UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-Q
|
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
or
|
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from__________ to__________
Commission File Number: 001-32936
HELIX ENERGY SOLUTIONS GROUP, INC.
(Exact name of registrant as specified in its charter)
| | |
Minnesota |
| 95-3409686 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
3505 West Sam Houston Parkway North | | |
Suite 400 | | |
Houston Texas | | 77043 |
(Address of principal executive offices) | | (Zip Code) |
(281) 618–0400
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| | | | |
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
Common Stock, no par value | | HLX | | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
| | | | |
Large accelerated filer ☑ | Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company ☐ | Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No
As of October 20, 2022, 151,821,116 shares of common stock were outstanding.
TABLE OF CONTENTS
| | | |
| PAGE | ||
| | | |
| 3 | ||
| | Condensed Consolidated Balance Sheets – September 30, 2022 (Unaudited) and December 31, 2021 | 3 |
| | | |
| | 4 | |
| | | |
| | 5 | |
| | | |
| | 6 | |
| | | |
| | 7 | |
| | | |
| | 8 | |
| | | |
| | Notes to Condensed Consolidated Financial Statements (Unaudited) | 9 |
| | | |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations | 28 | |
| | | |
| 41 | ||
| | | |
| 42 | ||
| | | |
| 42 | ||
| | | |
| 42 | ||
| | | |
| 43 | ||
| | | |
| 44 | ||
| | | |
| 44 | ||
| | | |
| 44 | ||
| | | |
| 44 | ||
| | | |
| 45 | ||
| | | |
| | 46 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
| | (Unaudited) | | | | |
ASSETS |
| |
|
| |
|
Current assets: |
| |
|
| |
|
Cash and cash equivalents | | $ | 162,268 | | $ | 253,515 |
Restricted cash | |
| 2,506 | |
| 73,612 |
Accounts receivable, net of allowance for credit losses of $2,187 and $1,477, respectively | |
| 228,043 | |
| 144,137 |
Other current assets | |
| 83,301 | |
| 58,274 |
Total current assets | |
| 476,118 | |
| 529,538 |
Property and equipment | |
| 2,945,654 | |
| 2,938,154 |
Less accumulated depreciation | |
| (1,337,814) | |
| (1,280,509) |
Property and equipment, net | |
| 1,607,840 | |
| 1,657,645 |
Operating lease right-of-use assets | |
| 209,351 | |
| 104,190 |
Other assets, net | |
| 62,188 | |
| 34,655 |
Total assets | | $ | 2,355,497 | | $ | 2,326,028 |
| | | | | | |
LIABILITIES AND SHAREHOLDERS' EQUITY | |
|
| |
|
|
Current liabilities: | |
|
| |
|
|
Accounts payable | | $ | 131,898 | | $ | 87,959 |
Accrued liabilities | |
| 112,321 | |
| 91,712 |
Current maturities of long-term debt | |
| 38,154 | |
| 42,873 |
Current operating lease liabilities | |
| 48,102 | |
| 55,739 |
Total current liabilities | |
| 330,475 | |
| 278,283 |
Long-term debt | |
| 225,427 | |
| 262,137 |
Operating lease liabilities | |
| 166,916 | |
| 50,198 |
Deferred tax liabilities | |
| 97,373 | |
| 86,966 |
Other non-current liabilities | |
| 53,452 | |
| 975 |
Total liabilities | |
| 873,643 | |
| 678,559 |
Commitments and contingencies | | | | | | |
Shareholders’ equity: | |
|
| |
|
|
Common stock, no par, 240,000 shares authorized, 151,808 and 151,124 shares issued, respectively | |
| 1,297,296 | |
| 1,292,479 |
Retained earnings | |
| 320,579 | |
| 411,072 |
Accumulated other comprehensive loss | |
| (136,021) | |
| (56,082) |
Total shareholders’ equity | |
| 1,481,854 | |
| 1,647,469 |
Total liabilities and shareholders’ equity | | $ | 2,355,497 | | $ | 2,326,028 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
(in thousands, except per share amounts)
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net revenues | | $ | 272,547 | | $ | 180,716 | | $ | 585,284 | | $ | 506,072 |
Cost of sales | |
| 233,332 | |
| 177,716 | |
| 566,032 | |
| 485,318 |
Gross profit | |
| 39,215 | |
| 3,000 | |
| 19,252 | |
| 20,754 |
Gain (loss) on disposition of assets, net | |
| — | |
| 15 | |
| — | |
| (631) |
Acquisition and integration costs | | | (762) | | | — | | | (2,349) | | | — |
Change in fair value of contingent consideration | | | (2,664) | | | — | | | (2,664) | | | — |
Selling, general and administrative expenses | |
| (23,563) | |
| (13,346) | |
| (53,966) | |
| (41,950) |
Income (loss) from operations | |
| 12,226 | |
| (10,331) | |
| (39,727) | |
| (21,827) |
Equity in earnings of investment | |
| 78 | |
| — | |
| 8,262 | |
| — |
Net interest expense | |
| (4,644) | |
| (5,928) | |
| (14,617) | |
| (17,900) |
Loss on extinguishment of long-term debt | |
| — | |
| (124) | |
| — | |
| (124) |
Other expense, net | |
| (20,271) | |
| (4,015) | |
| (37,623) | |
| (1,438) |
Royalty income and other | |
| 348 | |
| 297 | |
| 3,286 | |
| 2,603 |
Loss before income taxes | |
| (12,263) | |
| (20,101) | |
| (80,419) | |
| (38,686) |
Income tax provision (benefit) | |
| 6,500 | |
| (1,058) | |
| 10,074 | |
| (2,910) |
Net loss | |
| (18,763) | |
| (19,043) | |
| (90,493) | |
| (35,776) |
Net loss attributable to redeemable noncontrolling interests | |
| — | |
| — | |
| — | |
| (146) |
Net loss attributable to common shareholders | | $ | (18,763) | | $ | (19,043) | | $ | (90,493) | | $ | (35,630) |
| | | | | | | | | | | | |
Loss per share of common stock: | |
|
| |
|
| |
|
| |
|
|
Basic | | $ | (0.12) | | $ | (0.13) | | $ | (0.60) | | $ | (0.24) |
Diluted | | $ | (0.12) | | $ | (0.13) | | $ | (0.60) | | $ | (0.24) |
| | | | | | | | | | | | |
Weighted average common shares outstanding: | |
|
| |
|
| |
|
| |
|
|
Basic | |
| 151,331 | |
| 150,088 | |
| 151,226 | |
| 150,018 |
Diluted | |
| 151,331 | |
| 150,088 | |
| 151,226 | |
| 150,018 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(UNAUDITED)
(in thousands)
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 | | 2022 |
| 2021 | ||||
Net loss | | $ | (18,763) | | $ | (19,043) | | $ | (90,493) |
| $ | (35,776) |
Other comprehensive loss, net of tax: | |
|
| |
|
| |
|
|
| |
|
Foreign currency translation loss | |
| (33,453) | |
| (13,447) | |
| (79,939) |
| | (6,478) |
Other comprehensive loss, net of tax | |
| (33,453) | |
| (13,447) | |
| (79,939) |
| | (6,478) |
Comprehensive loss | |
| (52,216) | |
| (32,490) | |
| (170,432) |
| | (42,254) |
Less comprehensive loss attributable to redeemable noncontrolling interests: | |
|
| |
|
| |
|
|
| |
|
Net loss | |
| — | |
| — | |
| — |
| | (146) |
Foreign currency translation gain | |
| — | |
| — | |
| — |
| | 48 |
Comprehensive loss attributable to redeemable noncontrolling interests | |
| — | |
| — | |
| — |
| | (98) |
Comprehensive loss attributable to common shareholders | | $ | (52,216) | | $ | (32,490) | | $ | (170,432) |
| $ | (42,156) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
(in thousands)
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | |
| |
| | | | | | | | | | Other | | Total | | Redeemable | |||
| | Common Stock | | Retained | | Comprehensive | | Shareholders’ | | Noncontrolling | |||||||
|
| Shares |
| Amount |
| Earnings |
| Loss |
| Equity |
| Interests | |||||
Balance, June 30, 2022 |
| 151,714 | | $ | 1,295,016 | | $ | 339,342 | | $ | (102,568) | | $ | 1,531,790 |
| $ | — |
Net loss |
| — | |
| — | |
| (18,763) | |
| — | |
| (18,763) |
| | — |
Foreign currency translation adjustments |
| — | |
| — | |
| — | |
| (33,453) | |
| (33,453) |
| | — |
Activity in company stock plans, net and other |
| 94 | |
| 274 | |
| — | |
| — | |
| 274 |
| | — |
Share-based compensation |
| — | |
| 2,006 | |
| — | |
| — | |
| 2,006 |
| | — |
Balance, September 30, 2022 |
| 151,808 | | $ | 1,297,296 | | $ | 320,579 | | $ | (136,021) | | $ | 1,481,854 |
| $ | — |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | |
| |
| | | | | | | | | | Other | | Total | | Redeemable | |||
| | Common Stock | | Retained | | Comprehensive | | Shareholders’ | | Noncontrolling | |||||||
|
| Shares |
| Amount |
| Earnings |
| Loss |
| Equity |
| Interests | |||||
Balance, June 30, 2021 |
| 150,787 | | $ | 1,288,603 | | $ | 456,108 | | $ | (44,651) | | $ | 1,700,060 |
| $ | — |
Net loss |
| — | |
| — | |
| (19,043) | |
| — | |
| (19,043) |
| | — |
Foreign currency translation adjustments |
| — | |
| — | |
| — | |
| (13,447) | |
| (13,447) |
| | — |
Activity in company stock plans, net and other |
| 89 | |
| 262 | |
| — | |
| — | |
| 262 |
| | — |
Share-based compensation |
| — | |
| 1,832 | |
| — | |
| — | |
| 1,832 |
| | — |
Balance, September 30, 2021 |
| 150,876 | | $ | 1,290,697 | | $ | 437,065 | | $ | (58,098) | | $ | 1,669,664 |
| $ | — |
The accompanying notes are an integral part of these condensed consolidated financial statements.
6
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(UNAUDITED)
(in thousands)
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | |
| |
| | | | | | | | | | Other | | Total | | Redeemable | |||
| | Common Stock | | Retained | | Comprehensive | | Shareholders’ | | Noncontrolling | |||||||
|
| Shares |
| Amount |
| Earnings |
| Loss |
| Equity |
| Interests | |||||
Balance, December 31, 2021 |
| 151,124 | | $ | 1,292,479 | | $ | 411,072 | | $ | (56,082) | | $ | 1,647,469 |
| $ | — |
Net loss |
| — | |
| — | |
| (90,493) | |
| — | |
| (90,493) |
| | — |
Foreign currency translation adjustments |
| — | |
| — | |
| — | |
| (79,939) | |
| (79,939) |
| | — |
Activity in company stock plans, net and other |
| 684 | |
| (673) | |
| — | |
| — | |
| (673) |
| | — |
Share-based compensation |
| — | |
| 5,490 | |
| — | |
| — | |
| 5,490 |
| | — |
Balance, September 30, 2022 |
| 151,808 | | $ | 1,297,296 | | $ | 320,579 | | $ | (136,021) | | $ | 1,481,854 |
| $ | — |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | Accumulated | | | | | |
| |
| | | | | | | | | | Other | | Total | | Redeemable | |||
| | Common Stock | | Retained | | Comprehensive | | Shareholders’ | | Noncontrolling | |||||||
|
| Shares |
| Amount |
| Earnings |
| Loss |
| Equity |
| Interests | |||||
Balance, December 31, 2020 |
| 150,341 | | $ | 1,327,592 | | $ | 464,524 | | $ | (51,620) | | $ | 1,740,496 |
| $ | 3,855 |
Net loss |
| — | |
| — | |
| (35,630) | |
| — | |
| (35,630) |
| | (146) |
Cumulative-effect adjustments upon adoption of ASU No. 2020-06 |
| — | |
| (41,456) | |
| 6,682 | |
| — | |
| (34,774) |
| | — |
Foreign currency translation adjustments |
| — | |
| — | |
| — | |
| (6,478) | |
| (6,478) |
| | 48 |
Accretion of redeemable noncontrolling interests |
| — | |
| — | |
| 1,489 | |
| — | |
| 1,489 |
| | (1,489) |
Acquisition of redeemable noncontrolling interests | | — | | | — | | | — | | | — | | | — | | | (2,268) |
Activity in company stock plans, net and other |
| 535 | |
| (1,052) | |
| — | |
| — | |
| (1,052) |
| | — |
Share-based compensation |
| — | |
| 5,613 | |
| — | |
| — | |
| 5,613 |
| | — |
Balance, September 30, 2021 |
| 150,876 | | $ | 1,290,697 | | $ | 437,065 | | $ | (58,098) | | $ | 1,669,664 |
| $ | — |
The accompanying notes are an integral part of these condensed consolidated financial statements.
7
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(in thousands)
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
Cash flows from operating activities: |
| |
| | |
|
Net loss | | $ | (90,493) | | $ | (35,776) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | |
|
|
Depreciation and amortization | |
| 102,590 | |
| 106,226 |
Amortization of debt issuance costs | |
| 1,744 | |
| 2,596 |
Share-based compensation | |
| 5,630 | |
| 5,783 |
Deferred income taxes | |
| 2,876 | |
| (10,375) |
Equity in earnings of investment | |
| (8,262) | |
| — |
Loss on disposition of assets, net | |
| — | |
| 631 |
Loss on extinguishment of long-term debt | |
| — | |
| 124 |
Unrealized foreign currency loss | |
| 38,374 | |
| 2,041 |
Change in fair value of contingent consideration | | | 2,664 | | | — |
Changes in operating assets and liabilities: | |
|
| |
|
|
Accounts receivable, net | |
| (50,268) | |
| (6,631) |
Other current assets | | | (19,888) | | | 16,604 |
Income tax payable, net of income tax receivable | |
| 1,818 | |
| 20,912 |
Accounts payable and accrued liabilities | |
| 47,266 | |
| 28,577 |
Other, net | |
| (32,655) | |
| (9,460) |
Net cash provided by operating activities | |
| 1,396 | |
| 121,252 |
| | | | | | |
Cash flows from investing activities: | |
|
| |
|
|
Alliance acquisition, net of cash acquired | |
| (112,625) | |
| — |
Capital expenditures | |
| (4,990) | |
| (7,386) |
Distribution from equity investment, net | |
| 7,840 | |
| — |
Proceeds from sale of assets | | | — | | | 51 |
Net cash used in investing activities | |
| (109,775) | |
| (7,335) |
| | | | | | |
Cash flows from financing activities: | |
|
| |
|
|
Repayment of convertible senior notes | |
| (35,000) | |
| — |
Repayment of Term Loan | |
| — | |
| (29,826) |
Repayment of Nordea Q5000 Loan | |
| — | |
| (53,572) |
Repayment of MARAD Debt | |
| (7,937) | |
| (7,560) |
Debt issuance costs | |
| (550) | |
| (1,209) |
Acquisition of redeemable noncontrolling interests | | | — | | | (2,268) |
Payments related to tax withholding for share-based compensation | |
| (1,525) | |
| (1,878) |
Proceeds from issuance of ESPP shares | |
| 575 | |
| 654 |
Net cash used in financing activities | |
| (44,437) | |
| (95,659) |
| | | | | | |
Effect of exchange rate changes on cash and cash equivalents and restricted cash | |
| (9,537) | |
| (747) |
Net increase (decrease) in cash and cash equivalents and restricted cash | |
| (162,353) | |
| 17,511 |
Cash and cash equivalents and restricted cash: | |
|
| |
|
|
Balance, beginning of year | |
| 327,127 | |
| 291,320 |
Balance, end of period | | $ | 164,774 | | $ | 308,831 |
The accompanying notes are an integral part of these condensed consolidated financial statements.
8
HELIX ENERGY SOLUTIONS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 — Basis of Presentation and New Accounting Standards
The accompanying condensed consolidated financial statements include the accounts of Helix Energy Solutions Group, Inc. and its subsidiaries (collectively, “Helix”). Unless the context indicates otherwise, the terms “we,” “us” and “our” in this report refer collectively to Helix and its subsidiaries. All material intercompany accounts and transactions have been eliminated. These unaudited condensed consolidated financial statements in U.S. dollars have been prepared in accordance with instructions for the Quarterly Report on Form 10-Q required to be filed with the Securities and Exchange Commission (the “SEC”) and do not include all information and footnotes normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”).
