library royalties — 25,045 — — 25,045 Deferred revenue — 5,071 1,489 — 6,560 Total current liabilities 13,771 73,011 16,821 — 103,603 Long-term debt, net of current maturities 171,672 3,408 — — 175,080 Intercompany payables 503,621 68,286 7,355 (579,262 ) — Other long-term liabilities 540 33,305 10,520 — 44,365 Total liabilities 689,604 178,010 34,696 (579,262 ) 323,048 Equity: Common stock 107 290,460 19,138 (309,598 ) 107 Additional paid-in capital 894,715 180,700 234,234 (414,934 ) 894,715 Accumulated earnings (deficit) (759,531 ) 231,208 (21,729 ) (209,479 ) (759,531 ) Accumulated other comprehensive income (loss) (14,781 ) 4,420 (14,604 ) 10,184 (14,781 ) Due from ION Geophysical Corporation — (428,612 ) (75,009 ) 503,621 — Treasury stock (8,551 ) — — — (8,551 ) Total stockholders’ equity 111,959 278,176 142,030 (420,206 ) 111,959 Noncontrolling interests — — 81 — 81 Total equity 111,959 278,176 142,111 (420,206 ) 112,040 Total liabilities and equity $ 801,563 $ 456,186 $ 176,807 $ (999,468 ) $ 435,088 Three Months Ended June 30, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 17,590 $ 18,564 $ (2 ) $ 36,152 Cost of sales — 22,910 8,391 (2 ) 31,299 Gross profit (loss) — (5,320 ) 10,173 — 4,853 Total operating expenses 9,791 6,685 4,965 — 21,441 Income (loss) from operations (9,791 ) (12,005 ) 5,208 — (16,588 ) Interest expense, net (4,641 ) (77 ) 16 — (4,702 ) Intercompany interest, net 219 (1,095 ) 876 — — Equity in earnings (losses) of investments (8,976 ) 5,932 — 3,044 — Other income (expense) (2,112 ) 182 213 — (1,717 ) Net income (loss) before income taxes (25,301 ) (7,063 ) 6,313 3,044 (23,007 ) Income tax expense 41 496 1,719 — 2,256 Net income (loss) (25,342 ) (7,559 ) 4,594 3,044 (25,263 ) Net income attributable to noncontrolling interests — — (79 ) — (79 ) Net income (loss) attributable to ION (25,342 ) (7,559 ) 4,515 3,044 (25,342 ) Comprehensive net loss $ (28,057 ) $ (7,559 ) $ 1,800 $ 5,816 $ (28,000 ) Comprehensive income attributable to noncontrolling interest — — (79 ) — (79 ) Comprehensive net income (loss) attributable to ION $ (28,057 ) $ (7,559 ) $ 1,721 $ 5,816 $ (28,079 ) Three Months Ended June 30, 2015 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 22,465 $ 14,765 $ (435 ) $ 36,795 Cost of sales — 28,227 19,138 (435 ) 46,930 Gross loss — (5,762 ) (4,373 ) — (10,135 ) Total operating expenses 6,466 12,805 11,283 — 30,554 Loss from operations (6,466 ) (18,567 ) (15,656 ) — (40,689 ) Interest expense, net (4,506 ) (100 ) (1 ) — (4,607 ) Intercompany interest, net 143 (745 ) 602 — — Equity in earnings (losses) of investments 66,986 (14,028 ) — (52,958 ) — Other income (expense) (29 ) 101,954 (325 ) — 101,600 Net income (loss) before income taxes 56,128 68,514 (15,380 ) (52,958 ) 56,304 Income tax expense 59 123 350 — 532 Net income (loss) 56,069 68,391 (15,730 ) (52,958 ) 55,772 Net loss attributable to noncontrolling interests — — 297 — 297 Net income (loss) attributable to ION 56,069 68,391 (15,433 ) (52,958 ) 56,069 Comprehensive net income (loss) $ 58,022 $ 70,390 $ (13,731 ) $ (56,956 ) $ 57,725 Comprehensive loss attributable to noncontrolling interest — — 297 — 297 Comprehensive net income (loss) attributable to ION $ 58,022 $ 70,390 $ (13,434 ) $ (56,956 ) $ 58,022 Six Months Ended June 30, 2016 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 11,112 $ 7,580 $ (31,031 ) $ (12,339 ) Cash flows from investing activities: Cash invested in multi-client data library — (8,648 ) — (8,648 ) Purchase of property, plant, equipment and seismic rental equipment — (340 ) — (340 ) Net cash used in investing activities — (8,988 ) — (8,988 ) Cash flows from financing activities: Borrowings under revolving line of credit 15,000 — — 15,000 Repurchase of common stock (964 ) — — (964 ) Payments on notes payable and long-term debt (433 ) (3,986 ) (367 ) (4,786 ) Costs associated with issuance of debt (6,174 ) — — (6,174 ) Intercompany lending (11,305 ) 5,394 5,911 — Payment to repurchase bonds (15,000 ) — — (15,000 ) Other financing activities 13 — — 13 Net cash provided by (used in) financing activities (18,863 ) 1,408 5,544 (11,911 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 738 738 Net decrease in cash and cash equivalents (7,751 ) — (24,749 ) (32,500 ) Cash and cash equivalents at beginning of period 33,734 — 51,199 84,933 Cash and cash equivalents at end of period $ 25,983 $ — $ 26,450 $ 52,433 Six Months Ended June 30, 2015 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (78,847 ) $ 46,942 $ 9,410 $ (22,495 ) Cash flows from investing activities: Investment in multi-client data library — (12,728 ) (870 ) (13,598 ) Purchase of property, plant, equipment and seismic rental equipment (347 ) (774 ) (16,092 ) (17,213 ) Other investing activities — 257 — 257 Net cash used in investing activities (347 ) (13,245 ) (16,962 ) (30,554 ) Cash flows from financing activities: Payments on notes payable and long-term debt — (2,927 ) (633 ) (3,560 ) Intercompany lending 29,755 (30,770 ) 1,015 — Other financing activities 22 — — 22 Net cash provided by (used in) financing activities 29,777 (33,697 ) 382 (3,538 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 39 39 Net decrease in cash and cash equivalents (49,417 ) — (7,131 ) (56,548 ) Cash and cash equivalents at beginning of period 109,514 — 64,094 173,608 Cash and cash equivalents at end of period $ 60,097 $ — $ 56,963 $ 117,060 |