Condensed Consolidating Financial Information | Condensed Consolidating Financial Information The Notes were issued by ION Geophysical Corporation and are guaranteed by the Guarantors, all of which are 100-percent-owned subsidiaries. The Guarantors have fully and unconditionally guaranteed the payment obligations of ION Geophysical Corporation with respect to the Notes. The following condensed consolidating financial information presents the results of operations, financial position and cash flows for: • ION Geophysical Corporation and the Guarantors (in each case, reflecting investments in subsidiaries utilizing the equity method of accounting). • All other subsidiaries of ION Geophysical Corporation that are not Guarantors. • The consolidating adjustments necessary to present ION Geophysical Corporation’s results on a consolidated basis. This condensed consolidating financial information should be read in conjunction with the accompanying consolidated financial statements and footnotes. For additional information pertaining to the Notes, See Item 2. “ Management’s Discussion and Analysis of Financial Condition and Results of Operations ” in Part II of this Form 10-Q. March 31, 2017 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 28,366 $ — $ 21,274 $ — $ 49,640 Accounts receivable, net — 5,489 10,684 — 16,173 Unbilled receivables — 6,250 11,173 — 17,423 Inventories — 8,583 6,637 — 15,220 Prepaid expenses and other current assets 2,591 2,219 2,452 — 7,262 Total current assets 30,957 22,541 52,220 — 105,718 Property, plant, equipment and seismic rental equipment, net 1,576 11,216 50,381 — 63,173 Multi-client data library, net — 91,474 10,019 — 101,493 Investment in subsidiaries 660,937 261,565 — (922,502 ) — Goodwill — — 22,542 — 22,542 Intangible assets, net — 2,673 72 — 2,745 Intercompany receivables — 193,054 46,606 (239,660 ) — Other assets 2,049 145 263 — 2,457 Total assets $ 695,519 $ 582,668 $ 182,103 $ (1,162,162 ) $ 298,128 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 10,852 $ 2,114 $ — $ — $ 12,966 Accounts payable 3,123 19,887 3,652 — 26,662 Accrued expenses 14,525 7,782 7,571 — 29,878 Accrued multi-client data library royalties — 23,613 — — 23,613 Deferred revenue — 2,199 8,635 — 10,834 Total current liabilities 28,500 55,595 19,858 — 103,953 Long-term debt, net of current maturities 144,183 190 — — 144,373 Intercompany payables 491,440 — — (491,440 ) — Other long-term liabilities 473 11,744 5,809 — 18,026 Total liabilities 664,596 67,529 25,667 (491,440 ) 266,352 Equity: Common stock 119 290,460 49,394 (339,854 ) 119 Additional paid-in capital 900,056 180,699 202,291 (382,990 ) 900,056 Accumulated earnings (deficit) (848,021 ) 212,973 3,850 (216,823 ) (848,021 ) Accumulated other comprehensive income (loss) (21,231 ) 4,372 (21,537 ) 17,165 (21,231 ) Due from ION Geophysical Corporation — (173,365 ) (78,415 ) 251,780 — Total stockholders’ equity 30,923 515,139 155,583 (670,722 ) 30,923 Noncontrolling interests — — 853 — 853 Total equity 30,923 515,139 156,436 (670,722 ) 31,776 Total liabilities and equity $ 695,519 $ 582,668 $ 182,103 $ (1,162,162 ) $ 298,128 December 31, 2016 Balance Sheet ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 23,042 $ — $ 29,610 $ — $ 52,652 Accounts receivable, net — 12,775 7,995 — 20,770 Unbilled receivables — 5,275 8,140 — 13,415 Inventories — 8,610 6,631 — 15,241 Prepaid expenses and other current assets 3,387 4,624 1,548 — 9,559 Total current assets 26,429 31,284 53,924 — 111,637 Property, plant, equipment and seismic rental equipment, net 1,745 12,369 53,374 — 67,488 Multi-client data library, net — 97,369 8,566 — 105,935 Investment in subsidiaries 660,880 257,732 — (918,612 ) — Goodwill — — 22,208 — 22,208 Intangible assets, net — 3,008 95 — 3,103 Intercompany receivables — — 32,174 (32,174 ) — Other assets 2,469 145 231 — 2,845 Total assets $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 LIABILITIES AND EQUITY Current liabilities: Current maturities of long-term debt $ 11,281 $ 3,166 $ 134 $ — $ 14,581 Accounts payable 2,101 19,720 5,068 — 26,889 Accrued expenses 8,579 10,016 7,645 — 26,240 Accrued multi-client data library royalties — 23,663 — — 23,663 Deferred revenue — 2,667 1,042 — 3,709 Total current liabilities 21,961 59,232 13,889 — 95,082 Long-term debt, net of current maturities 143,930 279 — — 144,209 Intercompany payables 472,276 10,155 — (482,431 ) — Other long-term liabilities 467 12,117 7,943 — 20,527 Total liabilities 638,634 81,783 21,832 (482,431 ) 259,818 Equity: Common stock 118 290,460 19,138 (309,598 ) 118 Additional paid-in capital 899,198 180,700 232,590 (413,290 ) 899,198 Accumulated earnings (deficit) (824,679 ) 216,730 (3,639 ) (213,091 ) (824,679 ) Accumulated other comprehensive income (loss) (21,748 ) 4,420 (21,787 ) 17,367 (21,748 ) Due from ION Geophysical Corporation — (372,186 ) (78,071 ) 450,257 — Total stockholders’ equity 52,889 320,124 148,231 (468,355 ) 52,889 Noncontrolling interests — — 509 — 509 Total equity 52,889 320,124 148,740 (468,355 ) 53,398 Total liabilities and equity $ 691,523 $ 401,907 $ 170,572 $ (950,786 ) $ 313,216 Three Months Ended March 31, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 13,034 $ 19,522 $ — $ 32,556 Cost of sales — 17,587 8,868 — 26,455 Gross profit (loss) — (4,553 ) 10,654 — 6,101 Total operating expenses 9,340 6,159 4,514 — 20,013 Income (loss) from operations (9,340 ) (10,712 ) 6,140 — (13,912 ) Interest expense, net (4,460 ) (27 ) 23 — (4,464 ) Intercompany interest, net 328 (1,497 ) 1,169 — — Equity in earnings (losses) of investments (5,044 ) 8,776 — (3,732 ) — Other income (expense) (4,759 ) (339 ) 30 — (5,068 ) Net income (loss) before income taxes (23,275 ) (3,799 ) 7,362 (3,732 ) (23,444 ) Income tax expense (benefit) 67 (42 ) (443 ) — (418 ) Net income (loss) (23,342 ) (3,757 ) 7,805 (3,732 ) (23,026 ) Net income attributable to noncontrolling interests — — (316 ) — (316 ) Net income (loss) attributable to ION $ (23,342 ) $ (3,757 ) $ 7,489 (3,732 ) $ (23,342 ) Comprehensive net loss $ (22,825 ) $ (3,805 ) $ 8,054 $ (3,933 ) $ (22,509 ) Comprehensive income attributable to noncontrolling interest — — (316 ) — (316 ) Comprehensive net income (loss) attributable to ION $ (22,825 ) $ (3,805 ) $ 7,738 $ (3,933 ) $ (22,825 ) Three Months Ended March 31, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Net revenues $ — $ 11,162 $ 11,501 $ 2 $ 22,665 Cost of sales — 21,427 10,166 2 31,595 Gross profit (loss) — (10,265 ) 1,335 — (8,930 ) Total operating expenses 7,411 7,816 5,972 — 21,199 Loss from operations (7,411 ) (18,081 ) (4,637 ) — (30,129 ) Interest expense, net (4,693 ) (70 ) 29 — (4,734 ) Intercompany interest, net 232 (1,017 ) 785 — — Equity in losses of investments (23,135 ) (1,808 ) — 24,943 — Other income (expense) 26 (359 ) 453 — 120 Net loss before income taxes (34,981 ) (21,335 ) (3,370 ) 24,943 (34,743 ) Income tax expense 33 253 7 — 293 Net loss (35,014 ) (21,588 ) (3,377 ) 24,943 (35,036 ) Net loss attributable to noncontrolling interests — — 22 — 22 Net loss attributable to ION $ (35,014 ) $ (21,588 ) $ (3,355 ) 24,943 $ (35,014 ) Comprehensive net loss $ (36,498 ) $ (21,588 ) $ (4,839 ) $ 26,427 $ (36,498 ) Comprehensive loss attributable to noncontrolling interest — — 22 — 22 Comprehensive net loss attributable to ION $ (36,498 ) $ (21,588 ) $ (4,817 ) $ 26,427 $ (36,476 ) Three Months Ended March 31, 2017 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Three Months Ended March 31, 2016 Income Statement ION Geophysical Corporation The Guarantors All Other Subsidiaries Consolidating Adjustments Total Consolidated (In thousands) Three Months Ended March 31, 2017 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ 7,690 $ 3,373 $ (9,080 ) $ 1,983 Cash flows from investing activities: Cash invested in multi-client data library — (1,527 ) (1,836 ) (3,363 ) Purchase of property, plant, equipment and seismic rental equipment — — (49 ) (49 ) Net cash used in investing activities — (1,527 ) (1,885 ) (3,412 ) Cash flows from financing activities: Payments on notes payable and long-term debt (506 ) (1,142 ) (58 ) (1,706 ) Intercompany lending (1,574 ) (704 ) 2,278 — Costs associated with issuance of equity (123 ) — — (123 ) Other financing activities (163 ) — — (163 ) Net cash provided by (used in) financing activities (2,366 ) (1,846 ) 2,220 (1,992 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 409 409 Net increase (decrease) in cash and cash equivalents 5,324 — (8,336 ) (3,012 ) Cash and cash equivalents at beginning of period 23,042 — 29,610 52,652 Cash and cash equivalents at end of period $ 28,366 $ — $ 21,274 $ 49,640 Three Months Ended March 31, 2016 Statement of Cash Flows ION Geophysical Corporation The Guarantors All Other Subsidiaries Total Consolidated (In thousands) Cash flows from operating activities: Net cash provided by (used in) operating activities $ (8,953 ) $ (3,804 ) $ 15,236 $ 2,479 Cash flows from investing activities: Investment in multi-client data library — (6,327 ) — (6,327 ) Purchase of property, plant, equipment and seismic rental equipment — (266 ) — (266 ) Net cash used in investing activities — (6,593 ) — (6,593 ) Cash flows from financing activities: Repurchase of common stock (964 ) — — (964 ) Payments on notes payable and long-term debt (167 ) (1,859 ) (186 ) (2,212 ) Cost associated with issuance of notes (1,315 ) — — (1,315 ) Intercompany lending 4,749 12,256 (17,005 ) — Other financing activities 13 — — 13 Net cash provided by (used in) financing activities 2,316 10,397 (17,191 ) (4,478 ) Effect of change in foreign currency exchange rates on cash and cash equivalents — — 329 329 Net decrease in cash and cash equivalents (6,637 ) — (1,626 ) (8,263 ) Cash and cash equivalents at beginning of period 33,734 — 51,199 84,933 Cash and cash equivalents at end of period $ 27,097 $ — $ 49,573 $ 76,670 |