On July 1, 2022, we completed our acquisition of all of the equity interests of the Alliance group of companies (collectively “Alliance”). The condensed consolidated financial statements prior to July 1, 2022 reflect only the historical results of Helix. The condensed consolidated financial statements since the completion of the Alliance acquisition have included the results of Helix Alliance using the acquisition method of accounting. See Note 3 for additional information regarding the Alliance acquisition.
The preparation of these financial statements requires us to make estimates and judgments that affect the amounts reported in the financial statements and the related disclosures. Actual results may differ from our estimates. We have made all adjustments, which, unless otherwise disclosed, are of normal recurring nature, that we believe are necessary for a fair presentation of the condensed consolidated balance sheets, statements of operations, statements of comprehensive loss, statements of shareholders’ equity and statements of cash flows, as applicable. The operating results for the three- and nine-month periods ended September 30, 2022 are not necessarily indicative of the results that may be expected for the year ending December 31, 2022. Our balance sheet as of December 31, 2021 included herein has been derived from the audited balance sheet as of December 31, 2021 included in our 2021 Annual Report on Form 10-K (our “2021 Form 10-K”). These unaudited condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and notes thereto included in our 2021 Form 10-K.
Certain reclassifications were made to previously reported amounts in the consolidated financial statements and notes thereto to make them consistent with the current presentation format.
We do not expect any recently issued accounting standards to have a material impact on our financial position, results of operations or cash flows when they become effective.
Note 2 — Company Overview
We are an international offshore energy services company that provides specialty services to the offshore energy industry, with a focus on well intervention and robotics operations. Our services are centered on a three-legged business model:
● | Production maximization — our assets and methodologies are specifically designed to efficiently enhance and extend the lives of existing oil and gas reserves; we also offer an alternative to take over end-of-life reserves in preparation for their abandonment; |
● | Decommissioning — we have historical success as a full-field abandonment contractor and believe that regulatory push for plug and abandonment (“P&A”) and transition to renewable energy will facilitate the continued growth of abandonment backlog; and |
● | Renewable energy support — we are an established global leader in jet trenching and continue to seek to provide specialty support services to offshore wind farm developments, including boulder removal and unexploded ordnance clearance. |
9
We provide services primarily in deepwater in the Gulf of Mexico, Brazil, North Sea, Asia Pacific and West Africa regions. We have expanded our service capabilities to shallow waters in the Gulf of Mexico with the Alliance acquisition on July 1, 2022 (Note 3). Our North Sea operations and our Gulf of Mexico shelf operations related to our Alliance acquisition are subject to seasonal changes in demand, which generally peaks in the summer months and declines in the winter months. Our services are segregated into four reportable business segments: Well Intervention, Robotics, Production Facilities and our new reporting segment, Shallow Water Abandonment, which was formed in the third quarter 2022 comprising the Helix Alliance business (Note 11).
Our Well Intervention segment provides services enabling our customers to safely access offshore wells for the purpose of performing production enhancement or decommissioning operations, thereby avoiding drilling new wells by extending the useful lives of existing wells and preserving the environment by preventing uncontrolled releases of oil and gas. Our well intervention vessels include the Q4000, the Q5000, the Q7000, the Seawell, the Well Enhancer, and two chartered monohull vessels, the Siem Helix 1 and the Siem Helix 2. Our well intervention equipment includes intervention systems such as intervention riser systems (“IRSs”), subsea intervention lubricators (“SILs”) and the Riserless Open-water Abandonment Module, some of which we provide on a stand-alone basis.
Our Robotics segment provides offshore construction, trenching, seabed clearance, and inspection, repair and maintenance (“IRM”) services to both the oil and gas and the renewable energy markets globally, thereby assisting the delivery of affordable and reliable energy and supporting the responsible transition away from a carbon-based economy. Additionally, our Robotics services are used in and complement our well intervention services. Our Robotics segment mainly includes remotely operated vehicles (“ROVs”), trenchers and robotics support vessels under term charters as well as spot vessels as needed.
Our Production Facilities segment includes the Helix Producer I (the “HP I”), a ship-shaped dynamically positioned floating production vessel, the Helix Fast Response System (the “HFRS”), which combines the HP I, the Q4000 and the Q5000 with certain well control equipment that can be deployed to respond to a well control incident, and our ownership of Droshky oil and gas properties. We also have a 20% ownership interest in Independence Hub, LLC (“Independence Hub”) that we account for using the equity method of accounting. In May 2022, we received a net cash distribution of $7.8 million from the sale of the “Independence Hub” platform owned by Independence Hub. In August 2022, we acquired from MP Gulf of Mexico, LLC (“MP GOM”), a joint venture controlled by Murphy Exploration & Production Company – USA, all of MP GOM’s 62.5% interest in Mississippi Canyon Block 734, comprised of three wells and related subsea infrastructure (collectively known as the Thunder Hawk Field), in exchange for the assumption of MP GOM’s abandonment obligations (Note 12). All of our current Production Facilities activities are located in the Gulf of Mexico.
Our Shallow Water Abandonment segment provides services in support of the upstream and midstream industries in the Gulf of Mexico shelf, including offshore oil field decommissioning and reclamation, project management, engineered solutions, intervention, maintenance, repair, heavy lift and commercial diving services. Our Shallow Water Abandonment segment includes a diversified fleet of marine assets including liftboats, offshore supply vessels (“OSVs”), dive support vessels (“DSVs”), a heavy lift derrick barge, a crew boat, P&A systems, coiled tubing systems and other miscellaneous assets.
Note 3 — Alliance Acquisition
On July 1, 2022, we completed our acquisition of all of the equity interests of Alliance. The Alliance acquisition extends our energy transition strategy by adding shallow-water capabilities into what we expect to be a growing offshore decommissioning market.
The aggregate preliminary purchase price of the Alliance acquisition was $145.7 million, consisting of $119.0 million with cash on hand and the estimated fair value of $26.7 million of contingent consideration related to the post-closing earn-out consideration. The earn-out is payable in 2024 to the seller in the Alliance transaction in either cash or shares of our common stock pursuant to the terms of the Equity Purchase Agreement (the “Equity Purchase Agreement”) dated May 16, 2022 by and among Helix Alliance Decom, LLC, the seller and Helix. The earn-out is not capped and is calculated based on certain financial metrics of the Helix Alliance business for 2022 and 2023 relative to amounts as set forth in the Equity Purchase Agreement.
10
The Alliance acquisition has been accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) Topic 805, Business Combinations. The purchase price consideration has been allocated to the assets acquired and liabilities assumed of Alliance based upon preliminary estimate of their fair values as of the acquisition date. Fair values of the assets acquired and liabilities assumed are measured in accordance with ASC Topic 820, Fair Value Measurement, using discounted cash flows and other applicable valuation techniques. For certain assets and liabilities, those fair values are consistent with historical carrying values.
The following table summarizes the purchase consideration and the preliminary purchase price allocation to estimated fair values of the identifiable assets acquired and liabilities assumed as of the acquisition date (in thousands):
| | | |
| | July 1, 2022 | |
Cash consideration | | $ | 118,961 |
Contingent consideration | |
| 26,700 |
Total fair value of consideration transferred | | $ | 145,661 |
| | | |
Assets acquired: | | | |
Cash and cash equivalents | | $ | 6,336 |
Accounts receivable (1) | | | 43,378 |
Other current assets | | | 4,879 |
Property and equipment | | | 118,619 |
Operating lease right-of-use assets | | | 1,205 |
Intangible assets | | | 1,400 |
Other assets | |
| 2,133 |
Total assets acquired | | $ | 177,950 |
Liabilities assumed: | | | |
Accounts payable | | $ | 20,480 |
Accrued liabilities | | | 3,073 |
Operating lease liabilities | |
| 1,205 |
Deferred tax liabilities | |
| 7,531 |
Total liabilities assumed | |
| 32,289 |
Net assets acquired | | $ | 145,661 |
(1) | The gross contractual accounts receivable totaled $44.2 million. The fair value of accounts receivable reflects our best estimate at the acquisition date of contractual cash flows not expected to be collected. |
The purchase price allocation is subject to revision as acquisition-date fair value analyses are completed and if additional information about facts and circumstances that existed at the acquisition date becomes available. The purchase price consideration, as well as the estimated fair values of the assets acquired and liabilities assumed, will be finalized as soon as practicable, but no later than one year from the closing of the Alliance acquisition.
Acquisition and integration costs consist of legal and professional fees as well as costs incurred to integrate Alliance’s operations and systems and to align its financial processes and procedures with those of Helix. Those costs are expensed as incurred and are presented separately from “Selling, general and administrative expenses” in the accompanying condensed consolidated statements of operations. Also presented separately are the changes in fair value of the contingent earn-out consideration (Note 16).
The pro forma summary below presents the results of operations as if the Alliance acquisition had occurred on January 1, 2021 and includes transaction accounting adjustments such as incremental depreciation and amortization expense from acquired tangible and intangible assets, elimination of interest expense on Alliance’s long-term debt that was paid off, acquisition and integration cost accruals, and tax-related effects. The pro forma summary uses estimates and assumptions based on information available at the time. Management believes the estimates and assumptions to be reasonable; however, actual results may have differed significantly from this pro forma financial information. The pro forma information does not reflect any cost savings, operating synergies or revenue enhancements that might have been achieved from combining the operations. The unaudited pro forma summary is provided for illustrative purposes only and does not purport to represent Helix’s actual consolidated results of operations had the acquisition been completed as of the date presented, nor should it be considered indicative of Helix’s future consolidated results of operations.
11
The following table summarizes the pro forma results of Helix and Alliance (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Revenues | | $ | 272,547 | | $ | 228,574 | | $ | 665,021 |
| $ | 591,179 |
Net loss | |
| (18,763) | |
| (8,828) | |
| (81,069) |
| | (29,620) |
Note 4 — Details of Certain Accounts
Other current assets consist of the following (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Contract assets (Note 8) | | $ | 746 |
| $ | 639 |
Prepaids | |
| 30,371 |
| | 18,228 |
Deferred costs (Note 8) | |
| 13,634 |
| | 2,967 |
Income tax receivable | |
| — |
| | 1,116 |
Other receivable (Note 12) | |
| 30,052 |
| | 28,805 |
Other | |
| 8,498 |
| | 6,519 |
Total other current assets | | $ | 83,301 |
| $ | 58,274 |
Other assets, net consist of the following (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Deferred recertification and dry dock costs, net | | $ | 37,732 |
| $ | 16,291 |
Deferred costs (Note 8) | |
| 4,873 |
| | 381 |
Prepaid charter (1) | |
| 12,544 |
| | 12,544 |
Intangible assets with finite lives, net | |
| 4,335 |
| | 3,472 |
Other | |
| 2,704 |
| | 1,967 |
Total other assets, net | | $ | 62,188 |
| $ | 34,655 |
(1) | Represents prepayments to the owner of the Siem Helix 1 and the Siem Helix 2 to offset certain payment obligations associated with the vessels at the end of their respective charter term. |
Accrued liabilities consist of the following (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Accrued payroll and related benefits | | $ | 39,548 |
| $ | 28,657 |
Accrued interest | | | 2,116 | | | 6,746 |
Income tax payable | |
| 1,614 |
| | — |
Deferred revenue (Note 8) | |
| 20,840 |
| | 8,272 |
Asset retirement obligations (Note 12) | |
| 30,961 |
| | 29,658 |
Other | |
| 17,242 |
| | 18,379 |
Total accrued liabilities | | $ | 112,321 |
| $ | 91,712 |
Other non-current liabilities consist of the following (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Deferred revenue (Note 8) | | $ | — |
| $ | 476 |
Asset retirement obligations (Note 12) | |
| 23,763 |
| | — |
Contingent consideration (Note 16) | | | 29,364 | | | — |
Other | |
| 325 |
| | 499 |
Total other non-current liabilities | | $ | 53,452 |
| $ | 975 |
12
Note 5 — Leases
We charter vessels and lease facilities and equipment under non-cancelable contracts that expire on various dates through 2031. The majority of the increases in our operating leases during the nine-month period ended September 30, 2022 are related to the vessel charter extensions for the Siem Helix 1, the Siem Helix 2, the Grand Canyon II, the Grand Canyon III and the Shelia Bordelon (Note 13). We also sublease some of our facilities under non-cancelable sublease agreements.
The following table details the components of our lease cost (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Operating lease cost | | $ | 16,088 | | $ | 14,336 | | $ | 44,348 |
| $ | 45,391 |
Variable lease cost | |
| 4,488 | |
| 4,298 | |
| 14,035 |
| | 11,417 |
Short-term lease cost | |
| 9,112 | |
| 6,258 | |
| 22,121 |
| | 13,233 |
Sublease income | |
| (300) | |
| (289) | |
| (930) |
| | (967) |
Net lease cost | | $ | 29,388 | | $ | 24,603 | | $ | 79,574 |
| $ | 69,074 |
Maturities of our operating lease liabilities as of September 30, 2022 are as follows (in thousands):
| | | | | | | | | |
|
| | |
| Facilities and |
| | | |
|
| Vessels |
| Equipment |
| Total | |||
Less than one year | | $ | 56,405 | | $ | 6,334 |
| $ | 62,739 |
One to two years | |
| 57,040 | |
| 5,753 |
| | 62,793 |
Two to three years | |
| 47,724 | |
| 3,390 |
| | 51,114 |
Three to four years | |
| 35,200 | |
| 867 |
| | 36,067 |
Four to five years | |
| 30,569 | |
| 885 |
| | 31,454 |
Over five years | |
| 7,589 | |
| 2,790 |
| | 10,379 |
Total lease payments | | $ | 234,527 | | $ | 20,019 |
| $ | 254,546 |
Less: imputed interest | |
| (36,767) | |
| (2,761) |
| | (39,528) |
Total operating lease liabilities | | $ | 197,760 | | $ | 17,258 |
| $ | 215,018 |
| | | | | | | | | |
Current operating lease liabilities | | $ | 42,621 | | $ | 5,481 |
| $ | 48,102 |
Non-current operating lease liabilities | |
| 155,139 | |
| 11,777 |
| | 166,916 |
Total operating lease liabilities | | $ | 197,760 | | $ | 17,258 |
| $ | 215,018 |
Maturities of our operating lease liabilities as of December 31, 2021 are as follows (in thousands):
| | | | | | | | | |
|
| | |
| Facilities and |
| | | |
|
| Vessels |
| Equipment |
| Total | |||
Less than one year | | $ | 55,573 | | $ | 5,601 |
| $ | 61,174 |
One to two years | |
| 34,580 | |
| 4,844 |
| | 39,424 |
Two to three years | |
| 2,470 | |
| 4,514 |
| | 6,984 |
Three to four years | |
| — | |
| 2,462 |
| | 2,462 |
Four to five years | |
| — | |
| 1,074 |
| | 1,074 |
Over five years | |
| — | |
| 4,193 |
| | 4,193 |
Total lease payments | | $ | 92,623 | | $ | 22,688 |
| $ | 115,311 |
Less: imputed interest | |
| (5,633) | |
| (3,741) |
| | (9,374) |
Total operating lease liabilities | | $ | 86,990 | | $ | 18,947 |
| $ | 105,937 |
| | | | | | | | | |
Current operating lease liabilities | | $ | 51,035 | | $ | 4,704 |
| $ | 55,739 |
Non-current operating lease liabilities | |
| 35,955 | |
| 14,243 |
| | 50,198 |
Total operating lease liabilities | | $ | 86,990 | | $ | 18,947 |
| $ | 105,937 |
13
The following table presents the weighted average remaining lease term and discount rate:
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 | | 2021 | ||
Weighted average remaining lease term |
| 4.2 | years | | 2.4 | years |
Weighted average discount rate |
| 7.83 | % | | 7.57 | % |
The following table presents other information related to our operating leases (in thousands):
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
Cash paid for operating lease liabilities | | $ | 43,342 |
| $ | 46,141 |
Right-of-use assets obtained in exchange for new operating lease obligations | |
| 143,357 |
| | 5,975 |
Note 6 — Long-Term Debt
Scheduled maturities of our long-term debt outstanding as of September 30, 2022 are as follows (in thousands):
| | | | | | | | | | | | |
| | 2023 | | 2026 | | MARAD | | |
| |||
|
| Notes |
| Notes |
| Debt |
| Total | ||||
Less than one year | | $ | 30,000 | | $ | — | | $ | 8,333 |
| $ | 38,333 |
One to two years | |
| — | |
| — | |
| 8,749 |
| | 8,749 |
Two to three years | |
| — | |
| — | |
| 9,186 |
| | 9,186 |
Three to four years | |
| — | |
| 200,000 | |
| 9,644 |
| | 209,644 |
Four to five years | |
| — | |
| — | |
| 5,001 |
| | 5,001 |
Gross debt | |
| 30,000 | |
| 200,000 | |
| 40,913 |
| | 270,913 |
Unamortized debt issuance costs (1) | |
| (179) | |
| (4,958) | |
| (2,195) |
| | (7,332) |
Total debt | |
| 29,821 | |
| 195,042 | |
| 38,718 |
| | 263,581 |
Less current maturities | |
| (29,821) | |
| — | |
| (8,333) |
| | (38,154) |
Long-term debt | | $ | — | | $ | 195,042 | | $ | 30,385 |
| $ | 225,427 |
(1) | Debt issuance costs are amortized to interest expense over the term of the applicable debt agreement. |
Below is a summary of certain components of our indebtedness:
Credit Agreement
On September 30, 2021 we entered into an asset-based credit agreement with Bank of America, N.A. (“Bank of America”), Wells Fargo Bank, N.A. and Zions Bancorporation and on July 1, 2022 we entered into a first amendment to the credit agreement (collectively, the “Amended ABL Facility”). The Amended ABL Facility provides for an $100 million asset-based revolving credit facility, which matures on September 30, 2026, with a springing maturity 91 days prior to the maturity of any outstanding indebtedness with a principal amount in excess of $50 million. The Amended ABL Facility also permits us to request an increase of the facility by up to $50 million, subject to certain conditions.
Commitments under the Amended ABL Facility are comprised of separate U.S. and U.K. revolving credit facility commitments of $65 million and $35 million, respectively. The Amended ABL Facility provides funding based on a borrowing base calculation that includes eligible U.S. and U.K. customer accounts receivable and cash, and provides for a $10 million sub-limit for the issuance of letters of credit. As of September 30, 2022, we had no borrowings under the Amended ABL Facility, and our available borrowing capacity under that facility, based on the borrowing base, totaled $81.8 million, net of $2.2 million of letters of credit issued under that facility.
14
We and certain of our U.S. and U.K. subsidiaries including Helix Alliance are the current borrowers under the Amended ABL Facility, whose obligations under the Amended ABL Facility are guaranteed by those borrowers and certain other U.S. and U.K. subsidiaries, excluding Cal Dive I – Title XI, Inc. (“CDI Title XI”), Helix Offshore Services Limited and certain other enumerated subsidiaries. Other subsidiaries may be added as guarantors of the facility in the future. The Amended ABL Facility is secured by all accounts receivable and designated deposit accounts of the U.S. borrowers and guarantors, and by substantially all of the assets of the U.K. borrowers and guarantors.
U.S. borrowings under the Amended ABL Facility bear interest at the Term SOFR (also known as CME Term SOFR as administered by CME Group, Inc.) rate plus a margin of 1.50% to 2.00% or at a base rate plus a margin of 0.50% to 1.00%. U.K. borrowings under the Amended ABL Facility denominated in U.S. dollars bear interest at the Term SOFR rate with SOFR adjustment of 0.10% and U.K. borrowings denominated in the British pound bear interest at the SONIA daily rate, each plus a margin of 1.50% to 2.00%. We also pay a commitment fee of 0.375% to 0.50% per annum on the unused portion of the facility.
The Amended ABL Facility includes certain limitations on our ability to incur additional indebtedness, grant liens on assets, pay dividends and make distributions on equity interests, dispose of assets, make investments, repay certain indebtedness, engage in mergers, and other matters, in each case subject to certain exceptions. The Amended ABL Facility contains customary default provisions which, if triggered, could result in acceleration of all amounts then outstanding. The Amended ABL Facility requires us to satisfy and maintain a fixed charge coverage ratio of not less than 1.0 to 1.0 if availability is less than the greater of 10% of the borrowing base or $10 million. The Amended ABL Facility also requires us to maintain a pro forma minimum excess availability of $20 million for the 91 days prior to the maturity of each of our outstanding convertible senior notes.
The Amended ABL Facility also (i) limits the amount of permitted debt for the deferred purchase price of property not to exceed $50 million, (ii) establishes an excess availability requirement for the portion of any post-closing earn-out consideration related to our acquisition of Alliance that will be paid in cash (Note 3), and (iii) provides for potential pricing adjustments based on specific metrics and performance targets determined by us and Bank of America, as agent with respect to the Amended ABL Facility, related to environmental, social and governance (“ESG”) changes implemented by us in our business.
Convertible Senior Notes Due 2022 (“2022 Notes”)
We fully redeemed the $35 million remaining principal amount of the 2022 Notes plus accrued interest by delivering cash upon maturity on May 1, 2022. The effective interest rate for the 2022 Notes was 4.8%. For the nine month periods ended September 30, 2022, total interest expense related to the 2022 Notes was $0.6 million, primarily from coupon interest expense. For the three- and nine-month periods ended September 30, 2021, total interest expense related to the 2022 Notes was $0.4 million and $1.3 million, respectively, with coupon interest expense of $0.4 million and $1.1 million, respectively, and the amortization of issuance costs of $0.2 million for the nine-month period ended September 30, 2021.
Convertible Senior Notes Due 2023 (“2023 Notes”)
The 2023 Notes bear interest at a coupon interest rate of 4.125% per annum payable semi-annually in arrears on March 15 and September 15 of each year until maturity. The 2023 Notes mature on September 15, 2023 unless earlier converted, redeemed or repurchased by us. The 2023 Notes are convertible by their holders at any time beginning March 15, 2023 at an initial conversion rate of 105.6133 shares of our common stock per $1,000 principal amount, which currently represents 3,168,399 potentially convertible shares at an initial conversion price of approximately $9.47 per share of common stock. Upon conversion, we have the right to satisfy our conversion obligation by delivering cash, shares of our common stock or any combination thereof.
15
Prior to March 15, 2023, holders of the 2023 Notes may convert their notes if the closing price of our common stock exceeds 130% of the conversion price for at least 20 days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter (share price condition) or if the trading price of the 2023 Notes is equal to or less than 97% of the conversion value of the notes during the five consecutive business days immediately after any ten consecutive trading day period (trading price condition). Holders of the 2023 Notes may also convert their notes if we make certain distributions on shares of our common stock or engage in certain corporate transactions, in which case the holders may be entitled to an increase in the conversion rate, depending on the price of our common shares and the time remaining to maturity, of up to 47.5260 shares of our common stock per $1,000 principal amount.
Prior to March 15, 2021, the 2023 Notes were not redeemable. On or after March 15, 2021, we may redeem all or any portion of the 2023 Notes if the price of our common stock has been at least 130% of the conversion price for at least 20 trading days during any 30 consecutive trading day period preceding our redemption notice. Any redemption would be payable in cash equal to 100% of the principal amount to be redeemed plus accrued and unpaid interest and a “make-whole premium” calculated as the present value of all remaining scheduled interest payments. Holders of the 2023 Notes may convert any of their notes if we call the notes for redemption. Holders of the 2023 Notes may also require us to repurchase the notes following a “fundamental change,” which includes a change of control or a termination of trading of our common stock (as defined in the indenture governing the 2023 Notes).
The indenture governing the 2023 Notes contains customary terms and covenants, including that upon certain events of default, the entire principal amount of and any accrued interest on the notes may be declared immediately due and payable. In the case of certain events of bankruptcy, insolvency or reorganization relating to us or a significant subsidiary, the principal amount of the 2023 Notes together with any accrued interest will become immediately due and payable.
The effective interest rate for the 2023 Notes is 4.8%. For the three- and nine-month periods ended September 30, 2022, total interest expense related to the 2023 Notes was $0.4 million and $1.1 million, respectively, with coupon interest expense of $0.3 million and $0.9 million, respectively, and the amortization of debt issuance costs of $0.1 million for the nine-month period ended September 30, 2022. For the three- and nine-month periods ended September 30, 2021, total interest expense related to the 2023 Notes was $0.3 million and $1.0 million, respectively, with coupon interest expense of $0.3 million and $0.9 million, respectively, and the amortization of issuance costs of $0.1 million for the nine-month period ended September 30, 2021.
Convertible Senior Notes Due 2026 (“2026 Notes”)
The 2026 Notes bear interest at a coupon interest rate of 6.75% per annum payable semi-annually in arrears on February 15 and August 15 of each year, beginning February 15, 2021 until maturity. The 2026 Notes mature on February 15, 2026 unless earlier converted, redeemed or repurchased by us. The 2026 Notes are convertible by their holders at any time beginning November 17, 2025 at an initial conversion rate of 143.3795 shares of our common stock per $1,000 principal amount, which currently represents 28,675,900 potentially convertible shares at an initial conversion price of approximately $6.97 per share of common stock. Upon conversion, we have the right to satisfy our conversion obligation by delivering cash, shares of our common stock or any combination thereof.
Prior to November 17, 2025, holders of the 2026 Notes may convert their notes if the closing price of our common stock exceeds 130% of the conversion price for at least 20 days in the period of 30 consecutive trading days ending on the last trading day of the preceding fiscal quarter (share price condition) or if the trading price of the 2026 Notes is equal to or less than 97% of the conversion value of the notes during the five consecutive business days immediately after any ten consecutive trading day period (trading price condition). Holders of the 2026 Notes may also convert their notes if we make certain distributions on shares of our common stock or engage in certain corporate transactions, in which case the holders may be entitled to an increase in the conversion rate, depending on the price of our common shares and the time remaining to maturity, of up to 64.5207 shares of our common stock per $1,000 principal amount.
16
Prior to August 15, 2023, the 2026 Notes are not redeemable. On or after August 15, 2023, we may redeem all or any portion of the 2026 Notes if the price of our common stock has been at least 130% of the conversion price for at least 20 trading days during any 30 consecutive trading day period preceding our redemption notice. Any redemption would be payable in cash equal to 100% of the principal amount plus accrued and unpaid interest and a “make-whole premium” calculated as the present value of all remaining scheduled interest payments. Holders of the 2026 Notes may convert any of their notes if we call the notes for redemption. Holders of the 2026 Notes may also require us to repurchase the notes following a “fundamental change,” which includes a change of control or a termination of trading of our common stock (as defined in the indenture governing the 2026 Notes).
The indenture governing the 2026 Notes contains customary terms and covenants, including that upon certain events of default, the entire principal amount of and any accrued interest on the notes may be declared immediately due and payable. In the case of certain events of bankruptcy, insolvency or reorganization relating to us or a significant subsidiary, the principal amount of the 2026 Notes together with any accrued interest will become immediately due and payable.
The effective interest rate for the 2026 Notes is 7.6%. For the three- and nine-month periods ended September 30, 2022, total interest expense related to the 2026 Notes was $3.7 million and $11.1 million, respectively, with coupon interest expense of $3.4 million and $10.1 million, respectively, and the amortization of debt issuance costs of $0.3 million and $1.0 million, respectively. For the three- and nine-month periods ended September 30, 2021, total interest expense related to the 2026 Notes was $3.7 million and $11.0 million, respectively, with coupon interest expense of $3.4 million and $10.1 million, respectively, and the amortization of debt issuance costs of $0.3 million and $0.9 million, respectively.
2026 Capped Calls
In connection with the 2026 Notes offering, we entered into capped call transactions (the “2026 Capped Calls”) with three separate option counterparties. The 2026 Capped Calls are for an aggregate of 28,675,900 shares of our common stock, which corresponds to the shares into which the 2026 Notes are initially convertible. The capped call shares are subject to certain anti-dilution adjustments. Each capped call option has an initial strike price of approximately $6.97 per share, which corresponds to the initial conversion price of the 2026 Notes, and an initial cap price of approximately $8.42 per share. The strike and cap prices are subject to certain adjustments. The 2026 Capped Calls are intended to offset some or all of the potential dilution to Helix common shares caused by any conversion of the 2026 Notes up to the cap price. The 2026 Capped Calls can be settled in either net shares or cash at our option in components commencing December 15, 2025 and ending February 12, 2026, which could be extended under certain circumstances.
The 2026 Capped Calls are subject to either adjustment or termination upon the occurrence of specified extraordinary events affecting Helix, including a merger, tender offer, nationalization, insolvency or delisting. In addition, certain events may result in a termination of the 2026 Capped Calls, including changes in law, insolvency filings and hedging disruptions. The 2026 Capped Calls are recorded at their aggregate cost of $10.6 million as a reduction to common stock in the shareholders’ equity section of our condensed consolidated balance sheets.
MARAD Debt
In 2005, Helix’s subsidiary CDI – Title XI issued its U.S. Government Guaranteed Ship Financing Bonds, Q4000 Series, to refinance the construction financing originally granted in 2002 of the Q4000 vessel (the “MARAD Debt”). The MARAD Debt is guaranteed by the U.S. government pursuant to Title XI of the Merchant Marine Act of 1936, administered by the Maritime Administration (“MARAD”). The obligation of CDI Title XI to reimburse MARAD in the event CDI Title XI fails to repay the MARAD Debt is collateralized by the Q4000 and is guaranteed 50% by us. In addition, we have agreed to bareboat charter the Q4000 from CDI Title XI for so long as the MARAD Debt remains outstanding. The MARAD Debt is payable in equal semi-annual installments, matures in February 2027 and bears interest at a rate of 4.93%. The agreements relating to the bonds and the terms and conditions of our obligations to MARAD in respect of the MARAD Debt are typical for U.S. government-guaranteed ship financing transactions, including customary restrictions on incurring additional liens on the Q4000 and trading restrictions with respect to the vessel as well as working capital requirements.
17
Other
In accordance with the Amended ABL Facility, the 2023 Notes, the 2026 Notes and the MARAD Debt, we are required to comply with certain covenants, including minimum liquidity and a springing fixed charge coverage ratio (applicable under certain conditions that are currently not applicable) with respect to the Amended ABL Facility and the maintenance of net worth, working capital and debt-to-equity requirements with respect to the MARAD Debt. As of September 30, 2022, we were in compliance with these covenants.
We previously had a credit agreement (and the amendments made thereafter, collectively the “Credit Agreement”) with a group of lenders led by Bank of America. The Credit Agreement was comprised of a term loan (the “Term Loan”) and a revolving credit facility (the “Revolving Credit Facility”) with a maximum availability of $175 million and had a maturity date of December 31, 2021. Concurrent with our entering into the ABL Facility on September 30, 2021, the Credit Agreement was terminated, the $28 million remaining balance of the Term Loan was repaid in full and the letters of credit issued under the Revolving Credit Facility were transferred to the ABL Facility. We had no borrowings under the Revolving Credit Facility.
We previously had a credit agreement with a syndicated bank lending group for a term loan (the “Nordea Q5000 Loan”) to finance the construction of the Q5000. The loan was secured by the Q5000 and its charter earnings. In January 2021, we repaid the remaining principal amount of $53.6 million.
The following table details the components of our net interest expense (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Interest expense | | $ | 4,923 | | $ | 6,097 | | $ | 15,264 |
| $ | 18,152 |
Interest income | |
| (279) | |
| (169) | |
| (647) |
| | (252) |
Net interest expense | | $ | 4,644 | | $ | 5,928 | | $ | 14,617 |
| $ | 17,900 |
Note 7 — Income Taxes
We operate in multiple jurisdictions with complex tax laws subject to interpretation and judgment. We believe that our application of such laws and the tax impact thereof are reasonable and fairly presented in our condensed consolidated financial statements.
For the three- and nine-month periods ended September 30, 2022, we recognized income tax expense of $6.5 million and $10.1 million, respectively, resulting in effective tax rates of (53.0)% and (12.5)%, respectively. For these periods our aggregate tax expense was greater than the aggregate tax benefit of our losses primarily due to non-creditable foreign income and deemed profit taxes as well as unbenefited tax losses, resulting in negative effective tax rates. Furthermore, our mix of earnings was impacted by the acquisition of Alliance, resulting in increased U.S. earnings and tax expense as compared to the same periods in 2021. For the three- and nine-month periods ended September 30, 2021, we recognized income tax benefit of $1.1 million and $2.9 million, respectively, resulting in effective tax rates of 5.3% and 7.5%, respectively. These variances were primarily attributable to the earnings mix between our higher and lower tax rate jurisdictions as well as losses for which no financial statement benefits have been recognized.
18
Note 8 — Revenue from Contracts with Customers
Disaggregation of Revenue
Our revenues are primarily derived from short-term and long-term service contracts with customers. Our service contracts generally contain either provisions for specific time, material and equipment charges that are billed in accordance with the terms of such contracts (dayrate contracts) or lump sum payment provisions (lump sum contracts). We record revenues net of taxes collected from customers and remitted to governmental authorities. Contracts are classified as long-term if all or part of the contract is to be performed over a period extending beyond 12 months from the effective date of the contract. Long-term contracts may include multi-year agreements whereby the commitment for services in any one year may be short in duration. The following table provides information about disaggregated revenue by contract duration (in thousands):
| | | | | | | | | | | | | | | | | | |
| | Well | | | | Shallow Water | | Production | | Intercompany | | Total | ||||||
|
| Intervention |
| Robotics |
| Abandonment |
| Facilities |
| Eliminations |
| Revenue | ||||||
Three months ended September 30, 2022 | | | |
| |
|
| |
|
| |
|
| |
| |||
Short-term | | $ | 111,378 | | $ | 26,695 | | $ | 67,401 | | $ | — | | $ | (135) | | $ | 205,339 |
Long-term | |
| 32,547 | |
| 29,487 | |
| — | |
| 18,448 | |
| (13,274) | �� |
| 67,208 |
Total | | $ | 143,925 | | $ | 56,182 | | $ | 67,401 | | $ | 18,448 | | $ | (13,409) | | $ | 272,547 |
| | | | | | | | | | | | | | | | | | |
Three months ended September 30, 2021 | | | | |
|
| |
|
| |
|
| |
|
| |||
Short-term | | $ | 92,954 | | $ | 30,186 | | $ | — | | $ | — | | $ | — | | $ | 123,140 |
Long-term | |
| 38,360 | |
| 12,437 | |
| — | |
| 18,552 | |
| (11,773) | |
| 57,576 |
Total | | $ | 131,314 | | $ | 42,623 | | $ | — | | $ | 18,552 | | $ | (11,773) | | $ | 180,716 |
| | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2022 | | | | |
|
| |
|
| |
|
| |
|
| |||
Short-term | | $ | 288,772 | | $ | 73,684 | | $ | 67,401 | | $ | — | | $ | (770) | | $ | 429,087 |
Long-term | |
| 67,811 | |
| 69,699 | |
| — | |
| 54,420 | |
| (35,733) | |
| 156,197 |
Total | | $ | 356,583 | | $ | 143,383 | | $ | 67,401 | | $ | 54,420 | | $ | (36,503) | | $ | 585,284 |
| | | | | | | | | | | | | | | | | | |
Nine months ended September 30, 2021 | | | | |
|
| |
|
| |
|
| |
|
| |||
Short-term | | $ | 218,840 | | $ | 60,605 | | $ | — | | $ | — | | $ | — | | $ | 279,445 |
Long-term | |
| 178,547 | |
| 35,825 | |
| — | |
| 49,217 | |
| (36,962) | |
| 226,627 |
Total | | $ | 397,387 | | $ | 96,430 | | $ | — | | $ | 49,217 | | $ | (36,962) | | $ | 506,072 |
Contract Balances
Accounts receivable are recognized when our right to consideration becomes unconditional.
Contract assets are rights to consideration in exchange for services that we have provided to a customer when those rights are conditioned on our future performance. Contract assets generally consist of (i) demobilization fees recognized ratably over the contract term but invoiced upon completion of the demobilization activities and (ii) revenue recognized in excess of the amount billed to the customer for lump sum contracts when the cost-to-cost method of revenue recognition is utilized. Contract assets are reflected in “Other current assets” in the accompanying condensed consolidated balance sheets (Note 4). Contract assets were $0.7 million at September 30, 2022 and $0.6 million at December 31, 2021. We had no credit losses on our contract assets for the three- and nine-month periods ended September 30, 2022 and 2021.
19
Contract liabilities are obligations to provide future services to a customer for which we have already received, or have the unconditional right to receive, the consideration for those services from the customer. Contract liabilities may consist of (i) advance payments received from customers, including upfront mobilization fees allocated to a single performance obligation and recognized ratably over the contract term and/or (ii) amounts billed to the customer in excess of revenue recognized for lump sum contracts when the cost-to-cost method of revenue recognition is utilized. Contract liabilities are reflected as “Deferred revenue,” a component of “Accrued liabilities” and “Other non-current liabilities” in the accompanying condensed consolidated balance sheets (Note 4). Contract liabilities totaled $20.8 million at September 30, 2022 and $8.7 million at December 31, 2021. Revenue recognized for the three- and nine-month periods ended September 30, 2022 included $2.7 million and $7.0 million, respectively, that were included in the contract liability balance at the beginning of each period. Revenue recognized for the three- and nine-month periods ended September 30, 2021 included $4.0 million and $6.7 million, respectively, that were included in the contract liability balance at the beginning of each period.
We report the net contract asset or contract liability position on a contract-by-contract basis at the end of each reporting period.
Performance Obligations
As of September 30, 2022, $758.4 million related to unsatisfied performance obligations was expected to be recognized as revenue in the future, with $162.0 million, $426.4 million and $170.0 million in 2022, 2023 and 2024, respectively. These amounts include fixed consideration and estimated variable consideration for both wholly and partially unsatisfied performance obligations, including mobilization and demobilization fees. These amounts are derived from the specific terms of our contracts, and the expected timing for revenue recognition is based on the estimated start date and duration of each contract according to the information known at September 30, 2022.
For the three- and nine-month periods ended September 30, 2022 and 2021, revenues recognized from performance obligations satisfied (or partially satisfied) in previous periods were immaterial.
Contract Fulfillment Costs
Contract fulfillment costs consist of costs incurred in fulfilling a contract with a customer. Our contract fulfillment costs primarily relate to costs incurred for mobilization of personnel and equipment at the beginning of a contract and costs incurred for demobilization at the end of a contract. Mobilization costs are deferred and amortized ratably over the contract term (including anticipated contract extensions) based on the pattern of the provision of services to which the contract fulfillment costs relate. Demobilization costs are recognized when incurred at the end of the contract. Deferred contract costs are reflected as “Deferred costs,” a component of “Other current assets” and “Other assets, net” in the accompanying condensed consolidated balance sheets (Note 4). Our deferred contract costs totaled $18.5 million at September 30, 2022 and $3.3 million at December 31, 2021. For the three- and nine-month periods ended September 30, 2022, we recorded $8.5 million and $19.7 million, respectively, related to amortization of these deferred contract costs. For the three- and nine-month periods ended September 30, 2021, we recorded $11.7 million and $31.6 million, respectively, related to amortization of these deferred contract costs. There were no associated impairment losses for any period presented.
For additional information regarding revenue recognition, see Notes 2 and 12 to our 2021 Form 10-K.
20
Note 9 — Earnings Per Share
We have shares of restricted stock issued and outstanding that are currently unvested. Because holders of shares of unvested restricted stock are entitled to the same liquidation and dividend rights as the holders of our unrestricted common stock, we are required to compute basic and diluted earnings per share (“EPS”) under the two-class method in periods in which we have earnings. Under the two-class method, net income or loss attributable to common shareholders for each period is allocated based on the participation rights of both common shareholders and the holders of any participating securities as if earnings for the respective periods had been distributed. For periods in which we have a net loss we do not use the two-class method as holders of our restricted shares are not obligated to share in such losses.
Basic EPS is computed by dividing net income or loss available to common shareholders by the weighted average shares of our common stock outstanding. The calculation of diluted EPS is similar to that for basic EPS, except that the denominator includes dilutive common stock equivalents and the numerator excludes the effects of dilutive common stock equivalents, if any. The computations of the numerator (earnings or loss) and denominator (shares) to derive the basic and diluted EPS amounts presented on the face of the accompanying condensed consolidated statements of operations are as follows (in thousands):
| | | | | | | | | | |
| | Three Months Ended | | Three Months Ended | ||||||
| | September 30, 2022 | | September 30, 2021 | ||||||
|
| Income |
| Shares |
| Income |
| Shares | ||
Basic and Diluted: |
| |
|
|
|
| |
|
|
|
Net loss attributable to common shareholders | | $ | (18,763) | | |
| $ | (19,043) |
|
|
Net loss available to common shareholders | | $ | (18,763) | | 151,331 | | $ | (19,043) |
| 150,088 |
| | | | | | | | | | |
| | Nine Months Ended | | Nine Months Ended | ||||||
| | September 30, 2022 | | September 30, 2021 | ||||||
|
| Income |
| Shares |
| Income |
| Shares | ||
Basic and Diluted: |
| |
|
|
|
| |
|
|
|
Net loss attributable to common shareholders | | $ | (90,493) | | |
| $ | (35,630) |
|
|
Less: Accretion of redeemable noncontrolling interests | |
| — | | |
| | (241) |
|
|
Net loss available to common shareholders | | $ | (90,493) | | 151,226 | | $ | (35,871) |
| 150,018 |
We had net losses for the three- and nine-month periods ended September 30, 2022 and 2021. Accordingly, our diluted EPS calculation for these periods excluded any assumed exercise or conversion of common stock equivalents. These common stock equivalents were excluded because they were deemed to be anti-dilutive, meaning their inclusion would have reduced the reported net loss per share in the applicable periods. Shares that otherwise would have been included in the diluted per share calculations assuming we had earnings are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||
| | September 30, | | September 30, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
Diluted shares (as reported) |
| 151,331 |
| 150,088 |
| 151,226 |
| 150,018 |
Share-based awards |
| 1,471 |
| 1,384 |
| 1,332 |
| 1,306 |
Total |
| 152,802 |
| 151,472 |
| 152,558 |
| 151,324 |
The following potentially dilutive shares related to the 2022 Notes, the 2023 Notes and the 2026 Notes were excluded from the diluted EPS calculation as they were anti-dilutive (in thousands):
| | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||
| | September 30, | | September 30, | ||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 |
2022 Notes | | — | | 2,519 | | 803 | | 2,519 |
2023 Notes |
| 3,168 |
| 3,168 |
| 3,168 |
| 3,168 |
2026 Notes |
| 28,676 |
| 28,676 |
| 28,676 |
| 28,676 |
21
Note 10 — Employee Benefit Plans
Long-Term Incentive Plan
As of September 30, 2022, there were 4.1 million shares of our common stock available for issuance under our 2005 Long-Term Incentive Plan, as amended and restated (the “2005 Incentive Plan”). During the nine-month period ended September 30, 2022, the following grants of share-based awards were made under the 2005 Incentive Plan:
| | | | | | | | | |
| | | | | | Grant Date | | | |
| | | | | | Fair Value | | | |
Date of Grant |
| Award Type |
| Shares/Units |
| Per Share/Unit |
| Vesting Period | |
January 1, 2022 (1) |
| RSU |
| 1,065,705 | | $ | 3.12 |
| 33% per year over three years |
January 4, 2022 (1) |
| PSU |
| 1,065,705 | | $ | 4.25 |
| 100% on January 4, 2025 |
January 4, 2022 (2) |
| Restricted stock |
| 15,775 | | $ | 3.12 |
| 100% on January 1, 2024 |
April 1, 2022 (2) |
| Restricted stock |
| 14,710 | | $ | 4.78 |
| 100% on January 1, 2024 |
July 1, 2022 (2) |
| Restricted stock |
| 14,867 | | $ | 3.10 |
| 100% on January 1, 2024 |
September 22, 2022 (3) |
| Restricted stock |
| 19,328 | | $ | 4.38 |
| 100% on September 22, 2023 |
(1) | Reflects grants to our executive officers. |
(2) | Reflects grants to certain independent members of our Board of Directors (our “Board”) who have elected to take their quarterly fees in stock in lieu of cash, of which 8,013 shares granted on January 4, 2022 and 5,230 shares granted on April 1, 2022 vested upon the approval of our Board’s Compensation Committee in connection with the departure of an independent director during the second quarter 2022. |
(3) | Reflects restricted stock grants made to two new independent members of our Board in connection with their appointment to our Board. |
Compensation cost for restricted stock is the product of the grant date fair value of each share and the number of shares granted and is recognized over the applicable vesting period on a straight-line basis. Forfeitures are recognized as they occur. No restricted stock awards have been granted to our executive officers or other employees in 2022. For the three- and nine-month periods ended September 30, 2022, $0.5 million and $1.9 million, respectively, were recognized as share-based compensation related to restricted stock. For the three- and nine-month periods ended September 30, 2021, $0.8 million and $2.5 million, respectively, were recognized as share-based compensation related to restricted stock.
Our performance share units (“PSUs”) that were granted prior to 2021 are to be settled solely in shares of our common stock and are accounted for as equity awards. Those PSUs, which contain a service and a market condition, are based on the performance of our common stock against peer group companies. Our PSUs granted beginning 2021 may be settled in either cash or shares of our common stock upon vesting at the discretion of the Compensation Committee of our Board and have been accounted for as equity awards. Those PSUs consist of two components: (i) 50% based on the performance of our common stock against peer group companies, which component contains a service and a market condition, and (ii) 50% based on cumulative total Free Cash Flow, which component contains a service and a performance condition. Free Cash Flow is calculated as cash flows from operating activities less capital expenditures, net of proceeds from sale of assets. Our PSUs cliff vest at the end of a three-year period with the maximum amount of the award being 200% of the original PSU awards and the minimum amount being zero.
For PSUs that have a service and a market condition and are accounted for as equity awards, compensation cost is measured based on the grant date estimated fair value determined using a Monte Carlo simulation model and subsequently recognized over the vesting period on a straight-line basis. For PSUs that have a service and a performance condition and are accounted for as equity awards, compensation cost is initially measured based on the grant date fair value. Cumulative compensation cost is subsequently adjusted at the end of each reporting period to reflect the current estimation of achieving the performance condition. For the three- and nine-month periods ended September 30, 2022, $1.5 million and $3.6 million, respectively, were recognized as share-based compensation related to equity PSUs. For the three- and nine-month periods ended September 30, 2021, $1.0 million and $3.1 million, respectively, were recognized as share-based compensation related to equity PSUs. In January 2022, based on the performance of our common stock price as compared to our performance peer group over a three-year period, 559,150 equity PSUs granted in 2019 vested at 157%, representing 876,469 shares of our common stock with a total market value of $3.2 million.
22
Our restricted stock units (“RSUs”) may be settled in either cash or shares of our common stock upon vesting at the discretion of the Compensation Committee and have been accounted for as liability awards. Liability RSUs are measured at their estimated fair value at each balance sheet date, and subsequent changes in the fair value of the awards are recognized in earnings for the portion of the award for which the requisite service period has elapsed. Cumulative compensation cost for vested liability RSUs equals the actual payout value upon vesting. For the three- and nine-month periods ended September 30, 2022, $0.7 million and $1.5 million, respectively, were recognized as compensation cost. Compensation cost recognized for the three-month period ended September 30, 2021 was minimal. For the nine-month period ended September 30, 2021, $0.4 million was recognized as compensation cost.
In 2022 and 2021, we granted fixed-value cash awards of $5.4 million and $3.5 million, respectively, to select management employees under the 2005 Incentive Plan. The value of these cash awards is recognized on a straight-line basis over a vesting period of three years. For the three- and nine-month periods ended September 30, 2022, $1.1 million and $3.2 million, respectively, were recognized as compensation cost. For the three- and nine-month periods ended September 30, 2021, $1.0 million and $3.0 million, respectively, were recognized as compensation cost.
Defined Contribution Plan
We sponsor a defined contribution 401(k) retirement plan. Our discretionary contributions are in the form of cash and consist of a 50% match of each participant’s contribution up to 5% of the participant’s salary. Our discretionary contributions were suspended for 2021 and re-activated beginning January 2022. For the three- and nine-month periods ended September 30, 2022, we made $0.4 million and $1.1 million, respectively, in contributions to the 401(k) plan.
Employee Stock Purchase Plan
We have an employee stock purchase plan (the “ESPP”). As of September 30, 2022, 1.4 million shares were available for issuance under the ESPP. The ESPP currently has a purchase limit of 260 shares per employee per purchase period.
For more information regarding our employee benefit plans, including the 2005 Incentive Plan and the ESPP, see Note 14 to our 2021 Form 10-K.
Note 11 — Business Segment Information
Through the second quarter 2022, we had three reportable business segments: Well Intervention, Robotics and Production Facilities. Beginning in the third quarter 2022 as a result of the Alliance acquisition (Note 3), we formed a new reportable business segment: Shallow Water Abandonment. Our U.S., U.K. and Brazil Well Intervention operating segments are aggregated into the Well Intervention segment for financial reporting purposes. Our Well Intervention segment provides services enabling our customers to safely access offshore wells for the purpose of performing production enhancement or decommissioning operations primarily in the Gulf of Mexico, Brazil, the North Sea and West Africa. Our well intervention vessels include the Q4000, the Q5000, the Q7000, the Seawell, the Well Enhancer, and the Siem Helix 1 and Siem Helix 2 chartered vessels. Our well intervention equipment includes intervention systems, some of which we provide on a stand-alone basis. Our Robotics segment provides offshore construction, trenching, seabed clearance and IRM services to both the oil and gas and the renewable energy markets globally. Additionally, our Robotics services are used in and complement our well intervention services. Our Robotics segment mainly includes ROVs, trenchers and robotics support vessels under term charters as well as spot vessels as needed. Our Production Facilities segment includes the HP I, the HFRS and our ownership of oil and gas properties (Note 12). Our Shallow Water Abandonment segment provides services in support of the upstream and midstream industries in the Gulf of Mexico shelf, including offshore oil field decommissioning and reclamation, project management, engineered solutions, intervention, maintenance, repair, heavy lift and commercial diving services. Our Shallow Water Abandonment segment operates a diversified fleet of marine assets including liftboats, OSVs, DSVs, a heavy lift derrick barge, a crew boat, P&A systems, coiled tubing systems and other miscellaneous assets. All material intercompany transactions between the segments have been eliminated.
23
We evaluate our performance based on operating income of each reportable segment. Certain financial data by reportable segment are summarized as follows (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 | | 2022 |
| 2021 | ||||
Net revenues — |
| |
|
| |
| | |
|
| |
|
Well Intervention | | $ | 143,925 | | $ | 131,314 | | $ | 356,583 | | $ | 397,387 |
Robotics | |
| 56,182 | |
| 42,623 | |
| 143,383 | |
| 96,430 |
Shallow Water Abandonment | | | 67,401 | | | — | | | 67,401 | | | — |
Production Facilities | |
| 18,448 | |
| 18,552 | |
| 54,420 | |
| 49,217 |
Intercompany eliminations | |
| (13,409) | |
| (11,773) | |
| (36,503) | |
| (36,962) |
Total | | $ | 272,547 | | $ | 180,716 | | $ | 585,284 | | $ | 506,072 |
| | | | | | | | | | | | |
Income (loss) from operations — | |
| | |
|
| |
|
| |
|
|
Well Intervention | | $ | (1,304) | | $ | (13,343) | | $ | (55,610) | | $ | (14,819) |
Robotics | |
| 11,708 | |
| 4,936 | |
| 22,854 | |
| 2,257 |
Shallow Water Abandonment | | | 16,320 | | | — | | | 16,320 | | | — |
Production Facilities | |
| 6,068 | |
| 5,089 | |
| 17,964 | |
| 16,285 |
Segment operating income (loss) | |
| 32,792 | |
| (3,318) | |
| 1,528 | |
| 3,723 |
Corporate, eliminations and other | |
| (20,566) | |
| (7,013) | |
| (41,255) | |
| (25,550) |
Total | | $ | 12,226 | | $ | (10,331) | | $ | (39,727) | | $ | (21,827) |
Intercompany segment amounts are derived primarily from equipment and services provided to other business segments. Intercompany segment revenues are as follows (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Well Intervention | | $ | 4,303 | | $ | 4,267 | | $ | 12,046 | | $ | 17,060 |
Robotics | |
| 8,971 | |
| 7,506 | |
| 24,322 | |
| 19,902 |
Shallow Water Abandonment | |
| 135 | |
| — | |
| 135 | |
| — |
Total | | $ | 13,409 | | $ | 11,773 | | $ | 36,503 | | $ | 36,962 |
Segment assets are comprised of all assets attributable to each reportable segment. Corporate and other includes all assets not directly identifiable with our business segments. The following table reflects total assets by reportable segment (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Well Intervention | | $ | 1,769,705 | | $ | 2,012,214 |
Robotics | |
| 172,521 | |
| 96,249 |
Shallow Water Abandonment | | | 200,987 | | | — |
Production Facilities | |
| 138,921 | |
| 119,004 |
Corporate and other | |
| 73,363 | |
| 98,561 |
Total | | $ | 2,355,497 | | $ | 2,326,028 |
24
Note 12 — Asset Retirement Obligations
Asset retirement obligations (“AROs”) are recorded at fair value and consist of estimated costs for subsea infrastructure decommissioning and P&A activities associated with our oil and gas properties. The estimated costs are discounted to present value using a credit-adjusted risk-free discount rate. After its initial recognition, an ARO liability is increased for the passage of time as accretion expense, which is a component of our depreciation and amortization expense. An ARO liability may also change based on revisions in estimated costs and/or timing to settle the obligations.
Our existing AROs relate to our Droshky oil and gas properties that we acquired from Marathon Oil Corporation (“Marathon Oil”) in January 2019. In connection with assuming the P&A obligations related to those assets, we are entitled to receive agreed-upon amounts from Marathon Oil as the P&A work is completed. Our ARO additions in the third quarter 2022 and a corresponding asset of $23.6 million relate to MP GOM’s 62.5% interest in the Thunder Hawk Field that we acquired in August 2022 (Note 2). The following table describes the changes in our AROs (in thousands):
| | | | | | |
|
| 2022 |
| 2021 | ||
AROs at January 1, | | $ | 29,658 | | $ | 30,913 |
Liability incurred during the period | | | 23,601 | | | — |
Revisions in estimates | |
| — | |
| (2,631) |
Accretion expense | |
| 1,465 | |
| 736 |
AROs at September 30, | | $ | 54,724 | | $ | 29,018 |
Note 13 — Commitments and Contingencies and Other Matters
Commitments
We have long-term charter agreements with Siem Offshore AS for the Siem Helix 1 and Siem Helix 2 vessels. During the first quarter 2022, the charter agreements for the Siem Helix 1 and the Siem Helix 2 were extended to February 2025 and February 2027, respectively, with further options to extend. We have time charter agreements for the Grand Canyon II and Grand Canyon III vessels, which were extended during the third quarter 2022 to December 2027 and May 2028, respectively, with further options to renew. During the first quarter 2022, we executed short-term time charter agreements for the Horizon Enabler in the North Sea and the Shelia Bordelon in the Gulf of Mexico. During the third quarter 2022, the charter agreement for the Shelia Bordelon was extended to June 2024.
Contingencies and Claims
Our contingent consideration liability resulting from the Alliance acquisition is subject to risk as a result of changes in our probability weighted discounted cash flow model, which is based on internal forecasts, and changes in weighted average discount rate, which is derived from market data.
We believe that there are currently no other contingencies that would have a material adverse effect on our financial position, results of operations or cash flows.
Litigation
We are involved in various legal proceedings, some involving claims under the General Maritime Laws of the United States and the Merchant Marine Act of 1920 (commonly referred to as the Jones Act). In addition, from time to time we receive other claims, such as contract and employment-related disputes, in the normal course of business.
25
We are currently involved in several lawsuits filed by current and former offshore employees seeking overtime compensation. These suits are brought as collective actions and are in various stages of litigation. In one such lawsuit, during the third quarter 2021 the United States Court of Appeals for the Fifth Circuit (the “Fifth Circuit”) issued a ruling adverse to us that may have implications for some of the other cases in which we are involved, as well as the way offshore personnel are compensated throughout our industry. We further appealed that matter to the United States Supreme Court, which heard oral arguments in October 2022. In another such lawsuit, during the third quarter 2022 the Fifth Circuit issued a separate adverse ruling that may also have implications for some of the other cases in which we are involved. We continue to vigorously defend these lawsuits. Notwithstanding that we believe we retain valid defenses, we have established a liability in these matters. The final outcome of these matters remains uncertain, and the ultimate liability to us could be more or less than the liability established.
Note 14 — Statement of Cash Flow Information
We define cash and cash equivalents as cash and all highly liquid financial instruments with original maturities of three months or less. We classify cash as restricted when there are legal or contractual restrictions for its withdrawal. The following table provides supplemental cash flow information (in thousands):
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
Interest paid | | $ | 18,143 | | $ | 19,945 |
Income taxes paid | |
| 6,631 | |
| 6,771 |
Our capital additions include the acquisition of property and equipment for which payment has not been made. These non-cash capital additions totaled $0.3 million at September 30, 2022 and December 31, 2021.
Non-cash investing activities for the nine-month period ended September 30, 2022 also included $26.7 million in estimated fair value of contingent earn-out consideration as of July 1, 2022, the date of the Alliance acquisition (Note 3).
Note 15 — Allowance for Credit Losses
We estimate current expected credit losses on our accounts receivable at each reporting date based on our credit loss history, adjusted for current factors including global economic and business conditions, offshore energy industry and market conditions, customer mix, contract payment terms and past due accounts receivable.
The following table sets forth the activity in our allowance for credit losses (in thousands):
| | | | | | |
|
| 2022 |
| 2021 | ||
Balance at January 1, | | $ | 1,477 | | $ | 3,469 |
Additions (reductions) (1) | |
| 710 | |
| (213) |
Write-offs (2) | | | — | | | (1,846) |
Balance at September 30, | | $ | 2,187 | | $ | 1,410 |
(1) | Additions (reductions) in allowance for credit losses reflect credit loss reserves (releases) during the respective periods. Additions during the third quarter 2022 primarily reflected adjustments to the allowance for credit losses due to increases in our expected credit losses as a result of the Alliance acquisition. |
(2) | The write-offs of allowance for credit losses reflect certain receivables related to our Robotics segment that were previously reserved and subsequently deemed to be uncollectible. |
26
Note 16 — Fair Value Measurements
Our financial instruments include cash and cash equivalents, receivables, accounts payable and long-term debt. The carrying amount of cash and cash equivalents, trade and other current receivables as well as accounts payable approximates fair value due to the short-term nature of these instruments.
The following table sets forth our assets and liabilities that are measured at fair value on a recurring basis by level within the fair value hierarchy (in thousands):
| | | | | | | | | | | | |
| | Fair Value at September 30, 2022 | ||||||||||
|
| Level 1 |
| Level 2 |
| Level 3 |
| Total | ||||
Liabilities: | |
|
| |
|
| |
|
| |
|
|
Contingent consideration | |
| — | |
| — | |
| 29,364 | |
| 29,364 |
Contingent consideration liability related to the Alliance acquisition (Note 3) is measured at fair value using Level 3 unobservable inputs at the end of each reporting period and changes in its estimated fair value are recorded in earnings until the liability is settled. The fair value of the estimated contingent consideration is determined based on our evaluation of the probability and amount of earnout that may be achieved based on expected future performance of Helix Alliance. The Monte Carlo simulation model is used to calculate the estimated earnout payment, which is then discounted to present value based on the expected payment date of the contingent consideration. The weighted-average volatility was 47.5% and the weighted average discount rate was estimated to be 9.2% at September 30, 2022. The changes in the fair value of contingent consideration are as follows:
| | | |
|
| 2022 | |
Balance at July 1, | | $ | 26,700 |
Change in fair value | | | 2,664 |
Balance at September 30, | | $ | 29,364 |
The principal amount and estimated fair value of our long-term debt are as follows (in thousands):
| | | | | | | | | | | | |
| | September 30, 2022 | | December 31, 2021 | ||||||||
| | Principal | | Fair | | Principal | | Fair | ||||
|
| Amount (1) |
| Value (2) |
| Amount (1) |
| Value (2) | ||||
MARAD Debt (matures February 2027) | | $ | 40,913 | | $ | 40,496 | | $ | 48,850 | | $ | 52,481 |
2022 Notes (matured May 2022) | |
| — | |
| — | |
| 35,000 | |
| 34,794 |
2023 Notes (mature September 2023) | |
| 30,000 | |
| 29,504 | |
| 30,000 | |
| 29,054 |
2026 Notes (mature February 2026) | |
| 200,000 | |
| 205,754 | |
| 200,000 | |
| 200,562 |
Total debt | | $ | 270,913 | | $ | 275,754 | | $ | 313,850 | | $ | 316,891 |
(1) | Principal amount includes current maturities and excludes any related unamortized debt issuance costs. See Note 6 for additional disclosures on our long-term debt. |
(2) | The estimated fair value of the 2022 Notes, the 2023 Notes and the 2026 Notes was determined using Level 1 fair value inputs under the market approach. The fair value of the MARAD Debt was estimated using Level 2 fair value inputs under the market approach, which was determined using a third-party evaluation of the remaining average life and outstanding principal balance of the indebtedness as compared to other obligations in the marketplace with similar terms. |
27
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS AND ASSUMPTIONS
This Quarterly Report on Form 10-Q contains or incorporates by reference various statements that contain forward-looking information regarding Helix and represent our current expectations or forecasts of future events. This forward-looking information is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995 as set forth in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements included herein or incorporated by reference herein that are predictive in nature, that depend upon or refer to future events or conditions, or that use terms and phrases such as “achieve,” “anticipate,” “believe,” “estimate,” “budget,” “expect,” “forecast,” “plan,” “project,” “propose,” “strategy,” “predict,” “envision,” “hope,” “intend,” “will,” “continue,” “may,” “potential,” “should,” “could” and similar terms and phrases are forward-looking statements although not all forward-looking statements contain such identifying words. Included in forward-looking statements are, among other things:
● | statements regarding our business strategy, corporate initiatives and any other business plans, forecasts or objectives, any or all of which are subject to change; |
● | statements regarding projections of revenues, gross margins, expenses, earnings or losses, working capital, debt and liquidity, capital expenditures or other financial items; |
● | statements regarding our backlog and commercial contracts and rates thereunder; |
● | statements regarding our ability to enter into and/or perform commercial contracts, including the scope, timing and outcome of those contracts; |
● | statements regarding the spot market, the continuation of our current backlog, our spending and cost reduction plans and our ability to manage changes, and the COVID-19 pandemic and oil price volatility and their respective effects and results on the foregoing as well as our protocols and plans; |
● | statements regarding the acquisition, construction, completion, upgrades to or maintenance of vessels, systems or equipment and any anticipated costs or downtime related thereto; |
● | statements regarding any financing transactions or arrangements, or our ability to enter into such transactions or arrangements; |
● | statements regarding potential legislative, governmental, regulatory, administrative or other public body actions, requirements, permits or decisions; |
● | statements regarding our trade receivables and their collectability; |
● | statements regarding potential developments, industry trends, performance or industry ranking; |
● | statements regarding our ESG initiatives and the successes thereon or regarding our environmental efforts, including greenhouse gas emissions targets; |
● | statements regarding global, market or investor sentiment with respect to fossil fuels; |
● | statements regarding our existing activities in, and future expansion into, the offshore renewable energy market; |
● | statements regarding general economic or political conditions, whether international, national or in the regional or local markets in which we do business; |
● | statements regarding our human capital resources, including our ability to retain our senior management and other key employees; |
● | statements regarding the underlying assumptions related to any projection or forward-looking statement; and |
● | any other statements that relate to non-historical or future information. |
Although we believe that the expectations reflected in our forward-looking statements are reasonable and are based on reasonable assumptions, they do involve risks, uncertainties and other factors that could cause actual results to differ materially from those in the forward-looking statements. These factors include:
● | the impact of domestic and global economic conditions and the future impact of such conditions on the offshore energy industry and the demand for our services; |
● | the general impact of oil and gas price volatility and the cyclical nature of the oil and gas market; |
● | the potential effects of regional tensions that have escalated or may escalate, including into conflicts or wars, and their impact on the global economy, oil and gas market, our operations, international trade, or our ability to do business with certain parties or in certain regions, and any governmental sanctions resulting therefrom; |
● | the results and effects of the COVID-19 pandemic and actions by governments, customers, suppliers and partners with respect thereto; |
28
● | the results of corporate initiatives such as alliances, partnerships, joint ventures, mergers, acquisitions, divestitures and restructurings, or the determination not to pursue or effect such initiatives; |
● | the impact of inflation and our ability to recoup rising costs in the rates we charge to our customers; |
● | the impact of any potential cancellation, deferral or modification of our work or contracts by our customers; |
● | the ability to effectively bid, renew and perform our contracts, including the impact of equipment problems or failure; |
● | the impact of the imposition by our customers of rate reductions, fines and penalties with respect to our operating assets; |
● | unexpected future capital expenditures, including the amount and nature thereof; |
● | the effectiveness and timing of our vessel and/or system upgrades, regulatory recertification and inspection as well as major maintenance items; |
● | unexpected delays in the delivery, chartering or customer acceptance, and terms of acceptance, of our assets; |
● | the effect of adverse weather conditions and/or other risks associated with marine operations; |
● | the effects of our indebtedness, our ability to comply with debt covenants and our ability to reduce capital commitments; |
● | the results of our continuing efforts to control costs and improve performance; |
● | the success of our risk management activities, including with respect to our cybersecurity initiatives; |
● | the effects of competition; |
● | the availability of capital (including any financing) to fund our business strategy and/or operations; |
● | the effectiveness of our ESG initiatives and disclosures; |
● | the impact of current and future laws and governmental regulations and how they will be interpreted or enforced, including related to litigation and similar claims in which we may be involved; |
● | the future impact of international activity and trade agreements on our business, operations and financial condition; |
● | the impact of foreign currency exchange controls, potential illiquidity of those currencies and exchange rate fluctuations; |
● | the effectiveness of any future hedging activities; |
● | the potential impact of a negative event related to our human capital resources, including a loss of one or more key employees; |
● | the impact of general, market, industry or business conditions; and |
● | the factors generally described in Item 1A. Risk Factors in our 2021 Form 10-K. |
Our actual results could also differ materially from those anticipated in any forward-looking statements as a result of a variety of factors, including those described in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2021 Form 10-K. Should one or more of the risks or uncertainties described in this Quarterly Report occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements.
We caution you not to place undue reliance on forward-looking statements. Forward-looking statements are only as of the date they are made, and other than as required under the securities laws, we assume no obligation to update or revise forward-looking statements, all of which are expressly qualified by the statements in this section, or provide reasons why actual results may differ. All forward-looking statements, express or implied, included in this Quarterly Report are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. We urge you to carefully review and consider the disclosures made in this Quarterly Report and our reports filed with the SEC and incorporated by reference in our 2021 Form 10-K that attempt to advise interested parties of the risks and factors that may affect our business.
29
EXECUTIVE SUMMARY
Our Business
We are an international offshore energy services company that provides specialty services to the offshore energy industry, with a focus on well intervention and robotics operations. Our services are centered on a three-legged business model well positioned for a global energy transition by maximizing production of remaining oil and gas reserves, decommissioning end-of-life oil and gas reserves and supporting renewable energy developments. Our well intervention fleet includes seven purpose-built well intervention vessels and 10 intervention systems. Our robotics equipment includes 40 work-class ROVs, four trenchers, one ROVDrill and one boulder grab. We charter robotics support vessels on both long-term and spot bases to facilitate our ROV and trenching operations. Our well intervention and robotics operations are geographically dispersed throughout the world. Our Production Facilities segment includes the HP I, the HFRS and our ownership of oil and gas properties including the recently acquired interest in the Thunder Hawk Field. On July 1, 2022, we completed our acquisition of Alliance and formed a new reporting segment in the third quarter 2022 comprised of the Helix Alliance business. Our new Shallow Water Abandonment segment includes 10 liftboats, six OSVs, three DSVs, one 1760T heavy lift derrick barge, one crew boat, 14 marketable P&A systems (with the ability to scale up to 20 systems) and six coiled tubing systems.
Economic Outlook and Industry Influences
Demand for our services is primarily influenced by the condition of the oil and gas and the renewable energy markets and, in particular, the willingness of offshore energy companies to spend on operational activities and capital projects. The performance of our business is largely affected by the prevailing market prices for oil and natural gas, which are impacted by domestic and global economic conditions, hydrocarbon production and capacity, geopolitical issues, weather, global health, and various other factors.
Oil and gas prices experienced increased volatility and moderate declines from recent highs in the first half of 2022. Meanwhile, global demand continued to recover and supply was disrupted by regional conflicts. The outlook for sustained high oil prices should lead to higher customer spending for the industry. However, despite the current strong commodity price environment, there are broad headwinds to commodity price stability. These headwinds include those regional conflicts, high inflation and in particular governments’ and central banks’ efforts to taper economic growth, ongoing COVID-related uncertainties, various governmental and customer ESG initiatives and continued shifting of resource allocation to renewable energy. We expect these factors will continue to contribute to commodity price volatility and may temper customer spending for oil and gas projects.
Historically, drilling rigs have been the asset class used for offshore well intervention work, and rig day rates are a pricing indicator for our services. Our customers have used drilling rigs on existing long-term contracts (rig overhang) to perform well intervention work instead of new drilling activities. Current volumes of work, rig utilization rates, the day rates quoted by drilling rig contractors and existing rig overhang affect the utilization and/or rates we can achieve for our assets and services.
The COVID-19 pandemic resulted in new market dynamics and challenges to us, including contributing significantly to oil and gas price volatility and increased costs related to our supply chain, logistics and human capital resources. While the full impact of the COVID-19 pandemic, including the duration of its impact on economic activity, remains unknown, we expect such impact may continue into the foreseeable future, including affecting our customers’ willingness to commit to future spending, limiting access to and use of capital, disrupting supply chains and increasing costs, and negatively affecting human capital resources.
Over the near-term, as oil and gas companies evaluate their budgetary spend allocations, we expect they may be weighted towards short-cycle production enhancement of existing wells rather than new long-cycle exploration projects, as historically enhancement is less expensive per incremental barrel of oil than exploration. Over the longer term, we continue to expect oil and gas companies to increasingly focus on optimizing production of their existing subsea wells. Moreover, as the subsea tree base expands and ages and customers shift resources to renewable energy, the demand for P&A services should persist. Our well intervention and robotics operations service the lifecycle of an oil and gas field and provide P&A services at the end of the life of a field as required by governmental regulations, and we believe that we have a competitive advantage in performing these services efficiently.
30
We expect the fundamentals for our business will remain favorable over the longer term as the need to prolong well life in oil and gas production and safely decommission end-of-life wells are primary drivers of demand for our services. This expectation is based on multiple factors, including (1) maintaining the optimal production of a well through enhancement is fundamental to maximizing the overall economics of well production; (2) our services offer commercially viable alternatives for reducing the finding and development costs of reserves as compared to new drilling; and (3) extending the production of offshore wells not only maximizes a well’s production economics but also enables the financial benefit of delaying P&A costs, which can be substantial.
Demand for our services in the renewable energy market is affected by various factors, including the pace of consumer shift towards renewable energy sources, global electricity demand, technological advancements that increase the production and/or reduce the cost of renewable energy, expansion of offshore renewable energy projects to deeper water, and government subsidies for renewable energy projects.
We are subject to the effects of changing prices. Inflation rates have been relatively low and stable over the previous three decades; however, in 2021 due in part to supply chain disruptions and the effects of the COVID-19 pandemic, inflation rates began to rise significantly and remained high through the second quarter 2022. Although we are able to mitigate our exposure to price increases through the rates we charge, we bear the costs of operating and maintaining our assets, including labor and material costs as well as recertification and dry dock costs. While the cost outlook is not certain, we believe that we can manage these inflationary pressures by introducing appropriate sales price adjustments and by actively pursuing internal cost reduction efforts. However, competitive market pressures may affect our ability to recoup these price increases through the rates we charge, which may result in reductions in our operating margins and cash flows in the future. The recent high inflation rates seen in various major economies have caused concerns for central banks’ tightening of monetary policies. These concerns have contributed to stock market volatility as well as higher interest rates, which, combined with ongoing regional conflicts and unrest and continued COVID-related disruptions throughout the globe, could provide a strained macroeconomic outlook and in turn affect energy markets.
Backlog
We define backlog as firm commitments represented by signed contracts. As of September 30, 2022, our consolidated backlog totaled $758 million, of which $162 million is expected to be performed over the remainder of 2022. Our contract with Trident Energy Do Brasil LTDA. to provide P&A services offshore Brazil with the Siem Helix 1 chartered vessel, our contract with Petróleo Brasileiro S.A. (“Petrobras”) to provide well intervention services offshore Brazil with the Siem Helix 2 chartered vessel, our well intervention contract with Shell Offshore Inc. for the Q5000 and our fixed fee agreement for the HP I represented approximately 58% of our total backlog as of September 30, 2022. Backlog is not necessarily a reliable indicator of revenues derived from our contracts as services are often added but may sometimes be subtracted; contracts may be renegotiated, deferred, canceled and in many cases modified while in progress; and reduced rates, fines and penalties may be imposed by our customers. Furthermore, our contracts are in certain cases cancelable without penalty. If there are cancellation fees, the amount of those fees can be substantially less than amounts reflected in backlog.
RESULTS OF OPERATIONS
Non-GAAP Financial Measures
A non-GAAP financial measure is generally defined by the SEC as a numerical measure of a company’s historical or future performance, financial position or cash flows that includes or excludes amounts from the most directly comparable measure under GAAP. Non-GAAP financial measures should be viewed in addition to, and not as an alternative to, our reported results prepared in accordance with GAAP. Users of this financial information should consider the types of events and transactions that are excluded from these measures.
31
We measure our operating performance based on EBITDA, Adjusted EBITDA and Free Cash Flow. EBITDA, Adjusted EBITDA and Free Cash Flow are non-GAAP financial measures that are commonly used but are not recognized accounting terms under GAAP. We use EBITDA, Adjusted EBITDA and Free Cash Flow to monitor and facilitate internal evaluation of the performance of our business operations, to facilitate external comparison of our business results to those of others in our industry, to analyze and evaluate financial and strategic planning decisions regarding future investments and acquisitions, to plan and evaluate operating budgets, and in certain cases, to report our results to the holders of our debt as required by our debt covenants. We believe that our measures of EBITDA, Adjusted EBITDA and Free Cash Flow provide useful information to the public regarding our operating performance and ability to service debt and fund capital expenditures and may help our investors understand and compare our results to other companies that have different financing, capital and tax structures. Other companies may calculate their measures of EBITDA, Adjusted EBITDA and Free Cash Flow differently from the way we do, which may limit their usefulness as comparative measures. EBITDA, Adjusted EBITDA and Free Cash Flow should not be considered in isolation or as a substitute for, but instead are supplemental to, income from operations, net income, cash flows from operating activities, or other income or cash flow data prepared in accordance with GAAP.
We define EBITDA as earnings before income taxes, net interest expense, gains or losses on extinguishment of long-term debt, gains and losses on equity investments, net other income or expense, and depreciation and amortization expense. Non-cash impairment losses on goodwill and other long-lived assets are also added back if applicable. To arrive at our measure of Adjusted EBITDA, we exclude the gain or loss on disposition of assets, acquisition and integration costs, the change in fair value of contingent consideration and the general provision (release) for current expected credit losses, if any. We define Free Cash Flow as cash flows from operating activities less capital expenditures, net of proceeds from sale of assets. In the following reconciliation, we provide amounts as reflected in the condensed consolidated financial statements unless otherwise noted.
The reconciliation of our net loss to EBITDA and Adjusted EBITDA is as follows (in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | ||||||||
| | September 30, | | September 30, | ||||||||
|
| 2022 |
| 2021 |
| 2022 |
| 2021 | ||||
Net loss | | $ | (18,763) | | $ | (19,043) | | $ | (90,493) | | $ | (35,776) |
Adjustments: | |
|
| |
|
| |
|
| |
|
|
Income tax provision (benefit) | |
| 6,500 | |
| (1,058) | |
| 10,074 | |
| (2,910) |
Net interest expense | |
| 4,644 | |
| 5,928 | |
| 14,617 | |
| 17,900 |
Loss on extinguishment of long-term debt | |
| — | |
| 124 | |
| — | |
| 124 |
Other expense, net | |
| 20,271 | |
| 4,015 | |
| 37,623 | |
| 1,438 |
Depreciation and amortization | |
| 35,944 | |
| 36,719 | |
| 102,590 | |
| 106,226 |
Gain on equity investment | | | (78) | | | — | | | (8,262) | | | — |
EBITDA | |
| 48,518 | |
| 26,685 | |
| 66,149 | |
| 87,002 |
Adjustments: | |
|
| |
|
| |
|
| |
|
|
(Gain) loss on disposition of assets, net | |
| — | |
| (15) | |
| — | |
| 631 |
Acquisition and integration costs | | | 762 | | | — | | | 2,349 | | | — |
Change in fair value of contingent consideration | | | 2,664 | | | — | | | 2,664 | | | — |
General provision (release) for current expected credit losses | |
| 624 | |
| (138) | |
| 691 | |
| (121) |
Adjusted EBITDA | | $ | 52,568 | | $ | 26,532 | | $ | 71,853 | | $ | 87,512 |
The reconciliation of our cash flows from operating activities to Free Cash Flow is as follows (in thousands):
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
Cash flows from operating activities | | $ | 1,396 | | $ | 121,252 |
Less: Capital expenditures, net of proceeds from sale of assets | |
| (4,990) | |
| (7,335) |
Free Cash Flow | | $ | (3,594) | | $ | 113,917 |
32
Comparison of Three Months Ended September 30, 2022 and 2021
We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. All material intercompany transactions between the segments have been eliminated in our condensed consolidated financial statements, including our condensed consolidated results of operations. The following table details various financial and operational highlights for the periods presented (dollars in thousands):
| | | | | | | | | | | | |
| | Three Months Ended | | Increase/ |
| |||||||
| | September 30, | | (Decrease) |
| |||||||
|
| 2022 |
| 2021 |
| Amount |
| Percent |
| |||
Net revenues — |
| |
|
| |
|
| |
|
|
| |
Well Intervention | | $ | 143,925 | | $ | 131,314 | | $ | 12,611 |
| 10 | % |
Robotics | |
| 56,182 | |
| 42,623 | |
| 13,559 |
| 32 | % |
Shallow Water Abandonment | | | 67,401 | | | — | | | 67,401 | | 100 | % |
Production Facilities | |
| 18,448 | |
| 18,552 | |
| (104) |
| (1) | % |
Intercompany eliminations | |
| (13,409) | |
| (11,773) | |
| (1,636) |
|
| |
| | $ | 272,547 | | $ | 180,716 | | $ | 91,831 |
| 51 | % |
| | | | | | | | | | | | |
Gross profit (loss) — | |
|
| |
|
| |
|
|
|
| |
Well Intervention | | $ | 1,839 | | $ | (9,570) | | $ | 11,409 |
| 119 | % |
Robotics | |
| 13,514 | |
| 6,894 | |
| 6,620 |
| 96 | % |
Shallow Water Abandonment | | | 17,381 | | | — | | | 17,381 | | 100 | % |
Production Facilities | |
| 6,854 | |
| 5,451 | |
| 1,403 |
| 26 | % |
Corporate, eliminations and other | |
| (373) | |
| 225 | |
| (598) |
|
| |
| | $ | 39,215 | | $ | 3,000 | | $ | 36,215 |
| 1,207 | % |
| | | | | | | | | | | | |
Gross margin — | |
|
| |
|
| |
|
|
|
| |
Well Intervention | |
| 1 | % |
| (7) | % |
|
|
| | |
Robotics | |
| 24 | % |
| 16 | % |
|
|
|
| |
Shallow Water Abandonment | |
| 26 | % |
| — | % |
|
|
|
| |
Production Facilities | |
| 37 | % |
| 29 | % |
|
|
|
| |
Total company | |
| 14 | % |
| 2 | % |
|
|
|
| |
| | | | | | | | | | | | |
Number of vessels, Robotics assets or Shallow Water Abandonment systems (1) / Utilization (2) | |
|
| |
|
| |
|
|
|
| |
Well Intervention vessels | |
| 7 / 87 | % |
| 7 / 72 | % |
|
|
|
| |
Robotics assets (3) | |
| 46 / 66 | % |
| 47 / 43 | % |
|
|
|
| |
Chartered Robotics vessels | |
| 5 / 98 | % |
| 5 / 99 | % |
|
|
|
| |
Shallow Water Abandonment vessels (4) | |
| 21 / 80 | % |
| — / — | % |
|
|
|
| |
Shallow Water Abandonment systems (5) | |
| 20 / 59 | % |
| — / — | % |
|
|
|
| |
(1) | Represents the number of vessels, Robotics assets or marketable Shallow Water Abandonment systems as of the end of the period, including spot vessels and those under term charters, and excluding acquired vessels prior to their in-service dates, vessels managed on behalf of third parties and vessels or assets disposed of and/or taken out of service. |
(2) | Represents the average utilization rate, which is calculated by dividing the total number of days the vessels, Robotics assets or marketable Shallow Water Abandonment systems generated revenues by the total number of calendar days in the applicable period. Utilization rates of chartered Robotics vessels during the three-month periods ended September 30, 2022 and 2021 included 100 and 176 spot vessel days, respectively, at near full utilization. |
(3) | Consists of ROVs, trenchers, an ROVDrill and a boulder grab. |
(4) | Consists of liftboats, OSVs, DSVs, a heavy lift derrick barge and a crew boat. |
(5) | Consists of marketable P&A and coiled tubing systems. |
33
Intercompany segment amounts are derived primarily from equipment and services provided to other business segments. Intercompany segment revenues are as follows (in thousands):
| | | | | | | | | |
| | Three Months Ended | | | | ||||
| | September 30, | | Increase/ | |||||
|
| 2022 |
| 2021 |
| (Decrease) | |||
Well Intervention | | $ | 4,303 | | $ | 4,267 | | $ | 36 |
Robotics | |
| 8,971 | |
| 7,506 | |
| 1,465 |
Shallow Water Abandonment | |
| 135 | |
| — | |
| 135 |
| | $ | 13,409 | | $ | 11,773 | | $ | 1,636 |
Net Revenues. Our consolidated net revenues for the three-month period ended September 30, 2022 increased by 51% as compared to the same period in 2021, primarily reflecting the addition of Shallow Water Abandonment segment in the third quarter 2022 and higher revenues from our Well Intervention and Robotics segments.
Our Well Intervention revenues increased by 10% for the three-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher utilization and rates in the Gulf of Mexico and the North Sea, offset in part by lower utilization on the Q7000 in West Africa, lower rates in Brazil and the impact of weaker foreign currency exchange rates. Utilization in the Gulf of Mexico improved year over year with fewer idle days during the quarter. The North Sea fleet maintained strong utilization during the third quarter 2022 as compared to the prior year, which saw an early seasonal slowdown during the third quarter 2021. The Q7000 recommenced operations mid-quarter following its scheduled maintenance whereas it was fully utilized during the third quarter 2021. In Brazil, the Siem Helix 2 operated at near full utilization with lower rates under the existing contract with Petrobras during the third quarter 2022 whereas it was on higher legacy contract rates during the third quarter 2021.
Our Robotics revenues increased by 32% for the three-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher vessel, ROV and trenching activities. Chartered vessel days increased to 376 days during the third quarter 2022 as compared to 358 days during the third quarter 2021. Vessel utilization remained relatively flat at 98% in the third quarter 2022 as compared to 99% during the third quarter 2021. Vessel days during the third quarter 2022 included 100 spot vessel days as compared to 176 spot vessel days during the third quarter 2021, primarily performing seabed clearance work in the North Sea. ROV and trencher utilization increased to 66% in the third quarter 2022 from 43% during the third quarter 2021, and trenching days increased to 176 days during the third quarter 2022 as compared to 90 days during the third quarter 2021.
Our Shallow Water Abandonment revenues for the three-month period ended September 30, 2022 reflected revenues generated by Helix Alliance since the acquisition on July 1, 2022 (Note 3) with 80% utilization across 21 vessels and 1,077 days of utilization across marketable P&A and coiled tubing systems during the quarter.
Our Production Facilities revenues for the three-month period ended September 30, 2022 decreased slightly as compared to the same period in 2021, primarily reflecting lower oil and gas production volumes from the Droshky wells, offset in part by oil and gas volume from our recently acquired interest in the Thunder Hawk Field (Note 2). The HP I completed its scheduled five-year regulatory dry dock during the third quarter 2022.
Gross Profit (Loss). Our consolidated gross profit was $39.2 million for the three-month period ended September 30, 2022 as compared to $3.0 million for the same period in 2021, primarily reflecting the addition of Shallow Water Abandonment segment in the third quarter 2022 and increased profitability in our other segments.
Our Well Intervention gross profit was $1.8 million for the three-month period ended September 30, 2022 as compared to a gross loss of $9.6 million the same period in 2021, primarily reflecting higher segment revenues.
Our Robotics gross profit increased by $6.6 million for the three-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher revenues due to increased ROV and trenching activities and a higher number of vessel days, offset in part by higher costs on increased activity.
Our Shallow Water Abandonment gross profit for the three-month period ended September 30, 2022 reflected results from Helix Alliance since the acquisition on July 1, 2022 (Note 3).
34
Our Production Facilities gross profit increased by $1.4 million for the three-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting lower depletion expense associated with the Droshky wells.
Acquisition and Integration Costs. Our acquisition and integration costs were $0.8 million for the three-month period ended September 30, 2022, reflecting Alliance acquisition related costs incurred during the third quarter 2022 (Note 3).
Change in Fair Value of Contingent Consideration. The $2.7 million change in fair value of contingent consideration for the three-month period ended September 30, 2022 reflected an increase in the estimated earn-out consideration payable to the seller in the Alliance transaction in 2024 as Helix Alliance’s actual third quarter 2022 results were more favorable than previous forecasts based on available information at the acquisition date (Notes 3 and 16).
Selling, General and Administrative Expenses. Our selling, general and administrative expenses were $23.6 million for the three-month period ended September 30, 2022 as compared to $13.3 million for the same period in 2021, primarily reflecting higher employee incentive compensation costs and general and administrative costs in our Shallow Water Abandonment segment following the closing of our Alliance acquisition on July 1, 2022.
Net Interest Expense. Our net interest expense totaled $4.6 million for the three-month period ended September 30, 2022 as compared to $5.9 million for the same period in 2021, primarily reflecting the repayment of certain indebtedness (Note 6).
Other Expense, Net. Net other expense was $20.3 million for the three-month period ended September 30, 2022 as compared to $4.0 million for the same period in 2021 and is comprised almost entirely of unrealized foreign currency losses of $19.7 million related to the approximately 8% weakening of the British pound during the third quarter 2022 on U.S. dollar denominated intercompany debt in our U.K. entities.
Income Tax Provision (Benefit). Income tax provision was $6.5 million for the three-month period ended September 30, 2022 as compared to an income tax benefit of $1.1 million for the same period in 2021. The effective tax rates for the three-month periods ended September 30, 2022 and 2021 were (53.0)% and 5.3%, respectively. These variances were primarily attributable to the earnings mix between our higher and lower tax rate jurisdictions as well as losses for which no financial statement benefits have been recognized (Note 7).
35
Comparison of Nine Months Ended September 30, 2022 and 2021
We have four reportable business segments: Well Intervention, Robotics, Shallow Water Abandonment and Production Facilities. All material intercompany transactions between the segments have been eliminated in our condensed consolidated financial statements, including our condensed consolidated results of operations. The following table details various financial and operational highlights for the periods presented (dollars in thousands):
| | | | | | | | | | | | |
| | Nine Months Ended | | Increase/ |
| |||||||
| | September 30, | | (Decrease) |
| |||||||
|
| 2022 |
| 2021 |
| Amount |
| Percent |
| |||
Net revenues — |
| |
|
| |
|
| |
|
|
| |
Well Intervention | | $ | 356,583 | | $ | 397,387 | | $ | (40,804) |
| (10) | % |
Robotics | |
| 143,383 | |
| 96,430 | |
| 46,953 |
| 49 | % |
Shallow Water Abandonment | | | 67,401 | | | — | | | 67,401 | | 100 | % |
Production Facilities | |
| 54,420 | |
| 49,217 | |
| 5,203 |
| 11 | % |
Intercompany eliminations | |
| (36,503) | |
| (36,962) | |
| 459 |
|
| |
| | $ | 585,284 | | $ | 506,072 | | $ | 79,212 |
| 16 | % |
| | | | | | | | | | | | |
Gross profit (loss) — | |
|
| |
|
| |
|
|
|
| |
Well Intervention | | $ | (45,943) | | $ | (3,386) | | $ | (42,557) |
| (1,257) | % |
Robotics | |
| 28,631 | |
| 8,247 | |
| 20,384 |
| 247 | % |
Shallow Water Abandonment | | | 17,381 | | | — | | | 17,381 | | 100 | % |
Production Facilities | |
| 20,150 | |
| 17,767 | |
| 2,383 |
| 13 | % |
Corporate, eliminations and other | |
| (967) | |
| (1,874) | |
| 907 |
|
| |
| | $ | 19,252 | | $ | 20,754 | | $ | (1,502) |
| (7) | % |
| | | | | | | | | | | | |
Gross margin — | |
|
| |
|
| |
|
|
|
| |
Well Intervention | |
| (13) | % |
| (1) | % |
|
|
|
| |
Robotics | |
| 20 | % |
| 9 | % |
|
|
|
| |
Shallow Water Abandonment | |
| 26 | % |
| — | % |
|
|
|
| |
Production Facilities | |
| 37 | % |
| 36 | % |
|
|
|
| |
Total company | |
| 3 | % |
| 4 | % |
|
|
|
| |
| | | | | | | | | | | | |
Number of vessels, Robotics assets or Shallow Water Abandonment systems (1) / Utilization (2) | |
|
| |
|
| |
|
|
|
| |
Well Intervention vessels | |
| 7 / 74 | % |
| 7 / 79 | % |
|
|
|
| |
Robotics assets (3) | |
| 46 / 52 | % |
| 47 / 35 | % |
|
|
|
| |
Chartered Robotics vessels | |
| 6 / 94 | % |
| 5 / 95 | % |
|
|
|
| |
Shallow Water Abandonment vessels (4) | |
| 21 / 80 | % |
| — / — | % | | |
|
| |
Shallow Water Abandonment systems (5) | |
| 20 / 59 | % |
| — / — | % | | |
|
| |
(1) | Represents the number of vessels, Robotics assets or marketable Shallow Water Abandonment systems as of the end of the period, including spot vessels and those under term charters, and excluding acquired vessels prior to their in-service dates, vessels managed on behalf of third parties and vessels or assets disposed of and/or taken out of service. |
(2) | Represents the average utilization rate, which is calculated by dividing the total number of days the vessels, Robotics assets or marketable Shallow Water Abandonment systems generated revenues by the total number of calendar days in the applicable period. Utilization rates of chartered Robotics vessels during the nine-month periods ended September 30, 2022 and 2021 included 352 and 240 spot vessel days, respectively, at near full utilization. |
(3) | Consists of ROVs, trenchers, an ROVDrill and a boulder grab. |
(4) | Cosists of liftboats, OSVs, DSVs, a heavy lift derrick barge and a crew boat. |
(5) | Consists of marketable P&A and coiled tubing systems. |
36
Intercompany segment amounts are derived primarily from equipment and services provided to other business segments. Intercompany segment revenues are as follows (in thousands):
| | | | | | | | | |
| | Nine Months Ended | | | | ||||
| | September 30, | | Increase/ | |||||
|
| 2022 |
| 2021 |
| (Decrease) | |||
Well Intervention | | $ | 12,046 | | $ | 17,060 | | $ | (5,014) |
Robotics | |
| 24,322 | |
| 19,902 | |
| 4,420 |
Shallow Water Abandonment | |
| 135 | |
| — | |
| 135 |
| | $ | 36,503 | | $ | 36,962 | | $ | (459) |
Net Revenues. Our consolidated net revenues for the nine-month period ended September 30, 2022 increased by 16% as compared to the same period in 2021, reflecting the addition of Shallow Water Abandonment segment in the third quarter 2022 and higher revenues from our Robotics and Production Facilities segments, offset in part by lower revenues from our Well Intervention segment.
Our Well Intervention revenues decreased by 10% for the nine-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting lower rates and utilization on the Siem Helix 1 and the Siem Helix 2 in Brazil as both vessels rolled off their legacy contracts with Petrobras and lower utilization on the Q7000 in West Africa due to its scheduled maintenance during a four-month period from April to July 2022, offset in part by higher rates and utilization in the Gulf of Mexico and higher utilization in the North Sea during the nine-month period ended September 30, 2022.
Our Robotics revenues increased by 49% for the nine-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher vessel, ROV and trenching activities. Chartered vessel days increased to 1,069 days during the nine-month period ended September 30, 2022 as compared to 759 days during the same period in 2021. Vessel utilization remained relatively flat at 94% during the nine-month period ended September 30, 2022 as compared to 95% during the same period in 2021. Vessel days during the nine-month period ended September 30, 2022 included 352 spot vessel days as compared to 240 spot vessel days during the same period in 2021, primarily performing seabed clearance work in the North Sea. ROV and trencher utilization increased to 52% during the nine-month period ended September 30, 2022 from 35% during the same period in 2021, and trenching days increased to 323 days during the nine-month period ended September 30, 2022 as compared to 246 days during the same period in 2021.
Our Shallow Water Abandonment revenues for the three-month period ended September 30, 2022 reflected revenues generated by Helix Alliance since the acquisition on July 1, 2022 (Note 3) with 80% utilization across 21 vessels and 1,077 days of utilization across marketable P&A and coiled tubing systems.
Our Production Facilities revenues increased by 11% for the nine-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher oil and gas production volumes and prices.
Gross Profit (Loss). Our consolidated gross profit was $19.3 million for the nine-month period ended September 30, 2022 as compared to $20.8 million for the same period in 2021, primarily reflecting decreased profitability in our Well Intervention segment, offset in part by increased profitability in our Robotics and Production Facilities segments and the addition of Shallow Water Abandonment segment in the third quarter 2022.
Our Well Intervention segment had a gross loss of $45.9 million for the nine-month period ended September 30, 2022 as compared to a gross loss of $3.4 million for the same period in 2021, primarily reflecting lower segment revenues.
Our Robotics gross profit increased by $20.4 million for the nine-month period ended September 30, 2022 as compared to the same period in 2021, primarily reflecting higher revenues due to increased ROV and trenching activities and a higher number of vessel days.
Our Shallow Water Abandonment gross profit for the nine-month period ended September 30, 2022 reflected results from Helix Alliance since the acquisition on July 1, 2022 (Note 3).
37
Our Production Facilities gross profit for the nine-month period ended September 30, 2022 increased by $2.4 million as compared to the same period in 2021, primarily reflecting higher revenues.
Acquisition and Integration Costs. Our acquisition and integration costs were $2.3 million for the nine-month period ended September 30, 2022, reflecting Alliance acquisition related costs incurred during 2022 (Note 3).
Change in Fair Value of Contingent Consideration. The $2.7 million change in fair value of contingent consideration for the nine-month period ended September 30, 2022 reflected an increase in the estimated earn-out consideration payable to the seller in the Alliance transaction in 2024 as Helix Alliance’s actual third quarter 2022 results were more favorable than previous forecasts based on available information at the acquisition date (Notes 3 and 16).
Selling, General and Administrative Expenses. Our selling, general and administrative expenses were $54.0 million for the nine-month period ended September 30, 2022 as compared to $42.0 million for the same period in 2021, primarily reflecting higher employee incentive compensation costs and general and administrative costs in our Shallow Water Abandonment segment following the closing of our Alliance acquisition on July 1, 2022.
Equity in Earnings of Investment. Equity in earnings of investment was $8.3 million for the nine-month period ended September 30, 2022 primarily reflecting the cash distribution as a result of the sale of the “Independence Hub” platform (Note 2).
Net Interest Expense. Our net interest expense totaled $14.6 million for the nine-month period ended September 30, 2022 as compared to $17.9 million for the same period in 2021, primarily reflecting the repayment of certain indebtedness (Note 6).
Other Expense, Net. Net other expense was $37.6 million for the nine-month period ended September 30, 2022 as compared to $1.4 million for the same period in 2021 and is comprised almost entirely of unrealized foreign currency losses of $38.4 million related to the approximately 17% weakening of the British pound during 2022 on U.S. dollar denominated intercompany debt in our U.K. entities.
Income Tax Provision (Benefit). Income tax provision was $10.1 million for the nine-month period ended September 30, 2022 as compared to an income tax benefit of $2.9 million for the same period in 2021. The effective tax rates for the nine-month periods ended September 30, 2022 and 2021 were (12.5)% and 7.5%, respectively. These variances were primarily attributable to the earnings mix between our higher and lower tax rate jurisdictions as well as losses for which no financial statement benefits have been recognized (Note 7).
LIQUIDITY AND CAPITAL RESOURCES
Financial Condition and Liquidity
The following table presents certain information useful in the analysis of our financial condition and liquidity (in thousands):
| | | | | | |
| | September 30, | | December 31, | ||
|
| 2022 |
| 2021 | ||
Net working capital | | $ | 145,643 | | $ | 251,255 |
Long-term debt | |
| 225,427 | |
| 262,137 |
Liquidity | |
| 244,052 | |
| 304,660 |
Net Working Capital
Net working capital is equal to current assets minus current liabilities. It measures short-term liquidity and operational efficiency and is important for predicting cash flow and debt requirements. Our net working capital includes current maturities of our long-term debt.
38
Long-Term Debt
Long-term debt in the table above is net of unamortized debt issuance costs and excludes current maturities of $38.2 million at September 30, 2022 and $42.9 million at December 31, 2021. See Note 6 for information relating to our long-term debt.
Liquidity
We define liquidity as cash and cash equivalents, excluding restricted cash, plus available capacity under our credit facility. Our liquidity at September 30, 2022 included $162.3 million of cash and cash equivalents and $81.8 million of available borrowing capacity under the Amended ABL Facility (Note 6) and excluded $2.5 million of restricted cash. Our liquidity at December 31, 2021 included $253.5 million of cash and cash equivalents and $51.1 million of available borrowing capacity under the ABL Facility and excluded $73.6 million of short-term project related restricted cash. As of September 30, 2022, we had approximately $21.7 million in Nigerian Naira, which is subject to currency exchange controls established by the Central Bank of Nigeria. Those exchange controls have to date restricted our ability to convert our Nigerian Naira into U.S. dollars.
The COVID-19 pandemic impacted our operations and our revenues. We responded by deferring or reducing planned capital expenditures and operating costs during the past two years. This spending is returning with our increased activity. Furthermore, we fully redeemed the $35 million remaining principal amount of the 2022 Notes plus accrued interest by delivering cash upon maturity on May 1, 2022, and we have other term debt maturities during 2022 that we intend to settle in cash. Additionally on July 1, 2022, we completed our acquisition of Alliance for $119.0 million cash at closing plus post-closing earn-out consideration payable to the seller in the Alliance transaction in 2024 in the event the Helix Alliance business achieves certain financial metrics in 2022 and 2023 (Note 3). We believe that our cash on hand, internally generated cash flows and availability under the Amended ABL Facility will be sufficient to fund our operations and service our debt over at least the next 12 months.
A period of weak industry activity may make it difficult to comply with the covenants and other restrictions in our debt agreements. Our failure to comply with the covenants and other restrictions could lead to an event of default. Decreases in our borrowing base may limit our ability to fully access the Amended ABL Facility. We currently do not anticipate borrowing under the Amended ABL Facility other than for the issuance of letters of credit.
Cash Flows
The following table provides summary data from our condensed consolidated statements of cash flows (in thousands):
| | | | | | |
| | Nine Months Ended | ||||
| | September 30, | ||||
|
| 2022 |
| 2021 | ||
Cash provided by (used in): |
| |
|
| | |
Operating activities | | $ | 1,396 | | $ | 121,252 |
Investing activities | |
| (109,775) | |
| (7,335) |
Financing activities | |
| (44,437) | |
| (95,659) |
Operating Activities
The decrease in our operating cash flows for the nine-month period ended September 30, 2022 as compared to the same period in 2021 primarily reflects lower earnings, higher regulatory recertification costs for our vessels and systems and negative changes in net working capital. Regulatory recertification spend on our vessels and systems amounted to $30.3 million and $7.1 million, respectively, during the comparable year over year periods. Operating cash flows for the nine-month periods ended September 30, 2022 and 2021 included the receipt of $1.1 million and $18.9 million, respectively, in income tax refunds related to the U.S. Coronavirus Aid, Relief, and Economic Security Act.
39
Investing Activities
Cash flows used in investing activities for the nine-month periods ended September 30, 2022 and 2021 reflect $112.6 million in net cash paid to acquire Alliance (Note 3), offset in part by $7.8 million in net cash distribution from Independence Hub in May 2022 (Note 2) and the deferral or reduction of our planned capital expenditures as our response to the adverse impact to our operations as a result of the COVID-19 pandemic.
Financing Activities
Net cash outflows from financing activities for the nine-month period ended September 30, 2022 primarily reflect the repayment of $7.9 million related to the MARAD Debt and $35 million related to the 2022 Notes (Note 6). Net cash outflows from financing activities for the nine-month period ended September 30, 2021 primarily reflect the repayment of $90.9 million related to our indebtedness, including the final maturity of $53.6 million of the Nordea Q5000 Loan and $28.0 million in full repayment of the Term Loan (Note 6).
Material Cash Requirements
Our material cash requirements include our obligations to repay our long-term debt, satisfy other contractual cash commitments and fund other obligations.
Long-term debt and other contractual commitments
The following table summarizes the principal amount of our long-term debt and related debt service costs as well as other contractual commitments, which include commitments for property and equipment and operating lease obligations, as of September 30, 2022 and the portions of those amounts that are short-term (due in less than one year) and long-term (due in one year or greater) based on their stated maturities (in thousands). Our property and equipment commitments include contractually committed amounts to purchase and service certain property and equipment (inclusive of commitments related to regulatory recertification and dry dock as discussed below) but do not include expected capital spending that is not contractually committed as of September 30, 2022. Our 2023 Notes and 2026 Notes have certain early redemption and conversion features that could affect the timing and amount of any cash requirements. Although upon conversion these notes are able to be settled in either cash or shares, we intend to settle their principal amounts in cash (Note 6).
| | | | | | | | | |
|
| Total |
| Short-Term |
| Long-Term | |||
MARAD debt | | $ | 40,913 | | $ | 8,333 | | $ | 32,580 |
2023 Notes | |
| 30,000 | |
| 30,000 | |
| — |
2026 Notes | |
| 200,000 | |
| — | |
| 200,000 |
Interest related to debt | |
| 53,467 | |
| 17,082 | |
| 36,385 |
Property and equipment | |
| 8,249 | |
| 8,249 | |
| — |
Operating leases (1) | |
| 430,522 | |
| 110,960 | |
| 319,562 |
Total cash obligations | | $ | 763,151 | | $ | 174,624 | | $ | 588,527 |
(1) | Operating leases include vessel charters and facility and equipment leases. At September 30, 2022, our commitment related to long-term vessel charters totaled approximately $402.3 million, of which $167.8 million was related to the non-lease (services) components that are not included in operating lease liabilities in the condensed consolidated balance sheet as of September 30, 2022. |
40
Other material cash requirements
Other material cash requirements include the following:
Decommissioning. We have decommissioning obligations associated with our oil and gas properties (Note 12). Those obligations, which are presented on a discounted basis on the accompanying condensed consolidated balance sheets, approximate $76.0 million (undiscounted) as of September 30, 2022, of which $31.0 million are expected to be paid during the next 12 months. We are entitled to receive certain amounts from Marathon Oil Corporation as certain short-term decommissioning obligations are fulfilled.
Regulatory recertification and dry dock. Our Well Intervention vessels and systems are subject to certain regulatory recertification requirements that must be satisfied in order for the vessels and systems to operate. Recertification may require dry dock and other compliance costs on a periodic basis, usually every 30 months. Although the amount and timing of these costs may vary, they generally range between $3.0 million to $15.0 million per vessel and $0.5 million to $5.0 million per system.
Earn-out consideration. As part of the Alliance acquisition, we are required to make the earn-out payment to the seller in the Alliance transaction in 2024 in the event the Helix Alliance business achieves certain financial metrics in 2022 and 2023 (Note 3).
We expect the sources of funds to satisfy our material cash requirements to primarily come from our ongoing operations and existing cash on hand, but may also come from availability under the Amended ABL Facility and access to capital markets.
CRITICAL ACCOUNTING ESTIMATES AND POLICIES
Our discussion and analysis of our financial condition and results of operations, as reflected in the condensed consolidated financial statements and related footnotes, are prepared in conformity with GAAP. As such, we are required to make certain estimates, judgments and assumptions that have had or are reasonably likely to have a material impact on our financial condition or results of operations. We base our estimates on historical experience, available information and various other assumptions we believe to be reasonable under the circumstances. These estimates involve a significant level of estimation uncertainty and may change over time as new events occur, as more experience is acquired, as additional information is obtained and as our operating environment changes. For information regarding our critical accounting estimates, see our “Critical Accounting Estimates” as disclosed in our 2021 Form 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As of September 30, 2022, we were exposed to market risks associated with foreign currency exchange rates. We had no exposure to interest rate risk as we had no outstanding debt subject to floating rates.
Foreign Currency Exchange Rate Risk. Because we operate in various regions around the world, we conduct a portion of our business in currencies other than the U.S. dollar. As such, our earnings are impacted by movements in foreign currency exchange rates when (i) transactions are denominated in currencies other than the functional currency of the relevant Helix entity or (ii) the functional currency of our subsidiaries is not the U.S. dollar. In order to mitigate the effects of exchange rate risk in areas outside the U.S., we endeavor to pay a portion of our expenses in local currencies to partially offset revenues that are denominated in the same local currencies. In addition, a substantial portion of our contracts are denominated, and provide for collections from our customers, in U.S. dollars.
Assets and liabilities of our subsidiaries that do not have the U.S. dollar as their functional currency are translated using the exchange rates in effect at the balance sheet date, resulting in translation adjustments that are reflected in “Accumulated other comprehensive loss” in the shareholders’ equity section of our condensed consolidated balance sheets. For the nine-month period ended September 30, 2022, we recorded foreign currency translation losses of $79.9 million to accumulated other comprehensive loss. Deferred taxes have not been provided on foreign currency translation adjustments as our non-U.S. undistributed earnings are permanently reinvested.
41
When currencies other than the functional currency are to be paid or received, the resulting transaction gain or loss associated with changes in the applicable foreign currency exchange rate is recognized in the condensed consolidated statements of operations as a component of “Other expense, net.” Foreign currency gains or losses from the remeasurement of monetary assets and liabilities as well as unsettled foreign currency transactions, including intercompany transactions that are not of a long-term investment nature, are also recognized as a component of “Other expense, net.” For the three- and nine-month periods ended September 30, 2022, we recorded foreign currency losses of $20.3 million and $37.6 million, respectively, primarily related to U.S. dollar denominated intercompany debt in our U.K. entities.
Item 4. Controls and Procedures
(a) Evaluation of disclosure controls and procedures. Our management, with the participation of our principal executive officer and principal financial officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of September 30, 2022. Based on this evaluation, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures were effective as of September 30, 2022 to ensure that information that is required to be disclosed by us in the reports we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and (ii) accumulated and communicated to our management, as appropriate, to allow timely decisions regarding required disclosure.
As disclosed in Note (3) to the unaudited condensed consolidated financial statements, we acquired Alliance on July 1, 2022. Helix Alliance’s total revenues constituted approximately 24.7% of total consolidated revenues as shown on our condensed consolidated statement of operations for the three-month period ended September 30, 2022. Helix Alliance’s total assets constituted approximately 8.5% of total consolidated assets as shown on our condensed consolidated balance sheet as of September 30, 2022. We excluded Helix Alliance’s disclosure controls and procedures that are subsumed by its internal control over financial reporting from the scope of management's assessment of the effectiveness of our disclosure controls and procedures. This exclusion is in accordance with the guidance issued by the Staff of the Securities and Exchange Commission that an assessment of recent business combinations may be omitted from management's assessment of internal control over financial reporting for one year following the acquisition. We are in the process of implementing financial reporting controls and procedures at Helix Alliance as part of our ongoing integration activities. Helix Alliance currently maintains separate accounting systems and is expected to convert to Helix’s accounting systems no later than June 30, 2023. The condensed consolidated financial statements presented in this Quarterly Report on Form 10-Q were prepared using information obtained from these separate accounting systems.
(b) Changes in internal control over financial reporting. Except as described above, there have been no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Part II. OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Item 1, Note 12 — Litigation to the Condensed Consolidated Financial Statements, which is incorporated herein by reference.
42
Item 1A. Risk Factors
Except as set forth below, there have been no material changes during the period ended September 30, 2022 in our “Risk Factors” as discussed in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2021.
Our business would be adversely affected if we failed to comply with the Jones Act foreign ownership provisions or if these provisions were modified or repealed.
We are subject to the Jones Act and other federal laws that restrict maritime cargo transportation between points in the U.S. As a result of the Alliance acquisition, we acquired 21 vessels registered under the U.S. flag which operate in the U.S. Gulf of Mexico coastwise trade. In order to operate vessels in the Jones Act trade and to be qualified to document vessels for coastwise trade, we must maintain U.S. citizen status for Jones Act purposes. We could cease being a U.S. citizen if certain events were to occur, including if non-U.S. citizens were to own 25% or more of our common stock. We are responsible for monitoring our ownership to ensure compliance with the Jones Act. The consequences of our failure to comply with the Jones Act provisions on coastwise trade, including failing to qualify as a U.S. citizen, would have an adverse effect on our results of operations as we may be prohibited from operating certain of our vessels in the U.S. coastwise trade or, under certain circumstances, permanently lose U.S. coastwise trading rights or be subject to fines or forfeiture of certain our vessels. There have been attempts to repeal or amend restrictions contained in the Jones Act, and such attempts are expected to continue in the future. Our business could be adversely affected if the Jones Act were to be modified or repealed so as to permit foreign competition that is not subject to the same U.S. government imposed burdens.
We may execute a strategic transaction that may not achieve intended results, could increase our debt or the number of our shares outstanding, or result in a change of control.
We have executed acquisitions and divestitures in the past, and in the future we may evaluate and potentially enter into additional strategic transactions. Any such transaction could be material to our business, could occur at any time and could take any number of forms, including, for example, an acquisition, merger, joint venture, strategic alliance, equity investment, divestiture or an asset sale.
The success of any transaction may depend on, in part, our ability to integrate an acquired business and realize the financial growth or synergies expected from the transaction. Any such transaction may not be successful, may not be accretive to shareholders or may not achieve expected benefits within an expected timeframe. Acquired businesses may also have unanticipated liabilities, contingencies or negative tax consequences. In addition, acquisitions are accompanied by the risk that the obligations of an acquired business may not be adequately reflected in the historical financial statements of that company and the risk that those historical financial statements may be based on assumptions which are incorrect or inconsistent with our assumptions or approach to accounting policies. Any of these material obligations, unanticipated liabilities or incorrect or inconsistent assumptions could have a material adverse effect on our growth strategy, business, financial condition, prospects and results of operations. Furthermore, evaluating potential transactions and integrating completed transactions could be time-consuming, involve significant transaction related expenses, create unexpected costs, involve difficulties assimilating the operations and personnel of an acquired business, make evaluating our business and future financial prospects difficult and may divert the attention of our management from ordinary operating matters.
Any such transaction may require additional financing that could result in an increase in the number of our outstanding shares or the aggregate amount of our debt, and the number of shares of our common stock or the aggregate principal amount of our debt that we may issue may be significant. Certain transactions may not be permitted under our existing asset-based credit facility, requiring either waivers, amendments, or terminating such facility. Furthermore, a strategic transaction may result in a change in control of our company or otherwise materially and adversely affect our business.
43
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
| | | | | | | | | |
| | | | | | | (c) | | (d) |
| | | | | | | Total number | | Maximum |
| | | | | | | of shares | | number of shares |
| | (a) | | (b) | | purchased as | | that may yet | |
| | Total number | | Average | | part of publicly | | be purchased | |
| | of shares | | price paid | | announced plans | | under the plans | |
Period |
| purchased (1) |
| per share |
| or programs |
| or programs (2) | |
July 1 to July 31, 2022 |
| 3,520 | | $ | 2.65 |
| — |
| 9,275,587 |
August 1 to August 31, 2022 |
| — | |
| — |
| — |
| 9,275,587 |
September 1 to September 30, 2022 |
| — | |
| — |
| — |
| 9,339,021 |
|
| 3,520 | | $ | 2.65 |
| — | | |
(1) | Includes shares forfeited in satisfaction of tax obligations upon vesting of share-based awards under our existing long-term incentive plans. |
(2) | Under the terms of our stock repurchase program, we may repurchase shares of our common stock in an amount equal to any equity granted to our employees, officers and directors under our share-based compensation plans, including share-based awards under our existing long-term incentive plans and shares issued to our employees under our Employee Stock Purchase Plan (Note 10), and such shares increase the number of shares available for repurchase. For additional information regarding our stock repurchase program, see Note 11 to our 2021 Form 10-K. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
44
Item 6. Exhibits
| | | | |
Exhibit Number |
| Description |
| Filed or Furnished Herewith or Incorporated by Reference from the Following Documents (Registration or File Number) |
3.1 | | | Exhibit 3.1 to the Current Report on Form 8-K filed on March 1, 2006 (000-22739) | |
3.2 | | Second Amended and Restated By-Laws of Helix Energy Solutions Group, Inc., as amended. | | Exhibit 3.1 to the Current Report on Form 8-K filed on September 28, 2006 (001-32936) |
4.1 | | | Exhibit 4.1 to the Current Report on Form 8-K filed on July 1, 2022 (001-32936) | |
31.1 | | | Filed herewith | |
31.2 | | | Filed herewith | |
32.1 | | | Furnished herewith | |
101.INS | | XBRL Instance Document. | | The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
101.SCH | | Inline XBRL Taxonomy Extension Schema Document. | | Filed herewith |
101.CAL | | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | | Filed herewith |
101.DEF | | Inline XBRL Taxonomy Extension Definition Linkbase Document. | | Filed herewith |
101.LAB | | Inline XBRL Taxonomy Extension Label Linkbase Document. | | Filed herewith |
101.PRE | | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | | Filed herewith |
104 | | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101). | | Filed herewith |
45
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | | |
|
| | HELIX ENERGY SOLUTIONS GROUP, INC. |
| | | (Registrant) |
| | | |
Date: October 26, 2022 | | By: | /s/ Owen Kratz |
| | | Owen Kratz |
| | | President and Chief Executive Officer |
| | | (Principal Executive Officer) |
| | | |
Date: October 26, 2022 | | By: | /s/ Erik Staffeldt |
| | | Erik Staffeldt |
| | | Executive Vice President and |
| | | Chief Financial Officer |
| | | (Principal Financial Officer) |
46